IBP
Installed Building Products Inc

IBP.US installedbuildingproducts.com
Consumer Cyclical · Residential Construction
204.28
+2.56 (+1.27%)
USD · NYSE
52-week range
192.75
345.54
Trading at 8% of the 52-week range
Market Cap
5.43B
P/E Ratio
22.04
Forward P/E
17.92
Book Value
24.21
Div. Yield
0.75%
% Institutions
100.36%
% Insiders
13.93%
1 Year

-24.0%
3 Year

+57.0%
10 Year

+539.5%
Description
Installed Building Products, Inc., together with its subsidiaries, engages in the installation of insulation for residential and commercial builders in the United States. It operates through three segments: Installation, Distribution, and Manufacturing Operations. It offers a range of insulation materials, such as fiberglass and cellulose, and spray foam insulation materials. It is also involved in the installation of insulation and sealant materials in various areas of a structure, which includes basement and crawl space, building envelope, attic, and acoustical applications. In addition, the company installs a range of caulk and sealant products that control air infiltration in residential and commercial buildings; basic sliding door and complex custom designs; and standard and custom designed mirrors, as well as shower doors, and closet shelving systems. Further, it installs and services garage doors and openers, including steel, aluminum, wood, and vinyl garage doors, as well as opener systems; installs waterproofing and caulking and moisture protection systems; offers sheet and hot applied waterproofing membrane, deck coating, bentonite, and air and vapor systems; and provides rain gutters installation services. Additionally, the company provides fire-stopping systems, including fire-rated joint assemblies, perimeter fire containment, and smoke and fire containment systems installation services; and cordless blinds, shades, and shutters installation, as well as other complementary building products for new construction, repair, remodel, and commercial projects. It also distributes products and materials purchased wholesale from manufacturers, such as spray foam insulation, metal building insulation, residential insulation, and mechanical and fabricated Styrofoam insulation; and insulation products, including equipment, machines, and services. The company was formerly known as CCIB Holdco, Inc. The company was founded in 1977 and is based in Columbus, Ohio.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jeffrey W. Edwards	Chairman, CEO & President	1964
Mr. Michael Thomas Miller	CFO, Executive VP of Finance & Director	1964
Mr. Brad A. Wheeler	Chief Operating Officer	1975
Mr. Jason R. Niswonger	Chief Administrative & Sustainability Officer	1973
Mr. William Jeffrey Hire	President of External Affairs	1951
Mr. Todd R. Fry CPA	Chief Accounting Officer & Treasurer	1966
Mr. Martin J. Luffy	Chief Information Officer	1960
Mr. Ryan Ricketts	Director of Investor Relations & Financial Planning	NA
Mr. K. Adam Pretty	General Counsel & Secretary	NA
Ms. Kelly Clifford Riehl	Vice President of Communications and Community Relations	1977
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 24, 2026	David Taylor	N/A	Purchase	N/A	$267.59	N/A
Mar 12, 2026	David Taylor	N/A	Purchase	N/A	$272.35	N/A
Mar 09, 2026	Janet E Jackson	N/A	Sale	1.41K	$293.31	$413.57K
Mar 03, 2026	Jeffrey W Edwards	N/A	Sale	400.00K	$314.06	$125.62M
Feb 26, 2026	David Taylor	N/A	Sale	N/A	$321.80	N/A
Jan 29, 2026	David Taylor	N/A	Purchase	N/A	$292.73	N/A
Jan 16, 2026	David Taylor	N/A	Sale	N/A	$309.60	N/A
Nov 26, 2025	Michael H Thomas	N/A	Sale	2.00K	$268.28	$536.83K
Nov 07, 2025	William Jeffrey Hire	N/A	Sale	5.00K	$251.63	$1.26M
Nov 03, 2025	David Taylor	N/A	Purchase	N/A	$239.77	N/A
Aug 26, 2025	Brad A Wheeler	N/A	Sale	3.19K	$275.29	$877.07K
Aug 22, 2025	Janet E Jackson	N/A	Sale	1.47K	$266.00	$390.75K
Aug 14, 2025	William Jeffrey Hire	N/A	Sale	6.50K	$265.71	$1.73M
Aug 13, 2025	David Taylor	N/A	Sale	N/A	$273.40	N/A
Aug 11, 2025	Todd R Fry	N/A	Sale	500.00	$257.27	$128.64K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	3.76M	Mar 31, 2026	14.14%	$0.02	3.81%
Kayne Anderson Rudnick Investment Management LLC	1.81M	Mar 31, 2026	6.82%	$1.41	-4.33%
T. Rowe Price Associates, Inc.	1.43M	Mar 31, 2026	5.38%	$0.04	-7.81%
Vanguard Portfolio Management, LLC	1.37M	Mar 31, 2026	5.15%	$0.02	0.00%
State Street Corp	1.06M	Mar 31, 2026	3.99%	$0.01	1.30%
Vanguard Capital Management, LLC	1.03M	Mar 31, 2026	3.86%	$0.01	0.00%
Geode Capital Management, LLC	681.55K	Mar 31, 2026	2.56%	$0.01	5.90%
Timucuan Asset Management Inc/FL	652.37K	Jun 30, 2026	2.45%	$5.52	-21.10%
Morgan Stanley - Brokerage Accounts	652.04K	Mar 31, 2026	2.45%	$0.01	-16.19%
Dimensional Fund Advisors, Inc.	568.46K	Jun 30, 2026	2.14%	$0.02	7.91%
First Trust Advisors L.P.	443.56K	Jun 30, 2026	1.67%	$0.06	16.94%
Giverny Capital Inc.	403.67K	Mar 31, 2026	1.52%	$3.92	-22.26%
The Goldman Sachs Group Inc	395.27K	Mar 31, 2026	1.49%	$0.01	11.28%
T. Rowe Price Investment Management,Inc.	394.50K	Mar 31, 2026	1.48%	$0.07	-19.36%
FMR Inc	353.27K	Mar 31, 2026	1.33%	$0.00	19.98%
Charles Schwab Investment Management Inc	352.81K	Mar 31, 2026	1.33%	$0.01	0.52%
Amvescap Plc.	309.03K	Mar 31, 2026	1.16%	$0.01	172.26%
Bank of America Corp	298.73K	Mar 31, 2026	1.12%	$0.01	51.82%
Northern Trust Corp	296.38K	Mar 31, 2026	1.12%	$0.01	-2.06%
Arnhold & S. Bleichroeder Advisers, LLC	255.13K	Jun 30, 2026	0.96%	$0.05	299.61%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	1.37M	5.16%	▲ 0.03%	Aug 31, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	730.24K	2.75%	▲ 0.32%	Jul 31, 2026
3	iShares Russell 2000 ETF	607.91K	2.29%	▼ 0.57%	Aug 31, 2026
4	Vanguard Small Cap Index	526.50K	1.98%	▲ 0.23%	Jul 31, 2026
5	First Trust SMID Cp Rising Div Achv ETF	361.27K	1.36%	▲ 0.06%	Aug 31, 2026
6	Fidelity Greater Canada Sr F	350.00K	1.32%	▲ 34.62%	Jun 30, 2026
7	American Funds SMALLCAP World A	330.42K	1.24%	▲ 8.09%	Jun 30, 2026
8	TD North American Dividend - I	326.31K	1.23%	▲ 0.00%	Dec 31, 2025
9	Vanguard MStar Small Cap Growth Indx Inv	305.02K	1.15%	▲ 0.57%	Jul 31, 2026
10	US Small-Cap Growth II Equity Comp	274.18K	1.03%	▼ 43.20%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $5.43B
EBITDA: $481.50M
P/E Ratio: $22.04
PEG Ratio: $1.20
Book Value: $24.21
Dividend/Share: $1.52
Dividend Yield: 0.75%
Earnings/Share: $9.27
Profit Margin: 8.46%
Operating Margin: 12.25%
ROA (TTM): 10.85%
ROE (TTM): 38.45%
Revenue (TTM): $2.96B
Revenue/Share (TTM): $110.39
Earnings Growth (YOY): -3.60%
Revenue Growth (YOY): 2.30%
Valuation Metrics

Enterprise Value: $6.23B
Trailing P/E: 22.04
Forward P/E: 17.92
Shares Statistics

Shares Outstanding: 26.58M
Shares Float: 22.69M
% Insiders: 13.93%
% Institutions: 100.36%
Short % Float: 9.94%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.97B
Cost of Goods Sold
adjust
$-1.96B
Gross Profit
subtotal
$1.01B
SG&A
adjust
$-437.20M
Other Operating Expense
adjust
$-185.70M
Operating Income
subtotal
$386.40M
Other / Non-Operating Items
adjust
$-121.00M
Net Income
subtotal
$265.40M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "IBP",
        "Type": "Common Stock",
        "Name": "Installed Building Products Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG005TJKDZ6",
        "ISIN": "US45780R1014",
        "LEI": "549300I95Y9P9YM5FI86",
        "PrimaryTicker": "IBP.US",
        "CUSIP": "45780R101",
        "CIK": "0001580905",
        "EmployerIdNumber": "45-3707650",
        "FiscalYearEnd": "December",
        "IPODate": "2014-02-13",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Residential Construction",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Durables & Apparel",
        "GicIndustry": "Household Durables",
        "GicSubIndustry": "Homebuilding",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Installed Building Products, Inc., together with its subsidiaries, engages in the installation of insulation for residential and commercial builders in the United States. It operates through three segments: Installation, Distribution, and Manufacturing Operations. It offers a range of insulation materials, such as fiberglass and cellulose, and spray foam insulation materials. It is also involved in the installation of insulation and sealant materials in various areas of a structure, which includes basement and crawl space, building envelope, attic, and acoustical applications. In addition, the company installs a range of caulk and sealant products that control air infiltration in residential and commercial buildings; basic sliding door and complex custom designs; and standard and custom designed mirrors, as well as shower doors, and closet shelving systems. Further, it installs and services garage doors and openers, including steel, aluminum, wood, and vinyl garage doors, as well as opener systems; installs waterproofing and caulking and moisture protection systems; offers sheet and hot applied waterproofing membrane, deck coating, bentonite, and air and vapor systems; and provides rain gutters installation services. Additionally, the company provides fire-stopping systems, including fire-rated joint assemblies, perimeter fire containment, and smoke and fire containment systems installation services; and cordless blinds, shades, and shutters installation, as well as other complementary building products for new construction, repair, remodel, and commercial projects. It also distributes products and materials purchased wholesale from manufacturers, such as spray foam insulation, metal building insulation, residential insulation, and mechanical and fabricated Styrofoam insulation; and insulation products, including equipment, machines, and services. The company was formerly known as CCIB Holdco, Inc. The company was founded in 1977 and is based in Columbus, Ohio.",
        "Address": "495 South High Street, Columbus, OH, United States, 43215",
        "AddressData": {
            "Street": "495 South High Street",
            "City": "Columbus",
            "State": "OH",
            "Country": "United States",
            "ZIP": "43215"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jeffrey W. Edwards",
                "Title": "Chairman, CEO & President",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Michael Thomas Miller",
                "Title": "CFO, Executive VP of Finance & Director",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Brad A. Wheeler",
                "Title": "Chief Operating Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Jason R. Niswonger",
                "Title": "Chief Administrative & Sustainability Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. William Jeffrey Hire",
                "Title": "President of External Affairs",
                "YearBorn": "1951"
            },
            {
                "Name": "Mr. Todd R. Fry CPA",
                "Title": "Chief Accounting Officer & Treasurer",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Martin J. Luffy",
                "Title": "Chief Information Officer",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Ryan  Ricketts",
                "Title": "Director of Investor Relations & Financial Planning",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. K. Adam Pretty",
                "Title": "General Counsel & Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kelly Clifford Riehl",
                "Title": "Vice President of Communications and Community Relations",
                "YearBorn": "1977"
            }
        ],
        "Phone": "614 221 3399",
        "WebURL": "https://www.installedbuildingproducts.com",
        "LogoURL": "/img/logos/US/IBP.png",
        "FullTimeEmployees": 10400,
        "UpdatedAt": "2026-09-13"
    },
    "Highlights": {
        "MarketCapitalization": 5429594112,
        "MarketCapitalizationMln": 5429.5941,
        "EBITDA": 481500000,
        "PERatio": 22.0367,
        "PEGRatio": 1.2,
        "WallStreetTargetPrice": 244.8182,
        "BookValue": 24.209,
        "DividendShare": 1.52,
        "DividendYield": 0.0075,
        "EarningsShare": 9.27,
        "EPSEstimateCurrentYear": 10.4391,
        "EPSEstimateNextYear": 11.3908,
        "EPSEstimateNextQuarter": 2.8687,
        "EPSEstimateCurrentQuarter": 2.5623,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0846,
        "OperatingMarginTTM": 0.1225,
        "ReturnOnAssetsTTM": 0.1085,
        "ReturnOnEquityTTM": 0.3845,
        "RevenueTTM": 2964000000,
        "RevenuePerShareTTM": 110.392,
        "QuarterlyRevenueGrowthYOY": 0.023,
        "GrossProfitTTM": 996899968,
        "DilutedEpsTTM": 9.27,
        "QuarterlyEarningsGrowthYOY": -0.036
    },
    "Valuation": {
        "TrailingPE": 22.0367,
        "ForwardPE": 17.9211,
        "PriceSalesTTM": 1.8318,
        "PriceBookMRQ": 8.4904,
        "EnterpriseValue": 6232294277,
        "EnterpriseValueRevenue": 2.1027,
        "EnterpriseValueEbitda": 11.9714
    },
    "SharesStats": {
        "SharesOutstanding": 26579177,
        "SharesFloat": 22693680,
        "PercentInsiders": 13.933000000000002,
        "PercentInstitutions": 100.364,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0994
    },
    "Technicals": {
        "Beta": 1.722,
        "52WeekHigh": 345.5393,
        "52WeekLow": 192.7463,
        "50DayMA": 232.6746,
        "200DayMA": 260.7317,
        "SharesShort": 1903467,
        "SharesShortPriorMonth": 1710354,
        "ShortRatio": 6.27,
        "ShortPercent": 0.0994
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.56,
        "ForwardAnnualDividendYield": 0.0076,
        "PayoutRatio": 0.313,
        "DividendDate": "2026-09-30",
        "ExDividendDate": "2026-09-15",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.0714,
        "TargetPrice": 244.8182,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 12,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 14.14,
                "totalAssets": 0.0174,
                "currentShares": 3758298,
                "change": 137998,
                "change_p": 3.8118
            },
            {
                "name": "Kayne Anderson Rudnick Investment Management LLC",
                "date": "2026-03-31",
                "totalShares": 6.8204,
                "totalAssets": 1.4118,
                "currentShares": 1812801,
                "change": -81978,
                "change_p": -4.3265
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 5.3802,
                "totalAssets": 0.0438,
                "currentShares": 1430002,
                "change": -121159,
                "change_p": -7.8109
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.1474,
                "totalAssets": 0.019,
                "currentShares": 1368128,
                "change": 1368128,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.9892,
                "totalAssets": 0.0097,
                "currentShares": 1060295,
                "change": 13606,
                "change_p": 1.2999
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.863,
                "totalAssets": 0.0067,
                "currentShares": 1026762,
                "change": 1026762,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.5642,
                "totalAssets": 0.0112,
                "currentShares": 681549,
                "change": 37948,
                "change_p": 5.8962
            },
            {
                "name": "Timucuan Asset Management Inc/FL",
                "date": "2026-06-30",
                "totalShares": 2.4544,
                "totalAssets": 5.5174,
                "currentShares": 652368,
                "change": -174499,
                "change_p": -21.1036
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 2.4532,
                "totalAssets": 0.0104,
                "currentShares": 652040,
                "change": -125962,
                "change_p": -16.1904
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 2.1387,
                "totalAssets": 0.0237,
                "currentShares": 568458,
                "change": 41664,
                "change_p": 7.909
            },
            {
                "name": "First Trust Advisors L.P.",
                "date": "2026-06-30",
                "totalShares": 1.6688,
                "totalAssets": 0.06,
                "currentShares": 443555,
                "change": 64243,
                "change_p": 16.9367
            },
            {
                "name": "Giverny Capital Inc.",
                "date": "2026-03-31",
                "totalShares": 1.5187,
                "totalAssets": 3.9186,
                "currentShares": 403665,
                "change": -115571,
                "change_p": -22.2579
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.4871,
                "totalAssets": 0.012,
                "currentShares": 395266,
                "change": 40055,
                "change_p": 11.2764
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 1.4842,
                "totalAssets": 0.072,
                "currentShares": 394501,
                "change": -94739,
                "change_p": -19.3645
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 1.3291,
                "totalAssets": 0.0049,
                "currentShares": 353266,
                "change": 58833,
                "change_p": 19.9818
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.3274,
                "totalAssets": 0.0143,
                "currentShares": 352809,
                "change": 1813,
                "change_p": 0.5165
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.1627,
                "totalAssets": 0.008,
                "currentShares": 309027,
                "change": 195522,
                "change_p": 172.2585
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.1239,
                "totalAssets": 0.0058,
                "currentShares": 298729,
                "change": 101967,
                "change_p": 51.8225
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.1151,
                "totalAssets": 0.0104,
                "currentShares": 296377,
                "change": -6235,
                "change_p": -2.0604
            },
            {
                "name": "Arnhold & S. Bleichroeder Advisers, LLC",
                "date": "2026-06-30",
                "totalShares": 0.9599,
                "totalAssets": 0.0486,
                "currentShares": 255126,
                "change": 191283,
                "change_p": 299.6147
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 5.1583,
                "totalAssets": 0.305,
                "currentShares": 1371044,
                "change": 396,
                "change_p": 0.0289
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.7474,
                "totalAssets": 0.0071,
                "currentShares": 730239,
                "change": 2301,
                "change_p": 0.3161
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.2872,
                "totalAssets": 0.1845,
                "currentShares": 607907,
                "change": -3472,
                "change_p": -0.5679
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.9809,
                "totalAssets": 0.0634,
                "currentShares": 526504,
                "change": 1183,
                "change_p": 0.2252
            },
            {
                "name": "First Trust SMID Cp Rising Div Achv ETF",
                "date": "2026-08-31",
                "totalShares": 1.3592,
                "totalAssets": 0.7631,
                "currentShares": 361265,
                "change": 204,
                "change_p": 0.0565
            },
            {
                "name": "Fidelity Greater Canada Sr F",
                "date": "2026-06-30",
                "totalShares": 1.3168,
                "totalAssets": 1.0349,
                "currentShares": 350000,
                "change": 90000,
                "change_p": 34.6154
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-06-30",
                "totalShares": 1.2432,
                "totalAssets": 0.0806,
                "currentShares": 330424,
                "change": 24722,
                "change_p": 8.087
            },
            {
                "name": "TD North American Dividend - I",
                "date": "2025-12-31",
                "totalShares": 1.2277,
                "totalAssets": 1.3434,
                "currentShares": 326305,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-07-31",
                "totalShares": 1.1476,
                "totalAssets": 0.1522,
                "currentShares": 305020,
                "change": 1717,
                "change_p": 0.5661
            },
            {
                "name": "US Small-Cap Growth II Equity Comp",
                "date": "2026-06-30",
                "totalShares": 1.0315,
                "totalAssets": 0.428,
                "currentShares": 274175,
                "change": -208557,
                "change_p": -43.2035
            },
            {
                "name": "T. Rowe Price New Horizons",
                "date": "2026-07-31",
                "totalShares": 1.031,
                "totalAssets": 0.4589,
                "currentShares": 274034,
                "change": -141,
                "change_p": -0.0514
            },
            {
                "name": "Virtus KAR Small-Cap Core I",
                "date": "2026-06-30",
                "totalShares": 0.982,
                "totalAssets": 3.2678,
                "currentShares": 261010,
                "change": -19000,
                "change_p": -6.7855
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.9746,
                "totalAssets": 0.0602,
                "currentShares": 259037,
                "change": 982,
                "change_p": 0.3805
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.9739,
                "totalAssets": 0.1704,
                "currentShares": 258845,
                "change": 28158,
                "change_p": 12.2061
            },
            {
                "name": "TD Tactical Monthly Income F",
                "date": "2025-12-31",
                "totalShares": 0.9713,
                "totalAssets": 0.6513,
                "currentShares": 258172,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price US Mid-Cap Value Equity",
                "date": "2026-06-30",
                "totalShares": 0.9383,
                "totalAssets": 0.3494,
                "currentShares": 249387,
                "change": -4484,
                "change_p": -1.7663
            },
            {
                "name": "Fidelity Stock Selector Small Cap",
                "date": "2026-06-30",
                "totalShares": 0.9281,
                "totalAssets": 0.7522,
                "currentShares": 246672,
                "change": 101484,
                "change_p": 69.8983
            },
            {
                "name": "T. Rowe Price Mid-Cap Value",
                "date": "2026-07-31",
                "totalShares": 0.9147,
                "totalAssets": 0.342,
                "currentShares": 243115,
                "change": -6272,
                "change_p": -2.515
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Hmebldr ETF",
                "date": "2026-08-31",
                "totalShares": 0.9116,
                "totalAssets": 4.4179,
                "currentShares": 242307,
                "change": 936,
                "change_p": 0.3878
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-06-30",
                "totalShares": 0.8889,
                "totalAssets": 0.2314,
                "currentShares": 236260,
                "change": 37361,
                "change_p": 18.7839
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-24",
            "ownerCik": null,
            "ownerName": "David Taylor",
            "transactionDate": "2026-03-24",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 267.59,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "David Taylor",
            "transactionDate": "2026-03-12",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 272.35,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Janet E Jackson",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 1410,
            "transactionPrice": 293.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1580905/000162828026016886/xslF345X05/wk-form4_1773262521.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Jeffrey W Edwards",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 400000,
            "transactionPrice": 314.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1580905/000162828026014669/xslF345X05/wk-form4_1772660274.xml"
        },
        {
            "date": "2026-02-26",
            "ownerCik": null,
            "ownerName": "David Taylor",
            "transactionDate": "2026-02-26",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 321.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-29",
            "ownerCik": null,
            "ownerName": "David Taylor",
            "transactionDate": "2026-01-29",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 292.73,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-16",
            "ownerCik": null,
            "ownerName": "David Taylor",
            "transactionDate": "2026-01-16",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 309.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-11-26",
            "ownerCik": null,
            "ownerName": "Michael H Thomas",
            "transactionDate": "2025-11-26",
            "transactionCode": "S",
            "transactionAmount": 2001,
            "transactionPrice": 268.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1251260/000162828025054465/xslF345X05/wk-form4_1764624695.xml"
        },
        {
            "date": "2025-11-07",
            "ownerCik": null,
            "ownerName": "William Jeffrey Hire",
            "transactionDate": "2025-11-07",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 251.63,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1580905/000162828025051072/xslF345X05/wk-form4_1762809801.xml"
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "David Taylor",
            "transactionDate": "2025-11-03",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 239.77,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-26",
            "ownerCik": null,
            "ownerName": "Brad A Wheeler",
            "transactionDate": "2025-08-26",
            "transactionCode": "S",
            "transactionAmount": 3186,
            "transactionPrice": 275.29,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1580905/000200560225000003/xslF345X05/wk-form4_1756327038.xml"
        },
        {
            "date": "2025-08-22",
            "ownerCik": null,
            "ownerName": "Janet E Jackson",
            "transactionDate": "2025-08-22",
            "transactionCode": "S",
            "transactionAmount": 1469,
            "transactionPrice": 266,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1580905/000159971225000009/xslF345X05/wk-form4_1756240715.xml"
        },
        {
            "date": "2025-08-14",
            "ownerCik": null,
            "ownerName": "William Jeffrey Hire",
            "transactionDate": "2025-08-14",
            "transactionCode": "S",
            "transactionAmount": 6500,
            "transactionPrice": 265.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1580905/000173251925000004/xslF345X05/wk-form4_1755290042.xml"
        },
        {
            "date": "2025-08-13",
            "ownerCik": null,
            "ownerName": "David Taylor",
            "transactionDate": "2025-08-13",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 273.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-11",
            "ownerCik": null,
            "ownerName": "Todd R Fry",
            "transactionDate": "2025-08-11",
            "transactionCode": "S",
            "transactionAmount": 500,
            "transactionPrice": 257.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1234942/000158090525000026/xslF345X05/wk-form4_1755117457.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "26.7114",
                "shares": 26711400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "27.0453",
                "shares": 27045300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "27.9450",
                "shares": 27945000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "28.3533",
                "shares": 28353300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "28.4209",
                "shares": 28420900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "29.6688",
                "shares": 29668800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "29.6608",
                "shares": 29660800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "29.9724",
                "shares": 29972400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "30.3964",
                "shares": 30396400
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "31.7564",
                "shares": 31756400
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "31.3969",
                "shares": 31396900
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "31.3346",
                "shares": 31334600
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "31.7902",
                "shares": 31790200
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "22.0339",
                "shares": 22033900
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "28.7839",
                "shares": 28783900
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "20.0000",
                "shares": 20000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "26.7114",
                "shares": 26711400
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "26.9653",
                "shares": 26965300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "27.0453",
                "shares": 27045300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "27.1717",
                "shares": 27171700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "27.4040",
                "shares": 27404000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "27.6959",
                "shares": 27695900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "27.9450",
                "shares": 27945000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "28.1170",
                "shares": 28117000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "28.3178",
                "shares": 28317800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "28.3850",
                "shares": 28385000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "28.3533",
                "shares": 28353300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "28.3186",
                "shares": 28318600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "28.2733",
                "shares": 28273300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "28.2782",
                "shares": 28278200
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "28.4209",
                "shares": 28420900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "28.5957",
                "shares": 28595700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "28.8941",
                "shares": 28894100
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "29.5807",
                "shares": 29580700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "29.6688",
                "shares": 29668800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "29.6207",
                "shares": 29620700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "29.6097",
                "shares": 29609700
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "29.6135",
                "shares": 29613500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "29.6608",
                "shares": 29660800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "29.6980",
                "shares": 29698000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "29.5842",
                "shares": 29584200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "29.9310",
                "shares": 29931000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "29.9724",
                "shares": 29972400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "29.8771",
                "shares": 29877100
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "29.8347",
                "shares": 29834700
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "29.8067",
                "shares": 29806700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "30.3964",
                "shares": 30396400
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "31.3128",
                "shares": 31312800
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "31.4526",
                "shares": 31452600
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "31.7726",
                "shares": 31772600
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "31.7564",
                "shares": 31756400
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "31.7669",
                "shares": 31766900
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "31.7096",
                "shares": 31709600
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "31.6871",
                "shares": 31687100
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "31.3969",
                "shares": 31396900
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "31.3778",
                "shares": 31377800
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "31.3471",
                "shares": 31347100
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "31.3310",
                "shares": 31331000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "31.3346",
                "shares": 31334600
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "31.2886",
                "shares": 31288600
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "31.2491",
                "shares": 31249100
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "31.4948",
                "shares": 31494800
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "31.7902",
                "shares": 31790200
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "31.8391",
                "shares": 31839100
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "30.7780",
                "shares": 30778000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "25.8417",
                "shares": 25841700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "22.0339",
                "shares": 22033900
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "28.7839",
                "shares": 28783900
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "28.7839",
                "shares": 28783900
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "28.7839",
                "shares": 28783900
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "28.7839",
                "shares": 28783900
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "20.3600",
                "shares": 20360000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 2.67,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.74,
                "epsEstimate": 2.41,
                "epsDifference": 0.33,
                "surprisePercent": 13.6929
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.79,
                "epsEstimate": 1.96,
                "epsDifference": -0.17,
                "surprisePercent": -8.6735
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.1,
                "epsEstimate": 2.65,
                "epsDifference": 0.45,
                "surprisePercent": 16.9811
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.04,
                "epsEstimate": 2.54,
                "epsDifference": 0.5,
                "surprisePercent": 19.685
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.81,
                "epsEstimate": 2.38,
                "epsDifference": 0.43,
                "surprisePercent": 18.0672
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.08,
                "epsEstimate": 2.2,
                "epsDifference": -0.12,
                "surprisePercent": -5.4545
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.88,
                "epsEstimate": 2.8546,
                "epsDifference": 0.0254,
                "surprisePercent": 0.8898
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.85,
                "epsEstimate": 2.98,
                "epsDifference": -0.13,
                "surprisePercent": -4.3624
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.84,
                "epsEstimate": 2.88,
                "epsDifference": -0.04,
                "surprisePercent": -1.3889
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.47,
                "epsEstimate": 2.29,
                "epsDifference": 0.18,
                "surprisePercent": 7.8603
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.72,
                "epsEstimate": 2.41,
                "epsDifference": 0.31,
                "surprisePercent": 12.8631
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.79,
                "epsEstimate": 2.37,
                "epsDifference": 0.42,
                "surprisePercent": 17.7215
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.62,
                "epsEstimate": 2.28,
                "epsDifference": 0.34,
                "surprisePercent": 14.9123
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.15,
                "epsEstimate": 2.04,
                "epsDifference": 0.11,
                "surprisePercent": 5.3922
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.43,
                "epsEstimate": 2.16,
                "epsDifference": 0.27,
                "surprisePercent": 12.5
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.51,
                "epsEstimate": 2.31,
                "epsDifference": 0.2,
                "surprisePercent": 8.658
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.48,
                "epsEstimate": 1.94,
                "epsDifference": 0.54,
                "surprisePercent": 27.8351
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.54,
                "epsEstimate": 1.12,
                "epsDifference": 0.42,
                "surprisePercent": 37.5
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.42,
                "epsEstimate": 1.52,
                "epsDifference": -0.1,
                "surprisePercent": -6.5789
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.49,
                "epsEstimate": 1.64,
                "epsDifference": -0.15,
                "surprisePercent": -9.1463
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.59,
                "epsEstimate": 1.47,
                "epsDifference": 0.12,
                "surprisePercent": 8.1633
            },
            "2021-03-31": {
                "reportDate": "2021-05-07",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 1.04,
                "epsDifference": -0.14,
                "surprisePercent": -13.4615
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.23,
                "epsEstimate": 1.23,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.21,
                "epsEstimate": 1.18,
                "epsDifference": 0.03,
                "surprisePercent": 2.5424
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 0.75,
                "epsDifference": 0.37,
                "surprisePercent": 49.3333
            },
            "2020-03-31": {
                "reportDate": "2020-05-08",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.61,
                "epsDifference": 0.17,
                "surprisePercent": 27.8689
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.87,
                "epsDifference": 0.05,
                "surprisePercent": 5.7471
            },
            "2019-09-30": {
                "reportDate": "2019-11-01",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.99,
                "epsEstimate": 0.88,
                "epsDifference": 0.11,
                "surprisePercent": 12.5
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.85,
                "epsDifference": 0.02,
                "surprisePercent": 2.3529
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.51,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-12-31": {
                "reportDate": "2019-02-28",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.64,
                "epsDifference": 0.08,
                "surprisePercent": 12.5
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.79,
                "epsDifference": -0.07,
                "surprisePercent": -8.8608
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.79,
                "epsDifference": -0.01,
                "surprisePercent": -1.2658
            },
            "2018-03-31": {
                "reportDate": "2018-05-03",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.45,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-28",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.6,
                "epsDifference": -0.08,
                "surprisePercent": -13.3333
            },
            "2017-09-30": {
                "reportDate": "2017-11-03",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.64,
                "epsDifference": -0.07,
                "surprisePercent": -10.9375
            },
            "2017-06-30": {
                "reportDate": "2017-08-04",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.53,
                "epsDifference": 0.06,
                "surprisePercent": 11.3208
            },
            "2017-03-31": {
                "reportDate": "2017-05-05",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.32,
                "epsDifference": 0.03,
                "surprisePercent": 9.375
            },
            "2016-12-31": {
                "reportDate": "2017-02-27",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.4,
                "epsDifference": 0.04,
                "surprisePercent": 10
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.45,
                "epsDifference": -0.07,
                "surprisePercent": -15.5556
            },
            "2016-06-30": {
                "reportDate": "2016-08-05",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.36,
                "epsDifference": -0.02,
                "surprisePercent": -5.5556
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.12,
                "epsDifference": 0.09,
                "surprisePercent": 75
            },
            "2015-12-31": {
                "reportDate": "2016-03-02",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.3,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-09-30": {
                "reportDate": "2015-10-28",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.37,
                "epsDifference": -0.05,
                "surprisePercent": -13.5135
            },
            "2015-06-30": {
                "reportDate": "2015-07-29",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.23,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-03-31": {
                "reportDate": "2015-05-12",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.09,
                "epsDifference": -0.04,
                "surprisePercent": -44.4444
            },
            "2014-12-31": {
                "reportDate": "2015-03-04",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.2,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-09-30": {
                "reportDate": "2014-11-12",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.21,
                "epsDifference": -0.01,
                "surprisePercent": -4.7619
            },
            "2014-06-30": {
                "reportDate": "2014-08-12",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2014-03-31": {
                "reportDate": "2014-05-13",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2013-12-31": {
                "reportDate": "2014-03-26",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.1,
                "epsDifference": -0.07,
                "surprisePercent": -70
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0912",
                "earningsEstimateAvg": "11.3908",
                "earningsEstimateLow": "10.4700",
                "earningsEstimateHigh": "13.0500",
                "earningsEstimateYearAgoEps": "10.4391",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.0912",
                "revenueEstimateAvg": "3108437000.00",
                "revenueEstimateLow": "2881800000.00",
                "revenueEstimateHigh": "3225044000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0372",
                "epsTrendCurrent": "11.3908",
                "epsTrend7daysAgo": "11.1535",
                "epsTrend30daysAgo": "11.1892",
                "epsTrend60daysAgo": "11.2522",
                "epsTrend90daysAgo": "11.2770",
                "epsRevisionsUpLast7days": "9.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0875",
                "earningsEstimateAvg": "10.4391",
                "earningsEstimateLow": "9.9700",
                "earningsEstimateHigh": "10.7500",
                "earningsEstimateYearAgoEps": "11.4400",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.0875",
                "revenueEstimateAvg": "2997031410.00",
                "revenueEstimateLow": "2947000000.00",
                "revenueEstimateHigh": "3034941000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0088",
                "epsTrendCurrent": "10.4391",
                "epsTrend7daysAgo": "10.0688",
                "epsTrend30daysAgo": "10.1259",
                "epsTrend60daysAgo": "10.1662",
                "epsTrend90daysAgo": "10.1851",
                "epsRevisionsUpLast7days": "12.0000",
                "epsRevisionsUpLast30days": "11.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.0965",
                "earningsEstimateAvg": "2.8733",
                "earningsEstimateLow": "2.6800",
                "earningsEstimateHigh": "2.9900",
                "earningsEstimateYearAgoEps": "3.1800",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.0965",
                "revenueEstimateAvg": "790824780.00",
                "revenueEstimateLow": "769579000.00",
                "revenueEstimateHigh": "807851000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0162",
                "epsTrendCurrent": "2.8733",
                "epsTrend7daysAgo": "2.8687",
                "epsTrend30daysAgo": "2.9008",
                "epsTrend60daysAgo": "2.9075",
                "epsTrend90daysAgo": "2.9153",
                "epsRevisionsUpLast7days": "6.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1314",
                "earningsEstimateAvg": "2.5623",
                "earningsEstimateLow": "2.3000",
                "earningsEstimateHigh": "2.7600",
                "earningsEstimateYearAgoEps": "2.9500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.1314",
                "revenueEstimateAvg": "743559700.00",
                "revenueEstimateLow": "733300000.00",
                "revenueEstimateHigh": "751000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "2.5623",
                "epsTrend7daysAgo": "2.5623",
                "epsTrend30daysAgo": "2.5695",
                "epsTrend60daysAgo": "2.5780",
                "epsTrend90daysAgo": "2.8216",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0573",
                "earningsEstimateAvg": "1.9607",
                "earningsEstimateLow": "1.6900",
                "earningsEstimateHigh": "2.3083",
                "earningsEstimateYearAgoEps": "2.0800",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.0573",
                "revenueEstimateAvg": "668930380.00",
                "revenueEstimateLow": "650062000.00",
                "revenueEstimateHigh": "712122000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "-0.0232",
                "epsTrendCurrent": "1.9607",
                "epsTrend7daysAgo": "1.9808",
                "epsTrend30daysAgo": "2.0109",
                "epsTrend60daysAgo": "2.0396",
                "epsTrend90daysAgo": "2.0525",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.0105",
                "earningsEstimateAvg": "10.9345",
                "earningsEstimateLow": "10.5000",
                "earningsEstimateHigh": "11.2000",
                "earningsEstimateYearAgoEps": "11.0500",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.0105",
                "revenueEstimateAvg": "2963645250.00",
                "revenueEstimateLow": "2922000000.00",
                "revenueEstimateHigh": "3007990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0076",
                "epsTrendCurrent": "10.9345",
                "epsTrend7daysAgo": "10.9345",
                "epsTrend30daysAgo": "10.9095",
                "epsTrend60daysAgo": "10.9095",
                "epsTrend90daysAgo": "10.8870",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0331",
                "earningsEstimateAvg": "2.7555",
                "earningsEstimateLow": "2.4800",
                "earningsEstimateHigh": "2.9800",
                "earningsEstimateYearAgoEps": "2.8500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0331",
                "revenueEstimateAvg": "750294320.00",
                "revenueEstimateLow": "738885520.00",
                "revenueEstimateHigh": "768161000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0135",
                "epsTrendCurrent": "2.7555",
                "epsTrend7daysAgo": "2.7541",
                "epsTrend30daysAgo": "2.7587",
                "epsTrend60daysAgo": "2.7587",
                "epsTrend90daysAgo": "2.5797",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1554",
                "earningsEstimateAvg": "2.3987",
                "earningsEstimateLow": "2.2100",
                "earningsEstimateHigh": "2.6365",
                "earningsEstimateYearAgoEps": "2.8400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1554",
                "revenueEstimateAvg": "711371580.00",
                "revenueEstimateLow": "692400000.00",
                "revenueEstimateHigh": "728580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0356",
                "epsTrendCurrent": "2.3987",
                "epsTrend7daysAgo": "2.4147",
                "epsTrend30daysAgo": "2.4147",
                "epsTrend60daysAgo": "2.4147",
                "epsTrend90daysAgo": "2.6326",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1093",
                "earningsEstimateAvg": "2.2001",
                "earningsEstimateLow": "1.9200",
                "earningsEstimateHigh": "2.3400",
                "earningsEstimateYearAgoEps": "2.4700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1093",
                "revenueEstimateAvg": "678040330.00",
                "revenueEstimateLow": "657720000.00",
                "revenueEstimateHigh": "711000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0214",
                "epsTrendCurrent": "2.2001",
                "epsTrend7daysAgo": "2.2341",
                "epsTrend30daysAgo": "2.2341",
                "epsTrend60daysAgo": "2.4322",
                "epsTrend90daysAgo": "2.4322",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0773",
                "earningsEstimateAvg": "11.0634",
                "earningsEstimateLow": "10.7100",
                "earningsEstimateHigh": "11.2700",
                "earningsEstimateYearAgoEps": "10.2700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0773",
                "revenueEstimateAvg": "2954350270.00",
                "revenueEstimateLow": "2933000000.00",
                "revenueEstimateHigh": "2993000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0633",
                "epsTrendCurrent": "11.0634",
                "epsTrend7daysAgo": "11.0634",
                "epsTrend30daysAgo": "11.0698",
                "epsTrend60daysAgo": "11.0616",
                "epsTrend90daysAgo": "11.3367",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0820",
                "earningsEstimateAvg": "3.0200",
                "earningsEstimateLow": "2.8800",
                "earningsEstimateHigh": "3.3100",
                "earningsEstimateYearAgoEps": "2.7900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0820",
                "revenueEstimateAvg": "760600000.00",
                "revenueEstimateLow": "736860000.00",
                "revenueEstimateHigh": "789000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0770",
                "epsTrendCurrent": "3.0200",
                "epsTrend7daysAgo": "3.0200",
                "epsTrend30daysAgo": "3.0200",
                "epsTrend60daysAgo": "3.0500",
                "epsTrend90daysAgo": "3.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0990",
                "earningsEstimateAvg": "2.8800",
                "earningsEstimateLow": "2.7300",
                "earningsEstimateHigh": "3.2000",
                "earningsEstimateYearAgoEps": "2.6200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0990",
                "revenueEstimateAvg": "745500000.00",
                "revenueEstimateLow": "727640000.00",
                "revenueEstimateHigh": "764630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0770",
                "epsTrendCurrent": "2.8800",
                "epsTrend7daysAgo": "2.8800",
                "epsTrend30daysAgo": "2.9000",
                "epsTrend60daysAgo": "2.9000",
                "epsTrend90daysAgo": "2.9300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0790",
                "earningsEstimateAvg": "2.3200",
                "earningsEstimateLow": "1.9900",
                "earningsEstimateHigh": "2.6400",
                "earningsEstimateYearAgoEps": "2.1500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0790",
                "revenueEstimateAvg": "686060000.00",
                "revenueEstimateLow": "666300000.00",
                "revenueEstimateHigh": "718600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0410",
                "epsTrendCurrent": "2.3200",
                "epsTrend7daysAgo": "2.3200",
                "epsTrend30daysAgo": "2.3400",
                "epsTrend60daysAgo": "2.3200",
                "epsTrend90daysAgo": "2.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.1200",
                "earningsEstimateAvg": "10.0200",
                "earningsEstimateLow": "9.6500",
                "earningsEstimateHigh": "10.4100",
                "earningsEstimateYearAgoEps": "8.9500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1200",
                "revenueEstimateAvg": "2741250000.00",
                "revenueEstimateLow": "2695000000.00",
                "revenueEstimateHigh": "2767500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0270",
                "epsTrendCurrent": "10.0200",
                "epsTrend7daysAgo": "10.0200",
                "epsTrend30daysAgo": "10.0200",
                "epsTrend60daysAgo": "10.0100",
                "epsTrend90daysAgo": "9.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0520",
                "earningsEstimateAvg": "2.3800",
                "earningsEstimateLow": "2.0100",
                "earningsEstimateHigh": "2.7500",
                "earningsEstimateYearAgoEps": "2.5100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0520",
                "revenueEstimateAvg": "707800000.00",
                "revenueEstimateLow": "652200000.00",
                "revenueEstimateHigh": "745000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0160",
                "epsTrendCurrent": "2.3800",
                "epsTrend7daysAgo": "2.3800",
                "epsTrend30daysAgo": "2.3800",
                "epsTrend60daysAgo": "2.3800",
                "epsTrend90daysAgo": "2.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.0930",
                "earningsEstimateAvg": "2.2500",
                "earningsEstimateLow": "1.7600",
                "earningsEstimateHigh": "2.6300",
                "earningsEstimateYearAgoEps": "2.4800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0930",
                "revenueEstimateAvg": "656080000.00",
                "revenueEstimateLow": "619600000.00",
                "revenueEstimateHigh": "705000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0310",
                "epsTrendCurrent": "2.2500",
                "epsTrend7daysAgo": "2.2500",
                "epsTrend30daysAgo": "2.2500",
                "epsTrend60daysAgo": "2.2300",
                "epsTrend90daysAgo": "2.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.3510",
                "earningsEstimateAvg": "2.0800",
                "earningsEstimateLow": "1.7700",
                "earningsEstimateHigh": "2.8000",
                "earningsEstimateYearAgoEps": "1.5400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.3510",
                "revenueEstimateAvg": "672230000.00",
                "revenueEstimateLow": "632000000.00",
                "revenueEstimateHigh": "733000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1440",
                "epsTrendCurrent": "2.0800",
                "epsTrend7daysAgo": "2.0800",
                "epsTrend30daysAgo": "2.0800",
                "epsTrend60daysAgo": "2.0800",
                "epsTrend90daysAgo": "1.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.5960",
                "earningsEstimateAvg": "8.6800",
                "earningsEstimateLow": "8.3200",
                "earningsEstimateHigh": "9.1500",
                "earningsEstimateYearAgoEps": "5.4400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.5960",
                "revenueEstimateAvg": "2660340000.00",
                "revenueEstimateLow": "2623120000.00",
                "revenueEstimateHigh": "2701090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.3510",
                "epsTrendCurrent": "8.6800",
                "epsTrend7daysAgo": "8.6800",
                "epsTrend30daysAgo": "8.6800",
                "epsTrend60daysAgo": "8.6800",
                "epsTrend90daysAgo": "8.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.5440",
                "earningsEstimateAvg": "2.3000",
                "earningsEstimateLow": "2.1100",
                "earningsEstimateHigh": "2.5500",
                "earningsEstimateYearAgoEps": "1.4900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.5440",
                "revenueEstimateAvg": "671150000.00",
                "revenueEstimateLow": "630500000.00",
                "revenueEstimateHigh": "737400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.3170",
                "epsTrendCurrent": "2.3000",
                "epsTrend7daysAgo": "2.3000",
                "epsTrend30daysAgo": "2.2900",
                "epsTrend60daysAgo": "2.3200",
                "epsTrend90daysAgo": "2.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.2200",
                "earningsEstimateAvg": "1.9400",
                "earningsEstimateLow": "1.7800",
                "earningsEstimateHigh": "2.1800",
                "earningsEstimateYearAgoEps": "1.5900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2200",
                "revenueEstimateAvg": "611130000.00",
                "revenueEstimateLow": "575760000.00",
                "revenueEstimateHigh": "642040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.2520",
                "epsTrendCurrent": "1.9400",
                "epsTrend7daysAgo": "1.9400",
                "epsTrend30daysAgo": "1.9300",
                "epsTrend60daysAgo": "1.9300",
                "epsTrend90daysAgo": "1.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.2440",
                "earningsEstimateAvg": "1.1200",
                "earningsEstimateLow": "1.0100",
                "earningsEstimateHigh": "1.2100",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2440",
                "revenueEstimateAvg": "542080000.00",
                "revenueEstimateLow": "530800000.00",
                "revenueEstimateHigh": "556000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.2400",
                "epsTrendCurrent": "1.1200",
                "epsTrend7daysAgo": "1.1200",
                "epsTrend30daysAgo": "1.1100",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "1.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.2670",
                "earningsEstimateAvg": "5.5000",
                "earningsEstimateLow": "5.4400",
                "earningsEstimateHigh": "5.5600",
                "earningsEstimateYearAgoEps": "4.3400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2670",
                "revenueEstimateAvg": "1955990000.00",
                "revenueEstimateLow": "1927670000.00",
                "revenueEstimateHigh": "1979210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1830",
                "epsTrendCurrent": "5.5000",
                "epsTrend7daysAgo": "5.5000",
                "epsTrend30daysAgo": "5.5000",
                "epsTrend60daysAgo": "5.5000",
                "epsTrend90daysAgo": "5.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.3640",
                "earningsEstimateAvg": "1.6500",
                "earningsEstimateLow": "1.5400",
                "earningsEstimateHigh": "1.7200",
                "earningsEstimateYearAgoEps": "1.2100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.3640",
                "revenueEstimateAvg": "515280000.00",
                "revenueEstimateLow": "492270000.00",
                "revenueEstimateHigh": "531000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.2250",
                "epsTrendCurrent": "1.6500",
                "epsTrend7daysAgo": "1.6500",
                "epsTrend30daysAgo": "1.6600",
                "epsTrend60daysAgo": "1.6900",
                "epsTrend90daysAgo": "1.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.3120",
                "earningsEstimateAvg": "1.4700",
                "earningsEstimateLow": "1.3200",
                "earningsEstimateHigh": "1.5700",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.3120",
                "revenueEstimateAvg": "488098000.00",
                "revenueEstimateLow": "459300000.00",
                "revenueEstimateHigh": "492200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.2390",
                "epsTrendCurrent": "1.4700",
                "epsTrend7daysAgo": "1.4700",
                "epsTrend30daysAgo": "1.4700",
                "epsTrend60daysAgo": "1.4700",
                "epsTrend90daysAgo": "1.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.3080",
                "earningsEstimateAvg": "1.0200",
                "earningsEstimateLow": "0.9100",
                "earningsEstimateHigh": "1.2000",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.3080",
                "revenueEstimateAvg": "447470000.00",
                "revenueEstimateLow": "428500000.00",
                "revenueEstimateHigh": "480600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1260",
                "epsTrendCurrent": "1.0200",
                "epsTrend7daysAgo": "1.0200",
                "epsTrend30daysAgo": "1.0400",
                "epsTrend60daysAgo": "1.0400",
                "epsTrend90daysAgo": "1.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.3190",
                "earningsEstimateAvg": "4.3400",
                "earningsEstimateLow": "4.2300",
                "earningsEstimateHigh": "4.4500",
                "earningsEstimateYearAgoEps": "3.2900",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.3190",
                "revenueEstimateAvg": "1658140000.00",
                "revenueEstimateLow": "1645000000.00",
                "revenueEstimateHigh": "1671980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0970",
                "epsTrendCurrent": "4.3400",
                "epsTrend7daysAgo": "4.3400",
                "epsTrend30daysAgo": "4.3400",
                "epsTrend60daysAgo": "4.3400",
                "epsTrend90daysAgo": "4.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.1920",
                "earningsEstimateAvg": "1.1800",
                "earningsEstimateLow": "1.0100",
                "earningsEstimateHigh": "1.2800",
                "earningsEstimateYearAgoEps": "0.9900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1920",
                "revenueEstimateAvg": "431830000.00",
                "revenueEstimateLow": "410000000.00",
                "revenueEstimateHigh": "449610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "1.1800",
                "epsTrend7daysAgo": "1.1800",
                "epsTrend30daysAgo": "1.1600",
                "epsTrend60daysAgo": "1.1500",
                "epsTrend90daysAgo": "0.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.1380",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1380",
                "revenueEstimateAvg": "372800000.00",
                "revenueEstimateLow": "336910000.00",
                "revenueEstimateHigh": "396000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7300",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "0.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.2160",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2160",
                "revenueEstimateAvg": "381850000.00",
                "revenueEstimateLow": "373710000.00",
                "revenueEstimateHigh": "390000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1160",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.2170",
                "earningsEstimateAvg": "3.2500",
                "earningsEstimateLow": "3.1800",
                "earningsEstimateHigh": "3.3500",
                "earningsEstimateYearAgoEps": "2.6700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2170",
                "revenueEstimateAvg": "1505760000.00",
                "revenueEstimateLow": "1488200000.00",
                "revenueEstimateHigh": "1521200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1270",
                "epsTrendCurrent": "3.2500",
                "epsTrend7daysAgo": "3.2500",
                "epsTrend30daysAgo": "3.2400",
                "epsTrend60daysAgo": "3.2400",
                "epsTrend90daysAgo": "3.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.2220",
                "earningsEstimateAvg": "0.8800",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.9800",
                "earningsEstimateYearAgoEps": "0.7200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2220",
                "revenueEstimateAvg": "385040000.00",
                "revenueEstimateLow": "372500000.00",
                "revenueEstimateHigh": "397900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "0.8800",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.8800",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0900",
                "earningsEstimateAvg": "0.8500",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.9100",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0900",
                "revenueEstimateAvg": "367020000.00",
                "revenueEstimateLow": "357100000.00",
                "revenueEstimateHigh": "376400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1040",
                "epsTrendCurrent": "0.8500",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8600",
                "epsTrend60daysAgo": "0.8600",
                "epsTrend90daysAgo": "0.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.1330",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1330",
                "revenueEstimateAvg": "333860000.00",
                "revenueEstimateLow": "322900000.00",
                "revenueEstimateHigh": "342000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1060",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.2630",
                "earningsEstimateAvg": "2.5900",
                "earningsEstimateLow": "2.5300",
                "earningsEstimateHigh": "2.6600",
                "earningsEstimateYearAgoEps": "2.0500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2630",
                "revenueEstimateAvg": "1329710000.00",
                "revenueEstimateLow": "1315600000.00",
                "revenueEstimateHigh": "1339100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1740",
                "epsTrendCurrent": "2.5900",
                "epsTrend7daysAgo": "2.5900",
                "epsTrend30daysAgo": "2.5900",
                "epsTrend60daysAgo": "2.5900",
                "epsTrend90daysAgo": "2.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.3860",
                "earningsEstimateAvg": "0.7900",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "0.8900",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.3860",
                "revenueEstimateAvg": "347040000.00",
                "revenueEstimateLow": "339000000.00",
                "revenueEstimateHigh": "357180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1760",
                "epsTrendCurrent": "0.7900",
                "epsTrend7daysAgo": "0.7900",
                "epsTrend30daysAgo": "0.7900",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "0.8600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.3730",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.3730",
                "revenueEstimateAvg": "332584000.00",
                "revenueEstimateLow": "324200000.00",
                "revenueEstimateHigh": "346900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1790",
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.2860",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "297770000.00",
                "revenueEstimateLow": "291460000.00",
                "revenueEstimateHigh": "305600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1650",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.3770",
                "earningsEstimateAvg": "2.1200",
                "earningsEstimateLow": "2.0900",
                "earningsEstimateHigh": "2.1500",
                "earningsEstimateYearAgoEps": "1.5400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3770",
                "revenueEstimateAvg": "1134190000.00",
                "revenueEstimateLow": "1129600000.00",
                "revenueEstimateHigh": "1140000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3140",
                "epsTrendCurrent": "2.1200",
                "epsTrend7daysAgo": "2.1200",
                "epsTrend30daysAgo": "2.1300",
                "epsTrend60daysAgo": "2.1300",
                "epsTrend90daysAgo": "2.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.6580",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.6580",
                "revenueEstimateAvg": "294310000.00",
                "revenueEstimateLow": "279000000.00",
                "revenueEstimateHigh": "311490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3060",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.6180",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.6180",
                "revenueEstimateAvg": "275340000.00",
                "revenueEstimateLow": "269000000.00",
                "revenueEstimateHigh": "288080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2990",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 4.53
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 11.03
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 11.04
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 10.28
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 8.96
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 5.4
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 4.34
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 3.29
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.67
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.03
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.37
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.9
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.52
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.03
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2251200000.00",
                    "intangibleAssets": "268200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68200000.00",
                    "totalLiab": "1612700000.00",
                    "totalStockholderEquity": "639500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154700000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "1073500000.00",
                    "otherLiab": null,
                    "goodWill": "469800000.00",
                    "otherAssets": "-200000.00",
                    "cash": "394500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "388400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "805000000.00",
                    "shortTermDebt": "82000000.00",
                    "shortLongTermDebt": "34700000.00",
                    "shortLongTermDebtTotal": "1199500000.00",
                    "otherStockholderEquity": "-457700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1155800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "469600000.00",
                    "longTermDebt": "1027500000.00",
                    "inventory": "223500000.00",
                    "accountsPayable": "151700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1095600000.00",
                    "capitalLeaseObligations": "135000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "83500000.00",
                    "nonCurrentLiabilitiesTotal": "1224300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2252200000.00",
                    "cashAndShortTermInvestments": "394500000.00",
                    "propertyPlantAndEquipmentGross": "313700000.00",
                    "propertyPlantAndEquipmentNet": "313700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "768400000.00",
                    "netInvestedCapital": "1701700000.00",
                    "commonStockSharesOutstanding": "26711418.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2229800000.00",
                    "intangibleAssets": "266500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63700000.00",
                    "totalLiab": "1562300000.00",
                    "totalStockholderEquity": "667500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126600000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "1019000000.00",
                    "otherLiab": null,
                    "goodWill": "460800000.00",
                    "otherAssets": null,
                    "cash": "474300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "349800000.00",
                    "currentDeferredRevenue": "21000000.00",
                    "netDebt": "706300000.00",
                    "shortTermDebt": "77300000.00",
                    "shortLongTermDebt": "35600000.00",
                    "shortLongTermDebtTotal": "1180600000.00",
                    "otherStockholderEquity": "-374200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1170100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "426400000.00",
                    "longTermDebt": "1035400000.00",
                    "inventory": "205700000.00",
                    "accountsPayable": "124900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1059700000.00",
                    "capitalLeaseObligations": "109600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "84700000.00",
                    "nonCurrentLiabilitiesTotal": "1212500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2229800000.00",
                    "cashAndShortTermInvestments": "474300000.00",
                    "propertyPlantAndEquipmentGross": "290200000.00",
                    "propertyPlantAndEquipmentNet": "290200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "820300000.00",
                    "netInvestedCapital": "1738500000.00",
                    "commonStockSharesOutstanding": "26965335.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2068000000.00",
                    "intangibleAssets": "261500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73599999.00",
                    "totalLiab": "1358100000.00",
                    "totalStockholderEquity": "709900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128400000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "1043400000.00",
                    "otherLiab": null,
                    "goodWill": "450400000.00",
                    "otherAssets": "31500000.00",
                    "cash": "321900000.00",
                    "cashAndEquivalents": "321900000.00",
                    "totalCurrentLiabilities": "344200000.00",
                    "currentDeferredRevenue": "20500000.00",
                    "netDebt": "731200000.00",
                    "shortTermDebt": "76300000.00",
                    "shortLongTermDebt": "36600000.00",
                    "shortLongTermDebtTotal": "1053100000.00",
                    "otherStockholderEquity": "-355900000.00",
                    "propertyPlantEquipment": "282000000.00",
                    "totalCurrentAssets": "1042599999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "444100000.00",
                    "longTermDebt": "850000000.00",
                    "inventory": "203000000.00",
                    "accountsPayable": "119000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1025400000.00",
                    "capitalLeaseObligations": "105100000.00",
                    "longTermDebtTotal": "854000000.00",
                    "nonCurrentLiabilitiesOther": "73800000.00",
                    "nonCurrentLiabilitiesTotal": "1013899999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "284100000.00",
                    "liabilitiesAndStockholdersEquity": "2068000000.00",
                    "cashAndShortTermInvestments": "321900000.00",
                    "propertyPlantAndEquipmentGross": "657600000.00",
                    "propertyPlantAndEquipmentNet": "282000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "698400000.00",
                    "netInvestedCapital": "1596500000.00",
                    "commonStockSharesOutstanding": "27045308.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2051100000.00",
                    "intangibleAssets": "260300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31600000.00",
                    "totalLiab": "1372500000.00",
                    "totalStockholderEquity": "678600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138000000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "976800000.00",
                    "otherLiab": null,
                    "goodWill": "444300000.00",
                    "otherAssets": "28400000.00",
                    "cash": "333300000.00",
                    "cashAndEquivalents": "333300000.00",
                    "totalCurrentLiabilities": "372300000.00",
                    "currentDeferredRevenue": "21900000.00",
                    "netDebt": "652000000.00",
                    "shortTermDebt": "74500000.00",
                    "shortLongTermDebt": "34800000.00",
                    "shortLongTermDebtTotal": "985300000.00",
                    "otherStockholderEquity": "-321900000.00",
                    "propertyPlantEquipment": "282800000.00",
                    "totalCurrentAssets": "1035300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "482700000.00",
                    "longTermDebt": "846000000.00",
                    "inventory": "187700000.00",
                    "accountsPayable": "137900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1015800000.00",
                    "capitalLeaseObligations": "104500000.00",
                    "longTermDebtTotal": "849700000.00",
                    "nonCurrentLiabilitiesOther": "67400000.00",
                    "nonCurrentLiabilitiesTotal": "1000200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "280100000.00",
                    "liabilitiesAndStockholdersEquity": "2051100000.00",
                    "cashAndShortTermInvestments": "333300000.00",
                    "propertyPlantAndEquipmentGross": "282800000.00",
                    "propertyPlantAndEquipmentNet": "282800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "663000000.00",
                    "netInvestedCapital": "1559400000.00",
                    "commonStockSharesOutstanding": "27171749.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2020100000.00",
                    "intangibleAssets": "259700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72600000.00",
                    "totalLiab": "1355600000.00",
                    "totalStockholderEquity": "664500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134300000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "912500000.00",
                    "otherLiab": null,
                    "goodWill": "436900000.00",
                    "otherAssets": "28300000.00",
                    "cash": "305200000.00",
                    "cashAndEquivalents": "305200000.00",
                    "totalCurrentLiabilities": "356600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "678200000.00",
                    "shortTermDebt": "72200000.00",
                    "shortLongTermDebt": "33300000.00",
                    "shortLongTermDebtTotal": "983400000.00",
                    "otherStockholderEquity": "-273900000.00",
                    "propertyPlantEquipment": "277800000.00",
                    "totalCurrentAssets": "1017400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "447600000.00",
                    "longTermDebt": "842800000.00",
                    "inventory": "192000000.00",
                    "accountsPayable": "150100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1002700000.00",
                    "capitalLeaseObligations": "107300000.00",
                    "longTermDebtTotal": "847000000.00",
                    "nonCurrentLiabilitiesOther": "64800000.00",
                    "nonCurrentLiabilitiesTotal": "999000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "275400000.00",
                    "liabilitiesAndStockholdersEquity": "2020100000.00",
                    "cashAndShortTermInvestments": "305200000.00",
                    "propertyPlantAndEquipmentGross": "277800000.00",
                    "propertyPlantAndEquipmentNet": "277800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "660800000.00",
                    "netInvestedCapital": "1540600000.00",
                    "commonStockSharesOutstanding": "27404000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1999300000.00",
                    "intangibleAssets": "266900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78200000.00",
                    "totalLiab": "1338400000.00",
                    "totalStockholderEquity": "660900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132300000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "853600000.00",
                    "otherLiab": null,
                    "goodWill": "435600000.00",
                    "otherAssets": "28800000.00",
                    "cash": "298700000.00",
                    "cashAndEquivalents": "298700000.00",
                    "totalCurrentLiabilities": "344700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "677800000.00",
                    "shortTermDebt": "70100000.00",
                    "shortLongTermDebt": "32600000.00",
                    "shortLongTermDebtTotal": "976500000.00",
                    "otherStockholderEquity": "-222700000.00",
                    "propertyPlantEquipment": "273300000.00",
                    "totalCurrentAssets": "994700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "419400000.00",
                    "longTermDebt": "839800000.00",
                    "inventory": "198400000.00",
                    "accountsPayable": "142300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1004600000.00",
                    "capitalLeaseObligations": "104100000.00",
                    "longTermDebtTotal": "844600000.00",
                    "nonCurrentLiabilitiesOther": "62900000.00",
                    "nonCurrentLiabilitiesTotal": "993700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "268400000.00",
                    "liabilitiesAndStockholdersEquity": "1999300000.00",
                    "cashAndShortTermInvestments": "298700000.00",
                    "propertyPlantAndEquipmentGross": "273300000.00",
                    "propertyPlantAndEquipmentNet": "273300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "650000000.00",
                    "netInvestedCapital": "1533300000.00",
                    "commonStockSharesOutstanding": "27695912.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2059900000.00",
                    "intangibleAssets": "270500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98800000.00",
                    "totalLiab": "1354600000.00",
                    "totalStockholderEquity": "705300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "142900000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "865500000.00",
                    "otherLiab": null,
                    "goodWill": "432600000.00",
                    "otherAssets": "1.00",
                    "cash": "327600000.00",
                    "cashAndEquivalents": "327600000.00",
                    "totalCurrentLiabilities": "359000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "650700000.00",
                    "shortTermDebt": "69500000.00",
                    "shortLongTermDebt": "32400000.00",
                    "shortLongTermDebtTotal": "978300000.00",
                    "otherStockholderEquity": "-195500000.00",
                    "propertyPlantEquipment": "270400000.00",
                    "totalCurrentAssets": "1054900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "433900000.00",
                    "longTermDebt": "842400000.00",
                    "inventory": "194600000.00",
                    "accountsPayable": "146600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1005000000.00",
                    "capitalLeaseObligations": "103500000.00",
                    "longTermDebtTotal": "847800000.00",
                    "nonCurrentLiabilitiesOther": "60500000.00",
                    "nonCurrentLiabilitiesTotal": "995600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "261300000.00",
                    "liabilitiesAndStockholdersEquity": "2059900000.00",
                    "cashAndShortTermInvestments": "327600000.00",
                    "propertyPlantAndEquipmentGross": "601300000.00",
                    "propertyPlantAndEquipmentNet": "270400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "695900000.00",
                    "netInvestedCapital": "1580100000.00",
                    "commonStockSharesOutstanding": "27945000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2072500000.00",
                    "intangibleAssets": "255800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85300000.00",
                    "totalLiab": "1356100000.00",
                    "totalStockholderEquity": "716400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141800000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "808400000.00",
                    "otherLiab": null,
                    "goodWill": "415100000.00",
                    "otherAssets": "23700000.00",
                    "cash": "406200000.00",
                    "cashAndEquivalents": "406200000.00",
                    "totalCurrentLiabilities": "376700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "560700000.00",
                    "shortTermDebt": "65500000.00",
                    "shortLongTermDebt": "31500000.00",
                    "shortLongTermDebtTotal": "966900000.00",
                    "otherStockholderEquity": "-120100000.00",
                    "propertyPlantEquipment": "253100000.00",
                    "totalCurrentAssets": "1124800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "451000000.00",
                    "longTermDebt": "840800000.00",
                    "inventory": "182300000.00",
                    "accountsPayable": "169400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "947700000.00",
                    "capitalLeaseObligations": "94600000.00",
                    "longTermDebtTotal": "846800000.00",
                    "nonCurrentLiabilitiesOther": "55900000.00",
                    "nonCurrentLiabilitiesTotal": "979400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "257000000.00",
                    "liabilitiesAndStockholdersEquity": "2072500000.00",
                    "cashAndShortTermInvestments": "406200000.00",
                    "propertyPlantAndEquipmentGross": "253100000.00",
                    "propertyPlantAndEquipmentNet": "253100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "748100000.00",
                    "netInvestedCapital": "1588700000.00",
                    "commonStockSharesOutstanding": "28117000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2025200000.00",
                    "intangibleAssets": "256600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57700000.00",
                    "totalLiab": "1339900000.00",
                    "totalStockholderEquity": "685300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129900000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "749600000.00",
                    "otherLiab": null,
                    "goodWill": "406100000.00",
                    "otherAssets": null,
                    "cash": "380300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "352600000.00",
                    "currentDeferredRevenue": "-109200000.00",
                    "netDebt": "590900000.00",
                    "shortTermDebt": "65200000.00",
                    "shortLongTermDebt": "31800000.00",
                    "shortLongTermDebtTotal": "971200000.00",
                    "otherStockholderEquity": "-103000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1087400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "473800000.00",
                    "longTermDebt": "844000000.00",
                    "inventory": "175600000.00",
                    "accountsPayable": "157500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "937800000.00",
                    "capitalLeaseObligations": "95400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "55400000.00",
                    "nonCurrentLiabilitiesTotal": "987300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2025200000.00",
                    "cashAndShortTermInvestments": "380300000.00",
                    "propertyPlantAndEquipmentGross": "240900000.00",
                    "propertyPlantAndEquipmentNet": "240900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "734800000.00",
                    "netInvestedCapital": "1561100000.00",
                    "commonStockSharesOutstanding": "28317801.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2003200000.00",
                    "intangibleAssets": "260500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47400000.00",
                    "totalLiab": "1324000000.00",
                    "totalStockholderEquity": "679200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120100000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "694200000.00",
                    "otherLiab": null,
                    "goodWill": "400400000.00",
                    "otherAssets": null,
                    "cash": "399900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "564200000.00",
                    "shortTermDebt": "62800000.00",
                    "shortLongTermDebt": "31600000.00",
                    "shortLongTermDebtTotal": "964100000.00",
                    "otherStockholderEquity": "-53700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1079200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "460800000.00",
                    "longTermDebt": "843400000.00",
                    "inventory": "171100000.00",
                    "accountsPayable": "156800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "924000000.00",
                    "capitalLeaseObligations": "89100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "56800000.00",
                    "nonCurrentLiabilitiesTotal": "984300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2003200000.00",
                    "cashAndShortTermInvestments": "399900000.00",
                    "propertyPlantAndEquipmentGross": "225600000.00",
                    "propertyPlantAndEquipmentNet": "225600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "739500000.00",
                    "netInvestedCapital": "1554200000.00",
                    "commonStockSharesOutstanding": "28385000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1981300000.00",
                    "intangibleAssets": "268700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65700000.00",
                    "totalLiab": "1311000000.00",
                    "totalStockholderEquity": "670300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124600000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "693800000.00",
                    "otherLiab": null,
                    "goodWill": "398800000.00",
                    "otherAssets": null,
                    "cash": "386500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "346400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "568300000.00",
                    "shortTermDebt": "63200000.00",
                    "shortLongTermDebt": "32200000.00",
                    "shortLongTermDebtTotal": "954800000.00",
                    "otherStockholderEquity": "-57500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1070000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "455000000.00",
                    "longTermDebt": "835100000.00",
                    "inventory": "162800000.00",
                    "accountsPayable": "158600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "911300000.00",
                    "capitalLeaseObligations": "87500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48500000.00",
                    "nonCurrentLiabilitiesTotal": "964600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1981300000.00",
                    "cashAndShortTermInvestments": "386500000.00",
                    "propertyPlantAndEquipmentGross": "511800000.00",
                    "propertyPlantAndEquipmentNet": "215300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "723600000.00",
                    "netInvestedCapital": "1537600000.00",
                    "commonStockSharesOutstanding": "28353334.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1920960000.00",
                    "intangibleAssets": "271309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73292000.00",
                    "totalLiab": "1292778000.00",
                    "totalStockholderEquity": "628182000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118854000.00",
                    "commonStock": "336000.00",
                    "capitalStock": "336000.00",
                    "retainedEarnings": "638309000.00",
                    "otherLiab": "77650000.00",
                    "goodWill": "395213000.00",
                    "otherAssets": "42780000.00",
                    "cash": "339759000.00",
                    "cashAndEquivalents": "339759000.00",
                    "totalCurrentLiabilities": "324676000.00",
                    "currentDeferredRevenue": "61151000.00",
                    "netDebt": "612959000.00",
                    "shortTermDebt": "62266000.00",
                    "shortLongTermDebt": "31803000.00",
                    "shortLongTermDebtTotal": "952718000.00",
                    "otherStockholderEquity": "-55598000.00",
                    "propertyPlantEquipment": "211839000.00",
                    "totalCurrentAssets": "999819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-38340000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "427093000.00",
                    "longTermDebt": "833458000.00",
                    "inventory": "159675000.00",
                    "accountsPayable": "143556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45135000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "921141000.00",
                    "capitalLeaseObligations": "87457000.00",
                    "longTermDebtTotal": "840367000.00",
                    "nonCurrentLiabilitiesOther": "47814000.00",
                    "nonCurrentLiabilitiesTotal": "968102000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "239546000.00",
                    "liabilitiesAndStockholdersEquity": "1920960000.00",
                    "cashAndShortTermInvestments": "339759000.00",
                    "propertyPlantAndEquipmentGross": "211839000.00",
                    "propertyPlantAndEquipmentNet": "211839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "675143000.00",
                    "netInvestedCapital": "1493443000.00",
                    "commonStockSharesOutstanding": "28318633.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1835940000.00",
                    "intangibleAssets": "279426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82897000.00",
                    "totalLiab": "1275268000.00",
                    "totalStockholderEquity": "560672000.00",
                    "deferredLongTermLiab": "27906000.00",
                    "otherCurrentLiab": "115753000.00",
                    "commonStock": "336000.00",
                    "capitalStock": "336000.00",
                    "retainedEarnings": "579691000.00",
                    "otherLiab": "72481000.00",
                    "goodWill": "393493000.00",
                    "otherAssets": "37358000.00",
                    "cash": "255226000.00",
                    "cashAndEquivalents": "255226000.00",
                    "totalCurrentLiabilities": "314534000.00",
                    "currentDeferredRevenue": "51932000.00",
                    "netDebt": "693779000.00",
                    "shortTermDebt": "60752000.00",
                    "shortLongTermDebt": "31661000.00",
                    "shortLongTermDebtTotal": "949005000.00",
                    "otherStockholderEquity": "-59008000.00",
                    "propertyPlantEquipment": "207561000.00",
                    "totalCurrentAssets": "918102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "560672000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "416601000.00",
                    "longTermDebt": "831282000.00",
                    "inventory": "163378000.00",
                    "accountsPayable": "138029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "39653000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "336000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "579691000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "917838000.00",
                    "capitalLeaseObligations": "86062000.00",
                    "longTermDebtTotal": "831282000.00",
                    "nonCurrentLiabilitiesOther": "101546000.00",
                    "nonCurrentLiabilitiesTotal": "960734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "236123000.00",
                    "liabilitiesAndStockholdersEquity": "1835940000.00",
                    "cashAndShortTermInvestments": "255226000.00",
                    "propertyPlantAndEquipmentGross": "207561000.00",
                    "propertyPlantAndEquipmentNet": "207561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "603568000.00",
                    "netInvestedCapital": "1423615000.00",
                    "commonStockSharesOutstanding": "28273334.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1779563000.00",
                    "intangibleAssets": "289601000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76217000.00",
                    "totalLiab": "1274341000.00",
                    "totalStockholderEquity": "505222000.00",
                    "deferredLongTermLiab": "25993000.00",
                    "otherCurrentLiab": "121749000.00",
                    "commonStock": "335000.00",
                    "capitalStock": "335000.00",
                    "retainedEarnings": "527468000.00",
                    "otherLiab": null,
                    "goodWill": "392625000.00",
                    "otherAssets": "33756000.00",
                    "cash": "218690000.00",
                    "cashAndEquivalents": "218690000.00",
                    "totalCurrentLiabilities": "316338000.00",
                    "currentDeferredRevenue": "17331000.00",
                    "netDebt": "726186000.00",
                    "shortTermDebt": "59753000.00",
                    "shortLongTermDebt": "31165000.00",
                    "shortLongTermDebtTotal": "944876000.00",
                    "otherStockholderEquity": "-56832000.00",
                    "propertyPlantEquipment": "200986000.00",
                    "totalCurrentAssets": "862595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "505222000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "397573000.00",
                    "longTermDebt": "830225000.00",
                    "inventory": "170115000.00",
                    "accountsPayable": "134836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34251000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "335000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "527468000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33756000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "916968000.00",
                    "capitalLeaseObligations": "83486000.00",
                    "longTermDebtTotal": "830225000.00",
                    "nonCurrentLiabilitiesOther": "101785000.00",
                    "nonCurrentLiabilitiesTotal": "958003000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "232503000.00",
                    "liabilitiesAndStockholdersEquity": "1779563000.00",
                    "cashAndShortTermInvestments": "218690000.00",
                    "propertyPlantAndEquipmentGross": "200986000.00",
                    "propertyPlantAndEquipmentNet": "200986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "546257000.00",
                    "netInvestedCapital": "1366612000.00",
                    "commonStockSharesOutstanding": "28278220.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1778900000.00",
                    "intangibleAssets": "283400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81000000.00",
                    "totalLiab": "1285400000.00",
                    "totalStockholderEquity": "493500000.00",
                    "deferredLongTermLiab": "28458000.00",
                    "otherCurrentLiab": "119300000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "334000.00",
                    "retainedEarnings": "513100000.00",
                    "otherLiab": "71015000.00",
                    "goodWill": "373600000.00",
                    "otherAssets": "42545000.00",
                    "cash": "229600000.00",
                    "cashAndEquivalents": "229627000.00",
                    "totalCurrentLiabilities": "328100000.00",
                    "currentDeferredRevenue": "28458000.00",
                    "netDebt": "716400000.00",
                    "shortTermDebt": "59600000.00",
                    "shortLongTermDebt": "30983000.00",
                    "shortLongTermDebtTotal": "946000000.00",
                    "otherStockholderEquity": "-60500000.00",
                    "propertyPlantEquipment": "194948000.00",
                    "totalCurrentAssets": "884400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "493499000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "397200000.00",
                    "longTermDebt": "830171000.00",
                    "inventory": "176600000.00",
                    "accountsPayable": "149200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "513095000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "894500000.00",
                    "capitalLeaseObligations": "84839000.00",
                    "longTermDebtTotal": "836568000.00",
                    "nonCurrentLiabilitiesOther": "42557000.00",
                    "nonCurrentLiabilitiesTotal": "957300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "228827000.00",
                    "liabilitiesAndStockholdersEquity": "1778900000.00",
                    "cashAndShortTermInvestments": "229600000.00",
                    "propertyPlantAndEquipmentGross": "194948000.00",
                    "propertyPlantAndEquipmentNet": "195000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "556350000.00",
                    "netInvestedCapital": "1354653000.00",
                    "commonStockSharesOutstanding": "28420902.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1763851000.00",
                    "intangibleAssets": "275838000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71790000.00",
                    "totalLiab": "1306337000.00",
                    "totalStockholderEquity": "457514000.00",
                    "deferredLongTermLiab": "19901000.00",
                    "otherCurrentLiab": "144262000.00",
                    "commonStock": "334000.00",
                    "capitalStock": "334000.00",
                    "retainedEarnings": "453286000.00",
                    "otherLiab": "67760000.00",
                    "goodWill": "356612000.00",
                    "otherAssets": "45675000.00",
                    "cash": "203402000.00",
                    "cashAndEquivalents": "203402000.00",
                    "totalCurrentLiabilities": "358562000.00",
                    "currentDeferredRevenue": "19901000.00",
                    "netDebt": "734796000.00",
                    "shortTermDebt": "58183000.00",
                    "shortLongTermDebt": "30494000.00",
                    "shortLongTermDebtTotal": "938198000.00",
                    "otherStockholderEquity": "-38519000.00",
                    "propertyPlantEquipment": "187705000.00",
                    "totalCurrentAssets": "898021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "457514000.00",
                    "shortTermInvestments": "24996000.00",
                    "netReceivables": "415657000.00",
                    "longTermDebt": "827906000.00",
                    "inventory": "182176000.00",
                    "accountsPayable": "156117000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "42413000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "453286000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45675000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "865830000.00",
                    "capitalLeaseObligations": "79798000.00",
                    "longTermDebtTotal": "827906000.00",
                    "nonCurrentLiabilitiesOther": "99968000.00",
                    "nonCurrentLiabilitiesTotal": "947775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "225377000.00",
                    "liabilitiesAndStockholdersEquity": "1763851000.00",
                    "cashAndShortTermInvestments": "228398000.00",
                    "propertyPlantAndEquipmentGross": "187705000.00",
                    "propertyPlantAndEquipmentNet": "187705000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "539459000.00",
                    "netInvestedCapital": "1315914000.00",
                    "commonStockSharesOutstanding": "28595707.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1702087000.00",
                    "intangibleAssets": "285818000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74830000.00",
                    "totalLiab": "1301486000.00",
                    "totalStockholderEquity": "400601000.00",
                    "deferredLongTermLiab": "14834000.00",
                    "otherCurrentLiab": "150216000.00",
                    "commonStock": "334000.00",
                    "capitalStock": "334000.00",
                    "retainedEarnings": "401326000.00",
                    "otherLiab": "57204000.00",
                    "goodWill": "354971000.00",
                    "otherAssets": "56601000.00",
                    "cash": "69940000.00",
                    "cashAndEquivalents": "69940000.00",
                    "totalCurrentLiabilities": "362890000.00",
                    "currentDeferredRevenue": "14834000.00",
                    "netDebt": "868839000.00",
                    "shortTermDebt": "57387000.00",
                    "shortLongTermDebt": "30642000.00",
                    "shortLongTermDebtTotal": "938779000.00",
                    "otherStockholderEquity": "-29093000.00",
                    "propertyPlantEquipment": "187979000.00",
                    "totalCurrentAssets": "816718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-240188000.00",
                    "shortTermInvestments": "94865000.00",
                    "netReceivables": "384696000.00",
                    "longTermDebt": "828632000.00",
                    "inventory": "192387000.00",
                    "accountsPayable": "155287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28034000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "401326000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "885369000.00",
                    "capitalLeaseObligations": "79505000.00",
                    "longTermDebtTotal": "828632000.00",
                    "nonCurrentLiabilitiesOther": "95130000.00",
                    "nonCurrentLiabilitiesTotal": "938596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "222270000.00",
                    "liabilitiesAndStockholdersEquity": "1702087000.00",
                    "cashAndShortTermInvestments": "164805000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "187979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "453828000.00",
                    "netInvestedCapital": "1259875000.00",
                    "commonStockSharesOutstanding": "28894140.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1652749000.00",
                    "intangibleAssets": "257960000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69205000.00",
                    "totalLiab": "1262518000.00",
                    "totalStockholderEquity": "390231000.00",
                    "deferredLongTermLiab": "11242000.00",
                    "otherCurrentLiab": "120911000.00",
                    "commonStock": "334000.00",
                    "capitalStock": "334000.00",
                    "retainedEarnings": "350475000.00",
                    "otherLiab": "57007000.00",
                    "goodWill": "325347000.00",
                    "otherAssets": "50364000.00",
                    "cash": "217434000.00",
                    "cashAndEquivalents": "217434000.00",
                    "totalCurrentLiabilities": "327528000.00",
                    "currentDeferredRevenue": "14756000.00",
                    "netDebt": "716523000.00",
                    "shortTermDebt": "55974000.00",
                    "shortLongTermDebt": "30668000.00",
                    "shortLongTermDebtTotal": "933957000.00",
                    "otherStockholderEquity": "21538000.00",
                    "propertyPlantEquipment": "176850000.00",
                    "totalCurrentAssets": "842228000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "390231000.00",
                    "shortTermInvestments": "49980000.00",
                    "netReceivables": "345586000.00",
                    "longTermDebt": "829638000.00",
                    "inventory": "160023000.00",
                    "accountsPayable": "150643000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "350475000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "810521000.00",
                    "capitalLeaseObligations": "73651000.00",
                    "longTermDebtTotal": "829638000.00",
                    "nonCurrentLiabilitiesOther": "94110000.00",
                    "nonCurrentLiabilitiesTotal": "934990000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "218642000.00",
                    "liabilitiesAndStockholdersEquity": "1652749000.00",
                    "cashAndShortTermInvestments": "267414000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "176850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "514700000.00",
                    "netInvestedCapital": "1250537000.00",
                    "commonStockSharesOutstanding": "29580731.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1653202000.00",
                    "intangibleAssets": "264421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70025000.00",
                    "totalLiab": "1236362000.00",
                    "totalStockholderEquity": "416840000.00",
                    "deferredLongTermLiab": "4819000.00",
                    "otherCurrentLiab": "119054000.00",
                    "commonStock": "333000.00",
                    "capitalStock": "333000.00",
                    "retainedEarnings": "352543000.00",
                    "otherLiab": "47228000.00",
                    "goodWill": "322517000.00",
                    "otherAssets": "31144000.00",
                    "cash": "333485000.00",
                    "cashAndEquivalents": "333485000.00",
                    "totalCurrentLiabilities": "307569000.00",
                    "currentDeferredRevenue": "4819000.00",
                    "netDebt": "603890000.00",
                    "shortTermDebt": "55810000.00",
                    "shortLongTermDebt": "30839000.00",
                    "shortLongTermDebtTotal": "937375000.00",
                    "otherStockholderEquity": "64191000.00",
                    "propertyPlantEquipment": "175804000.00",
                    "totalCurrentAssets": "859316000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-170098000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "312767000.00",
                    "longTermDebt": "832193000.00",
                    "inventory": "143039000.00",
                    "accountsPayable": "132705000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "333000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "352543000.00",
                    "treasuryStock": "-147239000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "793886000.00",
                    "capitalLeaseObligations": "74343000.00",
                    "longTermDebtTotal": "832193000.00",
                    "nonCurrentLiabilitiesOther": "42409000.00",
                    "nonCurrentLiabilitiesTotal": "928793000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "211430000.00",
                    "liabilitiesAndStockholdersEquity": "1653202000.00",
                    "cashAndShortTermInvestments": "333485000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "175804000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "551747000.00",
                    "netInvestedCapital": "1279872000.00",
                    "commonStockSharesOutstanding": "29668754.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1327128000.00",
                    "intangibleAssets": "204100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56803000.00",
                    "totalLiab": "934402000.00",
                    "totalStockholderEquity": "392726000.00",
                    "deferredLongTermLiab": "9035000.00",
                    "otherCurrentLiab": "117593000.00",
                    "commonStock": "333000.00",
                    "capitalStock": "333000.00",
                    "retainedEarnings": "332087000.00",
                    "otherLiab": "64901000.00",
                    "goodWill": "257106000.00",
                    "otherAssets": "26996000.00",
                    "cash": "191435000.00",
                    "cashAndEquivalents": "191435000.00",
                    "totalCurrentLiabilities": "284791000.00",
                    "currentDeferredRevenue": "60623000.00",
                    "netDebt": "440890000.00",
                    "shortTermDebt": "47615000.00",
                    "shortLongTermDebt": "24557000.00",
                    "shortLongTermDebtTotal": "632325000.00",
                    "otherStockholderEquity": "61307000.00",
                    "propertyPlantEquipment": "166005000.00",
                    "totalCurrentAssets": "672921000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "392726000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "306590000.00",
                    "longTermDebt": "542517000.00",
                    "inventory": "118093000.00",
                    "accountsPayable": "119583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1001000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "333000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "332087000.00",
                    "treasuryStock": "-147228000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "654207000.00",
                    "capitalLeaseObligations": "65251000.00",
                    "longTermDebtTotal": "542517000.00",
                    "nonCurrentLiabilitiesOther": "98059000.00",
                    "nonCurrentLiabilitiesTotal": "649611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "208535000.00",
                    "liabilitiesAndStockholdersEquity": "1327128000.00",
                    "cashAndShortTermInvestments": "191435000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "166005000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "388130000.00",
                    "netInvestedCapital": "959800000.00",
                    "commonStockSharesOutstanding": "29620748.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1273621000.00",
                    "intangibleAssets": "194912000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49308000.00",
                    "totalLiab": "911081000.00",
                    "totalStockholderEquity": "362540000.00",
                    "deferredLongTermLiab": "8581000.00",
                    "otherCurrentLiab": "109265000.00",
                    "commonStock": "333000.00",
                    "capitalStock": "333000.00",
                    "retainedEarnings": "306107000.00",
                    "otherLiab": "61530000.00",
                    "goodWill": "249982000.00",
                    "otherAssets": "26678000.00",
                    "cash": "203911000.00",
                    "cashAndEquivalents": "203911000.00",
                    "totalCurrentLiabilities": "264015000.00",
                    "currentDeferredRevenue": "53415000.00",
                    "netDebt": "428211000.00",
                    "shortTermDebt": "46586000.00",
                    "shortLongTermDebt": "24275000.00",
                    "shortLongTermDebtTotal": "632122000.00",
                    "otherStockholderEquity": "58393000.00",
                    "propertyPlantEquipment": "166044000.00",
                    "totalCurrentAssets": "636005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-82354000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "283304000.00",
                    "longTermDebt": "543592000.00",
                    "inventory": "99482000.00",
                    "accountsPayable": "108164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2293000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "333000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "306107000.00",
                    "treasuryStock": "-147204000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "637616000.00",
                    "capitalLeaseObligations": "64255000.00",
                    "longTermDebtTotal": "543592000.00",
                    "nonCurrentLiabilitiesOther": "52949000.00",
                    "nonCurrentLiabilitiesTotal": "647066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205597000.00",
                    "liabilitiesAndStockholdersEquity": "1273621000.00",
                    "cashAndShortTermInvestments": "203911000.00",
                    "propertyPlantAndEquipmentGross": "166044000.00",
                    "propertyPlantAndEquipmentNet": "166044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "371990000.00",
                    "netInvestedCapital": "930407000.00",
                    "commonStockSharesOutstanding": "29609744.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1233616000.00",
                    "intangibleAssets": "188202000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46344000.00",
                    "totalLiab": "893078000.00",
                    "totalStockholderEquity": "340538000.00",
                    "deferredLongTermLiab": "9957000.00",
                    "otherCurrentLiab": "96446000.00",
                    "commonStock": "331000.00",
                    "capitalStock": null,
                    "retainedEarnings": "277804000.00",
                    "otherLiab": "65653000.00",
                    "goodWill": "242036000.00",
                    "otherAssets": "33609000.00",
                    "cash": "207343000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245302000.00",
                    "currentDeferredRevenue": "47520000.00",
                    "netDebt": "419635000.00",
                    "shortTermDebt": "44855000.00",
                    "shortLongTermDebt": "23770000.00",
                    "shortLongTermDebtTotal": "626978000.00",
                    "otherStockholderEquity": "61009000.00",
                    "propertyPlantEquipment": "105162000.00",
                    "totalCurrentAssets": "610165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "98502000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "270498000.00",
                    "longTermDebt": "545138000.00",
                    "inventory": "85980000.00",
                    "accountsPayable": "104001000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1394000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "331000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "277804000.00",
                    "treasuryStock": "-141653000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "623451000.00",
                    "capitalLeaseObligations": "58070000.00",
                    "longTermDebtTotal": "545138000.00",
                    "nonCurrentLiabilitiesOther": "92681000.00",
                    "nonCurrentLiabilitiesTotal": "647776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202662000.00",
                    "liabilitiesAndStockholdersEquity": "1233616000.00",
                    "cashAndShortTermInvestments": "207343000.00",
                    "propertyPlantAndEquipmentGross": "159604000.00",
                    "propertyPlantAndEquipmentNet": "159604000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "364863000.00",
                    "netInvestedCapital": "909446000.00",
                    "commonStockSharesOutstanding": "29613484.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1187676000.00",
                    "intangibleAssets": "171393000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48678000.00",
                    "totalLiab": "868494000.00",
                    "totalStockholderEquity": "319182000.00",
                    "deferredLongTermLiab": "35000.00",
                    "otherCurrentLiab": "90827000.00",
                    "commonStock": "331000.00",
                    "capitalStock": null,
                    "retainedEarnings": "269420000.00",
                    "otherLiab": "53219000.00",
                    "goodWill": "216870000.00",
                    "otherAssets": "179952000.00",
                    "cash": "231520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236475000.00",
                    "currentDeferredRevenue": "4718000.00",
                    "netDebt": "391466000.00",
                    "shortTermDebt": "44186000.00",
                    "shortLongTermDebt": "23355000.00",
                    "shortLongTermDebtTotal": "622986000.00",
                    "otherStockholderEquity": "58194000.00",
                    "propertyPlantEquipment": "104022000.00",
                    "totalCurrentAssets": "623943000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-131970000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "266566000.00",
                    "longTermDebt": "541957000.00",
                    "inventory": "77179000.00",
                    "accountsPayable": "101462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8763000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "331000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "269420000.00",
                    "treasuryStock": "-141653000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "563733000.00",
                    "capitalLeaseObligations": "57674000.00",
                    "longTermDebtTotal": "541957000.00",
                    "nonCurrentLiabilitiesOther": "53184000.00",
                    "nonCurrentLiabilitiesTotal": "632019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "199847000.00",
                    "liabilitiesAndStockholdersEquity": "1187676000.00",
                    "cashAndShortTermInvestments": "231520000.00",
                    "propertyPlantAndEquipmentGross": "157788000.00",
                    "propertyPlantAndEquipmentNet": "157788000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "387468000.00",
                    "netInvestedCapital": "884494000.00",
                    "commonStockSharesOutstanding": "29660839.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1165445000.00",
                    "intangibleAssets": "155398000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37607000.00",
                    "totalLiab": "861258000.00",
                    "totalStockholderEquity": "304187000.00",
                    "deferredLongTermLiab": "3704000.00",
                    "otherCurrentLiab": "91044000.00",
                    "commonStock": "331000.00",
                    "capitalStock": null,
                    "retainedEarnings": "241583000.00",
                    "otherLiab": "59563000.00",
                    "goodWill": "206782000.00",
                    "otherAssets": "12036000.00",
                    "cash": "267471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222241000.00",
                    "currentDeferredRevenue": "43310000.00",
                    "netDebt": "356282000.00",
                    "shortTermDebt": "44299000.00",
                    "shortLongTermDebt": "24156000.00",
                    "shortLongTermDebtTotal": "623753000.00",
                    "otherStockholderEquity": "73998000.00",
                    "propertyPlantEquipment": "104900000.00",
                    "totalCurrentAssets": "635456000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "304187000.00",
                    "shortTermInvestments": "1220000.00",
                    "netReceivables": "258940000.00",
                    "longTermDebt": "544276000.00",
                    "inventory": "70218000.00",
                    "accountsPayable": "86898000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11725000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "331000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "241583000.00",
                    "treasuryStock": "-123488000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "529989000.00",
                    "capitalLeaseObligations": "55321000.00",
                    "longTermDebtTotal": "544276000.00",
                    "nonCurrentLiabilitiesOther": "91037000.00",
                    "nonCurrentLiabilitiesTotal": "639017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "197486000.00",
                    "liabilitiesAndStockholdersEquity": "1165445000.00",
                    "cashAndShortTermInvestments": "268691000.00",
                    "propertyPlantAndEquipmentGross": "155773000.00",
                    "propertyPlantAndEquipmentNet": "155773000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "413215000.00",
                    "netInvestedCapital": "872619000.00",
                    "commonStockSharesOutstanding": "29698028.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1131050000.00",
                    "intangibleAssets": "147117000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33996000.00",
                    "totalLiab": "858314000.00",
                    "totalStockholderEquity": "272736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89891000.00",
                    "commonStock": "331000.00",
                    "capitalStock": null,
                    "retainedEarnings": "213506000.00",
                    "otherLiab": "65517000.00",
                    "goodWill": "200264000.00",
                    "otherAssets": "12851000.00",
                    "cash": "252488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214049000.00",
                    "currentDeferredRevenue": "36520000.00",
                    "netDebt": "369032000.00",
                    "shortTermDebt": "42772000.00",
                    "shortLongTermDebt": "24230000.00",
                    "shortLongTermDebtTotal": "621520000.00",
                    "otherStockholderEquity": "71800000.00",
                    "propertyPlantEquipment": "103422000.00",
                    "totalCurrentAssets": "619948000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-74645000.00",
                    "shortTermInvestments": "16688000.00",
                    "netReceivables": "247627000.00",
                    "longTermDebt": "544976000.00",
                    "inventory": "69149000.00",
                    "accountsPayable": "81386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12901000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "331000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "213506000.00",
                    "treasuryStock": "-123488000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "511102000.00",
                    "capitalLeaseObligations": "52314000.00",
                    "longTermDebtTotal": "548027000.00",
                    "nonCurrentLiabilitiesOther": "60495000.00",
                    "nonCurrentLiabilitiesTotal": "644265000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "195288000.00",
                    "liabilitiesAndStockholdersEquity": "1131050000.00",
                    "cashAndShortTermInvestments": "269176000.00",
                    "propertyPlantAndEquipmentGross": "150870000.00",
                    "propertyPlantAndEquipmentNet": "150870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "405899000.00",
                    "netInvestedCapital": "841942000.00",
                    "commonStockSharesOutstanding": "29584167.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1087064000.00",
                    "intangibleAssets": "151426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37024000.00",
                    "totalLiab": "841267000.00",
                    "totalStockholderEquity": "245797000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68289000.00",
                    "commonStock": "330000.00",
                    "capitalStock": null,
                    "retainedEarnings": "188169000.00",
                    "otherLiab": "59997000.00",
                    "goodWill": "198664000.00",
                    "otherAssets": "13842000.00",
                    "cash": "187187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201565000.00",
                    "currentDeferredRevenue": "32264000.00",
                    "netDebt": "435086000.00",
                    "shortTermDebt": "42568000.00",
                    "shortLongTermDebt": "24241000.00",
                    "shortLongTermDebtTotal": "622273000.00",
                    "otherStockholderEquity": "70049000.00",
                    "propertyPlantEquipment": "106262000.00",
                    "totalCurrentAssets": "569736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-104293000.00",
                    "shortTermInvestments": "26487000.00",
                    "netReceivables": "245469000.00",
                    "longTermDebt": "545552000.00",
                    "inventory": "73569000.00",
                    "accountsPayable": "90708000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12751000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "330000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "188169000.00",
                    "treasuryStock": "-122515000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13842000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "517328000.00",
                    "capitalLeaseObligations": "52480000.00",
                    "longTermDebtTotal": "548964000.00",
                    "nonCurrentLiabilitiesOther": "53238000.00",
                    "nonCurrentLiabilitiesTotal": "639702000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "192564000.00",
                    "liabilitiesAndStockholdersEquity": "1087064000.00",
                    "cashAndShortTermInvestments": "213674000.00",
                    "propertyPlantAndEquipmentGross": "153396000.00",
                    "propertyPlantAndEquipmentNet": "153396000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "368171000.00",
                    "netInvestedCapital": "815590000.00",
                    "commonStockSharesOutstanding": "29930954.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1099479000.00",
                    "intangibleAssets": "153562000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46974000.00",
                    "totalLiab": "849448000.00",
                    "totalStockholderEquity": "250031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72908000.00",
                    "commonStock": "329000.00",
                    "capitalStock": null,
                    "retainedEarnings": "173371000.00",
                    "otherLiab": "56886000.00",
                    "goodWill": "195652000.00",
                    "otherAssets": "16215000.00",
                    "cash": "177889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214149000.00",
                    "currentDeferredRevenue": "5734000.00",
                    "netDebt": "442894000.00",
                    "shortTermDebt": "42370000.00",
                    "shortLongTermDebt": "24164000.00",
                    "shortLongTermDebtTotal": "620783000.00",
                    "otherStockholderEquity": "83474000.00",
                    "propertyPlantEquipment": "106410000.00",
                    "totalCurrentAssets": "581949000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-99183000.00",
                    "shortTermInvestments": "37961000.00",
                    "netReceivables": "244519000.00",
                    "longTermDebt": "545031000.00",
                    "inventory": "74606000.00",
                    "accountsPayable": "98871000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7143000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "329000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "173371000.00",
                    "treasuryStock": "-106756000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "517530000.00",
                    "capitalLeaseObligations": "51588000.00",
                    "longTermDebtTotal": "548628000.00",
                    "nonCurrentLiabilitiesOther": "47711000.00",
                    "nonCurrentLiabilitiesTotal": "635299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "190230000.00",
                    "liabilitiesAndStockholdersEquity": "1099479000.00",
                    "cashAndShortTermInvestments": "215850000.00",
                    "propertyPlantAndEquipmentGross": "152101000.00",
                    "propertyPlantAndEquipmentNet": "152101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29972444.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1063682000.00",
                    "intangibleAssets": "144321000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32955000.00",
                    "totalLiab": "836168000.00",
                    "totalStockholderEquity": "227514000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74369000.00",
                    "commonStock": "329000.00",
                    "capitalStock": null,
                    "retainedEarnings": "154177000.00",
                    "otherLiab": "47398000.00",
                    "goodWill": "184574000.00",
                    "otherAssets": "11589000.00",
                    "cash": "234950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215449000.00",
                    "currentDeferredRevenue": "32793000.00",
                    "netDebt": "379270000.00",
                    "shortTermDebt": "40899000.00",
                    "shortLongTermDebt": "22734000.00",
                    "shortLongTermDebtTotal": "614220000.00",
                    "otherStockholderEquity": "81460000.00",
                    "propertyPlantEquipment": "102148000.00",
                    "totalCurrentAssets": "578497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-101381000.00",
                    "shortTermInvestments": "4980000.00",
                    "netReceivables": "242065000.00",
                    "longTermDebt": "542510000.00",
                    "inventory": "63547000.00",
                    "accountsPayable": "100181000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "329000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "154177000.00",
                    "treasuryStock": "-106756000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "485185000.00",
                    "capitalLeaseObligations": "48976000.00",
                    "longTermDebtTotal": "546192000.00",
                    "nonCurrentLiabilitiesOther": "43565000.00",
                    "nonCurrentLiabilitiesTotal": "620719000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "188216000.00",
                    "liabilitiesAndStockholdersEquity": "1063682000.00",
                    "cashAndShortTermInvestments": "239930000.00",
                    "propertyPlantAndEquipmentGross": "144701000.00",
                    "propertyPlantAndEquipmentNet": "144701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29877056.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "916391000.00",
                    "intangibleAssets": "148203000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34944000.00",
                    "totalLiab": "710389000.00",
                    "totalStockholderEquity": "206002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61724000.00",
                    "commonStock": "329000.00",
                    "capitalStock": null,
                    "retainedEarnings": "132965000.00",
                    "otherLiab": "41517000.00",
                    "goodWill": "183412000.00",
                    "otherAssets": "9062000.00",
                    "cash": "95747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201977000.00",
                    "currentDeferredRevenue": "26964000.00",
                    "netDebt": "415166000.00",
                    "shortTermDebt": "44018000.00",
                    "shortLongTermDebt": "25252000.00",
                    "shortLongTermDebtTotal": "510913000.00",
                    "otherStockholderEquity": "79434000.00",
                    "propertyPlantEquipment": "92655000.00",
                    "totalCurrentAssets": "436676000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-125613000.00",
                    "shortTermInvestments": "9923000.00",
                    "netReceivables": "232111000.00",
                    "longTermDebt": "431988000.00",
                    "inventory": "63951000.00",
                    "accountsPayable": "96235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6726000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "329000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "132965000.00",
                    "treasuryStock": "-106748000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "479715000.00",
                    "capitalLeaseObligations": "53673000.00",
                    "longTermDebtTotal": "435931000.00",
                    "nonCurrentLiabilitiesOther": "37096000.00",
                    "nonCurrentLiabilitiesTotal": "508412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "186182000.00",
                    "liabilitiesAndStockholdersEquity": "916391000.00",
                    "cashAndShortTermInvestments": "105670000.00",
                    "propertyPlantAndEquipmentGross": "139038000.00",
                    "propertyPlantAndEquipmentNet": "139038000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29834748.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "877709000.00",
                    "intangibleAssets": "147409000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32473000.00",
                    "totalLiab": "687108000.00",
                    "totalStockholderEquity": "190601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51051000.00",
                    "commonStock": "328000.00",
                    "capitalStock": null,
                    "retainedEarnings": "114046000.00",
                    "otherLiab": "39575000.00",
                    "goodWill": "174959000.00",
                    "otherAssets": "10374000.00",
                    "cash": "88146000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182417000.00",
                    "currentDeferredRevenue": "22371000.00",
                    "netDebt": "419464000.00",
                    "shortTermDebt": "42494000.00",
                    "shortLongTermDebt": "23925000.00",
                    "shortLongTermDebtTotal": "507610000.00",
                    "otherStockholderEquity": "79407000.00",
                    "propertyPlantEquipment": "91391000.00",
                    "totalCurrentAssets": "408296000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "190601000.00",
                    "shortTermInvestments": "10026000.00",
                    "netReceivables": "216997000.00",
                    "longTermDebt": "430460000.00",
                    "inventory": "60654000.00",
                    "accountsPayable": "88872000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3180000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "328000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "114046000.00",
                    "treasuryStock": "-104429000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "469413000.00",
                    "capitalLeaseObligations": "53225000.00",
                    "longTermDebtTotal": "434434000.00",
                    "nonCurrentLiabilitiesOther": "33801000.00",
                    "nonCurrentLiabilitiesTotal": "504691000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "183836000.00",
                    "liabilitiesAndStockholdersEquity": "877709000.00",
                    "cashAndShortTermInvestments": "98172000.00",
                    "propertyPlantAndEquipmentGross": "136671000.00",
                    "propertyPlantAndEquipmentNet": "136671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29806653.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "834658000.00",
                    "intangibleAssets": "149790000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35760000.00",
                    "totalLiab": "652160000.00",
                    "totalStockholderEquity": "182498000.00",
                    "deferredLongTermLiab": "6695000.00",
                    "otherCurrentLiab": "57289000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "105212000.00",
                    "otherLiab": "34468000.00",
                    "goodWill": "173049000.00",
                    "otherAssets": "10157000.00",
                    "cash": "90442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181686000.00",
                    "currentDeferredRevenue": "6695000.00",
                    "netDebt": "373012000.00",
                    "shortTermDebt": "27448000.00",
                    "shortLongTermDebt": "22642000.00",
                    "shortLongTermDebtTotal": "463454000.00",
                    "otherStockholderEquity": "77390000.00",
                    "propertyPlantEquipment": "90117000.00",
                    "totalCurrentAssets": "411545000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-140341000.00",
                    "shortTermInvestments": "10060000.00",
                    "netReceivables": "214121000.00",
                    "longTermDebt": "432182000.00",
                    "inventory": "61162000.00",
                    "accountsPayable": "96949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-431000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "327000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "105212000.00",
                    "treasuryStock": "-104425000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "423113000.00",
                    "capitalLeaseObligations": "3824000.00",
                    "longTermDebtTotal": "436006000.00",
                    "nonCurrentLiabilitiesOther": "27773000.00",
                    "nonCurrentLiabilitiesTotal": "470474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "181815000.00",
                    "liabilitiesAndStockholdersEquity": "834658000.00",
                    "cashAndShortTermInvestments": "100502000.00",
                    "propertyPlantAndEquipmentGross": "90117000.00",
                    "propertyPlantAndEquipmentNet": "90117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30396412.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "863106000.00",
                    "intangibleAssets": "139709000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32836000.00",
                    "totalLiab": "648755000.00",
                    "totalStockholderEquity": "214351000.00",
                    "deferredLongTermLiab": "7758000.00",
                    "otherCurrentLiab": "54880000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "88736000.00",
                    "otherLiab": "34037000.00",
                    "goodWill": "167738000.00",
                    "otherAssets": "11936000.00",
                    "cash": "139089000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177096000.00",
                    "currentDeferredRevenue": "25370000.00",
                    "netDebt": "325968000.00",
                    "shortTermDebt": "27435000.00",
                    "shortLongTermDebt": "22481000.00",
                    "shortLongTermDebtTotal": "465057000.00",
                    "otherStockholderEquity": "122216000.00",
                    "propertyPlantEquipment": "85505000.00",
                    "totalCurrentAssets": "458218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-93096000.00",
                    "shortTermInvestments": "15358000.00",
                    "netReceivables": "219444000.00",
                    "longTermDebt": "433752000.00",
                    "inventory": "51491000.00",
                    "accountsPayable": "94781000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3072000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "327000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "88736000.00",
                    "treasuryStock": "-57890000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "404888000.00",
                    "capitalLeaseObligations": "3870000.00",
                    "longTermDebtTotal": "437622000.00",
                    "nonCurrentLiabilitiesOther": "26279000.00",
                    "nonCurrentLiabilitiesTotal": "471659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "180106000.00",
                    "liabilitiesAndStockholdersEquity": "863106000.00",
                    "cashAndShortTermInvestments": "154447000.00",
                    "propertyPlantAndEquipmentGross": "85505000.00",
                    "propertyPlantAndEquipmentNet": "85505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31312756.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "845170000.00",
                    "intangibleAssets": "134233000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40838000.00",
                    "totalLiab": "630107000.00",
                    "totalStockholderEquity": "215063000.00",
                    "deferredLongTermLiab": "7667000.00",
                    "otherCurrentLiab": "48919000.00",
                    "commonStock": "327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "73919000.00",
                    "otherLiab": "30587000.00",
                    "goodWill": "163023000.00",
                    "otherAssets": "11246000.00",
                    "cash": "139746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161444000.00",
                    "currentDeferredRevenue": "22117000.00",
                    "netDebt": "323556000.00",
                    "shortTermDebt": "25226000.00",
                    "shortLongTermDebt": "20083000.00",
                    "shortLongTermDebtTotal": "463302000.00",
                    "otherStockholderEquity": "138563000.00",
                    "propertyPlantEquipment": "85048000.00",
                    "totalCurrentAssets": "451620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-82193000.00",
                    "shortTermInvestments": "20312000.00",
                    "netReceivables": "202150000.00",
                    "longTermDebt": "433324000.00",
                    "inventory": "48574000.00",
                    "accountsPayable": "87299000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2254000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "327000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "73919000.00",
                    "treasuryStock": "-39703000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "393550000.00",
                    "capitalLeaseObligations": "4752000.00",
                    "longTermDebtTotal": "438076000.00",
                    "nonCurrentLiabilitiesOther": "22920000.00",
                    "nonCurrentLiabilitiesTotal": "468663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "178266000.00",
                    "liabilitiesAndStockholdersEquity": "845170000.00",
                    "cashAndShortTermInvestments": "160058000.00",
                    "propertyPlantAndEquipmentGross": "85048000.00",
                    "propertyPlantAndEquipmentNet": "85048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31452583.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "722230000.00",
                    "intangibleAssets": "136885000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44935000.00",
                    "totalLiab": "523649000.00",
                    "totalStockholderEquity": "198581000.00",
                    "deferredLongTermLiab": "7516000.00",
                    "otherCurrentLiab": "44280000.00",
                    "commonStock": "326000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57604000.00",
                    "otherLiab": "33227000.00",
                    "goodWill": "161681000.00",
                    "otherAssets": "10683000.00",
                    "cash": "19906000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154218000.00",
                    "currentDeferredRevenue": "19003000.00",
                    "netDebt": "338963000.00",
                    "shortTermDebt": "22665000.00",
                    "shortLongTermDebt": "17378000.00",
                    "shortLongTermDebtTotal": "358869000.00",
                    "otherStockholderEquity": "138872000.00",
                    "propertyPlantEquipment": "84531000.00",
                    "totalCurrentAssets": "328450000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-99985000.00",
                    "shortTermInvestments": "28798000.00",
                    "netReceivables": "188651000.00",
                    "longTermDebt": "330679000.00",
                    "inventory": "46160000.00",
                    "accountsPayable": "87273000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1779000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "326000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "57604000.00",
                    "treasuryStock": "-37477000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "393780000.00",
                    "capitalLeaseObligations": "5525000.00",
                    "longTermDebtTotal": "336204000.00",
                    "nonCurrentLiabilitiesOther": "25711000.00",
                    "nonCurrentLiabilitiesTotal": "369431000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "176349000.00",
                    "liabilitiesAndStockholdersEquity": "722230000.00",
                    "cashAndShortTermInvestments": "48704000.00",
                    "propertyPlantAndEquipmentGross": "84531000.00",
                    "propertyPlantAndEquipmentNet": "84531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31772581.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "738746000.00",
                    "intangibleAssets": "137991000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33308000.00",
                    "totalLiab": "528218000.00",
                    "totalStockholderEquity": "210528000.00",
                    "deferredLongTermLiab": "6444000.00",
                    "otherCurrentLiab": "50065000.00",
                    "commonStock": "325000.00",
                    "capitalStock": null,
                    "retainedEarnings": "48434000.00",
                    "otherLiab": "24562000.00",
                    "goodWill": "155466000.00",
                    "otherAssets": "302729000.00",
                    "cash": "62510000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159806000.00",
                    "currentDeferredRevenue": "4609000.00",
                    "netDebt": "297212000.00",
                    "shortTermDebt": "22316000.00",
                    "shortLongTermDebt": "16650000.00",
                    "shortLongTermDebtTotal": "359722000.00",
                    "otherStockholderEquity": "161262000.00",
                    "propertyPlantEquipment": "81075000.00",
                    "totalCurrentAssets": "354942000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-82929000.00",
                    "shortTermInvestments": "30053000.00",
                    "netReceivables": "180725000.00",
                    "longTermDebt": "330927000.00",
                    "inventory": "48346000.00",
                    "accountsPayable": "87425000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "507000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "325000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "48434000.00",
                    "treasuryStock": "-12781000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "383804000.00",
                    "capitalLeaseObligations": "6479000.00",
                    "longTermDebtTotal": "337406000.00",
                    "nonCurrentLiabilitiesOther": "24562000.00",
                    "nonCurrentLiabilitiesTotal": "368412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "174043000.00",
                    "liabilitiesAndStockholdersEquity": "738746000.00",
                    "cashAndShortTermInvestments": "92563000.00",
                    "propertyPlantAndEquipmentGross": "81075000.00",
                    "propertyPlantAndEquipmentNet": "81075000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31756363.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "723653000.00",
                    "intangibleAssets": "140714000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19599000.00",
                    "totalLiab": "526295000.00",
                    "totalStockholderEquity": "197358000.00",
                    "deferredLongTermLiab": "13755000.00",
                    "otherCurrentLiab": "49678000.00",
                    "commonStock": "325000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37641000.00",
                    "otherLiab": "23135000.00",
                    "goodWill": "153660000.00",
                    "otherAssets": "304343000.00",
                    "cash": "67008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153601000.00",
                    "currentDeferredRevenue": "938000.00",
                    "netDebt": "290390000.00",
                    "shortTermDebt": "21594000.00",
                    "shortLongTermDebt": "15550000.00",
                    "shortLongTermDebtTotal": "357398000.00",
                    "otherStockholderEquity": "159437000.00",
                    "propertyPlantEquipment": "78045000.00",
                    "totalCurrentAssets": "341265000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-97016000.00",
                    "shortTermInvestments": "25114000.00",
                    "netReceivables": "185470000.00",
                    "longTermDebt": "328295000.00",
                    "inventory": "44074000.00",
                    "accountsPayable": "82329000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-45000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "325000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "37641000.00",
                    "treasuryStock": "-12769000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "382388000.00",
                    "capitalLeaseObligations": "7509000.00",
                    "longTermDebtTotal": "335804000.00",
                    "nonCurrentLiabilitiesOther": "23135000.00",
                    "nonCurrentLiabilitiesTotal": "372694000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "172206000.00",
                    "liabilitiesAndStockholdersEquity": "723653000.00",
                    "cashAndShortTermInvestments": "92122000.00",
                    "propertyPlantAndEquipmentGross": "78045000.00",
                    "propertyPlantAndEquipmentNet": "78045000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31766881.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "699426000.00",
                    "intangibleAssets": "139426000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16027000.00",
                    "totalLiab": "514310000.00",
                    "totalStockholderEquity": "185116000.00",
                    "deferredLongTermLiab": "13796000.00",
                    "otherCurrentLiab": "47949000.00",
                    "commonStock": "325000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25631000.00",
                    "otherLiab": "22069000.00",
                    "goodWill": "148031000.00",
                    "otherAssets": "297478000.00",
                    "cash": "66690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143762000.00",
                    "currentDeferredRevenue": "3792000.00",
                    "netDebt": "287703000.00",
                    "shortTermDebt": "19710000.00",
                    "shortLongTermDebt": "354393000.00",
                    "shortLongTermDebtTotal": "354393000.00",
                    "otherStockholderEquity": "159237000.00",
                    "propertyPlantEquipment": "73971000.00",
                    "totalCurrentAssets": "327977000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-102341000.00",
                    "shortTermInvestments": "25293000.00",
                    "netReceivables": "176769000.00",
                    "longTermDebt": "326968000.00",
                    "inventory": "43198000.00",
                    "accountsPayable": "76103000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-77000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "325000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "25631000.00",
                    "treasuryStock": "-12769000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10021000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "371449000.00",
                    "capitalLeaseObligations": "7715000.00",
                    "longTermDebtTotal": "334683000.00",
                    "nonCurrentLiabilitiesOther": "22069000.00",
                    "nonCurrentLiabilitiesTotal": "370548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "172006000.00",
                    "liabilitiesAndStockholdersEquity": "699426000.00",
                    "cashAndShortTermInvestments": "91983000.00",
                    "propertyPlantAndEquipmentGross": "73971000.00",
                    "propertyPlantAndEquipmentNet": "73971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31709554.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "609998000.00",
                    "intangibleAssets": "139197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15868000.00",
                    "totalLiab": "438372000.00",
                    "totalStockholderEquity": "171626000.00",
                    "deferredLongTermLiab": "14007000.00",
                    "otherCurrentLiab": "44745000.00",
                    "commonStock": "324000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13658000.00",
                    "otherLiab": "25065000.00",
                    "goodWill": "144244000.00",
                    "otherAssets": "292396000.00",
                    "cash": "24607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154802000.00",
                    "currentDeferredRevenue": "-505000.00",
                    "netDebt": "253725000.00",
                    "shortTermDebt": "33834000.00",
                    "shortLongTermDebt": "33834000.00",
                    "shortLongTermDebtTotal": "278332000.00",
                    "otherStockholderEquity": "157644000.00",
                    "propertyPlantEquipment": "71530000.00",
                    "totalCurrentAssets": "246072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-111815000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "161936000.00",
                    "longTermDebt": "236827000.00",
                    "inventory": "43661000.00",
                    "accountsPayable": "76223000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "324000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "13658000.00",
                    "treasuryStock": "-12273000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "363926000.00",
                    "capitalLeaseObligations": "7671000.00",
                    "longTermDebtTotal": "244498000.00",
                    "nonCurrentLiabilitiesOther": "25065000.00",
                    "nonCurrentLiabilitiesTotal": "283570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "169917000.00",
                    "liabilitiesAndStockholdersEquity": "609998000.00",
                    "cashAndShortTermInvestments": "24607000.00",
                    "propertyPlantAndEquipmentGross": "71530000.00",
                    "propertyPlantAndEquipmentNet": "71530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31687056.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "462095000.00",
                    "intangibleAssets": "86317000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9214000.00",
                    "totalLiab": "308118000.00",
                    "totalStockholderEquity": "153977000.00",
                    "deferredLongTermLiab": "14239000.00",
                    "otherCurrentLiab": "38063000.00",
                    "commonStock": "321000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7294000.00",
                    "otherLiab": "21175000.00",
                    "goodWill": "107086000.00",
                    "otherAssets": "201916000.00",
                    "cash": "14482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130105000.00",
                    "currentDeferredRevenue": "14239000.00",
                    "netDebt": "152238000.00",
                    "shortTermDebt": "24121000.00",
                    "shortLongTermDebt": "17192000.00",
                    "shortLongTermDebtTotal": "166720000.00",
                    "otherStockholderEquity": "146362000.00",
                    "propertyPlantEquipment": "67788000.00",
                    "totalCurrentAssets": "192391000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-39426000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "128466000.00",
                    "longTermDebt": "134235000.00",
                    "inventory": "40229000.00",
                    "accountsPayable": "67921000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-88936000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "321000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "7294000.00",
                    "treasuryStock": "-12219000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269704000.00",
                    "capitalLeaseObligations": "8364000.00",
                    "longTermDebtTotal": "142599000.00",
                    "nonCurrentLiabilitiesOther": "21175000.00",
                    "nonCurrentLiabilitiesTotal": "178013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158581000.00",
                    "liabilitiesAndStockholdersEquity": "462095000.00",
                    "cashAndShortTermInvestments": "14482000.00",
                    "propertyPlantAndEquipmentGross": "67788000.00",
                    "propertyPlantAndEquipmentNet": "67788000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31396857.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "441820000.00",
                    "intangibleAssets": "80423000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6320000.00",
                    "totalLiab": "299287000.00",
                    "totalStockholderEquity": "142533000.00",
                    "deferredLongTermLiab": "15241000.00",
                    "otherCurrentLiab": "37670000.00",
                    "commonStock": "321000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3787000.00",
                    "otherLiab": "21746000.00",
                    "goodWill": "102518000.00",
                    "otherAssets": "191379000.00",
                    "cash": "19050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120074000.00",
                    "currentDeferredRevenue": "17464000.00",
                    "netDebt": "145573000.00",
                    "shortTermDebt": "22397000.00",
                    "shortLongTermDebt": "22397000.00",
                    "shortLongTermDebtTotal": "164623000.00",
                    "otherStockholderEquity": "145999000.00",
                    "propertyPlantEquipment": "65930000.00",
                    "totalCurrentAssets": "184511000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-40408000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "125058000.00",
                    "longTermDebt": "133011000.00",
                    "inventory": "34083000.00",
                    "accountsPayable": "60007000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "321000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-3787000.00",
                    "treasuryStock": "-12219000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257309000.00",
                    "capitalLeaseObligations": "9215000.00",
                    "longTermDebtTotal": "142226000.00",
                    "nonCurrentLiabilitiesOther": "21746000.00",
                    "nonCurrentLiabilitiesTotal": "179213000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158218000.00",
                    "liabilitiesAndStockholdersEquity": "441820000.00",
                    "cashAndShortTermInvestments": "19050000.00",
                    "propertyPlantAndEquipmentGross": "65930000.00",
                    "propertyPlantAndEquipmentNet": "65930000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31377790.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "424812000.00",
                    "intangibleAssets": "79856000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8431000.00",
                    "totalLiab": "294188000.00",
                    "totalStockholderEquity": "130624000.00",
                    "deferredLongTermLiab": "15287000.00",
                    "otherCurrentLiab": "33345000.00",
                    "commonStock": "321000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15336000.00",
                    "otherLiab": "21601000.00",
                    "goodWill": "100339000.00",
                    "otherAssets": "188872000.00",
                    "cash": "13742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114465000.00",
                    "currentDeferredRevenue": "18826000.00",
                    "netDebt": "149762000.00",
                    "shortTermDebt": "20669000.00",
                    "shortLongTermDebt": "20669000.00",
                    "shortLongTermDebtTotal": "163504000.00",
                    "otherStockholderEquity": "145639000.00",
                    "propertyPlantEquipment": "62823000.00",
                    "totalCurrentAssets": "173117000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-49571000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "117286000.00",
                    "longTermDebt": "132652000.00",
                    "inventory": "33658000.00",
                    "accountsPayable": "60451000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "321000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-15336000.00",
                    "treasuryStock": "-12219000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8677000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "251695000.00",
                    "capitalLeaseObligations": "10183000.00",
                    "longTermDebtTotal": "142835000.00",
                    "nonCurrentLiabilitiesOther": "21601000.00",
                    "nonCurrentLiabilitiesTotal": "179723000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157858000.00",
                    "liabilitiesAndStockholdersEquity": "424812000.00",
                    "cashAndShortTermInvestments": "13742000.00",
                    "propertyPlantAndEquipmentGross": "62823000.00",
                    "propertyPlantAndEquipmentNet": "62823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31347067.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "392050000.00",
                    "intangibleAssets": "69775000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8908000.00",
                    "totalLiab": "272054000.00",
                    "totalStockholderEquity": "119996000.00",
                    "deferredLongTermLiab": "15287000.00",
                    "otherCurrentLiab": "30321000.00",
                    "commonStock": "320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25329000.00",
                    "otherLiab": "22512000.00",
                    "goodWill": "93715000.00",
                    "otherAssets": "172710000.00",
                    "cash": "11700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104782000.00",
                    "currentDeferredRevenue": "16747000.00",
                    "netDebt": "136640000.00",
                    "shortTermDebt": "18867000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "148340000.00",
                    "otherStockholderEquity": "145005000.00",
                    "propertyPlantEquipment": "60430000.00",
                    "totalCurrentAssets": "158910000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-43494000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "107290000.00",
                    "longTermDebt": "118209000.00",
                    "inventory": "31012000.00",
                    "accountsPayable": "55594000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "320000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-25329000.00",
                    "treasuryStock": "-12219000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "233140000.00",
                    "capitalLeaseObligations": "11264000.00",
                    "longTermDebtTotal": "129473000.00",
                    "nonCurrentLiabilitiesOther": "22512000.00",
                    "nonCurrentLiabilitiesTotal": "167272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157224000.00",
                    "liabilitiesAndStockholdersEquity": "392050000.00",
                    "cashAndShortTermInvestments": "11700000.00",
                    "propertyPlantAndEquipmentGross": "60430000.00",
                    "propertyPlantAndEquipmentNet": "60430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31330971.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "373572000.00",
                    "intangibleAssets": "67218000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10879000.00",
                    "totalLiab": "259599000.00",
                    "totalStockholderEquity": "114483000.00",
                    "deferredLongTermLiab": "14582000.00",
                    "otherCurrentLiab": "28123000.00",
                    "commonStock": "320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31142000.00",
                    "otherLiab": "21840000.00",
                    "goodWill": "90512000.00",
                    "otherAssets": "166258000.00",
                    "cash": "6818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97422000.00",
                    "currentDeferredRevenue": "4567000.00",
                    "netDebt": "136859000.00",
                    "shortTermDebt": "18432000.00",
                    "shortLongTermDebt": "10021000.00",
                    "shortLongTermDebtTotal": "143677000.00",
                    "otherStockholderEquity": "145305000.00",
                    "propertyPlantEquipment": "57592000.00",
                    "totalCurrentAssets": "150232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-43247000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "103198000.00",
                    "longTermDebt": "113724000.00",
                    "inventory": "29337000.00",
                    "accountsPayable": "50867000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-70957000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "320000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-31142000.00",
                    "treasuryStock": "-11383000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223340000.00",
                    "capitalLeaseObligations": "12031000.00",
                    "longTermDebtTotal": "125755000.00",
                    "nonCurrentLiabilitiesOther": "21840000.00",
                    "nonCurrentLiabilitiesTotal": "162177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "156688000.00",
                    "liabilitiesAndStockholdersEquity": "374082000.00",
                    "cashAndShortTermInvestments": "6818000.00",
                    "propertyPlantAndEquipmentGross": "57592000.00",
                    "propertyPlantAndEquipmentNet": "57592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31334569.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "347205000.00",
                    "intangibleAssets": "60668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6471000.00",
                    "totalLiab": "242593000.00",
                    "totalStockholderEquity": "104612000.00",
                    "deferredLongTermLiab": "14532000.00",
                    "otherCurrentLiab": "27500000.00",
                    "commonStock": "320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40429000.00",
                    "otherLiab": "18477000.00",
                    "goodWill": "85854000.00",
                    "otherAssets": "154585000.00",
                    "cash": "5265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100678000.00",
                    "currentDeferredRevenue": "16484000.00",
                    "netDebt": "118823000.00",
                    "shortTermDebt": "15182000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124088000.00",
                    "otherStockholderEquity": "144721000.00",
                    "propertyPlantEquipment": "53628000.00",
                    "totalCurrentAssets": "138992000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-41910000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "98406000.00",
                    "longTermDebt": "95455000.00",
                    "inventory": "28850000.00",
                    "accountsPayable": "57996000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "320000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-40429000.00",
                    "treasuryStock": "-11383000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8063000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208213000.00",
                    "capitalLeaseObligations": "13451000.00",
                    "longTermDebtTotal": "108906000.00",
                    "nonCurrentLiabilitiesOther": "18477000.00",
                    "nonCurrentLiabilitiesTotal": "141915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "156104000.00",
                    "liabilitiesAndStockholdersEquity": "347205000.00",
                    "cashAndShortTermInvestments": "5265000.00",
                    "propertyPlantAndEquipmentGross": "53628000.00",
                    "propertyPlantAndEquipmentNet": "53628000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31288609.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "305999000.00",
                    "intangibleAssets": "47148000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7589000.00",
                    "totalLiab": "211442000.00",
                    "totalStockholderEquity": "94557000.00",
                    "deferredLongTermLiab": "14557000.00",
                    "otherCurrentLiab": "26684000.00",
                    "commonStock": "320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49910000.00",
                    "otherLiab": "16496000.00",
                    "goodWill": "74236000.00",
                    "otherAssets": "129538000.00",
                    "cash": "5562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92645000.00",
                    "currentDeferredRevenue": "13112000.00",
                    "netDebt": "96170000.00",
                    "shortTermDebt": "13988000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101732000.00",
                    "otherStockholderEquity": "144147000.00",
                    "propertyPlantEquipment": "47230000.00",
                    "totalCurrentAssets": "129231000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-26827000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "88656000.00",
                    "longTermDebt": "72898000.00",
                    "inventory": "27424000.00",
                    "accountsPayable": "51973000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "320000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-49910000.00",
                    "treasuryStock": "-11383000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8154000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176768000.00",
                    "capitalLeaseObligations": "14846000.00",
                    "longTermDebtTotal": "87744000.00",
                    "nonCurrentLiabilitiesOther": "16496000.00",
                    "nonCurrentLiabilitiesTotal": "118797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155530000.00",
                    "liabilitiesAndStockholdersEquity": "305999000.00",
                    "cashAndShortTermInvestments": "5562000.00",
                    "propertyPlantAndEquipmentGross": "47230000.00",
                    "propertyPlantAndEquipmentNet": "47230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31249050.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "275589000.00",
                    "intangibleAssets": "38667000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11286000.00",
                    "totalLiab": "188471000.00",
                    "totalStockholderEquity": "87118000.00",
                    "deferredLongTermLiab": "14569000.00",
                    "otherCurrentLiab": "19525000.00",
                    "commonStock": "320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56417000.00",
                    "otherLiab": "18291000.00",
                    "goodWill": "68240000.00",
                    "otherAssets": "114869000.00",
                    "cash": "6346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78777000.00",
                    "currentDeferredRevenue": "10542000.00",
                    "netDebt": "82240000.00",
                    "shortTermDebt": "11752000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "88586000.00",
                    "otherStockholderEquity": "143215000.00",
                    "propertyPlantEquipment": "42953000.00",
                    "totalCurrentAssets": "117767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-19789000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "74388000.00",
                    "longTermDebt": "61076000.00",
                    "inventory": "25747000.00",
                    "accountsPayable": "47500000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "320000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-56417000.00",
                    "treasuryStock": "-11383000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157822000.00",
                    "capitalLeaseObligations": "15758000.00",
                    "longTermDebtTotal": "76834000.00",
                    "nonCurrentLiabilitiesOther": "18291000.00",
                    "nonCurrentLiabilitiesTotal": "109694000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "154598000.00",
                    "liabilitiesAndStockholdersEquity": "275589000.00",
                    "cashAndShortTermInvestments": "6346000.00",
                    "propertyPlantAndEquipmentGross": "42953000.00",
                    "propertyPlantAndEquipmentNet": "42953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31494848.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "234162000.00",
                    "intangibleAssets": "17718000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12276000.00",
                    "totalLiab": "142288000.00",
                    "totalStockholderEquity": "91874000.00",
                    "deferredLongTermLiab": "9746000.00",
                    "otherCurrentLiab": "18812000.00",
                    "commonStock": "319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57659000.00",
                    "otherLiab": "13408000.00",
                    "goodWill": "53393000.00",
                    "otherAssets": "75504000.00",
                    "cash": "10761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76556000.00",
                    "currentDeferredRevenue": "3883000.00",
                    "netDebt": "42977000.00",
                    "shortTermDebt": "11160000.00",
                    "shortLongTermDebt": "1786000.00",
                    "shortLongTermDebtTotal": "53738000.00",
                    "otherStockholderEquity": "149214000.00",
                    "propertyPlantEquipment": "39370000.00",
                    "totalCurrentAssets": "119288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "20763000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "72280000.00",
                    "longTermDebt": "25070000.00",
                    "inventory": "23971000.00",
                    "accountsPayable": "46584000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-58487000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "319000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-57659000.00",
                    "treasuryStock": "-5283000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4393000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114874000.00",
                    "capitalLeaseObligations": "17508000.00",
                    "longTermDebtTotal": "42578000.00",
                    "nonCurrentLiabilitiesOther": "13408000.00",
                    "nonCurrentLiabilitiesTotal": "65732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "154497000.00",
                    "liabilitiesAndStockholdersEquity": "234162000.00",
                    "cashAndShortTermInvestments": "10761000.00",
                    "propertyPlantAndEquipmentGross": "39370000.00",
                    "propertyPlantAndEquipmentNet": "39370000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31790174.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "234083000.00",
                    "intangibleAssets": "12897000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8490000.00",
                    "totalLiab": "141982000.00",
                    "totalStockholderEquity": "92101000.00",
                    "deferredLongTermLiab": "9974000.00",
                    "otherCurrentLiab": "18409000.00",
                    "commonStock": "319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62715000.00",
                    "otherLiab": "12071000.00",
                    "goodWill": "51286000.00",
                    "otherAssets": "68651000.00",
                    "cash": "24732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77244000.00",
                    "currentDeferredRevenue": "11370000.00",
                    "netDebt": "28950000.00",
                    "shortTermDebt": "10989000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53682000.00",
                    "otherStockholderEquity": "154497000.00",
                    "propertyPlantEquipment": "37302000.00",
                    "totalCurrentAssets": "128130000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "27918000.00",
                    "shortTermInvestments": "1638000.00",
                    "netReceivables": "71569000.00",
                    "longTermDebt": "23878000.00",
                    "inventory": "23339000.00",
                    "accountsPayable": "47846000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "319000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-62715000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105953000.00",
                    "capitalLeaseObligations": "18815000.00",
                    "longTermDebtTotal": "42693000.00",
                    "nonCurrentLiabilitiesOther": "12071000.00",
                    "nonCurrentLiabilitiesTotal": "64738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "154497000.00",
                    "liabilitiesAndStockholdersEquity": "234083000.00",
                    "cashAndShortTermInvestments": "24732000.00",
                    "propertyPlantAndEquipmentGross": "37302000.00",
                    "propertyPlantAndEquipmentNet": "37302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31839087.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "201817000.00",
                    "intangibleAssets": "12862000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9014000.00",
                    "totalLiab": "115912000.00",
                    "totalStockholderEquity": "85905000.00",
                    "deferredLongTermLiab": "9967000.00",
                    "otherCurrentLiab": "15307000.00",
                    "commonStock": "319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68911000.00",
                    "otherLiab": "11080000.00",
                    "goodWill": "50530000.00",
                    "otherAssets": "67349000.00",
                    "cash": "5133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70202000.00",
                    "currentDeferredRevenue": "9142000.00",
                    "netDebt": "28876000.00",
                    "shortTermDebt": "9346000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34009000.00",
                    "otherStockholderEquity": "154497000.00",
                    "propertyPlantEquipment": "35130000.00",
                    "totalCurrentAssets": "99338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "22513000.00",
                    "shortTermInvestments": "1638000.00",
                    "netReceivables": "63325000.00",
                    "longTermDebt": "7294000.00",
                    "inventory": "21866000.00",
                    "accountsPayable": "45549000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "319000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-68911000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102479000.00",
                    "capitalLeaseObligations": "17369000.00",
                    "longTermDebtTotal": "24663000.00",
                    "nonCurrentLiabilitiesOther": "11080000.00",
                    "nonCurrentLiabilitiesTotal": "45710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "154497000.00",
                    "liabilitiesAndStockholdersEquity": "201817000.00",
                    "cashAndShortTermInvestments": "5133000.00",
                    "propertyPlantAndEquipmentGross": "35130000.00",
                    "propertyPlantAndEquipmentNet": "35130000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30777955.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "191969000.00",
                    "intangibleAssets": "13551000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6919000.00",
                    "totalLiab": "122924000.00",
                    "totalStockholderEquity": "69045000.00",
                    "deferredLongTermLiab": "9967000.00",
                    "otherCurrentLiab": "14280000.00",
                    "commonStock": "306000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71218000.00",
                    "otherLiab": "10352000.00",
                    "goodWill": "50545000.00",
                    "otherAssets": "67996000.00",
                    "cash": "5150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67389000.00",
                    "currentDeferredRevenue": "7806000.00",
                    "netDebt": "38611000.00",
                    "shortTermDebt": "8545000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43761000.00",
                    "otherStockholderEquity": "139957000.00",
                    "propertyPlantEquipment": "32702000.00",
                    "totalCurrentAssets": "91271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4949000.00",
                    "shortTermInvestments": "1708000.00",
                    "netReceivables": "57970000.00",
                    "longTermDebt": "19107000.00",
                    "inventory": "21232000.00",
                    "accountsPayable": "44564000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "306000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-71218000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100698000.00",
                    "capitalLeaseObligations": "16109000.00",
                    "longTermDebtTotal": "35216000.00",
                    "nonCurrentLiabilitiesOther": "10352000.00",
                    "nonCurrentLiabilitiesTotal": "55535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "139957000.00",
                    "liabilitiesAndStockholdersEquity": "191969000.00",
                    "cashAndShortTermInvestments": "5150000.00",
                    "propertyPlantAndEquipmentGross": "32702000.00",
                    "propertyPlantAndEquipmentNet": "32702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25841679.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "191070000.00",
                    "intangibleAssets": "13400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12890000.00",
                    "totalLiab": "181489000.00",
                    "totalStockholderEquity": "9581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15872000.00",
                    "commonStock": "81172000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71591000.00",
                    "otherLiab": "9496000.00",
                    "goodWill": "49328000.00",
                    "otherAssets": "66083000.00",
                    "cash": "4065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64443000.00",
                    "currentDeferredRevenue": "42000.00",
                    "netDebt": "45994000.00",
                    "shortTermDebt": "7918000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50059000.00",
                    "otherStockholderEquity": "52140000.00",
                    "propertyPlantEquipment": "29475000.00",
                    "totalCurrentAssets": "95512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1708000.00",
                    "netReceivables": "58826000.00",
                    "longTermDebt": "42141000.00",
                    "inventory": "19731000.00",
                    "accountsPayable": "40653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52140000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "81172000.00",
                    "preferredStockTotalEquity": "136848000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95558000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "191070000.00",
                    "cashAndShortTermInvestments": "4065000.00",
                    "propertyPlantAndEquipmentGross": "29475000.00",
                    "propertyPlantAndEquipmentNet": "29475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22033901.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "189687000.00",
                    "intangibleAssets": "13934000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7923000.00",
                    "totalLiab": "180857000.00",
                    "totalStockholderEquity": "8830000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13271000.00",
                    "commonStock": "50516000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41686000.00",
                    "otherLiab": "10307000.00",
                    "goodWill": "49146000.00",
                    "otherAssets": "66430000.00",
                    "cash": "5270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66550000.00",
                    "currentDeferredRevenue": "10146000.00",
                    "netDebt": "41520000.00",
                    "shortTermDebt": "7860000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46790000.00",
                    "otherStockholderEquity": "-104566000.00",
                    "propertyPlantEquipment": "29524000.00",
                    "totalCurrentAssets": "93733000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1708000.00",
                    "netReceivables": "61002000.00",
                    "longTermDebt": "38930000.00",
                    "inventory": "19538000.00",
                    "accountsPayable": "45313000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "50516000.00",
                    "preferredStockTotalEquity": "104566000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "189687000.00",
                    "cashAndShortTermInvestments": "5270000.00",
                    "propertyPlantAndEquipmentGross": "29524000.00",
                    "propertyPlantAndEquipmentNet": "29524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28783901.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "181496000.00",
                    "intangibleAssets": "14631000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6906000.00",
                    "totalLiab": "174055000.00",
                    "totalStockholderEquity": "7441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11351000.00",
                    "commonStock": "47782000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40187000.00",
                    "otherLiab": null,
                    "goodWill": "49146000.00",
                    "otherAssets": null,
                    "cash": "3853000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58297000.00",
                    "currentDeferredRevenue": "8562000.00",
                    "netDebt": "45847000.00",
                    "shortTermDebt": "6935000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49700000.00",
                    "otherStockholderEquity": "-100408000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87835000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57946000.00",
                    "longTermDebt": null,
                    "inventory": "19130000.00",
                    "accountsPayable": "40011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49042000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "47782000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93661000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "181496000.00",
                    "cashAndShortTermInvestments": "3853000.00",
                    "propertyPlantAndEquipmentGross": "26824000.00",
                    "propertyPlantAndEquipmentNet": "26824000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28783901.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "42915000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-3898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "3898000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3898000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7796000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3898000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-3898000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42915000.00",
                    "cashAndShortTermInvestments": "3898000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28783901.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "160752000.00",
                    "intangibleAssets": "15023000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8278000.00",
                    "totalLiab": "150988000.00",
                    "totalStockholderEquity": "9764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9764000.00",
                    "commonStock": "17408000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11603000.00",
                    "otherLiab": null,
                    "goodWill": "49146000.00",
                    "otherAssets": null,
                    "cash": "3898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52797000.00",
                    "currentDeferredRevenue": "10124000.00",
                    "netDebt": "26177000.00",
                    "shortTermDebt": "4008000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30075000.00",
                    "otherStockholderEquity": "-62902000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75768000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46874000.00",
                    "longTermDebt": null,
                    "inventory": "16718000.00",
                    "accountsPayable": "36463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50265000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17408000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "160752000.00",
                    "cashAndShortTermInvestments": "3898000.00",
                    "propertyPlantAndEquipmentGross": "17931000.00",
                    "propertyPlantAndEquipmentNet": "17931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28783901.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20360028.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2068000000.00",
                    "intangibleAssets": "261500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73599999.00",
                    "totalLiab": "1358100000.00",
                    "totalStockholderEquity": "709900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128400000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "1043400000.00",
                    "otherLiab": null,
                    "goodWill": "450400000.00",
                    "otherAssets": "31500000.00",
                    "cash": "321900000.00",
                    "cashAndEquivalents": "321900000.00",
                    "totalCurrentLiabilities": "344200000.00",
                    "currentDeferredRevenue": "20500000.00",
                    "netDebt": "731200000.00",
                    "shortTermDebt": "76300000.00",
                    "shortLongTermDebt": "36600000.00",
                    "shortLongTermDebtTotal": "1053100000.00",
                    "otherStockholderEquity": "-355900000.00",
                    "propertyPlantEquipment": "282000000.00",
                    "totalCurrentAssets": "1042599999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "444100000.00",
                    "longTermDebt": "850000000.00",
                    "inventory": "203000000.00",
                    "accountsPayable": "119000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1025400000.00",
                    "capitalLeaseObligations": "105100000.00",
                    "longTermDebtTotal": "854000000.00",
                    "nonCurrentLiabilitiesOther": "73800000.00",
                    "nonCurrentLiabilitiesTotal": "1013899999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "284100000.00",
                    "liabilitiesAndStockholdersEquity": "2068000000.00",
                    "cashAndShortTermInvestments": "321900000.00",
                    "propertyPlantAndEquipmentGross": "657600000.00",
                    "propertyPlantAndEquipmentNet": "282000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "698400000.00",
                    "netInvestedCapital": "1596500000.00",
                    "commonStockSharesOutstanding": "27045308.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2059900000.00",
                    "intangibleAssets": "270500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98800000.00",
                    "totalLiab": "1354600000.00",
                    "totalStockholderEquity": "705300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "142900000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "865500000.00",
                    "otherLiab": null,
                    "goodWill": "432600000.00",
                    "otherAssets": "1.00",
                    "cash": "327600000.00",
                    "cashAndEquivalents": "327600000.00",
                    "totalCurrentLiabilities": "359000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "650700000.00",
                    "shortTermDebt": "69500000.00",
                    "shortLongTermDebt": "32400000.00",
                    "shortLongTermDebtTotal": "978300000.00",
                    "otherStockholderEquity": "-195500000.00",
                    "propertyPlantEquipment": "270400000.00",
                    "totalCurrentAssets": "1054900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "433900000.00",
                    "longTermDebt": "842400000.00",
                    "inventory": "194600000.00",
                    "accountsPayable": "146600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1005000000.00",
                    "capitalLeaseObligations": "103500000.00",
                    "longTermDebtTotal": "847800000.00",
                    "nonCurrentLiabilitiesOther": "60500000.00",
                    "nonCurrentLiabilitiesTotal": "995600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "261300000.00",
                    "liabilitiesAndStockholdersEquity": "2059900000.00",
                    "cashAndShortTermInvestments": "327600000.00",
                    "propertyPlantAndEquipmentGross": "601300000.00",
                    "propertyPlantAndEquipmentNet": "270400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "695900000.00",
                    "netInvestedCapital": "1580100000.00",
                    "commonStockSharesOutstanding": "28190000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1981300000.00",
                    "intangibleAssets": "268700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65700000.00",
                    "totalLiab": "1311000000.00",
                    "totalStockholderEquity": "670300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "124600000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "693800000.00",
                    "otherLiab": null,
                    "goodWill": "398800000.00",
                    "otherAssets": "28500000.00",
                    "cash": "386500000.00",
                    "cashAndEquivalents": "386500000.00",
                    "totalCurrentLiabilities": "346400000.00",
                    "currentDeferredRevenue": "-109200000.00",
                    "netDebt": "568300000.00",
                    "shortTermDebt": "63200000.00",
                    "shortLongTermDebt": "32200000.00",
                    "shortLongTermDebtTotal": "954800000.00",
                    "otherStockholderEquity": "-57500000.00",
                    "propertyPlantEquipment": "215300000.00",
                    "totalCurrentAssets": "1070000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "455000000.00",
                    "longTermDebt": "835100000.00",
                    "inventory": "162800000.00",
                    "accountsPayable": "158600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "911300000.00",
                    "capitalLeaseObligations": "87500000.00",
                    "longTermDebtTotal": "841700000.00",
                    "nonCurrentLiabilitiesOther": "48500000.00",
                    "nonCurrentLiabilitiesTotal": "964600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "244700000.00",
                    "liabilitiesAndStockholdersEquity": "1981300000.00",
                    "cashAndShortTermInvestments": "386500000.00",
                    "propertyPlantAndEquipmentGross": "511800000.00",
                    "propertyPlantAndEquipmentNet": "215300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "723600000.00",
                    "netInvestedCapital": "1537600000.00",
                    "commonStockSharesOutstanding": "28306313.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1778900000.00",
                    "intangibleAssets": "283400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81000000.00",
                    "totalLiab": "1285400000.00",
                    "totalStockholderEquity": "493500000.00",
                    "deferredLongTermLiab": "28458000.00",
                    "otherCurrentLiab": "119300000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "334000.00",
                    "retainedEarnings": "513100000.00",
                    "otherLiab": "71015000.00",
                    "goodWill": "373600000.00",
                    "otherAssets": "42545000.00",
                    "cash": "229600000.00",
                    "cashAndEquivalents": "229627000.00",
                    "totalCurrentLiabilities": "328100000.00",
                    "currentDeferredRevenue": "18884000.00",
                    "netDebt": "716400000.00",
                    "shortTermDebt": "59600000.00",
                    "shortLongTermDebt": "30983000.00",
                    "shortLongTermDebtTotal": "946000000.00",
                    "otherStockholderEquity": "-60500000.00",
                    "propertyPlantEquipment": "194948000.00",
                    "totalCurrentAssets": "884400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "493499000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "397200000.00",
                    "longTermDebt": "830171000.00",
                    "inventory": "176600000.00",
                    "accountsPayable": "149200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "513095000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "894500000.00",
                    "capitalLeaseObligations": "84839000.00",
                    "longTermDebtTotal": "836568000.00",
                    "nonCurrentLiabilitiesOther": "42557000.00",
                    "nonCurrentLiabilitiesTotal": "957300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "228827000.00",
                    "liabilitiesAndStockholdersEquity": "1778900000.00",
                    "cashAndShortTermInvestments": "229600000.00",
                    "propertyPlantAndEquipmentGross": "194948000.00",
                    "propertyPlantAndEquipmentNet": "195000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "556350000.00",
                    "netInvestedCapital": "1354653000.00",
                    "commonStockSharesOutstanding": "28869501.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1653202000.00",
                    "intangibleAssets": "264421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70025000.00",
                    "totalLiab": "1236362000.00",
                    "totalStockholderEquity": "416840000.00",
                    "deferredLongTermLiab": "4819000.00",
                    "otherCurrentLiab": "119054000.00",
                    "commonStock": "333000.00",
                    "capitalStock": "333000.00",
                    "retainedEarnings": "352543000.00",
                    "otherLiab": "47228000.00",
                    "goodWill": "322517000.00",
                    "otherAssets": "31144000.00",
                    "cash": "333485000.00",
                    "cashAndEquivalents": "333485000.00",
                    "totalCurrentLiabilities": "307569000.00",
                    "currentDeferredRevenue": "50964000.00",
                    "netDebt": "603890000.00",
                    "shortTermDebt": "55810000.00",
                    "shortLongTermDebt": "30839000.00",
                    "shortLongTermDebtTotal": "937375000.00",
                    "otherStockholderEquity": "64191000.00",
                    "propertyPlantEquipment": "175804000.00",
                    "totalCurrentAssets": "859316000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-170098000.00",
                    "shortTermInvestments": "94865000.00",
                    "netReceivables": "312767000.00",
                    "longTermDebt": "832193000.00",
                    "inventory": "143039000.00",
                    "accountsPayable": "132705000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "333000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "352543000.00",
                    "treasuryStock": "-147239000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "793886000.00",
                    "capitalLeaseObligations": "74343000.00",
                    "longTermDebtTotal": "832193000.00",
                    "nonCurrentLiabilitiesOther": "42409000.00",
                    "nonCurrentLiabilitiesTotal": "928793000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "211430000.00",
                    "liabilitiesAndStockholdersEquity": "1653202000.00",
                    "cashAndShortTermInvestments": "333485000.00",
                    "propertyPlantAndEquipmentGross": "175804000.00",
                    "propertyPlantAndEquipmentNet": "175804000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "551747000.00",
                    "netInvestedCapital": "1279872000.00",
                    "commonStockSharesOutstanding": "29628527.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1187676000.00",
                    "intangibleAssets": "171393000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48678000.00",
                    "totalLiab": "868494000.00",
                    "totalStockholderEquity": "319182000.00",
                    "deferredLongTermLiab": "35000.00",
                    "otherCurrentLiab": "90827000.00",
                    "commonStock": "331000.00",
                    "capitalStock": "331000.00",
                    "retainedEarnings": "269420000.00",
                    "otherLiab": "53219000.00",
                    "goodWill": "216870000.00",
                    "otherAssets": "179952000.00",
                    "cash": "231520000.00",
                    "cashAndEquivalents": "231520000.00",
                    "totalCurrentLiabilities": "236475000.00",
                    "currentDeferredRevenue": "4718000.00",
                    "netDebt": "391466000.00",
                    "shortTermDebt": "44186000.00",
                    "shortLongTermDebt": "23355000.00",
                    "shortLongTermDebtTotal": "622986000.00",
                    "otherStockholderEquity": "58194000.00",
                    "propertyPlantEquipment": "104022000.00",
                    "totalCurrentAssets": "623943000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-131970000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "266566000.00",
                    "longTermDebt": "541957000.00",
                    "inventory": "77179000.00",
                    "accountsPayable": "101462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8763000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "331000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "269420000.00",
                    "treasuryStock": "-141653000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "563733000.00",
                    "capitalLeaseObligations": "57674000.00",
                    "longTermDebtTotal": "541957000.00",
                    "nonCurrentLiabilitiesOther": "53184000.00",
                    "nonCurrentLiabilitiesTotal": "632019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "199847000.00",
                    "liabilitiesAndStockholdersEquity": "1187676000.00",
                    "cashAndShortTermInvestments": "231520000.00",
                    "propertyPlantAndEquipmentGross": "157788000.00",
                    "propertyPlantAndEquipmentNet": "157788000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "387468000.00",
                    "netInvestedCapital": "884494000.00",
                    "commonStockSharesOutstanding": "29717609.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1099479000.00",
                    "intangibleAssets": "153562000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46974000.00",
                    "totalLiab": "849448000.00",
                    "totalStockholderEquity": "250031000.00",
                    "deferredLongTermLiab": "1715000.00",
                    "otherCurrentLiab": "72908000.00",
                    "commonStock": "329000.00",
                    "capitalStock": "329000.00",
                    "retainedEarnings": "173371000.00",
                    "otherLiab": "56886000.00",
                    "goodWill": "195652000.00",
                    "otherAssets": "16215000.00",
                    "cash": "177889000.00",
                    "cashAndEquivalents": "177889000.00",
                    "totalCurrentLiabilities": "214149000.00",
                    "currentDeferredRevenue": "33636000.00",
                    "netDebt": "442894000.00",
                    "shortTermDebt": "42370000.00",
                    "shortLongTermDebt": "24164000.00",
                    "shortLongTermDebtTotal": "620783000.00",
                    "otherStockholderEquity": "83474000.00",
                    "propertyPlantEquipment": "106410000.00",
                    "totalCurrentAssets": "581949000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-99183000.00",
                    "shortTermInvestments": "37961000.00",
                    "netReceivables": "244519000.00",
                    "longTermDebt": "545031000.00",
                    "inventory": "74606000.00",
                    "accountsPayable": "98871000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7143000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "329000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "173371000.00",
                    "treasuryStock": "-106756000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "517530000.00",
                    "capitalLeaseObligations": "51588000.00",
                    "longTermDebtTotal": "548628000.00",
                    "nonCurrentLiabilitiesOther": "47711000.00",
                    "nonCurrentLiabilitiesTotal": "635299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "190230000.00",
                    "liabilitiesAndStockholdersEquity": "1099479000.00",
                    "cashAndShortTermInvestments": "215850000.00",
                    "propertyPlantAndEquipmentGross": "152101000.00",
                    "propertyPlantAndEquipmentNet": "152101000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "367800000.00",
                    "netInvestedCapital": "819226000.00",
                    "commonStockSharesOutstanding": "29873106.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "834658000.00",
                    "intangibleAssets": "149790000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35760000.00",
                    "totalLiab": "652160000.00",
                    "totalStockholderEquity": "182498000.00",
                    "deferredLongTermLiab": "6695000.00",
                    "otherCurrentLiab": "57289000.00",
                    "commonStock": "327000.00",
                    "capitalStock": "327000.00",
                    "retainedEarnings": "105212000.00",
                    "otherLiab": "34468000.00",
                    "goodWill": "173049000.00",
                    "otherAssets": "10157000.00",
                    "cash": "90442000.00",
                    "cashAndEquivalents": "90442000.00",
                    "totalCurrentLiabilities": "181686000.00",
                    "currentDeferredRevenue": "27923000.00",
                    "netDebt": "373012000.00",
                    "shortTermDebt": "27448000.00",
                    "shortLongTermDebt": "22642000.00",
                    "shortLongTermDebtTotal": "463454000.00",
                    "otherStockholderEquity": "77390000.00",
                    "propertyPlantEquipment": "90117000.00",
                    "totalCurrentAssets": "411545000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-140341000.00",
                    "shortTermInvestments": "10060000.00",
                    "netReceivables": "214121000.00",
                    "longTermDebt": "432182000.00",
                    "inventory": "61162000.00",
                    "accountsPayable": "96949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-431000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "327000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "105212000.00",
                    "treasuryStock": "-104425000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "423113000.00",
                    "capitalLeaseObligations": "3824000.00",
                    "longTermDebtTotal": "436006000.00",
                    "nonCurrentLiabilitiesOther": "27773000.00",
                    "nonCurrentLiabilitiesTotal": "470474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "181815000.00",
                    "liabilitiesAndStockholdersEquity": "834658000.00",
                    "cashAndShortTermInvestments": "100502000.00",
                    "propertyPlantAndEquipmentGross": "90117000.00",
                    "propertyPlantAndEquipmentNet": "90117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "229859000.00",
                    "netInvestedCapital": "637322000.00",
                    "commonStockSharesOutstanding": "31229558.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "738746000.00",
                    "intangibleAssets": "137991000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33308000.00",
                    "totalLiab": "528218000.00",
                    "totalStockholderEquity": "210528000.00",
                    "deferredLongTermLiab": "6444000.00",
                    "otherCurrentLiab": "50065000.00",
                    "commonStock": "325000.00",
                    "capitalStock": null,
                    "retainedEarnings": "48434000.00",
                    "otherLiab": "31006000.00",
                    "goodWill": "155466000.00",
                    "otherAssets": "9272000.00",
                    "cash": "62510000.00",
                    "cashAndEquivalents": "62510000.00",
                    "totalCurrentLiabilities": "159806000.00",
                    "currentDeferredRevenue": "4609000.00",
                    "netDebt": "297212000.00",
                    "shortTermDebt": "22316000.00",
                    "shortLongTermDebt": "16650000.00",
                    "shortLongTermDebtTotal": "359722000.00",
                    "otherStockholderEquity": "161262000.00",
                    "propertyPlantEquipment": "81075000.00",
                    "totalCurrentAssets": "354942000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-82929000.00",
                    "shortTermInvestments": "30053000.00",
                    "netReceivables": "180725000.00",
                    "longTermDebt": "330927000.00",
                    "inventory": "48346000.00",
                    "accountsPayable": "87425000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "507000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "325000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "48434000.00",
                    "treasuryStock": "-12781000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "383804000.00",
                    "capitalLeaseObligations": "6479000.00",
                    "longTermDebtTotal": "337406000.00",
                    "nonCurrentLiabilitiesOther": "24562000.00",
                    "nonCurrentLiabilitiesTotal": "368412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "174043000.00",
                    "liabilitiesAndStockholdersEquity": "738746000.00",
                    "cashAndShortTermInvestments": "92563000.00",
                    "propertyPlantAndEquipmentGross": "81075000.00",
                    "propertyPlantAndEquipmentNet": "81075000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "195136000.00",
                    "netInvestedCapital": "558105000.00",
                    "commonStockSharesOutstanding": "31756363.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "462095000.00",
                    "intangibleAssets": "86317000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9214000.00",
                    "totalLiab": "308118000.00",
                    "totalStockholderEquity": "153977000.00",
                    "deferredLongTermLiab": "14239000.00",
                    "otherCurrentLiab": "38063000.00",
                    "commonStock": "321000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7294000.00",
                    "otherLiab": "35414000.00",
                    "goodWill": "107086000.00",
                    "otherAssets": "8513000.00",
                    "cash": "14482000.00",
                    "cashAndEquivalents": "14482000.00",
                    "totalCurrentLiabilities": "130105000.00",
                    "currentDeferredRevenue": "18212000.00",
                    "netDebt": "152238000.00",
                    "shortTermDebt": "24121000.00",
                    "shortLongTermDebt": "17192000.00",
                    "shortLongTermDebtTotal": "166720000.00",
                    "otherStockholderEquity": "146362000.00",
                    "propertyPlantEquipment": "67788000.00",
                    "totalCurrentAssets": "192391000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-39426000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "128466000.00",
                    "longTermDebt": "134235000.00",
                    "inventory": "40229000.00",
                    "accountsPayable": "67921000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-88936000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "321000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "7294000.00",
                    "treasuryStock": "-12219000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269704000.00",
                    "capitalLeaseObligations": "8364000.00",
                    "longTermDebtTotal": "142599000.00",
                    "nonCurrentLiabilitiesOther": "21175000.00",
                    "nonCurrentLiabilitiesTotal": "178013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158581000.00",
                    "liabilitiesAndStockholdersEquity": "462095000.00",
                    "cashAndShortTermInvestments": "14482000.00",
                    "propertyPlantAndEquipmentGross": "67788000.00",
                    "propertyPlantAndEquipmentNet": "67788000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31363290.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "373572000.00",
                    "intangibleAssets": "67218000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10879000.00",
                    "totalLiab": "259089000.00",
                    "totalStockholderEquity": "114483000.00",
                    "deferredLongTermLiab": "14582000.00",
                    "otherCurrentLiab": "28123000.00",
                    "commonStock": "320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31142000.00",
                    "otherLiab": "36422000.00",
                    "goodWill": "90512000.00",
                    "otherAssets": "8018000.00",
                    "cash": "6818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97422000.00",
                    "currentDeferredRevenue": "14488000.00",
                    "netDebt": "136859000.00",
                    "shortTermDebt": "18432000.00",
                    "shortLongTermDebt": "10021000.00",
                    "shortLongTermDebtTotal": "143677000.00",
                    "otherStockholderEquity": "145305000.00",
                    "propertyPlantEquipment": "57592000.00",
                    "totalCurrentAssets": "150232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-43247000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "103198000.00",
                    "longTermDebt": "113724000.00",
                    "inventory": "29337000.00",
                    "accountsPayable": "50867000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-70957000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "320000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-31142000.00",
                    "treasuryStock": "-11383000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223340000.00",
                    "capitalLeaseObligations": "12031000.00",
                    "longTermDebtTotal": "125755000.00",
                    "nonCurrentLiabilitiesOther": "21840000.00",
                    "nonCurrentLiabilitiesTotal": "161667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "156688000.00",
                    "liabilitiesAndStockholdersEquity": "373572000.00",
                    "cashAndShortTermInvestments": "6818000.00",
                    "propertyPlantAndEquipmentGross": "57592000.00",
                    "propertyPlantAndEquipmentNet": "57592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31334569.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "234162000.00",
                    "intangibleAssets": "17718000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12276000.00",
                    "totalLiab": "142288000.00",
                    "totalStockholderEquity": "91874000.00",
                    "deferredLongTermLiab": "9746000.00",
                    "otherCurrentLiab": "18812000.00",
                    "commonStock": "319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57659000.00",
                    "otherLiab": "13408000.00",
                    "goodWill": "53393000.00",
                    "otherAssets": "1430000.00",
                    "cash": "10761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76556000.00",
                    "currentDeferredRevenue": "-5491000.00",
                    "netDebt": "42977000.00",
                    "shortTermDebt": "11160000.00",
                    "shortLongTermDebt": "1786000.00",
                    "shortLongTermDebtTotal": "53738000.00",
                    "otherStockholderEquity": "149214000.00",
                    "propertyPlantEquipment": "39370000.00",
                    "totalCurrentAssets": "119288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "20763000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "72280000.00",
                    "longTermDebt": "25070000.00",
                    "inventory": "23971000.00",
                    "accountsPayable": "46584000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-58487000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "319000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-57659000.00",
                    "treasuryStock": "-5283000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4393000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114874000.00",
                    "capitalLeaseObligations": "17508000.00",
                    "longTermDebtTotal": "42578000.00",
                    "nonCurrentLiabilitiesOther": "13408000.00",
                    "nonCurrentLiabilitiesTotal": "65732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "154497000.00",
                    "liabilitiesAndStockholdersEquity": "234162000.00",
                    "cashAndShortTermInvestments": "10761000.00",
                    "propertyPlantAndEquipmentGross": "39370000.00",
                    "propertyPlantAndEquipmentNet": "39370000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30106862.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "191070000.00",
                    "intangibleAssets": "13400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12890000.00",
                    "totalLiab": "181489000.00",
                    "totalStockholderEquity": "9581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15872000.00",
                    "commonStock": "81172000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71591000.00",
                    "otherLiab": "9496000.00",
                    "goodWill": "49328000.00",
                    "otherAssets": "1300000.00",
                    "cash": "4065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64443000.00",
                    "currentDeferredRevenue": "-7663000.00",
                    "netDebt": "45994000.00",
                    "shortTermDebt": "7918000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50059000.00",
                    "otherStockholderEquity": "52140000.00",
                    "propertyPlantEquipment": "29475000.00",
                    "totalCurrentAssets": "95512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1708000.00",
                    "netReceivables": "58826000.00",
                    "longTermDebt": "42141000.00",
                    "inventory": "19731000.00",
                    "accountsPayable": "40653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52140000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "81172000.00",
                    "preferredStockTotalEquity": "136848000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95558000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "191070000.00",
                    "cashAndShortTermInvestments": "4065000.00",
                    "propertyPlantAndEquipmentGross": "29475000.00",
                    "propertyPlantAndEquipmentNet": "29475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22033901.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "160752000.00",
                    "intangibleAssets": "15023000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8278000.00",
                    "totalLiab": "150988000.00",
                    "totalStockholderEquity": "9764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9764000.00",
                    "commonStock": "17408000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11603000.00",
                    "otherLiab": null,
                    "goodWill": "49146000.00",
                    "otherAssets": null,
                    "cash": "3898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52797000.00",
                    "currentDeferredRevenue": "10124000.00",
                    "netDebt": "26177000.00",
                    "shortTermDebt": "4008000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30075000.00",
                    "otherStockholderEquity": "-62902000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75768000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46874000.00",
                    "longTermDebt": null,
                    "inventory": "16718000.00",
                    "accountsPayable": "36463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50265000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17408000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "160752000.00",
                    "cashAndShortTermInvestments": "3898000.00",
                    "propertyPlantAndEquipmentGross": "17931000.00",
                    "propertyPlantAndEquipmentNet": "17931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30601401.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "127526000.00",
                    "intangibleAssets": "12711000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6686000.00",
                    "totalLiab": "121585000.00",
                    "totalStockholderEquity": "5941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9203000.00",
                    "commonStock": "15638000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9567000.00",
                    "otherLiab": null,
                    "goodWill": "48312000.00",
                    "otherAssets": null,
                    "cash": "2528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38117000.00",
                    "currentDeferredRevenue": "7361000.00",
                    "netDebt": "18727000.00",
                    "shortTermDebt": "1848000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21255000.00",
                    "otherStockholderEquity": "-130000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35015000.00",
                    "longTermDebt": null,
                    "inventory": "12325000.00",
                    "accountsPayable": "26843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50430000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15638000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1751000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70972000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "83468000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "127526000.00",
                    "cashAndShortTermInvestments": "2528000.00",
                    "propertyPlantAndEquipmentGross": "8198000.00",
                    "propertyPlantAndEquipmentNet": "8198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28783901.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37500000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-111100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64900000.00",
                    "changeInCash": "-79800000.00",
                    "beginPeriodCashFlow": "474300000.00",
                    "endPeriodCashFlow": "394500000.00",
                    "totalCashFromOperatingActivities": "68800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38400000.00",
                    "otherCashflowsFromInvestingActivities": "-1200000.00",
                    "dividendsPaid": "11100000.00",
                    "changeToInventory": "-17400000.00",
                    "changeToAccountReceivables": "-43500000.00",
                    "salePurchaseOfStock": "-76300000.00",
                    "otherCashflowsFromFinancingActivities": "-22700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28400000.00",
                    "stockBasedCompensation": "6200000.00",
                    "otherNonCashItems": "-12300000.00",
                    "freeCashFlow": "51900000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45300000.00",
                    "netBorrowings": "189300000.00",
                    "totalCashFromFinancingActivities": "95400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34800000.00",
                    "changeInCash": "152400000.00",
                    "beginPeriodCashFlow": "321900000.00",
                    "endPeriodCashFlow": "474300000.00",
                    "totalCashFromOperatingActivities": "102300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37700000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": "58700000.00",
                    "changeToInventory": "-2100000.00",
                    "changeToAccountReceivables": "19400000.00",
                    "salePurchaseOfStock": "-25400000.00",
                    "otherCashflowsFromFinancingActivities": "-800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22700000.00",
                    "stockBasedCompensation": "5700000.00",
                    "otherNonCashItems": "1400000.00",
                    "freeCashFlow": "85700000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31600000.00",
                    "netBorrowings": "4100000.00",
                    "totalCashFromFinancingActivities": "-44700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76600000.00",
                    "changeInCash": "-11400000.00",
                    "beginPeriodCashFlow": "333300000.00",
                    "endPeriodCashFlow": "321900000.00",
                    "totalCashFromOperatingActivities": "64900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38200000.00",
                    "otherCashflowsFromInvestingActivities": "170500000.00",
                    "dividendsPaid": "9900000.00",
                    "changeToInventory": "-14300000.00",
                    "changeToAccountReceivables": "3800000.00",
                    "salePurchaseOfStock": "-46800000.00",
                    "otherCashflowsFromFinancingActivities": "7900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57300000.00",
                    "stockBasedCompensation": "38600000.00",
                    "otherNonCashItems": "-34900000.00",
                    "freeCashFlow": "49300000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-37200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "46900000.00",
                    "netBorrowings": "3500000.00",
                    "totalCashFromFinancingActivities": "-58700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-56700000.00",
                    "changeInCash": "28100000.00",
                    "beginPeriodCashFlow": "305200000.00",
                    "endPeriodCashFlow": "333300000.00",
                    "totalCashFromOperatingActivities": "-182500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-71200000.00",
                    "otherCashflowsFromInvestingActivities": "-2700000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "-3000000.00",
                    "changeToAccountReceivables": "16400000.00",
                    "salePurchaseOfStock": "-51400000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12400000.00",
                    "stockBasedCompensation": "-11200000.00",
                    "otherNonCashItems": "-55800000.00",
                    "freeCashFlow": "-146700000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-17100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17100000.00",
                    "netBorrowings": "2800000.00",
                    "totalCashFromFinancingActivities": "-66800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69000000.00",
                    "changeInCash": "6500000.00",
                    "beginPeriodCashFlow": "298700000.00",
                    "endPeriodCashFlow": "305200000.00",
                    "totalCashFromOperatingActivities": "90400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35600000.00",
                    "otherCashflowsFromInvestingActivities": "700000.00",
                    "dividendsPaid": "10900000.00",
                    "changeToInventory": "6400000.00",
                    "changeToAccountReceivables": "-28800000.00",
                    "salePurchaseOfStock": "-49200000.00",
                    "otherCashflowsFromFinancingActivities": "-9500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18100000.00",
                    "stockBasedCompensation": "5300000.00",
                    "otherNonCashItems": "-1400000.00",
                    "freeCashFlow": "74800000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-26100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26100000.00",
                    "netBorrowings": "-3400000.00",
                    "totalCashFromFinancingActivities": "-94900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45400000.00",
                    "changeInCash": "-28900000.00",
                    "beginPeriodCashFlow": "327600000.00",
                    "endPeriodCashFlow": "298700000.00",
                    "totalCashFromOperatingActivities": "92100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35600000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "56800000.00",
                    "changeToInventory": "-3400000.00",
                    "changeToAccountReceivables": "12400000.00",
                    "salePurchaseOfStock": "-34300000.00",
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5700000.00",
                    "stockBasedCompensation": "5900000.00",
                    "otherNonCashItems": "-500000.00",
                    "freeCashFlow": "71900000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-64700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64700000.00",
                    "netBorrowings": "600000.00",
                    "totalCashFromFinancingActivities": "-88700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66900000.00",
                    "changeInCash": "-78600000.00",
                    "beginPeriodCashFlow": "406200000.00",
                    "endPeriodCashFlow": "327600000.00",
                    "totalCashFromOperatingActivities": "74800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35300000.00",
                    "otherCashflowsFromInvestingActivities": "3400000.00",
                    "dividendsPaid": "9700000.00",
                    "changeToInventory": "-9900000.00",
                    "changeToAccountReceivables": "20700000.00",
                    "salePurchaseOfStock": "-78900000.00",
                    "otherCashflowsFromFinancingActivities": "-700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34100000.00",
                    "stockBasedCompensation": "6200000.00",
                    "otherNonCashItems": "500000.00",
                    "freeCashFlow": "52900000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-39200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39200000.00",
                    "netBorrowings": "-5400000.00",
                    "totalCashFromFinancingActivities": "-36300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68600000.00",
                    "changeInCash": "25900000.00",
                    "beginPeriodCashFlow": "380300000.00",
                    "endPeriodCashFlow": "406200000.00",
                    "totalCashFromOperatingActivities": "101400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33700000.00",
                    "otherCashflowsFromInvestingActivities": "4100000.00",
                    "dividendsPaid": "9800000.00",
                    "changeToInventory": "-5000000.00",
                    "changeToAccountReceivables": "-13100000.00",
                    "salePurchaseOfStock": "-20700000.00",
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3700000.00",
                    "stockBasedCompensation": "4500000.00",
                    "otherNonCashItems": "-1700000.00",
                    "freeCashFlow": "77300000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-34100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-64500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65200000.00",
                    "changeInCash": "-19600000.00",
                    "beginPeriodCashFlow": "399900000.00",
                    "endPeriodCashFlow": "380300000.00",
                    "totalCashFromOperatingActivities": "79000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33400000.00",
                    "otherCashflowsFromInvestingActivities": "4200000.00",
                    "dividendsPaid": "10300000.00",
                    "changeToInventory": "-3400000.00",
                    "changeToAccountReceivables": "-14800000.00",
                    "salePurchaseOfStock": "-45700000.00",
                    "otherCashflowsFromFinancingActivities": "-8400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27100000.00",
                    "stockBasedCompensation": "4700000.00",
                    "otherNonCashItems": "2800000.00",
                    "freeCashFlow": "58200000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-21100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55900000.00",
                    "changeInCash": "13400000.00",
                    "beginPeriodCashFlow": "386500000.00",
                    "endPeriodCashFlow": "399900000.00",
                    "totalCashFromOperatingActivities": "84800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32100000.00",
                    "otherCashflowsFromInvestingActivities": "4799999.00",
                    "dividendsPaid": "54900000.00",
                    "changeToInventory": "-8000000.00",
                    "changeToAccountReceivables": "-3600000.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6300000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "-900000.00",
                    "freeCashFlow": "63000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-25522000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25522000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17371000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64837000.00",
                    "changeInCash": "46741000.00",
                    "beginPeriodCashFlow": "339759000.00",
                    "endPeriodCashFlow": "386500000.00",
                    "totalCashFromOperatingActivities": "89661000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31560000.00",
                    "otherCashflowsFromInvestingActivities": "3931000.00",
                    "dividendsPaid": "9321000.00",
                    "changeToInventory": "-2215000.00",
                    "changeToAccountReceivables": "3595000.00",
                    "salePurchaseOfStock": "-6300000.00",
                    "otherCashflowsFromFinancingActivities": "-2750000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14698000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11118000.00",
                    "stockBasedCompensation": "5263000.00",
                    "otherNonCashItems": "-881000.00",
                    "freeCashFlow": "74963000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-18358000.00",
                    "changeToLiabilities": "8031000.00",
                    "totalCashflowsFromInvestingActivities": "-77878000.00",
                    "netBorrowings": "679000.00",
                    "totalCashFromFinancingActivities": "-9555000.00",
                    "changeToOperatingActivities": "4909000.00",
                    "netIncome": "67992000.00",
                    "changeInCash": "84533000.00",
                    "beginPeriodCashFlow": "255226000.00",
                    "endPeriodCashFlow": "339759000.00",
                    "totalCashFromOperatingActivities": "112446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31587000.00",
                    "otherCashflowsFromInvestingActivities": "-30976000.00",
                    "dividendsPaid": "9308000.00",
                    "changeToInventory": "3991000.00",
                    "changeToAccountReceivables": "-11203000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "9134000.00",
                    "changeToNetincome": "1104000.00",
                    "capitalExpenditures": "18572000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10371000.00",
                    "stockBasedCompensation": "3516000.00",
                    "otherNonCashItems": "-2817000.00",
                    "freeCashFlow": "93874000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "-11906000.00",
                    "changeToLiabilities": "-19025000.00",
                    "totalCashflowsFromInvestingActivities": "-11906000.00",
                    "netBorrowings": "1161000.00",
                    "totalCashFromFinancingActivities": "-15818000.00",
                    "changeToOperatingActivities": "4909000.00",
                    "netIncome": "61597000.00",
                    "changeInCash": "36536000.00",
                    "beginPeriodCashFlow": "218690000.00",
                    "endPeriodCashFlow": "255226000.00",
                    "totalCashFromOperatingActivities": "64260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31277000.00",
                    "otherCashflowsFromInvestingActivities": "1475000.00",
                    "dividendsPaid": "9935000.00",
                    "changeToInventory": "7025000.00",
                    "changeToAccountReceivables": "-19208000.00",
                    "salePurchaseOfStock": "-5796000.00",
                    "otherCashflowsFromFinancingActivities": "3858000.00",
                    "changeToNetincome": "1619000.00",
                    "capitalExpenditures": "13381000",
                    "changeReceivables": "-19208000.00",
                    "cashFlowsOtherOperating": "7629000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36536000.00",
                    "changeInWorkingCapital": "-30709000.00",
                    "stockBasedCompensation": "3685000.00",
                    "otherNonCashItems": "-2544000.00",
                    "freeCashFlow": "50879000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-47614000.00",
                    "changeToLiabilities": "-22993000.00",
                    "totalCashflowsFromInvestingActivities": "-47614000.00",
                    "netBorrowings": "-155000.00",
                    "totalCashFromFinancingActivities": "-37156000.00",
                    "changeToOperatingActivities": "4909000.00",
                    "netIncome": "49274000.00",
                    "changeInCash": "-10937000.00",
                    "beginPeriodCashFlow": "229627000.00",
                    "endPeriodCashFlow": "218690000.00",
                    "totalCashFromOperatingActivities": "73833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31276000.00",
                    "otherCashflowsFromInvestingActivities": "-32665000.00",
                    "dividendsPaid": "34536000.00",
                    "changeToInventory": "7699000.00",
                    "changeToAccountReceivables": "1716000.00",
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "6381000.00",
                    "changeToNetincome": "1952000.00",
                    "capitalExpenditures": "14949000",
                    "changeReceivables": "1716000.00",
                    "cashFlowsOtherOperating": "11750000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10937000.00",
                    "changeInWorkingCapital": "-9144000.00",
                    "stockBasedCompensation": "3436000.00",
                    "otherNonCashItems": "-1009000.00",
                    "freeCashFlow": "58884000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "-18734000.00",
                    "changeToLiabilities": "-34073000.00",
                    "totalCashflowsFromInvestingActivities": "-158669000.00",
                    "netBorrowings": "2365000.00",
                    "totalCashFromFinancingActivities": "-34278000.00",
                    "changeToOperatingActivities": "-21618000.00",
                    "netIncome": "68724000.00",
                    "changeInCash": "26225000.00",
                    "beginPeriodCashFlow": "203402000.00",
                    "endPeriodCashFlow": "229627000.00",
                    "totalCashFromOperatingActivities": "79237000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28964000.00",
                    "otherCashflowsFromInvestingActivities": "-113023000.00",
                    "dividendsPaid": "8850000.00",
                    "changeToInventory": "6576000.00",
                    "changeToAccountReceivables": "22042000.00",
                    "salePurchaseOfStock": "-25363000.00",
                    "otherCashflowsFromFinancingActivities": "8663000.00",
                    "changeToNetincome": "-6113000.00",
                    "capitalExpenditures": "10434000",
                    "changeReceivables": "22042000.00",
                    "cashFlowsOtherOperating": "-560000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26225000.00",
                    "changeInWorkingCapital": "-12814000.00",
                    "stockBasedCompensation": "3526000.00",
                    "otherNonCashItems": "-16229000.00",
                    "freeCashFlow": "68803000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "70325000.00",
                    "changeToLiabilities": "-5907000.00",
                    "totalCashflowsFromInvestingActivities": "57970000.00",
                    "netBorrowings": "-1263000.00",
                    "totalCashFromFinancingActivities": "-23715000.00",
                    "changeToOperatingActivities": "23883000.00",
                    "netIncome": "60978000.00",
                    "changeInCash": "133462000.00",
                    "beginPeriodCashFlow": "69940000.00",
                    "endPeriodCashFlow": "203402000.00",
                    "totalCashFromOperatingActivities": "99207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29969000.00",
                    "otherCashflowsFromInvestingActivities": "1661000.00",
                    "dividendsPaid": "8944000.00",
                    "changeToInventory": "10410000.00",
                    "changeToAccountReceivables": "-31809000.00",
                    "salePurchaseOfStock": "-12528000.00",
                    "otherCashflowsFromFinancingActivities": "-402000.00",
                    "changeToNetincome": "5051000.00",
                    "capitalExpenditures": "10700000",
                    "changeReceivables": "-31809000.00",
                    "cashFlowsOtherOperating": "36649000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "133462000.00",
                    "changeInWorkingCapital": "4403000.00",
                    "stockBasedCompensation": "3212000.00",
                    "otherNonCashItems": "3857000.00",
                    "freeCashFlow": "88507000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-44756000.00",
                    "changeToLiabilities": "2773000.00",
                    "totalCashflowsFromInvestingActivities": "-129187000.00",
                    "netBorrowings": "-2781000.00",
                    "totalCashFromFinancingActivities": "-69542000.00",
                    "changeToOperatingActivities": "3947000.00",
                    "netIncome": "59904000.00",
                    "changeInCash": "-147494000.00",
                    "beginPeriodCashFlow": "217434000.00",
                    "endPeriodCashFlow": "69940000.00",
                    "totalCashFromOperatingActivities": "51235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23094000.00",
                    "otherCashflowsFromInvestingActivities": "24132000.00",
                    "dividendsPaid": "9451000.00",
                    "changeToInventory": "-17181000.00",
                    "changeToAccountReceivables": "-34019000.00",
                    "salePurchaseOfStock": "-49800000.00",
                    "otherCashflowsFromFinancingActivities": "-7510000.00",
                    "changeToNetincome": "5354000.00",
                    "capitalExpenditures": "14150000",
                    "changeReceivables": "-34019000.00",
                    "cashFlowsOtherOperating": "6088000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-147494000.00",
                    "changeInWorkingCapital": "-44447000.00",
                    "stockBasedCompensation": "3660000.00",
                    "otherNonCashItems": "12684000.00",
                    "freeCashFlow": "37084000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-49957000.00",
                    "changeToLiabilities": "29184000.00",
                    "totalCashflowsFromInvestingActivities": "-68718000.00",
                    "netBorrowings": "-3743000.00",
                    "totalCashFromFinancingActivities": "-95558000.00",
                    "changeToOperatingActivities": "1434000.00",
                    "netIncome": "33822000.00",
                    "changeInCash": "-116051000.00",
                    "beginPeriodCashFlow": "333485000.00",
                    "endPeriodCashFlow": "217434000.00",
                    "totalCashFromOperatingActivities": "48225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28797000.00",
                    "otherCashflowsFromInvestingActivities": "-349000.00",
                    "dividendsPaid": "35426000.00",
                    "changeToInventory": "-16300000.00",
                    "changeToAccountReceivables": "-32700000.00",
                    "salePurchaseOfStock": "-49865000.00",
                    "otherCashflowsFromFinancingActivities": "-6630000.00",
                    "changeToNetincome": "3979000.00",
                    "capitalExpenditures": "10362000",
                    "changeReceivables": "-32700000.00",
                    "cashFlowsOtherOperating": "7330000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-116051000.00",
                    "changeInWorkingCapital": "-19647000.00",
                    "stockBasedCompensation": "3418000.00",
                    "otherNonCashItems": "1835000.00",
                    "freeCashFlow": "37863000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-156830000.00",
                    "changeToLiabilities": "12304000.00",
                    "totalCashflowsFromInvestingActivities": "-156830000.00",
                    "netBorrowings": "299916000.00",
                    "totalCashFromFinancingActivities": "277044000.00",
                    "changeToOperatingActivities": "-38926000.00",
                    "netIncome": "29367000.00",
                    "changeInCash": "142050000.00",
                    "beginPeriodCashFlow": "191435000.00",
                    "endPeriodCashFlow": "333485000.00",
                    "totalCashFromOperatingActivities": "21836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27140000.00",
                    "otherCashflowsFromInvestingActivities": "-941000.00",
                    "dividendsPaid": "8866000.00",
                    "changeToInventory": "-16881000.00",
                    "changeToAccountReceivables": "6449000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-6476000.00",
                    "changeToNetincome": "4552000.00",
                    "capitalExpenditures": "9081000",
                    "changeReceivables": "6449000.00",
                    "cashFlowsOtherOperating": "-2752000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "142050000.00",
                    "changeInWorkingCapital": "-41350000.00",
                    "stockBasedCompensation": "3524000.00",
                    "otherNonCashItems": "3593000.00",
                    "freeCashFlow": "12755000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-34723000.00",
                    "changeToLiabilities": "10530000.00",
                    "totalCashflowsFromInvestingActivities": "-34723000.00",
                    "netBorrowings": "-1026000.00",
                    "totalCashFromFinancingActivities": "-10796000.00",
                    "changeToOperatingActivities": "-6947000.00",
                    "netIncome": "34892000.00",
                    "changeInCash": "-12476000.00",
                    "beginPeriodCashFlow": "203911000.00",
                    "endPeriodCashFlow": "191435000.00",
                    "totalCashFromOperatingActivities": "33043000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26067000.00",
                    "otherCashflowsFromInvestingActivities": "-318000.00",
                    "dividendsPaid": "8821000.00",
                    "changeToInventory": "-17149000.00",
                    "changeToAccountReceivables": "-19271000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "-392000.00",
                    "changeToNetincome": "3723000.00",
                    "capitalExpenditures": "7620000",
                    "changeReceivables": "-19271000.00",
                    "cashFlowsOtherOperating": "-976000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12476000.00",
                    "changeInWorkingCapital": "-32781000.00",
                    "stockBasedCompensation": "3535000.00",
                    "otherNonCashItems": "4865000.00",
                    "freeCashFlow": "25423000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-34494000.00",
                    "changeToLiabilities": "3200000.00",
                    "totalCashflowsFromInvestingActivities": "-34494000.00",
                    "netBorrowings": "253000.00",
                    "totalCashFromFinancingActivities": "-14755000.00",
                    "changeToOperatingActivities": "-2212000.00",
                    "netIncome": "37213000.00",
                    "changeInCash": "-3432000.00",
                    "beginPeriodCashFlow": "207343000.00",
                    "endPeriodCashFlow": "203911000.00",
                    "totalCashFromOperatingActivities": "45817000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25584000.00",
                    "otherCashflowsFromInvestingActivities": "723000.00",
                    "dividendsPaid": "8821000.00",
                    "changeToInventory": "-12329000.00",
                    "changeToAccountReceivables": "-5009000.00",
                    "salePurchaseOfStock": "-5551000.00",
                    "otherCashflowsFromFinancingActivities": "-636000.00",
                    "changeToNetincome": "3968000.00",
                    "capitalExpenditures": "9432000",
                    "changeReceivables": "-5009000.00",
                    "cashFlowsOtherOperating": "5270000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3432000.00",
                    "changeInWorkingCapital": "-21280000.00",
                    "stockBasedCompensation": "3498000.00",
                    "otherNonCashItems": "802000.00",
                    "freeCashFlow": "36385000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-52392000.00",
                    "changeToLiabilities": "400000.00",
                    "totalCashflowsFromInvestingActivities": "-52392000.00",
                    "netBorrowings": "1327000.00",
                    "totalCashFromFinancingActivities": "-9403000.00",
                    "changeToOperatingActivities": "-6551000.00",
                    "netIncome": "17291000.00",
                    "changeInCash": "-24177000.00",
                    "beginPeriodCashFlow": "231520000.00",
                    "endPeriodCashFlow": "207343000.00",
                    "totalCashFromOperatingActivities": "37618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24109000.00",
                    "otherCashflowsFromInvestingActivities": "384000.00",
                    "dividendsPaid": "8786000.00",
                    "changeToInventory": "-7644000.00",
                    "changeToAccountReceivables": "1056000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1414000.00",
                    "changeToNetincome": "3071000.00",
                    "capitalExpenditures": "10846000",
                    "changeReceivables": "1056000.00",
                    "cashFlowsOtherOperating": "4054000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-24177000.00",
                    "changeInWorkingCapital": "-7982000.00",
                    "stockBasedCompensation": "3196000.00",
                    "otherNonCashItems": "1004000.00",
                    "freeCashFlow": "26772000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "1220000.00",
                    "changeToLiabilities": "2872000.00",
                    "totalCashflowsFromInvestingActivities": "-48317000.00",
                    "netBorrowings": "-3353000.00",
                    "totalCashFromFinancingActivities": "-24539000.00",
                    "changeToOperatingActivities": "-11672000.00",
                    "netIncome": "27837000.00",
                    "changeInCash": "-35951000.00",
                    "beginPeriodCashFlow": "267471000.00",
                    "endPeriodCashFlow": "231520000.00",
                    "totalCashFromOperatingActivities": "36905000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23487000.00",
                    "otherCashflowsFromInvestingActivities": "-3844000.00",
                    "dividendsPaid": "8786000.00",
                    "changeToInventory": "-5796000.00",
                    "changeToAccountReceivables": "-865000.00",
                    "salePurchaseOfStock": "-18165000.00",
                    "otherCashflowsFromFinancingActivities": "-2387000.00",
                    "changeToNetincome": "-1883000.00",
                    "capitalExpenditures": "8072000",
                    "changeReceivables": "-865000.00",
                    "cashFlowsOtherOperating": "-4238000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35951000.00",
                    "changeInWorkingCapital": "-13686000.00",
                    "stockBasedCompensation": "2776000.00",
                    "otherNonCashItems": "1561000.00",
                    "freeCashFlow": "28833000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "15423000.00",
                    "changeToLiabilities": "-7246000.00",
                    "totalCashflowsFromInvestingActivities": "-20755000.00",
                    "netBorrowings": "-1605000.00",
                    "totalCashFromFinancingActivities": "-2621000.00",
                    "changeToOperatingActivities": "-9505000.00",
                    "netIncome": "28077000.00",
                    "changeInCash": "14983000.00",
                    "beginPeriodCashFlow": "252488000.00",
                    "endPeriodCashFlow": "267471000.00",
                    "totalCashFromOperatingActivities": "38359000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21937000.00",
                    "otherCashflowsFromInvestingActivities": "-808000.00",
                    "dividendsPaid": "8786000.00",
                    "changeToInventory": "-89000.00",
                    "changeToAccountReceivables": "-6466000.00",
                    "salePurchaseOfStock": "-15759000.00",
                    "otherCashflowsFromFinancingActivities": "-410000.00",
                    "changeToNetincome": "1632000.00",
                    "capitalExpenditures": "9170000",
                    "changeReceivables": "-6466000.00",
                    "cashFlowsOtherOperating": "4920000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14983000.00",
                    "changeInWorkingCapital": "-14125000.00",
                    "stockBasedCompensation": "2635000.00",
                    "otherNonCashItems": "1561000.00",
                    "freeCashFlow": "29189000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "9775000.00",
                    "changeToLiabilities": "15383000.00",
                    "totalCashflowsFromInvestingActivities": "-623000.00",
                    "netBorrowings": "-955000.00",
                    "totalCashFromFinancingActivities": "-3690000.00",
                    "changeToOperatingActivities": "17631000.00",
                    "netIncome": "25337000.00",
                    "changeInCash": "65300000.00",
                    "beginPeriodCashFlow": "187188000.00",
                    "endPeriodCashFlow": "252488000.00",
                    "totalCashFromOperatingActivities": "69613000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21311000.00",
                    "otherCashflowsFromInvestingActivities": "152000.00",
                    "dividendsPaid": "8786000.00",
                    "changeToInventory": "4661000.00",
                    "changeToAccountReceivables": "-2158000.00",
                    "salePurchaseOfStock": "-973000.00",
                    "otherCashflowsFromFinancingActivities": "-1243000.00",
                    "changeToNetincome": "2316000.00",
                    "capitalExpenditures": "6426000",
                    "changeReceivables": "-2158000.00",
                    "cashFlowsOtherOperating": "6756000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "65300000.00",
                    "changeInWorkingCapital": "20304000.00",
                    "stockBasedCompensation": "2734000.00",
                    "otherNonCashItems": "345000.00",
                    "freeCashFlow": "63187000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "11499000.00",
                    "changeToLiabilities": "-12950000.00",
                    "totalCashflowsFromInvestingActivities": "-8099000.00",
                    "netBorrowings": "361000.00",
                    "totalCashFromFinancingActivities": "-18514000.00",
                    "changeToOperatingActivities": "-3358000.00",
                    "netIncome": "15988000.00",
                    "changeInCash": "9299000.00",
                    "beginPeriodCashFlow": "177889000.00",
                    "endPeriodCashFlow": "187188000.00",
                    "totalCashFromOperatingActivities": "35912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21261000.00",
                    "otherCashflowsFromInvestingActivities": "-1178000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1411000.00",
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": "-15759000.00",
                    "otherCashflowsFromFinancingActivities": "-2400000.00",
                    "changeToNetincome": "3944000.00",
                    "capitalExpenditures": "9919000",
                    "changeReceivables": "-1000000.00",
                    "cashFlowsOtherOperating": "11140000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9299000.00",
                    "changeInWorkingCapital": "-5606000.00",
                    "stockBasedCompensation": "2681000.00",
                    "otherNonCashItems": "1588000.00",
                    "freeCashFlow": "25993000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-32942000.00",
                    "changeToLiabilities": "-11157000.00",
                    "totalCashflowsFromInvestingActivities": "-73702000.00",
                    "netBorrowings": "-193965000.00",
                    "totalCashFromFinancingActivities": "91000.00",
                    "changeToOperatingActivities": "-4252000.00",
                    "netIncome": "19194000.00",
                    "changeInCash": "-57061000.00",
                    "beginPeriodCashFlow": "234950000.00",
                    "endPeriodCashFlow": "177889000.00",
                    "totalCashFromOperatingActivities": "16550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20826000.00",
                    "otherCashflowsFromInvestingActivities": "-894000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9745000.00",
                    "changeToAccountReceivables": "-438000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2435000.00",
                    "changeToNetincome": "9645000.00",
                    "capitalExpenditures": "12900000",
                    "changeReceivables": "-438000.00",
                    "cashFlowsOtherOperating": "-8020000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-57061000.00",
                    "changeInWorkingCapital": "-33454000.00",
                    "stockBasedCompensation": "2285000.00",
                    "otherNonCashItems": "2358000.00",
                    "freeCashFlow": "3650000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "investments": "5000000.00",
                    "changeToLiabilities": "19811000.00",
                    "totalCashflowsFromInvestingActivities": "-18747000.00",
                    "netBorrowings": "299266000.00",
                    "totalCashFromFinancingActivities": "103833000.00",
                    "changeToOperatingActivities": "5533000.00",
                    "netIncome": "21212000.00",
                    "changeInCash": "139203000.00",
                    "beginPeriodCashFlow": "95747000.00",
                    "endPeriodCashFlow": "234950000.00",
                    "totalCashFromOperatingActivities": "54117000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20107000.00",
                    "otherCashflowsFromInvestingActivities": "-808000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "798000.00",
                    "changeToAccountReceivables": "-11268000.00",
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "-5949000.00",
                    "changeToNetincome": "6526000.00",
                    "capitalExpenditures": "19489000",
                    "changeReceivables": "-11268000.00",
                    "cashFlowsOtherOperating": "640000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "139203000.00",
                    "changeInWorkingCapital": "5991000.00",
                    "stockBasedCompensation": "2099000.00",
                    "otherNonCashItems": "4708000.00",
                    "freeCashFlow": "34628000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "160000.00",
                    "changeToLiabilities": "12082000.00",
                    "totalCashflowsFromInvestingActivities": "-25325000.00",
                    "netBorrowings": "3070000.00",
                    "totalCashFromFinancingActivities": "-3585000.00",
                    "changeToOperatingActivities": "1480000.00",
                    "netIncome": "18919000.00",
                    "changeInCash": "7601000.00",
                    "beginPeriodCashFlow": "88146000.00",
                    "endPeriodCashFlow": "95747000.00",
                    "totalCashFromOperatingActivities": "36511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19333000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2449000.00",
                    "changeToAccountReceivables": "-14172000.00",
                    "salePurchaseOfStock": "-2319000.00",
                    "otherCashflowsFromFinancingActivities": "-2221000.00",
                    "changeToNetincome": "2963000.00",
                    "capitalExpenditures": "9120000",
                    "changeReceivables": "-14172000.00",
                    "cashFlowsOtherOperating": "3362000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7601000.00",
                    "changeInWorkingCapital": "-4986000.00",
                    "stockBasedCompensation": "2323000.00",
                    "otherNonCashItems": "922000.00",
                    "freeCashFlow": "27391000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "investments": "48000.00",
                    "changeToLiabilities": "-10902000.00",
                    "totalCashflowsFromInvestingActivities": "-13959000.00",
                    "netBorrowings": "962000.00",
                    "totalCashFromFinancingActivities": "-4226000.00",
                    "changeToOperatingActivities": "-6889000.00",
                    "netIncome": "8834000.00",
                    "changeInCash": "-2296000.00",
                    "beginPeriodCashFlow": "90442000.00",
                    "endPeriodCashFlow": "88146000.00",
                    "totalCashFromOperatingActivities": "15889000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18797000.00",
                    "otherCashflowsFromInvestingActivities": "-224000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "799000.00",
                    "changeToAccountReceivables": "-3704000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-2818000.00",
                    "changeToNetincome": "2831000.00",
                    "capitalExpenditures": "8658000",
                    "changeReceivables": "-3704000.00",
                    "cashFlowsOtherOperating": "2750000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2296000.00",
                    "changeInWorkingCapital": "-14855000.00",
                    "stockBasedCompensation": "2022000.00",
                    "otherNonCashItems": "1091000.00",
                    "freeCashFlow": "7231000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "5282000.00",
                    "changeToLiabilities": "1345000.00",
                    "totalCashflowsFromInvestingActivities": "-26534000.00",
                    "netBorrowings": "-2308000.00",
                    "totalCashFromFinancingActivities": "-49897000.00",
                    "changeToOperatingActivities": "-2760000.00",
                    "netIncome": "16476000.00",
                    "changeInCash": "-48647000.00",
                    "beginPeriodCashFlow": "139089000.00",
                    "endPeriodCashFlow": "90442000.00",
                    "totalCashFromOperatingActivities": "27784000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14480000.00",
                    "otherCashflowsFromInvestingActivities": "-577000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8918000.00",
                    "changeToAccountReceivables": "5787000.00",
                    "salePurchaseOfStock": "-46536000.00",
                    "otherCashflowsFromFinancingActivities": "-1053000.00",
                    "changeToNetincome": "2084000.00",
                    "capitalExpenditures": "8181000",
                    "changeReceivables": "5787000.00",
                    "cashFlowsOtherOperating": "-3751000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-48647000.00",
                    "changeInWorkingCapital": "-5537000.00",
                    "stockBasedCompensation": "1750000.00",
                    "otherNonCashItems": "145000.00",
                    "freeCashFlow": "19603000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "investments": "4964000.00",
                    "changeToLiabilities": "19212000.00",
                    "totalCashflowsFromInvestingActivities": "-19166000.00",
                    "netBorrowings": "1578000.00",
                    "totalCashFromFinancingActivities": "-17215000.00",
                    "changeToOperatingActivities": "9576000.00",
                    "netIncome": "15563000.00",
                    "changeInCash": "-657000.00",
                    "beginPeriodCashFlow": "139746000.00",
                    "endPeriodCashFlow": "139089000.00",
                    "totalCashFromOperatingActivities": "35724000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13564000.00",
                    "otherCashflowsFromInvestingActivities": "499000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2804000.00",
                    "changeToAccountReceivables": "-15761000.00",
                    "salePurchaseOfStock": "-18187000.00",
                    "otherCashflowsFromFinancingActivities": "-665000.00",
                    "changeToNetincome": "2730000.00",
                    "capitalExpenditures": "8573000",
                    "changeReceivables": "-15761000.00",
                    "cashFlowsOtherOperating": "2938000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-657000.00",
                    "changeInWorkingCapital": "3585000.00",
                    "stockBasedCompensation": "1893000.00",
                    "otherNonCashItems": "1119000.00",
                    "freeCashFlow": "27151000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "investments": "8500000.00",
                    "changeToLiabilities": "5920000.00",
                    "totalCashflowsFromInvestingActivities": "-7078000.00",
                    "netBorrowings": "102659000.00",
                    "totalCashFromFinancingActivities": "99878000.00",
                    "changeToOperatingActivities": "2075000.00",
                    "netIncome": "16315000.00",
                    "changeInCash": "119840000.00",
                    "beginPeriodCashFlow": "19906000.00",
                    "endPeriodCashFlow": "139746000.00",
                    "totalCashFromOperatingActivities": "27040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15575000.00",
                    "otherCashflowsFromInvestingActivities": "-216000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1575000.00",
                    "changeToAccountReceivables": "-13134000.00",
                    "salePurchaseOfStock": "-26866000.00",
                    "otherCashflowsFromFinancingActivities": "-4713000.00",
                    "changeToNetincome": "3240000.00",
                    "capitalExpenditures": "8241000",
                    "changeReceivables": "-13134000.00",
                    "cashFlowsOtherOperating": "400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "119840000.00",
                    "changeInWorkingCapital": "-8389000.00",
                    "stockBasedCompensation": "1956000.00",
                    "otherNonCashItems": "1583000.00",
                    "freeCashFlow": "18799000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "investments": "1218000.00",
                    "changeToLiabilities": "-5051000.00",
                    "totalCashflowsFromInvestingActivities": "-21291000.00",
                    "netBorrowings": "-962000.00",
                    "totalCashFromFinancingActivities": "-27398000.00",
                    "changeToOperatingActivities": "-10436000.00",
                    "netIncome": "6394000.00",
                    "changeInCash": "-42604000.00",
                    "beginPeriodCashFlow": "62510000.00",
                    "endPeriodCashFlow": "19906000.00",
                    "totalCashFromOperatingActivities": "6085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15106000.00",
                    "otherCashflowsFromInvestingActivities": "-767000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2420000.00",
                    "changeToAccountReceivables": "-7058000.00",
                    "salePurchaseOfStock": "-24640000.00",
                    "otherCashflowsFromFinancingActivities": "-1797000.00",
                    "changeToNetincome": "2951000.00",
                    "capitalExpenditures": "10237000",
                    "changeReceivables": "-7058000.00",
                    "cashFlowsOtherOperating": "-4139000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42604000.00",
                    "changeInWorkingCapital": "-18668000.00",
                    "stockBasedCompensation": "2240000.00",
                    "otherNonCashItems": "1013000.00",
                    "freeCashFlow": "-4152000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "-4999000.00",
                    "changeToLiabilities": "-3013000.00",
                    "totalCashflowsFromInvestingActivities": "-20144000.00",
                    "netBorrowings": "1255000.00",
                    "totalCashFromFinancingActivities": "215000.00",
                    "changeToOperatingActivities": "2434000.00",
                    "netIncome": "10793000.00",
                    "changeInCash": "-4498000.00",
                    "beginPeriodCashFlow": "67008000.00",
                    "endPeriodCashFlow": "62510000.00",
                    "totalCashFromOperatingActivities": "15431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14620000.00",
                    "otherCashflowsFromInvestingActivities": "-298000.00",
                    "dividendsPaid": "4778000.00",
                    "changeToInventory": "-3735000.00",
                    "changeToAccountReceivables": "4681000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-1134000.00",
                    "changeToNetincome": "-2943000.00",
                    "capitalExpenditures": "8721000",
                    "changeReceivables": "4681000.00",
                    "cashFlowsOtherOperating": "-5297000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4498000.00",
                    "changeInWorkingCapital": "-7364000.00",
                    "stockBasedCompensation": "1842000.00",
                    "otherNonCashItems": "1700000.00",
                    "freeCashFlow": "6710000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "investments": "133000.00",
                    "changeToLiabilities": "1576000.00",
                    "totalCashflowsFromInvestingActivities": "-22326000.00",
                    "netBorrowings": "1384000.00",
                    "totalCashFromFinancingActivities": "-2271000.00",
                    "changeToOperatingActivities": "4891000.00",
                    "netIncome": "12010000.00",
                    "changeInCash": "318000.00",
                    "beginPeriodCashFlow": "66690000.00",
                    "endPeriodCashFlow": "67008000.00",
                    "totalCashFromOperatingActivities": "24915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14074000.00",
                    "otherCashflowsFromInvestingActivities": "-82000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-274000.00",
                    "changeToAccountReceivables": "-7215000.00",
                    "salePurchaseOfStock": "-12749000.00",
                    "otherCashflowsFromFinancingActivities": "-3890000.00",
                    "changeToNetincome": "2442000.00",
                    "capitalExpenditures": "8266000",
                    "changeReceivables": "-7215000.00",
                    "cashFlowsOtherOperating": "1958000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "318000.00",
                    "changeInWorkingCapital": "-3955000.00",
                    "stockBasedCompensation": "2180000.00",
                    "otherNonCashItems": "606000.00",
                    "freeCashFlow": "16649000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "investments": "-25328000.00",
                    "changeToLiabilities": "-3281000.00",
                    "totalCashflowsFromInvestingActivities": "-42977000.00",
                    "netBorrowings": "198225000.00",
                    "totalCashFromFinancingActivities": "72308000.00",
                    "changeToOperatingActivities": "3648000.00",
                    "netIncome": "11973000.00",
                    "changeInCash": "42083000.00",
                    "beginPeriodCashFlow": "24607000.00",
                    "endPeriodCashFlow": "66690000.00",
                    "totalCashFromOperatingActivities": "12752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13480000.00",
                    "otherCashflowsFromInvestingActivities": "-734000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1236000.00",
                    "changeToAccountReceivables": "-14221000.00",
                    "salePurchaseOfStock": "-496000.00",
                    "otherCashflowsFromFinancingActivities": "-7528000.00",
                    "changeToNetincome": "3784000.00",
                    "capitalExpenditures": "6905000",
                    "changeReceivables": "-14221000.00",
                    "cashFlowsOtherOperating": "-541000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "42083000.00",
                    "changeInWorkingCapital": "-16807000.00",
                    "stockBasedCompensation": "2090000.00",
                    "otherNonCashItems": "322000.00",
                    "freeCashFlow": "5847000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "investments": "-25328000.00",
                    "changeToLiabilities": "-548000.00",
                    "totalCashflowsFromInvestingActivities": "-114996000.00",
                    "netBorrowings": "-1751000.00",
                    "totalCashFromFinancingActivities": "109447000.00",
                    "changeToOperatingActivities": "-722000.00",
                    "netIncome": "6364000.00",
                    "changeInCash": "10125000.00",
                    "beginPeriodCashFlow": "14482000.00",
                    "endPeriodCashFlow": "24607000.00",
                    "totalCashFromOperatingActivities": "15674000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12968000.00",
                    "otherCashflowsFromInvestingActivities": "-347000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-894000.00",
                    "changeToAccountReceivables": "-3200000.00",
                    "salePurchaseOfStock": "-54000.00",
                    "otherCashflowsFromFinancingActivities": "-2081000.00",
                    "changeToNetincome": "1604000.00",
                    "capitalExpenditures": "7776000",
                    "changeReceivables": "-3200000.00",
                    "cashFlowsOtherOperating": "-722000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10125000.00",
                    "changeInWorkingCapital": "-5364000.00",
                    "stockBasedCompensation": "480000.00",
                    "otherNonCashItems": "1226000.00",
                    "freeCashFlow": "7898000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-30194000.00",
                    "changeToLiabilities": "6438000.00",
                    "totalCashflowsFromInvestingActivities": "-24524000.00",
                    "netBorrowings": "1592000.00",
                    "totalCashFromFinancingActivities": "1267000.00",
                    "changeToOperatingActivities": "8921000.00",
                    "netIncome": "11081000.00",
                    "changeInCash": "-4568000.00",
                    "beginPeriodCashFlow": "19050000.00",
                    "endPeriodCashFlow": "14482000.00",
                    "totalCashFromOperatingActivities": "18689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9412000.00",
                    "otherCashflowsFromInvestingActivities": "205000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5519000.00",
                    "changeToAccountReceivables": "-882000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-325000.00",
                    "changeToNetincome": "-18000.00",
                    "capitalExpenditures": "7844000",
                    "changeReceivables": "-882000.00",
                    "cashFlowsOtherOperating": "-1924000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4568000.00",
                    "changeInWorkingCapital": "-1887000.00",
                    "stockBasedCompensation": "363000.00",
                    "otherNonCashItems": "1033000.00",
                    "freeCashFlow": "10845000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "investments": "-25328000.00",
                    "changeToLiabilities": "2522000.00",
                    "totalCashflowsFromInvestingActivities": "-12085000.00",
                    "netBorrowings": "517000.00",
                    "totalCashFromFinancingActivities": "-1024000.00",
                    "changeToOperatingActivities": "2285000.00",
                    "netIncome": "11549000.00",
                    "changeInCash": "5308000.00",
                    "beginPeriodCashFlow": "13742000.00",
                    "endPeriodCashFlow": "19050000.00",
                    "totalCashFromOperatingActivities": "18417000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8848000.00",
                    "otherCashflowsFromInvestingActivities": "139000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "152000.00",
                    "changeToAccountReceivables": "-8136000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1541000.00",
                    "changeToNetincome": "1094000.00",
                    "capitalExpenditures": "5745000",
                    "changeReceivables": "-8136000.00",
                    "cashFlowsOtherOperating": "2285000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5308000.00",
                    "changeInWorkingCapital": "-3177000.00",
                    "stockBasedCompensation": "360000.00",
                    "otherNonCashItems": "837000.00",
                    "freeCashFlow": "12672000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4209000.00",
                    "totalCashflowsFromInvestingActivities": "-27878000.00",
                    "netBorrowings": "1166000.00",
                    "totalCashFromFinancingActivities": "13587000.00",
                    "changeToOperatingActivities": "823000.00",
                    "netIncome": "9993000.00",
                    "changeInCash": "2042000.00",
                    "beginPeriodCashFlow": "11700000.00",
                    "endPeriodCashFlow": "13742000.00",
                    "totalCashFromOperatingActivities": "16333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8648000.00",
                    "otherCashflowsFromInvestingActivities": "194000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1946000.00",
                    "changeToAccountReceivables": "-6697000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-89000.00",
                    "changeToNetincome": "1201000.00",
                    "capitalExpenditures": "6921000",
                    "changeReceivables": "-6697000.00",
                    "cashFlowsOtherOperating": "823000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2042000.00",
                    "changeInWorkingCapital": "-3611000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "137000.00",
                    "freeCashFlow": "9412000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6833000.00",
                    "totalCashflowsFromInvestingActivities": "-15110000.00",
                    "netBorrowings": "52113000.00",
                    "totalCashFromFinancingActivities": "165000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5813000.00",
                    "changeInCash": "4882000.00",
                    "beginPeriodCashFlow": "6818000.00",
                    "endPeriodCashFlow": "11700000.00",
                    "totalCashFromOperatingActivities": "19827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7922000.00",
                    "otherCashflowsFromInvestingActivities": "190000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1364000.00",
                    "changeToAccountReceivables": "-3045000.00",
                    "salePurchaseOfStock": "-836000.00",
                    "otherCashflowsFromFinancingActivities": "-2340000.00",
                    "changeToNetincome": "1972000.00",
                    "capitalExpenditures": "6503000",
                    "changeReceivables": "-3045000.00",
                    "cashFlowsOtherOperating": "1619000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4882000.00",
                    "changeInWorkingCapital": "4043000.00",
                    "stockBasedCompensation": "536000.00",
                    "otherNonCashItems": "805000.00",
                    "freeCashFlow": "13324000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "investments": "-30194000.00",
                    "changeToLiabilities": "-2795000.00",
                    "totalCashflowsFromInvestingActivities": "-20394000.00",
                    "netBorrowings": "4662000.00",
                    "totalCashFromFinancingActivities": "16511000.00",
                    "changeToOperatingActivities": "3823000.00",
                    "netIncome": "9287000.00",
                    "changeInCash": "1553000.00",
                    "beginPeriodCashFlow": "5265000.00",
                    "endPeriodCashFlow": "6818000.00",
                    "totalCashFromOperatingActivities": "5436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7276000.00",
                    "otherCashflowsFromInvestingActivities": "186000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "114000.00",
                    "changeToAccountReceivables": "-1121000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3151000.00",
                    "changeToNetincome": "-2948000.00",
                    "capitalExpenditures": "7346000",
                    "changeReceivables": "-1121000.00",
                    "cashFlowsOtherOperating": "-4442000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1553000.00",
                    "changeInWorkingCapital": "-8244000.00",
                    "stockBasedCompensation": "584000.00",
                    "otherNonCashItems": "-1845000.00",
                    "freeCashFlow": "-1910000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2608000.00",
                    "totalCashflowsFromInvestingActivities": "-35402000.00",
                    "netBorrowings": "1393000.00",
                    "totalCashFromFinancingActivities": "21393000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9481000.00",
                    "changeInCash": "-297000.00",
                    "beginPeriodCashFlow": "5562000.00",
                    "endPeriodCashFlow": "5265000.00",
                    "totalCashFromOperatingActivities": "13712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6323000.00",
                    "otherCashflowsFromInvestingActivities": "95000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-972000.00",
                    "changeToAccountReceivables": "-6540000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "79888000.00",
                    "changeToNetincome": "1196000.00",
                    "capitalExpenditures": "8446000",
                    "changeReceivables": "-6540000.00",
                    "cashFlowsOtherOperating": "1550000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-297000.00",
                    "changeInWorkingCapital": "-3354000.00",
                    "stockBasedCompensation": "574000.00",
                    "otherNonCashItems": "66000.00",
                    "freeCashFlow": "5266000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6000000.00",
                    "totalCashflowsFromInvestingActivities": "-20037000.00",
                    "netBorrowings": "-5161000.00",
                    "totalCashFromFinancingActivities": "9839000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6507000.00",
                    "changeInCash": "-784000.00",
                    "beginPeriodCashFlow": "6346000.00",
                    "endPeriodCashFlow": "5562000.00",
                    "totalCashFromOperatingActivities": "9414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5351000.00",
                    "otherCashflowsFromInvestingActivities": "-220000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1192000.00",
                    "changeToAccountReceivables": "-11959000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-758000.00",
                    "changeToNetincome": "1177000.00",
                    "capitalExpenditures": "5847000",
                    "changeReceivables": "-11959000.00",
                    "cashFlowsOtherOperating": "3433000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-784000.00",
                    "changeInWorkingCapital": "-3718000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "374000.00",
                    "freeCashFlow": "3567000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1732000.00",
                    "totalCashflowsFromInvestingActivities": "-35532000.00",
                    "netBorrowings": "31232000.00",
                    "totalCashFromFinancingActivities": "25132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1242000.00",
                    "changeInCash": "-4415000.00",
                    "beginPeriodCashFlow": "10761000.00",
                    "endPeriodCashFlow": "6346000.00",
                    "totalCashFromOperatingActivities": "5985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4289000.00",
                    "otherCashflowsFromInvestingActivities": "153000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-796000.00",
                    "changeToAccountReceivables": "2094000.00",
                    "salePurchaseOfStock": "-6100000.00",
                    "otherCashflowsFromFinancingActivities": "39761000.00",
                    "changeToNetincome": "570000.00",
                    "capitalExpenditures": "5666000",
                    "changeReceivables": "2094000.00",
                    "cashFlowsOtherOperating": "282000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4415000.00",
                    "changeInWorkingCapital": "-152000.00",
                    "stockBasedCompensation": "102000.00",
                    "otherNonCashItems": "504000.00",
                    "freeCashFlow": "319000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "investments": "-30194000.00",
                    "changeToLiabilities": "8129000.00",
                    "totalCashflowsFromInvestingActivities": "-10792000.00",
                    "netBorrowings": "-2805000.00",
                    "totalCashFromFinancingActivities": "-8088000.00",
                    "changeToOperatingActivities": "101000.00",
                    "netIncome": "5056000.00",
                    "changeInCash": "-13971000.00",
                    "beginPeriodCashFlow": "24732000.00",
                    "endPeriodCashFlow": "10761000.00",
                    "totalCashFromOperatingActivities": "4909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15011000.00",
                    "otherCashflowsFromInvestingActivities": "1809000.00",
                    "dividendsPaid": "43631000.00",
                    "changeToInventory": "421000.00",
                    "changeToAccountReceivables": "-10688000.00",
                    "salePurchaseOfStock": "-5283000.00",
                    "otherCashflowsFromFinancingActivities": "58049000.00",
                    "changeToNetincome": "1105000.00",
                    "capitalExpenditures": "3550000",
                    "changeReceivables": "-10688000.00",
                    "cashFlowsOtherOperating": "-5121000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13971000.00",
                    "changeInWorkingCapital": "-8154000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "-6626000.00",
                    "freeCashFlow": "1359000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2287000.00",
                    "netBorrowings": "14823000.00",
                    "totalCashFromFinancingActivities": "14823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6196000.00",
                    "changeInCash": "19599000.00",
                    "beginPeriodCashFlow": "5133000.00",
                    "endPeriodCashFlow": "24732000.00",
                    "totalCashFromOperatingActivities": "7063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3822000.00",
                    "otherCashflowsFromInvestingActivities": "128000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1445000.00",
                    "changeToAccountReceivables": "-8671000.00",
                    "salePurchaseOfStock": "14418000.00",
                    "otherCashflowsFromFinancingActivities": "-714000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19599000.00",
                    "changeInWorkingCapital": "-3594000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "639000.00",
                    "freeCashFlow": "5955000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-469000.00",
                    "netBorrowings": "-14316000.00",
                    "totalCashFromFinancingActivities": "-2148000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2307000.00",
                    "changeInCash": "-17000.00",
                    "beginPeriodCashFlow": "5150000.00",
                    "endPeriodCashFlow": "5133000.00",
                    "totalCashFromOperatingActivities": "2600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3678000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-634000.00",
                    "changeToAccountReceivables": "-6597000.00",
                    "salePurchaseOfStock": "16422000.00",
                    "otherCashflowsFromFinancingActivities": "-2250000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "769000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17000.00",
                    "changeInWorkingCapital": "-3962000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "277000.00",
                    "freeCashFlow": "1831000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2595000.00",
                    "netBorrowings": "-11130000.00",
                    "totalCashFromFinancingActivities": "-1350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "373000.00",
                    "changeInCash": "1085000.00",
                    "beginPeriodCashFlow": "4065000.00",
                    "endPeriodCashFlow": "5150000.00",
                    "totalCashFromOperatingActivities": "5030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3335000.00",
                    "otherCashflowsFromInvestingActivities": "160000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1267000.00",
                    "changeToAccountReceivables": "1027000.00",
                    "salePurchaseOfStock": "-75735000.00",
                    "otherCashflowsFromFinancingActivities": "-77865000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "749000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1085000.00",
                    "changeInWorkingCapital": "1401000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-79000.00",
                    "freeCashFlow": "4281000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3902000.00",
                    "totalCashflowsFromInvestingActivities": "-960000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1852000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2377000.00",
                    "changeInCash": "-1205000.00",
                    "beginPeriodCashFlow": "5270000.00",
                    "endPeriodCashFlow": "4065000.00",
                    "totalCashFromOperatingActivities": "1607000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7719000.00",
                    "otherCashflowsFromInvestingActivities": "127000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1845000.00",
                    "changeToAccountReceivables": "-6858000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3336000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4212000.00",
                    "stockBasedCompensation": "4658000.00",
                    "otherNonCashItems": "1928000.00",
                    "freeCashFlow": "1014000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-510000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8244000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2967000.00",
                    "changeInCash": "1417000.00",
                    "beginPeriodCashFlow": "3853000.00",
                    "endPeriodCashFlow": "5270000.00",
                    "totalCashFromOperatingActivities": "10171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "757000.00",
                    "otherCashflowsFromInvestingActivities": "141000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "651000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2355000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10171000.00",
                    "freeCashFlow": "9520000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "74000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-228000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1226000.00",
                    "changeInCash": "847000.00",
                    "beginPeriodCashFlow": "3006000.00",
                    "endPeriodCashFlow": "3853000.00",
                    "totalCashFromOperatingActivities": "1001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-804000.00",
                    "otherCashflowsFromInvestingActivities": "860000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1731000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "786000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6567000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-225000.00",
                    "freeCashFlow": "215000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1115000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8778000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-530000.00",
                    "changeInCash": "-892000.00",
                    "beginPeriodCashFlow": "3898000.00",
                    "endPeriodCashFlow": "3006000.00",
                    "totalCashFromOperatingActivities": "-8555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2348000.00",
                    "otherCashflowsFromInvestingActivities": "207000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9965000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "635000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22971000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8025000.00",
                    "freeCashFlow": "-9190000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2637000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5876000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5093000.00",
                    "changeInCash": "-1746000.00",
                    "beginPeriodCashFlow": "5644000.00",
                    "endPeriodCashFlow": "3898000.00",
                    "totalCashFromOperatingActivities": "6767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2180000.00",
                    "otherCashflowsFromInvestingActivities": "51000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1845000.00",
                    "changeToAccountReceivables": "-6858000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1548000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22971000.00",
                    "stockBasedCompensation": "11000.00",
                    "otherNonCashItems": "1663000.00",
                    "freeCashFlow": "5219000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-390000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1151000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "897000.00",
                    "changeInCash": "1252000.00",
                    "beginPeriodCashFlow": "4392000.00",
                    "endPeriodCashFlow": "5644000.00",
                    "totalCashFromOperatingActivities": "491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2076000.00",
                    "otherCashflowsFromInvestingActivities": "-106000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1290000.00",
                    "changeToAccountReceivables": "2741000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1931000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "601000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4031000.00",
                    "stockBasedCompensation": "73000.00",
                    "otherNonCashItems": "-406000.00",
                    "freeCashFlow": "-110000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "13600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-112000000.00",
                    "netBorrowings": "7000000.00",
                    "totalCashFromFinancingActivities": "-265100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "265399999.00",
                    "changeInCash": "-5700000.00",
                    "beginPeriodCashFlow": "327600000.00",
                    "endPeriodCashFlow": "321900000.00",
                    "totalCashFromOperatingActivities": "371400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144900000.00",
                    "otherCashflowsFromInvestingActivities": "10100000.00",
                    "dividendsPaid": "87600000.00",
                    "changeToInventory": "-5800000.00",
                    "changeToAccountReceivables": "-13700000.00",
                    "salePurchaseOfStock": "-172600000.00",
                    "otherCashflowsFromFinancingActivities": "-11900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-60000000.00",
                    "stockBasedCompensation": "21500000.00",
                    "otherNonCashItems": "-4099999.00",
                    "freeCashFlow": "300800000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-159100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-159100000.00",
                    "netBorrowings": "1900000.00",
                    "totalCashFromFinancingActivities": "-239800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "256600000.00",
                    "changeInCash": "-58900000.00",
                    "beginPeriodCashFlow": "386500000.00",
                    "endPeriodCashFlow": "327600000.00",
                    "totalCashFromOperatingActivities": "340000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "134500000.00",
                    "otherCashflowsFromInvestingActivities": "600000.00",
                    "dividendsPaid": "84700000.00",
                    "changeToInventory": "-26300000.00",
                    "changeToAccountReceivables": "-10800000.00",
                    "salePurchaseOfStock": "-145300000.00",
                    "otherCashflowsFromFinancingActivities": "-11700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "88600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71200000.00",
                    "stockBasedCompensation": "19400000.00",
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "251400000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-96612000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103400000.00",
                    "netBorrowings": "1300000.00",
                    "totalCashFromFinancingActivities": "-79900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "243700000.00",
                    "changeInCash": "156900000.00",
                    "beginPeriodCashFlow": "229600000.00",
                    "endPeriodCashFlow": "386500000.00",
                    "totalCashFromOperatingActivities": "340200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "125700000.00",
                    "otherCashflowsFromInvestingActivities": "1100000.00",
                    "dividendsPaid": "63100000.00",
                    "changeToInventory": "16500000.00",
                    "changeToAccountReceivables": "-25100000.00",
                    "salePurchaseOfStock": "-6300000.00",
                    "otherCashflowsFromFinancingActivities": "-11800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40600000.00",
                    "stockBasedCompensation": "15900000.00",
                    "otherNonCashItems": "-5000000.00",
                    "freeCashFlow": "278600000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "-158669000.00",
                    "changeToLiabilities": "-2400000.00",
                    "totalCashflowsFromInvestingActivities": "-158669000.00",
                    "netBorrowings": "-4888000.00",
                    "totalCashFromFinancingActivities": "-223093000.00",
                    "changeToOperatingActivities": "7646000.00",
                    "netIncome": "223428000.00",
                    "changeInCash": "-103858000.00",
                    "beginPeriodCashFlow": "333485000.00",
                    "endPeriodCashFlow": "229627000.00",
                    "totalCashFromOperatingActivities": "277904000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117677000.00",
                    "otherCashflowsFromInvestingActivities": "-113023000.00",
                    "dividendsPaid": "62671000.00",
                    "changeToInventory": "-16495000.00",
                    "changeToAccountReceivables": "-76486000.00",
                    "salePurchaseOfStock": "-137556000.00",
                    "otherCashflowsFromFinancingActivities": "14613000.00",
                    "changeToNetincome": "7392000.00",
                    "capitalExpenditures": "45646000",
                    "changeReceivables": "-76486000.00",
                    "cashFlowsOtherOperating": "49507000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-103858000.00",
                    "changeInWorkingCapital": "-72505000.00",
                    "stockBasedCompensation": "13816000.00",
                    "otherNonCashItems": "-11578000.00",
                    "freeCashFlow": "232258000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-278439000.00",
                    "changeToLiabilities": "26424000.00",
                    "totalCashflowsFromInvestingActivities": "-278439000.00",
                    "netBorrowings": "299408000.00",
                    "totalCashFromFinancingActivities": "242090000.00",
                    "changeToOperatingActivities": "-54636000.00",
                    "netIncome": "118763000.00",
                    "changeInCash": "101965000.00",
                    "beginPeriodCashFlow": "231520000.00",
                    "endPeriodCashFlow": "333485000.00",
                    "totalCashFromOperatingActivities": "138314000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102899000.00",
                    "otherCashflowsFromInvestingActivities": "-2846000.00",
                    "dividendsPaid": "35294000.00",
                    "changeToInventory": "-54003000.00",
                    "changeToAccountReceivables": "-16775000.00",
                    "salePurchaseOfStock": "-18165000.00",
                    "otherCashflowsFromFinancingActivities": "505810000.00",
                    "changeToNetincome": "16924000.00",
                    "capitalExpenditures": "36979000",
                    "changeReceivables": "-16775000.00",
                    "cashFlowsOtherOperating": "5596000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "101965000.00",
                    "changeInWorkingCapital": "-103393000.00",
                    "stockBasedCompensation": "13752000.00",
                    "otherNonCashItems": "6731000.00",
                    "freeCashFlow": "101335000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "37917000.00",
                    "changeToLiabilities": "-1941000.00",
                    "totalCashflowsFromInvestingActivities": "-77794000.00",
                    "netBorrowings": "-5552000.00",
                    "totalCashFromFinancingActivities": "-49364000.00",
                    "changeToOperatingActivities": "-6904000.00",
                    "netIncome": "97239000.00",
                    "changeInCash": "53631000.00",
                    "beginPeriodCashFlow": "177889000.00",
                    "endPeriodCashFlow": "231520000.00",
                    "totalCashFromOperatingActivities": "180789000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87996000.00",
                    "otherCashflowsFromInvestingActivities": "-5678000.00",
                    "dividendsPaid": "35294000.00",
                    "changeToInventory": "187000.00",
                    "changeToAccountReceivables": "-10489000.00",
                    "salePurchaseOfStock": "-34897000.00",
                    "otherCashflowsFromFinancingActivities": "-6440000.00",
                    "changeToNetincome": "6009000.00",
                    "capitalExpenditures": "33587000",
                    "changeReceivables": "-10489000.00",
                    "cashFlowsOtherOperating": "18578000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "53631000.00",
                    "changeInWorkingCapital": "-13113000.00",
                    "stockBasedCompensation": "10826000.00",
                    "otherNonCashItems": "6316000.00",
                    "freeCashFlow": "147202000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-27734000.00",
                    "changeToLiabilities": "9834000.00",
                    "totalCashflowsFromInvestingActivities": "-131733000.00",
                    "netBorrowings": "109333000.00",
                    "totalCashFromFinancingActivities": "96113000.00",
                    "changeToOperatingActivities": "-4128000.00",
                    "netIncome": "68159000.00",
                    "changeInCash": "87447000.00",
                    "beginPeriodCashFlow": "90442000.00",
                    "endPeriodCashFlow": "177889000.00",
                    "totalCashFromOperatingActivities": "123067000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79063000.00",
                    "otherCashflowsFromInvestingActivities": "-2126000.00",
                    "dividendsPaid": "35294000.00",
                    "changeToInventory": "-10597000.00",
                    "changeToAccountReceivables": "-29582000.00",
                    "salePurchaseOfStock": "-2331000.00",
                    "otherCashflowsFromFinancingActivities": "-15754000.00",
                    "changeToNetincome": "21965000.00",
                    "capitalExpenditures": "50167000",
                    "changeReceivables": "-29582000.00",
                    "cashFlowsOtherOperating": "-1268000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "87447000.00",
                    "changeInWorkingCapital": "-47304000.00",
                    "stockBasedCompensation": "8727000.00",
                    "otherNonCashItems": "9081000.00",
                    "freeCashFlow": "72900000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "19964000.00",
                    "changeToLiabilities": "21426000.00",
                    "totalCashflowsFromInvestingActivities": "-74069000.00",
                    "netBorrowings": "100967000.00",
                    "totalCashFromFinancingActivities": "5368000.00",
                    "changeToOperatingActivities": "-1545000.00",
                    "netIncome": "54748000.00",
                    "changeInCash": "27932000.00",
                    "beginPeriodCashFlow": "62510000.00",
                    "endPeriodCashFlow": "90442000.00",
                    "totalCashFromOperatingActivities": "96633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58725000.00",
                    "otherCashflowsFromInvestingActivities": "-1061000.00",
                    "dividendsPaid": "35294000.00",
                    "changeToInventory": "-15717000.00",
                    "changeToAccountReceivables": "-30166000.00",
                    "salePurchaseOfStock": "-89363000.00",
                    "otherCashflowsFromFinancingActivities": "-8228000.00",
                    "changeToNetincome": "11005000.00",
                    "capitalExpenditures": "35232000",
                    "changeReceivables": "-30166000.00",
                    "cashFlowsOtherOperating": "-4552000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27932000.00",
                    "changeInWorkingCapital": "-29009000.00",
                    "stockBasedCompensation": "7839000.00",
                    "otherNonCashItems": "3860000.00",
                    "freeCashFlow": "61401000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "-30194000.00",
                    "changeToLiabilities": "-5266000.00",
                    "totalCashflowsFromInvestingActivities": "-200443000.00",
                    "netBorrowings": "199113000.00",
                    "totalCashFromFinancingActivities": "179699000.00",
                    "changeToOperatingActivities": "2434000.00",
                    "netIncome": "41140000.00",
                    "changeInCash": "48028000.00",
                    "beginPeriodCashFlow": "14482000.00",
                    "endPeriodCashFlow": "62510000.00",
                    "totalCashFromOperatingActivities": "68772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55142000.00",
                    "otherCashflowsFromInvestingActivities": "-1461000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3667000.00",
                    "changeToAccountReceivables": "-19955000.00",
                    "salePurchaseOfStock": "-562000.00",
                    "otherCashflowsFromFinancingActivities": "-15195000.00",
                    "changeToNetincome": "4887000.00",
                    "capitalExpenditures": "31668000",
                    "changeReceivables": "-19955000.00",
                    "cashFlowsOtherOperating": "-4602000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "48028000.00",
                    "changeInWorkingCapital": "-33490000.00",
                    "stockBasedCompensation": "6592000.00",
                    "otherNonCashItems": "5548000.00",
                    "freeCashFlow": "37104000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-79597000.00",
                    "changeToLiabilities": "20002000.00",
                    "totalCashflowsFromInvestingActivities": "-79597000.00",
                    "netBorrowings": "55388000.00",
                    "totalCashFromFinancingActivities": "13995000.00",
                    "changeToOperatingActivities": "8921000.00",
                    "netIncome": "38436000.00",
                    "changeInCash": "7664000.00",
                    "beginPeriodCashFlow": "6818000.00",
                    "endPeriodCashFlow": "14482000.00",
                    "totalCashFromOperatingActivities": "73266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34830000.00",
                    "otherCashflowsFromInvestingActivities": "728000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8677000.00",
                    "changeToAccountReceivables": "-18760000.00",
                    "salePurchaseOfStock": "-836000.00",
                    "otherCashflowsFromFinancingActivities": "-5131000.00",
                    "changeToNetincome": "4249000.00",
                    "capitalExpenditures": "27013000",
                    "changeReceivables": "-18760000.00",
                    "cashFlowsOtherOperating": "2803000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7664000.00",
                    "changeInWorkingCapital": "-4632000.00",
                    "stockBasedCompensation": "1894000.00",
                    "otherNonCashItems": "3343000.00",
                    "freeCashFlow": "46253000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "investments": "-30194000.00",
                    "changeToLiabilities": "4081000.00",
                    "totalCashflowsFromInvestingActivities": "-111365000.00",
                    "netBorrowings": "32126000.00",
                    "totalCashFromFinancingActivities": "72875000.00",
                    "changeToOperatingActivities": "3823000.00",
                    "netIncome": "26517000.00",
                    "changeInCash": "-3943000.00",
                    "beginPeriodCashFlow": "10761000.00",
                    "endPeriodCashFlow": "6818000.00",
                    "totalCashFromOperatingActivities": "34547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23239000.00",
                    "otherCashflowsFromInvestingActivities": "214000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2846000.00",
                    "changeToAccountReceivables": "-17526000.00",
                    "salePurchaseOfStock": "-6100000.00",
                    "otherCashflowsFromFinancingActivities": "-3909000.00",
                    "changeToNetincome": "-5000.00",
                    "capitalExpenditures": "27305000",
                    "changeReceivables": "-17526000.00",
                    "cashFlowsOtherOperating": "823000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3943000.00",
                    "changeInWorkingCapital": "-15468000.00",
                    "stockBasedCompensation": "2116000.00",
                    "otherNonCashItems": "-342000.00",
                    "freeCashFlow": "7242000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "investments": "-30194000.00",
                    "changeToLiabilities": "8129000.00",
                    "totalCashflowsFromInvestingActivities": "-16143000.00",
                    "netBorrowings": "-13428000.00",
                    "totalCashFromFinancingActivities": "3237000.00",
                    "changeToOperatingActivities": "101000.00",
                    "netIncome": "13932000.00",
                    "changeInCash": "6696000.00",
                    "beginPeriodCashFlow": "4065000.00",
                    "endPeriodCashFlow": "10761000.00",
                    "totalCashFromOperatingActivities": "19602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15011000.00",
                    "otherCashflowsFromInvestingActivities": "2397000.00",
                    "dividendsPaid": "25000000.00",
                    "changeToInventory": "-2925000.00",
                    "changeToAccountReceivables": "-10688000.00",
                    "salePurchaseOfStock": "-81018000.00",
                    "otherCashflowsFromFinancingActivities": "21234000.00",
                    "changeToNetincome": "1105000.00",
                    "capitalExpenditures": "6176000",
                    "changeReceivables": "-10688000.00",
                    "cashFlowsOtherOperating": "-5121000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6696000.00",
                    "changeInWorkingCapital": "-10605000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "1342000.00",
                    "freeCashFlow": "13426000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3902000.00",
                    "totalCashflowsFromInvestingActivities": "-2511000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1546000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6040000.00",
                    "changeInCash": "167000.00",
                    "beginPeriodCashFlow": "3898000.00",
                    "endPeriodCashFlow": "4065000.00",
                    "totalCashFromOperatingActivities": "4224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11431000.00",
                    "otherCashflowsFromInvestingActivities": "1335000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2945000.00",
                    "changeToAccountReceivables": "-12777000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4446000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2665000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12014000.00",
                    "stockBasedCompensation": "666000.00",
                    "otherNonCashItems": "549000.00",
                    "freeCashFlow": "1559000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2743000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1906000.00",
                    "changeInCash": "1370000.00",
                    "beginPeriodCashFlow": "2528000.00",
                    "endPeriodCashFlow": "3898000.00",
                    "totalCashFromOperatingActivities": "4594000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7719000.00",
                    "otherCashflowsFromInvestingActivities": "1009000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1845000.00",
                    "changeToAccountReceivables": "-6858000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "486000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4697000.00",
                    "stockBasedCompensation": "4658000.00",
                    "otherNonCashItems": "-413000.00",
                    "freeCashFlow": "1665000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "181000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11945000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8985000.00",
                    "changeInCash": "-629000.00",
                    "beginPeriodCashFlow": "3157000.00",
                    "endPeriodCashFlow": "2528000.00",
                    "totalCashFromOperatingActivities": "-12755000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8391000.00",
                    "otherCashflowsFromInvestingActivities": "1243000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1603000.00",
                    "changeToAccountReceivables": "-5457000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-814000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1764000.00",
                    "stockBasedCompensation": "780000.00",
                    "otherNonCashItems": "-13169000.00",
                    "freeCashFlow": "-13817000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85100000.00",
                    "minorityInterest": null,
                    "netIncome": "64900000.00",
                    "sellingGeneralAdministrative": "117200000.00",
                    "sellingAndMarketingExpenses": "36600000.00",
                    "grossProfit": "258900000.00",
                    "reconciledDepreciation": "38400000.00",
                    "ebit": "95600000.00",
                    "ebitda": "134000000.00",
                    "depreciationAndAmortization": "38400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94600000.00",
                    "otherOperatingExpenses": "683200000.00",
                    "interestExpense": "10500000.00",
                    "taxProvision": "20200000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20200000.00",
                    "totalRevenue": "777800000.00",
                    "totalOperatingExpenses": "164300000.00",
                    "costOfRevenue": "518900000.00",
                    "totalOtherIncomeExpenseNet": "-9500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47100000.00",
                    "minorityInterest": null,
                    "netIncome": "34800000.00",
                    "sellingGeneralAdministrative": "110200000.00",
                    "sellingAndMarketingExpenses": "34000000.00",
                    "grossProfit": "212300000.00",
                    "reconciledDepreciation": "37700000.00",
                    "ebit": "57400000.00",
                    "ebitda": "95100000.00",
                    "depreciationAndAmortization": "37700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57600000.00",
                    "otherOperatingExpenses": "602900000.00",
                    "interestExpense": "10300000.00",
                    "taxProvision": "12300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12300000.00",
                    "totalRevenue": "660500000.00",
                    "totalOperatingExpenses": "154700000.00",
                    "costOfRevenue": "448200000.00",
                    "totalOtherIncomeExpenseNet": "-10500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34800000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102000000.00",
                    "minorityInterest": null,
                    "netIncome": "76600000.00",
                    "sellingGeneralAdministrative": "104600000.00",
                    "sellingAndMarketingExpenses": "37300000.00",
                    "grossProfit": "261500000.00",
                    "reconciledDepreciation": "38200000.00",
                    "ebit": "110200000.00",
                    "ebitda": "148400000.00",
                    "depreciationAndAmortization": "38200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108800000.00",
                    "otherOperatingExpenses": "638700000.00",
                    "interestExpense": "8200000.00",
                    "taxProvision": "25400000.00",
                    "interestIncome": "8200000.00",
                    "netInterestIncome": "-8200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25400000.00",
                    "totalRevenue": "747500000.00",
                    "totalOperatingExpenses": "152700000.00",
                    "costOfRevenue": "486000000.00",
                    "totalOtherIncomeExpenseNet": "-6800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76600000.00",
                    "netIncomeApplicableToCommonShares": "76600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100300000.00",
                    "minorityInterest": null,
                    "netIncome": "74400000.00",
                    "sellingGeneralAdministrative": "111100000.00",
                    "sellingAndMarketingExpenses": "36200000.00",
                    "grossProfit": "264200000.00",
                    "reconciledDepreciation": "35900000.00",
                    "ebit": "107200000.00",
                    "ebitda": "143100000.00",
                    "depreciationAndAmortization": "35900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106800000.00",
                    "otherOperatingExpenses": "671400000.00",
                    "interestExpense": "6900000.00",
                    "taxProvision": "25900000.00",
                    "interestIncome": "6900000.00",
                    "netInterestIncome": "-6900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25900000.00",
                    "totalRevenue": "778200000.00",
                    "totalOperatingExpenses": "157400000.00",
                    "costOfRevenue": "514000000.00",
                    "totalOtherIncomeExpenseNet": "-6500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74400000.00",
                    "netIncomeApplicableToCommonShares": "74400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93400000.00",
                    "minorityInterest": null,
                    "netIncome": "69000000.00",
                    "sellingGeneralAdministrative": "113100000.00",
                    "sellingAndMarketingExpenses": "35700000.00",
                    "grossProfit": "259900000.00",
                    "reconciledDepreciation": "35600000.00",
                    "ebit": "101700000.00",
                    "ebitda": "137300000.00",
                    "depreciationAndAmortization": "35600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101000000.00",
                    "otherOperatingExpenses": "659300000.00",
                    "interestExpense": "8300000.00",
                    "taxProvision": "24400000.00",
                    "interestIncome": "8300000.00",
                    "netInterestIncome": "-8300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24400000.00",
                    "totalRevenue": "760300000.00",
                    "totalOperatingExpenses": "158900000.00",
                    "costOfRevenue": "500400000.00",
                    "totalOtherIncomeExpenseNet": "-7600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69000000.00",
                    "netIncomeApplicableToCommonShares": "69000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61300000.00",
                    "minorityInterest": null,
                    "netIncome": "45400000.00",
                    "sellingGeneralAdministrative": "108400000.00",
                    "sellingAndMarketingExpenses": "35400000.00",
                    "grossProfit": "223700000.00",
                    "reconciledDepreciation": "35200000.00",
                    "ebit": "69600000.00",
                    "ebitda": "104800000.00",
                    "depreciationAndAmortization": "35200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69800000.00",
                    "otherOperatingExpenses": "615000000.00",
                    "interestExpense": "8300000.00",
                    "taxProvision": "15900000.00",
                    "interestIncome": "8300000.00",
                    "netInterestIncome": "-8300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15900000.00",
                    "totalRevenue": "684800000.00",
                    "totalOperatingExpenses": "153900000.00",
                    "costOfRevenue": "461100000.00",
                    "totalOtherIncomeExpenseNet": "-8500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45400000.00",
                    "netIncomeApplicableToCommonShares": "45400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89400000.00",
                    "minorityInterest": null,
                    "netIncome": "66900000.00",
                    "sellingGeneralAdministrative": "106300000.00",
                    "sellingAndMarketingExpenses": "36200000.00",
                    "grossProfit": "251800000.00",
                    "reconciledDepreciation": "35300000.00",
                    "ebit": "98500000.00",
                    "ebitda": "133800000.00",
                    "depreciationAndAmortization": "35300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98500000.00",
                    "otherOperatingExpenses": "651700000.00",
                    "interestExpense": "9100000.00",
                    "taxProvision": "22500000.00",
                    "interestIncome": "9100000.00",
                    "netInterestIncome": "-9100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22500000.00",
                    "totalRevenue": "750200000.00",
                    "totalOperatingExpenses": "153300000.00",
                    "costOfRevenue": "498400000.00",
                    "totalOtherIncomeExpenseNet": "-9100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66900000.00",
                    "netIncomeApplicableToCommonShares": "66900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93900000.00",
                    "minorityInterest": null,
                    "netIncome": "68600000.00",
                    "sellingGeneralAdministrative": "109200000.00",
                    "sellingAndMarketingExpenses": "35800000.00",
                    "grossProfit": "256800000.00",
                    "reconciledDepreciation": "33700000.00",
                    "ebit": "101600000.00",
                    "ebitda": "135300000.00",
                    "depreciationAndAmortization": "33700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101300000.00",
                    "otherOperatingExpenses": "659300000.00",
                    "interestExpense": "7700000.00",
                    "taxProvision": "25300000.00",
                    "interestIncome": "7700000.00",
                    "netInterestIncome": "-7700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25300000.00",
                    "totalRevenue": "760600000.00",
                    "totalOperatingExpenses": "155500000.00",
                    "costOfRevenue": "503800000.00",
                    "totalOtherIncomeExpenseNet": "-7400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68600000.00",
                    "netIncomeApplicableToCommonShares": "68600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86700000.00",
                    "minorityInterest": null,
                    "netIncome": "65200000.00",
                    "sellingGeneralAdministrative": "106100000.00",
                    "sellingAndMarketingExpenses": "34500000.00",
                    "grossProfit": "251400000.00",
                    "reconciledDepreciation": "33400000.00",
                    "ebit": "94900000.00",
                    "ebitda": "128300000.00",
                    "depreciationAndAmortization": "33400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94800000.00",
                    "otherOperatingExpenses": "642800000.00",
                    "interestExpense": "8200000.00",
                    "taxProvision": "21500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21500000.00",
                    "totalRevenue": "737600000.00",
                    "totalOperatingExpenses": "156600000.00",
                    "costOfRevenue": "486200000.00",
                    "totalOtherIncomeExpenseNet": "-8100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76400000.00",
                    "minorityInterest": null,
                    "netIncome": "55900000.00",
                    "sellingGeneralAdministrative": "102100000.00",
                    "sellingAndMarketingExpenses": "33300000.00",
                    "grossProfit": "234500000.00",
                    "reconciledDepreciation": "32100000.00",
                    "ebit": "88300000.00",
                    "ebitda": "120400000.00",
                    "depreciationAndAmortization": "32100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87900000.00",
                    "otherOperatingExpenses": "605000000.00",
                    "interestExpense": "11900000.00",
                    "taxProvision": "20500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20500000.00",
                    "totalRevenue": "692900000.00",
                    "totalOperatingExpenses": "146600000.00",
                    "costOfRevenue": "458400000.00",
                    "totalOtherIncomeExpenseNet": "-11500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90255000.00",
                    "minorityInterest": null,
                    "netIncome": "64837000.00",
                    "sellingGeneralAdministrative": "103023000.00",
                    "sellingAndMarketingExpenses": "34325000.00",
                    "grossProfit": "245709000.00",
                    "reconciledDepreciation": "31560000.00",
                    "ebit": "98100000.00",
                    "ebitda": "129660000.00",
                    "depreciationAndAmortization": "31560000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97583000.00",
                    "otherOperatingExpenses": "623143000.00",
                    "interestExpense": "7784000.00",
                    "taxProvision": "25418000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7784000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25418000.00",
                    "totalRevenue": "720726000.00",
                    "totalOperatingExpenses": "148126000.00",
                    "costOfRevenue": "475017000.00",
                    "totalOtherIncomeExpenseNet": "-7328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64837000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92795000.00",
                    "minorityInterest": null,
                    "netIncome": "67992000.00",
                    "sellingGeneralAdministrative": "96800000.00",
                    "sellingAndMarketingExpenses": "32000000.00",
                    "grossProfit": "242094000.00",
                    "reconciledDepreciation": "11031000.00",
                    "ebit": "102500000.00",
                    "ebitda": "134100000.00",
                    "depreciationAndAmortization": "31600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102300000.00",
                    "otherOperatingExpenses": "604157000.00",
                    "interestExpense": "9700000.00",
                    "taxProvision": "24803000.00",
                    "interestIncome": "9718000.00",
                    "netInterestIncome": "-9718000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24803000.00",
                    "totalRevenue": "706465000.00",
                    "totalOperatingExpenses": "139786000.00",
                    "costOfRevenue": "464400000.00",
                    "totalOtherIncomeExpenseNet": "-9513000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67992000.00",
                    "netIncomeApplicableToCommonShares": "67992000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82691000.00",
                    "minorityInterest": null,
                    "netIncome": "61597000.00",
                    "sellingGeneralAdministrative": "95500000.00",
                    "sellingAndMarketingExpenses": "32900000.00",
                    "grossProfit": "232475000.00",
                    "reconciledDepreciation": "31277000.00",
                    "ebit": "92519000.00",
                    "ebitda": "123796000.00",
                    "depreciationAndAmortization": "31277000.00",
                    "nonOperatingIncomeNetOther": "186000.00",
                    "operatingIncome": "92300000.00",
                    "otherOperatingExpenses": "599800000.00",
                    "interestExpense": "9828000.00",
                    "taxProvision": "21094000.00",
                    "interestIncome": "9828000.00",
                    "netInterestIncome": "-9828000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21094000.00",
                    "totalRevenue": "692100000.00",
                    "totalOperatingExpenses": "140200000.00",
                    "costOfRevenue": "459625000.00",
                    "totalOtherIncomeExpenseNet": "-9609000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61597000.00",
                    "netIncomeApplicableToCommonShares": "61597000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67359000.00",
                    "minorityInterest": null,
                    "netIncome": "49300000.00",
                    "sellingGeneralAdministrative": "88900000.00",
                    "sellingAndMarketingExpenses": "32600000.00",
                    "grossProfit": "210409000.00",
                    "reconciledDepreciation": "31276000.00",
                    "ebit": "77100000.00",
                    "ebitda": "108300000.00",
                    "depreciationAndAmortization": "31200000.00",
                    "nonOperatingIncomeNetOther": "153000.00",
                    "operatingIncome": "76876000.00",
                    "otherOperatingExpenses": "582400000.00",
                    "interestExpense": "9700000.00",
                    "taxProvision": "18085000.00",
                    "interestIncome": "9670000.00",
                    "netInterestIncome": "-9670000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18085000.00",
                    "totalRevenue": "659309000.00",
                    "totalOperatingExpenses": "133500000.00",
                    "costOfRevenue": "448900000.00",
                    "totalOtherIncomeExpenseNet": "-9517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49274000.00",
                    "netIncomeApplicableToCommonShares": "49274000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92746000.00",
                    "minorityInterest": null,
                    "netIncome": "68724000.00",
                    "sellingGeneralAdministrative": "88200000.00",
                    "sellingAndMarketingExpenses": "32786000.00",
                    "grossProfit": "217395000.00",
                    "reconciledDepreciation": "28964000.00",
                    "ebit": "88072000.00",
                    "ebitda": "110291000.00",
                    "depreciationAndAmortization": "22219000.00",
                    "nonOperatingIncomeNetOther": "168000.00",
                    "operatingIncome": "102483000.00",
                    "otherOperatingExpenses": "583973000.00",
                    "interestExpense": "9905000.00",
                    "taxProvision": "24022000.00",
                    "interestIncome": "9905000.00",
                    "netInterestIncome": "-9905000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24022000.00",
                    "totalRevenue": "686489000.00",
                    "totalOperatingExpenses": "114939000.00",
                    "costOfRevenue": "469094000.00",
                    "totalOtherIncomeExpenseNet": "-9737000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68724000.00",
                    "netIncomeApplicableToCommonShares": "68724000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83058000.00",
                    "minorityInterest": null,
                    "netIncome": "60978000.00",
                    "sellingGeneralAdministrative": "84345000.00",
                    "sellingAndMarketingExpenses": "31651000.00",
                    "grossProfit": "221277000.00",
                    "reconciledDepreciation": "29969000.00",
                    "ebit": "93726000.00",
                    "ebitda": "123695000.00",
                    "depreciationAndAmortization": "29969000.00",
                    "nonOperatingIncomeNetOther": "-185000.00",
                    "operatingIncome": "93911000.00",
                    "otherOperatingExpenses": "625203000.00",
                    "interestExpense": "10668000.00",
                    "taxProvision": "22080000.00",
                    "interestIncome": "10668000.00",
                    "netInterestIncome": "-10668000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22080000.00",
                    "totalRevenue": "719114000.00",
                    "totalOperatingExpenses": "127366000.00",
                    "costOfRevenue": "497837000.00",
                    "totalOtherIncomeExpenseNet": "-10853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60978000.00",
                    "netIncomeApplicableToCommonShares": "60978000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81278000.00",
                    "minorityInterest": null,
                    "netIncome": "59904000.00",
                    "sellingGeneralAdministrative": "84030000.00",
                    "sellingAndMarketingExpenses": "29371000.00",
                    "grossProfit": "216709000.00",
                    "reconciledDepreciation": "29947000.00",
                    "ebit": "91679000.00",
                    "ebitda": "114773000.00",
                    "depreciationAndAmortization": "23094000.00",
                    "nonOperatingIncomeNetOther": "-368000.00",
                    "operatingIncome": "92047000.00",
                    "otherOperatingExpenses": "584702000.00",
                    "interestExpense": "10401000.00",
                    "taxProvision": "21374000.00",
                    "interestIncome": "10401000.00",
                    "netInterestIncome": "-10401000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21374000.00",
                    "totalRevenue": "676749000.00",
                    "totalOperatingExpenses": "124662000.00",
                    "costOfRevenue": "460040000.00",
                    "totalOtherIncomeExpenseNet": "-10769000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59904000.00",
                    "netIncomeApplicableToCommonShares": "59904000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46225000.00",
                    "minorityInterest": null,
                    "netIncome": "33822000.00",
                    "sellingGeneralAdministrative": "79144000.00",
                    "sellingAndMarketingExpenses": "25192000.00",
                    "grossProfit": "172403000.00",
                    "reconciledDepreciation": "28797000.00",
                    "ebit": "56825000.00",
                    "ebitda": "85622000.00",
                    "depreciationAndAmortization": "28797000.00",
                    "nonOperatingIncomeNetOther": "-145000.00",
                    "operatingIncome": "56970000.00",
                    "otherOperatingExpenses": "530522000.00",
                    "interestExpense": "10600000.00",
                    "taxProvision": "12403000.00",
                    "interestIncome": "10600000.00",
                    "netInterestIncome": "-10600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12403000.00",
                    "totalRevenue": "587492000.00",
                    "totalOperatingExpenses": "115433000.00",
                    "costOfRevenue": "415089000.00",
                    "totalOtherIncomeExpenseNet": "-10745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33822000.00",
                    "netIncomeApplicableToCommonShares": "33822000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38647000.00",
                    "minorityInterest": null,
                    "netIncome": "29367000.00",
                    "sellingGeneralAdministrative": "71749000.00",
                    "sellingAndMarketingExpenses": "25527000.00",
                    "grossProfit": "156322000.00",
                    "reconciledDepreciation": "27139000.00",
                    "ebit": "49930000.00",
                    "ebitda": "71275000.00",
                    "depreciationAndAmortization": "21345000.00",
                    "nonOperatingIncomeNetOther": "-57000.00",
                    "operatingIncome": "48765000.00",
                    "otherOperatingExpenses": "484958000.00",
                    "interestExpense": "10061000.00",
                    "taxProvision": "9280000.00",
                    "interestIncome": "10061000.00",
                    "netInterestIncome": "-10061000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9280000.00",
                    "totalRevenue": "533723000.00",
                    "totalOperatingExpenses": "107557000.00",
                    "costOfRevenue": "377401000.00",
                    "totalOtherIncomeExpenseNet": "-10118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29367000.00",
                    "netIncomeApplicableToCommonShares": "29367000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47212000.00",
                    "minorityInterest": null,
                    "netIncome": "34892000.00",
                    "sellingGeneralAdministrative": "68056000.00",
                    "sellingAndMarketingExpenses": "24188000.00",
                    "grossProfit": "155884000.00",
                    "reconciledDepreciation": "26067000.00",
                    "ebit": "54899000.00",
                    "ebitda": "80966000.00",
                    "depreciationAndAmortization": "26067000.00",
                    "nonOperatingIncomeNetOther": "483000.00",
                    "operatingIncome": "54416000.00",
                    "otherOperatingExpenses": "455347000.00",
                    "interestExpense": "7687000.00",
                    "taxProvision": "12320000.00",
                    "interestIncome": "7687000.00",
                    "netInterestIncome": "-7687000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12320000.00",
                    "totalRevenue": "509763000.00",
                    "totalOperatingExpenses": "101468000.00",
                    "costOfRevenue": "353879000.00",
                    "totalOtherIncomeExpenseNet": "-7204000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34892000.00",
                    "netIncomeApplicableToCommonShares": "34892000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46175000.00",
                    "minorityInterest": null,
                    "netIncome": "37213000.00",
                    "sellingGeneralAdministrative": "66474000.00",
                    "sellingAndMarketingExpenses": "22631000.00",
                    "grossProfit": "151886000.00",
                    "reconciledDepreciation": "25584000.00",
                    "ebit": "53695000.00",
                    "ebitda": "79279000.00",
                    "depreciationAndAmortization": "25584000.00",
                    "nonOperatingIncomeNetOther": "92000.00",
                    "operatingIncome": "53603000.00",
                    "otherOperatingExpenses": "434495000.00",
                    "interestExpense": "7520000.00",
                    "taxProvision": "8962000.00",
                    "interestIncome": "7520000.00",
                    "netInterestIncome": "-7520000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8962000.00",
                    "totalRevenue": "488098000.00",
                    "totalOperatingExpenses": "98283000.00",
                    "costOfRevenue": "336212000.00",
                    "totalOtherIncomeExpenseNet": "-7428000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37213000.00",
                    "netIncomeApplicableToCommonShares": "37213000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23441000.00",
                    "minorityInterest": null,
                    "netIncome": "17291000.00",
                    "sellingGeneralAdministrative": "65077000.00",
                    "sellingAndMarketingExpenses": "20858000.00",
                    "grossProfit": "125427000.00",
                    "reconciledDepreciation": "24109000.00",
                    "ebit": "31015000.00",
                    "ebitda": "55124000.00",
                    "depreciationAndAmortization": "24109000.00",
                    "nonOperatingIncomeNetOther": "-81000.00",
                    "operatingIncome": "31096000.00",
                    "otherOperatingExpenses": "405970000.00",
                    "interestExpense": "7574000.00",
                    "taxProvision": "6150000.00",
                    "interestIncome": "7574000.00",
                    "netInterestIncome": "-7574000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6150000.00",
                    "totalRevenue": "437066000.00",
                    "totalOperatingExpenses": "94331000.00",
                    "costOfRevenue": "311639000.00",
                    "totalOtherIncomeExpenseNet": "-7655000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17291000.00",
                    "netIncomeApplicableToCommonShares": "17291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37197000.00",
                    "minorityInterest": null,
                    "netIncome": "27837000.00",
                    "sellingGeneralAdministrative": "60464000.00",
                    "sellingAndMarketingExpenses": "21404000.00",
                    "grossProfit": "134928000.00",
                    "reconciledDepreciation": "23487000.00",
                    "ebit": "44809000.00",
                    "ebitda": "68296000.00",
                    "depreciationAndAmortization": "23487000.00",
                    "nonOperatingIncomeNetOther": "-94000.00",
                    "operatingIncome": "44903000.00",
                    "otherOperatingExpenses": "396566000.00",
                    "interestExpense": "7612000.00",
                    "taxProvision": "9360000.00",
                    "interestIncome": "7612000.00",
                    "netInterestIncome": "-7612000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9360000.00",
                    "totalRevenue": "441469000.00",
                    "totalOperatingExpenses": "90025000.00",
                    "costOfRevenue": "306541000.00",
                    "totalOtherIncomeExpenseNet": "-7706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27837000.00",
                    "netIncomeApplicableToCommonShares": "27837000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37850000.00",
                    "minorityInterest": null,
                    "netIncome": "28077000.00",
                    "sellingGeneralAdministrative": "58240000.00",
                    "sellingAndMarketingExpenses": "20843000.00",
                    "grossProfit": "131647000.00",
                    "reconciledDepreciation": "21937000.00",
                    "ebit": "45414000.00",
                    "ebitda": "67351000.00",
                    "depreciationAndAmortization": "21937000.00",
                    "nonOperatingIncomeNetOther": "-176000.00",
                    "operatingIncome": "45590000.00",
                    "otherOperatingExpenses": "374896000.00",
                    "interestExpense": "7564000.00",
                    "taxProvision": "9773000.00",
                    "interestIncome": "7564000.00",
                    "netInterestIncome": "-7564000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9773000.00",
                    "totalRevenue": "420486000.00",
                    "totalOperatingExpenses": "86057000.00",
                    "costOfRevenue": "288839000.00",
                    "totalOtherIncomeExpenseNet": "-7740000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28077000.00",
                    "netIncomeApplicableToCommonShares": "28077000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34458000.00",
                    "minorityInterest": null,
                    "netIncome": "25337000.00",
                    "sellingGeneralAdministrative": "59060000.00",
                    "sellingAndMarketingExpenses": "19011000.00",
                    "grossProfit": "127139000.00",
                    "reconciledDepreciation": "21311000.00",
                    "ebit": "42215000.00",
                    "ebitda": "63526000.00",
                    "depreciationAndAmortization": "21311000.00",
                    "nonOperatingIncomeNetOther": "-129000.00",
                    "operatingIncome": "42344000.00",
                    "otherOperatingExpenses": "351595000.00",
                    "interestExpense": "7757000.00",
                    "taxProvision": "9121000.00",
                    "interestIncome": "7757000.00",
                    "netInterestIncome": "-7757000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9121000.00",
                    "totalRevenue": "393939000.00",
                    "totalOperatingExpenses": "84795000.00",
                    "costOfRevenue": "266800000.00",
                    "totalOtherIncomeExpenseNet": "-7886000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25337000.00",
                    "netIncomeApplicableToCommonShares": "25337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21672000.00",
                    "minorityInterest": null,
                    "netIncome": "15988000.00",
                    "sellingGeneralAdministrative": "60195000.00",
                    "sellingAndMarketingExpenses": "20355000.00",
                    "grossProfit": "116260000.00",
                    "reconciledDepreciation": "21261000.00",
                    "ebit": "29030000.00",
                    "ebitda": "50291000.00",
                    "depreciationAndAmortization": "21261000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29030000.00",
                    "otherOperatingExpenses": "368301000.00",
                    "interestExpense": "7358000.00",
                    "taxProvision": "5684000.00",
                    "interestIncome": "7358000.00",
                    "netInterestIncome": "-7358000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5684000.00",
                    "totalRevenue": "397331000.00",
                    "totalOperatingExpenses": "87230000.00",
                    "costOfRevenue": "281071000.00",
                    "totalOtherIncomeExpenseNet": "-7358000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15988000.00",
                    "netIncomeApplicableToCommonShares": "15988000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26505000.00",
                    "minorityInterest": null,
                    "netIncome": "19194000.00",
                    "sellingGeneralAdministrative": "58112000.00",
                    "sellingAndMarketingExpenses": "20585000.00",
                    "grossProfit": "120038000.00",
                    "reconciledDepreciation": "20826000.00",
                    "ebit": "34826000.00",
                    "ebitda": "55652000.00",
                    "depreciationAndAmortization": "20826000.00",
                    "nonOperatingIncomeNetOther": "-70000.00",
                    "operatingIncome": "34896000.00",
                    "otherOperatingExpenses": "366335000.00",
                    "interestExpense": "8321000.00",
                    "taxProvision": "7311000.00",
                    "interestIncome": "8321000.00",
                    "netInterestIncome": "-8321000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7311000.00",
                    "totalRevenue": "401231000.00",
                    "totalOperatingExpenses": "85142000.00",
                    "costOfRevenue": "281193000.00",
                    "totalOtherIncomeExpenseNet": "-8391000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19194000.00",
                    "netIncomeApplicableToCommonShares": "19194000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28822000.00",
                    "minorityInterest": null,
                    "netIncome": "21212000.00",
                    "sellingGeneralAdministrative": "55098000.00",
                    "sellingAndMarketingExpenses": "19398000.00",
                    "grossProfit": "118087000.00",
                    "reconciledDepreciation": "20107000.00",
                    "ebit": "37280000.00",
                    "ebitda": "57387000.00",
                    "depreciationAndAmortization": "20107000.00",
                    "nonOperatingIncomeNetOther": "-155000.00",
                    "operatingIncome": "37435000.00",
                    "otherOperatingExpenses": "359014000.00",
                    "interestExpense": "8458000.00",
                    "taxProvision": "7610000.00",
                    "interestIncome": "8458000.00",
                    "netInterestIncome": "-8458000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7610000.00",
                    "totalRevenue": "396449000.00",
                    "totalOperatingExpenses": "80652000.00",
                    "costOfRevenue": "278362000.00",
                    "totalOtherIncomeExpenseNet": "-8613000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21212000.00",
                    "netIncomeApplicableToCommonShares": "21212000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25090000.00",
                    "minorityInterest": null,
                    "netIncome": "18919000.00",
                    "sellingGeneralAdministrative": "52493000.00",
                    "sellingAndMarketingExpenses": "17903000.00",
                    "grossProfit": "107257000.00",
                    "reconciledDepreciation": "19333000.00",
                    "ebit": "30739000.00",
                    "ebitda": "50072000.00",
                    "depreciationAndAmortization": "19333000.00",
                    "nonOperatingIncomeNetOther": "-101000.00",
                    "operatingIncome": "30840000.00",
                    "otherOperatingExpenses": "340974000.00",
                    "interestExpense": "5649000.00",
                    "taxProvision": "6171000.00",
                    "interestIncome": "5649000.00",
                    "netInterestIncome": "-5649000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6171000.00",
                    "totalRevenue": "371814000.00",
                    "totalOperatingExpenses": "76417000.00",
                    "costOfRevenue": "264557000.00",
                    "totalOtherIncomeExpenseNet": "-5750000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18919000.00",
                    "netIncomeApplicableToCommonShares": "18919000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12188000.00",
                    "minorityInterest": null,
                    "netIncome": "8834000.00",
                    "sellingGeneralAdministrative": "48431000.00",
                    "sellingAndMarketingExpenses": "17130000.00",
                    "grossProfit": "89438000.00",
                    "reconciledDepreciation": "18797000.00",
                    "ebit": "17864000.00",
                    "ebitda": "36661000.00",
                    "depreciationAndAmortization": "18797000.00",
                    "nonOperatingIncomeNetOther": "-125000.00",
                    "operatingIncome": "17989000.00",
                    "otherOperatingExpenses": "324146000.00",
                    "interestExpense": "5676000.00",
                    "taxProvision": "3354000.00",
                    "interestIncome": "5676000.00",
                    "netInterestIncome": "-5676000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3354000.00",
                    "totalRevenue": "342135000.00",
                    "totalOperatingExpenses": "71449000.00",
                    "costOfRevenue": "252697000.00",
                    "totalOtherIncomeExpenseNet": "-5801000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8834000.00",
                    "netIncomeApplicableToCommonShares": "8834000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21152000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16476000.00",
                    "sellingGeneralAdministrative": "47539000.00",
                    "sellingAndMarketingExpenses": "17805000.00",
                    "grossProfit": "98638000.00",
                    "reconciledDepreciation": "14480000.00",
                    "ebit": "26634000.00",
                    "ebitda": "41113000.00",
                    "depreciationAndAmortization": "14479000.00",
                    "nonOperatingIncomeNetOther": "-118000.00",
                    "operatingIncome": "26753000.00",
                    "otherOperatingExpenses": "326368000.00",
                    "interestExpense": "5483000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "810000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4676000.00",
                    "totalRevenue": "353121000.00",
                    "totalOperatingExpenses": "71885000.00",
                    "costOfRevenue": "254483000.00",
                    "totalOtherIncomeExpenseNet": "-5601000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16476000.00",
                    "netIncomeApplicableToCommonShares": "16476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20921000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15563000.00",
                    "sellingGeneralAdministrative": "47637000.00",
                    "sellingAndMarketingExpenses": "17434000.00",
                    "grossProfit": "97334000.00",
                    "reconciledDepreciation": "13564000.00",
                    "ebit": "26203000.00",
                    "ebitda": "39767000.00",
                    "depreciationAndAmortization": "13564000.00",
                    "nonOperatingIncomeNetOther": "-132000.00",
                    "operatingIncome": "26335000.00",
                    "otherOperatingExpenses": "322664000.00",
                    "interestExpense": "5282000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5358000.00",
                    "totalRevenue": "348999000.00",
                    "totalOperatingExpenses": "70999000.00",
                    "costOfRevenue": "251665000.00",
                    "totalOtherIncomeExpenseNet": "-5414000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15563000.00",
                    "netIncomeApplicableToCommonShares": "15563000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21476000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16315000.00",
                    "sellingGeneralAdministrative": "44271000.00",
                    "sellingAndMarketingExpenses": "16020000.00",
                    "grossProfit": "95643000.00",
                    "reconciledDepreciation": "15575000.00",
                    "ebit": "27167000.00",
                    "ebitda": "42742000.00",
                    "depreciationAndAmortization": "15575000.00",
                    "nonOperatingIncomeNetOther": "-163000.00",
                    "operatingIncome": "27330000.00",
                    "otherOperatingExpenses": "305254000.00",
                    "interestExpense": "5691000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5161000.00",
                    "totalRevenue": "332584000.00",
                    "totalOperatingExpenses": "68313000.00",
                    "costOfRevenue": "236941000.00",
                    "totalOtherIncomeExpenseNet": "-5854000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16315000.00",
                    "netIncomeApplicableToCommonShares": "16315000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8637000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6394000.00",
                    "sellingGeneralAdministrative": "43422000.00",
                    "sellingAndMarketingExpenses": "15846000.00",
                    "grossProfit": "79976000.00",
                    "reconciledDepreciation": "15106000.00",
                    "ebit": "12677000.00",
                    "ebitda": "27783000.00",
                    "depreciationAndAmortization": "15106000.00",
                    "nonOperatingIncomeNetOther": "-122000.00",
                    "operatingIncome": "12799000.00",
                    "otherOperatingExpenses": "288929000.00",
                    "interestExpense": "4040000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2243000.00",
                    "totalRevenue": "301728000.00",
                    "totalOperatingExpenses": "67177000.00",
                    "costOfRevenue": "221752000.00",
                    "totalOtherIncomeExpenseNet": "-4162000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6394000.00",
                    "netIncomeApplicableToCommonShares": "6394000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9971000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10793000.00",
                    "sellingGeneralAdministrative": "41774000.00",
                    "sellingAndMarketingExpenses": "15909000.00",
                    "grossProfit": "81345000.00",
                    "reconciledDepreciation": "14620000.00",
                    "ebit": "15896000.00",
                    "ebitda": "30516000.00",
                    "depreciationAndAmortization": "14620000.00",
                    "nonOperatingIncomeNetOther": "-699000.00",
                    "operatingIncome": "16595000.00",
                    "otherOperatingExpenses": "283274000.00",
                    "interestExpense": "5925000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-822000.00",
                    "totalRevenue": "299869000.00",
                    "totalOperatingExpenses": "64750000.00",
                    "costOfRevenue": "218524000.00",
                    "totalOtherIncomeExpenseNet": "-6624000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10793000.00",
                    "netIncomeApplicableToCommonShares": "10793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17731000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12010000.00",
                    "sellingGeneralAdministrative": "40757000.00",
                    "sellingAndMarketingExpenses": "14865000.00",
                    "grossProfit": "85581000.00",
                    "reconciledDepreciation": "14074000.00",
                    "ebit": "22152000.00",
                    "ebitda": "36226000.00",
                    "depreciationAndAmortization": "14074000.00",
                    "nonOperatingIncomeNetOther": "-83000.00",
                    "operatingIncome": "22235000.00",
                    "otherOperatingExpenses": "272958000.00",
                    "interestExpense": "4421000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5721000.00",
                    "totalRevenue": "295193000.00",
                    "totalOperatingExpenses": "63346000.00",
                    "costOfRevenue": "209612000.00",
                    "totalOtherIncomeExpenseNet": "-4504000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12010000.00",
                    "netIncomeApplicableToCommonShares": "12010000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17971000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11973000.00",
                    "sellingGeneralAdministrative": "40772000.00",
                    "sellingAndMarketingExpenses": "13650000.00",
                    "grossProfit": "84928000.00",
                    "reconciledDepreciation": "13480000.00",
                    "ebit": "22836000.00",
                    "ebitda": "36316000.00",
                    "depreciationAndAmortization": "13480000.00",
                    "nonOperatingIncomeNetOther": "-131000.00",
                    "operatingIncome": "22967000.00",
                    "otherOperatingExpenses": "259229000.00",
                    "interestExpense": "4865000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5998000.00",
                    "totalRevenue": "282196000.00",
                    "totalOperatingExpenses": "61961000.00",
                    "costOfRevenue": "197268000.00",
                    "totalOtherIncomeExpenseNet": "-4996000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11973000.00",
                    "netIncomeApplicableToCommonShares": "11973000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10147000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6364000.00",
                    "sellingGeneralAdministrative": "38661000.00",
                    "sellingAndMarketingExpenses": "14026000.00",
                    "grossProfit": "72172000.00",
                    "reconciledDepreciation": "12968000.00",
                    "ebit": "12317000.00",
                    "ebitda": "25285000.00",
                    "depreciationAndAmortization": "12968000.00",
                    "nonOperatingIncomeNetOther": "-152000.00",
                    "operatingIncome": "12469000.00",
                    "otherOperatingExpenses": "243200000.00",
                    "interestExpense": "2170000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3783000.00",
                    "totalRevenue": "255669000.00",
                    "totalOperatingExpenses": "59703000.00",
                    "costOfRevenue": "183497000.00",
                    "totalOtherIncomeExpenseNet": "-2322000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6364000.00",
                    "netIncomeApplicableToCommonShares": "6364000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17464000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11081000.00",
                    "sellingGeneralAdministrative": "32795000.00",
                    "sellingAndMarketingExpenses": "13428000.00",
                    "grossProfit": "68354000.00",
                    "reconciledDepreciation": "9412000.00",
                    "ebit": "19035000.00",
                    "ebitda": "28447000.00",
                    "depreciationAndAmortization": "9412000.00",
                    "nonOperatingIncomeNetOther": "-15000.00",
                    "operatingIncome": "19050000.00",
                    "otherOperatingExpenses": "214927000.00",
                    "interestExpense": "1572000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6383000.00",
                    "totalRevenue": "233977000.00",
                    "totalOperatingExpenses": "49304000.00",
                    "costOfRevenue": "165623000.00",
                    "totalOtherIncomeExpenseNet": "-1586000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11081000.00",
                    "netIncomeApplicableToCommonShares": "11081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18272000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11549000.00",
                    "sellingGeneralAdministrative": "31504000.00",
                    "sellingAndMarketingExpenses": "13028000.00",
                    "grossProfit": "67260000.00",
                    "reconciledDepreciation": "8848000.00",
                    "ebit": "19816000.00",
                    "ebitda": "28664000.00",
                    "depreciationAndAmortization": "8848000.00",
                    "nonOperatingIncomeNetOther": "-23000.00",
                    "operatingIncome": "19839000.00",
                    "otherOperatingExpenses": "205553000.00",
                    "interestExpense": "1544000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6723000.00",
                    "totalRevenue": "225392000.00",
                    "totalOperatingExpenses": "47421000.00",
                    "costOfRevenue": "158132000.00",
                    "totalOtherIncomeExpenseNet": "-1567000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11549000.00",
                    "netIncomeApplicableToCommonShares": "11549000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14953000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9993000.00",
                    "sellingGeneralAdministrative": "30490000.00",
                    "sellingAndMarketingExpenses": "11960000.00",
                    "grossProfit": "62243000.00",
                    "reconciledDepreciation": "8648000.00",
                    "ebit": "16983000.00",
                    "ebitda": "25631000.00",
                    "depreciationAndAmortization": "8648000.00",
                    "nonOperatingIncomeNetOther": "-121000.00",
                    "operatingIncome": "16583000.00",
                    "otherOperatingExpenses": "195330000.00",
                    "interestExpense": "1509000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4960000.00",
                    "totalRevenue": "211913000.00",
                    "totalOperatingExpenses": "45660000.00",
                    "costOfRevenue": "149670000.00",
                    "totalOtherIncomeExpenseNet": "-1630000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9993000.00",
                    "netIncomeApplicableToCommonShares": "9993000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8921000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5813000.00",
                    "sellingGeneralAdministrative": "29883000.00",
                    "sellingAndMarketingExpenses": "11251000.00",
                    "grossProfit": "54591000.00",
                    "reconciledDepreciation": "7922000.00",
                    "ebit": "10978000.00",
                    "ebitda": "18900000.00",
                    "depreciationAndAmortization": "7922000.00",
                    "nonOperatingIncomeNetOther": "-104000.00",
                    "operatingIncome": "10578000.00",
                    "otherOperatingExpenses": "181120000.00",
                    "interestExpense": "1553000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3108000.00",
                    "totalRevenue": "191698000.00",
                    "totalOperatingExpenses": "44013000.00",
                    "costOfRevenue": "137107000.00",
                    "totalOtherIncomeExpenseNet": "-1657000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5813000.00",
                    "netIncomeApplicableToCommonShares": "5813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15088000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9287000.00",
                    "sellingGeneralAdministrative": "26769000.00",
                    "sellingAndMarketingExpenses": "10427000.00",
                    "grossProfit": "54468000.00",
                    "reconciledDepreciation": "7276000.00",
                    "ebit": "16199000.00",
                    "ebitda": "23475000.00",
                    "depreciationAndAmortization": "7276000.00",
                    "nonOperatingIncomeNetOther": "1073000.00",
                    "operatingIncome": "15099000.00",
                    "otherOperatingExpenses": "176400000.00",
                    "interestExpense": "1084000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5801000.00",
                    "totalRevenue": "191499000.00",
                    "totalOperatingExpenses": "39369000.00",
                    "costOfRevenue": "137031000.00",
                    "totalOtherIncomeExpenseNet": "-11000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9287000.00",
                    "netIncomeApplicableToCommonShares": "9287000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14350000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9481000.00",
                    "sellingGeneralAdministrative": "25841000.00",
                    "sellingAndMarketingExpenses": "10282000.00",
                    "grossProfit": "53417000.00",
                    "reconciledDepreciation": "6323000.00",
                    "ebit": "15477000.00",
                    "ebitda": "21800000.00",
                    "depreciationAndAmortization": "6323000.00",
                    "nonOperatingIncomeNetOther": "-138000.00",
                    "operatingIncome": "15477000.00",
                    "otherOperatingExpenses": "166102000.00",
                    "interestExpense": "989000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4869000.00",
                    "totalRevenue": "181579000.00",
                    "totalOperatingExpenses": "37940000.00",
                    "costOfRevenue": "128162000.00",
                    "totalOtherIncomeExpenseNet": "-1127000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9481000.00",
                    "netIncomeApplicableToCommonShares": "9481000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10227000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6507000.00",
                    "sellingGeneralAdministrative": "24528000.00",
                    "sellingAndMarketingExpenses": "8881000.00",
                    "grossProfit": "46282000.00",
                    "reconciledDepreciation": "5351000.00",
                    "ebit": "11388000.00",
                    "ebitda": "16739000.00",
                    "depreciationAndAmortization": "5351000.00",
                    "nonOperatingIncomeNetOther": "-194000.00",
                    "operatingIncome": "11388000.00",
                    "otherOperatingExpenses": "148305000.00",
                    "interestExpense": "967000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3720000.00",
                    "totalRevenue": "159693000.00",
                    "totalOperatingExpenses": "34894000.00",
                    "costOfRevenue": "113411000.00",
                    "totalOtherIncomeExpenseNet": "-1161000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6507000.00",
                    "netIncomeApplicableToCommonShares": "6507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2265000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1242000.00",
                    "sellingGeneralAdministrative": "22237000.00",
                    "sellingAndMarketingExpenses": "8112000.00",
                    "grossProfit": "34126000.00",
                    "reconciledDepreciation": "4289000.00",
                    "ebit": "2988000.00",
                    "ebitda": "7277000.00",
                    "depreciationAndAmortization": "4289000.00",
                    "nonOperatingIncomeNetOther": "-25000.00",
                    "operatingIncome": "2988000.00",
                    "otherOperatingExpenses": "126960000.00",
                    "interestExpense": "698000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1023000.00",
                    "totalRevenue": "129948000.00",
                    "totalOperatingExpenses": "31138000.00",
                    "costOfRevenue": "95822000.00",
                    "totalOtherIncomeExpenseNet": "-723000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1242000.00",
                    "netIncomeApplicableToCommonShares": "1242000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8201000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5056000.00",
                    "sellingGeneralAdministrative": "20276000.00",
                    "sellingAndMarketingExpenses": "8884000.00",
                    "grossProfit": "39210000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9317000.00",
                    "ebitda": "9904000.00",
                    "depreciationAndAmortization": "587000.00",
                    "nonOperatingIncomeNetOther": "-146000.00",
                    "operatingIncome": "9317000.00",
                    "otherOperatingExpenses": "135953000.00",
                    "interestExpense": "970000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3145000.00",
                    "totalRevenue": "145270000.00",
                    "totalOperatingExpenses": "29893000.00",
                    "costOfRevenue": "106060000.00",
                    "totalOtherIncomeExpenseNet": "-1116000.00",
                    "discontinuedOperations": "-48000.00",
                    "netIncomeFromContinuingOps": "5056000.00",
                    "netIncomeApplicableToCommonShares": "5056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9825000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6196000.00",
                    "sellingGeneralAdministrative": "20084000.00",
                    "sellingAndMarketingExpenses": "8041000.00",
                    "grossProfit": "39628000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10759000.00",
                    "ebitda": "14581000.00",
                    "depreciationAndAmortization": "3822000.00",
                    "nonOperatingIncomeNetOther": "-51000.00",
                    "operatingIncome": "10810000.00",
                    "otherOperatingExpenses": "129646000.00",
                    "interestExpense": "934000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3629000.00",
                    "totalRevenue": "140456000.00",
                    "totalOperatingExpenses": "28818000.00",
                    "costOfRevenue": "100828000.00",
                    "totalOtherIncomeExpenseNet": "-985000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6196000.00",
                    "netIncomeApplicableToCommonShares": "6196000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3810000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2307000.00",
                    "sellingGeneralAdministrative": "21957000.00",
                    "sellingAndMarketingExpenses": "7556000.00",
                    "grossProfit": "34809000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4582000.00",
                    "ebitda": "8260000.00",
                    "depreciationAndAmortization": "3678000.00",
                    "nonOperatingIncomeNetOther": "-98000.00",
                    "operatingIncome": "4582000.00",
                    "otherOperatingExpenses": "121766000.00",
                    "interestExpense": "674000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1483000.00",
                    "totalRevenue": "126348000.00",
                    "totalOperatingExpenses": "30227000.00",
                    "costOfRevenue": "91539000.00",
                    "totalOtherIncomeExpenseNet": "-772000.00",
                    "discontinuedOperations": "-20000.00",
                    "netIncomeFromContinuingOps": "2327000.00",
                    "netIncomeApplicableToCommonShares": "2307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "751000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "373000.00",
                    "sellingGeneralAdministrative": "18361000.00",
                    "sellingAndMarketingExpenses": "6470000.00",
                    "grossProfit": "26405000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1339000.00",
                    "ebitda": "4674000.00",
                    "depreciationAndAmortization": "3335000.00",
                    "nonOperatingIncomeNetOther": "462000.00",
                    "operatingIncome": "877000.00",
                    "otherOperatingExpenses": "105069000.00",
                    "interestExpense": "588000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "350000.00",
                    "totalRevenue": "105946000.00",
                    "totalOperatingExpenses": "25528000.00",
                    "costOfRevenue": "79541000.00",
                    "totalOtherIncomeExpenseNet": "-126000.00",
                    "discontinuedOperations": "-28000.00",
                    "netIncomeFromContinuingOps": "401000.00",
                    "netIncomeApplicableToCommonShares": "-19524000.00",
                    "preferredStockAndOtherAdjustments": "19897000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3947000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2377000.00",
                    "sellingGeneralAdministrative": "18011000.00",
                    "sellingAndMarketingExpenses": "7055000.00",
                    "grossProfit": "31210000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4547000.00",
                    "ebitda": "5303000.00",
                    "depreciationAndAmortization": "756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4538000.00",
                    "otherOperatingExpenses": "114792000.00",
                    "interestExpense": "600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1570000.00",
                    "totalRevenue": "119330000.00",
                    "totalOperatingExpenses": "26672000.00",
                    "costOfRevenue": "88120000.00",
                    "totalOtherIncomeExpenseNet": "-591000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5010000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2967000.00",
                    "sellingGeneralAdministrative": "16883000.00",
                    "sellingAndMarketingExpenses": "6546000.00",
                    "grossProfit": "29949000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5623000.00",
                    "ebitda": "6380000.00",
                    "depreciationAndAmortization": "757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5763000.00",
                    "otherOperatingExpenses": "110187000.00",
                    "interestExpense": "613000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1942000.00",
                    "totalRevenue": "115950000.00",
                    "totalOperatingExpenses": "24186000.00",
                    "costOfRevenue": "86001000.00",
                    "totalOtherIncomeExpenseNet": "-753000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2145000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-96000.00",
                    "sellingGeneralAdministrative": "16854000.00",
                    "sellingAndMarketingExpenses": "6156000.00",
                    "grossProfit": "26255000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2511000.00",
                    "ebitda": "3264000.00",
                    "depreciationAndAmortization": "753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2492000.00",
                    "otherOperatingExpenses": "102195000.00",
                    "interestExpense": "582000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "709000.00",
                    "totalRevenue": "104687000.00",
                    "totalOperatingExpenses": "23763000.00",
                    "costOfRevenue": "78432000.00",
                    "totalOtherIncomeExpenseNet": "-347000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1436000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-248000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1730000.00",
                    "sellingGeneralAdministrative": "15446000.00",
                    "sellingAndMarketingExpenses": "5752000.00",
                    "grossProfit": "22274000.00",
                    "reconciledDepreciation": null,
                    "ebit": "214000.00",
                    "ebitda": "1005000.00",
                    "depreciationAndAmortization": "791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "285000.00",
                    "otherOperatingExpenses": "91677000.00",
                    "interestExpense": "462000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5000.00",
                    "totalRevenue": "91962000.00",
                    "totalOperatingExpenses": "21989000.00",
                    "costOfRevenue": "69688000.00",
                    "totalOtherIncomeExpenseNet": "-533000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2420000.00",
                    "minorityInterest": null,
                    "netIncome": "931000.00",
                    "sellingGeneralAdministrative": "19359000.00",
                    "sellingAndMarketingExpenses": "5364000.00",
                    "grossProfit": "21804000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2923000.00",
                    "ebitda": "3705000.00",
                    "depreciationAndAmortization": "782000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3701000.00",
                    "otherOperatingExpenses": "88475000.00",
                    "interestExpense": "503000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45000.00",
                    "totalRevenue": "91398000.00",
                    "totalOperatingExpenses": "25505000.00",
                    "costOfRevenue": "69594000.00",
                    "totalOtherIncomeExpenseNet": "6121000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "949000.00",
                    "minorityInterest": null,
                    "netIncome": "-374000.00",
                    "sellingGeneralAdministrative": "13218000.00",
                    "sellingAndMarketingExpenses": "4678000.00",
                    "grossProfit": "20265000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1562000.00",
                    "ebitda": "2399000.00",
                    "depreciationAndAmortization": "837000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1576000.00",
                    "otherOperatingExpenses": "78731000.00",
                    "interestExpense": "613000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-79000.00",
                    "totalRevenue": "80307000.00",
                    "totalOperatingExpenses": "18689000.00",
                    "costOfRevenue": "60042000.00",
                    "totalOtherIncomeExpenseNet": "-627000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "357000000.00",
                    "minorityInterest": null,
                    "netIncome": "265400000.00",
                    "sellingGeneralAdministrative": "437200000.00",
                    "sellingAndMarketingExpenses": "144600000.00",
                    "grossProfit": "1009300000.00",
                    "reconciledDepreciation": "144900000.00",
                    "ebit": "388700000.00",
                    "ebitda": "533600000.00",
                    "depreciationAndAmortization": "144900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "386400000.00",
                    "otherOperatingExpenses": "2584400000.00",
                    "interestExpense": "31700000.00",
                    "taxProvision": "91600000.00",
                    "interestIncome": "31700000.00",
                    "netInterestIncome": "-31700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "91600000.00",
                    "totalRevenue": "2970800000.00",
                    "totalOperatingExpenses": "622900000.00",
                    "costOfRevenue": "1961500000.00",
                    "totalOtherIncomeExpenseNet": "-29400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "265400000.00",
                    "netIncomeApplicableToCommonShares": "265400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "346400000.00",
                    "minorityInterest": null,
                    "netIncome": "256600000.00",
                    "sellingGeneralAdministrative": "424800000.00",
                    "sellingAndMarketingExpenses": "139800000.00",
                    "grossProfit": "994500000.00",
                    "reconciledDepreciation": "134500000.00",
                    "ebit": "383300000.00",
                    "ebitda": "517800000.00",
                    "depreciationAndAmortization": "134500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "382500000.00",
                    "otherOperatingExpenses": "2558800000.00",
                    "interestExpense": "36900000.00",
                    "taxProvision": "89800000.00",
                    "interestIncome": "36900000.00",
                    "netInterestIncome": "-36900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "89800000.00",
                    "totalRevenue": "2941300000.00",
                    "totalOperatingExpenses": "612000000.00",
                    "costOfRevenue": "1946800000.00",
                    "totalOtherIncomeExpenseNet": "-36100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "256600000.00",
                    "netIncomeApplicableToCommonShares": "256600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "333100000.00",
                    "minorityInterest": null,
                    "netIncome": "243700000.00",
                    "sellingGeneralAdministrative": "383200000.00",
                    "sellingAndMarketingExpenses": "131800000.00",
                    "grossProfit": "930700000.00",
                    "reconciledDepreciation": "123104000.00",
                    "ebit": "370100000.00",
                    "ebitda": "495800000.00",
                    "depreciationAndAmortization": "125700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "369100000.00",
                    "otherOperatingExpenses": "2409500000.00",
                    "interestExpense": "37000000.00",
                    "taxProvision": "88004000.00",
                    "interestIncome": "37000000.00",
                    "netInterestIncome": "-39121000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "89400000.00",
                    "totalRevenue": "2778600000.00",
                    "totalOperatingExpenses": "561600000.00",
                    "costOfRevenue": "1847900000.00",
                    "totalOtherIncomeExpenseNet": "-36000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "247587000.00",
                    "netIncomeApplicableToCommonShares": "243700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "303307000.00",
                    "minorityInterest": null,
                    "netIncome": "223400000.00",
                    "sellingGeneralAdministrative": "335669000.00",
                    "sellingAndMarketingExpenses": "119031000.00",
                    "grossProfit": "827784000.00",
                    "reconciledDepreciation": "117677000.00",
                    "ebit": "344900000.00",
                    "ebitda": "462600000.00",
                    "depreciationAndAmortization": "117700000.00",
                    "nonOperatingIncomeNetOther": "-530000.00",
                    "operatingIncome": "345411000.00",
                    "otherOperatingExpenses": "2324400000.00",
                    "interestExpense": "41600000.00",
                    "taxProvision": "79879000.00",
                    "interestIncome": "41574000.00",
                    "netInterestIncome": "-41574000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79879000.00",
                    "totalRevenue": "2669844000.00",
                    "totalOperatingExpenses": "482400000.00",
                    "costOfRevenue": "1842060000.00",
                    "totalOtherIncomeExpenseNet": "-42104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "223428000.00",
                    "netIncomeApplicableToCommonShares": "223428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155475000.00",
                    "minorityInterest": null,
                    "netIncome": "118800000.00",
                    "sellingGeneralAdministrative": "271183000.00",
                    "sellingAndMarketingExpenses": "93200000.00",
                    "grossProfit": "589450000.00",
                    "reconciledDepreciation": "102899000.00",
                    "ebit": "185117000.00",
                    "ebitda": "288016000.00",
                    "depreciationAndAmortization": "102899000.00",
                    "nonOperatingIncomeNetOther": "437000.00",
                    "operatingIncome": "187900000.00",
                    "otherOperatingExpenses": "1780800000.00",
                    "interestExpense": "32800000.00",
                    "taxProvision": "36712000.00",
                    "interestIncome": "32842000.00",
                    "netInterestIncome": "-32842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36712000.00",
                    "totalRevenue": "1968650000.00",
                    "totalOperatingExpenses": "401600000.00",
                    "costOfRevenue": "1379200000.00",
                    "totalOtherIncomeExpenseNet": "-32425000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118763000.00",
                    "netIncomeApplicableToCommonShares": "118763000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131177000.00",
                    "minorityInterest": null,
                    "netIncome": "97239000.00",
                    "sellingGeneralAdministrative": "237959000.00",
                    "sellingAndMarketingExpenses": "81613000.00",
                    "grossProfit": "509974000.00",
                    "reconciledDepreciation": "87996000.00",
                    "ebit": "161468000.00",
                    "ebitda": "249464000.00",
                    "depreciationAndAmortization": "87996000.00",
                    "nonOperatingIncomeNetOther": "-399000.00",
                    "operatingIncome": "161867000.00",
                    "otherOperatingExpenses": "1491358000.00",
                    "interestExpense": "30291000.00",
                    "taxProvision": "33938000.00",
                    "interestIncome": "30291000.00",
                    "netInterestIncome": "-30291000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33938000.00",
                    "totalRevenue": "1653225000.00",
                    "totalOperatingExpenses": "348107000.00",
                    "costOfRevenue": "1143251000.00",
                    "totalOtherIncomeExpenseNet": "-30690000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "97239000.00",
                    "netIncomeApplicableToCommonShares": "97239000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92605000.00",
                    "minorityInterest": null,
                    "netIncome": "68159000.00",
                    "sellingGeneralAdministrative": "214134000.00",
                    "sellingAndMarketingExpenses": "75016000.00",
                    "grossProfit": "434820000.00",
                    "reconciledDepreciation": "79063000.00",
                    "ebit": "120709000.00",
                    "ebitda": "199772000.00",
                    "depreciationAndAmortization": "79063000.00",
                    "nonOperatingIncomeNetOther": "-451000.00",
                    "operatingIncome": "121160000.00",
                    "otherOperatingExpenses": "1390469000.00",
                    "interestExpense": "28104000.00",
                    "taxProvision": "24446000.00",
                    "interestIncome": "28104000.00",
                    "netInterestIncome": "-28104000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24446000.00",
                    "totalRevenue": "1511629000.00",
                    "totalOperatingExpenses": "313660000.00",
                    "costOfRevenue": "1076809000.00",
                    "totalOtherIncomeExpenseNet": "-28555000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68159000.00",
                    "netIncomeApplicableToCommonShares": "68159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72186000.00",
                    "minorityInterest": null,
                    "netIncome": "54748000.00",
                    "sellingGeneralAdministrative": "183150000.00",
                    "sellingAndMarketingExpenses": "67105000.00",
                    "grossProfit": "371591000.00",
                    "reconciledDepreciation": "58725000.00",
                    "ebit": "92682000.00",
                    "ebitda": "151407000.00",
                    "depreciationAndAmortization": "58725000.00",
                    "nonOperatingIncomeNetOther": "-535000.00",
                    "operatingIncome": "93217000.00",
                    "otherOperatingExpenses": "1243215000.00",
                    "interestExpense": "20496000.00",
                    "taxProvision": "17438000.00",
                    "interestIncome": "20496000.00",
                    "netInterestIncome": "-20496000.00",
                    "extraordinaryItems": "810000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17438000.00",
                    "totalRevenue": "1336432000.00",
                    "totalOperatingExpenses": "278374000.00",
                    "costOfRevenue": "964841000.00",
                    "totalOtherIncomeExpenseNet": "-21031000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54748000.00",
                    "netIncomeApplicableToCommonShares": "54748000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55820000.00",
                    "minorityInterest": null,
                    "netIncome": "41140000.00",
                    "sellingGeneralAdministrative": "160553000.00",
                    "sellingAndMarketingExpenses": "58450000.00",
                    "grossProfit": "324026000.00",
                    "reconciledDepreciation": "55142000.00",
                    "ebit": "73201000.00",
                    "ebitda": "128343000.00",
                    "depreciationAndAmortization": "55142000.00",
                    "nonOperatingIncomeNetOther": "-1065000.00",
                    "operatingIncome": "74266000.00",
                    "otherOperatingExpenses": "1058661000.00",
                    "interestExpense": "17381000.00",
                    "taxProvision": "14680000.00",
                    "interestIncome": "17381000.00",
                    "netInterestIncome": "-17381000.00",
                    "extraordinaryItems": "3400000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14680000.00",
                    "totalRevenue": "1132927000.00",
                    "totalOperatingExpenses": "249760000.00",
                    "costOfRevenue": "808901000.00",
                    "totalOtherIncomeExpenseNet": "-18446000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41140000.00",
                    "netIncomeApplicableToCommonShares": "41140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59610000.00",
                    "minorityInterest": null,
                    "netIncome": "38436000.00",
                    "sellingGeneralAdministrative": "125472000.00",
                    "sellingAndMarketingExpenses": "49667000.00",
                    "grossProfit": "252448000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65787000.00",
                    "ebitda": "100617000.00",
                    "depreciationAndAmortization": "34830000.00",
                    "nonOperatingIncomeNetOther": "-263000.00",
                    "operatingIncome": "66050000.00",
                    "otherOperatingExpenses": "796930000.00",
                    "interestExpense": "6177000.00",
                    "taxProvision": "21174000.00",
                    "interestIncome": "6177000.00",
                    "netInterestIncome": "-6177000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21174000.00",
                    "totalRevenue": "862980000.00",
                    "totalOperatingExpenses": "186398000.00",
                    "costOfRevenue": "610532000.00",
                    "totalOtherIncomeExpenseNet": "-6440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38436000.00",
                    "netIncomeApplicableToCommonShares": "38436000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41930000.00",
                    "minorityInterest": null,
                    "netIncome": "26517000.00",
                    "sellingGeneralAdministrative": "99375000.00",
                    "sellingAndMarketingExpenses": "37702000.00",
                    "grossProfit": "188293000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45668000.00",
                    "ebitda": "68907000.00",
                    "depreciationAndAmortization": "23239000.00",
                    "nonOperatingIncomeNetOther": "716000.00",
                    "operatingIncome": "44952000.00",
                    "otherOperatingExpenses": "617767000.00",
                    "interestExpense": "3738000.00",
                    "taxProvision": "15413000.00",
                    "interestIncome": "3738000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15413000.00",
                    "totalRevenue": "662719000.00",
                    "totalOperatingExpenses": "143341000.00",
                    "costOfRevenue": "474426000.00",
                    "totalOtherIncomeExpenseNet": "-3022000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26517000.00",
                    "netIncomeApplicableToCommonShares": "26517000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22587000.00",
                    "minorityInterest": null,
                    "netIncome": "13932000.00",
                    "sellingGeneralAdministrative": "80678000.00",
                    "sellingAndMarketingExpenses": "30951000.00",
                    "grossProfit": "140052000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25586000.00",
                    "ebitda": "40597000.00",
                    "depreciationAndAmortization": "15011000.00",
                    "nonOperatingIncomeNetOther": "167000.00",
                    "operatingIncome": "25586000.00",
                    "otherOperatingExpenses": "492434000.00",
                    "interestExpense": "3166000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8607000.00",
                    "totalRevenue": "518020000.00",
                    "totalOperatingExpenses": "114466000.00",
                    "costOfRevenue": "377968000.00",
                    "totalOtherIncomeExpenseNet": "-2999000.00",
                    "discontinuedOperations": "-48000.00",
                    "netIncomeFromContinuingOps": "13980000.00",
                    "netIncomeApplicableToCommonShares": "-5965000.00",
                    "preferredStockAndOtherAdjustments": "19897000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10854000.00",
                    "minorityInterest": null,
                    "netIncome": "6040000.00",
                    "sellingGeneralAdministrative": "67194000.00",
                    "sellingAndMarketingExpenses": "25509000.00",
                    "grossProfit": "109688000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13111000.00",
                    "ebitda": "24542000.00",
                    "depreciationAndAmortization": "11431000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13078000.00",
                    "otherOperatingExpenses": "418851000.00",
                    "interestExpense": "2257000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4216000.00",
                    "totalRevenue": "431929000.00",
                    "totalOperatingExpenses": "96610000.00",
                    "costOfRevenue": "322241000.00",
                    "totalOtherIncomeExpenseNet": "-2224000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6638000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3739000.00",
                    "minorityInterest": null,
                    "netIncome": "-1906000.00",
                    "sellingGeneralAdministrative": "60633000.00",
                    "sellingAndMarketingExpenses": "19807000.00",
                    "grossProfit": "74043000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1760000.00",
                    "ebitda": "5959000.00",
                    "depreciationAndAmortization": "7719000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1896000.00",
                    "otherOperatingExpenses": "303013000.00",
                    "interestExpense": "1979000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "555000.00",
                    "totalRevenue": "301253000.00",
                    "totalOperatingExpenses": "75939000.00",
                    "costOfRevenue": "227210000.00",
                    "totalOtherIncomeExpenseNet": "-1843000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5741000.00",
                    "minorityInterest": null,
                    "netIncome": "-8985000.00",
                    "sellingGeneralAdministrative": "50438000.00",
                    "sellingAndMarketingExpenses": "18446000.00",
                    "grossProfit": "57226000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1253000.00",
                    "ebitda": "9644000.00",
                    "depreciationAndAmortization": "8391000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17130000.00",
                    "otherOperatingExpenses": "255577000.00",
                    "interestExpense": "6994000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1449000.00",
                    "totalRevenue": "238447000.00",
                    "totalOperatingExpenses": "74356000.00",
                    "costOfRevenue": "181221000.00",
                    "totalOtherIncomeExpenseNet": "11389000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Installed Building Products Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
