hVIVO plc

HVO.LSE
Healthcare · Diagnostics & Research
7.25
+0.15 (+2.11%)
GBX · LSE
People

▼
Directors & Officers

Name	Title	Year Born
Dr. Yamin Mohammed Khan Ph.D.	CEO & Director	1969
Mr. Stephen Mark Pinkerton	CFO & Executive Director	1963
Mr. Andrew Catchpole	Chief Scientific Officer	NA
Ms. Teja Marathe-Sarvadikar	Head of Quality Assurance	NA
Dr. Thomas Forst M.D.	Chief Medical Officer	NA
Financial Highlights

▼
Market Cap: $49.91M
EBITDA: $-631.00K
Book Value: $0.06
Earnings/Share: $-0.01
Profit Margin: -12.07%
Operating Margin: -17.76%
ROA (TTM): -2.52%
ROE (TTM): -14.47%
Revenue (TTM): $49.66M
Revenue/Share (TTM): $0.07
Earnings Growth (YOY): -55.10%
Revenue Growth (YOY): -16.60%
Valuation Metrics

Enterprise Value: $49.37M
Trailing P/E: 0.00
Forward P/E: 18.32
Shares Statistics

Shares Outstanding: 688.40M
Shares Float: 571.16M
% Insiders: 316.40%
% Institutions: 3,079.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$46.77M
Cost of Goods Sold
adjust
$-52.90M
Gross Profit
subtotal
$-6.12M
SG&A
adjust
$-19.37M
R&D
adjust
$-5.77M
Operating Income
subtotal
$-349.00K
Other / Non-Operating Items
adjust
$-5.64M
Net Income
subtotal
$-5.99M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "HVO",
        "Type": "Common Stock",
        "Name": "hVIVO plc",
        "Exchange": "LSE",
        "CurrencyCode": "GBX",
        "CurrencyName": "Pence sterling",
        "CurrencySymbol": "p",
        "CountryName": "UK",
        "CountryISO": "GB",
        "OpenFigi": null,
        "ExchangeMarket": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Diagnostics & Research",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "Description": "hVIVO plc operates as a full-service early specialist contract research organisation in the United Kingdom, Europe, and North America. It provides end-to-end early clinical development services to the biopharmaceutical industry, including phase I capabilities and world leading human challenge trial services. The company is involved in the testing of vaccines and antivirals using human challenge clinical trials; and provision of laboratory services, including virology, immunology and biomarker analysis, as well as assay development, sample analysis, and data interpretation. In addition, the company offers services combined with specialisms in infectious diseases, respiratory, and cardiometabolic therapeutical areas. Further, it provides pre\u00adclinical and early clinical research services; sales and marketing services; data management; storage solutions; and statistics services, as well as drug development consultancy and services. The company was formerly known as Open Orphan Plc and changed its name to hVIVO plc in October 2022. hVIVO plc is headquartered in London, the United Kingdom.",
        "Address": "40 Bank Street, London, United Kingdom, E14 5NR",
        "AddressData": {
            "Street": "40 Bank Street",
            "City": "London",
            "Country": "United Kingdom",
            "ZIP": "E14 5NR"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. Yamin Mohammed Khan Ph.D.",
                "Title": "CEO & Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Stephen Mark Pinkerton",
                "Title": "CFO & Executive Director",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Andrew  Catchpole",
                "Title": "Chief Scientific Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Teja  Marathe-Sarvadikar",
                "Title": "Head of Quality Assurance",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Thomas  Forst M.D.",
                "Title": "Chief Medical Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "44 20 7756 1300",
        "WebURL": "https://www.hvivo.com",
        "LogoURL": "",
        "FullTimeEmployees": 376,
        "UpdatedAt": "2026-07-29"
    },
    "Highlights": {
        "MarketCapitalization": 49909080,
        "MarketCapitalizationMln": 49.9091,
        "EBITDA": -631000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 17.312,
        "BookValue": 0.056,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.01,
        "EPSEstimateCurrentYear": -0.0055,
        "EPSEstimateNextYear": -0.0017,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": -0.1207,
        "OperatingMarginTTM": -0.1776,
        "ReturnOnAssetsTTM": -0.0252,
        "ReturnOnEquityTTM": -0.1447,
        "RevenueTTM": 49660000,
        "RevenuePerShareTTM": 0.072,
        "QuarterlyRevenueGrowthYOY": -0.166,
        "GrossProfitTTM": 1421000,
        "DilutedEpsTTM": -0.01,
        "QuarterlyEarningsGrowthYOY": -0.551
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 18.315,
        "PriceSalesTTM": 1.005,
        "PriceBookMRQ": 1.2809,
        "EnterpriseValue": 49366476,
        "EnterpriseValueRevenue": 1.0554,
        "EnterpriseValueEbitda": 41.2074
    },
    "SharesStats": {
        "SharesOutstanding": 688401079,
        "SharesFloat": 571162902,
        "PercentInsiders": 3.164,
        "PercentInstitutions": 30.79,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 1.707,
        "52WeekHigh": 11.5,
        "52WeekLow": 4.305,
        "50DayMA": 7.566,
        "200DayMA": 7.1033,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0.2597,
        "DividendDate": null,
        "ExDividendDate": "2025-05-15",
        "LastSplitFactor": "1:30",
        "LastSplitDate": "2012-12-14",
        "NumberDividendsByYear": [
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "684.0700",
                "shares": 684070000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "688.2550",
                "shares": 688255000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "692.2092",
                "shares": 692209200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "671.0478",
                "shares": 671047800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "669.5394",
                "shares": 669539400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "668.0523",
                "shares": 668052300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "255.7487",
                "shares": 255748700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "72.2569",
                "shares": 72256900
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "65.4362",
                "shares": 65436200
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "64.1066",
                "shares": 64106600
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "41.2618",
                "shares": 41261800
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "26.9608",
                "shares": 26960800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "20.1000",
                "shares": 20100000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "10.1164",
                "shares": 10116400
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "20.1000",
                "shares": 20100000
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "684.0700",
                "shares": 684070000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "688.9395",
                "shares": 688939500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "688.2550",
                "shares": 688255000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "689.1952",
                "shares": 689195200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "689.1952",
                "shares": 689195200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "692.2092",
                "shares": 692209200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "692.2092",
                "shares": 692209200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "679.4854",
                "shares": 679485400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "679.4854",
                "shares": 679485400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "671.0478",
                "shares": 671047800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "670.9585",
                "shares": 670958500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "681.5870",
                "shares": 681587000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "677.8973",
                "shares": 677897300
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "669.5394",
                "shares": 669539400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "670.8730",
                "shares": 670873000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "680.2335",
                "shares": 680233500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "669.5016",
                "shares": 669501600
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "668.0523",
                "shares": 668052300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "667.5248",
                "shares": 667524800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "532.3157",
                "shares": 532315700
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "532.3157",
                "shares": 532315700
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "255.7487",
                "shares": 255748700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "255.7487",
                "shares": 255748700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "74.4133",
                "shares": 74413300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "74.4133",
                "shares": 74413300
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "72.2569",
                "shares": 72256900
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "0.2109",
                "shares": 210900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "0.2109",
                "shares": 210900
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "65.4362",
                "shares": 65436200
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "65.4362",
                "shares": 65436200
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "64.1066",
                "shares": 64106600
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "64.1066",
                "shares": 64106600
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "41.2618",
                "shares": 41261800
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "41.2618",
                "shares": 41261800
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "26.9608",
                "shares": 26960800
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "26.9608",
                "shares": 26960800
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "20.1000",
                "shares": 20100000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "20.1000",
                "shares": 20100000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "10.1164",
                "shares": 10116400
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "10.1164",
                "shares": 10116400
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "20.1000",
                "shares": 20100000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "20.1000",
                "shares": 20100000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-06-30": {
                "reportDate": "2025-09-08",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0028,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-02",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.01,
                "epsEstimate": 0,
                "epsDifference": 0.01,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-04-25",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-09-19",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-06-07",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-09-20",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-17",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-30",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.02,
                "epsEstimate": 0,
                "epsDifference": -0.02,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-15",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.05,
                "epsEstimate": 0,
                "epsDifference": -0.05,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-09-10",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-06-06",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.02,
                "epsEstimate": 0,
                "epsDifference": -0.02,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-09-12",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.02,
                "epsEstimate": 0,
                "epsDifference": -0.02,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-09-28",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-05-26",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.01,
                "epsEstimate": 0,
                "epsDifference": 0.01,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.6849",
                "earningsEstimateAvg": "-0.0017",
                "earningsEstimateLow": "-0.0062",
                "earningsEstimateHigh": "0.0010",
                "earningsEstimateYearAgoEps": "-0.0055",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.6849",
                "revenueEstimateAvg": "55233980.00",
                "revenueEstimateLow": "53900000.00",
                "revenueEstimateHigh": "56400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0966",
                "epsTrendCurrent": "-0.0017",
                "epsTrend7daysAgo": "-0.0018",
                "epsTrend30daysAgo": "-0.0017",
                "epsTrend60daysAgo": "-0.0017",
                "epsTrend90daysAgo": "-0.0018",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.3390",
                "earningsEstimateAvg": "-0.0055",
                "earningsEstimateLow": "-0.0080",
                "earningsEstimateHigh": "-0.0030",
                "earningsEstimateYearAgoEps": "-0.0041",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3390",
                "revenueEstimateAvg": "50369200.00",
                "revenueEstimateLow": "48700000.00",
                "revenueEstimateHigh": "51000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0769",
                "epsTrendCurrent": "-0.0055",
                "epsTrend7daysAgo": "-0.0054",
                "epsTrend30daysAgo": "-0.0055",
                "epsTrend60daysAgo": "-0.0051",
                "epsTrend90daysAgo": "-0.0050",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-1.2575",
                "earningsEstimateAvg": "-0.0043",
                "earningsEstimateLow": "-0.0060",
                "earningsEstimateHigh": "-0.0018",
                "earningsEstimateYearAgoEps": "0.0167",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.2575",
                "revenueEstimateAvg": "46867670.00",
                "revenueEstimateLow": "46700000.00",
                "revenueEstimateHigh": "47245800.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.2528",
                "epsTrendCurrent": "-0.0043",
                "epsTrend7daysAgo": "-0.0043",
                "epsTrend30daysAgo": "-0.0043",
                "epsTrend60daysAgo": "-0.0052",
                "epsTrend90daysAgo": "-0.0076",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.3256",
                "earningsEstimateAvg": "0.0166",
                "earningsEstimateLow": "0.0141",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0125",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3256",
                "revenueEstimateAvg": "63484200.00",
                "revenueEstimateLow": "62700000.00",
                "revenueEstimateHigh": "68162300.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1328",
                "epsTrendCurrent": "0.0166",
                "epsTrend7daysAgo": "0.0162",
                "epsTrend30daysAgo": "0.0162",
                "epsTrend60daysAgo": "0.0161",
                "epsTrend90daysAgo": "0.0148",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.5780",
                "earningsEstimateAvg": "1.4200",
                "earningsEstimateLow": "1.2600",
                "earningsEstimateHigh": "1.5000",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5780",
                "revenueEstimateAvg": "55910000.00",
                "revenueEstimateLow": "55600000.00",
                "revenueEstimateHigh": "56050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1530",
                "epsTrendCurrent": "1.4200",
                "epsTrend7daysAgo": "1.4200",
                "epsTrend30daysAgo": "1.4000",
                "epsTrend60daysAgo": "1.3500",
                "epsTrend90daysAgo": "1.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": -0.1072
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "GBP",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "71815000.00",
                    "intangibleAssets": "4961000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1440000.00",
                    "totalLiab": "33656000.00",
                    "totalStockholderEquity": "38159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13166000.00",
                    "commonStock": "687000.00",
                    "capitalStock": "687000.00",
                    "retainedEarnings": "42256000.00",
                    "otherLiab": null,
                    "goodWill": "13901000.00",
                    "otherAssets": null,
                    "cash": "14297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17734000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "490000.00",
                    "shortTermDebt": "2489000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14787000.00",
                    "otherStockholderEquity": "-4784000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28925000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12497000.00",
                    "longTermDebt": null,
                    "inventory": "691000.00",
                    "accountsPayable": "1114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42890000.00",
                    "capitalLeaseObligations": "14787000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "71815000.00",
                    "cashAndShortTermInvestments": "14297000.00",
                    "propertyPlantAndEquipmentGross": "29037000.00",
                    "propertyPlantAndEquipmentNet": "21748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11191000.00",
                    "netInvestedCapital": "38159000.00",
                    "commonStockSharesOutstanding": "684070000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "85672000.00",
                    "intangibleAssets": "17913000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12821000.00",
                    "totalLiab": "42043000.00",
                    "totalStockholderEquity": "43629000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21879000.00",
                    "commonStock": "687000.00",
                    "capitalStock": "687000.00",
                    "retainedEarnings": "47729000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26551000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8585000.00",
                    "shortTermDebt": "2503000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14703000.00",
                    "otherStockholderEquity": "-4787000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42410000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4542000.00",
                    "longTermDebt": null,
                    "inventory": "1759000.00",
                    "accountsPayable": "2169000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5307000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43262000.00",
                    "capitalLeaseObligations": "14703000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85672000.00",
                    "cashAndShortTermInvestments": "23288000.00",
                    "propertyPlantAndEquipmentGross": "21459000.00",
                    "propertyPlantAndEquipmentNet": "21459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15859000.00",
                    "netInvestedCapital": "43629000.00",
                    "commonStockSharesOutstanding": "688939504.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "88893000.00",
                    "intangibleAssets": "101000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1288000.00",
                    "totalLiab": "44218000.00",
                    "totalStockholderEquity": "44675000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26670000.00",
                    "commonStock": "680000.00",
                    "capitalStock": "680000.00",
                    "retainedEarnings": "48807000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "44180000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31915000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31279000.00",
                    "shortTermDebt": "2510000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12901000.00",
                    "otherStockholderEquity": "-4812000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13957000.00",
                    "longTermDebt": null,
                    "inventory": "804000.00",
                    "accountsPayable": "1884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28664000.00",
                    "capitalLeaseObligations": "12901000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12303000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88893000.00",
                    "cashAndShortTermInvestments": "44180000.00",
                    "propertyPlantAndEquipmentGross": "23464000.00",
                    "propertyPlantAndEquipmentNet": "19299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28314000.00",
                    "netInvestedCapital": "44675000.00",
                    "commonStockSharesOutstanding": "688254976.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "87745000.00",
                    "intangibleAssets": "5698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6130000.00",
                    "totalLiab": "49281000.00",
                    "totalStockholderEquity": "38464000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33068000.00",
                    "commonStock": "680000.00",
                    "capitalStock": "680000.00",
                    "retainedEarnings": "42840000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36012000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24070000.00",
                    "shortTermDebt": "1359000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13024000.00",
                    "otherStockholderEquity": "-5056000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57817000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19035000.00",
                    "longTermDebt": null,
                    "inventory": "340000.00",
                    "accountsPayable": "1585000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5572000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29928000.00",
                    "capitalLeaseObligations": "13024000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87745000.00",
                    "cashAndShortTermInvestments": "37094000.00",
                    "propertyPlantAndEquipmentGross": "20247000.00",
                    "propertyPlantAndEquipmentNet": "20247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21805000.00",
                    "netInvestedCapital": "38464000.00",
                    "commonStockSharesOutstanding": "689195150.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "689195150.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "83228000.00",
                    "intangibleAssets": "67000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1405000.00",
                    "totalLiab": "48902000.00",
                    "totalStockholderEquity": "34326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6967000.00",
                    "commonStock": "680000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38677000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "36973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35180000.00",
                    "currentDeferredRevenue": "24944000.00",
                    "netDebt": "-24443000.00",
                    "shortTermDebt": "367000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12530000.00",
                    "otherStockholderEquity": "-5031000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52004000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13200000.00",
                    "longTermDebt": null,
                    "inventory": "426000.00",
                    "accountsPayable": "2088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1309000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31224000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83228000.00",
                    "cashAndShortTermInvestments": "36973000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20038000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "692209227.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "96046367.00",
                    "intangibleAssets": "77319.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6333236.00",
                    "totalLiab": "56433645.00",
                    "totalStockholderEquity": "39612721.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37765144.00",
                    "commonStock": "784730.00",
                    "capitalStock": null,
                    "retainedEarnings": "44633841.00",
                    "otherLiab": null,
                    "goodWill": "6462484.00",
                    "otherAssets": null,
                    "cash": "42667399.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40598250.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28631114.00",
                    "shortTermDebt": "423523.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14036285.00",
                    "otherStockholderEquity": "595471.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60013400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10521155.00",
                    "longTermDebt": null,
                    "inventory": "491610.00",
                    "accountsPayable": "2409583.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6401321.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6369010.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36032967.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15835395.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "96046366.00",
                    "cashAndShortTermInvestments": "42667399.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23124154.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "692209227.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": "51578000.00",
                    "intangibleAssets": "6944310.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "948000.00",
                    "totalLiab": "29933000.00",
                    "totalStockholderEquity": "21645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23814000.00",
                    "commonStock": "679000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25552000.00",
                    "otherLiab": null,
                    "goodWill": "-977310.00",
                    "otherAssets": null,
                    "cash": "31346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28573000.00",
                    "currentDeferredRevenue": "19403000.00",
                    "netDebt": "-29218000.00",
                    "shortTermDebt": "2856000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2128000.00",
                    "otherStockholderEquity": "-10613059.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8999000.00",
                    "longTermDebt": null,
                    "inventory": "443000.00",
                    "accountsPayable": "1318000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1842000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51578000.00",
                    "cashAndShortTermInvestments": "31346000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3875000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "679485403.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": "58660677.00",
                    "intangibleAssets": "6786386.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6361030.00",
                    "totalLiab": "34043391.00",
                    "totalStockholderEquity": "24617285.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29373557.00",
                    "commonStock": "772240.00",
                    "capitalStock": null,
                    "retainedEarnings": "29060793.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "35650424.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32496636.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34854301.00",
                    "shortTermDebt": "1624092.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "796123.00",
                    "otherStockholderEquity": "486773.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47467176.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4951890.00",
                    "longTermDebt": null,
                    "inventory": "503832.00",
                    "accountsPayable": "1498987.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5702521.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11193501.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1546755.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "58660676.00",
                    "cashAndShortTermInvestments": "35650424.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4407113.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "679485403.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": "51380000.00",
                    "intangibleAssets": "423000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5661745.00",
                    "totalLiab": "31162000.00",
                    "totalStockholderEquity": "20218000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29232033.00",
                    "commonStock": "671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24463000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "28444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29765000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26881000.00",
                    "shortTermDebt": "932522.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1563000.00",
                    "otherStockholderEquity": "-10659339.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9343290.00",
                    "longTermDebt": null,
                    "inventory": "499000.00",
                    "accountsPayable": "2701000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1936000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9146000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1397000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51380000.00",
                    "cashAndShortTermInvestments": "28444000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3123000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "671047771.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": "58552624.00",
                    "intangibleAssets": "482050.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5715093.00",
                    "totalLiab": "35512201.00",
                    "totalStockholderEquity": "23040423.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29900813.00",
                    "commonStock": "764671.00",
                    "capitalStock": null,
                    "retainedEarnings": "27878023.00",
                    "otherLiab": null,
                    "goodWill": "6381757.00",
                    "otherAssets": null,
                    "cash": "32414769.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33920180.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31574885.00",
                    "shortTermDebt": "941309.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "839884.00",
                    "otherStockholderEquity": "663246.40",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48129847.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9431325.00",
                    "longTermDebt": null,
                    "inventory": "568660.00",
                    "accountsPayable": "3078058.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5606829.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10422777.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1592021.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "58552624.00",
                    "cashAndShortTermInvestments": "32414769.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3558969.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "670958522.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "totalAssets": "46844000.00",
                    "intangibleAssets": "6200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "26042000.00",
                    "totalStockholderEquity": "20802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3852984.00",
                    "commonStock": "671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25483000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "15932000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25250000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13669000.00",
                    "shortTermDebt": "1755607.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2263000.00",
                    "otherStockholderEquity": "-11088934.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29990000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13371000.00",
                    "longTermDebt": null,
                    "inventory": "687000.00",
                    "accountsPayable": "23729000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1503000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16854000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "46844000.00",
                    "cashAndShortTermInvestments": "15932000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "681586954.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "677897311.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "42274000.00",
                    "intangibleAssets": "619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4999730.00",
                    "totalLiab": "21594000.00",
                    "totalStockholderEquity": "20680000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1277918.00",
                    "commonStock": "671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25206000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "15694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20691000.00",
                    "currentDeferredRevenue": "16342000.00",
                    "netDebt": "-12546000.00",
                    "shortTermDebt": "2714918.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3148000.00",
                    "otherStockholderEquity": "-9939465.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25335000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5672219.00",
                    "longTermDebt": null,
                    "inventory": "659000.00",
                    "accountsPayable": "2055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16939000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42274000.00",
                    "cashAndShortTermInvestments": "15694000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3715000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "669539381.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "670873049.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "totalAssets": "41285000.00",
                    "intangibleAssets": "6194000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32659.00",
                    "totalLiab": "19518000.00",
                    "totalStockholderEquity": "21767000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2846379.00",
                    "commonStock": "671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26353000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18978000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12371000.00",
                    "shortTermDebt": "2354889.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2539000.00",
                    "otherStockholderEquity": "-9641207.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10470455.00",
                    "longTermDebt": null,
                    "inventory": "729000.00",
                    "accountsPayable": "16934000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16641000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "540000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41285000.00",
                    "cashAndShortTermInvestments": "14910000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3435000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "680233529.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "669501577.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "48545000.00",
                    "intangibleAssets": "527000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5115901.00",
                    "totalLiab": "26248000.00",
                    "totalStockholderEquity": "22297000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18128669.00",
                    "commonStock": "668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17993000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "19205000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24032000.00",
                    "currentDeferredRevenue": "16476000.00",
                    "netDebt": "-14407000.00",
                    "shortTermDebt": "2915054.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4798000.00",
                    "otherStockholderEquity": "49943588.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30044000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5951012.00",
                    "longTermDebt": null,
                    "inventory": "953000.00",
                    "accountsPayable": "2542277.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48545000.00",
                    "cashAndShortTermInvestments": "19205000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "668052261.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "667524758.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": "35694000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8823.00",
                    "totalLiab": "8980000.00",
                    "totalStockholderEquity": "26714000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "399150.00",
                    "commonStock": "728000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13692000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6709000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9213000.00",
                    "shortTermDebt": "3518581.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5438000.00",
                    "otherStockholderEquity": "49054794.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18253000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "982000.00",
                    "accountsPayable": "3480000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35694000.00",
                    "cashAndShortTermInvestments": "14651000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "532315656.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "532315656.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "10627000.00",
                    "intangibleAssets": "240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1715945.00",
                    "totalLiab": "7277000.00",
                    "totalStockholderEquity": "3350000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2279465.00",
                    "commonStock": "295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8199000.00",
                    "otherLiab": null,
                    "goodWill": "3140000.00",
                    "otherAssets": null,
                    "cash": "1219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6072000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2461000.00",
                    "shortTermDebt": "2535535.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3680000.00",
                    "otherStockholderEquity": "18030838.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5483000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2567421.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5144000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10627000.00",
                    "cashAndShortTermInvestments": "1219000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1764000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "255748651.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "255748651.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "totalAssets": "15533995.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6381139.00",
                    "totalLiab": "7942847.00",
                    "totalStockholderEquity": "7591147.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "689958.00",
                    "commonStock": "332858.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2584812.33",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "4548767.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5111307.00",
                    "currentDeferredRevenue": "2.00",
                    "netDebt": "-1052407.00",
                    "shortTermDebt": "741015.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3496360.00",
                    "otherStockholderEquity": "19011564.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10273754.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4266151.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27814.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5260241.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2831540.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15533995.00",
                    "cashAndShortTermInvestments": "4548767.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1860777.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74413349.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74413349.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "7805075.00",
                    "intangibleAssets": "897881.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3875492.00",
                    "totalStockholderEquity": "3929582.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1331961.00",
                    "commonStock": "81133.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8959880.03",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "989832.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2890167.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "418290.00",
                    "shortTermDebt": "422797.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1408122.00",
                    "otherStockholderEquity": "12808329.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6642156.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3398214.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27946.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1162918.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "985325.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7805075.00",
                    "cashAndShortTermInvestments": "989832.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "237091.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72256859.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "totalAssets": "10224046.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3068717.00",
                    "totalStockholderEquity": "7155329.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "375851.00",
                    "commonStock": "137075.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4772872.42",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "713675.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3068717.00",
                    "currentDeferredRevenue": "0.79",
                    "netDebt": "-705715.79",
                    "shortTermDebt": "7959.21",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7959.21",
                    "otherStockholderEquity": "11791126.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6459340.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2684906.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "310409.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3764705.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10224046.00",
                    "cashAndShortTermInvestments": "713675.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "257347.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "210902.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "210902.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "10842015.00",
                    "intangibleAssets": "1969903.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3069818.00",
                    "totalStockholderEquity": "7772197.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2485682.00",
                    "commonStock": "137600.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4264721.41",
                    "otherLiab": null,
                    "goodWill": "1611255.00",
                    "otherAssets": "1.00",
                    "cash": "1043099.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3069818.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-1020906.00",
                    "shortTermDebt": "22193.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22193.00",
                    "otherStockholderEquity": "11899318.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6352694.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1038660.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "631186.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4489320.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10842015.00",
                    "cashAndShortTermInvestments": "1043099.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "276976.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65436217.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "totalAssets": "12777527.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4072770.00",
                    "totalStockholderEquity": "8711790.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "929622.00",
                    "commonStock": "136286.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3315720.89",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "2578894.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4065736.00",
                    "currentDeferredRevenue": "2.00",
                    "netDebt": "-2549000.00",
                    "shortTermDebt": "22860.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29895.00",
                    "otherStockholderEquity": "11891224.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7057886.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3572807.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1673248.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5719640.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7034.15",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12777527.00",
                    "cashAndShortTermInvestments": "2578894.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "432600.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65436217.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "12542275.00",
                    "intangibleAssets": "2285295.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3649994.00",
                    "totalStockholderEquity": "8892280.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2935680.00",
                    "commonStock": "132122.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2807819.40",
                    "otherLiab": null,
                    "goodWill": "1549670.00",
                    "otherAssets": "1.00",
                    "cash": "3018363.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3628684.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2967219.00",
                    "shortTermDebt": "29834.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51144.00",
                    "otherStockholderEquity": "11567976.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6807299.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "903548.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1737200.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5734975.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21310.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12542275.00",
                    "cashAndShortTermInvestments": "3018363.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "162809.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64106573.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "12195081.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4251695.00",
                    "totalStockholderEquity": "7926719.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "743422.00",
                    "commonStock": "129167.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3530856.90",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "1456676.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4223361.00",
                    "currentDeferredRevenue": "576670.00",
                    "netDebt": "-1391676.00",
                    "shortTermDebt": "36666.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65000.00",
                    "otherStockholderEquity": "11328408.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7741718.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "333335.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3432243.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "952506.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4453363.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28333.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12195081.00",
                    "cashAndShortTermInvestments": "1456676.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "163334.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64106573.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "11239255.00",
                    "intangibleAssets": "2979177.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3687627.00",
                    "totalStockholderEquity": "7310313.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4182801.00",
                    "commonStock": "57561.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2823466.36",
                    "otherLiab": null,
                    "goodWill": "1033155.00",
                    "otherAssets": "0.00",
                    "cash": "2802803.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3649252.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-2738600.00",
                    "shortTermDebt": "25828.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "64203.00",
                    "otherStockholderEquity": "10076217.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6922879.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "740920.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22878.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4316376.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38374.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11239255.00",
                    "cashAndShortTermInvestments": "2802803.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "281165.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41261849.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "5078424.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2093423.00",
                    "totalStockholderEquity": "2985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1995707.00",
                    "commonStock": "90584.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2537072.40",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "781734.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2093423.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-684018.00",
                    "shortTermDebt": "97716.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "97716.00",
                    "otherStockholderEquity": "5431488.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2655473.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22111.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2422950.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5078424.00",
                    "cashAndShortTermInvestments": "781734.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "139799.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41261849.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4671956.00",
                    "intangibleAssets": "1171895.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3264119.00",
                    "totalStockholderEquity": "982829.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1064863.00",
                    "commonStock": "27344.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3000833.80",
                    "otherLiab": null,
                    "goodWill": "1031268.00",
                    "otherAssets": "1.00",
                    "cash": "629698.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3186774.00",
                    "currentDeferredRevenue": "2281289.00",
                    "netDebt": "-323443.00",
                    "shortTermDebt": "228910.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "306255.00",
                    "otherStockholderEquity": "3956318.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2293008.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "510165.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24219.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2378947.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77345.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4671956.00",
                    "cashAndShortTermInvestments": "629698.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "151565.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26960835.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2741129.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1320900.00",
                    "totalStockholderEquity": "1420228.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1118240.00",
                    "commonStock": "89715.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2638597.45",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "253926.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1276844.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-95322.00",
                    "shortTermDebt": "158604.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "158604.00",
                    "otherStockholderEquity": "3969109.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1141469.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24832.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1599659.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44056.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2741129.00",
                    "cashAndShortTermInvestments": "253926.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "56873.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26960835.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1986318.00",
                    "intangibleAssets": "49406.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1382551.00",
                    "totalStockholderEquity": "603767.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "314864.00",
                    "commonStock": "20935.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1932724.52",
                    "otherLiab": null,
                    "goodWill": "820654.00",
                    "otherAssets": "1.00",
                    "cash": "453034.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1337331.00",
                    "currentDeferredRevenue": "652336.00",
                    "netDebt": "-180879.00",
                    "shortTermDebt": "272155.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "272155.00",
                    "otherStockholderEquity": "2515556.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1045915.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "348359.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25960.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "940402.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45219.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1986318.00",
                    "cashAndShortTermInvestments": "453034.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44382.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20099994.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2516082.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "978191.00",
                    "totalStockholderEquity": "1537891.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "706900.00",
                    "commonStock": "87292.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1061204.73",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "1118544.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "978191.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-847253.00",
                    "shortTermDebt": "271291.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "271291.00",
                    "otherStockholderEquity": "2511803.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1705629.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51349.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "810452.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2516082.00",
                    "cashAndShortTermInvestments": "1118544.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "43646.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20099994.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3598417.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1528734.00",
                    "totalStockholderEquity": "2069683.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1022973.00",
                    "commonStock": "20459.00",
                    "capitalStock": null,
                    "retainedEarnings": "-415737.14",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2353661.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1285675.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-1821714.00",
                    "shortTermDebt": "288888.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "531947.00",
                    "otherStockholderEquity": "2464960.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2850418.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "302800.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25371.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "748000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243058.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3598417.00",
                    "cashAndShortTermInvestments": "2353661.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "38463.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10116393.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10116393.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1741365.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1637017.00",
                    "totalStockholderEquity": "104348.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1319798.00",
                    "commonStock": "1669.57",
                    "capitalStock": null,
                    "retainedEarnings": "554298.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "93496.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1637017.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "141079.00",
                    "shortTermDebt": "234575.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234575.00",
                    "otherStockholderEquity": "-451619.18",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "967518.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "82643.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "773847.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1741365.00",
                    "cashAndShortTermInvestments": "93496.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "75965.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20099994.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20099994.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "71815000.00",
                    "intangibleAssets": "4960000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1440000.00",
                    "totalLiab": "33656000.00",
                    "totalStockholderEquity": "38159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9856000.00",
                    "commonStock": "687000.00",
                    "capitalStock": "687000.00",
                    "retainedEarnings": "42256000.00",
                    "otherLiab": null,
                    "goodWill": "13901000.00",
                    "otherAssets": null,
                    "cash": "14297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17734000.00",
                    "currentDeferredRevenue": "4275000.00",
                    "netDebt": "490000.00",
                    "shortTermDebt": "2489000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14787000.00",
                    "otherStockholderEquity": "-4784000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28925000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12497000.00",
                    "longTermDebt": null,
                    "inventory": "691000.00",
                    "accountsPayable": "1114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1552000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42890000.00",
                    "capitalLeaseObligations": "14787000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "71815000.00",
                    "cashAndShortTermInvestments": "14297000.00",
                    "propertyPlantAndEquipmentGross": "29037000.00",
                    "propertyPlantAndEquipmentNet": "21747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11191000.00",
                    "netInvestedCapital": "38159000.00",
                    "commonStockSharesOutstanding": "685688650.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "88893000.00",
                    "intangibleAssets": "101000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1288000.00",
                    "totalLiab": "44218000.00",
                    "totalStockholderEquity": "44675000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26670000.00",
                    "commonStock": "680000.00",
                    "capitalStock": "680000.00",
                    "retainedEarnings": "48807000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "44180000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31915000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31279000.00",
                    "shortTermDebt": "2510000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12901000.00",
                    "otherStockholderEquity": "-4812000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13957000.00",
                    "longTermDebt": null,
                    "inventory": "804000.00",
                    "accountsPayable": "1884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28664000.00",
                    "capitalLeaseObligations": "12901000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12303000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88893000.00",
                    "cashAndShortTermInvestments": "44180000.00",
                    "propertyPlantAndEquipmentGross": "23464000.00",
                    "propertyPlantAndEquipmentNet": "19299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28314000.00",
                    "netInvestedCapital": "44675000.00",
                    "commonStockSharesOutstanding": "688254976.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "83228000.00",
                    "intangibleAssets": "67000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1405000.00",
                    "totalLiab": "48902000.00",
                    "totalStockholderEquity": "34326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31911000.00",
                    "commonStock": "680000.00",
                    "capitalStock": "680000.00",
                    "retainedEarnings": "38677000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "36973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35180000.00",
                    "currentDeferredRevenue": "24944000.00",
                    "netDebt": "-24443000.00",
                    "shortTermDebt": "367000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12530000.00",
                    "otherStockholderEquity": "-5031000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52004000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13200000.00",
                    "longTermDebt": null,
                    "inventory": "426000.00",
                    "accountsPayable": "2088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1309000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31224000.00",
                    "capitalLeaseObligations": "12530000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83228000.00",
                    "cashAndShortTermInvestments": "36973000.00",
                    "propertyPlantAndEquipmentGross": "24872000.00",
                    "propertyPlantAndEquipmentNet": "20038000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16824000.00",
                    "netInvestedCapital": "34326000.00",
                    "commonStockSharesOutstanding": "685847315.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "51380000.00",
                    "intangibleAssets": "423000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13291000.00",
                    "totalLiab": "31162000.00",
                    "totalStockholderEquity": "20218000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24674000.00",
                    "commonStock": "671000.00",
                    "capitalStock": "671000.00",
                    "retainedEarnings": "24463000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "28444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29765000.00",
                    "currentDeferredRevenue": "20766000.00",
                    "netDebt": "-26881000.00",
                    "shortTermDebt": "1652000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "1563000.00",
                    "otherStockholderEquity": "-10659339.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9343290.00",
                    "longTermDebt": null,
                    "inventory": "499000.00",
                    "accountsPayable": "2701000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1936000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9146000.00",
                    "capitalLeaseObligations": "1563000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1397000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51380000.00",
                    "cashAndShortTermInvestments": "28444000.00",
                    "propertyPlantAndEquipmentGross": "7300000.00",
                    "propertyPlantAndEquipmentNet": "3123000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12469000.00",
                    "netInvestedCapital": "20218000.00",
                    "commonStockSharesOutstanding": "670943918.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "42274000.00",
                    "intangibleAssets": "619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "893000.00",
                    "totalLiab": "21594000.00",
                    "totalStockholderEquity": "20680000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15494000.00",
                    "commonStock": "671000.00",
                    "capitalStock": "671000.00",
                    "retainedEarnings": "25206000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "15694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20691000.00",
                    "currentDeferredRevenue": "16352000.00",
                    "netDebt": "-12546000.00",
                    "shortTermDebt": "2285000.00",
                    "shortLongTermDebt": "294000.00",
                    "shortLongTermDebtTotal": "3148000.00",
                    "otherStockholderEquity": "-11597465.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25335000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8089000.00",
                    "longTermDebt": null,
                    "inventory": "659000.00",
                    "accountsPayable": "2055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1658000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16939000.00",
                    "capitalLeaseObligations": "2854000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42274000.00",
                    "cashAndShortTermInvestments": "15694000.00",
                    "propertyPlantAndEquipmentGross": "7248000.00",
                    "propertyPlantAndEquipmentNet": "3715000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4644000.00",
                    "netInvestedCapital": "20974000.00",
                    "commonStockSharesOutstanding": "670187313.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "48545000.00",
                    "intangibleAssets": "527000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80000.00",
                    "totalLiab": "26248000.00",
                    "totalStockholderEquity": "22297000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18711000.00",
                    "commonStock": "668000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17993000.00",
                    "otherLiab": null,
                    "goodWill": "5600000.00",
                    "otherAssets": null,
                    "cash": "19205000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24032000.00",
                    "currentDeferredRevenue": "16476000.00",
                    "netDebt": "-14407000.00",
                    "shortTermDebt": "2604000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4798000.00",
                    "otherStockholderEquity": "49943588.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30044000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9806000.00",
                    "longTermDebt": null,
                    "inventory": "953000.00",
                    "accountsPayable": "2271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1935000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48545000.00",
                    "cashAndShortTermInvestments": "19205000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "599920207.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "9078994.00",
                    "intangibleAssets": "205039.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3026817.00",
                    "totalLiab": "6216979.00",
                    "totalStockholderEquity": "2862014.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3322798.00",
                    "commonStock": "252028.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7004674.84",
                    "otherLiab": null,
                    "goodWill": "2682605.00",
                    "otherAssets": null,
                    "cash": "1041431.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5187508.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2102513.00",
                    "shortTermDebt": "1703000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3143944.00",
                    "otherStockholderEquity": "8237660.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4684306.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2567421.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "509182.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1377000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4394688.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1029471.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9078994.00",
                    "cashAndShortTermInvestments": "1041431.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1507043.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "165081000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "7805075.00",
                    "intangibleAssets": "897881.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36000.00",
                    "totalLiab": "3875492.00",
                    "totalStockholderEquity": "3929582.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1506943.00",
                    "commonStock": "151449.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8959880.03",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "989832.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2890167.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "418290.00",
                    "shortTermDebt": "104192.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1408122.00",
                    "otherStockholderEquity": "12889462.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6642156.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2287974.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27946.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1162918.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "985325.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7805075.00",
                    "cashAndShortTermInvestments": "989832.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "237091.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72256859.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "10842015.00",
                    "intangibleAssets": "1969903.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3069818.00",
                    "totalStockholderEquity": "7772197.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "861998.00",
                    "commonStock": "137600.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4333965.42",
                    "otherLiab": null,
                    "goodWill": "1611255.00",
                    "otherAssets": "1.00",
                    "cash": "1043099.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3069818.00",
                    "currentDeferredRevenue": "2.00",
                    "netDebt": "-1020906.00",
                    "shortTermDebt": "22193.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22193.00",
                    "otherStockholderEquity": "11968562.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6352694.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1038660.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "631186.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4489320.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10842015.00",
                    "cashAndShortTermInvestments": "1043099.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "276976.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65436217.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "12542275.00",
                    "intangibleAssets": "2285295.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3649994.00",
                    "totalStockholderEquity": "8892280.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "718576.00",
                    "commonStock": "132122.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2807819.40",
                    "otherLiab": null,
                    "goodWill": "1174612.00",
                    "otherAssets": "1.00",
                    "cash": "2901583.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3628684.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-2850439.00",
                    "shortTermDebt": "29834.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51144.00",
                    "otherStockholderEquity": "11567976.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7182357.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "903548.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1737200.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5359917.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21310.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12542275.00",
                    "cashAndShortTermInvestments": "2901583.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "162809.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64106573.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "11239255.00",
                    "intangibleAssets": "2979177.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3687627.00",
                    "totalStockholderEquity": "7310313.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1810971.00",
                    "commonStock": "114385.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2823466.36",
                    "otherLiab": null,
                    "goodWill": "1033155.00",
                    "otherAssets": "0.00",
                    "cash": "2802803.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3649252.00",
                    "currentDeferredRevenue": "2.00",
                    "netDebt": "-2738600.00",
                    "shortTermDebt": "25828.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "64203.00",
                    "otherStockholderEquity": "10019394.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6922879.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "740920.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22878.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4316376.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38374.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11239255.00",
                    "cashAndShortTermInvestments": "2802803.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "281165.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41261849.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4671956.00",
                    "intangibleAssets": "1171895.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3264119.00",
                    "totalStockholderEquity": "982829.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1064863.00",
                    "commonStock": "87501.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3000833.80",
                    "otherLiab": null,
                    "goodWill": "1031268.00",
                    "otherAssets": "1.00",
                    "cash": "629698.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3186774.00",
                    "currentDeferredRevenue": "211722.00",
                    "netDebt": "-323443.00",
                    "shortTermDebt": "228910.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "306255.00",
                    "otherStockholderEquity": "3896161.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2293008.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "510165.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24219.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2378947.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77345.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4671956.00",
                    "cashAndShortTermInvestments": "629698.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "151565.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26960835.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1986318.00",
                    "intangibleAssets": "49406.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1382551.00",
                    "totalStockholderEquity": "603767.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "314865.00",
                    "commonStock": "85415.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1932724.52",
                    "otherLiab": null,
                    "goodWill": "820654.00",
                    "otherAssets": "1.00",
                    "cash": "453034.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1337331.00",
                    "currentDeferredRevenue": "14235.00",
                    "netDebt": "-180879.00",
                    "shortTermDebt": "272155.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "272155.00",
                    "otherStockholderEquity": "2451076.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1045915.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "348359.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25960.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "940402.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45219.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1986318.00",
                    "cashAndShortTermInvestments": "453034.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44382.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20099994.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3598417.00",
                    "intangibleAssets": "684165.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1528734.00",
                    "totalStockholderEquity": "2069683.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "333898.07",
                    "commonStock": "83474.00",
                    "capitalStock": null,
                    "retainedEarnings": "-415737.14",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2353661.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1285675.00",
                    "currentDeferredRevenue": "0.72",
                    "netDebt": "-1821714.00",
                    "shortTermDebt": "288888.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "531947.00",
                    "otherStockholderEquity": "2401945.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2850418.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "302800.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25371.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "748000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243058.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3598417.00",
                    "cashAndShortTermInvestments": "2353661.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "38463.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10116393.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1741365.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1637017.00",
                    "totalStockholderEquity": "104348.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2395003.00",
                    "commonStock": "1669.57",
                    "capitalStock": null,
                    "retainedEarnings": "554298.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "93496.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1637017.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "141079.00",
                    "shortTermDebt": "234575.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234575.00",
                    "otherStockholderEquity": "-451619.18",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "967518.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "82643.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "773847.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1741365.00",
                    "cashAndShortTermInvestments": "93496.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "75965.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20099994.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "GBP",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-852999.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1607999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5883000.00",
                    "changeInCash": "-8991000.00",
                    "beginPeriodCashFlow": "23288000.00",
                    "endPeriodCashFlow": "14297000.00",
                    "totalCashFromOperatingActivities": "-6568999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2704000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "977000.00",
                    "changeToAccountReceivables": "2460000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1607999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "822000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4087999.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "698000.00",
                    "freeCashFlow": "-7391000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10356000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2951000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-110000.00",
                    "changeInCash": "23288000.00",
                    "beginPeriodCashFlow": "44180000.00",
                    "endPeriodCashFlow": "23288000.00",
                    "totalCashFromOperatingActivities": "-7528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1953000.00",
                    "otherCashflowsFromInvestingActivities": "693000.00",
                    "dividendsPaid": "-1372000.00",
                    "changeToInventory": "-954000.00",
                    "changeToAccountReceivables": "612000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "575000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-342000.00",
                    "stockBasedCompensation": "404000.00",
                    "otherNonCashItems": "-9433000.00",
                    "freeCashFlow": "-8103000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1216000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8031000.00",
                    "changeInCash": "44119500.00",
                    "beginPeriodCashFlow": "60500.00",
                    "endPeriodCashFlow": "44180000.00",
                    "totalCashFromOperatingActivities": "7716000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1714000.00",
                    "otherCashflowsFromInvestingActivities": "1800000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "-464000.00",
                    "changeToAccountReceivables": "6499000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1811000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "954000.00",
                    "stockBasedCompensation": "572000.00",
                    "otherNonCashItems": "-3555000.00",
                    "freeCashFlow": "7088000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1876000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-595000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5258000.00",
                    "changeInCash": "60500.00",
                    "beginPeriodCashFlow": "36973000.00",
                    "endPeriodCashFlow": "60500.00",
                    "totalCashFromOperatingActivities": "2620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1845000.00",
                    "otherCashflowsFromInvestingActivities": "-44000.00",
                    "dividendsPaid": "-1359000.00",
                    "changeToInventory": "86000.00",
                    "changeToAccountReceivables": "-4754000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "764000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1832000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4668000.00",
                    "stockBasedCompensation": "264000.00",
                    "otherNonCashItems": "-79000.00",
                    "freeCashFlow": "788000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-297500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2629000.00",
                    "changeInCash": "60500.00",
                    "beginPeriodCashFlow": "36973000.00",
                    "endPeriodCashFlow": "60500.00",
                    "totalCashFromOperatingActivities": "1310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "922500.00",
                    "otherCashflowsFromInvestingActivities": "-22000.00",
                    "dividendsPaid": "679500.00",
                    "changeToInventory": "43000.00",
                    "changeToAccountReceivables": "-2377000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "382000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "916000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2334000.00",
                    "stockBasedCompensation": "132000.00",
                    "otherNonCashItems": "-39500.00",
                    "freeCashFlow": "394000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4791000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-131000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12187000.00",
                    "changeInCash": "5627000.00",
                    "beginPeriodCashFlow": "31346000.00",
                    "endPeriodCashFlow": "36973000.00",
                    "totalCashFromOperatingActivities": "10575000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1376000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3054000.00",
                    "changeToInventory": "17000.00",
                    "changeToAccountReceivables": "-4365000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-309000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4348000.00",
                    "stockBasedCompensation": "348000.00",
                    "otherNonCashItems": "1012000.00",
                    "freeCashFlow": "5784000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6093500.00",
                    "changeInCash": "3246820.00",
                    "beginPeriodCashFlow": "-0.82",
                    "endPeriodCashFlow": "3246820.00",
                    "totalCashFromOperatingActivities": "5287500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "674500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1527000.00",
                    "changeToInventory": "8500.00",
                    "changeToAccountReceivables": "-2182500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1461500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2395500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2174000.00",
                    "stockBasedCompensation": "174000.00",
                    "otherNonCashItems": "519500.00",
                    "freeCashFlow": "2892000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-386000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3774000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3928000.00",
                    "changeInCash": "2902000.00",
                    "beginPeriodCashFlow": "28444000.00",
                    "endPeriodCashFlow": "31346000.00",
                    "totalCashFromOperatingActivities": "7046000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1340000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3054000.00",
                    "changeToInventory": "55999.00",
                    "changeToAccountReceivables": "3207000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1358000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "386000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2495000.00",
                    "stockBasedCompensation": "113500.00",
                    "otherNonCashItems": "-532000.00",
                    "freeCashFlow": "6660000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1696000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1964000.00",
                    "changeInCash": "1650251.00",
                    "beginPeriodCashFlow": "-0.56",
                    "endPeriodCashFlow": "1650251.00",
                    "totalCashFromOperatingActivities": "3332000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "670000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1527000.00",
                    "changeToInventory": "28000.00",
                    "changeToAccountReceivables": "1603500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-169000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1631500.00",
                    "stockBasedCompensation": "113500.00",
                    "otherNonCashItems": "-1047000.00",
                    "freeCashFlow": "3139000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-425000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2176000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1053000.00",
                    "changeInCash": "12512000.00",
                    "beginPeriodCashFlow": "15932000.00",
                    "endPeriodCashFlow": "28444000.00",
                    "totalCashFromOperatingActivities": "15322000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1494000.00",
                    "otherCashflowsFromInvestingActivities": "-4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "200000.00",
                    "changeToAccountReceivables": "80000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "425000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7262000.00",
                    "stockBasedCompensation": "133000.00",
                    "otherNonCashItems": "4508000.00",
                    "freeCashFlow": "14897000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-767500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-526500.00",
                    "changeInCash": "9708484.00",
                    "beginPeriodCashFlow": "15932000.00",
                    "endPeriodCashFlow": "25640484.00",
                    "totalCashFromOperatingActivities": "7340500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "696500.00",
                    "otherCashflowsFromInvestingActivities": "-4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "100000.00",
                    "changeToAccountReceivables": "40000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-767500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "208500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "721500.00",
                    "stockBasedCompensation": "133000.00",
                    "otherNonCashItems": "6316000.00",
                    "freeCashFlow": "7132000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-937000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "277000.00",
                    "changeInCash": "238000.00",
                    "beginPeriodCashFlow": "15694000.00",
                    "endPeriodCashFlow": "15932000.00",
                    "totalCashFromOperatingActivities": "1294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1436000.00",
                    "otherCashflowsFromInvestingActivities": "-39500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-28000.00",
                    "changeToAccountReceivables": "-4389000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-85000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-247000.00",
                    "stockBasedCompensation": "9000.00",
                    "otherNonCashItems": "1784000.00",
                    "freeCashFlow": "357000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "138500.00",
                    "changeInCash": "119000.00",
                    "beginPeriodCashFlow": "22297.00",
                    "endPeriodCashFlow": "141297.00",
                    "totalCashFromOperatingActivities": "1231500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "718000.00",
                    "otherCashflowsFromInvestingActivities": "-39500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14000.00",
                    "changeToAccountReceivables": "-2194500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-731000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "429000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2208500.00",
                    "stockBasedCompensation": "9000.00",
                    "otherNonCashItems": "2574500.00",
                    "freeCashFlow": "802500.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-348000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-678000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1341000.00",
                    "changeInCash": "784000.00",
                    "beginPeriodCashFlow": "14910000.00",
                    "endPeriodCashFlow": "15694000.00",
                    "totalCashFromOperatingActivities": "1949000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1156000.00",
                    "otherCashflowsFromInvestingActivities": "-139000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "70000.00",
                    "changeToAccountReceivables": "23000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-697000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "348000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "432000.00",
                    "stockBasedCompensation": "13500.00",
                    "otherNonCashItems": "2429000.00",
                    "freeCashFlow": "1601000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1511500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-670500.00",
                    "changeInCash": "2936571.00",
                    "beginPeriodCashFlow": "14910000.00",
                    "endPeriodCashFlow": "17846571.00",
                    "totalCashFromOperatingActivities": "2147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "578000.00",
                    "otherCashflowsFromInvestingActivities": "-139000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "35000.00",
                    "changeToAccountReceivables": "11500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1511500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "634500.00",
                    "stockBasedCompensation": "13500.00",
                    "otherNonCashItems": "1591500.00",
                    "freeCashFlow": "2112000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-391000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-496000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1267000.00",
                    "changeInCash": "-4295000.00",
                    "beginPeriodCashFlow": "19205000.00",
                    "endPeriodCashFlow": "14910000.00",
                    "totalCashFromOperatingActivities": "-3534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1409000.00",
                    "otherCashflowsFromInvestingActivities": "-66000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "224000.00",
                    "changeToAccountReceivables": "881000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-451000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "391000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4535000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4502000.00",
                    "freeCashFlow": "-3925000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-250500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "633500.00",
                    "changeInCash": "-2147500.00",
                    "beginPeriodCashFlow": "-377646.00",
                    "endPeriodCashFlow": "-2525146.00",
                    "totalCashFromOperatingActivities": "-1764500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "704500.00",
                    "otherCashflowsFromInvestingActivities": "-66000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "112000.00",
                    "changeToAccountReceivables": "440500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-250500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "129500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3067000.00",
                    "freeCashFlow": "-1894000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-999000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4301000.00",
                    "changeInCash": "4554000.00",
                    "beginPeriodCashFlow": "14651000.00",
                    "endPeriodCashFlow": "19205000.00",
                    "totalCashFromOperatingActivities": "7665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1192000.00",
                    "otherCashflowsFromInvestingActivities": "-137000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "954000.00",
                    "changeToAccountReceivables": "-3277000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4649000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "999000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9952000.00",
                    "stockBasedCompensation": "32000.00",
                    "otherNonCashItems": "-7856000.00",
                    "freeCashFlow": "6666000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-987000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2150500.00",
                    "changeInCash": "4009619.00",
                    "beginPeriodCashFlow": "14651000.00",
                    "endPeriodCashFlow": "18660619.00",
                    "totalCashFromOperatingActivities": "3645000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "596000.00",
                    "otherCashflowsFromInvestingActivities": "-137000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "477000.00",
                    "changeToAccountReceivables": "-1638500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-987000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "362500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1716500.00",
                    "stockBasedCompensation": "32000.00",
                    "otherNonCashItems": "6884000.00",
                    "freeCashFlow": "3282500.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2183000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15113000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6452000.00",
                    "changeInCash": "13618106.00",
                    "beginPeriodCashFlow": "1032894.00",
                    "endPeriodCashFlow": "14651000.00",
                    "totalCashFromOperatingActivities": "-3682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "860000.00",
                    "otherCashflowsFromInvestingActivities": "0.59",
                    "dividendsPaid": null,
                    "changeToInventory": "-982000.00",
                    "changeToAccountReceivables": "477000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15113000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-369000.00",
                    "stockBasedCompensation": "88000.00",
                    "otherNonCashItems": "3479000.00",
                    "freeCashFlow": "-3775000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7506500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3245000.00",
                    "changeInCash": "6807000.00",
                    "beginPeriodCashFlow": "872371.00",
                    "endPeriodCashFlow": "7679371.00",
                    "totalCashFromOperatingActivities": "-1559500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "430000.00",
                    "otherCashflowsFromInvestingActivities": "0.34",
                    "dividendsPaid": null,
                    "changeToInventory": "-491000.00",
                    "changeToAccountReceivables": "238500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7506500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-697000.00",
                    "stockBasedCompensation": "88000.00",
                    "otherNonCashItems": "1864500.00",
                    "freeCashFlow": "-1606000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "509788.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1302361.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4687200.00",
                    "changeInCash": "-3353479.00",
                    "beginPeriodCashFlow": "4386373.00",
                    "endPeriodCashFlow": "1032894.00",
                    "totalCashFromOperatingActivities": "-2560906.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "630189.00",
                    "otherCashflowsFromInvestingActivities": "366000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1945032.00",
                    "salePurchaseOfStock": "-1153500.00",
                    "otherCashflowsFromFinancingActivities": "-1476654.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33492",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "754459.00",
                    "stockBasedCompensation": "53000.00",
                    "otherNonCashItems": "1199090.00",
                    "freeCashFlow": "-2594398.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-930000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2334500.00",
                    "changeInCash": "-1441115.00",
                    "beginPeriodCashFlow": "4540000.00",
                    "endPeriodCashFlow": "3098885.00",
                    "totalCashFromOperatingActivities": "-1171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "313500.00",
                    "otherCashflowsFromInvestingActivities": "366000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "938500.00",
                    "salePurchaseOfStock": "-1153500.00",
                    "otherCashflowsFromFinancingActivities": "223500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "915500.00",
                    "stockBasedCompensation": "53000.00",
                    "otherNonCashItems": "-118500.00",
                    "freeCashFlow": "-1182500.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "36669.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4667486.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1069523.00",
                    "changeInCash": "4282458.00",
                    "beginPeriodCashFlow": "254130.00",
                    "endPeriodCashFlow": "4536588.00",
                    "totalCashFromOperatingActivities": "-421697.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-109000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19207.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1066904.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "462732.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-277639.00",
                    "freeCashFlow": "-421697.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2496500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-535000.00",
                    "changeInCash": "2196000.00",
                    "beginPeriodCashFlow": "353764.00",
                    "endPeriodCashFlow": "2549764.00",
                    "totalCashFromOperatingActivities": "-210500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-109000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2496500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "334500.00",
                    "freeCashFlow": "-210500.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93754.66",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "387913.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4106828.24",
                    "changeInCash": "474044.00",
                    "beginPeriodCashFlow": "515788.00",
                    "endPeriodCashFlow": "989832.00",
                    "totalCashFromOperatingActivities": "-592713.22",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "842890.00",
                    "otherCashflowsFromInvestingActivities": "9014.87",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15040.16",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "387913.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71217.48",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "400876.16",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2270349.00",
                    "freeCashFlow": "-663930.70"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "632570.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-409622.00",
                    "changeInCash": "62288.00",
                    "beginPeriodCashFlow": "453500.00",
                    "endPeriodCashFlow": "515788.00",
                    "totalCashFromOperatingActivities": "-403430.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15040.16",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "632570.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15040.16",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21232.00",
                    "freeCashFlow": "-403430.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "313867.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-203245.00",
                    "changeInCash": "113695.00",
                    "beginPeriodCashFlow": "15805.00",
                    "endPeriodCashFlow": "129500.00",
                    "totalCashFromOperatingActivities": "-200172.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7462.58",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "313867.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7462.58",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10535.00",
                    "freeCashFlow": "-200172.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-449198.38",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15535.52",
                    "changeToOperatingActivities": null,
                    "netIncome": "-739046.75",
                    "changeInCash": "-2100401.00",
                    "beginPeriodCashFlow": "3143500.00",
                    "endPeriodCashFlow": "1043099.00",
                    "totalCashFromOperatingActivities": "-585467.06",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "395489.50",
                    "otherCashflowsFromInvestingActivities": "-145146.12",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15535.52",
                    "changeToNetincome": null,
                    "capitalExpenditures": "242797.94",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-573482.52",
                    "stockBasedCompensation": "-12428.41",
                    "otherNonCashItems": "344000.50",
                    "freeCashFlow": "-828265.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-449198.38",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15535.52",
                    "changeToOperatingActivities": null,
                    "netIncome": "-739046.75",
                    "changeInCash": "-2100401.00",
                    "beginPeriodCashFlow": "3143500.00",
                    "endPeriodCashFlow": "1043099.00",
                    "totalCashFromOperatingActivities": "-585467.06",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "395489.50",
                    "otherCashflowsFromInvestingActivities": "-145146.12",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15535.52",
                    "changeToNetincome": null,
                    "capitalExpenditures": "242797.94",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-573482.52",
                    "stockBasedCompensation": "-12428.41",
                    "otherNonCashItems": "344000.50",
                    "freeCashFlow": "-828265.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33669.97",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23441.12",
                    "changeToOperatingActivities": null,
                    "netIncome": "-234411.15",
                    "changeInCash": "-335848.00",
                    "beginPeriodCashFlow": "3237431.00",
                    "endPeriodCashFlow": "2901583.00",
                    "totalCashFromOperatingActivities": "-146613.52",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "350338.00",
                    "otherCashflowsFromInvestingActivities": "-33669.97",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12359.86",
                    "otherCashflowsFromFinancingActivities": "-23441.12",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-298341.47",
                    "stockBasedCompensation": "6393.00",
                    "otherNonCashItems": "29407.50",
                    "freeCashFlow": "-146613.52"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33669.97",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23441.12",
                    "changeToOperatingActivities": null,
                    "netIncome": "-234411.15",
                    "changeInCash": "-335848.00",
                    "beginPeriodCashFlow": "3237431.00",
                    "endPeriodCashFlow": "2901583.00",
                    "totalCashFromOperatingActivities": "-146613.52",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "350338.00",
                    "otherCashflowsFromInvestingActivities": "-33669.97",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12359.86",
                    "otherCashflowsFromFinancingActivities": "-23441.12",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-298341.47",
                    "stockBasedCompensation": "6393.00",
                    "otherNonCashItems": "29407.50",
                    "freeCashFlow": "-146613.52"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1038690.25",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3013493.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-120657.80",
                    "changeInCash": "2362974.00",
                    "beginPeriodCashFlow": "439829.00",
                    "endPeriodCashFlow": "2802803.00",
                    "totalCashFromOperatingActivities": "-793315.82",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171208.50",
                    "otherCashflowsFromInvestingActivities": "-77117.68",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3013493.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "263085.67",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-907331.91",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "63465.00",
                    "freeCashFlow": "-1056401.49"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1038690.25",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3013493.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-120657.80",
                    "changeInCash": "2362974.00",
                    "beginPeriodCashFlow": "439829.00",
                    "endPeriodCashFlow": "2802803.00",
                    "totalCashFromOperatingActivities": "-793315.82",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171208.50",
                    "otherCashflowsFromInvestingActivities": "-77117.68",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3013493.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "263085.67",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-907331.91",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "63465.00",
                    "freeCashFlow": "-1056401.49"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-153127.68",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "703137.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-714465.64",
                    "changeInCash": "296881.00",
                    "beginPeriodCashFlow": "168752.00",
                    "endPeriodCashFlow": "465633.00",
                    "totalCashFromOperatingActivities": "-401569.53",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73048.00",
                    "otherCashflowsFromInvestingActivities": "5468.50",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "703137.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38672.55",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "219144.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20703.00",
                    "freeCashFlow": "-440242.08"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-153127.68",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "703137.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-714465.64",
                    "changeInCash": "296881.00",
                    "beginPeriodCashFlow": "168752.00",
                    "endPeriodCashFlow": "465633.00",
                    "totalCashFromOperatingActivities": "-401569.53",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73048.00",
                    "otherCashflowsFromInvestingActivities": "5468.50",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "703137.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38672.55",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "219144.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20703.00",
                    "freeCashFlow": "-440242.08"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30565.18",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-151569.82",
                    "changeToOperatingActivities": null,
                    "netIncome": "-763292.20",
                    "changeInCash": "-1986319.00",
                    "beginPeriodCashFlow": "2167197.00",
                    "endPeriodCashFlow": "180878.00",
                    "totalCashFromOperatingActivities": "-778365.44",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13398.00",
                    "otherCashflowsFromInvestingActivities": "5024.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-151569.82",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12979.74",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46894.53",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18422.50",
                    "freeCashFlow": "-791345.18"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30565.18",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-151569.82",
                    "changeToOperatingActivities": null,
                    "netIncome": "-763292.20",
                    "changeInCash": "-1986319.00",
                    "beginPeriodCashFlow": "2167197.00",
                    "endPeriodCashFlow": "180878.00",
                    "totalCashFromOperatingActivities": "-778365.44",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13398.00",
                    "otherCashflowsFromInvestingActivities": "5024.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-151569.82",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12979.74",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46894.53",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18422.50",
                    "freeCashFlow": "-791345.18"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "186999.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1284447.50",
                    "changeToOperatingActivities": null,
                    "netIncome": "-470568.61",
                    "changeInCash": "2256273.00",
                    "beginPeriodCashFlow": "-138306.25",
                    "endPeriodCashFlow": "2117967.00",
                    "totalCashFromOperatingActivities": "-343310.49",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17595.00",
                    "otherCashflowsFromInvestingActivities": "3273.52",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1284447.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7365.42",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21277.89",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "130940.50",
                    "freeCashFlow": "-350675.91"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "186999.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1284447.50",
                    "changeToOperatingActivities": null,
                    "netIncome": "-470568.61",
                    "changeInCash": "2256273.00",
                    "beginPeriodCashFlow": "-138306.25",
                    "endPeriodCashFlow": "2117967.00",
                    "totalCashFromOperatingActivities": "-343310.49",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17595.00",
                    "otherCashflowsFromInvestingActivities": "3273.52",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1284447.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7365.42",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21277.89",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "130940.50",
                    "freeCashFlow": "-350675.91"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30052.34",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-647377.41",
                    "changeToOperatingActivities": null,
                    "netIncome": "516315.50",
                    "changeInCash": "-447445.02",
                    "beginPeriodCashFlow": "306366.00",
                    "endPeriodCashFlow": "-141079.02",
                    "totalCashFromOperatingActivities": "453706.50",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12939.00",
                    "otherCashflowsFromInvestingActivities": "2086.97",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-647377.41",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32139.3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53426.38",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22121.86",
                    "freeCashFlow": "421567.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30052.34",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-647377.41",
                    "changeToOperatingActivities": null,
                    "netIncome": "516315.50",
                    "changeInCash": "-447445.02",
                    "beginPeriodCashFlow": "306366.00",
                    "endPeriodCashFlow": "-141079.02",
                    "totalCashFromOperatingActivities": "453706.50",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12939.00",
                    "otherCashflowsFromInvestingActivities": "2086.97",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-647377.41",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32139.3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53426.38",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22121.86",
                    "freeCashFlow": "421567.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11903000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4558999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4510000.00",
                    "changeInCash": "-29883000.00",
                    "beginPeriodCashFlow": "44180000.00",
                    "endPeriodCashFlow": "14297000.00",
                    "totalCashFromOperatingActivities": "-13403000.00",
                    "issuanceOfCapitalStock": "11000.00",
                    "depreciation": "4656999.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-1372000.00",
                    "changeToInventory": "22999.00",
                    "changeToAccountReceivables": "3071999.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3197998.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14907000.00",
                    "stockBasedCompensation": "814000.00",
                    "otherNonCashItems": "543000.00",
                    "freeCashFlow": "-14800000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-660000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2405000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13289000.00",
                    "changeInCash": "7207000.00",
                    "beginPeriodCashFlow": "36973000.00",
                    "endPeriodCashFlow": "44180000.00",
                    "totalCashFromOperatingActivities": "10336000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3559000.00",
                    "otherCashflowsFromInvestingActivities": "1756000.00",
                    "dividendsPaid": "-1358000.00",
                    "changeToInventory": "-378000.00",
                    "changeToAccountReceivables": "1745000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1047000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3714000.00",
                    "stockBasedCompensation": "836000.00",
                    "otherNonCashItems": "-3634000.00",
                    "freeCashFlow": "7876000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5177000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-4704000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11147000.00",
                    "changeInCash": "8529000.00",
                    "beginPeriodCashFlow": "28444000.00",
                    "endPeriodCashFlow": "36973000.00",
                    "totalCashFromOperatingActivities": "17239000.00",
                    "issuanceOfCapitalStock": "521000.00",
                    "depreciation": "2716000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-3054000.00",
                    "changeToInventory": "73000.00",
                    "changeToAccountReceivables": "-1158000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4102000.00",
                    "stockBasedCompensation": "575000.00",
                    "otherNonCashItems": "-1301000.00",
                    "freeCashFlow": "12062000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1362000.00",
                    "netBorrowings": "-294000.00",
                    "totalCashFromFinancingActivities": "-1834000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-365000.00",
                    "changeInCash": "12750000.00",
                    "beginPeriodCashFlow": "15694000.00",
                    "endPeriodCashFlow": "28444000.00",
                    "totalCashFromOperatingActivities": "15981000.00",
                    "issuanceOfCapitalStock": "3000.00",
                    "depreciation": "2930000.00",
                    "otherCashflowsFromInvestingActivities": "-98220.00",
                    "dividendsPaid": null,
                    "changeToInventory": "172000.00",
                    "changeToAccountReceivables": "-4309000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1543000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7015000.00",
                    "stockBasedCompensation": "284000.00",
                    "otherNonCashItems": "-1736000.00",
                    "freeCashFlow": "14619000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "GBP",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-739000.00",
                    "netBorrowings": "-45000.00",
                    "totalCashFromFinancingActivities": "-1195000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "277000.00",
                    "changeInCash": "-3511000.00",
                    "beginPeriodCashFlow": "19205000.00",
                    "endPeriodCashFlow": "15694000.00",
                    "totalCashFromOperatingActivities": "-1564000.00",
                    "issuanceOfCapitalStock": "40000.00",
                    "depreciation": "2565000.00",
                    "otherCashflowsFromInvestingActivities": "-487141.00",
                    "dividendsPaid": null,
                    "changeToInventory": "294000.00",
                    "changeToAccountReceivables": "904000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1190000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "739000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1774000.00",
                    "stockBasedCompensation": "27000.00",
                    "otherNonCashItems": "-1894000.00",
                    "freeCashFlow": "-2303000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1184000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13039000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11163000.00",
                    "changeInCash": "18168000.00",
                    "beginPeriodCashFlow": "1037000.00",
                    "endPeriodCashFlow": "19205000.00",
                    "totalCashFromOperatingActivities": "4171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2052000.00",
                    "otherCashflowsFromInvestingActivities": "-306731.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-28000.00",
                    "changeToAccountReceivables": "-2800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3631000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11582000.00",
                    "stockBasedCompensation": "240000.00",
                    "otherNonCashItems": "2499000.00",
                    "freeCashFlow": "3079000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "416060.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3261842.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5654828.97",
                    "changeInCash": "900467.00",
                    "beginPeriodCashFlow": "140964.00",
                    "endPeriodCashFlow": "1041431.00",
                    "totalCashFromOperatingActivities": "-2777436.02",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "610847.00",
                    "otherCashflowsFromInvestingActivities": "-113626.01",
                    "dividendsPaid": null,
                    "changeToInventory": "52821.00",
                    "changeToAccountReceivables": "1857000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1025199.68",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23066.99",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1226821.00",
                    "stockBasedCompensation": "102519.00",
                    "otherNonCashItems": "762067.00",
                    "freeCashFlow": "-2800503.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93754.66",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1020483.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4516450.24",
                    "changeInCash": "-69415.00",
                    "beginPeriodCashFlow": "1059247.00",
                    "endPeriodCashFlow": "989832.00",
                    "totalCashFromOperatingActivities": "-996143.22",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "842890.00",
                    "otherCashflowsFromInvestingActivities": "9014.87",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1020483.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71217.48",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "385836.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2291581.00",
                    "freeCashFlow": "-1067360.70"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-898396.77",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31071.03",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1478093.49",
                    "changeInCash": "-2100401.00",
                    "beginPeriodCashFlow": "3143500.00",
                    "endPeriodCashFlow": "1043099.00",
                    "totalCashFromOperatingActivities": "-1170934.12",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "790979.00",
                    "otherCashflowsFromInvestingActivities": "-290292.24",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31071.03",
                    "changeToNetincome": null,
                    "capitalExpenditures": "485595.88",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1146965.04",
                    "stockBasedCompensation": "-24856.83",
                    "otherNonCashItems": "688000.00",
                    "freeCashFlow": "-1656530.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67339.93",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46882.23",
                    "changeToOperatingActivities": null,
                    "netIncome": "-468822.30",
                    "changeInCash": "-335848.00",
                    "beginPeriodCashFlow": "3237431.00",
                    "endPeriodCashFlow": "2901583.00",
                    "totalCashFromOperatingActivities": "-293227.04",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "700676.00",
                    "otherCashflowsFromInvestingActivities": "-67339.93",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-24719.72",
                    "otherCashflowsFromFinancingActivities": "-46882.23",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-596682.93",
                    "stockBasedCompensation": "12786.00",
                    "otherNonCashItems": "58815.00",
                    "freeCashFlow": "-293227.04"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2077380.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6026986.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-241315.60",
                    "changeInCash": "2362974.00",
                    "beginPeriodCashFlow": "439829.00",
                    "endPeriodCashFlow": "2802803.00",
                    "totalCashFromOperatingActivities": "-1586631.64",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "342417.00",
                    "otherCashflowsFromInvestingActivities": "-154235.36",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6026986.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "526171.33",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1814663.82",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "126930.00",
                    "freeCashFlow": "-2112802.98"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-306255.36",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1406274.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1428931.27",
                    "changeInCash": "296881.00",
                    "beginPeriodCashFlow": "168752.00",
                    "endPeriodCashFlow": "465633.00",
                    "totalCashFromOperatingActivities": "-803139.06",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146096.00",
                    "otherCashflowsFromInvestingActivities": "10937.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1406274.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77345.1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "438288.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "41406.00",
                    "freeCashFlow": "-880484.17"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61130.37",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-303139.63",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1526584.40",
                    "changeInCash": "-1986319.00",
                    "beginPeriodCashFlow": "2167197.00",
                    "endPeriodCashFlow": "180878.00",
                    "totalCashFromOperatingActivities": "-1556730.88",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26796.00",
                    "otherCashflowsFromInvestingActivities": "10048.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-303139.63",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25959.47",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-93789.06",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "36845.00",
                    "freeCashFlow": "-1582690.35"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "374000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2568895.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-941137.22",
                    "changeInCash": "2256273.00",
                    "beginPeriodCashFlow": "-138306.25",
                    "endPeriodCashFlow": "2117967.00",
                    "totalCashFromOperatingActivities": "-686620.98",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35190.00",
                    "otherCashflowsFromInvestingActivities": "6547.04",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2568895.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14730.84",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42555.77",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "261881.00",
                    "freeCashFlow": "-701351.83"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60104.67",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1294754.82",
                    "changeToOperatingActivities": null,
                    "netIncome": "1032631.00",
                    "changeInCash": "-447445.02",
                    "beginPeriodCashFlow": "306366.00",
                    "endPeriodCashFlow": "-141079.02",
                    "totalCashFromOperatingActivities": "907413.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25878.00",
                    "otherCashflowsFromInvestingActivities": "4173.94",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1294754.82",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64278.61",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-106852.75",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-44243.72",
                    "freeCashFlow": "843134.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "GBP",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4372000.00",
                    "minorityInterest": null,
                    "netIncome": "-5883000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5934000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5934000.00",
                    "ebitda": "-3230000.00",
                    "depreciationAndAmortization": "2704000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5934000.00",
                    "otherOperatingExpenses": "28516000.00",
                    "interestExpense": "96000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1511000.00",
                    "totalRevenue": "22582000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "28516000.00",
                    "totalOtherIncomeExpenseNet": "1562000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-138000.00",
                    "minorityInterest": null,
                    "netIncome": "-110000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3018000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1065000.00",
                    "ebitda": "3018000.00",
                    "depreciationAndAmortization": "1953000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-370000.00",
                    "otherOperatingExpenses": "25815000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28000.00",
                    "totalRevenue": "25445000.00",
                    "totalOperatingExpenses": "3388000.00",
                    "costOfRevenue": "22427000.00",
                    "totalOtherIncomeExpenseNet": "232000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6137000.00",
                    "minorityInterest": null,
                    "netIncome": "5394000.00",
                    "sellingGeneralAdministrative": "26128000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53991000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7355000.00",
                    "ebitda": "9069000.00",
                    "depreciationAndAmortization": "1714000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5967000.00",
                    "otherOperatingExpenses": "19565000.00",
                    "interestExpense": "955000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "743000.00",
                    "totalRevenue": "25532000.00",
                    "totalOperatingExpenses": "48024000.00",
                    "costOfRevenue": "-28459000.00",
                    "totalOtherIncomeExpenseNet": "170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7152000.00",
                    "minorityInterest": null,
                    "netIncome": "5258000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8734000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6889000.00",
                    "ebitda": "8734000.00",
                    "depreciationAndAmortization": "1845000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6889000.00",
                    "otherOperatingExpenses": "30304000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1894000.00",
                    "totalRevenue": "37193000.00",
                    "totalOperatingExpenses": "1845000.00",
                    "costOfRevenue": "28459000.00",
                    "totalOtherIncomeExpenseNet": "263000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3576000.00",
                    "minorityInterest": null,
                    "netIncome": "2629000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4367000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3444500.00",
                    "ebitda": "4367000.00",
                    "depreciationAndAmortization": "922500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3444500.00",
                    "otherOperatingExpenses": "15152000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "947000.00",
                    "totalRevenue": "18596500.00",
                    "totalOperatingExpenses": "922500.00",
                    "costOfRevenue": "14229500.00",
                    "totalOtherIncomeExpenseNet": "131500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "27000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6966000.00",
                    "minorityInterest": null,
                    "netIncome": "12187000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7827000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6451000.00",
                    "ebitda": "6851000.00",
                    "depreciationAndAmortization": "400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6451000.00",
                    "otherOperatingExpenses": "23566000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5221000.00",
                    "totalRevenue": "30017000.00",
                    "totalOperatingExpenses": "1376000.00",
                    "costOfRevenue": "22190000.00",
                    "totalOtherIncomeExpenseNet": "515000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "13500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3483000.00",
                    "minorityInterest": null,
                    "netIncome": "6093500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3913500.00",
                    "reconciledDepreciation": null,
                    "ebit": "3225500.00",
                    "ebitda": "3582166.00",
                    "depreciationAndAmortization": "356666.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3225500.00",
                    "otherOperatingExpenses": "11798500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2610500.00",
                    "totalRevenue": "15008500.00",
                    "totalOperatingExpenses": "703500.00",
                    "costOfRevenue": "11095000.00",
                    "totalOtherIncomeExpenseNet": "257500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4181000.00",
                    "minorityInterest": null,
                    "netIncome": "3928000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2518000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1935000.00",
                    "ebitda": "3275000.00",
                    "depreciationAndAmortization": "1340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2518000.00",
                    "otherOperatingExpenses": "24779000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "253000.00",
                    "totalRevenue": "27297000.00",
                    "totalOperatingExpenses": "779500.00",
                    "costOfRevenue": "24779000.00",
                    "totalOtherIncomeExpenseNet": "1663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2090500.00",
                    "minorityInterest": null,
                    "netIncome": "1964000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2605000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1935000.00",
                    "ebitda": "2605000.00",
                    "depreciationAndAmortization": "670000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1935000.00",
                    "otherOperatingExpenses": "12499000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "126500.00",
                    "totalRevenue": "14324500.00",
                    "totalOperatingExpenses": "779500.00",
                    "costOfRevenue": "11719500.00",
                    "totalOtherIncomeExpenseNet": "265000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "9500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-795000.00",
                    "minorityInterest": null,
                    "netIncome": "-1053000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3947000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2653000.00",
                    "ebitda": "4147000.00",
                    "depreciationAndAmortization": "1494000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3947000.00",
                    "otherOperatingExpenses": "26520000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "235000.00",
                    "totalRevenue": "30467000.00",
                    "totalOperatingExpenses": "4194000.00",
                    "costOfRevenue": "26520000.00",
                    "totalOtherIncomeExpenseNet": "-4742000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "9500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-409000.00",
                    "minorityInterest": null,
                    "netIncome": "-526500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3391000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2666666.00",
                    "ebitda": "3055666.00",
                    "depreciationAndAmortization": "389000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2653000.00",
                    "otherOperatingExpenses": "16716000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "117500.00",
                    "totalRevenue": "15913000.00",
                    "totalOperatingExpenses": "4194000.00",
                    "costOfRevenue": "12522000.00",
                    "totalOtherIncomeExpenseNet": "-3062000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "478000.00",
                    "minorityInterest": null,
                    "netIncome": "277000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-25000.00",
                    "reconciledDepreciation": null,
                    "ebit": "418000.00",
                    "ebitda": "1854000.00",
                    "depreciationAndAmortization": "1436000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25000.00",
                    "otherOperatingExpenses": "18035000.00",
                    "interestExpense": "172000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "176000.00",
                    "totalRevenue": "18010000.00",
                    "totalOperatingExpenses": "823499.00",
                    "costOfRevenue": "18035000.00",
                    "totalOtherIncomeExpenseNet": "503000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "226500.00",
                    "minorityInterest": null,
                    "netIncome": "138500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1136000.00",
                    "reconciledDepreciation": null,
                    "ebit": "418000.00",
                    "ebitda": "1136000.00",
                    "depreciationAndAmortization": "718000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "418000.00",
                    "otherOperatingExpenses": "9122999.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "88000.00",
                    "totalRevenue": "9435500.00",
                    "totalOperatingExpenses": "823499.00",
                    "costOfRevenue": "8299500.00",
                    "totalOtherIncomeExpenseNet": "-98500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1170000.00",
                    "minorityInterest": null,
                    "netIncome": "-1341000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2254000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1333000.00",
                    "ebitda": "-177000.00",
                    "depreciationAndAmortization": "1156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2254000.00",
                    "otherOperatingExpenses": "17172000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "164000.00",
                    "totalRevenue": "14918000.00",
                    "totalOperatingExpenses": "940500.00",
                    "costOfRevenue": "17172000.00",
                    "totalOtherIncomeExpenseNet": "1084000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-588500.00",
                    "minorityInterest": null,
                    "netIncome": "-670500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "407500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-184000.00",
                    "ebitda": "138500.00",
                    "depreciationAndAmortization": "322500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-184000.00",
                    "otherOperatingExpenses": "8452500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82000.00",
                    "totalRevenue": "7919500.00",
                    "totalOperatingExpenses": "940500.00",
                    "costOfRevenue": "7512000.00",
                    "totalOtherIncomeExpenseNet": "-69001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1518000.00",
                    "minorityInterest": null,
                    "netIncome": "1267000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11399500.00",
                    "reconciledDepreciation": null,
                    "ebit": "1629000.00",
                    "ebitda": "3038000.00",
                    "depreciationAndAmortization": "1409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "664000.00",
                    "otherOperatingExpenses": "21282000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "187000.00",
                    "totalRevenue": "21946000.00",
                    "totalOperatingExpenses": "19873000.00",
                    "costOfRevenue": "10546500.00",
                    "totalOtherIncomeExpenseNet": "854000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "727000.00",
                    "minorityInterest": null,
                    "netIncome": "633500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1036500.00",
                    "reconciledDepreciation": null,
                    "ebit": "332000.00",
                    "ebitda": "1036500.00",
                    "depreciationAndAmortization": "704500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "332000.00",
                    "otherOperatingExpenses": "10800500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93500.00",
                    "totalRevenue": "11583000.00",
                    "totalOperatingExpenses": "254000.00",
                    "costOfRevenue": "10546500.00",
                    "totalOtherIncomeExpenseNet": "-87500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4340000.00",
                    "minorityInterest": null,
                    "netIncome": "-4301000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6654000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7444000.00",
                    "ebitda": "-6252000.00",
                    "depreciationAndAmortization": "1192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6654000.00",
                    "otherOperatingExpenses": "20178000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-108000.00",
                    "totalRevenue": "13524000.00",
                    "totalOperatingExpenses": "2366000.00",
                    "costOfRevenue": "20178000.00",
                    "totalOtherIncomeExpenseNet": "2314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2113000.00",
                    "minorityInterest": null,
                    "netIncome": "-2150500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "340000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1714500.00",
                    "ebitda": "-1509834.00",
                    "depreciationAndAmortization": "204666.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1714500.00",
                    "otherOperatingExpenses": "9788999.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37500.00",
                    "totalRevenue": "7763000.00",
                    "totalOperatingExpenses": "2365999.00",
                    "costOfRevenue": "7423000.00",
                    "totalOtherIncomeExpenseNet": "3016500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6716000.00",
                    "minorityInterest": null,
                    "netIncome": "-6452000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1036500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6516000.00",
                    "ebitda": "-5656000.00",
                    "depreciationAndAmortization": "860000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5181000.00",
                    "otherOperatingExpenses": "12259000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-264000.00",
                    "totalRevenue": "7078000.00",
                    "totalOperatingExpenses": "11399000.00",
                    "costOfRevenue": "6041500.00",
                    "totalOtherIncomeExpenseNet": "-1535000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3377000.00",
                    "minorityInterest": null,
                    "netIncome": "-3245000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2833500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2590500.00",
                    "ebitda": "-2160500.00",
                    "depreciationAndAmortization": "430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2590500.00",
                    "otherOperatingExpenses": "6484999.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "132000.00",
                    "totalRevenue": "3208000.00",
                    "totalOperatingExpenses": "443499.00",
                    "costOfRevenue": "6041500.00",
                    "totalOtherIncomeExpenseNet": "-786500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4754186.00",
                    "minorityInterest": null,
                    "netIncome": "-4687200.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-400460.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4622855.00",
                    "ebitda": "-3992666.00",
                    "depreciationAndAmortization": "630189.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4377840.00",
                    "otherOperatingExpenses": "7765875.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-66985.00",
                    "totalRevenue": "3388040.00",
                    "totalOperatingExpenses": "7135686.00",
                    "costOfRevenue": "3788500.00",
                    "totalOtherIncomeExpenseNet": "-376351.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2368000.00",
                    "minorityInterest": null,
                    "netIncome": "-2334500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2102500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2182500.00",
                    "ebitda": "-2182344.00",
                    "depreciationAndAmortization": "156.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2182500.00",
                    "otherOperatingExpenses": "3988000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33500.00",
                    "totalRevenue": "1686000.00",
                    "totalOperatingExpenses": "199500.00",
                    "costOfRevenue": "3788500.00",
                    "totalOtherIncomeExpenseNet": "-185500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1069523.00",
                    "minorityInterest": null,
                    "netIncome": "-1069523.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-78000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-78000.00",
                    "ebitda": "-77842.00",
                    "depreciationAndAmortization": "158.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-156280.00",
                    "otherOperatingExpenses": "156281.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-176.45",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "156281.00",
                    "costOfRevenue": "78000.00",
                    "totalOtherIncomeExpenseNet": "-991523.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-535000.00",
                    "minorityInterest": null,
                    "netIncome": "-535000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-78000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-78000.00",
                    "ebitda": "-77848.00",
                    "depreciationAndAmortization": "152.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-78000.00",
                    "otherOperatingExpenses": "426000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "348000.00",
                    "costOfRevenue": "78000.00",
                    "totalOtherIncomeExpenseNet": "-457000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4106828.24",
                    "minorityInterest": null,
                    "netIncome": "-3894978.78",
                    "sellingGeneralAdministrative": "14617965.00",
                    "sellingAndMarketingExpenses": "244302.00",
                    "grossProfit": "12548700.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4112034.90",
                    "ebitda": "-3668150.90",
                    "depreciationAndAmortization": "443884.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1734813.90",
                    "otherOperatingExpenses": "14283513.00",
                    "interestExpense": "5408.92",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-199849.46",
                    "totalRevenue": "12548700.00",
                    "totalOperatingExpenses": "14283513.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2372014.34",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-409622.00",
                    "minorityInterest": null,
                    "netIncome": "-409622.00",
                    "sellingGeneralAdministrative": "399006.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-204811.00",
                    "ebitda": "-5308.00",
                    "depreciationAndAmortization": "399006.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-399006.00",
                    "otherOperatingExpenses": "399006.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "399006.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-10616.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-203245.00",
                    "minorityInterest": null,
                    "netIncome": "-203245.00",
                    "sellingGeneralAdministrative": "197977.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-203245.00",
                    "ebitda": "-5268.00",
                    "depreciationAndAmortization": "197977.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-197977.00",
                    "otherOperatingExpenses": "197977.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "197977.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5268.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-739046.75",
                    "minorityInterest": null,
                    "netIncome": "-682675.01",
                    "sellingGeneralAdministrative": "7884496.50",
                    "sellingAndMarketingExpenses": "131386.00",
                    "grossProfit": "7725590.50",
                    "reconciledDepreciation": null,
                    "ebit": "-798525.20",
                    "ebitda": "-403035.70",
                    "depreciationAndAmortization": "395489.50",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23081.00",
                    "otherOperatingExpenses": "7702509.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-56371.73",
                    "totalRevenue": "7725590.50",
                    "totalOperatingExpenses": "7702509.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-762128.09",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-739046.75",
                    "minorityInterest": null,
                    "netIncome": "-682675.01",
                    "sellingGeneralAdministrative": "7884496.50",
                    "sellingAndMarketingExpenses": "131386.00",
                    "grossProfit": "7725590.50",
                    "reconciledDepreciation": null,
                    "ebit": "-798525.20",
                    "ebitda": "-403035.70",
                    "depreciationAndAmortization": "395489.50",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23081.00",
                    "otherOperatingExpenses": "7702509.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-56371.73",
                    "totalRevenue": "7725590.50",
                    "totalOperatingExpenses": "7702509.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-762128.09",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-389122.51",
                    "minorityInterest": null,
                    "netIncome": "226739.50",
                    "sellingGeneralAdministrative": "8014730.00",
                    "sellingAndMarketingExpenses": "144482.50",
                    "grossProfit": "7632853.00",
                    "reconciledDepreciation": null,
                    "ebit": "-389122.39",
                    "ebitda": "-38784.39",
                    "depreciationAndAmortization": "350338.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-239099.38",
                    "otherOperatingExpenses": "7871952.50",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-72028.15",
                    "totalRevenue": "7632853.00",
                    "totalOperatingExpenses": "7871952.50",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-150023.14",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-389122.51",
                    "minorityInterest": null,
                    "netIncome": "226739.50",
                    "sellingGeneralAdministrative": "8014730.00",
                    "sellingAndMarketingExpenses": "144482.50",
                    "grossProfit": "7632853.00",
                    "reconciledDepreciation": null,
                    "ebit": "-389122.39",
                    "ebitda": "-38784.39",
                    "depreciationAndAmortization": "350338.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-239099.38",
                    "otherOperatingExpenses": "7871952.50",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-72028.15",
                    "totalRevenue": "7632853.00",
                    "totalOperatingExpenses": "7871952.50",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-150023.14",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120657.80",
                    "minorityInterest": null,
                    "netIncome": "5534.50",
                    "sellingGeneralAdministrative": "4403456.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4233723.50",
                    "reconciledDepreciation": null,
                    "ebit": "88925.00",
                    "ebitda": "260133.50",
                    "depreciationAndAmortization": "171208.50",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-105160.47",
                    "otherOperatingExpenses": "4338884.00",
                    "interestExpense": "16235.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46123.01",
                    "totalRevenue": "4233723.50",
                    "totalOperatingExpenses": "4338884.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-14390.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120657.80",
                    "minorityInterest": null,
                    "netIncome": "5534.50",
                    "sellingGeneralAdministrative": "4403456.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4233723.50",
                    "reconciledDepreciation": null,
                    "ebit": "88925.00",
                    "ebitda": "260133.50",
                    "depreciationAndAmortization": "171208.50",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-105160.47",
                    "otherOperatingExpenses": "4338884.00",
                    "interestExpense": "16235.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46123.01",
                    "totalRevenue": "4233723.50",
                    "totalOperatingExpenses": "4338884.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-14390.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-714465.64",
                    "minorityInterest": null,
                    "netIncome": "-598838.61",
                    "sellingGeneralAdministrative": "2662937.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1907455.00",
                    "reconciledDepreciation": null,
                    "ebit": "-686730.62",
                    "ebitda": "-613682.62",
                    "depreciationAndAmortization": "73048.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-690246.46",
                    "otherOperatingExpenses": "2597701.50",
                    "interestExpense": "27734.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7812.64",
                    "totalRevenue": "1907455.00",
                    "totalOperatingExpenses": "2597701.50",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-24219.17",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-714465.64",
                    "minorityInterest": null,
                    "netIncome": "-598838.61",
                    "sellingGeneralAdministrative": "2662937.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1907455.00",
                    "reconciledDepreciation": null,
                    "ebit": "-686730.62",
                    "ebitda": "-613682.62",
                    "depreciationAndAmortization": "73048.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-690246.46",
                    "otherOperatingExpenses": "2597701.50",
                    "interestExpense": "27734.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7812.64",
                    "totalRevenue": "1907455.00",
                    "totalOperatingExpenses": "2597701.50",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-24219.17",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-763292.20",
                    "minorityInterest": null,
                    "netIncome": "-753662.07",
                    "sellingGeneralAdministrative": "1603206.50",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "852056.50",
                    "reconciledDepreciation": null,
                    "ebit": "-746125.02",
                    "ebitda": "-732727.02",
                    "depreciationAndAmortization": "13398.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-751149.87",
                    "otherOperatingExpenses": "1603206.50",
                    "interestExpense": "17166.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9630.13",
                    "totalRevenue": "852056.50",
                    "totalOperatingExpenses": "1603206.50",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-12142.33",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-763292.20",
                    "minorityInterest": null,
                    "netIncome": "-753662.07",
                    "sellingGeneralAdministrative": "1603206.50",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "852056.50",
                    "reconciledDepreciation": null,
                    "ebit": "-746125.02",
                    "ebitda": "-732727.02",
                    "depreciationAndAmortization": "13398.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-751149.87",
                    "otherOperatingExpenses": "1603206.50",
                    "interestExpense": "17166.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9630.13",
                    "totalRevenue": "852056.50",
                    "totalOperatingExpenses": "1603206.50",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-12142.33",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-470568.61",
                    "minorityInterest": null,
                    "netIncome": "-479570.79",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1096629.00",
                    "reconciledDepreciation": null,
                    "ebit": "-458701.92",
                    "ebitda": "-441106.92",
                    "depreciationAndAmortization": "17595.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-459929.67",
                    "otherOperatingExpenses": "1556559.00",
                    "interestExpense": "11866.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9002.00",
                    "totalRevenue": "1096629.00",
                    "totalOperatingExpenses": "1556559.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-10638.94",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-470568.61",
                    "minorityInterest": null,
                    "netIncome": "-479570.79",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1096629.00",
                    "reconciledDepreciation": null,
                    "ebit": "-458701.92",
                    "ebitda": "-441106.92",
                    "depreciationAndAmortization": "17595.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-459929.67",
                    "otherOperatingExpenses": "1556559.00",
                    "interestExpense": "11866.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9002.00",
                    "totalRevenue": "1096629.00",
                    "totalOperatingExpenses": "1556559.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-10638.94",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "516315.50",
                    "minorityInterest": null,
                    "netIncome": "505463.50",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1435416.00",
                    "reconciledDepreciation": null,
                    "ebit": "522576.50",
                    "ebitda": "535515.50",
                    "depreciationAndAmortization": "12939.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "520489.50",
                    "otherOperatingExpenses": "1795209.50",
                    "interestExpense": "6260.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10852.00",
                    "totalRevenue": "1435416.00",
                    "totalOperatingExpenses": "1795209.50",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4174.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "516315.50",
                    "minorityInterest": null,
                    "netIncome": "505463.50",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1435416.00",
                    "reconciledDepreciation": null,
                    "ebit": "522576.50",
                    "ebitda": "535515.50",
                    "depreciationAndAmortization": "12939.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "520489.50",
                    "otherOperatingExpenses": "1795209.50",
                    "interestExpense": "6260.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10852.00",
                    "totalRevenue": "1435416.00",
                    "totalOperatingExpenses": "1795209.50",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4174.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "-5773999.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1623000.00",
                    "minorityInterest": null,
                    "netIncome": "-5992999.00",
                    "sellingGeneralAdministrative": "19370000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6122999.00",
                    "reconciledDepreciation": "4657000.00",
                    "ebit": "-348999.00",
                    "ebitda": "4308000.00",
                    "depreciationAndAmortization": "4656999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-348999.00",
                    "otherOperatingExpenses": "47121999.00",
                    "interestExpense": "1202000.00",
                    "taxProvision": "1483000.00",
                    "interestIncome": "912000.00",
                    "netInterestIncome": "-290000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4369999.00",
                    "totalRevenue": "46772999.00",
                    "totalOperatingExpenses": "-5773999.00",
                    "costOfRevenue": "52895999.00",
                    "totalOtherIncomeExpenseNet": "-1274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5993000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13289000.00",
                    "minorityInterest": null,
                    "netIncome": "10652000.00",
                    "sellingGeneralAdministrative": "26128000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62725000.00",
                    "reconciledDepreciation": "3559000.00",
                    "ebit": "14244000.00",
                    "ebitda": "17803000.00",
                    "depreciationAndAmortization": "3559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12856000.00",
                    "otherOperatingExpenses": "49869000.00",
                    "interestExpense": "1112000.00",
                    "taxProvision": "2637000.00",
                    "interestIncome": "1833000.00",
                    "netInterestIncome": "721000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2637000.00",
                    "totalRevenue": "62725000.00",
                    "totalOperatingExpenses": "49869000.00",
                    "costOfRevenue": "53361000.00",
                    "totalOtherIncomeExpenseNet": "433000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10652000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "31177.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11147000.00",
                    "minorityInterest": null,
                    "netIncome": "16115000.00",
                    "sellingGeneralAdministrative": "24170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10414000.00",
                    "reconciledDepreciation": "2716000.00",
                    "ebit": "11302000.00",
                    "ebitda": "14018000.00",
                    "depreciationAndAmortization": "2716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10102000.00",
                    "otherOperatingExpenses": "48564000.00",
                    "interestExpense": "176000.00",
                    "taxProvision": "-4968000.00",
                    "interestIncome": "1181000.00",
                    "netInterestIncome": "1005000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4968000.00",
                    "totalRevenue": "56043000.00",
                    "totalOperatingExpenses": "45941000.00",
                    "costOfRevenue": "45629000.00",
                    "totalOtherIncomeExpenseNet": "1045000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16115000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "82000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-365000.00",
                    "minorityInterest": null,
                    "netIncome": "-776000.00",
                    "sellingGeneralAdministrative": "23544000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4004000.00",
                    "reconciledDepreciation": "2930000.00",
                    "ebit": "-232000.00",
                    "ebitda": "2698000.00",
                    "depreciationAndAmortization": "2930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6023000.00",
                    "otherOperatingExpenses": "42335000.00",
                    "interestExpense": "133000.00",
                    "taxProvision": "411000.00",
                    "interestIncome": "136000.00",
                    "netInterestIncome": "4000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "411000.00",
                    "totalRevenue": "48477000.00",
                    "totalOperatingExpenses": "42335000.00",
                    "costOfRevenue": "44473000.00",
                    "totalOtherIncomeExpenseNet": "-6388000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-776000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "277000.00",
                    "minorityInterest": null,
                    "netIncome": "-74000.00",
                    "sellingGeneralAdministrative": "17861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35901000.00",
                    "reconciledDepreciation": "2565000.00",
                    "ebit": "504000.00",
                    "ebitda": "3069000.00",
                    "depreciationAndAmortization": "2565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "590000.00",
                    "otherOperatingExpenses": "36568000.00",
                    "interestExpense": "227000.00",
                    "taxProvision": "351000.00",
                    "interestIncome": "12000.00",
                    "netInterestIncome": "-215000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "351000.00",
                    "totalRevenue": "36864000.00",
                    "totalOperatingExpenses": "35605000.00",
                    "costOfRevenue": "963000.00",
                    "totalOtherIncomeExpenseNet": "-313000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-74000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11163000.00",
                    "minorityInterest": null,
                    "netIncome": "-10791000.00",
                    "sellingGeneralAdministrative": "10962000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19875000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10606000.00",
                    "ebitda": "-8554000.00",
                    "depreciationAndAmortization": "2052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10442000.00",
                    "otherOperatingExpenses": "29159000.00",
                    "interestExpense": "374000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-372000.00",
                    "totalRevenue": "20602000.00",
                    "totalOperatingExpenses": "28432000.00",
                    "costOfRevenue": "727000.00",
                    "totalOtherIncomeExpenseNet": "-721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5654828.97",
                    "minorityInterest": null,
                    "netIncome": "-5589899.68",
                    "sellingGeneralAdministrative": "1776157.00",
                    "sellingAndMarketingExpenses": "181118.00",
                    "grossProfit": "-4779945.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5439847.00",
                    "ebitda": "-4829000.00",
                    "depreciationAndAmortization": "610847.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4986740.70",
                    "otherOperatingExpenses": "7571097.00",
                    "interestExpense": "350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64929.29",
                    "totalRevenue": "3284055.00",
                    "totalOperatingExpenses": "7571097.00",
                    "costOfRevenue": "8064000.00",
                    "totalOtherIncomeExpenseNet": "-676000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4516450.24",
                    "minorityInterest": null,
                    "netIncome": "-4304600.78",
                    "sellingGeneralAdministrative": "3564479.00",
                    "sellingAndMarketingExpenses": "244302.00",
                    "grossProfit": "12548700.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4511040.90",
                    "ebitda": "-3668150.90",
                    "depreciationAndAmortization": "842890.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2133819.90",
                    "otherOperatingExpenses": "14682519.00",
                    "interestExpense": "5408.92",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-211849.46",
                    "totalRevenue": "12548700.00",
                    "totalOperatingExpenses": "14682519.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2382630.34",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1478093.49",
                    "minorityInterest": null,
                    "netIncome": "-1365350.03",
                    "sellingGeneralAdministrative": "15768993.00",
                    "sellingAndMarketingExpenses": "262772.00",
                    "grossProfit": "15451181.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1597050.41",
                    "ebitda": "-806071.41",
                    "depreciationAndAmortization": "790979.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46162.00",
                    "otherOperatingExpenses": "15405018.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-112743.47",
                    "totalRevenue": "15451181.00",
                    "totalOperatingExpenses": "15405018.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1524256.17",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-778245.03",
                    "minorityInterest": null,
                    "netIncome": "453479.00",
                    "sellingGeneralAdministrative": "16029460.00",
                    "sellingAndMarketingExpenses": "288965.00",
                    "grossProfit": "15265706.00",
                    "reconciledDepreciation": null,
                    "ebit": "-778244.78",
                    "ebitda": "-77568.78",
                    "depreciationAndAmortization": "700676.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-478198.75",
                    "otherOperatingExpenses": "15743905.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-144056.31",
                    "totalRevenue": "15265706.00",
                    "totalOperatingExpenses": "15743905.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-300046.27",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-241315.60",
                    "minorityInterest": null,
                    "netIncome": "11069.00",
                    "sellingGeneralAdministrative": "8806912.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8467447.00",
                    "reconciledDepreciation": null,
                    "ebit": "177850.00",
                    "ebitda": "520267.00",
                    "depreciationAndAmortization": "342417.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-210320.94",
                    "otherOperatingExpenses": "8677768.00",
                    "interestExpense": "32470.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-92246.03",
                    "totalRevenue": "8467447.00",
                    "totalOperatingExpenses": "8677768.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-28781.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1428931.27",
                    "minorityInterest": null,
                    "netIncome": "-1197677.22",
                    "sellingGeneralAdministrative": "5325874.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3814910.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1373461.24",
                    "ebitda": "-1227365.24",
                    "depreciationAndAmortization": "146096.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1380492.92",
                    "otherOperatingExpenses": "5195403.00",
                    "interestExpense": "55469.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15625.27",
                    "totalRevenue": "3814910.00",
                    "totalOperatingExpenses": "5195403.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-48438.35",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1526584.40",
                    "minorityInterest": null,
                    "netIncome": "-1507324.15",
                    "sellingGeneralAdministrative": "3206413.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1704113.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1492250.03",
                    "ebitda": "-1465454.03",
                    "depreciationAndAmortization": "26796.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1502299.73",
                    "otherOperatingExpenses": "3206413.00",
                    "interestExpense": "34333.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19260.25",
                    "totalRevenue": "1704113.00",
                    "totalOperatingExpenses": "3206413.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-24284.67",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-941137.22",
                    "minorityInterest": null,
                    "netIncome": "-959141.59",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2193258.00",
                    "reconciledDepreciation": null,
                    "ebit": "-917403.85",
                    "ebitda": "-882213.85",
                    "depreciationAndAmortization": "35190.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-919859.34",
                    "otherOperatingExpenses": "3113118.00",
                    "interestExpense": "23733.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18004.00",
                    "totalRevenue": "2193258.00",
                    "totalOperatingExpenses": "3113118.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-21277.89",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1032631.00",
                    "minorityInterest": null,
                    "netIncome": "1010927.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2870832.00",
                    "reconciledDepreciation": null,
                    "ebit": "1045153.00",
                    "ebitda": "1071031.00",
                    "depreciationAndAmortization": "25878.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1040979.00",
                    "otherOperatingExpenses": "3590419.00",
                    "interestExpense": "12521.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21704.00",
                    "totalRevenue": "2870832.00",
                    "totalOperatingExpenses": "3590419.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8348.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
hVIVO plc

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
