HIMS.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Andrew Dudum	Co-Founder, Chairman & CEO	1988
Mr. Mike Chi	Chief Operating Officer	1980
Mr. Mohamed ElShenawy	Chief Technology Officer	1975
Ms. Soleil Teubner Boughton J.D.	Chief Legal Officer & Corporate Secretary	1978
Dr. Patrick Carroll M.D.	Global Chief Medical Officer	1958
Dr. Daniel Lieberman M.D.	Senior Vice President of Mental Health	NA
Dr. Craig Primack M.D.	Senior Vice President of Weight Loss	NA
Mr. Dan Kenger	Chief Design Officer	NA
Dr. Jessica Shepherd FACOG, M.B.A., M.D.	Chief Medical Officer of Hers	NA
Ms. Janet Stevens	Global Head of Quality & Safety	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 20, 2026	Soleil Boughton	N/A	Sale	9.46K	$30.00	$283.89K	SEC
Apr 20, 2026	Oluyemi Okupe	N/A	Sale	19.65K	$29.96	$588.56K	SEC
Apr 17, 2026	Oluyemi Okupe	N/A	Sale	18.01K	$27.83	$501.08K	SEC
Apr 16, 2026	Oluyemi Okupe	N/A	Sale	36.92K	$25.90	$956.28K	SEC
Apr 06, 2026	Oluyemi Okupe	N/A	Sale	3.98K	$19.98	$79.42K	SEC
Mar 20, 2026	Oluyemi Okupe	N/A	Sale	9.22K	$23.77	$219.09K	SEC
Mar 17, 2026	Irene Becklund	N/A	Sale	5.53K	$24.69	$136.51K	SEC
Mar 17, 2026	Michael Chi	N/A	Sale	97.29K	$24.69	$2.40M	SEC
Mar 17, 2026	Soleil Boughton	N/A	Sale	4.81K	$24.69	$118.81K	SEC
Feb 03, 2026	Tony Wied	N/A	Purchase	N/A	$25.53	N/A	—
Jan 20, 2026	Oluyemi Okupe	N/A	Sale	9.07K	$30.34	$275.09K	SEC
Jan 05, 2026	Oluyemi Okupe	N/A	Sale	9.07K	$33.79	$306.48K	SEC
Dec 22, 2025	Oluyemi Okupe	N/A	Sale	23.09K	$35.72	$824.77K	SEC
Dec 17, 2025	Deborah M Autor	N/A	Sale	7.05K	$36.71	$258.95K	SEC
Dec 17, 2025	Irene Becklund	N/A	Sale	8.41K	$36.71	$308.77K	SEC
Dec 17, 2025	Michael Chi	N/A	Sale	13.75K	$36.71	$504.76K	SEC
Dec 17, 2025	Patrick Harrison Carroll	N/A	Sale	10.02K	$36.71	$367.87K	SEC
Dec 09, 2025	Garcia Andrea G Perez	N/A	Sale	2.50K	$39.17	$97.93K	SEC
Nov 17, 2025	Oluyemi Okupe	N/A	Sale	23.19K	$36.81	$853.51K	SEC
Nov 17, 2025	Oluyemi Okupe	N/A	Sale	23.19K	$36.81	$853.51K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	28.70M	Jun 30, 2026	12.30%	$0.01	8.98%
Vanguard Portfolio Management, LLC	10.56M	Jun 30, 2026	4.53%	$0.02	3.69%
Vanguard Capital Management, LLC	9.54M	Jun 30, 2026	4.09%	$0.01	2.16%
State Street Corp	8.15M	Jun 30, 2026	3.49%	$0.01	9.19%
Morgan Stanley - Brokerage Accounts	7.15M	Jun 30, 2026	3.07%	$0.01	-19.54%
Divisadero Street Capital Management, LP	6.01M	Jun 30, 2026	2.58%	$4.72	1,179.07%
Geode Capital Management, LLC	5.68M	Jun 30, 2026	2.44%	$0.01	9.29%
The Goldman Sachs Group Inc	5.17M	Jun 30, 2026	2.22%	$0.02	110.77%
JPMorgan Chase & Co	4.77M	Jun 30, 2026	2.04%	$0.01	-9.05%
FMR Inc	4.32M	Jun 30, 2026	1.85%	$0.01	4,535.24%
Marshall Wace Asset Management Ltd	4.22M	Jun 30, 2026	1.81%	$0.12	482.38%
UBS Group AG	2.66M	Jun 30, 2026	1.14%	$0.01	-35.91%
Northern Trust Corp	2.59M	Jun 30, 2026	1.11%	$0.01	6.50%
Charles Schwab Investment Management Inc	2.45M	Jun 30, 2026	1.05%	$0.01	4.03%
State Treasurer State Of Michigan	2.35M	Jun 30, 2026	1.01%	$0.36	0.33%
Bank of America Corp	2.31M	Jun 30, 2026	0.99%	$0.01	-46.94%
Principal Financial Group Inc	1.67M	Jun 30, 2026	0.71%	$0.03	30.01%
Vanguard Fiduciary Trust Co	1.52M	Jun 30, 2026	0.65%	$0.01	5.03%
Bank of New York Mellon Corp	1.33M	Jun 30, 2026	0.57%	$0.01	-0.54%
Schroder Investment Management Group	1.13M	Jun 30, 2026	0.48%	$0.03	54.18%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Mid-Cap ETF	7.53M	3.23%	▼ 0.04%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	6.75M	2.89%	▲ 0.27%	Sep 30, 2026
3	iShares Russell 2000 ETF	5.58M	2.39%	▼ 1.14%	Sep 30, 2026
4	Vanguard Small Cap Index	4.81M	2.06%	▼ 1.42%	Sep 30, 2026
5	Vanguard MStar Small Cap Growth Indx Inv	2.68M	1.15%	▼ 4.29%	Sep 30, 2026
6	Fidelity Small Cap Index	2.36M	1.01%	▲ 0.83%	Jul 31, 2026
7	iShares Russell 2000 Growth ETF	2.02M	0.87%	▼ 0.13%	Sep 30, 2026
8	JPMorgan Large Cap Growth I	1.98M	0.85%	▲ 0.00%	Aug 31, 2026
9	State Street® SPDR® S&P MIDCAP 400® ETF	1.56M	0.67%	▲ 0.87%	Sep 30, 2026
10	Vanguard Russell 2000 ETF	1.26M	0.54%	▲ 1.14%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $6.92B
EBITDA: $-10.18M
PEG Ratio: $2.67
Book Value: $1.39
Earnings/Share: $-0.64
Profit Margin: -5.51%
Operating Margin: -12.75%
ROA (TTM): -2.21%
ROE (TTM): -32.03%
Revenue (TTM): $2.58B
Revenue/Share (TTM): $11.29
Earnings Growth (YOY): -17.40%
Revenue Growth (YOY): 38.20%
Valuation Metrics

Enterprise Value: $7.55B
Trailing P/E: 0.00
Forward P/E: 76.34
Shares Statistics

Shares Outstanding: 224.94M
Shares Float: 213.75M
% Insiders: 4.95%
% Institutions: 71.12%
Shares Short: 53.47M
Shares Short (Prior Month): 52.92M
Short Ratio: 5.12
Short % Float: 27.55%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.35B
Cost of Goods Sold
adjust
$-614.26M
Gross Profit
subtotal
$1.73B
SG&A
adjust
$-272.72M
R&D
adjust
$-149.30M
Other Operating Expense
adjust
$-1.21B
Operating Income
subtotal
$105.61M
Other / Non-Operating Items
adjust
$22.75M
Net Income
subtotal
$128.37M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "HIMS",
        "Type": "Common Stock",
        "Name": "Hims Hers Health Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00Q53VYM7",
        "ISIN": null,
        "LEI": "549300ZQ4ZUYSAAX6P59",
        "PrimaryTicker": "HIMS.US",
        "CUSIP": null,
        "CIK": "0001773751",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2019-09-13",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Drug Manufacturers - Specialty & Generic",
        "GicSector": "Health Care",
        "GicGroup": "Health Care Equipment & Services",
        "GicIndustry": "Health Care Providers & Services",
        "GicSubIndustry": "Health Care Services",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Hims & Hers Health, Inc. operates as a consumer-first health and wellness platform that connects consumers to licensed healthcare professionals in the United States, the United Kingdom, Canada, Germany, the Republic of Ireland, France, Spain, Australia, and internationally. The company offers a range of curated prescription and non-prescription health and wellness products and services available to purchase on its websites and mobile application directly by customers. It also provides personalized health and wellness products; over-the-counter drug and device products, cosmetics, and supplement products primarily focusing on general wellness, skincare, sexual health and wellness, and hair care under the Hims & Hers brand name; and laboratory testing services to measure a set of biomarkers. Additionally, it offers medical consultation, post-consultation support services, and delivery of laboratory testing results services. Further, the company provides treatments and products for various chronic conditions related to hormone health, weight loss, dermatology, and mental health. The company offers its products through retail partnerships, in stores, and online. The company was formerly known as Hims, Inc. and changed its name to Hims & Hers Health, Inc. in January 2021. The company was founded in 2017 and is based in San Francisco, California.",
        "Address": "2269 Chestnut Street, San Francisco, CA, United States, 94123",
        "AddressData": {
            "Street": "2269 Chestnut Street",
            "City": "San Francisco",
            "State": "CA",
            "Country": "United States",
            "ZIP": "94123"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Andrew  Dudum",
                "Title": "Co-Founder, Chairman & CEO",
                "YearBorn": "1988"
            },
            {
                "Name": "Mr. Mike  Chi",
                "Title": "Chief Operating Officer",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Mohamed  ElShenawy",
                "Title": "Chief Technology Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Soleil Teubner Boughton J.D.",
                "Title": "Chief Legal Officer & Corporate Secretary",
                "YearBorn": "1978"
            },
            {
                "Name": "Dr. Patrick  Carroll M.D.",
                "Title": "Global Chief Medical Officer",
                "YearBorn": "1958"
            },
            {
                "Name": "Dr. Daniel  Lieberman M.D.",
                "Title": "Senior Vice President of Mental Health",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Craig  Primack M.D.",
                "Title": "Senior Vice President of Weight Loss",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Dan  Kenger",
                "Title": "Chief Design Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Jessica  Shepherd FACOG, M.B.A., M.D.",
                "Title": "Chief Medical Officer of Hers",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Janet  Stevens",
                "Title": "Global Head of Quality & Safety",
                "YearBorn": "NA"
            }
        ],
        "Phone": "415 851 0195",
        "WebURL": "https://www.hims.com",
        "LogoURL": "/img/logos/US/HIMS.png",
        "FullTimeEmployees": 2442,
        "UpdatedAt": "2026-10-30"
    },
    "Highlights": {
        "MarketCapitalization": 6922408960,
        "MarketCapitalizationMln": 6922.409,
        "EBITDA": -10177000,
        "PERatio": null,
        "PEGRatio": 2.6731,
        "WallStreetTargetPrice": 31.1539,
        "BookValue": 1.389,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.64,
        "EPSEstimateCurrentYear": -0.5603,
        "EPSEstimateNextYear": 0.4191,
        "EPSEstimateNextQuarter": 0.065,
        "EPSEstimateCurrentQuarter": -0.05,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0551,
        "OperatingMarginTTM": -0.1275,
        "ReturnOnAssetsTTM": -0.0221,
        "ReturnOnEquityTTM": -0.3203,
        "RevenueTTM": 2578112000,
        "RevenuePerShareTTM": 11.288,
        "QuarterlyRevenueGrowthYOY": 0.382,
        "GrossProfitTTM": 1792545024,
        "DilutedEpsTTM": -0.64,
        "QuarterlyEarningsGrowthYOY": -0.174
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 76.3359,
        "PriceSalesTTM": 2.6851,
        "PriceBookMRQ": 21.1087,
        "EnterpriseValue": 7545940268,
        "EnterpriseValueRevenue": 2.9269,
        "EnterpriseValueEbitda": 205.86
    },
    "SharesStats": {
        "SharesOutstanding": 224935790,
        "SharesFloat": 213752416,
        "PercentInsiders": 4.946,
        "PercentInstitutions": 71.123,
        "SharesShort": 53473095,
        "SharesShortPriorMonth": 52920443,
        "ShortRatio": 5.12,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2755
    },
    "Technicals": {
        "Beta": 2.432,
        "52WeekHigh": 48.34,
        "52WeekLow": 13.74,
        "50DayMA": 29.1224,
        "200DayMA": 27.0483,
        "SharesShort": 53473095,
        "SharesShortPriorMonth": 52920443,
        "ShortRatio": 5.12,
        "ShortPercent": 0.2755
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.2667,
        "TargetPrice": 31.1539,
        "StrongBuy": 1,
        "Buy": 2,
        "Hold": 12,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 12.3026,
                "totalAssets": 0.0148,
                "currentShares": 28703514,
                "change": 2366356,
                "change_p": 8.9849
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.5258,
                "totalAssets": 0.0165,
                "currentShares": 10559314,
                "change": 375501,
                "change_p": 3.6872
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.0895,
                "totalAssets": 0.0071,
                "currentShares": 9541384,
                "change": 201673,
                "change_p": 2.1593
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 3.4913,
                "totalAssets": 0.0084,
                "currentShares": 8145699,
                "change": 685676,
                "change_p": 9.1913
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 3.0656,
                "totalAssets": 0.0131,
                "currentShares": 7152498,
                "change": -1736590,
                "change_p": -19.5362
            },
            {
                "name": "Divisadero Street Capital Management, LP",
                "date": "2026-06-30",
                "totalShares": 2.5757,
                "totalAssets": 4.7219,
                "currentShares": 6009505,
                "change": 5539672,
                "change_p": 1179.0726
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.4353,
                "totalAssets": 0.0105,
                "currentShares": 5681832,
                "change": 483053,
                "change_p": 9.2917
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 2.2176,
                "totalAssets": 0.0156,
                "currentShares": 5173865,
                "change": 2719170,
                "change_p": 110.7743
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-06-30",
                "totalShares": 2.0431,
                "totalAssets": 0.0088,
                "currentShares": 4766781,
                "change": -474035,
                "change_p": -9.0451
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 1.853,
                "totalAssets": 0.0065,
                "currentShares": 4323292,
                "change": 4230022,
                "change_p": 4535.2439
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 1.8078,
                "totalAssets": 0.1154,
                "currentShares": 4217767,
                "change": 3493540,
                "change_p": 482.3819
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 1.1404,
                "totalAssets": 0.0117,
                "currentShares": 2660810,
                "change": -1490828,
                "change_p": -35.9094
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 1.1119,
                "totalAssets": 0.0105,
                "currentShares": 2594277,
                "change": 158248,
                "change_p": 6.4961
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.0517,
                "totalAssets": 0.0113,
                "currentShares": 2453787,
                "change": 95073,
                "change_p": 4.0307
            },
            {
                "name": "State Treasurer State Of Michigan",
                "date": "2026-06-30",
                "totalShares": 1.0056,
                "totalAssets": 0.3601,
                "currentShares": 2346282,
                "change": 7682,
                "change_p": 0.3285
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 0.9911,
                "totalAssets": 0.0052,
                "currentShares": 2312272,
                "change": -2045400,
                "change_p": -46.9379
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.7145,
                "totalAssets": 0.0284,
                "currentShares": 1667073,
                "change": 384807,
                "change_p": 30.0099
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.6524,
                "totalAssets": 0.0116,
                "currentShares": 1522249,
                "change": 72864,
                "change_p": 5.0272
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-06-30",
                "totalShares": 0.5714,
                "totalAssets": 0.0076,
                "currentShares": 1333146,
                "change": -7300,
                "change_p": -0.5446
            },
            {
                "name": "Schroder Investment Management Group",
                "date": "2026-06-30",
                "totalShares": 0.4842,
                "totalAssets": 0.0267,
                "currentShares": 1129781,
                "change": 397015,
                "change_p": 54.1803
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 3.2285,
                "totalAssets": 0.1856,
                "currentShares": 7532634,
                "change": -2688,
                "change_p": -0.0357
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.8922,
                "totalAssets": 0.0086,
                "currentShares": 6747793,
                "change": 18200,
                "change_p": 0.2704
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.3919,
                "totalAssets": 0.2155,
                "currentShares": 5580591,
                "change": -64320,
                "change_p": -1.1394
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 2.0604,
                "totalAssets": 0.0805,
                "currentShares": 4807138,
                "change": -69034,
                "change_p": -1.4157
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-09-30",
                "totalShares": 1.1481,
                "totalAssets": 0.1817,
                "currentShares": 2678755,
                "change": -120189,
                "change_p": -4.2941
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.0126,
                "totalAssets": 0.1926,
                "currentShares": 2362481,
                "change": 19552,
                "change_p": 0.8345
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.8669,
                "totalAssets": 0.4277,
                "currentShares": 2022643,
                "change": -2560,
                "change_p": -0.1264
            },
            {
                "name": "JPMorgan Large Cap Growth I",
                "date": "2026-08-31",
                "totalShares": 0.8473,
                "totalAssets": 0.0524,
                "currentShares": 1976939,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-09-30",
                "totalShares": 0.6701,
                "totalAssets": 0.1859,
                "currentShares": 1563388,
                "change": 13531,
                "change_p": 0.873
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5385,
                "totalAssets": 0.2116,
                "currentShares": 1256293,
                "change": 14106,
                "change_p": 1.1356
            },
            {
                "name": "Fidelity Small Cap Growth",
                "date": "2026-07-31",
                "totalShares": 0.5269,
                "totalAssets": 0.388,
                "currentShares": 1229420,
                "change": -94600,
                "change_p": -7.1449
            },
            {
                "name": "iShares S&P Mid-Cap 400 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.5232,
                "totalAssets": 0.354,
                "currentShares": 1220773,
                "change": -1302,
                "change_p": -0.1065
            },
            {
                "name": "State Street SPDR Port S&P 400 Md CpETF",
                "date": "2026-09-30",
                "totalShares": 0.4791,
                "totalAssets": 0.1855,
                "currentShares": 1117868,
                "change": -1576,
                "change_p": -0.1408
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.477,
                "totalAssets": 0.1466,
                "currentShares": 1112789,
                "change": 747,
                "change_p": 0.0672
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4432,
                "totalAssets": 0.0763,
                "currentShares": 1034159,
                "change": -19110,
                "change_p": -1.8144
            },
            {
                "name": "T. Rowe Price New Horizons",
                "date": "2026-09-30",
                "totalShares": 0.388,
                "totalAssets": 0.2135,
                "currentShares": 905207,
                "change": -224200,
                "change_p": -19.8511
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-09-30",
                "totalShares": 0.2977,
                "totalAssets": 0.3864,
                "currentShares": 694486,
                "change": 135575,
                "change_p": 24.257
            },
            {
                "name": "Fidelity Small Cap Growth K6",
                "date": "2026-07-31",
                "totalShares": 0.2753,
                "totalAssets": 0.3884,
                "currentShares": 642260,
                "change": -43000,
                "change_p": -6.275
            },
            {
                "name": "Schwab US Mid-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.2716,
                "totalAssets": 0.1263,
                "currentShares": 633703,
                "change": 675,
                "change_p": 0.1066
            },
            {
                "name": "Vanguard Health Care ETF",
                "date": "2026-09-30",
                "totalShares": 0.2629,
                "totalAssets": 0.0835,
                "currentShares": 613482,
                "change": 661,
                "change_p": 0.1079
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Soleil Boughton",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 9463,
            "transactionPrice": 30,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000183781726000009/xslF345X06/wk-form4_1776893050.xml"
        },
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Oluyemi Okupe",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 19645,
            "transactionPrice": 29.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000190705626000016/xslF345X06/wk-form4_1776893044.xml"
        },
        {
            "date": "2026-04-17",
            "ownerCik": null,
            "ownerName": "Oluyemi Okupe",
            "transactionDate": "2026-04-17",
            "transactionCode": "S",
            "transactionAmount": 18005,
            "transactionPrice": 27.83,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000190705626000014/xslF345X06/wk-form4_1776717480.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Oluyemi Okupe",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 36922,
            "transactionPrice": 25.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000190705626000014/xslF345X06/wk-form4_1776717480.xml"
        },
        {
            "date": "2026-04-06",
            "ownerCik": null,
            "ownerName": "Oluyemi Okupe",
            "transactionDate": "2026-04-06",
            "transactionCode": "S",
            "transactionAmount": 3975,
            "transactionPrice": 19.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000190705626000012/xslF345X06/wk-form4_1775596475.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Oluyemi Okupe",
            "transactionDate": "2026-03-20",
            "transactionCode": "S",
            "transactionAmount": 9217,
            "transactionPrice": 23.77,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000177375126000051/xslF345X06/wk-form4_1774390195.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Irene Becklund",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 5529,
            "transactionPrice": 24.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000189460226000004/xslF345X06/wk-form4_1773865063.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Michael Chi",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 97289,
            "transactionPrice": 24.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000196590326000006/xslF345X06/wk-form4_1773865050.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Soleil Boughton",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 4812,
            "transactionPrice": 24.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000183781726000007/xslF345X06/wk-form4_1773865058.xml"
        },
        {
            "date": "2026-02-03",
            "ownerCik": null,
            "ownerName": "Tony Wied",
            "transactionDate": "2026-02-03",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 25.53,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-20",
            "ownerCik": null,
            "ownerName": "Oluyemi Okupe",
            "transactionDate": "2026-01-20",
            "transactionCode": "S",
            "transactionAmount": 9067,
            "transactionPrice": 30.34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000190705626000004/xslF345X05/wk-form4_1769030613.xml"
        },
        {
            "date": "2026-01-05",
            "ownerCik": null,
            "ownerName": "Oluyemi Okupe",
            "transactionDate": "2026-01-05",
            "transactionCode": "S",
            "transactionAmount": 9070,
            "transactionPrice": 33.79,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000190705626000002/xslF345X05/wk-form4_1767820559.xml"
        },
        {
            "date": "2025-12-22",
            "ownerCik": null,
            "ownerName": "Oluyemi Okupe",
            "transactionDate": "2025-12-22",
            "transactionCode": "S",
            "transactionAmount": 23090,
            "transactionPrice": 35.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000177375125000390/xslF345X05/wk-form4_1766524523.xml"
        },
        {
            "date": "2025-12-17",
            "ownerCik": null,
            "ownerName": "Deborah M Autor",
            "transactionDate": "2025-12-17",
            "transactionCode": "S",
            "transactionAmount": 7054,
            "transactionPrice": 36.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000188467125000005/xslF345X05/wk-form4_1766092539.xml"
        },
        {
            "date": "2025-12-17",
            "ownerCik": null,
            "ownerName": "Irene Becklund",
            "transactionDate": "2025-12-17",
            "transactionCode": "S",
            "transactionAmount": 8411,
            "transactionPrice": 36.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000189460225000003/xslF345X05/wk-form4_1766092527.xml"
        },
        {
            "date": "2025-12-17",
            "ownerCik": null,
            "ownerName": "Michael Chi",
            "transactionDate": "2025-12-17",
            "transactionCode": "S",
            "transactionAmount": 13750,
            "transactionPrice": 36.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000196590325000004/xslF345X05/wk-form4_1766092545.xml"
        },
        {
            "date": "2025-12-17",
            "ownerCik": null,
            "ownerName": "Patrick Harrison Carroll",
            "transactionDate": "2025-12-17",
            "transactionCode": "S",
            "transactionAmount": 10021,
            "transactionPrice": 36.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000183973625000003/xslF345X05/wk-form4_1766092533.xml"
        },
        {
            "date": "2025-12-09",
            "ownerCik": null,
            "ownerName": "Garcia Andrea G Perez",
            "transactionDate": "2025-12-09",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 39.17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000177375125000374/xslF345X05/wk-form4_1765402510.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Oluyemi Okupe",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 23187,
            "transactionPrice": 36.81,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000177375125000364/xslF345X05/wk-form4_1763587906.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "Oluyemi Okupe",
            "transactionDate": "2025-11-17",
            "transactionCode": "S",
            "transactionAmount": 23187,
            "transactionPrice": 36.81,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1773751/000177375125000364/xslF345X05/wk-form4_1763587906.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "231.7461",
                "shares": 231746100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "248.0964",
                "shares": 248096400
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "240.7254",
                "shares": 240725400
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "209.7397",
                "shares": 209739700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "206.1403",
                "shares": 206140300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "201.3633",
                "shares": 201363300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "79.3119",
                "shares": 79311900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "39.0900",
                "shares": 39090000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "231.7461",
                "shares": 231746100
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "228.3573",
                "shares": 228357300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "248.0964",
                "shares": 248096400
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "248.6757",
                "shares": 248675700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "256.7793",
                "shares": 256779299.99999997
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "246.6102",
                "shares": 246610200
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "240.7254",
                "shares": 240725400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "235.0695",
                "shares": 235069500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "234.7920",
                "shares": 234792000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "229.3646",
                "shares": 229364600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "209.7397",
                "shares": 209739700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "210.1347",
                "shares": 210134700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "208.4228",
                "shares": 208422800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "207.1403",
                "shares": 207140300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "206.1403",
                "shares": 206140300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "205.2330",
                "shares": 205233000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "203.9495",
                "shares": 203949500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "202.6960",
                "shares": 202696000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "201.3633",
                "shares": 201363300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "200.0388",
                "shares": 200038800
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "191.9225",
                "shares": 191922500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "153.0805",
                "shares": 153080500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "79.3119",
                "shares": 79311900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "35.6146",
                "shares": 35614600
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "35.3314",
                "shares": 35331400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "34.6101",
                "shares": 34610100
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "39.0900",
                "shares": 39090000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "38.5230",
                "shares": 38523000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "38.2791",
                "shares": 38279100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "38.2791",
                "shares": 38279100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-09",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": 0.13,
                "epsDifference": -0.32,
                "surprisePercent": -246.1538
            },
            "2025-12-31": {
                "reportDate": "2026-02-23",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.19,
                "epsDifference": 0.03,
                "surprisePercent": 15.7895
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.23,
                "epsDifference": 0.05,
                "surprisePercent": 21.7391
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.23,
                "epsDifference": 0.06,
                "surprisePercent": 26.087
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.23,
                "epsDifference": 0.05,
                "surprisePercent": 21.7391
            },
            "2024-12-31": {
                "reportDate": "2025-02-24",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.2175,
                "epsDifference": -0.1075,
                "surprisePercent": -49.4253
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.15,
                "epsDifference": 0.28,
                "surprisePercent": 186.6667
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2023-12-31": {
                "reportDate": "2024-02-26",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2023-06-30": {
                "reportDate": "2023-08-07",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.07,
                "epsDifference": -0.08,
                "surprisePercent": -114.2857
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2021-06-30": {
                "reportDate": "2021-08-11",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2021-03-31": {
                "reportDate": "2021-05-17",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.07,
                "epsDifference": -0.21,
                "surprisePercent": -300
            },
            "2020-12-31": {
                "reportDate": "2021-03-18",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.16,
                "epsDifference": 0.09,
                "surprisePercent": 56.25
            },
            "2020-09-30": {
                "reportDate": "2020-12-02",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0571,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-13",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0737,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-14",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-27",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-12",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-29",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2423,
                "epsEstimate": 0,
                "epsDifference": -0.2423,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-06-30",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2681,
                "epsEstimate": 0,
                "epsDifference": -0.2681,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2681,
                "epsEstimate": 0,
                "epsDifference": -0.2681,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.6100",
                "earningsEstimateAvg": "0.4191",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "1.4400",
                "earningsEstimateYearAgoEps": "-0.5603",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.7480",
                "revenueEstimateAvg": "3997044770.00",
                "revenueEstimateLow": "3653995000.00",
                "revenueEstimateHigh": "4577200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.2459",
                "epsTrendCurrent": "0.4191",
                "epsTrend7daysAgo": "0.4191",
                "epsTrend30daysAgo": "0.4191",
                "epsTrend60daysAgo": "0.5916",
                "epsTrend90daysAgo": "0.6167",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.7436",
                "earningsEstimateAvg": "-0.5603",
                "earningsEstimateLow": "-0.9100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-2.0986",
                "revenueEstimateAvg": "3208128630.00",
                "revenueEstimateLow": "3152223890.00",
                "revenueEstimateHigh": "3308500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.3665",
                "epsTrendCurrent": "-0.5603",
                "epsTrend7daysAgo": "-0.5603",
                "epsTrend30daysAgo": "-0.5603",
                "epsTrend60daysAgo": "-0.4564",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.4537",
                "earningsEstimateAvg": "0.0563",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.0613",
                "revenueEstimateAvg": "892770540.00",
                "revenueEstimateLow": "883782000.00",
                "revenueEstimateHigh": "901600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.4905",
                "epsTrendCurrent": "0.0563",
                "epsTrend7daysAgo": "0.0563",
                "epsTrend30daysAgo": "0.0563",
                "epsTrend60daysAgo": "0.0771",
                "epsTrend90daysAgo": "0.0650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.6851",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.2941",
                "revenueEstimateAvg": "730124130.00",
                "revenueEstimateLow": "720194380.00",
                "revenueEstimateHigh": "737378000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3401",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0382",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.5320",
                "earningsEstimateAvg": "0.0343",
                "earningsEstimateLow": "-0.0377",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.8288",
                "revenueEstimateAvg": "616853640.00",
                "revenueEstimateLow": "608374000.00",
                "revenueEstimateHigh": "632500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0526",
                "epsTrendCurrent": "0.0343",
                "epsTrend7daysAgo": "0.0314",
                "epsTrend30daysAgo": "0.0383",
                "epsTrend60daysAgo": "0.0291",
                "epsTrend90daysAgo": "0.1375",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0190",
                "earningsEstimateAvg": "0.4702",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.1129",
                "revenueEstimateAvg": "2346978750.00",
                "revenueEstimateLow": "2338043000.00",
                "revenueEstimateHigh": "2354795000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.5895",
                "epsTrendCurrent": "0.4702",
                "epsTrend7daysAgo": "0.4725",
                "epsTrend30daysAgo": "0.4794",
                "epsTrend60daysAgo": "0.4777",
                "epsTrend90daysAgo": "0.4763",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "9.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.4581",
                "earningsEstimateAvg": "0.1017",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1622",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.6822",
                "revenueEstimateAvg": "579848820.00",
                "revenueEstimateLow": "567562000.00",
                "revenueEstimateHigh": "590869570.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.4440",
                "epsTrendCurrent": "0.1017",
                "epsTrend7daysAgo": "0.1017",
                "epsTrend30daysAgo": "0.1035",
                "epsTrend60daysAgo": "0.1066",
                "epsTrend90daysAgo": "0.1705",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "10.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.4264",
                "earningsEstimateAvg": "0.2292",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.1607",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4264",
                "revenueEstimateAvg": "552047180.00",
                "revenueEstimateLow": "540011000.00",
                "revenueEstimateHigh": "563585860.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.7489",
                "epsTrendCurrent": "0.2292",
                "epsTrend7daysAgo": "0.2242",
                "epsTrend30daysAgo": "0.2242",
                "epsTrend60daysAgo": "0.2242",
                "epsTrend90daysAgo": "0.2578",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "1.2336",
                "earningsEstimateAvg": "0.2281",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.1021",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.2336",
                "revenueEstimateAvg": "538435010.00",
                "revenueEstimateLow": "529240980.00",
                "revenueEstimateHigh": "554514080.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.9356",
                "epsTrendCurrent": "0.2281",
                "epsTrend7daysAgo": "0.2220",
                "epsTrend30daysAgo": "0.2065",
                "epsTrend60daysAgo": "0.2065",
                "epsTrend90daysAgo": "0.1933",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "2.7700",
                "earningsEstimateAvg": "0.8475",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.9900",
                "earningsEstimateYearAgoEps": "0.2248",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.7700",
                "revenueEstimateAvg": "1463111440.00",
                "revenueEstimateLow": "1418000000.00",
                "revenueEstimateHigh": "1475482200.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.6779",
                "epsTrendCurrent": "0.8475",
                "epsTrend7daysAgo": "0.8700",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.8020",
                "epsTrend90daysAgo": "0.8020",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "382200000.00",
                "revenueEstimateLow": "375400000.00",
                "revenueEstimateHigh": "403240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.6860",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "2.3330",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "2.3330",
                "revenueEstimateAvg": "299940000.00",
                "revenueEstimateLow": "294200000.00",
                "revenueEstimateHigh": "312000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.4630",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "1.2000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.2000",
                "revenueEstimateAvg": "270380000.00",
                "revenueEstimateLow": "268900000.00",
                "revenueEstimateHigh": "271650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.4170",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.5620",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.3200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5620",
                "revenueEstimateAvg": "871350000.00",
                "revenueEstimateLow": "869200000.00",
                "revenueEstimateHigh": "872500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.6540",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "220050000.00",
                "revenueEstimateLow": "218200000.00",
                "revenueEstimateHigh": "222300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.6880",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "204960000.00",
                "revenueEstimateLow": "202140000.00",
                "revenueEstimateHigh": "210000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.8050",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.1250",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "182950000.00",
                "revenueEstimateLow": "177990000.00",
                "revenueEstimateHigh": "191000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.8060",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.3400",
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.3700",
                "earningsEstimateHigh": "-0.3200",
                "earningsEstimateYearAgoEps": "-0.5000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3400",
                "revenueEstimateAvg": "520940000.00",
                "revenueEstimateLow": "519700000.00",
                "revenueEstimateHigh": "523000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.9160",
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3300",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "130340000.00",
                "revenueEstimateLow": "129200000.00",
                "revenueEstimateHigh": "131770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "103880000.00",
                "revenueEstimateLow": "92800000.00",
                "revenueEstimateHigh": "108600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.7670",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7670",
                "revenueEstimateAvg": "101314000.00",
                "revenueEstimateLow": "87700000.00",
                "revenueEstimateHigh": "93690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.0760",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.6520",
                "earningsEstimateAvg": "-0.3800",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6520",
                "revenueEstimateAvg": "264190000.00",
                "revenueEstimateLow": "262930000.00",
                "revenueEstimateHigh": "265090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.7760",
                "epsTrendCurrent": "-0.3800",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.3800",
                "epsTrend60daysAgo": "-0.3800",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "70530000.00",
                "revenueEstimateLow": "70100000.00",
                "revenueEstimateHigh": "71160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "56490000.00",
                "revenueEstimateLow": "55940000.00",
                "revenueEstimateHigh": "56930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "48810000.00",
                "revenueEstimateLow": "48300000.00",
                "revenueEstimateHigh": "49170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.29
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.07
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.8
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.15
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.32
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.62
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.1508
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.4604
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.2681
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3628814000.00",
                    "intangibleAssets": "422809000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80493000.00",
                    "totalLiab": "3304742000.00",
                    "totalStockholderEquity": "324072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "829000000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-292177000.00",
                    "otherLiab": null,
                    "goodWill": "1101720000.00",
                    "otherAssets": null,
                    "cash": "609811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1483232000.00",
                    "currentDeferredRevenue": "141384000.00",
                    "netDebt": "936428000.00",
                    "shortTermDebt": "11551000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1546239000.00",
                    "otherStockholderEquity": "662263000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1384613000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "231237000.00",
                    "netReceivables": "375291000.00",
                    "longTermDebt": "1365299000.00",
                    "inventory": "87781000.00",
                    "accountsPayable": "501297000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46037000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78314000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2244201000.00",
                    "capitalLeaseObligations": "180940000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "90264000.00",
                    "nonCurrentLiabilitiesTotal": "1821510000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3628814000.00",
                    "cashAndShortTermInvestments": "841048000.00",
                    "propertyPlantAndEquipmentGross": "600955000.00",
                    "propertyPlantAndEquipmentNet": "529780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-98619000.00",
                    "netInvestedCapital": "1689371000.00",
                    "commonStockSharesOutstanding": "231746126.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2267043000.00",
                    "intangibleAssets": "261034000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60156000.00",
                    "totalLiab": "1820876000.00",
                    "totalStockholderEquity": "446167000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141201000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-205887000.00",
                    "otherLiab": null,
                    "goodWill": "342838000.00",
                    "otherAssets": null,
                    "cash": "222266000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "618777000.00",
                    "currentDeferredRevenue": "165132000.00",
                    "netDebt": "909771000.00",
                    "shortTermDebt": "5579000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1132037000.00",
                    "otherStockholderEquity": "656436000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1045363000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "528609000.00",
                    "netReceivables": "149620000.00",
                    "longTermDebt": "974106000.00",
                    "inventory": "84712000.00",
                    "accountsPayable": "306865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4405000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1221680000.00",
                    "capitalLeaseObligations": "157931000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25186000.00",
                    "nonCurrentLiabilitiesTotal": "1202099000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2267043000.00",
                    "cashAndShortTermInvestments": "750875000.00",
                    "propertyPlantAndEquipmentGross": "539924000.00",
                    "propertyPlantAndEquipmentNet": "478092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "426586000.00",
                    "netInvestedCapital": "1420273000.00",
                    "commonStockSharesOutstanding": "228357303.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2154705000.00",
                    "intangibleAssets": "196116000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42263000.00",
                    "totalLiab": "1613777000.00",
                    "totalStockholderEquity": "540928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129150000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-113772000.00",
                    "otherLiab": null,
                    "goodWill": "278325000.00",
                    "otherAssets": null,
                    "cash": "228616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404431000.00",
                    "currentDeferredRevenue": "127160000.00",
                    "netDebt": "891974000.00",
                    "shortTermDebt": "4843000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1120590000.00",
                    "otherStockholderEquity": "652383000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "767638000.00",
                    "longTermInvestments": "351263000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "348876000.00",
                    "netReceivables": "32149000.00",
                    "longTermDebt": "972580000.00",
                    "inventory": "115734000.00",
                    "accountsPayable": "143278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1387067000.00",
                    "capitalLeaseObligations": "148010000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64743000.00",
                    "nonCurrentLiabilitiesTotal": "1209346000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2154705000.00",
                    "cashAndShortTermInvestments": "577492000.00",
                    "propertyPlantAndEquipmentGross": "501565000.00",
                    "propertyPlantAndEquipmentNet": "448976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "363207000.00",
                    "netInvestedCapital": "1513508000.00",
                    "commonStockSharesOutstanding": "248096429.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2233304000.00",
                    "intangibleAssets": "194931000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68196000.00",
                    "totalLiab": "1652322000.00",
                    "totalStockholderEquity": "580982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130492000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-134373000.00",
                    "otherLiab": null,
                    "goodWill": "259236000.00",
                    "otherAssets": null,
                    "cash": "345778000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "450785000.00",
                    "currentDeferredRevenue": "118458000.00",
                    "netDebt": "772245000.00",
                    "shortTermDebt": "3422000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1118023000.00",
                    "otherStockholderEquity": "714411000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "845260000.00",
                    "longTermInvestments": "438340000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "283966000.00",
                    "netReceivables": "41331000.00",
                    "longTermDebt": "971023000.00",
                    "inventory": "105989000.00",
                    "accountsPayable": "198413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "921000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1388044000.00",
                    "capitalLeaseObligations": "147000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "55728000.00",
                    "nonCurrentLiabilitiesTotal": "1201537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2233304000.00",
                    "cashAndShortTermInvestments": "629744000.00",
                    "propertyPlantAndEquipmentGross": "451357000.00",
                    "propertyPlantAndEquipmentNet": "406735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "394475000.00",
                    "netInvestedCapital": "1552005000.00",
                    "commonStockSharesOutstanding": "248675710.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1877582000.00",
                    "intangibleAssets": "40657000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62416000.00",
                    "totalLiab": "1314886000.00",
                    "totalStockholderEquity": "562696000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60726000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-150147000.00",
                    "otherLiab": null,
                    "goodWill": "117753000.00",
                    "otherAssets": null,
                    "cash": "1124582000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272232000.00",
                    "currentDeferredRevenue": "98417000.00",
                    "netDebt": "-80194000.00",
                    "shortTermDebt": "3135000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1044388000.00",
                    "otherStockholderEquity": "711998000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1355566000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20033000.00",
                    "netReceivables": "6735000.00",
                    "longTermDebt": "969467000.00",
                    "inventory": "141800000.00",
                    "accountsPayable": "105009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "822000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "522016000.00",
                    "capitalLeaseObligations": "74921000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1401000.00",
                    "nonCurrentLiabilitiesTotal": "1042654000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1877582000.00",
                    "cashAndShortTermInvestments": "1144615000.00",
                    "propertyPlantAndEquipmentGross": "313785000.00",
                    "propertyPlantAndEquipmentNet": "277141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1083334000.00",
                    "netInvestedCapital": "1532163000.00",
                    "commonStockSharesOutstanding": "256779292.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "891711000.00",
                    "intangibleAssets": "43431000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41253000.00",
                    "totalLiab": "342450000.00",
                    "totalStockholderEquity": "549261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56942000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-192652000.00",
                    "otherLiab": null,
                    "goodWill": "117753000.00",
                    "otherAssets": null,
                    "cash": "273736000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280362000.00",
                    "currentDeferredRevenue": "110765000.00",
                    "netDebt": "-210352000.00",
                    "shortTermDebt": "3736000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "63384000.00",
                    "otherStockholderEquity": "742055000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "446964000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48935000.00",
                    "netReceivables": "6944000.00",
                    "longTermDebt": null,
                    "inventory": "76096000.00",
                    "accountsPayable": "108919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3165000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "444747000.00",
                    "capitalLeaseObligations": "63384000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2440000.00",
                    "nonCurrentLiabilitiesTotal": "62088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "891711000.00",
                    "cashAndShortTermInvestments": "322671000.00",
                    "propertyPlantAndEquipmentGross": "247564000.00",
                    "propertyPlantAndEquipmentNet": "217905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "166602000.00",
                    "netInvestedCapital": "549261000.00",
                    "commonStockSharesOutstanding": "246610232.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "707539000.00",
                    "intangibleAssets": "43410000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25073000.00",
                    "totalLiab": "230823000.00",
                    "totalStockholderEquity": "476716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53013000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-242137000.00",
                    "otherLiab": null,
                    "goodWill": "112728000.00",
                    "otherAssets": null,
                    "cash": "220584000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221367000.00",
                    "currentDeferredRevenue": "75285000.00",
                    "netDebt": "-209239000.00",
                    "shortTermDebt": "1889000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11345000.00",
                    "otherStockholderEquity": "719155000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "395831000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "79667000.00",
                    "netReceivables": "6080000.00",
                    "longTermDebt": null,
                    "inventory": "64427000.00",
                    "accountsPayable": "91180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-324000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "311708000.00",
                    "capitalLeaseObligations": "11345000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "707539000.00",
                    "cashAndShortTermInvestments": "300251000.00",
                    "propertyPlantAndEquipmentGross": "117463000.00",
                    "propertyPlantAndEquipmentNet": "92964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "174464000.00",
                    "netInvestedCapital": "476716000.00",
                    "commonStockSharesOutstanding": "240725350.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "602261000.00",
                    "intangibleAssets": "44818000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18620000.00",
                    "totalLiab": "162210000.00",
                    "totalStockholderEquity": "440051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39835000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-268162000.00",
                    "otherLiab": null,
                    "goodWill": "112728000.00",
                    "otherAssets": null,
                    "cash": "165518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152645000.00",
                    "currentDeferredRevenue": "32184000.00",
                    "netDebt": "-154160000.00",
                    "shortTermDebt": "1793000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11358000.00",
                    "otherStockholderEquity": "707962000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "88553000.00",
                    "netReceivables": "4574000.00",
                    "longTermDebt": null,
                    "inventory": "49110000.00",
                    "accountsPayable": "75444000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275886000.00",
                    "capitalLeaseObligations": "11358000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "602261000.00",
                    "cashAndShortTermInvestments": "254071000.00",
                    "propertyPlantAndEquipmentGross": "82949000.00",
                    "propertyPlantAndEquipmentNet": "63028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173730000.00",
                    "netInvestedCapital": "440051000.00",
                    "commonStockSharesOutstanding": "235069539.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "480500000.00",
                    "intangibleAssets": "17133000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17487000.00",
                    "totalLiab": "118534000.00",
                    "totalStockholderEquity": "361966000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27785000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-343750000.00",
                    "otherLiab": null,
                    "goodWill": "110881000.00",
                    "otherAssets": null,
                    "cash": "129295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108671000.00",
                    "currentDeferredRevenue": "20990000.00",
                    "netDebt": "-117820000.00",
                    "shortTermDebt": "1634000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11475000.00",
                    "otherStockholderEquity": "705862000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "290918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "97997000.00",
                    "netReceivables": "5551000.00",
                    "longTermDebt": null,
                    "inventory": "40588000.00",
                    "accountsPayable": "57099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-168000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189582000.00",
                    "capitalLeaseObligations": "11475000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22000.00",
                    "nonCurrentLiabilitiesTotal": "9863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "480500000.00",
                    "cashAndShortTermInvestments": "227292000.00",
                    "propertyPlantAndEquipmentGross": "77721000.00",
                    "propertyPlantAndEquipmentNet": "60574000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182247000.00",
                    "netInvestedCapital": "361966000.00",
                    "commonStockSharesOutstanding": "234791985.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "448106000.00",
                    "intangibleAssets": "17863000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21911000.00",
                    "totalLiab": "103624000.00",
                    "totalStockholderEquity": "344482000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30838000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-357047000.00",
                    "otherLiab": null,
                    "goodWill": "110881000.00",
                    "otherAssets": null,
                    "cash": "105237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93324000.00",
                    "currentDeferredRevenue": "13735000.00",
                    "netDebt": "-93414000.00",
                    "shortTermDebt": "1544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11823000.00",
                    "otherStockholderEquity": "701670000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "261734000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "98355000.00",
                    "netReceivables": "6405000.00",
                    "longTermDebt": null,
                    "inventory": "29826000.00",
                    "accountsPayable": "43919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-162000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186372000.00",
                    "capitalLeaseObligations": "11823000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21000.00",
                    "nonCurrentLiabilitiesTotal": "10300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "448106000.00",
                    "cashAndShortTermInvestments": "203592000.00",
                    "propertyPlantAndEquipmentGross": "70878000.00",
                    "propertyPlantAndEquipmentNet": "56634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "168410000.00",
                    "netInvestedCapital": "344482000.00",
                    "commonStockSharesOutstanding": "229364585.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "441186000.00",
                    "intangibleAssets": "18574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14860000.00",
                    "totalLiab": "97157000.00",
                    "totalStockholderEquity": "344029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34375000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-368175000.00",
                    "otherLiab": null,
                    "goodWill": "110881000.00",
                    "otherAssets": "1.00",
                    "cash": "96663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88468000.00",
                    "currentDeferredRevenue": "7733000.00",
                    "netDebt": "-86715000.00",
                    "shortTermDebt": "1281000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9948000.00",
                    "otherStockholderEquity": "712307000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "265053000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "124318000.00",
                    "netReceivables": "6748000.00",
                    "longTermDebt": null,
                    "inventory": "22464000.00",
                    "accountsPayable": "43070000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176133000.00",
                    "capitalLeaseObligations": "9948000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22000.00",
                    "nonCurrentLiabilitiesTotal": "8689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "441186000.00",
                    "cashAndShortTermInvestments": "220981000.00",
                    "propertyPlantAndEquipmentGross": "57975000.00",
                    "propertyPlantAndEquipmentNet": "45731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "176585000.00",
                    "netInvestedCapital": "344029000.00",
                    "commonStockSharesOutstanding": "209739697.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "413865000.00",
                    "intangibleAssets": "19297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11501000.00",
                    "totalLiab": "85303000.00",
                    "totalStockholderEquity": "328562000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32903000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-369420000.00",
                    "otherLiab": "5000.00",
                    "goodWill": "110881000.00",
                    "otherAssets": "928000.00",
                    "cash": "57996000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82545000.00",
                    "currentDeferredRevenue": "4392000.00",
                    "netDebt": "-53313000.00",
                    "shortTermDebt": "1930000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4683000.00",
                    "otherStockholderEquity": "698094000.00",
                    "propertyPlantEquipment": "32540000.00",
                    "totalCurrentAssets": "250219000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "198384000.00",
                    "shortTermInvestments": "154501000.00",
                    "netReceivables": "4229000.00",
                    "longTermDebt": null,
                    "inventory": "21992000.00",
                    "accountsPayable": "42001000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-133000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163646000.00",
                    "capitalLeaseObligations": "4683000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5000.00",
                    "nonCurrentLiabilitiesTotal": "2758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "413865000.00",
                    "cashAndShortTermInvestments": "212497000.00",
                    "propertyPlantAndEquipmentGross": "42877000.00",
                    "propertyPlantAndEquipmentNet": "32540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "167674000.00",
                    "netInvestedCapital": "328562000.00",
                    "commonStockSharesOutstanding": "210134681.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "389884000.00",
                    "intangibleAssets": "19962000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16187000.00",
                    "totalLiab": "69813000.00",
                    "totalStockholderEquity": "320071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23778000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-361853000.00",
                    "otherLiab": "14000.00",
                    "goodWill": "110881000.00",
                    "otherAssets": "19658000.00",
                    "cash": "65417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66547000.00",
                    "currentDeferredRevenue": "2058000.00",
                    "netDebt": "-60326000.00",
                    "shortTermDebt": "1839000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5091000.00",
                    "otherStockholderEquity": "682161000.00",
                    "propertyPlantEquipment": "4735000.00",
                    "totalCurrentAssets": "234648000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "189228000.00",
                    "shortTermInvestments": "127725000.00",
                    "netReceivables": "3902000.00",
                    "longTermDebt": null,
                    "inventory": "21417000.00",
                    "accountsPayable": "38267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-361853000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155236000.00",
                    "capitalLeaseObligations": "5091000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14000.00",
                    "nonCurrentLiabilitiesTotal": "3266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "682161000.00",
                    "liabilitiesAndStockholdersEquity": "389884000.00",
                    "cashAndShortTermInvestments": "193142000.00",
                    "propertyPlantAndEquipmentGross": "4735000.00",
                    "propertyPlantAndEquipmentNet": "4735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "168101000.00",
                    "netInvestedCapital": "320071000.00",
                    "commonStockSharesOutstanding": "208422825.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "376306000.00",
                    "intangibleAssets": "20909000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15960000.00",
                    "totalLiab": "63561000.00",
                    "totalStockholderEquity": "312745000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13030000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-354696000.00",
                    "otherLiab": "4061000.00",
                    "goodWill": "110881000.00",
                    "otherAssets": "14443000.00",
                    "cash": "48745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56283000.00",
                    "currentDeferredRevenue": "2866000.00",
                    "netDebt": "-43841000.00",
                    "shortTermDebt": "1687000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4904000.00",
                    "otherStockholderEquity": "667531000.00",
                    "propertyPlantEquipment": "4548000.00",
                    "totalCurrentAssets": "225525000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "180955000.00",
                    "shortTermInvestments": "135648000.00",
                    "netReceivables": "4475000.00",
                    "longTermDebt": null,
                    "inventory": "20697000.00",
                    "accountsPayable": "37609000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-354696000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14443000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150781000.00",
                    "capitalLeaseObligations": "4904000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7194000.00",
                    "nonCurrentLiabilitiesTotal": "7278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "667531000.00",
                    "liabilitiesAndStockholdersEquity": "376306000.00",
                    "cashAndShortTermInvestments": "184393000.00",
                    "propertyPlantAndEquipmentGross": "4548000.00",
                    "propertyPlantAndEquipmentNet": "4548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "169242000.00",
                    "netInvestedCapital": "312745000.00",
                    "commonStockSharesOutstanding": "207140298.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "366341000.00",
                    "intangibleAssets": "21841000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12177000.00",
                    "totalLiab": "54600000.00",
                    "totalStockholderEquity": "311741000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11485000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-344629000.00",
                    "otherLiab": "3010000.00",
                    "goodWill": "110881000.00",
                    "otherAssets": "888000.00",
                    "cash": "46772000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47941000.00",
                    "currentDeferredRevenue": "1472000.00",
                    "netDebt": "-41465000.00",
                    "shortTermDebt": "1658000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5307000.00",
                    "otherStockholderEquity": "656626000.00",
                    "propertyPlantEquipment": "7936000.00",
                    "totalCurrentAssets": "216595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "170819000.00",
                    "shortTermInvestments": "132853000.00",
                    "netReceivables": "3231000.00",
                    "longTermDebt": null,
                    "inventory": "21562000.00",
                    "accountsPayable": "32363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-277000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149746000.00",
                    "capitalLeaseObligations": "5307000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3010000.00",
                    "nonCurrentLiabilitiesTotal": "6659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "366341000.00",
                    "cashAndShortTermInvestments": "179625000.00",
                    "propertyPlantAndEquipmentGross": "4936000.00",
                    "propertyPlantAndEquipmentNet": "16135000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "168654000.00",
                    "netInvestedCapital": "311741000.00",
                    "commonStockSharesOutstanding": "206140283.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "382827000.00",
                    "intangibleAssets": "22090000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8908000.00",
                    "totalLiab": "71881000.00",
                    "totalStockholderEquity": "310946000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29319000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-333722000.00",
                    "otherLiab": "988000.00",
                    "goodWill": "110881000.00",
                    "otherAssets": "11083000.00",
                    "cash": "57964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66818000.00",
                    "currentDeferredRevenue": "2124000.00",
                    "netDebt": "-52284000.00",
                    "shortTermDebt": "1605000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5680000.00",
                    "otherStockholderEquity": "645109000.00",
                    "propertyPlantEquipment": "5318000.00",
                    "totalCurrentAssets": "233455000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "177975000.00",
                    "shortTermInvestments": "140427000.00",
                    "netReceivables": "3809000.00",
                    "longTermDebt": null,
                    "inventory": "22347000.00",
                    "accountsPayable": "32972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-462000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-333722000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149372000.00",
                    "capitalLeaseObligations": "5680000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4814000.00",
                    "nonCurrentLiabilitiesTotal": "5063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "645109000.00",
                    "liabilitiesAndStockholdersEquity": "382827000.00",
                    "cashAndShortTermInvestments": "198391000.00",
                    "propertyPlantAndEquipmentGross": "5318000.00",
                    "propertyPlantAndEquipmentNet": "5318000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "166637000.00",
                    "netInvestedCapital": "310946000.00",
                    "commonStockSharesOutstanding": "205232967.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "379965000.00",
                    "intangibleAssets": "23806000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10899000.00",
                    "totalLiab": "60906000.00",
                    "totalStockholderEquity": "319059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24108000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-314882000.00",
                    "otherLiab": "1881000.00",
                    "goodWill": "110881000.00",
                    "otherAssets": "10334000.00",
                    "cash": "55033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55623000.00",
                    "currentDeferredRevenue": "2337000.00",
                    "netDebt": "-50219000.00",
                    "shortTermDebt": "1412000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4814000.00",
                    "otherStockholderEquity": "634388000.00",
                    "propertyPlantEquipment": "4459000.00",
                    "totalCurrentAssets": "230485000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "184372000.00",
                    "shortTermInvestments": "139944000.00",
                    "netReceivables": "4936000.00",
                    "longTermDebt": null,
                    "inventory": "19673000.00",
                    "accountsPayable": "27093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-468000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-314882000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149480000.00",
                    "capitalLeaseObligations": "4814000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1881000.00",
                    "nonCurrentLiabilitiesTotal": "5283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "634388000.00",
                    "liabilitiesAndStockholdersEquity": "379965000.00",
                    "cashAndShortTermInvestments": "194977000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "174862000.00",
                    "netInvestedCapital": "319059000.00",
                    "commonStockSharesOutstanding": "203949535.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "382039000.00",
                    "intangibleAssets": "24848000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11287000.00",
                    "totalLiab": "54324000.00",
                    "totalStockholderEquity": "327715000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21054000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-295203000.00",
                    "otherLiab": "2061000.00",
                    "goodWill": "110881000.00",
                    "otherAssets": "9577000.00",
                    "cash": "48284000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48500000.00",
                    "currentDeferredRevenue": "1145000.00",
                    "netDebt": "-43133000.00",
                    "shortTermDebt": "1388000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5151000.00",
                    "otherStockholderEquity": "623220000.00",
                    "propertyPlantEquipment": "4787000.00",
                    "totalCurrentAssets": "231946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "191986000.00",
                    "shortTermInvestments": "154769000.00",
                    "netReceivables": "5463000.00",
                    "longTermDebt": null,
                    "inventory": "12143000.00",
                    "accountsPayable": "23906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-323000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-295203000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150093000.00",
                    "capitalLeaseObligations": "5151000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5307000.00",
                    "nonCurrentLiabilitiesTotal": "5824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "623220000.00",
                    "liabilitiesAndStockholdersEquity": "382039000.00",
                    "cashAndShortTermInvestments": "203053000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "183446000.00",
                    "netInvestedCapital": "327715000.00",
                    "commonStockSharesOutstanding": "202695970.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "420585000.00",
                    "intangibleAssets": "25890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5496000.00",
                    "totalLiab": "85966000.00",
                    "totalStockholderEquity": "334619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54074000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-278951000.00",
                    "otherLiab": "2628000.00",
                    "goodWill": "110881000.00",
                    "otherAssets": "8798000.00",
                    "cash": "71784000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79221000.00",
                    "currentDeferredRevenue": "3188000.00",
                    "netDebt": "-66302000.00",
                    "shortTermDebt": "1365000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5482000.00",
                    "otherStockholderEquity": "613687000.00",
                    "propertyPlantEquipment": "5111000.00",
                    "totalCurrentAssets": "269905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "197848000.00",
                    "shortTermInvestments": "175490000.00",
                    "netReceivables": "3577000.00",
                    "longTermDebt": null,
                    "inventory": "13558000.00",
                    "accountsPayable": "19640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-137000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-278951000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150680000.00",
                    "capitalLeaseObligations": "5482000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2628000.00",
                    "nonCurrentLiabilitiesTotal": "6745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "613687000.00",
                    "liabilitiesAndStockholdersEquity": "420585000.00",
                    "cashAndShortTermInvestments": "247274000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "190684000.00",
                    "netInvestedCapital": "334619000.00",
                    "commonStockSharesOutstanding": "201363338.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "420069000.00",
                    "intangibleAssets": "26932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9626000.00",
                    "totalLiab": "64916000.00",
                    "totalStockholderEquity": "355153000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33656000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-247790000.00",
                    "otherLiab": "12418000.00",
                    "goodWill": "110881000.00",
                    "otherAssets": "8023000.00",
                    "cash": "64772000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52498000.00",
                    "currentDeferredRevenue": "1993000.00",
                    "netDebt": "-64772000.00",
                    "shortTermDebt": "11206000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "602975000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "274233000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "217340000.00",
                    "shortTermInvestments": "187653000.00",
                    "netReceivables": "1324000.00",
                    "longTermDebt": null,
                    "inventory": "10858000.00",
                    "accountsPayable": "16094000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-247790000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145836000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12418000.00",
                    "nonCurrentLiabilitiesTotal": "12418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "602975000.00",
                    "liabilitiesAndStockholdersEquity": "420069000.00",
                    "cashAndShortTermInvestments": "252425000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "221735000.00",
                    "netInvestedCapital": "355153000.00",
                    "commonStockSharesOutstanding": "200038761.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "347699000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11183000.00",
                    "totalLiab": "54645000.00",
                    "totalStockholderEquity": "293054000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10120000.00",
                    "commonStock": "19000.00",
                    "capitalStock": "19000.00",
                    "retainedEarnings": "-231849000.00",
                    "otherLiab": "27301000.00",
                    "goodWill": "2739000.00",
                    "otherAssets": "8618000.00",
                    "cash": "107145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27344000.00",
                    "currentDeferredRevenue": "1019000.00",
                    "netDebt": "-107145000.00",
                    "shortTermDebt": "641000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "524924000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "336342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "290315000.00",
                    "shortTermInvestments": "210178000.00",
                    "netReceivables": "1246000.00",
                    "longTermDebt": null,
                    "inventory": "6590000.00",
                    "accountsPayable": "15564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-231849000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7762000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11357000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1895000.00",
                    "nonCurrentLiabilitiesTotal": "27301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "524924000.00",
                    "liabilitiesAndStockholdersEquity": "347699000.00",
                    "cashAndShortTermInvestments": "317323000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "308998000.00",
                    "netInvestedCapital": "293054000.00",
                    "commonStockSharesOutstanding": "191922517.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "345900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11465000.00",
                    "totalLiab": "53434000.00",
                    "totalStockholderEquity": "292466000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5823000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-222696000.00",
                    "otherLiab": "33754000.00",
                    "goodWill": null,
                    "otherAssets": "5704000.00",
                    "cash": "88169000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19680000.00",
                    "currentDeferredRevenue": "624000.00",
                    "netDebt": "-88169000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "515216000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "340196000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "292466000.00",
                    "shortTermInvestments": "235097000.00",
                    "netReceivables": "942000.00",
                    "longTermDebt": null,
                    "inventory": "4523000.00",
                    "accountsPayable": "13233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-72000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-222696000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5704000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "515216000.00",
                    "liabilitiesAndStockholdersEquity": "345900000.00",
                    "cashAndShortTermInvestments": "323266000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "320516000.00",
                    "netInvestedCapital": "292466000.00",
                    "commonStockSharesOutstanding": "153080538.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "118697000.00",
                    "intangibleAssets": "59000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8583000.00",
                    "totalLiab": "265571000.00",
                    "totalStockholderEquity": "-146874000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5239000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-171292000.00",
                    "otherLiab": "381000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1013000.00",
                    "cash": "27344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15228000.00",
                    "currentDeferredRevenue": "1272000.00",
                    "netDebt": "-27344000.00",
                    "shortTermDebt": "4320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "24424000.00",
                    "propertyPlantEquipment": "1700000.00",
                    "totalCurrentAssets": "113084000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-149774000.00",
                    "shortTermInvestments": "72864000.00",
                    "netReceivables": "750000.00",
                    "longTermDebt": null,
                    "inventory": "3543000.00",
                    "accountsPayable": "8066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "630.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1901752.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5613000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "381000.00",
                    "nonCurrentLiabilitiesTotal": "250343000.00",
                    "negativeGoodwill": null,
                    "warrants": "188543020.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6901127.00",
                    "liabilitiesAndStockholdersEquity": "118697000.00",
                    "cashAndShortTermInvestments": "100208000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97856000.00",
                    "netInvestedCapital": "-146874000.00",
                    "commonStockSharesOutstanding": "79311940.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "119187000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5366000.00",
                    "totalLiab": "262528000.00",
                    "totalStockholderEquity": "-143341000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8951000.00",
                    "commonStock": "190583120.00",
                    "capitalStock": null,
                    "retainedEarnings": "-166063000.00",
                    "otherLiab": "379000.00",
                    "goodWill": null,
                    "otherAssets": "4829000.00",
                    "cash": "36400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16981000.00",
                    "currentDeferredRevenue": "688000.00",
                    "netDebt": "-36400000.00",
                    "shortTermDebt": "4520000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "22732000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107131000.00",
                    "longTermInvestments": "7227000.00",
                    "netTangibleAssets": "-143341000.00",
                    "shortTermInvestments": "59146000.00",
                    "netReceivables": "1267000.00",
                    "longTermDebt": null,
                    "inventory": "4952000.00",
                    "accountsPayable": "6707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12056000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "245547000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "119187000.00",
                    "cashAndShortTermInvestments": "95546000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90150000.00",
                    "netInvestedCapital": "-143341000.00",
                    "commonStockSharesOutstanding": "35614598.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "104470000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3806000.00",
                    "totalLiab": "15287000.00",
                    "totalStockholderEquity": "89183000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8991000.00",
                    "commonStock": "192839867.00",
                    "capitalStock": null,
                    "retainedEarnings": "-160192000.00",
                    "otherLiab": "126000.00",
                    "goodWill": null,
                    "otherAssets": "4046000.00",
                    "cash": "45646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15161000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-45646000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "21259000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100424000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-138949000.00",
                    "shortTermInvestments": "42751000.00",
                    "netReceivables": "2000000.00",
                    "longTermDebt": null,
                    "inventory": "6221000.00",
                    "accountsPayable": "6170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4046000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4046000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104470000.00",
                    "cashAndShortTermInvestments": "88397000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35331373.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "72070000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4163000.00",
                    "totalLiab": "207363000.00",
                    "totalStockholderEquity": "-135293000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11123000.00",
                    "commonStock": "4500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153178000.00",
                    "otherLiab": "126000.00",
                    "goodWill": null,
                    "otherAssets": "206287199.00",
                    "cash": "22647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20622000.00",
                    "currentDeferredRevenue": "753000.00",
                    "netDebt": "-21132000.00",
                    "shortTermDebt": "1515000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1515000.00",
                    "otherStockholderEquity": "13383000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-141093000.00",
                    "shortTermInvestments": "37721000.00",
                    "netReceivables": "859000.00",
                    "longTermDebt": null,
                    "inventory": "4217000.00",
                    "accountsPayable": "7231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2463000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2463000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "186741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "72070000.00",
                    "cashAndShortTermInvestments": "60368000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34610061.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "72070000.00",
                    "intangibleAssets": "1300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4163000.00",
                    "totalLiab": "207363000.00",
                    "totalStockholderEquity": "-135293000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10526000.00",
                    "commonStock": "4500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153178000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20622000.00",
                    "currentDeferredRevenue": "753000.00",
                    "netDebt": "-21132000.00",
                    "shortTermDebt": "1515000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1515000.00",
                    "otherStockholderEquity": "13383000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37721000.00",
                    "netReceivables": "859000.00",
                    "longTermDebt": null,
                    "inventory": "4217000.00",
                    "accountsPayable": "7231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2463000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2463000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "186741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "72070000.00",
                    "cashAndShortTermInvestments": "60368000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39090000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38523000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-29",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38279096.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38279096.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2154705000.00",
                    "intangibleAssets": "196116000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42263000.00",
                    "totalLiab": "1613777000.00",
                    "totalStockholderEquity": "540928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129150000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-113772000.00",
                    "otherLiab": null,
                    "goodWill": "278325000.00",
                    "otherAssets": null,
                    "cash": "228616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404431000.00",
                    "currentDeferredRevenue": "127160000.00",
                    "netDebt": "891974000.00",
                    "shortTermDebt": "4843000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1120590000.00",
                    "otherStockholderEquity": "652383000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "767638000.00",
                    "longTermInvestments": "351263000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "348876000.00",
                    "netReceivables": "32149000.00",
                    "longTermDebt": "972580000.00",
                    "inventory": "115734000.00",
                    "accountsPayable": "143278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1387067000.00",
                    "capitalLeaseObligations": "148010000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64743000.00",
                    "nonCurrentLiabilitiesTotal": "1209346000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2154705000.00",
                    "cashAndShortTermInvestments": "577492000.00",
                    "propertyPlantAndEquipmentGross": "501565000.00",
                    "propertyPlantAndEquipmentNet": "448976000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "363207000.00",
                    "netInvestedCapital": "1513508000.00",
                    "commonStockSharesOutstanding": "258230547.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "707539000.00",
                    "intangibleAssets": "43410000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25073000.00",
                    "totalLiab": "230823000.00",
                    "totalStockholderEquity": "476716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53013000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-242137000.00",
                    "otherLiab": null,
                    "goodWill": "112728000.00",
                    "otherAssets": null,
                    "cash": "220584000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221367000.00",
                    "currentDeferredRevenue": "75285000.00",
                    "netDebt": "-209239000.00",
                    "shortTermDebt": "1889000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11345000.00",
                    "otherStockholderEquity": "719155000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "395831000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "79667000.00",
                    "netReceivables": "6080000.00",
                    "longTermDebt": null,
                    "inventory": "64427000.00",
                    "accountsPayable": "91180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-324000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "311708000.00",
                    "capitalLeaseObligations": "11345000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "707539000.00",
                    "cashAndShortTermInvestments": "300251000.00",
                    "propertyPlantAndEquipmentGross": "117463000.00",
                    "propertyPlantAndEquipmentNet": "92964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "174464000.00",
                    "netInvestedCapital": "476716000.00",
                    "commonStockSharesOutstanding": "236808876.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "441186000.00",
                    "intangibleAssets": "18574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14860000.00",
                    "totalLiab": "97157000.00",
                    "totalStockholderEquity": "344029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34375000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-368175000.00",
                    "otherLiab": null,
                    "goodWill": "110881000.00",
                    "otherAssets": "1.00",
                    "cash": "96663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88468000.00",
                    "currentDeferredRevenue": "7733000.00",
                    "netDebt": "-86715000.00",
                    "shortTermDebt": "1281000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9948000.00",
                    "otherStockholderEquity": "712307000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "265053000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "124318000.00",
                    "netReceivables": "6748000.00",
                    "longTermDebt": null,
                    "inventory": "22464000.00",
                    "accountsPayable": "43070000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "176133000.00",
                    "capitalLeaseObligations": "9948000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22000.00",
                    "nonCurrentLiabilitiesTotal": "8689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "441186000.00",
                    "cashAndShortTermInvestments": "220981000.00",
                    "propertyPlantAndEquipmentGross": "57975000.00",
                    "propertyPlantAndEquipmentNet": "45731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "176585000.00",
                    "netInvestedCapital": "344029000.00",
                    "commonStockSharesOutstanding": "209344712.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "366341000.00",
                    "intangibleAssets": "21841000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12177000.00",
                    "totalLiab": "54600000.00",
                    "totalStockholderEquity": "311741000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11485000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-344629000.00",
                    "otherLiab": "3010000.00",
                    "goodWill": "110881000.00",
                    "otherAssets": "888000.00",
                    "cash": "46772000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47941000.00",
                    "currentDeferredRevenue": "1472000.00",
                    "netDebt": "-41465000.00",
                    "shortTermDebt": "1658000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5307000.00",
                    "otherStockholderEquity": "656626000.00",
                    "propertyPlantEquipment": "7936000.00",
                    "totalCurrentAssets": "216595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "170819000.00",
                    "shortTermInvestments": "132853000.00",
                    "netReceivables": "3231000.00",
                    "longTermDebt": null,
                    "inventory": "21562000.00",
                    "accountsPayable": "32363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-277000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149746000.00",
                    "capitalLeaseObligations": "5307000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3010000.00",
                    "nonCurrentLiabilitiesTotal": "6659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "366341000.00",
                    "cashAndShortTermInvestments": "179625000.00",
                    "propertyPlantAndEquipmentGross": "4936000.00",
                    "propertyPlantAndEquipmentNet": "16135000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "168654000.00",
                    "netInvestedCapital": "311741000.00",
                    "commonStockSharesOutstanding": "204516120.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "420585000.00",
                    "intangibleAssets": "25890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5496000.00",
                    "totalLiab": "85966000.00",
                    "totalStockholderEquity": "334619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54074000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "20000.00",
                    "retainedEarnings": "-278951000.00",
                    "otherLiab": "2628000.00",
                    "goodWill": "110881000.00",
                    "otherAssets": "8798000.00",
                    "cash": "71784000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79221000.00",
                    "currentDeferredRevenue": "3188000.00",
                    "netDebt": "-66302000.00",
                    "shortTermDebt": "1365000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5482000.00",
                    "otherStockholderEquity": "613687000.00",
                    "propertyPlantEquipment": "5111000.00",
                    "totalCurrentAssets": "269905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "197848000.00",
                    "shortTermInvestments": "175490000.00",
                    "netReceivables": "3577000.00",
                    "longTermDebt": null,
                    "inventory": "13558000.00",
                    "accountsPayable": "19640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-137000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-278951000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150680000.00",
                    "capitalLeaseObligations": "5482000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2628000.00",
                    "nonCurrentLiabilitiesTotal": "6745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "613687000.00",
                    "liabilitiesAndStockholdersEquity": "420585000.00",
                    "cashAndShortTermInvestments": "247274000.00",
                    "propertyPlantAndEquipmentGross": "5111000.00",
                    "propertyPlantAndEquipmentNet": "5111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "190684000.00",
                    "netInvestedCapital": "334619000.00",
                    "commonStockSharesOutstanding": "186781537.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "118697000.00",
                    "intangibleAssets": "59000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8583000.00",
                    "totalLiab": "265571000.00",
                    "totalStockholderEquity": "-146874000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5239000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-171292000.00",
                    "otherLiab": "381000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1013000.00",
                    "cash": "27344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15228000.00",
                    "currentDeferredRevenue": "1272000.00",
                    "netDebt": "-27344000.00",
                    "shortTermDebt": "4320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "24424000.00",
                    "propertyPlantEquipment": "1700000.00",
                    "totalCurrentAssets": "113084000.00",
                    "longTermInvestments": "204525055.00",
                    "netTangibleAssets": "-149774000.00",
                    "shortTermInvestments": "72864000.00",
                    "netReceivables": "750000.00",
                    "longTermDebt": null,
                    "inventory": "3543000.00",
                    "accountsPayable": "8066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "188543650.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1901752.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-198971055.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5613000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "381000.00",
                    "nonCurrentLiabilitiesTotal": "250343000.00",
                    "negativeGoodwill": null,
                    "warrants": "188543020.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6901127.00",
                    "liabilitiesAndStockholdersEquity": "118697000.00",
                    "cashAndShortTermInvestments": "100208000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "1700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3788280.00",
                    "netInvestedCapital": "193543025.00",
                    "commonStockSharesOutstanding": "35353809.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "72070000.00",
                    "intangibleAssets": "1300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4163000.00",
                    "totalLiab": "207363000.00",
                    "totalStockholderEquity": "-135293000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10526000.00",
                    "commonStock": "4500000.00",
                    "capitalStock": "4500000.00",
                    "retainedEarnings": "-153178000.00",
                    "otherLiab": "4500000.00",
                    "goodWill": null,
                    "otherAssets": "963000.00",
                    "cash": "22647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20622000.00",
                    "currentDeferredRevenue": "753000.00",
                    "netDebt": "-21132000.00",
                    "shortTermDebt": "1515000.00",
                    "shortLongTermDebt": "1515000.00",
                    "shortLongTermDebtTotal": "1515000.00",
                    "otherStockholderEquity": "13383000.00",
                    "propertyPlantEquipment": "200000.00",
                    "totalCurrentAssets": "69607000.00",
                    "longTermInvestments": "203107342.00",
                    "netTangibleAssets": "-141093000.00",
                    "shortTermInvestments": "37721000.00",
                    "netReceivables": "859000.00",
                    "longTermDebt": null,
                    "inventory": "4217000.00",
                    "accountsPayable": "7231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "181243324.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2463000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2463000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "186741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "72070000.00",
                    "cashAndShortTermInvestments": "60368000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "678447.00",
                    "netInvestedCapital": "196592039.00",
                    "commonStockSharesOutstanding": "34758817.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "47525000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1650000.00",
                    "totalLiab": "24731000.00",
                    "totalStockholderEquity": "22794000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3023000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-81114000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "181000.00",
                    "cash": "41500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24106000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-33098000.00",
                    "shortTermDebt": "7777000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8402000.00",
                    "otherStockholderEquity": "9759000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47344000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-71357000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "499000.00",
                    "longTermDebt": null,
                    "inventory": "3695000.00",
                    "accountsPayable": "13306000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "181000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "181000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47525000.00",
                    "cashAndShortTermInvestments": "41500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67292586.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "investments": "297033000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "84537000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "341756000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-86290000.00",
                    "changeInCash": "387545000.00",
                    "beginPeriodCashFlow": "222266000.00",
                    "endPeriodCashFlow": "609811000.00",
                    "totalCashFromOperatingActivities": "-35939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29477000.00",
                    "otherCashflowsFromInvestingActivities": "-6328000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6048000.00",
                    "changeToAccountReceivables": "-212740000.00",
                    "salePurchaseOfStock": "-23072000.00",
                    "otherCashflowsFromFinancingActivities": "-37465000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19446000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-496630000.00",
                    "stockBasedCompensation": "42116000.00",
                    "otherNonCashItems": "484751000.00",
                    "freeCashFlow": "-55385000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": "158744000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15446000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-77880000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-92115000.00",
                    "changeInCash": "-6350000.00",
                    "beginPeriodCashFlow": "228616000.00",
                    "endPeriodCashFlow": "222266000.00",
                    "totalCashFromOperatingActivities": "89356000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21953000.00",
                    "otherCashflowsFromInvestingActivities": "-6480000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20303000.00",
                    "changeToAccountReceivables": "-116247000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-82888000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36324000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "67451000.00",
                    "stockBasedCompensation": "36862000.00",
                    "otherNonCashItems": "69180000.00",
                    "freeCashFlow": "53032000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": "3659000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83676000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-100912000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20601000.00",
                    "changeInCash": "-117162000.00",
                    "beginPeriodCashFlow": "345778000.00",
                    "endPeriodCashFlow": "228616000.00",
                    "totalCashFromOperatingActivities": "64702000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18092000.00",
                    "otherCashflowsFromInvestingActivities": "-4493000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "26381000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-80481000.00",
                    "otherCashflowsFromFinancingActivities": "-21714000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63881000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12038000.00",
                    "stockBasedCompensation": "34488000.00",
                    "otherNonCashItems": "7036000.00",
                    "freeCashFlow": "821000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "investments": "-887398000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-887398000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-39009000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15774000.00",
                    "changeInCash": "-779172000.00",
                    "beginPeriodCashFlow": "1124950000.00",
                    "endPeriodCashFlow": "345778000.00",
                    "totalCashFromOperatingActivities": "148721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17669000.00",
                    "otherCashflowsFromInvestingActivities": "-4092000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "37270000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9479000.00",
                    "otherCashflowsFromFinancingActivities": "-42290000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57304000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "77247000.00",
                    "stockBasedCompensation": "40172000.00",
                    "otherNonCashItems": "-3003000.00",
                    "freeCashFlow": "91417000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "investments": "-21088000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21088000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "889169000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42505000.00",
                    "changeInCash": "849991000.00",
                    "beginPeriodCashFlow": "274959000.00",
                    "endPeriodCashFlow": "1124950000.00",
                    "totalCashFromOperatingActivities": "-19117000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10465000.00",
                    "otherCashflowsFromInvestingActivities": "-4250000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-65704000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-38570000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101534000.00",
                    "stockBasedCompensation": "35726000.00",
                    "otherNonCashItems": "3177000.00",
                    "freeCashFlow": "-69432000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "investments": "-32796000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32796000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23018000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49485000.00",
                    "changeInCash": "53519000.00",
                    "beginPeriodCashFlow": "221440000.00",
                    "endPeriodCashFlow": "274959000.00",
                    "totalCashFromOperatingActivities": "109090000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8276000.00",
                    "otherCashflowsFromInvestingActivities": "-3711000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11669000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-23018000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24287000.00",
                    "stockBasedCompensation": "24858000.00",
                    "otherNonCashItems": "3074000.00",
                    "freeCashFlow": "50052000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "-17206000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17206000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13652000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26025000.00",
                    "changeInCash": "55066000.00",
                    "beginPeriodCashFlow": "166374000.00",
                    "endPeriodCashFlow": "221440000.00",
                    "totalCashFromOperatingActivities": "86385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6061000.00",
                    "otherCashflowsFromInvestingActivities": "-2365000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15317000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5005000.00",
                    "otherCashflowsFromFinancingActivities": "-8647000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26885000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37581000.00",
                    "stockBasedCompensation": "24349000.00",
                    "otherNonCashItems": "-322000.00",
                    "freeCashFlow": "59500000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-10414000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10414000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38820000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75588000.00",
                    "changeInCash": "36223000.00",
                    "beginPeriodCashFlow": "130151000.00",
                    "endPeriodCashFlow": "166374000.00",
                    "totalCashFromOperatingActivities": "85267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4383000.00",
                    "otherCashflowsFromInvestingActivities": "-17938000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8171000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-30038000.00",
                    "otherCashflowsFromFinancingActivities": "-8782000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5881000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35219000.00",
                    "stockBasedCompensation": "24899000.00",
                    "otherNonCashItems": "-482000.00",
                    "freeCashFlow": "79386000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "investments": "-4470000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4470000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25065000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13297000.00",
                    "changeInCash": "24058000.00",
                    "beginPeriodCashFlow": "106093000.00",
                    "endPeriodCashFlow": "130151000.00",
                    "totalCashFromOperatingActivities": "53594000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3643000.00",
                    "otherCashflowsFromInvestingActivities": "-2814000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10762000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-19932000.00",
                    "otherCashflowsFromFinancingActivities": "-5133000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6026000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13126000.00",
                    "stockBasedCompensation": "24042000.00",
                    "otherNonCashItems": "-515000.00",
                    "freeCashFlow": "47568000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "investments": "13042000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13042000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30308000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11128000.00",
                    "changeInCash": "8574000.00",
                    "beginPeriodCashFlow": "97519000.00",
                    "endPeriodCashFlow": "106093000.00",
                    "totalCashFromOperatingActivities": "25838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3001000.00",
                    "otherCashflowsFromInvestingActivities": "-3377000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7362000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-28064000.00",
                    "otherCashflowsFromFinancingActivities": "-2244000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13958000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7303000.00",
                    "stockBasedCompensation": "19032000.00",
                    "otherNonCashItems": "-19000.00",
                    "freeCashFlow": "11880000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": "20695000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20695000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3963000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1245000.00",
                    "changeInCash": "38667000.00",
                    "beginPeriodCashFlow": "58852000.00",
                    "endPeriodCashFlow": "97519000.00",
                    "totalCashFromOperatingActivities": "21983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2658000.00",
                    "otherCashflowsFromInvestingActivities": "-2567000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-472000.00",
                    "changeToAccountReceivables": "-16839000.00",
                    "salePurchaseOfStock": "-1999000.00",
                    "otherCashflowsFromFinancingActivities": "-3963000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "860000.00",
                    "stockBasedCompensation": "17791000.00",
                    "otherNonCashItems": "-588000.00",
                    "freeCashFlow": "10785000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "investments": "-31061000.00",
                    "changeToLiabilities": "1297000.00",
                    "totalCashflowsFromInvestingActivities": "-31061000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1559000.00",
                    "changeToOperatingActivities": "11627000.00",
                    "netIncome": "-7567000.00",
                    "changeInCash": "-7421000.00",
                    "beginPeriodCashFlow": "66273000.00",
                    "endPeriodCashFlow": "58852000.00",
                    "totalCashFromOperatingActivities": "25191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2363000.00",
                    "otherCashflowsFromInvestingActivities": "-2643000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-575000.00",
                    "changeToAccountReceivables": "11627000.00",
                    "salePurchaseOfStock": "-2690000.00",
                    "otherCashflowsFromFinancingActivities": "-1559000.00",
                    "changeToNetincome": "18046000.00",
                    "capitalExpenditures": "5920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12349000.00",
                    "stockBasedCompensation": "17277000.00",
                    "otherNonCashItems": "779000.00",
                    "freeCashFlow": "19271000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "investments": "2373000.00",
                    "changeToLiabilities": "6969000.00",
                    "totalCashflowsFromInvestingActivities": "2373000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2541000.00",
                    "changeToOperatingActivities": "5212000.00",
                    "netIncome": "-7157000.00",
                    "changeInCash": "16672000.00",
                    "beginPeriodCashFlow": "49601000.00",
                    "endPeriodCashFlow": "66273000.00",
                    "totalCashFromOperatingActivities": "16826000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2377000.00",
                    "otherCashflowsFromInvestingActivities": "-2187000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-720000.00",
                    "changeToAccountReceivables": "5212000.00",
                    "salePurchaseOfStock": "-3754000.00",
                    "otherCashflowsFromFinancingActivities": "-2541000.00",
                    "changeToNetincome": "17449000.00",
                    "capitalExpenditures": "6864000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-616000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16658000.00",
                    "changeInWorkingCapital": "5167000.00",
                    "stockBasedCompensation": "16845000.00",
                    "otherNonCashItems": "-337000.00",
                    "freeCashFlow": "9962000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "investments": "-1603000.00",
                    "changeToLiabilities": "5628000.00",
                    "totalCashflowsFromInvestingActivities": "-4113000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3412000.00",
                    "changeToOperatingActivities": "-3769000.00",
                    "netIncome": "-10067000.00",
                    "changeInCash": "1973000.00",
                    "beginPeriodCashFlow": "47628000.00",
                    "endPeriodCashFlow": "49601000.00",
                    "totalCashFromOperatingActivities": "9483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2117000.00",
                    "otherCashflowsFromInvestingActivities": "-1875000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "865000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3657000.00",
                    "otherCashflowsFromFinancingActivities": "-3412000.00",
                    "changeToNetincome": "15152000.00",
                    "capitalExpenditures": "2510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3171000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1958000.00",
                    "changeInWorkingCapital": "2445000.00",
                    "stockBasedCompensation": "14167000.00",
                    "otherNonCashItems": "772000.00",
                    "freeCashFlow": "6973000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "6003000.00",
                    "changeToLiabilities": "-1261000.00",
                    "totalCashflowsFromInvestingActivities": "6003000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10459000.00",
                    "changeToOperatingActivities": "-11068000.00",
                    "netIncome": "-10907000.00",
                    "changeInCash": "-11192000.00",
                    "beginPeriodCashFlow": "58820000.00",
                    "endPeriodCashFlow": "47628000.00",
                    "totalCashFromOperatingActivities": "-6719000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2010000.00",
                    "otherCashflowsFromInvestingActivities": "-1213000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "785000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1537000.00",
                    "otherCashflowsFromFinancingActivities": "-10459000.00",
                    "changeToNetincome": "13722000.00",
                    "capitalExpenditures": "2613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11544000.00",
                    "stockBasedCompensation": "12350000.00",
                    "otherNonCashItems": "1586000.00",
                    "freeCashFlow": "-9332000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "investments": "-615000.00",
                    "changeToLiabilities": "11249000.00",
                    "totalCashflowsFromInvestingActivities": "-2576000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-494000.00",
                    "changeToOperatingActivities": "8129000.00",
                    "netIncome": "-18840000.00",
                    "changeInCash": "2931000.00",
                    "beginPeriodCashFlow": "55889000.00",
                    "endPeriodCashFlow": "58820000.00",
                    "totalCashFromOperatingActivities": "5985000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1902000.00",
                    "otherCashflowsFromInvestingActivities": "-923000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2674000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1181000.00",
                    "otherCashflowsFromFinancingActivities": "-494000.00",
                    "changeToNetincome": "10151000.00",
                    "capitalExpenditures": "1961000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4074000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2915000.00",
                    "changeInWorkingCapital": "11121000.00",
                    "stockBasedCompensation": "10979000.00",
                    "otherNonCashItems": "945000.00",
                    "freeCashFlow": "4024000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "investments": "14654000.00",
                    "changeToLiabilities": "4379000.00",
                    "totalCashflowsFromInvestingActivities": "12819000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "353000.00",
                    "changeToOperatingActivities": "3828000.00",
                    "netIncome": "-19679000.00",
                    "changeInCash": "6749000.00",
                    "beginPeriodCashFlow": "49140000.00",
                    "endPeriodCashFlow": "55889000.00",
                    "totalCashFromOperatingActivities": "-6394000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1821000.00",
                    "otherCashflowsFromInvestingActivities": "-1659000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7530000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-779000.00",
                    "otherCashflowsFromFinancingActivities": "353000.00",
                    "changeToNetincome": "10787000.00",
                    "capitalExpenditures": "1376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6778000.00",
                    "changeInWorkingCapital": "677000.00",
                    "stockBasedCompensation": "10632000.00",
                    "otherNonCashItems": "301000.00",
                    "freeCashFlow": "-7770000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "investments": "19750000.00",
                    "changeToLiabilities": "1118000.00",
                    "totalCashflowsFromInvestingActivities": "18453000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22527000.00",
                    "changeToOperatingActivities": "-18087000.00",
                    "netIncome": "-16252000.00",
                    "changeInCash": "-23500000.00",
                    "beginPeriodCashFlow": "72640000.00",
                    "endPeriodCashFlow": "49140000.00",
                    "totalCashFromOperatingActivities": "-19403000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1741000.00",
                    "otherCashflowsFromInvestingActivities": "-1197000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1415000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-404000.00",
                    "otherCashflowsFromFinancingActivities": "-22527000.00",
                    "changeToNetincome": "8209000.00",
                    "capitalExpenditures": "1297000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-16605000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23477000.00",
                    "changeInWorkingCapital": "-14449000.00",
                    "stockBasedCompensation": "8856000.00",
                    "otherNonCashItems": "813000.00",
                    "freeCashFlow": "-20700000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "11728000.00",
                    "changeToLiabilities": "4742000.00",
                    "totalCashflowsFromInvestingActivities": "10242000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-78000.00",
                    "changeToOperatingActivities": "39000.00",
                    "netIncome": "-31161000.00",
                    "changeInCash": "7012000.00",
                    "beginPeriodCashFlow": "65628000.00",
                    "endPeriodCashFlow": "72640000.00",
                    "totalCashFromOperatingActivities": "-3105000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1630000.00",
                    "otherCashflowsFromInvestingActivities": "-933000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2700000.00",
                    "changeToAccountReceivables": "39000.00",
                    "salePurchaseOfStock": "-764000.00",
                    "otherCashflowsFromFinancingActivities": "-1271000.00",
                    "changeToNetincome": "24345000.00",
                    "capitalExpenditures": "1486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1749000.00",
                    "exchangeRateChanges": "-47000.00",
                    "cashAndCashEquivalentsChanges": "7012000.00",
                    "changeInWorkingCapital": "2081000.00",
                    "stockBasedCompensation": "11952000.00",
                    "otherNonCashItems": "12603000.00",
                    "freeCashFlow": "-4591000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "21364000.00",
                    "changeToLiabilities": "-7431000.00",
                    "totalCashflowsFromInvestingActivities": "-25922000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-484000.00",
                    "changeToOperatingActivities": "886000.00",
                    "netIncome": "-15941000.00",
                    "changeInCash": "-42373000.00",
                    "beginPeriodCashFlow": "108001000.00",
                    "endPeriodCashFlow": "65628000.00",
                    "totalCashFromOperatingActivities": "-15960000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1546000.00",
                    "otherCashflowsFromInvestingActivities": "-1409000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3881000.00",
                    "changeToAccountReceivables": "886000.00",
                    "salePurchaseOfStock": "-776000.00",
                    "otherCashflowsFromFinancingActivities": "-484000.00",
                    "changeToNetincome": "275000.00",
                    "capitalExpenditures": "1566000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "7740000.00",
                    "exchangeRateChanges": "-7000.00",
                    "cashAndCashEquivalentsChanges": "-42373000.00",
                    "changeInWorkingCapital": "-3949000.00",
                    "stockBasedCompensation": "11869000.00",
                    "otherNonCashItems": "-6307000.00",
                    "freeCashFlow": "-17526000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "investments": "24636000.00",
                    "changeToLiabilities": "2631000.00",
                    "totalCashflowsFromInvestingActivities": "22736000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4340000.00",
                    "changeToOperatingActivities": "6981000.00",
                    "netIncome": "-9153000.00",
                    "changeInCash": "18976000.00",
                    "beginPeriodCashFlow": "89025000.00",
                    "endPeriodCashFlow": "108001000.00",
                    "totalCashFromOperatingActivities": "601000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "505000.00",
                    "otherCashflowsFromInvestingActivities": "-1841000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2067000.00",
                    "changeToAccountReceivables": "6984000.00",
                    "salePurchaseOfStock": "-4458000.00",
                    "otherCashflowsFromFinancingActivities": "-4340000.00",
                    "changeToNetincome": "1704000.00",
                    "capitalExpenditures": "1152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2904000.00",
                    "exchangeRateChanges": "-21000.00",
                    "cashAndCashEquivalentsChanges": "18976000.00",
                    "changeInWorkingCapital": "7167000.00",
                    "stockBasedCompensation": "9160000.00",
                    "otherNonCashItems": "-7078000.00",
                    "freeCashFlow": "-551000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "investments": "-162521000.00",
                    "changeToLiabilities": "4469000.00",
                    "totalCashflowsFromInvestingActivities": "-163324000.00",
                    "netBorrowings": "1193000.00",
                    "totalCashFromFinancingActivities": "239945000.00",
                    "changeToOperatingActivities": "-6088000.00",
                    "netIncome": "-51404000.00",
                    "changeInCash": "60675000.00",
                    "beginPeriodCashFlow": "28350000.00",
                    "endPeriodCashFlow": "89025000.00",
                    "totalCashFromOperatingActivities": "-15948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "394000.00",
                    "otherCashflowsFromInvestingActivities": "-740000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-980000.00",
                    "changeToAccountReceivables": "-6091000.00",
                    "salePurchaseOfStock": "-22027000.00",
                    "otherCashflowsFromFinancingActivities": "-11907000.00",
                    "changeToNetincome": "37517000.00",
                    "capitalExpenditures": "803000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7850000.00",
                    "exchangeRateChanges": "2000.00",
                    "cashAndCashEquivalentsChanges": "60675000.00",
                    "changeInWorkingCapital": "-2977000.00",
                    "stockBasedCompensation": "34230000.00",
                    "otherNonCashItems": "3809000.00",
                    "freeCashFlow": "-16751000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "investments": "-6793000.00",
                    "changeToLiabilities": "2307000.00",
                    "totalCashflowsFromInvestingActivities": "-8082000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-707000.00",
                    "changeToOperatingActivities": "-175000.00",
                    "netIncome": "-5229000.00",
                    "changeInCash": "-9056000.00",
                    "beginPeriodCashFlow": "37406000.00",
                    "endPeriodCashFlow": "28350000.00",
                    "totalCashFromOperatingActivities": "-269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "365000.00",
                    "otherCashflowsFromInvestingActivities": "-845000.00",
                    "dividendsPaid": "1742713.00",
                    "changeToInventory": "1409000.00",
                    "changeToAccountReceivables": "204000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-707000.00",
                    "changeToNetincome": "732000.00",
                    "capitalExpenditures": "1289000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3541000.00",
                    "stockBasedCompensation": "1088000.00",
                    "otherNonCashItems": "-34000.00",
                    "freeCashFlow": "-1558000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "investments": "-23657000.00",
                    "changeToLiabilities": "-165000.00",
                    "totalCashflowsFromInvestingActivities": "-24750000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12367000.00",
                    "changeToOperatingActivities": "1692000.00",
                    "netIncome": "-5871000.00",
                    "changeInCash": "-9246000.00",
                    "beginPeriodCashFlow": "46652000.00",
                    "endPeriodCashFlow": "37406000.00",
                    "totalCashFromOperatingActivities": "3136000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300000.00",
                    "otherCashflowsFromInvestingActivities": "-601000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1269000.00",
                    "changeToAccountReceivables": "1313000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12367000.00",
                    "changeToNetincome": "5911000.00",
                    "capitalExpenditures": "1093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2796000.00",
                    "stockBasedCompensation": "1414000.00",
                    "otherNonCashItems": "4497000.00",
                    "freeCashFlow": "2043000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "investments": "-2509000.00",
                    "changeToLiabilities": "-398500.00",
                    "totalCashflowsFromInvestingActivities": "-14102000.00",
                    "netBorrowings": "-757500.00",
                    "totalCashFromFinancingActivities": "5747000.00",
                    "changeToOperatingActivities": "325000.00",
                    "netIncome": "-981000.00",
                    "changeInCash": "-8513000.00",
                    "beginPeriodCashFlow": "55165000.00",
                    "endPeriodCashFlow": "46652000.00",
                    "totalCashFromOperatingActivities": "-155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "212000.00",
                    "otherCashflowsFromInvestingActivities": "-598000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4000.00",
                    "changeToAccountReceivables": "189000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "6104000.00",
                    "changeToNetincome": "1713500.00",
                    "capitalExpenditures": "1126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1412000.00",
                    "stockBasedCompensation": "1925000.00",
                    "otherNonCashItems": "101000.00",
                    "freeCashFlow": "-1281000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "investments": "7958000.00",
                    "changeToLiabilities": "800000.00",
                    "totalCashflowsFromInvestingActivities": "7233000.00",
                    "netBorrowings": "-1158000.00",
                    "totalCashFromFinancingActivities": "30335000.00",
                    "changeToOperatingActivities": "461000.00",
                    "netIncome": "-6033000.00",
                    "changeInCash": "32368000.00",
                    "beginPeriodCashFlow": "22797000.00",
                    "endPeriodCashFlow": "55165000.00",
                    "totalCashFromOperatingActivities": "-5191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "180000.00",
                    "otherCashflowsFromInvestingActivities": "-452000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2000000.00",
                    "changeToAccountReceivables": "461000.00",
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "31493000.00",
                    "changeToNetincome": "1317000.00",
                    "capitalExpenditures": "725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-739000.00",
                    "stockBasedCompensation": "1404000.00",
                    "otherNonCashItems": "-3000.00",
                    "freeCashFlow": "-5916000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4154000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2439000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12356000.00",
                    "changeInCash": "-8843000.00",
                    "beginPeriodCashFlow": "31640000.00",
                    "endPeriodCashFlow": "22797000.00",
                    "totalCashFromOperatingActivities": "-10563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150000.00",
                    "otherCashflowsFromInvestingActivities": "-266000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1112000.00",
                    "changeToAccountReceivables": "-1658000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-343000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1169000.00",
                    "stockBasedCompensation": "1441000.00",
                    "otherNonCashItems": "-967000.00",
                    "freeCashFlow": "-10909000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42693000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2509000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18665000.00",
                    "changeInCash": "-69845000.00",
                    "beginPeriodCashFlow": "101485000.00",
                    "endPeriodCashFlow": "31640000.00",
                    "totalCashFromOperatingActivities": "-24641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95000.00",
                    "otherCashflowsFromInvestingActivities": "-42553000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-196000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "211000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "140000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2322000.00",
                    "stockBasedCompensation": "4213000.00",
                    "otherNonCashItems": "-7962000.00",
                    "freeCashFlow": "-24781000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-380000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50133000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20521500.00",
                    "changeInCash": "29917500.00",
                    "beginPeriodCashFlow": "71567500.00",
                    "endPeriodCashFlow": "101485000.00",
                    "totalCashFromOperatingActivities": "-19831500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7500.00",
                    "otherCashflowsFromInvestingActivities": "-336000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-719000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50133000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-560500.00",
                    "stockBasedCompensation": "1187000.00",
                    "otherNonCashItems": "56000.00",
                    "freeCashFlow": "-19875500.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-380000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50133000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20521500.00",
                    "changeInCash": "29917500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "29917500.00",
                    "totalCashFromOperatingActivities": "-19831500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7500.00",
                    "otherCashflowsFromInvestingActivities": "-336000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-719000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50133000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-560500.00",
                    "stockBasedCompensation": "1187000.00",
                    "otherNonCashItems": "56000.00",
                    "freeCashFlow": "-19875500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": "-637140000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1024958000.00",
                    "netBorrowings": "970000000.00",
                    "totalCashFromFinancingActivities": "729620000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "128365000.00",
                    "changeInCash": "8032000.00",
                    "beginPeriodCashFlow": "221440000.00",
                    "endPeriodCashFlow": "228616000.00",
                    "totalCashFromOperatingActivities": "300006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54502000.00",
                    "otherCashflowsFromInvestingActivities": "-16546000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13722000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-89960000.00",
                    "otherCashflowsFromFinancingActivities": "-116669000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "226045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29161000.00",
                    "stockBasedCompensation": "135244000.00",
                    "otherNonCashItems": "24017000.00",
                    "freeCashFlow": "73961000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "-19048000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19048000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-107845000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "126038000.00",
                    "changeInCash": "123921000.00",
                    "beginPeriodCashFlow": "97519000.00",
                    "endPeriodCashFlow": "221440000.00",
                    "totalCashFromOperatingActivities": "251084000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17088000.00",
                    "otherCashflowsFromInvestingActivities": "-11095000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-41612000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-83039000.00",
                    "otherCashflowsFromFinancingActivities": "-24806000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "78623000.00",
                    "stockBasedCompensation": "92322000.00",
                    "otherNonCashItems": "-1338000.00",
                    "freeCashFlow": "198334000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": "-12106000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12106000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-11475000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23546000.00",
                    "changeInCash": "49891000.00",
                    "beginPeriodCashFlow": "47628000.00",
                    "endPeriodCashFlow": "97519000.00",
                    "totalCashFromOperatingActivities": "73483000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9515000.00",
                    "otherCashflowsFromInvestingActivities": "-9272000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-902000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1999000.00",
                    "otherCashflowsFromFinancingActivities": "-9476000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20821000.00",
                    "stockBasedCompensation": "66080000.00",
                    "otherNonCashItems": "626000.00",
                    "freeCashFlow": "46991000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "34699000.00",
                    "changeToLiabilities": "11007000.00",
                    "totalCashflowsFromInvestingActivities": "34699000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-33127000.00",
                    "changeToOperatingActivities": "-17198000.00",
                    "netIncome": "-65678000.00",
                    "changeInCash": "-25012000.00",
                    "beginPeriodCashFlow": "72640000.00",
                    "endPeriodCashFlow": "47628000.00",
                    "totalCashFromOperatingActivities": "-26531000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7474000.00",
                    "otherCashflowsFromInvestingActivities": "-4533000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8004000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3901000.00",
                    "otherCashflowsFromFinancingActivities": "-33127000.00",
                    "changeToNetincome": "45868000.00",
                    "capitalExpenditures": "7247000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14195000.00",
                    "stockBasedCompensation": "42817000.00",
                    "otherNonCashItems": "3645000.00",
                    "freeCashFlow": "-33778000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-104793000.00",
                    "changeToLiabilities": "11265000.00",
                    "totalCashflowsFromInvestingActivities": "-156268000.00",
                    "netBorrowings": "1193000.00",
                    "totalCashFromFinancingActivities": "235043000.00",
                    "changeToOperatingActivities": "1818000.00",
                    "netIncome": "-107659000.00",
                    "changeInCash": "44290000.00",
                    "beginPeriodCashFlow": "28350000.00",
                    "endPeriodCashFlow": "72640000.00",
                    "totalCashFromOperatingActivities": "-34412000.00",
                    "issuanceOfCapitalStock": "272686000.00",
                    "depreciation": "4075000.00",
                    "otherCashflowsFromInvestingActivities": "-4175000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9628000.00",
                    "changeToAccountReceivables": "1818000.00",
                    "salePurchaseOfStock": "-22027000.00",
                    "otherCashflowsFromFinancingActivities": "-16809000.00",
                    "changeToNetincome": "65573000.00",
                    "capitalExpenditures": "5007000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4543000.00",
                    "exchangeRateChanges": "-73000.00",
                    "cashAndCashEquivalentsChanges": "44290000.00",
                    "changeInWorkingCapital": "3455000.00",
                    "stockBasedCompensation": "67211000.00",
                    "otherNonCashItems": "1894000.00",
                    "freeCashFlow": "-39419000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "investments": "-35468000.00",
                    "changeToLiabilities": "1345000.00",
                    "totalCashflowsFromInvestingActivities": "-39701000.00",
                    "netBorrowings": "-1515000.00",
                    "totalCashFromFinancingActivities": "47742000.00",
                    "changeToOperatingActivities": "2167000.00",
                    "netIncome": "-18114000.00",
                    "changeInCash": "5553000.00",
                    "beginPeriodCashFlow": "22797000.00",
                    "endPeriodCashFlow": "28350000.00",
                    "totalCashFromOperatingActivities": "-2479000.00",
                    "issuanceOfCapitalStock": "51900000.00",
                    "depreciation": "1057000.00",
                    "otherCashflowsFromInvestingActivities": "325000.00",
                    "dividendsPaid": "1742713.00",
                    "changeToInventory": "674000.00",
                    "changeToAccountReceivables": "1786000.00",
                    "salePurchaseOfStock": "-22027000.00",
                    "otherCashflowsFromFinancingActivities": "50999713.00",
                    "changeToNetincome": "10070000.00",
                    "capitalExpenditures": "4233000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2063890.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-452074.00",
                    "changeInWorkingCapital": "4186000.00",
                    "stockBasedCompensation": "5831000.00",
                    "otherNonCashItems": "4561000.00",
                    "freeCashFlow": "-6712000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "investments": "-37512000.00",
                    "changeToLiabilities": "-5863000.00",
                    "totalCashflowsFromInvestingActivities": "-39299000.00",
                    "netBorrowings": "-6915000.00",
                    "totalCashFromFinancingActivities": "95318000.00",
                    "changeToOperatingActivities": "-3467000.00",
                    "netIncome": "-72064000.00",
                    "changeInCash": "-18853000.00",
                    "beginPeriodCashFlow": "41650000.00",
                    "endPeriodCashFlow": "22797000.00",
                    "totalCashFromOperatingActivities": "-74867000.00",
                    "issuanceOfCapitalStock": "102566000.00",
                    "depreciation": "260000.00",
                    "otherCashflowsFromInvestingActivities": "-1479000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-522000.00",
                    "changeToAccountReceivables": "-3467000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "102233000.00",
                    "changeToNetincome": "6719000.00",
                    "capitalExpenditures": "1787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9852000.00",
                    "stockBasedCompensation": "8028000.00",
                    "otherNonCashItems": "-1239000.00",
                    "freeCashFlow": "-76654000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-37512000.00",
                    "changeToLiabilities": "13377000.00",
                    "totalCashflowsFromInvestingActivities": "-8000.00",
                    "netBorrowings": "7430000.00",
                    "totalCashFromFinancingActivities": "78150000.00",
                    "changeToOperatingActivities": "263000.00",
                    "netIncome": "-75243000.00",
                    "changeInCash": "20819000.00",
                    "beginPeriodCashFlow": "20831000.00",
                    "endPeriodCashFlow": "41650000.00",
                    "totalCashFromOperatingActivities": "-57322000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "260000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2997000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "70720000.00",
                    "changeToNetincome": "7278000.00",
                    "capitalExpenditures": "8000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2734000.00",
                    "stockBasedCompensation": "7318000.00",
                    "otherNonCashItems": "13337000.00",
                    "freeCashFlow": "-57330000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "54901000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92633000.00",
                    "minorityInterest": null,
                    "netIncome": "-86290000.00",
                    "sellingGeneralAdministrative": "165377000.00",
                    "sellingAndMarketingExpenses": "262236000.00",
                    "grossProfit": "480803000.00",
                    "reconciledDepreciation": "29477000.00",
                    "ebit": "-92633000.00",
                    "ebitda": "-63156000.00",
                    "depreciationAndAmortization": "29477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-97192000.00",
                    "otherOperatingExpenses": "850406000.00",
                    "interestExpense": null,
                    "taxProvision": "-6343000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6343000.00",
                    "totalRevenue": "753214000.00",
                    "totalOperatingExpenses": "577995000.00",
                    "costOfRevenue": "272411000.00",
                    "totalOtherIncomeExpenseNet": "4559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-86290000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "46936000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-101551000.00",
                    "minorityInterest": null,
                    "netIncome": "-92115000.00",
                    "sellingGeneralAdministrative": "109668000.00",
                    "sellingAndMarketingExpenses": "222003000.00",
                    "grossProfit": "300284000.00",
                    "reconciledDepreciation": "21953000.00",
                    "ebit": "-101551000.00",
                    "ebitda": "-79598000.00",
                    "depreciationAndAmortization": "21953000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16469000.00",
                    "otherOperatingExpenses": "624573000.00",
                    "interestExpense": null,
                    "taxProvision": "-9436000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9436000.00",
                    "totalRevenue": "608104000.00",
                    "totalOperatingExpenses": "316753000.00",
                    "costOfRevenue": "307820000.00",
                    "totalOtherIncomeExpenseNet": "-85082000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-92115000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "40962000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18353000.00",
                    "minorityInterest": null,
                    "netIncome": "20601000.00",
                    "sellingGeneralAdministrative": "76165000.00",
                    "sellingAndMarketingExpenses": "238049000.00",
                    "grossProfit": "444435000.00",
                    "reconciledDepreciation": "18092000.00",
                    "ebit": "18353000.00",
                    "ebitda": "36445000.00",
                    "depreciationAndAmortization": "18092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9186000.00",
                    "otherOperatingExpenses": "608632000.00",
                    "interestExpense": null,
                    "taxProvision": "-2248000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2248000.00",
                    "totalRevenue": "617818000.00",
                    "totalOperatingExpenses": "435249000.00",
                    "costOfRevenue": "173383000.00",
                    "totalOtherIncomeExpenseNet": "9167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20601000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "40577000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12223000.00",
                    "minorityInterest": null,
                    "netIncome": "15774000.00",
                    "sellingGeneralAdministrative": "80676000.00",
                    "sellingAndMarketingExpenses": "232150000.00",
                    "grossProfit": "442058000.00",
                    "reconciledDepreciation": "17669000.00",
                    "ebit": "12223000.00",
                    "ebitda": "29892000.00",
                    "depreciationAndAmortization": "17669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11807000.00",
                    "otherOperatingExpenses": "587169000.00",
                    "interestExpense": null,
                    "taxProvision": "-3551000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3551000.00",
                    "totalRevenue": "598976000.00",
                    "totalOperatingExpenses": "430251000.00",
                    "costOfRevenue": "156918000.00",
                    "totalOtherIncomeExpenseNet": "416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15774000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "37848000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32853000.00",
                    "minorityInterest": null,
                    "netIncome": "42505000.00",
                    "sellingGeneralAdministrative": "67273000.00",
                    "sellingAndMarketingExpenses": "217862000.00",
                    "grossProfit": "416196000.00",
                    "reconciledDepreciation": "10465000.00",
                    "ebit": "32853000.00",
                    "ebitda": "43318000.00",
                    "depreciationAndAmortization": "10465000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26723000.00",
                    "otherOperatingExpenses": "518110000.00",
                    "interestExpense": null,
                    "taxProvision": "-9652000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9652000.00",
                    "totalRevenue": "544833000.00",
                    "totalOperatingExpenses": "389473000.00",
                    "costOfRevenue": "128637000.00",
                    "totalOtherIncomeExpenseNet": "6130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42505000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "29914000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60495000.00",
                    "minorityInterest": null,
                    "netIncome": "49485000.00",
                    "sellingGeneralAdministrative": "48610000.00",
                    "sellingAndMarketingExpenses": "231235000.00",
                    "grossProfit": "430689000.00",
                    "reconciledDepreciation": "8276000.00",
                    "ebit": "60495000.00",
                    "ebitda": "68771000.00",
                    "depreciationAndAmortization": "8276000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57897000.00",
                    "otherOperatingExpenses": "528113000.00",
                    "interestExpense": null,
                    "taxProvision": "11010000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11010000.00",
                    "totalRevenue": "586010000.00",
                    "totalOperatingExpenses": "372792000.00",
                    "costOfRevenue": "155321000.00",
                    "totalOtherIncomeExpenseNet": "2598000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49485000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23749000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22291000.00",
                    "minorityInterest": null,
                    "netIncome": "26025000.00",
                    "sellingGeneralAdministrative": "48028000.00",
                    "sellingAndMarketingExpenses": "221085000.00",
                    "grossProfit": "369541000.00",
                    "reconciledDepreciation": "6061000.00",
                    "ebit": "22291000.00",
                    "ebitda": "28352000.00",
                    "depreciationAndAmortization": "6061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18596000.00",
                    "otherOperatingExpenses": "462543000.00",
                    "interestExpense": null,
                    "taxProvision": "-3734000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3734000.00",
                    "totalRevenue": "481139000.00",
                    "totalOperatingExpenses": "350945000.00",
                    "costOfRevenue": "111598000.00",
                    "totalOtherIncomeExpenseNet": "3695000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26025000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21092000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23593000.00",
                    "minorityInterest": null,
                    "netIncome": "75588000.00",
                    "sellingGeneralAdministrative": "44617000.00",
                    "sellingAndMarketingExpenses": "182284000.00",
                    "grossProfit": "317886000.00",
                    "reconciledDepreciation": "4383000.00",
                    "ebit": "23593000.00",
                    "ebitda": "27976000.00",
                    "depreciationAndAmortization": "4383000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22374000.00",
                    "otherOperatingExpenses": "379182000.00",
                    "interestExpense": null,
                    "taxProvision": "-51995000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-51995000.00",
                    "totalRevenue": "401556000.00",
                    "totalOperatingExpenses": "295512000.00",
                    "costOfRevenue": "83670000.00",
                    "totalOtherIncomeExpenseNet": "1219000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75588000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18654000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13424000.00",
                    "minorityInterest": null,
                    "netIncome": "13297000.00",
                    "sellingGeneralAdministrative": "40554000.00",
                    "sellingAndMarketingExpenses": "144922000.00",
                    "grossProfit": "256613000.00",
                    "reconciledDepreciation": "3643000.00",
                    "ebit": "13424000.00",
                    "ebitda": "17067000.00",
                    "depreciationAndAmortization": "3643000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11030000.00",
                    "otherOperatingExpenses": "304618000.00",
                    "interestExpense": null,
                    "taxProvision": "127000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "127000.00",
                    "totalRevenue": "315648000.00",
                    "totalOperatingExpenses": "245583000.00",
                    "costOfRevenue": "59035000.00",
                    "totalOtherIncomeExpenseNet": "2394000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13297000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15324000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12403000.00",
                    "minorityInterest": null,
                    "netIncome": "11128000.00",
                    "sellingGeneralAdministrative": "34568000.00",
                    "sellingAndMarketingExpenses": "130553000.00",
                    "grossProfit": "229095000.00",
                    "reconciledDepreciation": "3001000.00",
                    "ebit": "12403000.00",
                    "ebitda": "15404000.00",
                    "depreciationAndAmortization": "3001000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9903000.00",
                    "otherOperatingExpenses": "268268000.00",
                    "interestExpense": null,
                    "taxProvision": "1275000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1275000.00",
                    "totalRevenue": "278171000.00",
                    "totalOperatingExpenses": "219192000.00",
                    "costOfRevenue": "49076000.00",
                    "totalOtherIncomeExpenseNet": "2500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11128000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "13405000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2196000.00",
                    "minorityInterest": null,
                    "netIncome": "1245000.00",
                    "sellingGeneralAdministrative": "32319000.00",
                    "sellingAndMarketingExpenses": "125895000.00",
                    "grossProfit": "204058000.00",
                    "reconciledDepreciation": "2658000.00",
                    "ebit": "2196000.00",
                    "ebitda": "4854000.00",
                    "depreciationAndAmortization": "2658000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-400000.00",
                    "otherOperatingExpenses": "247019000.00",
                    "interestExpense": "1582000.00",
                    "taxProvision": "951000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "951000.00",
                    "totalRevenue": "246619000.00",
                    "totalOperatingExpenses": "204458000.00",
                    "costOfRevenue": "42561000.00",
                    "totalOtherIncomeExpenseNet": "2596000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1245000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12270000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6916000.00",
                    "minorityInterest": null,
                    "netIncome": "-7567000.00",
                    "sellingGeneralAdministrative": "35907000.00",
                    "sellingAndMarketingExpenses": "116076000.00",
                    "grossProfit": "187308000.00",
                    "reconciledDepreciation": "2363000.00",
                    "ebit": "-6916000.00",
                    "ebitda": "-4553000.00",
                    "depreciationAndAmortization": "2363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8554000.00",
                    "otherOperatingExpenses": "235253000.00",
                    "interestExpense": null,
                    "taxProvision": "651000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "651000.00",
                    "totalRevenue": "226699000.00",
                    "totalOperatingExpenses": "195862000.00",
                    "costOfRevenue": "39391000.00",
                    "totalOtherIncomeExpenseNet": "1638000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7567000.00",
                    "netIncomeApplicableToCommonShares": "-7567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11804000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7170000.00",
                    "minorityInterest": null,
                    "netIncome": "-7157000.00",
                    "sellingGeneralAdministrative": "31144000.00",
                    "sellingAndMarketingExpenses": "107219000.00",
                    "grossProfit": "170158000.00",
                    "reconciledDepreciation": "2377000.00",
                    "ebit": "-7170000.00",
                    "ebitda": "-4793000.00",
                    "depreciationAndAmortization": "2377000.00",
                    "nonOperatingIncomeNetOther": "2066000.00",
                    "operatingIncome": "-9236000.00",
                    "otherOperatingExpenses": "217148000.00",
                    "interestExpense": null,
                    "taxProvision": "-13000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13000.00",
                    "totalRevenue": "207912000.00",
                    "totalOperatingExpenses": "179394000.00",
                    "costOfRevenue": "37754000.00",
                    "totalOtherIncomeExpenseNet": "2066000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7157000.00",
                    "netIncomeApplicableToCommonShares": "-7157000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10748000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9681000.00",
                    "minorityInterest": null,
                    "netIncome": "-10067000.00",
                    "sellingGeneralAdministrative": "30513000.00",
                    "sellingAndMarketingExpenses": "97245000.00",
                    "grossProfit": "153425000.00",
                    "reconciledDepreciation": "2117000.00",
                    "ebit": "-9681000.00",
                    "ebitda": "-7564000.00",
                    "depreciationAndAmortization": "2117000.00",
                    "nonOperatingIncomeNetOther": "1877000.00",
                    "operatingIncome": "-11263000.00",
                    "otherOperatingExpenses": "202033000.00",
                    "interestExpense": "1582000.00",
                    "taxProvision": "386000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "386000.00",
                    "totalRevenue": "190770000.00",
                    "totalOperatingExpenses": "164688000.00",
                    "costOfRevenue": "37345000.00",
                    "totalOtherIncomeExpenseNet": "1582000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10067000.00",
                    "netIncomeApplicableToCommonShares": "-10067000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8311000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11028000.00",
                    "minorityInterest": null,
                    "netIncome": "-10907000.00",
                    "sellingGeneralAdministrative": "50089000.00",
                    "sellingAndMarketingExpenses": "85542000.00",
                    "grossProfit": "132337000.00",
                    "reconciledDepreciation": "2010000.00",
                    "ebit": "-11028000.00",
                    "ebitda": "-9018000.00",
                    "depreciationAndAmortization": "2010000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11605000.00",
                    "otherOperatingExpenses": "178808000.00",
                    "interestExpense": "2587000.00",
                    "taxProvision": "-121000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-121000.00",
                    "totalRevenue": "167203000.00",
                    "totalOperatingExpenses": "143942000.00",
                    "costOfRevenue": "34866000.00",
                    "totalOtherIncomeExpenseNet": "577000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10907000.00",
                    "netIncomeApplicableToCommonShares": "-10907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7977000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18856000.00",
                    "minorityInterest": null,
                    "netIncome": "-18840000.00",
                    "sellingGeneralAdministrative": "26246000.00",
                    "sellingAndMarketingExpenses": "78462000.00",
                    "grossProfit": "114453000.00",
                    "reconciledDepreciation": "1902000.00",
                    "ebit": "-18856000.00",
                    "ebitda": "-16954000.00",
                    "depreciationAndAmortization": "1902000.00",
                    "nonOperatingIncomeNetOther": "677000.00",
                    "operatingIncome": "-19983000.00",
                    "otherOperatingExpenses": "164819000.00",
                    "interestExpense": "1577000.00",
                    "taxProvision": "-16000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16000.00",
                    "totalRevenue": "144836000.00",
                    "totalOperatingExpenses": "134436000.00",
                    "costOfRevenue": "30383000.00",
                    "totalOtherIncomeExpenseNet": "1127000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18840000.00",
                    "netIncomeApplicableToCommonShares": "-18840000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6861000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19667000.00",
                    "minorityInterest": null,
                    "netIncome": "-19679000.00",
                    "sellingGeneralAdministrative": "22567000.00",
                    "sellingAndMarketingExpenses": "60490000.00",
                    "grossProfit": "87176000.00",
                    "reconciledDepreciation": "1821000.00",
                    "ebit": "-19667000.00",
                    "ebitda": "-17846000.00",
                    "depreciationAndAmortization": "1821000.00",
                    "nonOperatingIncomeNetOther": "402000.00",
                    "operatingIncome": "-20190000.00",
                    "otherOperatingExpenses": "133753000.00",
                    "interestExpense": "644000.00",
                    "taxProvision": "12000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "113563000.00",
                    "totalOperatingExpenses": "107366000.00",
                    "costOfRevenue": "26387000.00",
                    "totalOtherIncomeExpenseNet": "523000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19679000.00",
                    "netIncomeApplicableToCommonShares": "-19679000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6088000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16158000.00",
                    "minorityInterest": null,
                    "netIncome": "-16252000.00",
                    "sellingGeneralAdministrative": "21811000.00",
                    "sellingAndMarketingExpenses": "48093000.00",
                    "grossProfit": "74756000.00",
                    "reconciledDepreciation": "1741000.00",
                    "ebit": "-16158000.00",
                    "ebitda": "-14417000.00",
                    "depreciationAndAmortization": "1741000.00",
                    "nonOperatingIncomeNetOther": "320000.00",
                    "operatingIncome": "-16919000.00",
                    "otherOperatingExpenses": "118233000.00",
                    "interestExpense": "1202000.00",
                    "taxProvision": "94000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94000.00",
                    "totalRevenue": "101314000.00",
                    "totalOperatingExpenses": "91675000.00",
                    "costOfRevenue": "26558000.00",
                    "totalOtherIncomeExpenseNet": "761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16252000.00",
                    "netIncomeApplicableToCommonShares": "-16252000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5572000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31248000.00",
                    "minorityInterest": null,
                    "netIncome": "-31161000.00",
                    "sellingGeneralAdministrative": "40956000.00",
                    "sellingAndMarketingExpenses": "42707000.00",
                    "grossProfit": "62098000.00",
                    "reconciledDepreciation": "1630000.00",
                    "ebit": "-31248000.00",
                    "ebitda": "-29618000.00",
                    "depreciationAndAmortization": "1630000.00",
                    "nonOperatingIncomeNetOther": "-1720000.00",
                    "operatingIncome": "-21565000.00",
                    "otherOperatingExpenses": "106264000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-87000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-87000.00",
                    "totalRevenue": "84699000.00",
                    "totalOperatingExpenses": "83663000.00",
                    "costOfRevenue": "22601000.00",
                    "totalOtherIncomeExpenseNet": "-9683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31161000.00",
                    "netIncomeApplicableToCommonShares": "-31161000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6242000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19114000.00",
                    "minorityInterest": null,
                    "netIncome": "-15941000.00",
                    "sellingGeneralAdministrative": "37998000.00",
                    "sellingAndMarketingExpenses": "38293000.00",
                    "grossProfit": "54872000.00",
                    "reconciledDepreciation": "1546000.00",
                    "ebit": "-19114000.00",
                    "ebitda": "-17568000.00",
                    "depreciationAndAmortization": "1546000.00",
                    "nonOperatingIncomeNetOther": "8547000.00",
                    "operatingIncome": "-27661000.00",
                    "otherOperatingExpenses": "101834000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-3173000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3173000.00",
                    "totalRevenue": "74173000.00",
                    "totalOperatingExpenses": "82533000.00",
                    "costOfRevenue": "19301000.00",
                    "totalOtherIncomeExpenseNet": "8547000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15941000.00",
                    "netIncomeApplicableToCommonShares": "-15941000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9119000.00",
                    "minorityInterest": null,
                    "netIncome": "-9153000.00",
                    "sellingGeneralAdministrative": "33940000.00",
                    "sellingAndMarketingExpenses": "27944000.00",
                    "grossProfit": "47277000.00",
                    "reconciledDepreciation": "505000.00",
                    "ebit": "-9119000.00",
                    "ebitda": "-8614000.00",
                    "depreciationAndAmortization": "505000.00",
                    "nonOperatingIncomeNetOther": "325000.00",
                    "operatingIncome": "-17407000.00",
                    "otherOperatingExpenses": "78099000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "34000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34000.00",
                    "totalRevenue": "60692000.00",
                    "totalOperatingExpenses": "64684000.00",
                    "costOfRevenue": "13415000.00",
                    "totalOtherIncomeExpenseNet": "8288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9153000.00",
                    "netIncomeApplicableToCommonShares": "-9153000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51314000.00",
                    "minorityInterest": null,
                    "netIncome": "-51404000.00",
                    "sellingGeneralAdministrative": "61698000.00",
                    "sellingAndMarketingExpenses": "26958000.00",
                    "grossProfit": "40247000.00",
                    "reconciledDepreciation": "394000.00",
                    "ebit": "-48409000.00",
                    "ebitda": "-48015000.00",
                    "depreciationAndAmortization": "394000.00",
                    "nonOperatingIncomeNetOther": "-2905000.00",
                    "operatingIncome": "-48409000.00",
                    "otherOperatingExpenses": "100723000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "90000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90000.00",
                    "totalRevenue": "52314000.00",
                    "totalOperatingExpenses": "88656000.00",
                    "costOfRevenue": "12067000.00",
                    "totalOtherIncomeExpenseNet": "-2905000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51404000.00",
                    "netIncomeApplicableToCommonShares": "-51404000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5205000.00",
                    "minorityInterest": null,
                    "netIncome": "-5229000.00",
                    "sellingGeneralAdministrative": "5966000.00",
                    "sellingAndMarketingExpenses": "19314000.00",
                    "grossProfit": "31892000.00",
                    "reconciledDepreciation": "365000.00",
                    "ebit": "-2372000.00",
                    "ebitda": "-2007000.00",
                    "depreciationAndAmortization": "365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4626000.00",
                    "otherOperatingExpenses": "46092000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": "24000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "41466000.00",
                    "totalOperatingExpenses": "36518000.00",
                    "costOfRevenue": "9574000.00",
                    "totalOtherIncomeExpenseNet": "-579000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5229000.00",
                    "netIncomeApplicableToCommonShares": "-5229000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5840000.00",
                    "minorityInterest": null,
                    "netIncome": "-5871000.00",
                    "sellingGeneralAdministrative": "19496000.00",
                    "sellingAndMarketingExpenses": "15102000.00",
                    "grossProfit": "31277000.00",
                    "reconciledDepreciation": "300000.00",
                    "ebit": "-5840000.00",
                    "ebitda": "-5540000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3321000.00",
                    "otherOperatingExpenses": "44645000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "31000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31000.00",
                    "totalRevenue": "41324000.00",
                    "totalOperatingExpenses": "34598000.00",
                    "costOfRevenue": "10047000.00",
                    "totalOtherIncomeExpenseNet": "-2519000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5871000.00",
                    "netIncomeApplicableToCommonShares": "-5871000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-944000.00",
                    "minorityInterest": null,
                    "netIncome": "-981000.00",
                    "sellingGeneralAdministrative": "14841000.00",
                    "sellingAndMarketingExpenses": "11800000.00",
                    "grossProfit": "25662000.00",
                    "reconciledDepreciation": "212000.00",
                    "ebit": "-944000.00",
                    "ebitda": "-732000.00",
                    "depreciationAndAmortization": "212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-979000.00",
                    "otherOperatingExpenses": "36883000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "37000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37000.00",
                    "totalRevenue": "35904000.00",
                    "totalOperatingExpenses": "26641000.00",
                    "costOfRevenue": "10242000.00",
                    "totalOtherIncomeExpenseNet": "35000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-981000.00",
                    "netIncomeApplicableToCommonShares": "-3507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5998000.00",
                    "minorityInterest": null,
                    "netIncome": "-6033000.00",
                    "sellingGeneralAdministrative": "14064000.00",
                    "sellingAndMarketingExpenses": "12773000.00",
                    "grossProfit": "20619000.00",
                    "reconciledDepreciation": "180000.00",
                    "ebit": "-5988000.00",
                    "ebitda": "-5808000.00",
                    "depreciationAndAmortization": "180000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6218000.00",
                    "otherOperatingExpenses": "36281000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": "35000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35000.00",
                    "totalRevenue": "30063000.00",
                    "totalOperatingExpenses": "26837000.00",
                    "costOfRevenue": "9444000.00",
                    "totalOtherIncomeExpenseNet": "220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6033000.00",
                    "netIncomeApplicableToCommonShares": "-6033000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12333000.00",
                    "minorityInterest": null,
                    "netIncome": "-12356000.00",
                    "sellingGeneralAdministrative": "15492000.00",
                    "sellingAndMarketingExpenses": "13173000.00",
                    "grossProfit": "15131000.00",
                    "reconciledDepreciation": "150000.00",
                    "ebit": "-12300000.00",
                    "ebitda": "-12150000.00",
                    "depreciationAndAmortization": "150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13534000.00",
                    "otherOperatingExpenses": "38303000.00",
                    "interestExpense": "33000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23000.00",
                    "totalRevenue": "24769000.00",
                    "totalOperatingExpenses": "28665000.00",
                    "costOfRevenue": "9638000.00",
                    "totalOtherIncomeExpenseNet": "1201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18643000.00",
                    "minorityInterest": null,
                    "netIncome": "-18665000.00",
                    "sellingGeneralAdministrative": "17657000.00",
                    "sellingAndMarketingExpenses": "14115000.00",
                    "grossProfit": "12249000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-19523000.00",
                    "ebitda": "-19428000.00",
                    "depreciationAndAmortization": "95000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19523000.00",
                    "otherOperatingExpenses": "41207000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "21684000.00",
                    "totalOperatingExpenses": "31772000.00",
                    "costOfRevenue": "9435000.00",
                    "totalOtherIncomeExpenseNet": "880000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20499000.00",
                    "minorityInterest": null,
                    "netIncome": "-20521500.00",
                    "sellingGeneralAdministrative": "11357000.00",
                    "sellingAndMarketingExpenses": "17934000.00",
                    "grossProfit": "8612500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20678500.00",
                    "ebitda": "-20671000.00",
                    "depreciationAndAmortization": "7500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20678500.00",
                    "otherOperatingExpenses": "38731000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22500.00",
                    "totalRevenue": "18052500.00",
                    "totalOperatingExpenses": "29291000.00",
                    "costOfRevenue": "9440000.00",
                    "totalOtherIncomeExpenseNet": "179500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20499000.00",
                    "minorityInterest": null,
                    "netIncome": "-20521500.00",
                    "sellingGeneralAdministrative": "11357000.00",
                    "sellingAndMarketingExpenses": "17934000.00",
                    "grossProfit": "8612500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20678500.00",
                    "ebitda": "-20671000.00",
                    "depreciationAndAmortization": "7500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20678500.00",
                    "otherOperatingExpenses": "38731000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22500.00",
                    "totalRevenue": "18052500.00",
                    "totalOperatingExpenses": "29291000.00",
                    "costOfRevenue": "9440000.00",
                    "totalOtherIncomeExpenseNet": "179500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "149301000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123924000.00",
                    "minorityInterest": null,
                    "netIncome": "128365000.00",
                    "sellingGeneralAdministrative": "272724000.00",
                    "sellingAndMarketingExpenses": "919296000.00",
                    "grossProfit": "1733378000.00",
                    "reconciledDepreciation": "54502000.00",
                    "ebit": "123924000.00",
                    "ebitda": "178426000.00",
                    "depreciationAndAmortization": "54502000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105613000.00",
                    "otherOperatingExpenses": "2242024000.00",
                    "interestExpense": null,
                    "taxProvision": "-4441000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4441000.00",
                    "totalRevenue": "2347637000.00",
                    "totalOperatingExpenses": "1627765000.00",
                    "costOfRevenue": "614259000.00",
                    "totalOtherIncomeExpenseNet": "18311000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "128365000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "78819000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71711000.00",
                    "minorityInterest": null,
                    "netIncome": "126038000.00",
                    "sellingGeneralAdministrative": "167767000.00",
                    "sellingAndMarketingExpenses": "678844000.00",
                    "grossProfit": "1173135000.00",
                    "reconciledDepreciation": "17088000.00",
                    "ebit": "71711000.00",
                    "ebitda": "88799000.00",
                    "depreciationAndAmortization": "17088000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61903000.00",
                    "otherOperatingExpenses": "1414611000.00",
                    "interestExpense": null,
                    "taxProvision": "-54327000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-54327000.00",
                    "totalRevenue": "1476514000.00",
                    "totalOperatingExpenses": "1111232000.00",
                    "costOfRevenue": "303379000.00",
                    "totalOtherIncomeExpenseNet": "9808000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "126038000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "48227000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21571000.00",
                    "minorityInterest": null,
                    "netIncome": "-23546000.00",
                    "sellingGeneralAdministrative": "129883000.00",
                    "sellingAndMarketingExpenses": "446435000.00",
                    "grossProfit": "714949000.00",
                    "reconciledDepreciation": "9515000.00",
                    "ebit": "-21571000.00",
                    "ebitda": "-12056000.00",
                    "depreciationAndAmortization": "9515000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29453000.00",
                    "otherOperatingExpenses": "901453000.00",
                    "interestExpense": null,
                    "taxProvision": "1975000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1975000.00",
                    "totalRevenue": "872000000.00",
                    "totalOperatingExpenses": "744402000.00",
                    "costOfRevenue": "157051000.00",
                    "totalOtherIncomeExpenseNet": "7882000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23546000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "29237000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65709000.00",
                    "minorityInterest": null,
                    "netIncome": "-65678000.00",
                    "sellingGeneralAdministrative": "98192000.00",
                    "sellingAndMarketingExpenses": "272587000.00",
                    "grossProfit": "408722000.00",
                    "reconciledDepreciation": "7474000.00",
                    "ebit": "-65709000.00",
                    "ebitda": "-58235000.00",
                    "depreciationAndAmortization": "7474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68697000.00",
                    "otherOperatingExpenses": "595613000.00",
                    "interestExpense": "2988000.00",
                    "taxProvision": "-31000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31000.00",
                    "totalRevenue": "526916000.00",
                    "totalOperatingExpenses": "477419000.00",
                    "costOfRevenue": "118194000.00",
                    "totalOtherIncomeExpenseNet": "2988000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65678000.00",
                    "netIncomeApplicableToCommonShares": "-65678000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22379000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-110795000.00",
                    "minorityInterest": null,
                    "netIncome": "-107659000.00",
                    "sellingGeneralAdministrative": "113662000.00",
                    "sellingAndMarketingExpenses": "135902000.00",
                    "grossProfit": "204494000.00",
                    "reconciledDepreciation": "4075000.00",
                    "ebit": "-110795000.00",
                    "ebitda": "-106720000.00",
                    "depreciationAndAmortization": "4075000.00",
                    "nonOperatingIncomeNetOther": "4247000.00",
                    "operatingIncome": "-115042000.00",
                    "otherOperatingExpenses": "386920000.00",
                    "interestExpense": "3802000.00",
                    "taxProvision": "-3136000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3136000.00",
                    "totalRevenue": "271878000.00",
                    "totalOperatingExpenses": "319536000.00",
                    "costOfRevenue": "67384000.00",
                    "totalOtherIncomeExpenseNet": "4247000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107659000.00",
                    "netIncomeApplicableToCommonShares": "-107659000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11238000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17987000.00",
                    "minorityInterest": null,
                    "netIncome": "-18114000.00",
                    "sellingGeneralAdministrative": "54367000.00",
                    "sellingAndMarketingExpenses": "58989000.00",
                    "grossProfit": "109450000.00",
                    "reconciledDepreciation": "1057000.00",
                    "ebit": "-15144000.00",
                    "ebitda": "-14087000.00",
                    "depreciationAndAmortization": "1057000.00",
                    "nonOperatingIncomeNetOther": "3142713.00",
                    "operatingIncome": "-15144000.00",
                    "otherOperatingExpenses": "163901000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": "127000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "127000.00",
                    "totalRevenue": "148757000.00",
                    "totalOperatingExpenses": "124594000.00",
                    "costOfRevenue": "39307000.00",
                    "totalOtherIncomeExpenseNet": "-2843000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3049014.00",
                    "netIncomeApplicableToCommonShares": "-18114000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-71974000.00",
                    "minorityInterest": null,
                    "netIncome": "-72064000.00",
                    "sellingGeneralAdministrative": "55863000.00",
                    "sellingAndMarketingExpenses": "63156000.00",
                    "grossProfit": "44605000.00",
                    "reconciledDepreciation": "260000.00",
                    "ebit": "-71605000.00",
                    "ebitda": "-71345000.00",
                    "depreciationAndAmortization": "260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-74414000.00",
                    "otherOperatingExpenses": "156972000.00",
                    "interestExpense": "369000.00",
                    "taxProvision": "90000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-369000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90000.00",
                    "totalRevenue": "82558000.00",
                    "totalOperatingExpenses": "119019000.00",
                    "costOfRevenue": "37953000.00",
                    "totalOtherIncomeExpenseNet": "2440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-72064000.00",
                    "netIncomeApplicableToCommonShares": "-72064000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75206000.00",
                    "minorityInterest": null,
                    "netIncome": "-75243000.00",
                    "sellingGeneralAdministrative": "28002000.00",
                    "sellingAndMarketingExpenses": "55570000.00",
                    "grossProfit": "7803000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-75769000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": "75769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-75769000.00",
                    "otherOperatingExpenses": "102451000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37000.00",
                    "totalRevenue": "26679000.00",
                    "totalOperatingExpenses": "83575000.00",
                    "costOfRevenue": "18876000.00",
                    "totalOtherIncomeExpenseNet": "563000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-75243000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Hims Hers Health Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
