Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Jonathan C. Stein	Chief Executive Officer of Hess Midstream GP LLC	1969
Mr. Michael S. Bast	President & Chief Operating Officer of Hess Midstream GP LLC	1977
Mr. Michael James Chadwick	Chief Financial Officer of Hess Midstream GP LLC	1973
Ms. Gabriela Betsabe Boersner Noguera	General Counsel & Secretary of Hess Midstream GP LLC	1976
Jennifer Gordon	Vice President of Investor Relations of Hess Midstream GP LLC	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Aug 12, 2025	John A. Gatling	N/A	Sale	62.46K	$41.59	$2.60M
Jun 09, 2025	Geurt G. Schoonman	N/A	Sale	3.25K	$39.10	$127.04K
May 30, 2025	Blackrock Portfolio Management	N/A	Sale	15.02M	$36.86	$553.73M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
ALPS Advisors Inc	30.88M	Mar 31, 2026	24.06%	$5.65	1.90%
The Goldman Sachs Group Inc	7.95M	Mar 31, 2026	6.19%	$0.04	-12.46%
Blackstone Inc	7.77M	Mar 31, 2026	6.05%	$1.18	113.03%
Amvescap Plc.	7.18M	Mar 31, 2026	5.60%	$0.04	8.51%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	7.07M	Mar 31, 2026	5.51%	$0.37	10.03%
Tortoise Midstream Energy Fund, Inc.	4.47M	Mar 31, 2026	3.48%	$1.81	1.02%
Bank of New York Mellon Corp	3.75M	Mar 31, 2026	2.92%	$0.03	67.50%
TD Asset Management Inc	2.20M	Mar 31, 2026	1.71%	$0.07	-16.19%
TD Global Investment Solutions – TD Epoch	2.08M	Mar 31, 2026	1.62%	$0.49	-16.75%
Neuberger Berman Group LLC	1.98M	Mar 31, 2026	1.54%	$0.06	-12.72%
UBS Group AG	1.96M	Mar 31, 2026	1.53%	$0.01	-3.64%
JPMorgan Chase & Co	1.84M	Mar 31, 2026	1.43%	$0.00	5.89%
FMR Inc	1.73M	Mar 31, 2026	1.35%	$0.00	-4.90%
Morgan Stanley - Brokerage Accounts	1.72M	Mar 31, 2026	1.34%	$0.00	-3.25%
ClearBridge Advisors, LLC	1.71M	Mar 31, 2026	1.33%	$0.06	3.79%
CI Investments Inc	1.55M	Mar 31, 2026	1.21%	$0.29	-1.30%
Kayne Anderson Capital Advisors LP	1.51M	Mar 31, 2026	1.18%	$1.13	-8.17%
Miller Howard Investments Inc	1.49M	Mar 31, 2026	1.16%	$1.59	3.15%
Atlantic Trust Group, LLC	1.34M	Dec 31, 2025	1.04%	$0.08	-20.83%
Westwood Holdings Group Inc	1.31M	Mar 31, 2026	1.02%	$0.37	-26.70%
Shares Statistics

▼
Shares Outstanding: 128.35M
Shares Float: 127.68M
% Insiders: 85.50%
% Institutions: 9,158.50%
Short % Float: 8.51%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Global X MLP ETF	5.22M	4.07%	▲ 0.00%	Apr 30, 2026
2	Goldman Sachs MLP Energy Infras Instl	3.53M	2.75%	▲ 1.81%	Mar 31, 2026
3	Invesco SteelPath MLP Income Y	3.05M	2.38%	▲ 22.00%	Mar 31, 2026
4	Tortoise Energy Infrastructure TR Ins	1.92M	1.49%	▲ 4.18%	Mar 31, 2026
5	BNY Mellon Global Infras Inc ETF	1.89M	1.47%	▲ 1.17%	Apr 30, 2026
6	Invesco SteelPath MLP Select 40 Y	1.67M	1.30%	▲ 0.00%	Mar 31, 2026
7	Invesco SteelPath MLP Alpha Y	1.60M	1.25%	▲ 0.00%	Mar 31, 2026
8	ClearBridge Energy Midstream Opportunity	1.47M	1.14%	▲ 0.00%	Mar 31, 2026
9	Global X MLP & Energy Infrastructure ETF	1.44M	1.12%	▲ 0.00%	Apr 30, 2026
10	Kayne Anderson Energy Infrastructure	1.27M	0.99%	▲ 8.74%	Nov 30, 2025
Valuation Metrics

▼
Enterprise Value: $8.63B
Trailing P/E: 13.47
Forward P/E: 14.22
Financial Highlights

▼
Market Cap: $8.05B
EBITDA: $1.23B
P/E Ratio: $13.47
PEG Ratio: $1.57
Book Value: $4.04
Dividend/Share: $3.04
Dividend Yield: 7.89%
Earnings/Share: $2.89
Profit Margin: 22.64%
Operating Margin: 61.04%
ROA (TTM): 14.70%
ROE (TTM): 153.41%
Revenue (TTM): $1.63B
Revenue/Share (TTM): $12.76
Earnings Growth (YOY): 4.80%
Revenue Growth (YOY): 2.10%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$1.90M	$N/A	$4.39B	$3.95B	$568.30M
2024-12-31	$4.30M	$N/A	$4.15B	$3.69B	$530.70M
2023-12-31	$5.40M	$N/A	$3.79B	$3.43B	$340.20M
2022-12-31	$3.10M	$N/A	$3.59B	$3.06B	$245.10M
2021-12-31	$2.20M	$N/A	$3.49B	$2.73B	$204.10M
2020-12-31	$2.60M	$N/A	$3.37B	$2.05B	$125.00M
2019-12-31	$3.30M	$N/A	$3.28B	$1.95B	$1.33B
2018-12-31	$109.30M	$N/A	$2.99B	$1.12B	$3.44B
2017-12-31	$47.20M	$N/A	$2.64B	$79.80M	$2.56B
2016-12-31	$300.00K	$N/A	$2.57B	$638.50M	$1.94B
2015-12-31	$270.00K	$N/A	$2.36B	$258.00M	$2.10B
2014-12-31	$N/A	$N/A	$1.37B	$1.10B	$275.60M
2013-12-31	$N/A	$N/A	$1.27B	$998.40M	$270.30M
2012-12-31	$N/A	$N/A	$789.80M	$554.00M	$235.80M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.85x	6.64x	0.90x	4.47x	3.05x
2024-12-31	0.68x	6.54x	0.89x	4.55x	3.06x
2023-12-31	0.65x	9.44x	0.90x	4.56x	3.16x
2022-12-31	0.83x	11.77x	0.85x	5.30x	2.95x
2021-12-31	0.78x	12.56x	0.78x	6.90x	2.84x
2020-12-31	0.81x	15.28x	0.61x	6.09x	2.57x
2019-12-31	0.54x	1.32x	0.59x	6.04x	3.36x
2018-12-31	1.31x	0.29x	0.37x	7.10x	1.94x
2017-12-31	1.50x	0.00x	0.03x	204.43x	0.00x
2016-12-31	0.07x	0.00x	0.25x	147.36x	0.00x
2015-12-31	0.22x	0.02x	0.11x	129.93x	0.19x
2014-12-31	0.03x	3.70x	0.80x	18.32x	12.86x
2013-12-31	0.05x	0.00x	0.79x	N/A	0.00x
2012-12-31	0.00x	0.00x	0.70x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "HESM",
        "Type": "Common Stock",
        "Name": "Hess Midstream Partners LP",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00R02H8D5",
        "ISIN": "US4281031058",
        "LEI": null,
        "PrimaryTicker": "HESM.US",
        "CUSIP": "428103105",
        "CIK": "0001619739",
        "EmployerIdNumber": "36-4777695",
        "FiscalYearEnd": "December",
        "IPODate": "2017-04-05",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Hess Midstream LP acquires, owns, operates, and develops midstream assets and provide fee-based services to sponsor, its subsidiaries, and third-party customers in the United States. It operates through three segments: Gathering; Processing and Storage; and Terminaling and Export. The Gathering segment owns natural gas gathering and compression systems; crude oil gathering systems; and produced water gathering and disposal facilities. Its gathering system consists of approximately 1,430 miles of high- and low-pressure natural gas and natural gas liquids gathering pipelines with capacity of approximately 685 million cubic feet per day; crude oil gathering system comprises approximately 615 miles of crude oil gathering pipelines; and produces water gathering system that includes approximately 360 miles of pipelines in gathering systems. The Processing and Storage segment comprises Tioga Gas Plant, a natural gas processing and fractionation plant located in Tioga, North Dakota; Mentor Storage Terminal, a propane storage cavern and rail, and truck loading and unloading facility located in Mentor, Minnesota; and Terminaling and Export segment that owns Ramberg terminal facility, the Tioga rail terminal, crude oil rail cars, and other Dakota access pipeline connections, as well as Johnson's Corner Header System, a crude oil pipeline header system; and other DAPL connections. Hess Midstream LP was formerly known as Hess Midstream Partners LP and changed its name to Hess Midstream LP in December 2019. Hess Midstream LP was founded in 2014 and is based in Houston, Texas.",
        "Address": "1400 Smith Street, Houston, TX, United States, 77002",
        "AddressData": {
            "Street": "1400 Smith Street",
            "City": "Houston",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77002"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jonathan C. Stein",
                "Title": "Chief Executive Officer of Hess Midstream GP LLC",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Michael S. Bast",
                "Title": "President & Chief Operating Officer of Hess Midstream GP LLC",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Michael James Chadwick",
                "Title": "Chief Financial Officer of Hess Midstream GP LLC",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Gabriela Betsabe Boersner Noguera",
                "Title": "General Counsel & Secretary of Hess Midstream GP LLC",
                "YearBorn": "1976"
            },
            {
                "Name": "Jennifer  Gordon",
                "Title": "Vice President of Investor Relations of Hess Midstream GP LLC",
                "YearBorn": "NA"
            }
        ],
        "Phone": "832 854 1000",
        "WebURL": "https://www.hessmidstream.com",
        "LogoURL": "/img/logos/US/HESM.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 8046334464,
        "MarketCapitalizationMln": 8046.3345,
        "EBITDA": 1229900032,
        "PERatio": 13.474,
        "PEGRatio": 1.57,
        "WallStreetTargetPrice": 36.8333,
        "BookValue": 4.036,
        "DividendShare": 3.035,
        "DividendYield": 0.0789,
        "EarningsShare": 2.89,
        "EPSEstimateCurrentYear": 2.6359,
        "EPSEstimateNextYear": 2.9337,
        "EPSEstimateNextQuarter": 0.7114,
        "EPSEstimateCurrentQuarter": 0.6481,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.2264,
        "OperatingMarginTTM": 0.6104,
        "ReturnOnAssetsTTM": 0.147,
        "ReturnOnEquityTTM": 1.5341,
        "RevenueTTM": 1629400064,
        "RevenuePerShareTTM": 12.757,
        "QuarterlyRevenueGrowthYOY": 0.021,
        "GrossProfitTTM": 1258800000,
        "DilutedEpsTTM": 2.89,
        "QuarterlyEarningsGrowthYOY": 0.048
    },
    "Valuation": {
        "TrailingPE": 13.474,
        "ForwardPE": 14.2248,
        "PriceSalesTTM": 4.9382,
        "PriceBookMRQ": 9.3959,
        "EnterpriseValue": 8634465407,
        "EnterpriseValueRevenue": 5.3138,
        "EnterpriseValueEbitda": 6.932
    },
    "SharesStats": {
        "SharesOutstanding": 128350881,
        "SharesFloat": 127679606,
        "PercentInsiders": 0.855,
        "PercentInstitutions": 91.58500000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0851
    },
    "Technicals": {
        "Beta": 0.522,
        "52WeekHigh": 41.09,
        "52WeekLow": 29.6516,
        "50DayMA": 38.7604,
        "200DayMA": 36.6293,
        "SharesShort": 8294737,
        "SharesShortPriorMonth": 7550867,
        "ShortRatio": 2.94,
        "ShortPercent": 0.0851
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 3.04,
        "ForwardAnnualDividendYield": 0.0789,
        "PayoutRatio": 1.0502,
        "DividendDate": "2026-05-14",
        "ExDividendDate": "2026-05-07",
        "LastSplitFactor": "1:1",
        "LastSplitDate": "2019-12-17",
        "NumberDividendsByYear": [
            {
                "Year": 2017,
                "Count": 2
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 36.8333,
        "StrongBuy": 2,
        "Buy": 1,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "ALPS Advisors Inc",
                "date": "2026-03-31",
                "totalShares": 24.0592,
                "totalAssets": 5.6483,
                "currentShares": 30880193,
                "change": 577102,
                "change_p": 1.9044
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 6.1939,
                "totalAssets": 0.0355,
                "currentShares": 7949898,
                "change": -1131286,
                "change_p": -12.4575
            },
            {
                "name": "Blackstone Inc",
                "date": "2026-03-31",
                "totalShares": 6.0533,
                "totalAssets": 1.1792,
                "currentShares": 7769525,
                "change": 4122450,
                "change_p": 113.0344
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 5.5964,
                "totalAssets": 0.0427,
                "currentShares": 7183005,
                "change": 563137,
                "change_p": 8.5068
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 5.5056,
                "totalAssets": 0.3725,
                "currentShares": 7066430,
                "change": 644054,
                "change_p": 10.0283
            },
            {
                "name": "Tortoise Midstream Energy Fund, Inc.",
                "date": "2026-03-31",
                "totalShares": 3.4803,
                "totalAssets": 1.8087,
                "currentShares": 4466939,
                "change": 45083,
                "change_p": 1.0195
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 2.9232,
                "totalAssets": 0.0268,
                "currentShares": 3752002,
                "change": 1512007,
                "change_p": 67.5005
            },
            {
                "name": "TD Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.7149,
                "totalAssets": 0.0694,
                "currentShares": 2201117,
                "change": -425321,
                "change_p": -16.1938
            },
            {
                "name": "TD Global Investment Solutions \u2013 TD Epoch",
                "date": "2026-03-31",
                "totalShares": 1.622,
                "totalAssets": 0.49,
                "currentShares": 2081821,
                "change": -418777,
                "change_p": -16.7471
            },
            {
                "name": "Neuberger Berman Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.5395,
                "totalAssets": 0.0585,
                "currentShares": 1975914,
                "change": -288052,
                "change_p": -12.7233
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.5302,
                "totalAssets": 0.0115,
                "currentShares": 1963999,
                "change": -74227,
                "change_p": -3.6417
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.4344,
                "totalAssets": 0.0047,
                "currentShares": 1841105,
                "change": 102416,
                "change_p": 5.8904
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 1.3465,
                "totalAssets": 0.0035,
                "currentShares": 1728235,
                "change": -89133,
                "change_p": -4.9045
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.3408,
                "totalAssets": 0.004,
                "currentShares": 1720891,
                "change": -57768,
                "change_p": -3.2478
            },
            {
                "name": "ClearBridge Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 1.3302,
                "totalAssets": 0.0578,
                "currentShares": 1707385,
                "change": 62400,
                "change_p": 3.7933
            },
            {
                "name": "CI Investments Inc",
                "date": "2026-03-31",
                "totalShares": 1.209,
                "totalAssets": 0.2922,
                "currentShares": 1551776,
                "change": -20394,
                "change_p": -1.2972
            },
            {
                "name": "Kayne Anderson Capital Advisors LP",
                "date": "2026-03-31",
                "totalShares": 1.1773,
                "totalAssets": 1.126,
                "currentShares": 1511093,
                "change": -134525,
                "change_p": -8.1747
            },
            {
                "name": "Miller Howard Investments Inc",
                "date": "2026-03-31",
                "totalShares": 1.1624,
                "totalAssets": 1.5852,
                "currentShares": 1491899,
                "change": 45584,
                "change_p": 3.1517
            },
            {
                "name": "Atlantic Trust Group, LLC",
                "date": "2025-12-31",
                "totalShares": 1.0415,
                "totalAssets": 0.078,
                "currentShares": 1336810,
                "change": -351802,
                "change_p": -20.8338
            },
            {
                "name": "Westwood Holdings Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.0218,
                "totalAssets": 0.3713,
                "currentShares": 1311435,
                "change": -477755,
                "change_p": -26.7023
            }
        ],
        "Funds": [
            {
                "name": "Global X MLP ETF",
                "date": "2026-04-30",
                "totalShares": 4.0696,
                "totalAssets": 8.4752,
                "currentShares": 5223393,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Goldman Sachs MLP Energy Infras Instl",
                "date": "2026-03-31",
                "totalShares": 2.7541,
                "totalAssets": 7.1183,
                "currentShares": 3534951,
                "change": 62698,
                "change_p": 1.8057
            },
            {
                "name": "Invesco SteelPath MLP Income Y",
                "date": "2026-03-31",
                "totalShares": 2.3763,
                "totalAssets": 2.2868,
                "currentShares": 3050000,
                "change": 550000,
                "change_p": 22
            },
            {
                "name": "Tortoise Energy Infrastructure TR Ins",
                "date": "2026-03-31",
                "totalShares": 1.4926,
                "totalAssets": 1.857,
                "currentShares": 1915713,
                "change": 76906,
                "change_p": 4.1824
            },
            {
                "name": "BNY Mellon Global Infras Inc ETF",
                "date": "2026-04-30",
                "totalShares": 1.4699,
                "totalAssets": 7.5328,
                "currentShares": 1886572,
                "change": 21785,
                "change_p": 1.1682
            },
            {
                "name": "Invesco SteelPath MLP Select 40 Y",
                "date": "2026-03-31",
                "totalShares": 1.3006,
                "totalAssets": 2.3014,
                "currentShares": 1669355,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco SteelPath MLP Alpha Y",
                "date": "2026-03-31",
                "totalShares": 1.2487,
                "totalAssets": 5.0428,
                "currentShares": 1602767,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "ClearBridge Energy Midstream Opportunity",
                "date": "2026-03-31",
                "totalShares": 1.1422,
                "totalAssets": 3.7502,
                "currentShares": 1465985,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X MLP & Energy Infrastructure ETF",
                "date": "2026-04-30",
                "totalShares": 1.1209,
                "totalAssets": 1.5972,
                "currentShares": 1438630,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Kayne Anderson Energy Infrastructure",
                "date": "2025-11-30",
                "totalShares": 0.9922,
                "totalAssets": 1.8391,
                "currentShares": 1273517,
                "change": 102308,
                "change_p": 8.7352
            },
            {
                "name": "TD Global Capital Reinvestment - I",
                "date": "2025-12-31",
                "totalShares": 0.7839,
                "totalAssets": 0.7094,
                "currentShares": 1006162,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NYLI Cushing\u00ae MLP Premier Class I",
                "date": "2025-12-31",
                "totalShares": 0.7791,
                "totalAssets": 3.3558,
                "currentShares": 1000000,
                "change": -600000,
                "change_p": -37.5
            },
            {
                "name": "Tortoise Select MLP Composite",
                "date": "2026-03-31",
                "totalShares": 0.7769,
                "totalAssets": 6.3705,
                "currentShares": 997198,
                "change": -46025,
                "change_p": -4.4118
            },
            {
                "name": "TD Epoch Glb Qlty Capital Reinvestment",
                "date": "2026-03-31",
                "totalShares": 0.7416,
                "totalAssets": 0.7834,
                "currentShares": 951820,
                "change": -54342,
                "change_p": -5.4009
            },
            {
                "name": "Newton Glob Infras Div Focus Eq H Comp",
                "date": "2026-03-31",
                "totalShares": 0.6636,
                "totalAssets": 7.6174,
                "currentShares": 851785,
                "change": 121587,
                "change_p": 16.6512
            },
            {
                "name": "Newton Glob Infras Div Focus Eq UnH Comp",
                "date": "2026-03-31",
                "totalShares": 0.6636,
                "totalAssets": 7.6174,
                "currentShares": 851785,
                "change": 121587,
                "change_p": 16.6512
            },
            {
                "name": "First Trust Natural Gas ETF",
                "date": "2026-04-30",
                "totalShares": 0.6615,
                "totalAssets": 4.0595,
                "currentShares": 849080,
                "change": 13040,
                "change_p": 1.5597
            },
            {
                "name": "TD U.S. Capital Reinvestment I",
                "date": "2025-12-31",
                "totalShares": 0.6191,
                "totalAssets": 0.8534,
                "currentShares": 794614,
                "change": -41666,
                "change_p": -4.9823
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "John A. Gatling",
            "transactionDate": "2025-08-12",
            "transactionCode": "S",
            "transactionAmount": 62457,
            "transactionPrice": 41.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1702312/000095017025109038/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-06-09",
            "ownerCik": null,
            "ownerName": "Geurt G. Schoonman",
            "transactionDate": "2025-06-09",
            "transactionCode": "S",
            "transactionAmount": 3249,
            "transactionPrice": 39.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1789832/000095017025084383/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-30",
            "ownerCik": null,
            "ownerName": "Blackrock Portfolio Management",
            "transactionDate": "2025-05-30",
            "transactionCode": "S",
            "transactionAmount": 15022517,
            "transactionPrice": 36.86,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1789832/000095017025079748/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "129.2000",
                "shares": 129199999.99999999
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "129.4000",
                "shares": 129400000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "104.1000",
                "shares": 104100000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "68.4000",
                "shares": 68400000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "44.1000",
                "shares": 44100000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "33.1000",
                "shares": 33100000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "18.3333",
                "shares": 18333300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "54.8000",
                "shares": 54800000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "54.7000",
                "shares": 54700000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "54.6000",
                "shares": 54600000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "54.5593",
                "shares": 54559300
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "129.2000",
                "shares": 129199999.99999999
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "129.4000",
                "shares": 129400000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "130.3000",
                "shares": 130300000.00000001
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "121.8000",
                "shares": 121800000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "110.8000",
                "shares": 110800000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "104.1000",
                "shares": 104100000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "93.0000",
                "shares": 93000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "83.8000",
                "shares": 83800000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "75.2000",
                "shares": 75200000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "68.4000",
                "shares": 68400000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "62.5000",
                "shares": 62500000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "50.2000",
                "shares": 50200000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "44.1000",
                "shares": 44100000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "44.1000",
                "shares": 44100000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "44.1000",
                "shares": 44100000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "43.7000",
                "shares": 43700000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "33.8000",
                "shares": 33800000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "33.1000",
                "shares": 33100000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "25.1000",
                "shares": 25100000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "25.1000",
                "shares": 25100000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "19.4000",
                "shares": 19400000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "18.3333",
                "shares": 18333300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "18.1000",
                "shares": 18100000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "18.1000",
                "shares": 18100000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "18.0000",
                "shares": 18000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "54.8000",
                "shares": 54800000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "54.8000",
                "shares": 54800000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "54.8000",
                "shares": 54800000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "54.7000",
                "shares": 54700000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "54.7000",
                "shares": 54700000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "54.7000",
                "shares": 54700000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "54.7000",
                "shares": 54700000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "54.6000",
                "shares": 54600000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "54.6000",
                "shares": 54600000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "54.6000",
                "shares": 54600000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "52.2000",
                "shares": 52200000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "54.5593",
                "shares": 54559300
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "54.5593",
                "shares": 54559300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.67,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-04",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.65,
                "epsDifference": 0.03,
                "surprisePercent": 4.6154
            },
            "2025-12-31": {
                "reportDate": "2026-02-02",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.72,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.73,
                "epsDifference": 0.02,
                "surprisePercent": 2.7397
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.73,
                "epsDifference": 0.01,
                "surprisePercent": 1.3699
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.69,
                "epsDifference": -0.04,
                "surprisePercent": -5.7971
            },
            "2024-12-31": {
                "reportDate": "2025-01-29",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.68,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.57,
                "epsDifference": 0.06,
                "surprisePercent": 10.5263
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.56,
                "epsDifference": 0.03,
                "surprisePercent": 5.3571
            },
            "2024-03-31": {
                "reportDate": "2024-04-25",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.65,
                "epsDifference": -0.06,
                "surprisePercent": -9.2308
            },
            "2023-12-31": {
                "reportDate": "2024-01-31",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.61,
                "epsDifference": -0.06,
                "surprisePercent": -9.8361
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.52,
                "epsDifference": 0.05,
                "surprisePercent": 9.6154
            },
            "2023-06-30": {
                "reportDate": "2023-07-26",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.48,
                "epsDifference": 0.02,
                "surprisePercent": 4.1667
            },
            "2023-03-31": {
                "reportDate": "2023-04-26",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.52,
                "epsDifference": -0.05,
                "surprisePercent": -9.6154
            },
            "2022-12-31": {
                "reportDate": "2023-01-25",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.54,
                "epsDifference": -0.05,
                "surprisePercent": -9.2593
            },
            "2022-09-30": {
                "reportDate": "2022-10-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.52,
                "epsDifference": 0.01,
                "surprisePercent": 1.9231
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.48,
                "epsDifference": 0.02,
                "surprisePercent": 4.1667
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.52,
                "epsDifference": -0.03,
                "surprisePercent": -5.7692
            },
            "2021-12-31": {
                "reportDate": "2022-01-26",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.54,
                "epsDifference": -0.03,
                "surprisePercent": -5.5556
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.77,
                "epsDifference": -0.39,
                "surprisePercent": -50.6494
            },
            "2021-06-30": {
                "reportDate": "2021-07-28",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.41,
                "epsDifference": 0.03,
                "surprisePercent": 7.3171
            },
            "2021-03-31": {
                "reportDate": "2021-04-28",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.4,
                "epsDifference": 0.03,
                "surprisePercent": 7.5
            },
            "2020-12-31": {
                "reportDate": "2021-01-27",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.34,
                "epsDifference": 0.02,
                "surprisePercent": 5.8824
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.35,
                "epsDifference": -0.04,
                "surprisePercent": -11.4286
            },
            "2020-06-30": {
                "reportDate": "2020-07-29",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.37,
                "epsDifference": -0.08,
                "surprisePercent": -21.6216
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.41,
                "epsDifference": -0.06,
                "surprisePercent": -14.6341
            },
            "2019-12-31": {
                "reportDate": "2020-01-29",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.16,
                "epsDifference": 0.72,
                "surprisePercent": 450
            },
            "2019-09-30": {
                "reportDate": "2019-10-30",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.34,
                "epsDifference": -0.01,
                "surprisePercent": -2.9412
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.33,
                "epsDifference": -0.04,
                "surprisePercent": -12.1212
            },
            "2019-03-31": {
                "reportDate": "2019-04-25",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.33,
                "epsDifference": -0.01,
                "surprisePercent": -3.0303
            },
            "2018-12-31": {
                "reportDate": "2019-01-30",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.32,
                "epsDifference": -0.01,
                "surprisePercent": -3.125
            },
            "2018-09-30": {
                "reportDate": "2018-10-31",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.32,
                "epsDifference": 0.02,
                "surprisePercent": 6.25
            },
            "2018-06-30": {
                "reportDate": "2018-07-25",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.3,
                "epsDifference": 0.02,
                "surprisePercent": 6.6667
            },
            "2018-03-31": {
                "reportDate": "2018-04-25",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.29,
                "epsDifference": 0.01,
                "surprisePercent": 3.4483
            },
            "2017-12-31": {
                "reportDate": "2018-02-05",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.27,
                "epsDifference": -0.01,
                "surprisePercent": -3.7037
            },
            "2017-09-30": {
                "reportDate": "2017-10-26",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.25,
                "epsDifference": 0.02,
                "surprisePercent": 8
            },
            "2017-06-30": {
                "reportDate": "2017-07-27",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.23,
                "epsDifference": -0.02,
                "surprisePercent": -8.6957
            },
            "2017-03-31": {
                "reportDate": "2017-05-15",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2303,
                "epsEstimate": 0.23,
                "epsDifference": 0.0003,
                "surprisePercent": 0.1304
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0995",
                "earningsEstimateAvg": "2.9337",
                "earningsEstimateLow": "2.6000",
                "earningsEstimateHigh": "3.2284",
                "earningsEstimateYearAgoEps": "2.6359",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1130",
                "revenueEstimateAvg": "1686434730.00",
                "revenueEstimateLow": "1652702250.00",
                "revenueEstimateHigh": "1730776950.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0441",
                "epsTrendCurrent": "2.9337",
                "epsTrend7daysAgo": "2.9220",
                "epsTrend30daysAgo": "2.9516",
                "epsTrend60daysAgo": "2.9572",
                "epsTrend90daysAgo": "2.9490",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0292",
                "earningsEstimateAvg": "2.6359",
                "earningsEstimateLow": "2.3500",
                "earningsEstimateHigh": "2.8078",
                "earningsEstimateYearAgoEps": "2.8600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0783",
                "revenueEstimateAvg": "1615242920.00",
                "revenueEstimateLow": "1591521740.00",
                "revenueEstimateHigh": "1630734910.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0037",
                "epsTrendCurrent": "2.6359",
                "epsTrend7daysAgo": "2.5500",
                "epsTrend30daysAgo": "2.8487",
                "epsTrend60daysAgo": "2.8548",
                "epsTrend90daysAgo": "2.5572",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.0327",
                "earningsEstimateAvg": "0.6831",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "0.7292",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0893",
                "revenueEstimateAvg": "414467510.00",
                "revenueEstimateLow": "404462610.00",
                "revenueEstimateHigh": "423956000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0153",
                "epsTrendCurrent": "0.6831",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.7355",
                "epsTrend60daysAgo": "0.7371",
                "epsTrend90daysAgo": "0.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.0980",
                "earningsEstimateAvg": "0.6302",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.6706",
                "earningsEstimateYearAgoEps": "0.7400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1484",
                "revenueEstimateAvg": "396461930.00",
                "revenueEstimateLow": "393339300.00",
                "revenueEstimateHigh": "399645000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0428",
                "epsTrendCurrent": "0.6302",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.7116",
                "epsTrend60daysAgo": "0.7132",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0255",
                "earningsEstimateAvg": "0.6481",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.7969",
                "earningsEstimateYearAgoEps": "0.6500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0030",
                "revenueEstimateAvg": "389508560.00",
                "revenueEstimateLow": "386569000.00",
                "revenueEstimateHigh": "392413630.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0197",
                "epsTrendCurrent": "0.6481",
                "epsTrend7daysAgo": "0.6489",
                "epsTrend30daysAgo": "0.6501",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.5768",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1114",
                "earningsEstimateAvg": "2.6397",
                "earningsEstimateLow": "2.3000",
                "earningsEstimateHigh": "2.8200",
                "earningsEstimateYearAgoEps": "2.4900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0601",
                "revenueEstimateAvg": "1633849260.00",
                "revenueEstimateLow": "1630000000.00",
                "revenueEstimateHigh": "1639912000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0925",
                "epsTrendCurrent": "2.6397",
                "epsTrend7daysAgo": "2.6474",
                "epsTrend30daysAgo": "2.6474",
                "epsTrend60daysAgo": "2.6432",
                "epsTrend90daysAgo": "2.6894",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1601",
                "earningsEstimateAvg": "0.6898",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "0.7423",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0950",
                "revenueEstimateAvg": "417923870.00",
                "revenueEstimateLow": "415921000.00",
                "revenueEstimateHigh": "419310500.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1042",
                "epsTrendCurrent": "0.6898",
                "epsTrend7daysAgo": "0.5798",
                "epsTrend30daysAgo": "0.5950",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.7818",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.2367",
                "earningsEstimateAvg": "0.7297",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "0.8228",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2367",
                "revenueEstimateAvg": "405125210.00",
                "revenueEstimateLow": "403166000.00",
                "revenueEstimateHigh": "406803960.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1084",
                "epsTrendCurrent": "0.7297",
                "epsTrend7daysAgo": "0.7591",
                "epsTrend30daysAgo": "0.7399",
                "epsTrend60daysAgo": "0.7459",
                "epsTrend90daysAgo": "0.7666",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1623",
                "earningsEstimateAvg": "0.6858",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "0.7881",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1623",
                "revenueEstimateAvg": "381623000.00",
                "revenueEstimateLow": "377200000.00",
                "revenueEstimateHigh": "386426000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0732",
                "epsTrendCurrent": "0.6858",
                "epsTrend7daysAgo": "0.6941",
                "epsTrend30daysAgo": "0.6974",
                "epsTrend60daysAgo": "0.7208",
                "epsTrend90daysAgo": "0.7318",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1601",
                "earningsEstimateAvg": "2.4130",
                "earningsEstimateLow": "2.1742",
                "earningsEstimateHigh": "2.6400",
                "earningsEstimateYearAgoEps": "2.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1601",
                "revenueEstimateAvg": "1490397480.00",
                "revenueEstimateLow": "1483300000.00",
                "revenueEstimateHigh": "1497204850.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1051",
                "epsTrendCurrent": "2.4130",
                "epsTrend7daysAgo": "2.4344",
                "epsTrend30daysAgo": "2.4049",
                "epsTrend60daysAgo": "2.4166",
                "epsTrend90daysAgo": "2.5543",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1580",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1580",
                "revenueEstimateAvg": "376980000.00",
                "revenueEstimateLow": "375590000.00",
                "revenueEstimateHigh": "378030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0380",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.2600",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2600",
                "revenueEstimateAvg": "365160000.00",
                "revenueEstimateLow": "363880000.00",
                "revenueEstimateHigh": "366520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1330",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.3400",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3400",
                "revenueEstimateAvg": "351860000.00",
                "revenueEstimateLow": "345430000.00",
                "revenueEstimateHigh": "359800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0400",
                "earningsEstimateAvg": "2.0900",
                "earningsEstimateLow": "1.8000",
                "earningsEstimateHigh": "2.3100",
                "earningsEstimateYearAgoEps": "2.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0400",
                "revenueEstimateAvg": "1352530000.00",
                "revenueEstimateLow": "1340150000.00",
                "revenueEstimateHigh": "1359120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0620",
                "epsTrendCurrent": "2.0900",
                "epsTrend7daysAgo": "2.0900",
                "epsTrend30daysAgo": "2.0900",
                "epsTrend60daysAgo": "2.0700",
                "epsTrend90daysAgo": "2.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.0380",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0380",
                "revenueEstimateAvg": "342380000.00",
                "revenueEstimateLow": "337380000.00",
                "revenueEstimateHigh": "344960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0800",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.0400",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0400",
                "revenueEstimateAvg": "322430000.00",
                "revenueEstimateLow": "322370000.00",
                "revenueEstimateHigh": "322490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0290",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.0410",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0410",
                "revenueEstimateAvg": "302610000.00",
                "revenueEstimateLow": "302610000.00",
                "revenueEstimateHigh": "302610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0310",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.1700",
                "earningsEstimateAvg": "2.0600",
                "earningsEstimateLow": "1.9400",
                "earningsEstimateHigh": "2.2000",
                "earningsEstimateYearAgoEps": "1.7600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1700",
                "revenueEstimateAvg": "1217990000.00",
                "revenueEstimateLow": "1008000000.00",
                "revenueEstimateHigh": "1288460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0100",
                "epsTrendCurrent": "2.0600",
                "epsTrend7daysAgo": "2.0600",
                "epsTrend30daysAgo": "2.0800",
                "epsTrend60daysAgo": "2.0300",
                "epsTrend90daysAgo": "2.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.3680",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3680",
                "revenueEstimateAvg": "317030000.00",
                "revenueEstimateLow": "317030000.00",
                "revenueEstimateHigh": "317030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.2050",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2050",
                "revenueEstimateAvg": "308410000.00",
                "revenueEstimateLow": "303040000.00",
                "revenueEstimateHigh": "313790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0460",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.2090",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2090",
                "revenueEstimateAvg": "307700000.00",
                "revenueEstimateLow": "306050000.00",
                "revenueEstimateHigh": "309340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0370",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.4350",
                "earningsEstimateAvg": "1.8800",
                "earningsEstimateLow": "1.6700",
                "earningsEstimateHigh": "2.0100",
                "earningsEstimateYearAgoEps": "1.3100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4350",
                "revenueEstimateAvg": "1194710000.00",
                "revenueEstimateLow": "1188160000.00",
                "revenueEstimateHigh": "1208890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0940",
                "epsTrendCurrent": "1.8800",
                "epsTrend7daysAgo": "1.8800",
                "epsTrend30daysAgo": "1.8800",
                "epsTrend60daysAgo": "1.7600",
                "epsTrend90daysAgo": "1.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.2260",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2260",
                "revenueEstimateAvg": "291070000.00",
                "revenueEstimateLow": "282610000.00",
                "revenueEstimateHigh": "298710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0990",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.4830",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4830",
                "revenueEstimateAvg": "295230000.00",
                "revenueEstimateLow": "289700000.00",
                "revenueEstimateHigh": "304110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1060",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.2000",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "296630000.00",
                "revenueEstimateLow": "288680000.00",
                "revenueEstimateHigh": "304590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.0750",
                "earningsEstimateAvg": "1.2900",
                "earningsEstimateLow": "1.2700",
                "earningsEstimateHigh": "1.3400",
                "earningsEstimateYearAgoEps": "1.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0750",
                "revenueEstimateAvg": "1093830000.00",
                "revenueEstimateLow": "1091420000.00",
                "revenueEstimateHigh": "1096340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2890",
                "epsTrendCurrent": "1.2900",
                "epsTrend7daysAgo": "1.3200",
                "epsTrend30daysAgo": "1.3400",
                "epsTrend60daysAgo": "1.3400",
                "epsTrend90daysAgo": "1.3200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.0610",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0610",
                "revenueEstimateAvg": "262950000.00",
                "revenueEstimateLow": "256600000.00",
                "revenueEstimateHigh": "268750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3760",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.3100",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3100",
                "revenueEstimateAvg": "266860000.00",
                "revenueEstimateLow": "259720000.00",
                "revenueEstimateHigh": "274000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.5440",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.2810",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2810",
                "revenueEstimateAvg": "272700000.00",
                "revenueEstimateLow": "269300000.00",
                "revenueEstimateHigh": "276100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.5780",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0310",
                "earningsEstimateAvg": "1.3100",
                "earningsEstimateLow": "1.2400",
                "earningsEstimateHigh": "1.4000",
                "earningsEstimateYearAgoEps": "1.2700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0310",
                "revenueEstimateAvg": "756790000.00",
                "revenueEstimateLow": "746200000.00",
                "revenueEstimateHigh": "770700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1420",
                "epsTrendCurrent": "1.3100",
                "epsTrend7daysAgo": "1.3100",
                "epsTrend30daysAgo": "1.3500",
                "epsTrend60daysAgo": "1.3500",
                "epsTrend90daysAgo": "1.3400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "191110000.00",
                "revenueEstimateLow": "180500000.00",
                "revenueEstimateHigh": "206900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1270",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "177500000.00",
                "revenueEstimateLow": "172500000.00",
                "revenueEstimateHigh": "182900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0780",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.1000",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "172780000.00",
                "revenueEstimateLow": "168300000.00",
                "revenueEstimateHigh": "177400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1010",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.7200",
                "earningsEstimateAvg": "1.2900",
                "earningsEstimateLow": "1.2800",
                "earningsEstimateHigh": "1.3000",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.7200",
                "revenueEstimateAvg": "661860000.00",
                "revenueEstimateLow": "658900000.00",
                "revenueEstimateHigh": "667200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1700",
                "epsTrendCurrent": "1.2900",
                "epsTrend7daysAgo": "1.2900",
                "epsTrend30daysAgo": "1.2900",
                "epsTrend60daysAgo": "1.2900",
                "epsTrend90daysAgo": "1.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.1480",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1480",
                "revenueEstimateAvg": "167770000.00",
                "revenueEstimateLow": "160970000.00",
                "revenueEstimateHigh": "171830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1430",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.4290",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.4290",
                "revenueEstimateAvg": "159320000.00",
                "revenueEstimateLow": "154960000.00",
                "revenueEstimateHigh": "163900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1520",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "158430000.00",
                "revenueEstimateLow": "153500000.00",
                "revenueEstimateHigh": "163200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2160",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.9600",
                "earningsEstimateLow": "0.7100",
                "earningsEstimateHigh": "1.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "563730000.00",
                "revenueEstimateLow": "561900000.00",
                "revenueEstimateHigh": "566160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9600",
                "epsTrend7daysAgo": "0.9600",
                "epsTrend30daysAgo": "0.9700",
                "epsTrend60daysAgo": "0.9700",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.68
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.86
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.49
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.09
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.01
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.76
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.31
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.82
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.27
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.9703
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4317200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5000000.00",
                    "totalLiab": "3942400000.00",
                    "totalStockholderEquity": "518000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77400000.00",
                    "commonStock": "518000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181200000.00",
                    "currentDeferredRevenue": "15700000.00",
                    "netDebt": "3767400000.00",
                    "shortTermDebt": "35000000.00",
                    "shortLongTermDebt": "35000000.00",
                    "shortLongTermDebtTotal": "3772000000.00",
                    "otherStockholderEquity": "374800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "165800000.00",
                    "longTermInvestments": "80000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "156200000.00",
                    "longTermDebt": "3737000000.00",
                    "inventory": null,
                    "accountsPayable": "53100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4699999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4151399999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23700000.00",
                    "nonCurrentLiabilitiesTotal": "3761200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4317200000.00",
                    "cashAndShortTermInvestments": "4600000.00",
                    "propertyPlantAndEquipmentGross": "5385200000.00",
                    "propertyPlantAndEquipmentNet": "3322100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15400000.00",
                    "netInvestedCapital": "4290000000.00",
                    "commonStockSharesOutstanding": "129199999.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4388300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6900000.00",
                    "totalLiab": "3950400000.00",
                    "totalStockholderEquity": "568300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103500000.00",
                    "commonStock": "568300000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3770100000.00",
                    "shortTermDebt": "32500000.00",
                    "shortLongTermDebt": "32500000.00",
                    "shortLongTermDebtTotal": "3772000000.00",
                    "otherStockholderEquity": "-146000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "159000000.00",
                    "longTermInvestments": "81500000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "150200000.00",
                    "longTermDebt": "3739500000.00",
                    "inventory": null,
                    "accountsPayable": "51800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "572500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4147800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4229300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22600000.00",
                    "nonCurrentLiabilitiesTotal": "3762600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4388300000.00",
                    "cashAndShortTermInvestments": "1900000.00",
                    "propertyPlantAndEquipmentGross": "5374600000.00",
                    "propertyPlantAndEquipmentNet": "3369800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28800000.00",
                    "netInvestedCapital": "4340300000.00",
                    "commonStockSharesOutstanding": "129400000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4437700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12200000.00",
                    "totalLiab": "4011200000.00",
                    "totalStockholderEquity": "572500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100900000.00",
                    "commonStock": "572500000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3789400000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "3794900000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "168200000.00",
                    "longTermInvestments": "84500000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "150500000.00",
                    "longTermDebt": "3764900000.00",
                    "inventory": null,
                    "accountsPayable": "93400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4269500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21500000.00",
                    "nonCurrentLiabilitiesTotal": "3786900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4437700000.00",
                    "cashAndShortTermInvestments": "5500000.00",
                    "propertyPlantAndEquipmentGross": "5327300000.00",
                    "propertyPlantAndEquipmentNet": "3376300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-56100000.00",
                    "netInvestedCapital": "4367400000.00",
                    "commonStockSharesOutstanding": "130300000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4423100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2400000.00",
                    "totalLiab": "3915500000.00",
                    "totalStockholderEquity": "635000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153600000.00",
                    "commonStock": "635000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3709900000.00",
                    "shortTermDebt": "27500000.00",
                    "shortLongTermDebt": "27500000.00",
                    "shortLongTermDebtTotal": "3714400000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "150900000.00",
                    "longTermInvestments": "84800000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "144000000.00",
                    "longTermDebt": "3686900000.00",
                    "inventory": null,
                    "accountsPayable": "32400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4272200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14600000.00",
                    "nonCurrentLiabilitiesTotal": "3702000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4423100000.00",
                    "cashAndShortTermInvestments": "4500000.00",
                    "propertyPlantAndEquipmentGross": "5239300000.00",
                    "propertyPlantAndEquipmentNet": "3344700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-62600000.00",
                    "netInvestedCapital": "4349400000.00",
                    "commonStockSharesOutstanding": "121800000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4263600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3300000.00",
                    "totalLiab": "3750700000.00",
                    "totalStockholderEquity": "601300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "133800000.00",
                    "commonStock": "601300000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186100000.00",
                    "currentDeferredRevenue": "1800000.00",
                    "netDebt": "3565700000.00",
                    "shortTermDebt": "25000000.00",
                    "shortLongTermDebt": "25000000.00",
                    "shortLongTermDebtTotal": "3571800000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "150100000.00",
                    "longTermInvestments": "85500000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "140700000.00",
                    "longTermDebt": "3546800000.00",
                    "inventory": null,
                    "accountsPayable": "25500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4113500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17300000.00",
                    "nonCurrentLiabilitiesTotal": "3564600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4263600000.00",
                    "cashAndShortTermInvestments": "6100000.00",
                    "propertyPlantAndEquipmentGross": "5167400000.00",
                    "propertyPlantAndEquipmentNet": "3324400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-36000000.00",
                    "netInvestedCapital": "4173100000.00",
                    "commonStockSharesOutstanding": "110800000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4151000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6200000.00",
                    "totalLiab": "3685700000.00",
                    "totalStockholderEquity": "530700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "127500000.00",
                    "commonStock": "530700000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3467600000.00",
                    "shortTermDebt": "22500000.00",
                    "shortLongTermDebt": "22500000.00",
                    "shortLongTermDebtTotal": "3471900000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "149400000.00",
                    "longTermInvestments": "87000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "138900000.00",
                    "longTermDebt": "3449400000.00",
                    "inventory": null,
                    "accountsPayable": "55900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4001600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16500000.00",
                    "nonCurrentLiabilitiesTotal": "3466400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4151000000.00",
                    "cashAndShortTermInvestments": "4300000.00",
                    "propertyPlantAndEquipmentGross": "5117200000.00",
                    "propertyPlantAndEquipmentNet": "3325400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-69900000.00",
                    "netInvestedCapital": "4002600000.00",
                    "commonStockSharesOutstanding": "104100000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4146899999.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12800000.00",
                    "totalLiab": "3705099999.00",
                    "totalStockholderEquity": "531000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113500000.00",
                    "commonStock": "531000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3479500000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "3489800000.00",
                    "otherStockholderEquity": "441800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "154200000.00",
                    "longTermInvestments": "88500000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "131100000.00",
                    "longTermDebt": "3469800000.00",
                    "inventory": null,
                    "accountsPayable": "87400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "612399999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3992699999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13900000.00",
                    "nonCurrentLiabilitiesTotal": "3484199999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4146899999.00",
                    "cashAndShortTermInvestments": "10300000.00",
                    "propertyPlantAndEquipmentGross": "5032600000.00",
                    "propertyPlantAndEquipmentNet": "3291800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66700000.00",
                    "netInvestedCapital": "4020800000.00",
                    "commonStockSharesOutstanding": "93000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4050100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1500000.00",
                    "totalLiab": "3647500000.00",
                    "totalStockholderEquity": "464500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93500000.00",
                    "commonStock": "464500000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "99600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192200000.00",
                    "currentDeferredRevenue": "1300000.00",
                    "netDebt": "3360700000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "3460300000.00",
                    "otherStockholderEquity": "-404300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "214100000.00",
                    "longTermInvestments": "89200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8400000.00",
                    "netReceivables": "113000000.00",
                    "longTermDebt": "3442800000.00",
                    "inventory": null,
                    "accountsPayable": "79900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "404300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3836000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12100000.00",
                    "nonCurrentLiabilitiesTotal": "3455300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4050100000.00",
                    "cashAndShortTermInvestments": "99600000.00",
                    "propertyPlantAndEquipmentGross": "4926700000.00",
                    "propertyPlantAndEquipmentNet": "3237300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21900000.00",
                    "netInvestedCapital": "3924800000.00",
                    "commonStockSharesOutstanding": "83800000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3862800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4500000.00",
                    "totalLiab": "3481100000.00",
                    "totalStockholderEquity": "404300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111000000.00",
                    "commonStock": "404300000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3862800000.00",
                    "cash": "4200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157200000.00",
                    "currentDeferredRevenue": "1300000.00",
                    "netDebt": "3321200000.00",
                    "shortTermDebt": "15000000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "3325400000.00",
                    "otherStockholderEquity": "-340200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "139300000.00",
                    "longTermInvestments": "89400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10800000.00",
                    "netReceivables": "130600000.00",
                    "longTermDebt": "3310400000.00",
                    "inventory": "-135100000.00",
                    "accountsPayable": "31200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "340200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "419100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3723500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13100000.00",
                    "nonCurrentLiabilitiesTotal": "3323900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3862800000.00",
                    "cashAndShortTermInvestments": "4200000.00",
                    "propertyPlantAndEquipmentGross": "4854100000.00",
                    "propertyPlantAndEquipmentNet": "3215000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17900000.00",
                    "netInvestedCapital": "3729700000.00",
                    "commonStockSharesOutstanding": "75200000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3789500000.00",
                    "intangibleAssets": "124400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7000000.00",
                    "totalLiab": "3426300000.00",
                    "totalStockholderEquity": "340200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118000000.00",
                    "commonStock": "340200000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3206000000.00",
                    "shortTermDebt": "12500000.00",
                    "shortLongTermDebt": "12500000.00",
                    "shortLongTermDebtTotal": "3211400000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "136800000.00",
                    "longTermInvestments": "90200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "124400000.00",
                    "longTermDebt": "3198900000.00",
                    "inventory": null,
                    "accountsPayable": "79700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "333300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3652700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16700000.00",
                    "nonCurrentLiabilitiesTotal": "3216100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3789500000.00",
                    "cashAndShortTermInvestments": "5400000.00",
                    "propertyPlantAndEquipmentGross": "4818700000.00",
                    "propertyPlantAndEquipmentNet": "3229200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-73400000.00",
                    "netInvestedCapital": "3551600000.00",
                    "commonStockSharesOutstanding": "68400000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3775500000.00",
                    "intangibleAssets": "122000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12400000.00",
                    "totalLiab": "3330200000.00",
                    "totalStockholderEquity": "367400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136100000.00",
                    "commonStock": "367400000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "18100000.00",
                    "goodWill": null,
                    "otherAssets": "338600000.00",
                    "cash": "3300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173800000.00",
                    "currentDeferredRevenue": "125400000.00",
                    "netDebt": "3145000000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "3148300000.00",
                    "otherStockholderEquity": "77900000.00",
                    "propertyPlantEquipment": "3207800000.00",
                    "totalCurrentAssets": "137700000.00",
                    "longTermInvestments": "91400000.00",
                    "netTangibleAssets": "367400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "122000000.00",
                    "longTermDebt": "3138300000.00",
                    "inventory": "1.00",
                    "accountsPayable": "27700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "338600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3637800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17600000.00",
                    "nonCurrentLiabilitiesTotal": "3156400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3775500000.00",
                    "cashAndShortTermInvestments": "3300000.00",
                    "propertyPlantAndEquipmentGross": "4747000000.00",
                    "propertyPlantAndEquipmentNet": "3207800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-36100000.00",
                    "netInvestedCapital": "3515700000.00",
                    "commonStockSharesOutstanding": "62500000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3659700000.00",
                    "intangibleAssets": "110300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "800000.00",
                    "totalLiab": "3224900001.00",
                    "totalStockholderEquity": "302100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113800000.00",
                    "commonStock": "302100000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148800000.00",
                    "currentDeferredRevenue": "106300000.00",
                    "netDebt": "3065700000.00",
                    "shortTermDebt": "7500000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "3068700000.00",
                    "otherStockholderEquity": "132700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114100000.00",
                    "longTermInvestments": "92800000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "110300000.00",
                    "longTermDebt": "3061200000.00",
                    "inventory": "1.00",
                    "accountsPayable": "27500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "264500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3545600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14500000.00",
                    "nonCurrentLiabilitiesTotal": "3076100001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3659700000.00",
                    "cashAndShortTermInvestments": "3000000.00",
                    "propertyPlantAndEquipmentGross": "4680000000.00",
                    "propertyPlantAndEquipmentNet": "3188300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-34700000.00",
                    "netInvestedCapital": "3370800000.00",
                    "commonStockSharesOutstanding": "50200000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3578500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3800000.00",
                    "totalLiab": "3140000000.00",
                    "totalStockholderEquity": "227900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93700000.00",
                    "commonStock": "227900000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3578500000.00",
                    "cash": "3600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2986500000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "2990100000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116600000.00",
                    "longTermInvestments": "92900000.00",
                    "netTangibleAssets": "245100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "109200000.00",
                    "longTermDebt": "2985100000.00",
                    "inventory": "1.00",
                    "accountsPayable": "39800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "186000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3461900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16000000.00",
                    "nonCurrentLiabilitiesTotal": "3001500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3578500000.00",
                    "cashAndShortTermInvestments": "3600000.00",
                    "propertyPlantAndEquipmentGross": "4627800000.00",
                    "propertyPlantAndEquipmentNet": "3183000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21900000.00",
                    "netInvestedCapital": "3218000000.00",
                    "commonStockSharesOutstanding": "44100000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3588200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6200000.00",
                    "totalLiab": "3059200000.00",
                    "totalStockholderEquity": "245100000.00",
                    "deferredLongTermLiab": "9500000.00",
                    "otherCurrentLiab": "94300000.00",
                    "commonStock": "245100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179700000.00",
                    "otherLiab": "16600000.00",
                    "goodWill": null,
                    "otherAssets": "189200000.00",
                    "cash": "3100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159500000.00",
                    "currentDeferredRevenue": "7300000.00",
                    "netDebt": "2882500000.00",
                    "shortTermDebt": "2500000.00",
                    "shortLongTermDebt": "2500000.00",
                    "shortLongTermDebtTotal": "2885600000.00",
                    "otherStockholderEquity": "283900000.00",
                    "propertyPlantEquipment": "3172800000.00",
                    "totalCurrentAssets": "132300000.00",
                    "longTermInvestments": "93900000.00",
                    "netTangibleAssets": "245100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "123000000.00",
                    "longTermDebt": "2883100000.00",
                    "inventory": null,
                    "accountsPayable": "62700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "189200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3455900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16100000.00",
                    "nonCurrentLiabilitiesTotal": "2899700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3588200000.00",
                    "cashAndShortTermInvestments": "3100000.00",
                    "propertyPlantAndEquipmentGross": "4570500000.00",
                    "propertyPlantAndEquipmentNet": "3172800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-27200000.00",
                    "netInvestedCapital": "3130700000.00",
                    "commonStockSharesOutstanding": "44100000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3601500000.00",
                    "intangibleAssets": "130700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13500001.00",
                    "totalLiab": "3087600001.00",
                    "totalStockholderEquity": "247799999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122900000.00",
                    "commonStock": "247800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69400000.00",
                    "otherLiab": "21100000.00",
                    "goodWill": null,
                    "otherAssets": "196800000.00",
                    "cash": "2600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2906400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2909000000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "3159600000.00",
                    "totalCurrentAssets": "146800000.00",
                    "longTermInvestments": "98300000.00",
                    "netTangibleAssets": "248700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "130699999.00",
                    "longTermDebt": "2909000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "34600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3454700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20700000.00",
                    "nonCurrentLiabilitiesTotal": "2930100001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3601500000.00",
                    "cashAndShortTermInvestments": "2600000.00",
                    "propertyPlantAndEquipmentGross": "4510900000.00",
                    "propertyPlantAndEquipmentNet": "3159600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10700000.00",
                    "netInvestedCapital": "3156800000.00",
                    "commonStockSharesOutstanding": "44100000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3598700000.00",
                    "intangibleAssets": "153600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2400000.00",
                    "totalLiab": "3111200000.00",
                    "totalStockholderEquity": "248700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120200001.00",
                    "commonStock": "248700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46200000.00",
                    "otherLiab": "21300000.00",
                    "goodWill": null,
                    "otherAssets": "198800000.00",
                    "cash": "2400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2935000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2937400000.00",
                    "otherStockholderEquity": "441300000.00",
                    "propertyPlantEquipment": "3144600000.00",
                    "totalCurrentAssets": "158400000.00",
                    "longTermInvestments": "96900000.00",
                    "netTangibleAssets": "203900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "153600000.00",
                    "longTermDebt": "2937400000.00",
                    "inventory": null,
                    "accountsPayable": "32299999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "198800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3440300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20900000.00",
                    "nonCurrentLiabilitiesTotal": "2958700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3598700000.00",
                    "cashAndShortTermInvestments": "2400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3144600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5900000.00",
                    "netInvestedCapital": "3186100000.00",
                    "commonStockSharesOutstanding": "43700000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3482500000.00",
                    "intangibleAssets": "137500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6700000.00",
                    "totalLiab": "2700700001.00",
                    "totalStockholderEquity": "203899999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85700000.00",
                    "commonStock": "203900000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "18500000.00",
                    "goodWill": null,
                    "otherAssets": "120100000.00",
                    "cash": "3000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143800000.00",
                    "currentDeferredRevenue": "55500000.00",
                    "netDebt": "2557900000.00",
                    "shortTermDebt": "22500000.00",
                    "shortLongTermDebt": "22500000.00",
                    "shortLongTermDebtTotal": "2560900000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "3117900000.00",
                    "totalCurrentAssets": "147200000.00",
                    "longTermInvestments": "97300000.00",
                    "netTangibleAssets": "204100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "137500000.00",
                    "longTermDebt": "2538400000.00",
                    "inventory": "1.00",
                    "accountsPayable": "35600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3335300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18100000.00",
                    "nonCurrentLiabilitiesTotal": "2556900001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3482500000.00",
                    "cashAndShortTermInvestments": "3000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3117900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3400000.00",
                    "netInvestedCapital": "2764800000.00",
                    "commonStockSharesOutstanding": "33800000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3485600000.00",
                    "intangibleAssets": "120300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10600000.00",
                    "totalLiab": "2732500000.00",
                    "totalStockholderEquity": "204100000.00",
                    "deferredLongTermLiab": "6900000.00",
                    "otherCurrentLiab": "124000000.00",
                    "commonStock": "204100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95800000.00",
                    "otherLiab": "18100000.00",
                    "goodWill": null,
                    "otherAssets": "125900000.00",
                    "cash": "2200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170900000.00",
                    "currentDeferredRevenue": "76200000.00",
                    "netDebt": "2561300000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "2563500000.00",
                    "otherStockholderEquity": "-95046900.00",
                    "propertyPlantEquipment": "3125000000.00",
                    "totalCurrentAssets": "133100000.00",
                    "longTermInvestments": "101600000.00",
                    "netTangibleAssets": "135700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "120300000.00",
                    "longTermDebt": "2543500000.00",
                    "inventory": null,
                    "accountsPayable": "26900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3352500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17700000.00",
                    "nonCurrentLiabilitiesTotal": "2561600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3485600000.00",
                    "cashAndShortTermInvestments": "2200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3125000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-37800000.00",
                    "netInvestedCapital": "2767600000.00",
                    "commonStockSharesOutstanding": "33100000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3455800000.00",
                    "intangibleAssets": "135500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13400000.00",
                    "totalLiab": "2786700000.00",
                    "totalStockholderEquity": "135700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101800000.00",
                    "commonStock": "135700000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "22900000.00",
                    "goodWill": null,
                    "otherAssets": "83800000.00",
                    "cash": "2600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168700000.00",
                    "currentDeferredRevenue": "60000000.00",
                    "netDebt": "2610000000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "17500000.00",
                    "shortLongTermDebtTotal": "2612600000.00",
                    "otherStockholderEquity": "669100000.00",
                    "propertyPlantEquipment": "3118100000.00",
                    "totalCurrentAssets": "151500000.00",
                    "longTermInvestments": "102400000.00",
                    "netTangibleAssets": "184000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "135500000.00",
                    "longTermDebt": "2595100000.00",
                    "inventory": null,
                    "accountsPayable": "49400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3304300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22900000.00",
                    "nonCurrentLiabilitiesTotal": "2618000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3455800000.00",
                    "cashAndShortTermInvestments": "2600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3118100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17200000.00",
                    "netInvestedCapital": "2748300000.00",
                    "commonStockSharesOutstanding": "25100000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3386400000.00",
                    "intangibleAssets": "105200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1400000.00",
                    "totalLiab": "1967800000.00",
                    "totalStockholderEquity": "184000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90500000.00",
                    "commonStock": "184000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "23500000.00",
                    "goodWill": null,
                    "otherAssets": "300000.00",
                    "cash": "3800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127000000.00",
                    "currentDeferredRevenue": "62700000.00",
                    "netDebt": "1828500000.00",
                    "shortTermDebt": "15000000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "1832300000.00",
                    "otherStockholderEquity": "2550300000.00",
                    "propertyPlantEquipment": "3100700000.00",
                    "totalCurrentAssets": "110400000.00",
                    "longTermInvestments": "102500000.00",
                    "netTangibleAssets": "184000000.00",
                    "shortTermInvestments": "102000000.00",
                    "netReceivables": "105200000.00",
                    "longTermDebt": "1817300000.00",
                    "inventory": null,
                    "accountsPayable": "21500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1131700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3276000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23500000.00",
                    "nonCurrentLiabilitiesTotal": "1840800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3386400000.00",
                    "cashAndShortTermInvestments": "3800000.00",
                    "propertyPlantAndEquipmentGross": "3100400000.00",
                    "propertyPlantAndEquipmentNet": "3100700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16600000.00",
                    "netInvestedCapital": "2016300000.00",
                    "commonStockSharesOutstanding": "25100000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3388600000.00",
                    "intangibleAssets": "108100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4200000.00",
                    "totalLiab": "2003500000.00",
                    "totalStockholderEquity": "184000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61500000.00",
                    "commonStock": "184000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "23000000.00",
                    "goodWill": null,
                    "otherAssets": "76700000.00",
                    "cash": "1500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94300000.00",
                    "currentDeferredRevenue": "40200000.00",
                    "netDebt": "1897200000.00",
                    "shortTermDebt": "12500000.00",
                    "shortLongTermDebt": "12500000.00",
                    "shortLongTermDebtTotal": "1898700000.00",
                    "otherStockholderEquity": "2476600000.00",
                    "propertyPlantEquipment": "3094500000.00",
                    "totalCurrentAssets": "113800000.00",
                    "longTermInvestments": "103600000.00",
                    "netTangibleAssets": "184000000.00",
                    "shortTermInvestments": "103000000.00",
                    "netReceivables": "108100000.00",
                    "longTermDebt": "1886200000.00",
                    "inventory": null,
                    "accountsPayable": "20300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1091500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3274800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23000000.00",
                    "nonCurrentLiabilitiesTotal": "1909200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3388600000.00",
                    "cashAndShortTermInvestments": "1500000.00",
                    "propertyPlantAndEquipmentGross": "3094500000.00",
                    "propertyPlantAndEquipmentNet": "3094500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19500000.00",
                    "netInvestedCapital": "2082700000.00",
                    "commonStockSharesOutstanding": "19400000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3374500000.00",
                    "intangibleAssets": "93200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5600000.00",
                    "totalLiab": "2048500000.00",
                    "totalStockholderEquity": "125000000.00",
                    "deferredLongTermLiab": "9300000.00",
                    "otherCurrentLiab": "85000000.00",
                    "commonStock": "125000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "22500000.00",
                    "goodWill": null,
                    "otherAssets": "162000000.00",
                    "cash": "2600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125000000.00",
                    "currentDeferredRevenue": "54100000.00",
                    "netDebt": "1907500000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "1910100000.00",
                    "otherStockholderEquity": "1326000000.00",
                    "propertyPlantEquipment": "3111300000.00",
                    "totalCurrentAssets": "101400000.00",
                    "longTermInvestments": "108400000.00",
                    "netTangibleAssets": "125000000.00",
                    "shortTermInvestments": "108000000.00",
                    "netReceivables": "93200000.00",
                    "longTermDebt": "1900100000.00",
                    "inventory": null,
                    "accountsPayable": "30000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3273100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23400000.00",
                    "nonCurrentLiabilitiesTotal": "1923500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3374500000.00",
                    "cashAndShortTermInvestments": "2600000.00",
                    "propertyPlantAndEquipmentGross": "3111300000.00",
                    "propertyPlantAndEquipmentNet": "3111300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-23600000.00",
                    "netInvestedCapital": "2035100000.00",
                    "commonStockSharesOutstanding": "18333333.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3371700000.00",
                    "intangibleAssets": "92900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8200000.00",
                    "totalLiab": "2052500000.00",
                    "totalStockholderEquity": "126200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84700000.00",
                    "commonStock": "126200000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "24700000.00",
                    "goodWill": null,
                    "otherAssets": "56500000.00",
                    "cash": "3000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132300000.00",
                    "currentDeferredRevenue": "57800000.00",
                    "netDebt": "1900000000.00",
                    "shortTermDebt": "7500000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "1903000000.00",
                    "otherStockholderEquity": "1319200000.00",
                    "propertyPlantEquipment": "3103300000.00",
                    "totalCurrentAssets": "103700000.00",
                    "longTermInvestments": "108200000.00",
                    "netTangibleAssets": "126200000.00",
                    "shortTermInvestments": "108000000.00",
                    "netReceivables": "92500000.00",
                    "longTermDebt": "1895500000.00",
                    "inventory": null,
                    "accountsPayable": "40100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1011500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3268000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24700000.00",
                    "nonCurrentLiabilitiesTotal": "1920200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3371700000.00",
                    "cashAndShortTermInvestments": "3000000.00",
                    "propertyPlantAndEquipmentGross": "3103300000.00",
                    "propertyPlantAndEquipmentNet": "3103300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28600000.00",
                    "netInvestedCapital": "2029200000.00",
                    "commonStockSharesOutstanding": "18100000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3323600000.00",
                    "intangibleAssets": "84900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "800000.00",
                    "totalLiab": "1996400000.00",
                    "totalStockholderEquity": "128200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116400000.00",
                    "commonStock": "128199999.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "15900000.00",
                    "goodWill": null,
                    "otherAssets": "59500000.00",
                    "cash": "2500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157800000.00",
                    "currentDeferredRevenue": "89300000.00",
                    "netDebt": "1825200000.00",
                    "shortTermDebt": "5000000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "1827700000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "3068600000.00",
                    "totalCurrentAssets": "87900000.00",
                    "longTermInvestments": "107600000.00",
                    "netTangibleAssets": "128200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "84600000.00",
                    "longTermDebt": "1822700000.00",
                    "inventory": null,
                    "accountsPayable": "36400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-972200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3235700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15900000.00",
                    "nonCurrentLiabilitiesTotal": "1838600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3323600000.00",
                    "cashAndShortTermInvestments": "2500000.00",
                    "propertyPlantAndEquipmentGross": "3068600000.00",
                    "propertyPlantAndEquipmentNet": "3068600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-69900000.00",
                    "netInvestedCapital": "1955900000.00",
                    "commonStockSharesOutstanding": "18100000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3314500000.00",
                    "intangibleAssets": "107100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3300000.00",
                    "totalLiab": "1974100000.00",
                    "totalStockholderEquity": "130700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105400000.00",
                    "commonStock": "130500000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "16200000.00",
                    "goodWill": null,
                    "otherAssets": "62100000.00",
                    "cash": "3100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145800000.00",
                    "currentDeferredRevenue": "84300000.00",
                    "netDebt": "1811500000.00",
                    "shortTermDebt": "2500000.00",
                    "shortLongTermDebt": "2500000.00",
                    "shortLongTermDebtTotal": "1814600000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "3028700000.00",
                    "totalCurrentAssets": "113200000.00",
                    "longTermInvestments": "110500000.00",
                    "netTangibleAssets": "130700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "106800000.00",
                    "longTermDebt": "1812100000.00",
                    "inventory": null,
                    "accountsPayable": "37900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "199999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3201300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16200000.00",
                    "nonCurrentLiabilitiesTotal": "1828300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3314500000.00",
                    "cashAndShortTermInvestments": "3100000.00",
                    "propertyPlantAndEquipmentGross": "3028700000.00",
                    "propertyPlantAndEquipmentNet": "3028700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-32600000.00",
                    "netInvestedCapital": "1945300000.00",
                    "commonStockSharesOutstanding": "18000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3277700000.00",
                    "intangibleAssets": "87900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4700000.00",
                    "totalLiab": "1945600000.00",
                    "totalStockholderEquity": "400000.00",
                    "deferredLongTermLiab": "12100000.00",
                    "otherCurrentLiab": "97600000.00",
                    "commonStock": "131100000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "15400000.00",
                    "goodWill": null,
                    "otherAssets": "63100000.00",
                    "cash": "3300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176100000.00",
                    "currentDeferredRevenue": "77400000.00",
                    "netDebt": "1750200000.00",
                    "shortTermDebt": "11300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1764800000.00",
                    "otherStockholderEquity": "-400000.00",
                    "propertyPlantEquipment": "3010900000.00",
                    "totalCurrentAssets": "95900000.00",
                    "longTermInvestments": "107800000.00",
                    "netTangibleAssets": "131500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87900000.00",
                    "longTermDebt": "1753500000.00",
                    "inventory": null,
                    "accountsPayable": "78500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3181800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1753500000.00",
                    "nonCurrentLiabilitiesOther": "16000000.00",
                    "nonCurrentLiabilitiesTotal": "1769500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1945600000.00",
                    "cashAndShortTermInvestments": "3300000.00",
                    "propertyPlantAndEquipmentGross": "3010100000.00",
                    "propertyPlantAndEquipmentNet": "3010100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54800000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3005300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7400000.00",
                    "totalLiab": "148300000.00",
                    "totalStockholderEquity": "490900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108500000.00",
                    "commonStock": "490900000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10300000.00",
                    "goodWill": null,
                    "otherAssets": "1400000.00",
                    "cash": "3500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8300000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11800000.00",
                    "otherStockholderEquity": "827500000.00",
                    "propertyPlantEquipment": "2823900000.00",
                    "totalCurrentAssets": "79200000.00",
                    "longTermInvestments": "100800000.00",
                    "netTangibleAssets": "490900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68300000.00",
                    "longTermDebt": "11000000.00",
                    "inventory": null,
                    "accountsPayable": "17700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-827500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2926100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11000000.00",
                    "nonCurrentLiabilitiesOther": "10900000.00",
                    "nonCurrentLiabilitiesTotal": "21900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "148300000.00",
                    "cashAndShortTermInvestments": "3500000.00",
                    "propertyPlantAndEquipmentGross": "2823100000.00",
                    "propertyPlantAndEquipmentNet": "2823100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54800000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2925900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1100000.00",
                    "totalLiab": "108600000.00",
                    "totalStockholderEquity": "494400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67700000.00",
                    "commonStock": "494400000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "14200000.00",
                    "goodWill": null,
                    "otherAssets": "2100000.00",
                    "cash": "14900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000.00",
                    "otherStockholderEquity": "793000000.00",
                    "propertyPlantEquipment": "2757400000.00",
                    "totalCurrentAssets": "76100000.00",
                    "longTermInvestments": "90300000.00",
                    "netTangibleAssets": "494400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60100000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "26400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-793000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2849800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14500000.00",
                    "nonCurrentLiabilitiesTotal": "14500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "108600000.00",
                    "cashAndShortTermInvestments": "14900000.00",
                    "propertyPlantAndEquipmentGross": "2757400000.00",
                    "propertyPlantAndEquipmentNet": "2757400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54800000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2870600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3200000.00",
                    "totalLiab": "86500000.00",
                    "totalStockholderEquity": "2784100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36200000.00",
                    "commonStock": "499300000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "14300000.00",
                    "goodWill": null,
                    "otherAssets": "2400000.00",
                    "cash": "3500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3500000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": "7200000.00",
                    "otherStockholderEquity": "759100000.00",
                    "propertyPlantEquipment": "2726700000.00",
                    "totalCurrentAssets": "67200000.00",
                    "longTermInvestments": "74300000.00",
                    "netTangibleAssets": "499300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "60500000.00",
                    "longTermDebt": "7000000.00",
                    "inventory": null,
                    "accountsPayable": "28700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-759100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2803400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7000000.00",
                    "nonCurrentLiabilitiesOther": "14600000.00",
                    "nonCurrentLiabilitiesTotal": "21600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "86500000.00",
                    "cashAndShortTermInvestments": "3500000.00",
                    "propertyPlantAndEquipmentGross": "2726700000.00",
                    "propertyPlantAndEquipmentNet": "2726700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54700000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2991200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "70600000.00",
                    "totalLiab": "1115100000.00",
                    "totalStockholderEquity": "1200000.00",
                    "deferredLongTermLiab": "2200000.00",
                    "otherCurrentLiab": "108200000.00",
                    "commonStock": "501900000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6400000.00",
                    "goodWill": null,
                    "otherAssets": "6900000.00",
                    "cash": "109300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138100000.00",
                    "currentDeferredRevenue": "85600000.00",
                    "netDebt": "871800000.00",
                    "shortTermDebt": "11300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "981100000.00",
                    "otherStockholderEquity": "-501900000.00",
                    "propertyPlantEquipment": "2735300000.00",
                    "totalCurrentAssets": "180400000.00",
                    "longTermInvestments": "67300000.00",
                    "netTangibleAssets": "501900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67800000.00",
                    "longTermDebt": "969800000.00",
                    "inventory": null,
                    "accountsPayable": "18600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2810800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "969800000.00",
                    "nonCurrentLiabilitiesOther": "6400000.00",
                    "nonCurrentLiabilitiesTotal": "977000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1115100000.00",
                    "cashAndShortTermInvestments": "109300000.00",
                    "propertyPlantAndEquipmentGross": "2664100000.00",
                    "propertyPlantAndEquipmentNet": "2735300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54700000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2805400000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5100000.00",
                    "totalLiab": "117800000.00",
                    "totalStockholderEquity": "504400000.00",
                    "deferredLongTermLiab": "2400000.00",
                    "otherCurrentLiab": "99000000.00",
                    "commonStock": "504400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "6000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2400000.00",
                    "cash": "34600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "694400000.00",
                    "propertyPlantEquipment": "2630500000.00",
                    "totalCurrentAssets": "105200000.00",
                    "longTermInvestments": "67300000.00",
                    "netTangibleAssets": "2687600000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "65500000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "12800000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-694400000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2700200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6000000.00",
                    "nonCurrentLiabilitiesTotal": "6000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "117800000.00",
                    "cashAndShortTermInvestments": "34600000.00",
                    "propertyPlantAndEquipmentGross": "2630500000.00",
                    "propertyPlantAndEquipmentNet": "2630500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54700000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2742000000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "700000.00",
                    "totalLiab": "107200000.00",
                    "totalStockholderEquity": "504800000.00",
                    "deferredLongTermLiab": "2700000.00",
                    "otherCurrentLiab": "83700000.00",
                    "commonStock": "504800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "5500000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2700000.00",
                    "cash": "56500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-56500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "664100000.00",
                    "propertyPlantEquipment": "2578300000.00",
                    "totalCurrentAssets": "119700000.00",
                    "longTermInvestments": "41300000.00",
                    "netTangibleAssets": "2634800000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "62500000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "18000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-664100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2622300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5500000.00",
                    "nonCurrentLiabilitiesTotal": "5500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "107200000.00",
                    "cashAndShortTermInvestments": "56500000.00",
                    "propertyPlantAndEquipmentGross": "2578300000.00",
                    "propertyPlantAndEquipmentNet": "2578300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54700000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2661300000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1800000.00",
                    "totalLiab": "75900000.00",
                    "totalStockholderEquity": "505300000.00",
                    "deferredLongTermLiab": "2900000.00",
                    "otherCurrentLiab": "55600000.00",
                    "commonStock": "505300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "5500000.00",
                    "goodWill": "0.00",
                    "otherAssets": "27200000.00",
                    "cash": "37500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-37500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "634000000.00",
                    "propertyPlantEquipment": "2527100000.00",
                    "totalCurrentAssets": "107000000.00",
                    "longTermInvestments": "24300000.00",
                    "netTangibleAssets": "2585400000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "67700000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "14800000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-634000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2554300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5500000.00",
                    "nonCurrentLiabilitiesTotal": "5500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "75900000.00",
                    "cashAndShortTermInvestments": "37500000.00",
                    "propertyPlantAndEquipmentGross": "2527100000.00",
                    "propertyPlantAndEquipmentNet": "2527100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54600000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2635100000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4400000.00",
                    "totalLiab": "79800000.00",
                    "totalStockholderEquity": "506000000.00",
                    "deferredLongTermLiab": "3200000.00",
                    "otherCurrentLiab": "62200000.00",
                    "commonStock": "506000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "5400000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3200000.00",
                    "cash": "47200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-47200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "604000000.00",
                    "propertyPlantEquipment": "2520500000.00",
                    "totalCurrentAssets": "111400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2555300000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "59800000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "12200000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-604000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2523700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5400000.00",
                    "nonCurrentLiabilitiesTotal": "5400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "79800000.00",
                    "cashAndShortTermInvestments": "47200000.00",
                    "propertyPlantAndEquipmentGross": "2520500000.00",
                    "propertyPlantAndEquipmentNet": "2520500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54600000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2618300000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "800000.00",
                    "totalLiab": "56700000.00",
                    "totalStockholderEquity": "508400000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "43100000.00",
                    "commonStock": "508400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "6000000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3400000.00",
                    "cash": "48000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-48000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "574700000.00",
                    "propertyPlantEquipment": "2506400000.00",
                    "totalCurrentAssets": "108500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2561600000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "59700000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "7600000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-574700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2509800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6000000.00",
                    "nonCurrentLiabilitiesTotal": "6000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "56700000.00",
                    "cashAndShortTermInvestments": "48000000.00",
                    "propertyPlantAndEquipmentGross": "2506400000.00",
                    "propertyPlantAndEquipmentNet": "2506400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54600000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2612700000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "500000.00",
                    "totalLiab": "53000000.00",
                    "totalStockholderEquity": "508400000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "40700000.00",
                    "commonStock": "508400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "4100000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3700000.00",
                    "cash": "43000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-43000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "2507400000.00",
                    "totalCurrentAssets": "101600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2559700000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "58100000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "8200000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-546200000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2511100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4100000.00",
                    "nonCurrentLiabilitiesTotal": "4100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53000000.00",
                    "cashAndShortTermInvestments": "43000000.00",
                    "propertyPlantAndEquipmentGross": "2507400000.00",
                    "propertyPlantAndEquipmentNet": "2507400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52200000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2591100000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1900000.00",
                    "totalLiab": "318100000.00",
                    "totalStockholderEquity": "2273000000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "302400000.00",
                    "commonStock": "2273000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "4500000.00",
                    "goodWill": "0.00",
                    "otherAssets": "10100000.00",
                    "cash": "304000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "313600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2790700000.00",
                    "propertyPlantEquipment": "2518800000.00",
                    "totalCurrentAssets": "62200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "304000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "60300000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "11200000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-517700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2528900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2591100000.00",
                    "cashAndShortTermInvestments": "304000.00",
                    "propertyPlantAndEquipmentGross": "2518800000.00",
                    "propertyPlantAndEquipmentNet": "2518800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2574400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2800000.00",
                    "totalLiab": "638500000.00",
                    "totalStockholderEquity": "1935900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "605400000.00",
                    "commonStock": "2238400000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4300000.00",
                    "goodWill": null,
                    "otherAssets": "8400000.00",
                    "cash": "300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "634200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-302500000.00",
                    "propertyPlantEquipment": "2518600000.00",
                    "totalCurrentAssets": "47400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2238400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44600000.00",
                    "longTermDebt": null,
                    "inventory": "-700000.00",
                    "accountsPayable": "28800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-490900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2527000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2574400000.00",
                    "cashAndShortTermInvestments": "300000.00",
                    "propertyPlantAndEquipmentGross": "2518600000.00",
                    "propertyPlantAndEquipmentNet": "2518600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "2097500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2097500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2097500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2355500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3100000.00",
                    "totalLiab": "258000000.00",
                    "totalStockholderEquity": "2097500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209400000.00",
                    "commonStock": "2097500000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5100000.00",
                    "goodWill": null,
                    "otherAssets": "8300000.00",
                    "cash": "270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252900000.00",
                    "currentDeferredRevenue": "2000000.00",
                    "netDebt": null,
                    "shortTermDebt": "52000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2097500000.00",
                    "propertyPlantEquipment": "2291700000.00",
                    "totalCurrentAssets": "55500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2097500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51900000.00",
                    "longTermDebt": null,
                    "inventory": "500000.00",
                    "accountsPayable": "41500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-385000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2300000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2355500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2291700000.00",
                    "propertyPlantAndEquipmentNet": "2291700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1333600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4800000.00",
                    "totalLiab": "56900000.00",
                    "totalStockholderEquity": "1276700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43900000.00",
                    "commonStock": "1276700000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1523400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36600000.00",
                    "longTermDebt": null,
                    "inventory": "400000.00",
                    "accountsPayable": "11900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1291800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1333600000.00",
                    "cashAndShortTermInvestments": "1.00",
                    "propertyPlantAndEquipmentGross": "1283800000.00",
                    "propertyPlantAndEquipmentNet": "1283800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1340900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8300000.00",
                    "totalLiab": "57300000.00",
                    "totalStockholderEquity": "1283600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46100000.00",
                    "commonStock": "1283600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1516600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33100000.00",
                    "longTermDebt": null,
                    "inventory": "400000.00",
                    "accountsPayable": "10100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-233000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1299100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1340900000.00",
                    "cashAndShortTermInvestments": "1.00",
                    "propertyPlantAndEquipmentGross": "1292000000.00",
                    "propertyPlantAndEquipmentNet": "1292000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1362500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9200000.00",
                    "totalLiab": "1059200000.00",
                    "totalStockholderEquity": "303300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59800000.00",
                    "commonStock": "303300000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1058200000.00",
                    "currentDeferredRevenue": "58100000.00",
                    "netDebt": "989800000.00",
                    "shortTermDebt": "989800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "989800000.00",
                    "otherStockholderEquity": "523100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30600000.00",
                    "longTermDebt": null,
                    "inventory": "400000.00",
                    "accountsPayable": "8600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-219800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1322300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1362500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1317000000.00",
                    "propertyPlantAndEquipmentNet": "1317000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1374800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4500000.00",
                    "totalLiab": "1099200000.00",
                    "totalStockholderEquity": "275600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72800000.00",
                    "commonStock": "275600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1000000.00",
                    "goodWill": null,
                    "otherAssets": "4300000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1098200000.00",
                    "currentDeferredRevenue": "71300000.00",
                    "netDebt": "1018900000.00",
                    "shortTermDebt": "1018900000.00",
                    "shortLongTermDebt": "1018900000.00",
                    "shortLongTermDebtTotal": "1018900000.00",
                    "otherStockholderEquity": "481600000.00",
                    "propertyPlantEquipment": "1332200000.00",
                    "totalCurrentAssets": "38300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "275600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33400000.00",
                    "longTermDebt": null,
                    "inventory": "400000.00",
                    "accountsPayable": "6500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-206000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1336500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1374800000.00",
                    "cashAndShortTermInvestments": "1.00",
                    "propertyPlantAndEquipmentGross": "1332200000.00",
                    "propertyPlantAndEquipmentNet": "1332200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1358300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1100000.00",
                    "totalLiab": "1071300000.00",
                    "totalStockholderEquity": "287000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62000000.00",
                    "commonStock": "287000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99000000.00",
                    "currentDeferredRevenue": "61200000.00",
                    "netDebt": "990100000.00",
                    "shortTermDebt": "18800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "990100000.00",
                    "otherStockholderEquity": "479900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24700000.00",
                    "longTermDebt": null,
                    "inventory": "600000.00",
                    "accountsPayable": "18200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-192900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1331900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "972300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1358300000.00",
                    "cashAndShortTermInvestments": "1.00",
                    "propertyPlantAndEquipmentGross": "1328600000.00",
                    "propertyPlantAndEquipmentNet": "1328600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1365500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "200000.00",
                    "totalLiab": "1072000000.00",
                    "totalStockholderEquity": "293500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82100000.00",
                    "commonStock": "293500000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1200000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115800000.00",
                    "currentDeferredRevenue": "80800000.00",
                    "netDebt": "960200000.00",
                    "shortTermDebt": "5200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "960200000.00",
                    "otherStockholderEquity": "472400000.00",
                    "propertyPlantEquipment": "1342400000.00",
                    "totalCurrentAssets": "23100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22300000.00",
                    "longTermDebt": "955000000.00",
                    "inventory": "600000.00",
                    "accountsPayable": "28500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-178900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1342400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "956200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1365500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1342400000.00",
                    "propertyPlantAndEquipmentNet": "1342400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "270300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "270300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "270300000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1268700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "998400000.00",
                    "totalStockholderEquity": "270300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132100000.00",
                    "commonStock": "270300000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "800000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "833100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "833100000.00",
                    "otherStockholderEquity": "431900000.00",
                    "propertyPlantEquipment": "1260100000.00",
                    "totalCurrentAssets": "8600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8300000.00",
                    "longTermDebt": "833100000.00",
                    "inventory": "300000.00",
                    "accountsPayable": "32400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-161600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1260100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "833900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1268700000.00",
                    "cashAndShortTermInvestments": "0.00",
                    "propertyPlantAndEquipmentGross": "1260100000.00",
                    "propertyPlantAndEquipmentNet": "1260100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "235800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "235800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "235800000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "789800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "554000000.00",
                    "totalStockholderEquity": "235800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "800000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "789200000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "422800000.00",
                    "inventory": "500000.00",
                    "accountsPayable": "32500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4388300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6900000.00",
                    "totalLiab": "3950400000.00",
                    "totalStockholderEquity": "568300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103500000.00",
                    "commonStock": "568300000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3770100000.00",
                    "shortTermDebt": "32500000.00",
                    "shortLongTermDebt": "32500000.00",
                    "shortLongTermDebtTotal": "3772000000.00",
                    "otherStockholderEquity": "-146000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "159000000.00",
                    "longTermInvestments": "81500000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "150200000.00",
                    "longTermDebt": "3739500000.00",
                    "inventory": null,
                    "accountsPayable": "51800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "572500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4147800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4229300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22600000.00",
                    "nonCurrentLiabilitiesTotal": "3762600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4388300000.00",
                    "cashAndShortTermInvestments": "1900000.00",
                    "propertyPlantAndEquipmentGross": "5374600000.00",
                    "propertyPlantAndEquipmentNet": "3369800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28800000.00",
                    "netInvestedCapital": "4340300000.00",
                    "commonStockSharesOutstanding": "123100000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4151000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6200000.00",
                    "totalLiab": "3685700000.00",
                    "totalStockholderEquity": "530700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94000000.00",
                    "commonStock": "530700000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3467600000.00",
                    "shortTermDebt": "22500000.00",
                    "shortLongTermDebt": "22500000.00",
                    "shortLongTermDebtTotal": "3471900000.00",
                    "otherStockholderEquity": "465300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "149400000.00",
                    "longTermInvestments": "87000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "138900000.00",
                    "longTermDebt": "3449400000.00",
                    "inventory": null,
                    "accountsPayable": "89400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4001600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16500000.00",
                    "nonCurrentLiabilitiesTotal": "3466400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4151000000.00",
                    "cashAndShortTermInvestments": "4300000.00",
                    "propertyPlantAndEquipmentGross": "5117200000.00",
                    "propertyPlantAndEquipmentNet": "3325400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-69900000.00",
                    "netInvestedCapital": "4002600000.00",
                    "commonStockSharesOutstanding": "89000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3789500000.00",
                    "intangibleAssets": "124400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7000000.00",
                    "totalLiab": "3426300000.00",
                    "totalStockholderEquity": "340200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118000000.00",
                    "commonStock": "340200000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210200000.00",
                    "currentDeferredRevenue": "117400000.00",
                    "netDebt": "3206000000.00",
                    "shortTermDebt": "12500000.00",
                    "shortLongTermDebt": "12500000.00",
                    "shortLongTermDebtTotal": "3211400000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "136800000.00",
                    "longTermInvestments": "90200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "300000.00",
                    "netReceivables": "124400000.00",
                    "longTermDebt": "3198900000.00",
                    "inventory": null,
                    "accountsPayable": "79700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "333300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3652700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16700000.00",
                    "nonCurrentLiabilitiesTotal": "3216100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3789500000.00",
                    "cashAndShortTermInvestments": "5400000.00",
                    "propertyPlantAndEquipmentGross": "4818700000.00",
                    "propertyPlantAndEquipmentNet": "3229200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-73400000.00",
                    "netInvestedCapital": "3551600000.00",
                    "commonStockSharesOutstanding": "56300000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3588200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6200000.00",
                    "totalLiab": "3059200000.00",
                    "totalStockholderEquity": "245100000.00",
                    "deferredLongTermLiab": "9500000.00",
                    "otherCurrentLiab": "94300000.00",
                    "commonStock": "245100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179700000.00",
                    "otherLiab": "16600000.00",
                    "goodWill": null,
                    "otherAssets": "189200000.00",
                    "cash": "3100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159500000.00",
                    "currentDeferredRevenue": "7300000.00",
                    "netDebt": "2882500000.00",
                    "shortTermDebt": "2500000.00",
                    "shortLongTermDebt": "2500000.00",
                    "shortLongTermDebtTotal": "2885600000.00",
                    "otherStockholderEquity": "283900000.00",
                    "propertyPlantEquipment": "3172800000.00",
                    "totalCurrentAssets": "132300000.00",
                    "longTermInvestments": "93900000.00",
                    "netTangibleAssets": "245100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "123000000.00",
                    "longTermDebt": "2883100000.00",
                    "inventory": null,
                    "accountsPayable": "62700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "189200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3455900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16100000.00",
                    "nonCurrentLiabilitiesTotal": "2899700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3588200000.00",
                    "cashAndShortTermInvestments": "3100000.00",
                    "propertyPlantAndEquipmentGross": "4570500000.00",
                    "propertyPlantAndEquipmentNet": "3172800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-27200000.00",
                    "netInvestedCapital": "3130700000.00",
                    "commonStockSharesOutstanding": "41400000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3485600000.00",
                    "intangibleAssets": "120300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10600000.00",
                    "totalLiab": "2732500000.00",
                    "totalStockholderEquity": "204100000.00",
                    "deferredLongTermLiab": "6900000.00",
                    "otherCurrentLiab": "124000000.00",
                    "commonStock": "204100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95800000.00",
                    "otherLiab": "18100000.00",
                    "goodWill": null,
                    "otherAssets": "125900000.00",
                    "cash": "2200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170900000.00",
                    "currentDeferredRevenue": "76200000.00",
                    "netDebt": "2561300000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": "20000000.00",
                    "shortLongTermDebtTotal": "2563500000.00",
                    "otherStockholderEquity": "549000000.00",
                    "propertyPlantEquipment": "3125000000.00",
                    "totalCurrentAssets": "133100000.00",
                    "longTermInvestments": "101600000.00",
                    "netTangibleAssets": "135700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "120300000.00",
                    "longTermDebt": "2543500000.00",
                    "inventory": null,
                    "accountsPayable": "26900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3352500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17700000.00",
                    "nonCurrentLiabilitiesTotal": "2561600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3485600000.00",
                    "cashAndShortTermInvestments": "2200000.00",
                    "propertyPlantAndEquipmentGross": "4341400000.00",
                    "propertyPlantAndEquipmentNet": "3125000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-37800000.00",
                    "netInvestedCapital": "2767600000.00",
                    "commonStockSharesOutstanding": "25700000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3374500000.00",
                    "intangibleAssets": "93200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5600000.00",
                    "totalLiab": "2048500000.00",
                    "totalStockholderEquity": "125000000.00",
                    "deferredLongTermLiab": "9300000.00",
                    "otherCurrentLiab": "85000000.00",
                    "commonStock": "125000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "22500000.00",
                    "goodWill": null,
                    "otherAssets": "162000000.00",
                    "cash": "2600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125000000.00",
                    "currentDeferredRevenue": "54100000.00",
                    "netDebt": "1907500000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "1910100000.00",
                    "otherStockholderEquity": "1201000000.00",
                    "propertyPlantEquipment": "3111300000.00",
                    "totalCurrentAssets": "101400000.00",
                    "longTermInvestments": "108400000.00",
                    "netTangibleAssets": "125000000.00",
                    "shortTermInvestments": "108000000.00",
                    "netReceivables": "93200000.00",
                    "longTermDebt": "1900100000.00",
                    "inventory": null,
                    "accountsPayable": "30000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3273100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23400000.00",
                    "nonCurrentLiabilitiesTotal": "1923500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3374500000.00",
                    "cashAndShortTermInvestments": "2600000.00",
                    "propertyPlantAndEquipmentGross": "3111300000.00",
                    "propertyPlantAndEquipmentNet": "3111300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-23600000.00",
                    "netInvestedCapital": "2035100000.00",
                    "commonStockSharesOutstanding": "18100000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3277700000.00",
                    "intangibleAssets": "87900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4700000.00",
                    "totalLiab": "1945600000.00",
                    "totalStockholderEquity": "1332100000.00",
                    "deferredLongTermLiab": "12200000.00",
                    "otherCurrentLiab": "97600000.00",
                    "commonStock": "131100000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "16000000.00",
                    "goodWill": null,
                    "otherAssets": "63900000.00",
                    "cash": "3300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176100000.00",
                    "currentDeferredRevenue": "-200000.00",
                    "netDebt": "1750200000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1753700000.00",
                    "otherStockholderEquity": "-131100000.00",
                    "propertyPlantEquipment": "3010100000.00",
                    "totalCurrentAssets": "95900000.00",
                    "longTermInvestments": "107800000.00",
                    "netTangibleAssets": "131500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87900000.00",
                    "longTermDebt": "1753500000.00",
                    "inventory": null,
                    "accountsPayable": "78500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3181800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1753500000.00",
                    "nonCurrentLiabilitiesOther": "16000000.00",
                    "nonCurrentLiabilitiesTotal": "1769500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3277700000.00",
                    "cashAndShortTermInvestments": "3300000.00",
                    "propertyPlantAndEquipmentGross": "3010100000.00",
                    "propertyPlantAndEquipmentNet": "3010100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-80200000.00",
                    "netInvestedCapital": "1885000000.00",
                    "commonStockSharesOutstanding": "18000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2991200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3300000.00",
                    "totalLiab": "1115100000.00",
                    "totalStockholderEquity": "3438700000.00",
                    "deferredLongTermLiab": "6900000.00",
                    "otherCurrentLiab": "108200000.00",
                    "commonStock": "501900000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "7200000.00",
                    "goodWill": null,
                    "otherAssets": "8200000.00",
                    "cash": "109300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138100000.00",
                    "currentDeferredRevenue": "85600000.00",
                    "netDebt": "871800000.00",
                    "shortTermDebt": "11300000.00",
                    "shortLongTermDebt": "11300000.00",
                    "shortLongTermDebtTotal": "981100000.00",
                    "otherStockholderEquity": "2935600000.00",
                    "propertyPlantEquipment": "2735300000.00",
                    "totalCurrentAssets": "180400000.00",
                    "longTermInvestments": "67300000.00",
                    "netTangibleAssets": "-332900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67800000.00",
                    "longTermDebt": "969800000.00",
                    "inventory": null,
                    "accountsPayable": "18600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2810800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "969800000.00",
                    "nonCurrentLiabilitiesOther": "6400000.00",
                    "nonCurrentLiabilitiesTotal": "977000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2473200000.00",
                    "cashAndShortTermInvestments": "109300000.00",
                    "propertyPlantAndEquipmentGross": "2664100000.00",
                    "propertyPlantAndEquipmentNet": "2735300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16300000.00",
                    "netInvestedCapital": "516800000.00",
                    "commonStockSharesOutstanding": "54700000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2635100000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4400000.00",
                    "totalLiab": "79800000.00",
                    "totalStockholderEquity": "2555300000.00",
                    "deferredLongTermLiab": "3200000.00",
                    "otherCurrentLiab": "62200000.00",
                    "commonStock": "506000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "5400000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3200000.00",
                    "cash": "47200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-47200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2049300000.00",
                    "propertyPlantEquipment": "2520500000.00",
                    "totalCurrentAssets": "111400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "506000000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "59800000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "12200000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-604000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2523700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5400000.00",
                    "nonCurrentLiabilitiesTotal": "5400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2114300000.00",
                    "cashAndShortTermInvestments": "47200000.00",
                    "propertyPlantAndEquipmentGross": "2520500000.00",
                    "propertyPlantAndEquipmentNet": "2520500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37000000.00",
                    "netInvestedCapital": "520800000.00",
                    "commonStockSharesOutstanding": "53800000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2574400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2800000.00",
                    "totalLiab": "638500000.00",
                    "totalStockholderEquity": "1935900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "303200000.00",
                    "commonStock": "2238400000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4300000.00",
                    "goodWill": null,
                    "otherAssets": "8400000.00",
                    "cash": "300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "634200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "188400000.00",
                    "propertyPlantEquipment": "2518600000.00",
                    "totalCurrentAssets": "47400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2238400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44600000.00",
                    "longTermDebt": null,
                    "inventory": "-300000.00",
                    "accountsPayable": "28800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-490900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2527000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4300000.00",
                    "nonCurrentLiabilitiesTotal": "4300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2574400000.00",
                    "cashAndShortTermInvestments": "300000.00",
                    "propertyPlantAndEquipmentGross": "2518600000.00",
                    "propertyPlantAndEquipmentNet": "2518600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2355500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3100000.00",
                    "totalLiab": "258000000.00",
                    "totalStockholderEquity": "2097500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55600000.00",
                    "commonStock": "2097500000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5100000.00",
                    "goodWill": null,
                    "otherAssets": "8300000.00",
                    "cash": "270000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252900000.00",
                    "currentDeferredRevenue": "2000000.00",
                    "netDebt": null,
                    "shortTermDebt": "52000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "385000000.00",
                    "propertyPlantEquipment": "2291700000.00",
                    "totalCurrentAssets": "55500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2097500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51900000.00",
                    "longTermDebt": null,
                    "inventory": "500000.00",
                    "accountsPayable": "195300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-385000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2300000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2355500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2291700000.00",
                    "propertyPlantAndEquipmentNet": "2291700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1374800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1000000.00",
                    "totalLiab": "1099200000.00",
                    "totalStockholderEquity": "275600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72800000.00",
                    "commonStock": "275600000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1000000.00",
                    "goodWill": null,
                    "otherAssets": "4300000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1098200000.00",
                    "currentDeferredRevenue": "71300000.00",
                    "netDebt": "1018900000.00",
                    "shortTermDebt": "1018900000.00",
                    "shortLongTermDebt": "1018900000.00",
                    "shortLongTermDebtTotal": "1018900000.00",
                    "otherStockholderEquity": "206000000.00",
                    "propertyPlantEquipment": "1332200000.00",
                    "totalCurrentAssets": "38300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "275600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36900000.00",
                    "longTermDebt": null,
                    "inventory": "400000.00",
                    "accountsPayable": "6500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-206000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1336500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1374800000.00",
                    "cashAndShortTermInvestments": "1.00",
                    "propertyPlantAndEquipmentGross": "1332200000.00",
                    "propertyPlantAndEquipmentNet": "1332200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1268700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "998400000.00",
                    "totalStockholderEquity": "270300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132100000.00",
                    "commonStock": "270300000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "833100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "833100000.00",
                    "otherStockholderEquity": "161600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8300000.00",
                    "longTermDebt": null,
                    "inventory": "300000.00",
                    "accountsPayable": "32400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-161600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1260100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "833900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1268700000.00",
                    "cashAndShortTermInvestments": "0.00",
                    "propertyPlantAndEquipmentGross": "1260100000.00",
                    "propertyPlantAndEquipmentNet": "1260100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "789800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "554000000.00",
                    "totalStockholderEquity": "235800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97900000.00",
                    "commonStock": "235800000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "422800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "422800000.00",
                    "otherStockholderEquity": "385300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": null,
                    "inventory": "500000.00",
                    "accountsPayable": "32500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-149500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-789200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "789200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "423600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "789800000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "789200000.00",
                    "propertyPlantAndEquipmentNet": "789200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54559308.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28800000.00",
                    "netBorrowings": "-2500000.00",
                    "totalCashFromFinancingActivities": "-221800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87600000.00",
                    "changeInCash": "2700000.00",
                    "beginPeriodCashFlow": "1900000.00",
                    "endPeriodCashFlow": "4600000.00",
                    "totalCashFromOperatingActivities": "253300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "98900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6000000.00",
                    "salePurchaseOfStock": "-60000000.00",
                    "otherCashflowsFromFinancingActivities": "-60400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4200000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "74800000.00",
                    "freeCashFlow": "224500000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66700000.00",
                    "netBorrowings": "-25500000.00",
                    "totalCashFromFinancingActivities": "-182500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "93300000.00",
                    "changeInCash": "-3600000.00",
                    "beginPeriodCashFlow": "5500000.00",
                    "endPeriodCashFlow": "1900000.00",
                    "totalCashFromOperatingActivities": "245600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54200000.00",
                    "otherCashflowsFromInvestingActivities": "143400000.00",
                    "dividendsPaid": "97700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "300000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-59300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "210100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12900000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "80900000.00",
                    "freeCashFlow": "35500000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-80000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80000000.00",
                    "netBorrowings": "78000000.00",
                    "totalCashFromFinancingActivities": "-177900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "175500000.00",
                    "changeInCash": "1000000.00",
                    "beginPeriodCashFlow": "4500000.00",
                    "endPeriodCashFlow": "5500000.00",
                    "totalCashFromOperatingActivities": "258900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "96600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6500000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-59300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8900000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "3300000.00",
                    "freeCashFlow": "178900000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-63400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63400000.00",
                    "netBorrowings": "140000000.00",
                    "totalCashFromFinancingActivities": "-215100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "179700000.00",
                    "changeInCash": "-1600000.00",
                    "beginPeriodCashFlow": "6100000.00",
                    "endPeriodCashFlow": "4500000.00",
                    "totalCashFromOperatingActivities": "276900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "82900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3300000.00",
                    "salePurchaseOfStock": "-200000000.00",
                    "otherCashflowsFromFinancingActivities": "-72200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12100000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "3900000.00",
                    "freeCashFlow": "213500000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-45500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45500000.00",
                    "netBorrowings": "108000000.00",
                    "totalCashFromFinancingActivities": "-155100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71600000.00",
                    "changeInCash": "1800000.00",
                    "beginPeriodCashFlow": "4300000.00",
                    "endPeriodCashFlow": "6100000.00",
                    "totalCashFromOperatingActivities": "202400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "73000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1600000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-78700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40100000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "96200000.00",
                    "freeCashFlow": "156900000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-95100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-95100000.00",
                    "netBorrowings": "-20000000.00",
                    "totalCashFromFinancingActivities": "-169400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "172100000.00",
                    "changeInCash": "-6000000.00",
                    "beginPeriodCashFlow": "10300000.00",
                    "endPeriodCashFlow": "4300000.00",
                    "totalCashFromOperatingActivities": "258500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "71400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7800000.00",
                    "salePurchaseOfStock": "300000000.00",
                    "otherCashflowsFromFinancingActivities": "-378000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7700000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "4100000.00",
                    "freeCashFlow": "163400000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "-92300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92300000.00",
                    "netBorrowings": "27500000.00",
                    "totalCashFromFinancingActivities": "-221900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "164700000.00",
                    "changeInCash": "-89300000.00",
                    "beginPeriodCashFlow": "99600000.00",
                    "endPeriodCashFlow": "10300000.00",
                    "totalCashFromOperatingActivities": "224900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "61100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18100000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-88300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14000000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "22200000.00",
                    "freeCashFlow": "132600000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-63900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-112300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49500000.00",
                    "changeInCash": "95400000.00",
                    "beginPeriodCashFlow": "4200000.00",
                    "endPeriodCashFlow": "99600000.00",
                    "totalCashFromOperatingActivities": "271600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "52100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17600000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "42300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32300000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "136900000.00",
                    "freeCashFlow": "207700000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-54800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-131700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44600000.00",
                    "changeInCash": "-1200000.00",
                    "beginPeriodCashFlow": "5400000.00",
                    "endPeriodCashFlow": "4200000.00",
                    "totalCashFromOperatingActivities": "185300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "50700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6100000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-93500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44000000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "120200000.00",
                    "freeCashFlow": "130500000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-63500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-182000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37500000.00",
                    "changeInCash": "2100000.00",
                    "beginPeriodCashFlow": "3300000.00",
                    "endPeriodCashFlow": "5400000.00",
                    "totalCashFromOperatingActivities": "247600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "42300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2300000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-101200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28700000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "118600000.00",
                    "freeCashFlow": "184100000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-52700000.00",
                    "changeToLiabilities": "3700000.00",
                    "totalCashflowsFromInvestingActivities": "-52700000.00",
                    "netBorrowings": "78000000.00",
                    "totalCashFromFinancingActivities": "-162500000.00",
                    "changeToOperatingActivities": "-4200000.00",
                    "netIncome": "35300000.00",
                    "changeInCash": "300000.00",
                    "beginPeriodCashFlow": "3000000.00",
                    "endPeriodCashFlow": "3300000.00",
                    "totalCashFromOperatingActivities": "215500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "34200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11600000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-28300000.00",
                    "changeToNetincome": "142500000.00",
                    "capitalExpenditures": "52700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15800000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "145900000.00",
                    "freeCashFlow": "162800000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-43000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-52700000.00",
                    "netBorrowings": "78000000.00",
                    "totalCashFromFinancingActivities": "-162200000.00",
                    "changeToOperatingActivities": "-4200000.00",
                    "netIncome": "147900000.00",
                    "changeInCash": "-600000.00",
                    "beginPeriodCashFlow": "3600000.00",
                    "endPeriodCashFlow": "3000000.00",
                    "totalCashFromOperatingActivities": "204600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1100000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-36300000.00",
                    "changeToNetincome": "142500000.00",
                    "capitalExpenditures": "43000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "2200000.00",
                    "freeCashFlow": "161600000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-64300000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-52700000.00",
                    "netBorrowings": "78000000.00",
                    "totalCashFromFinancingActivities": "-133900000.00",
                    "changeToOperatingActivities": "-4200000.00",
                    "netIncome": "142200000.00",
                    "changeInCash": "500000.00",
                    "beginPeriodCashFlow": "3100000.00",
                    "endPeriodCashFlow": "3600000.00",
                    "totalCashFromOperatingActivities": "198700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14000000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "94200000.00",
                    "changeToNetincome": "142500000.00",
                    "capitalExpenditures": "64300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1100000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "3100000.00",
                    "freeCashFlow": "134400000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-61600000.00",
                    "changeToLiabilities": "-3700000.00",
                    "totalCashflowsFromInvestingActivities": "-61600000.00",
                    "netBorrowings": "-25000000.00",
                    "totalCashFromFinancingActivities": "-160500000.00",
                    "changeToOperatingActivities": "8500000.00",
                    "netIncome": "149800000.00",
                    "changeInCash": "500000.00",
                    "beginPeriodCashFlow": "2600000.00",
                    "endPeriodCashFlow": "3100000.00",
                    "totalCashFromOperatingActivities": "222600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "24800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7700000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-59700000.00",
                    "changeToNetincome": "139700000.00",
                    "capitalExpenditures": "61600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12500000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "6600000.00",
                    "freeCashFlow": "161000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-65900000.00",
                    "changeToLiabilities": "6300000.00",
                    "totalCashflowsFromInvestingActivities": "-65900000.00",
                    "netBorrowings": "-28000000.00",
                    "totalCashFromFinancingActivities": "-168600000.00",
                    "changeToOperatingActivities": "-8300000.00",
                    "netIncome": "23200000.00",
                    "changeInCash": "200000.00",
                    "beginPeriodCashFlow": "2400000.00",
                    "endPeriodCashFlow": "2600000.00",
                    "totalCashFromOperatingActivities": "234700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "24500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "22900000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-164100000.00",
                    "changeToNetincome": "142700000.00",
                    "capitalExpenditures": "65900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14600000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "148600000.00",
                    "freeCashFlow": "168799999.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-55900000.00",
                    "changeToLiabilities": "-6400000.00",
                    "totalCashflowsFromInvestingActivities": "-55900000.00",
                    "netBorrowings": "381000000.00",
                    "totalCashFromFinancingActivities": "-157900000.00",
                    "changeToOperatingActivities": "28800000.00",
                    "netIncome": "22000000.00",
                    "changeInCash": "-600000.00",
                    "beginPeriodCashFlow": "3000000.00",
                    "endPeriodCashFlow": "2400000.00",
                    "totalCashFromOperatingActivities": "213200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "24200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16100000.00",
                    "salePurchaseOfStock": "-400000000.00",
                    "otherCashflowsFromFinancingActivities": "271300000.00",
                    "changeToNetincome": "137700000.00",
                    "capitalExpenditures": "55900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12700000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "130900000.00",
                    "freeCashFlow": "157299999.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-54800000.00",
                    "changeToLiabilities": "6100000.00",
                    "totalCashflowsFromInvestingActivities": "-54800000.00",
                    "netBorrowings": "-4000000.00",
                    "totalCashFromFinancingActivities": "-135000000.00",
                    "changeToOperatingActivities": "-14200000.00",
                    "netIncome": "159600000.00",
                    "changeInCash": "800000.00",
                    "beginPeriodCashFlow": "2200000.00",
                    "endPeriodCashFlow": "3000000.00",
                    "totalCashFromOperatingActivities": "190600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-113500000.00",
                    "changeToNetincome": "152500000.00",
                    "capitalExpenditures": "54800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25200000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "6300000.00",
                    "freeCashFlow": "135800000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-43200000.00",
                    "changeToLiabilities": "-21600000.00",
                    "totalCashflowsFromInvestingActivities": "-43200000.00",
                    "netBorrowings": "-50500000.00",
                    "totalCashFromFinancingActivities": "-180700000.00",
                    "changeToOperatingActivities": "12700000.00",
                    "netIncome": "16900000.00",
                    "changeInCash": "-400000.00",
                    "beginPeriodCashFlow": "2600000.00",
                    "endPeriodCashFlow": "2200000.00",
                    "totalCashFromOperatingActivities": "223500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45500000.00",
                    "otherCashflowsFromInvestingActivities": "-163200000.00",
                    "dividendsPaid": "17200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15300000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-161000000.00",
                    "changeToNetincome": "154700000.00",
                    "capitalExpenditures": "43200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28000000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "132800000.00",
                    "freeCashFlow": "180300000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-67300000.00",
                    "changeToLiabilities": "37700000.00",
                    "totalCashflowsFromInvestingActivities": "-67300000.00",
                    "netBorrowings": "790500000.00",
                    "totalCashFromFinancingActivities": "-115900000.00",
                    "changeToOperatingActivities": "-3500000.00",
                    "netIncome": "131100000.00",
                    "changeInCash": "-1200000.00",
                    "beginPeriodCashFlow": "3800000.00",
                    "endPeriodCashFlow": "2600000.00",
                    "totalCashFromOperatingActivities": "182000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12700000.00",
                    "changeToInventory": "13700000.00",
                    "changeToAccountReceivables": "-30300000.00",
                    "salePurchaseOfStock": "-750000000.00",
                    "otherCashflowsFromFinancingActivities": "-143700000.00",
                    "changeToNetincome": "124800000.00",
                    "capitalExpenditures": "67300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3900000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "114700000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-02",
                    "currency_symbol": "USD",
                    "investments": "-26000000.00",
                    "changeToLiabilities": "2100000.00",
                    "totalCashflowsFromInvestingActivities": "-26000000.00",
                    "netBorrowings": "-67500000.00",
                    "totalCashFromFinancingActivities": "-196300000.00",
                    "changeToOperatingActivities": "10500000.00",
                    "netIncome": "162000000.00",
                    "changeInCash": "2300000.00",
                    "beginPeriodCashFlow": "1500000.00",
                    "endPeriodCashFlow": "3800000.00",
                    "totalCashFromOperatingActivities": "224600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11300000.00",
                    "changeToInventory": "27100000.00",
                    "changeToAccountReceivables": "2900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-117500000.00",
                    "changeToNetincome": "156000000.00",
                    "capitalExpenditures": "26000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15500000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "2800000.00",
                    "freeCashFlow": "198600000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "-26700000.00",
                    "changeToLiabilities": "-11600000.00",
                    "totalCashflowsFromInvestingActivities": "-26700000.00",
                    "netBorrowings": "-12500000.00",
                    "totalCashFromFinancingActivities": "-139800000.00",
                    "changeToOperatingActivities": "-17300000.00",
                    "netIncome": "159600000.00",
                    "changeInCash": "-1100000.00",
                    "beginPeriodCashFlow": "2600000.00",
                    "endPeriodCashFlow": "1500000.00",
                    "totalCashFromOperatingActivities": "165400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8200000.00",
                    "changeToInventory": "-36800000.00",
                    "changeToAccountReceivables": "-14900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-119100000.00",
                    "changeToNetincome": "158700000.00",
                    "capitalExpenditures": "26700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43800000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "6500000.00",
                    "freeCashFlow": "138700000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "-55100000.00",
                    "changeToLiabilities": "-9500000.00",
                    "totalCashflowsFromInvestingActivities": "-55100000.00",
                    "netBorrowings": "6000000.00",
                    "totalCashFromFinancingActivities": "-119800000.00",
                    "changeToOperatingActivities": "8200000.00",
                    "netIncome": "6600000.00",
                    "changeInCash": "-400000.00",
                    "beginPeriodCashFlow": "3000000.00",
                    "endPeriodCashFlow": "2600000.00",
                    "totalCashFromOperatingActivities": "174500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41400000.00",
                    "otherCashflowsFromInvestingActivities": "-301100000.00",
                    "dividendsPaid": "8100000.00",
                    "changeToInventory": "31800000.00",
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-111700000.00",
                    "changeToNetincome": "127900000.00",
                    "capitalExpenditures": "55100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8099999.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "118100001.00",
                    "freeCashFlow": "119400000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-98900000.00",
                    "changeToLiabilities": "6200000.00",
                    "totalCashflowsFromInvestingActivities": "-98900000.00",
                    "netBorrowings": "74000000.00",
                    "totalCashFromFinancingActivities": "-50200000.00",
                    "changeToOperatingActivities": "-7100000.00",
                    "netIncome": "5600000.00",
                    "changeInCash": "500000.00",
                    "beginPeriodCashFlow": "2500000.00",
                    "endPeriodCashFlow": "3000000.00",
                    "totalCashFromOperatingActivities": "149600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8000000.00",
                    "changeToInventory": "21500000.00",
                    "changeToAccountReceivables": "-8000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42200000.00",
                    "changeToNetincome": "111800000.00",
                    "capitalExpenditures": "98900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15100000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "117600000.00",
                    "freeCashFlow": "50699999.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-68900000.00",
                    "changeToLiabilities": "-1700000.00",
                    "totalCashflowsFromInvestingActivities": "-68900000.00",
                    "netBorrowings": "12000000.00",
                    "totalCashFromFinancingActivities": "-109100000.00",
                    "changeToOperatingActivities": "3900000.00",
                    "netIncome": "107800000.00",
                    "changeInCash": "-600000.00",
                    "beginPeriodCashFlow": "3100000.00",
                    "endPeriodCashFlow": "2500000.00",
                    "totalCashFromOperatingActivities": "177400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38900000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "7900000.00",
                    "changeToInventory": "73800000.00",
                    "changeToAccountReceivables": "22200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-113200000.00",
                    "changeToNetincome": "107100000.00",
                    "capitalExpenditures": "69000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24400000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "4300000.00",
                    "freeCashFlow": "108400000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "-78100000.00",
                    "changeToLiabilities": "4500000.00",
                    "totalCashflowsFromInvestingActivities": "-78100000.00",
                    "netBorrowings": "60000000.00",
                    "totalCashFromFinancingActivities": "-62300000.00",
                    "changeToOperatingActivities": "-13800000.00",
                    "netIncome": "6500000.00",
                    "changeInCash": "-200000.00",
                    "beginPeriodCashFlow": "3300000.00",
                    "endPeriodCashFlow": "3100000.00",
                    "totalCashFromOperatingActivities": "140200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40300000.00",
                    "otherCashflowsFromInvestingActivities": "89200000.00",
                    "dividendsPaid": "7600000.00",
                    "changeToInventory": "18800000.00",
                    "changeToAccountReceivables": "-19100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54700000.00",
                    "changeToNetincome": "121800000.00",
                    "capitalExpenditures": "78100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32900000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "125800000.00",
                    "freeCashFlow": "62099999.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "-219100000.00",
                    "changeToLiabilities": "8700000.00",
                    "totalCashflowsFromInvestingActivities": "-111500000.00",
                    "netBorrowings": "773500000.00",
                    "totalCashFromFinancingActivities": "-28600000.00",
                    "changeToOperatingActivities": "14900000.00",
                    "netIncome": "15800000.00",
                    "changeInCash": "-3800000.00",
                    "beginPeriodCashFlow": "7100000.00",
                    "endPeriodCashFlow": "3300000.00",
                    "totalCashFromOperatingActivities": "136300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38800000.00",
                    "otherCashflowsFromInvestingActivities": "-408300000.00",
                    "dividendsPaid": "22400000.00",
                    "changeToInventory": "95100000.00",
                    "changeToAccountReceivables": "-11900000.00",
                    "salePurchaseOfStock": "-156100000.00",
                    "otherCashflowsFromFinancingActivities": "149900000.00",
                    "changeToNetincome": "7800000.00",
                    "capitalExpenditures": "111500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12200000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "69100000.00",
                    "freeCashFlow": "24800000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-79000000.00",
                    "changeToLiabilities": "-10100000.00",
                    "totalCashflowsFromInvestingActivities": "-79000000.00",
                    "netBorrowings": "11000000.00",
                    "totalCashFromFinancingActivities": "-50200000.00",
                    "changeToOperatingActivities": "900000.00",
                    "netIncome": "100400000.00",
                    "changeInCash": "-11400000.00",
                    "beginPeriodCashFlow": "14900000.00",
                    "endPeriodCashFlow": "3500000.00",
                    "totalCashFromOperatingActivities": "117800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34500000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": "22900000.00",
                    "changeToInventory": "48100000.00",
                    "changeToAccountReceivables": "-8200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41900000.00",
                    "changeToNetincome": "82600000.00",
                    "capitalExpenditures": "69000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "100400000.00",
                    "changeInWorkingCapital": "-17400000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "48800000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-71900000.00",
                    "changeToLiabilities": "19200000.00",
                    "totalCashflowsFromInvestingActivities": "-71900000.00",
                    "netBorrowings": "-7000000.00",
                    "totalCashFromFinancingActivities": "-65000000.00",
                    "changeToOperatingActivities": "3200000.00",
                    "netIncome": "90900000.00",
                    "changeInCash": "11400000.00",
                    "beginPeriodCashFlow": "3500000.00",
                    "endPeriodCashFlow": "14900000.00",
                    "totalCashFromOperatingActivities": "148300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34000000.00",
                    "otherCashflowsFromInvestingActivities": "-16000000.00",
                    "dividendsPaid": "21800000.00",
                    "changeToInventory": "21200000.00",
                    "changeToAccountReceivables": "400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54300000.00",
                    "changeToNetincome": "75400000.00",
                    "capitalExpenditures": "55900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "70100000.00",
                    "changeInWorkingCapital": "22800000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "92400000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-127500000.00",
                    "changeToLiabilities": "-2600000.00",
                    "totalCashflowsFromInvestingActivities": "-127500000.00",
                    "netBorrowings": "7000000.00",
                    "totalCashFromFinancingActivities": "-15400000.00",
                    "changeToOperatingActivities": "-2400000.00",
                    "netIncome": "95300000.00",
                    "changeInCash": "-16800000.00",
                    "beginPeriodCashFlow": "20300000.00",
                    "endPeriodCashFlow": "3500000.00",
                    "totalCashFromOperatingActivities": "126100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32600000.00",
                    "otherCashflowsFromInvestingActivities": "-7000000.00",
                    "dividendsPaid": "20800000.00",
                    "changeToInventory": "-4700000.00",
                    "changeToAccountReceivables": "2600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33400000.00",
                    "changeToNetincome": "78300000.00",
                    "capitalExpenditures": "59500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "116100000.00",
                    "changeInWorkingCapital": "-2400000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "66600000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7000000.00",
                    "changeToLiabilities": "-5000000.00",
                    "totalCashflowsFromInvestingActivities": "-71700000.00",
                    "netBorrowings": "7000000.00",
                    "totalCashFromFinancingActivities": "-68800000.00",
                    "changeToOperatingActivities": "4200000.00",
                    "netIncome": "91900000.00",
                    "changeInCash": "-14300000.00",
                    "beginPeriodCashFlow": "34600000.00",
                    "endPeriodCashFlow": "20300000.00",
                    "totalCashFromOperatingActivities": "126200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32200000.00",
                    "otherCashflowsFromInvestingActivities": "1600000.00",
                    "dividendsPaid": "19900000.00",
                    "changeToInventory": "20500000.00",
                    "changeToAccountReceivables": "2500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50000000.00",
                    "changeToNetincome": "75400000.00",
                    "capitalExpenditures": "71700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "111800000.00",
                    "changeInWorkingCapital": "1700000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "54500000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "-26000000.00",
                    "changeToLiabilities": "-6400000.00",
                    "totalCashflowsFromInvestingActivities": "-93000000.00",
                    "netBorrowings": "7000000.00",
                    "totalCashFromFinancingActivities": "-44300000.00",
                    "changeToOperatingActivities": "-3200000.00",
                    "netIncome": "96800000.00",
                    "changeInCash": "-21900000.00",
                    "beginPeriodCashFlow": "56500000.00",
                    "endPeriodCashFlow": "34600000.00",
                    "totalCashFromOperatingActivities": "115400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30600000.00",
                    "otherCashflowsFromInvestingActivities": "-26000000.00",
                    "dividendsPaid": "19300000.00",
                    "changeToInventory": "3400000.00",
                    "changeToAccountReceivables": "-3000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-25000000.00",
                    "changeToNetincome": "78800000.00",
                    "capitalExpenditures": "67000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "116100000.00",
                    "changeInWorkingCapital": "-12600000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "48400000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-17000000.00",
                    "changeToLiabilities": "7000000.00",
                    "totalCashflowsFromInvestingActivities": "-77000000.00",
                    "netBorrowings": "7000000.00",
                    "totalCashFromFinancingActivities": "-45500000.00",
                    "changeToOperatingActivities": "4000000.00",
                    "netIncome": "94600000.00",
                    "changeInCash": "19000000.00",
                    "beginPeriodCashFlow": "37500000.00",
                    "endPeriodCashFlow": "56500000.00",
                    "totalCashFromOperatingActivities": "141500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30200000.00",
                    "otherCashflowsFromInvestingActivities": "-17000000.00",
                    "dividendsPaid": "18600000.00",
                    "changeToInventory": "-14000000.00",
                    "changeToAccountReceivables": "5200000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-26900000.00",
                    "changeToNetincome": "77500000.00",
                    "capitalExpenditures": "60000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "113200000.00",
                    "changeInWorkingCapital": "16200000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "81500000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "-24300000.00",
                    "changeToLiabilities": "3300000.00",
                    "totalCashflowsFromInvestingActivities": "-61200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59000000.00",
                    "changeToOperatingActivities": "-1800000.00",
                    "netIncome": "89000000.00",
                    "changeInCash": "-9700000.00",
                    "beginPeriodCashFlow": "47200000.00",
                    "endPeriodCashFlow": "37500000.00",
                    "totalCashFromOperatingActivities": "110500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30000000.00",
                    "otherCashflowsFromInvestingActivities": "-24300000.00",
                    "dividendsPaid": "17900000.00",
                    "changeToInventory": "-38400000.00",
                    "changeToAccountReceivables": "-7900000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-41100000.00",
                    "changeToNetincome": "72400000.00",
                    "capitalExpenditures": "36900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "106900000.00",
                    "changeInWorkingCapital": "-8900000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "73600000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17800000.00",
                    "totalCashflowsFromInvestingActivities": "-38300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-83400000.00",
                    "changeToOperatingActivities": "-1400000.00",
                    "netIncome": "77100000.00",
                    "changeInCash": "-800000.00",
                    "beginPeriodCashFlow": "48000000.00",
                    "endPeriodCashFlow": "47200000.00",
                    "totalCashFromOperatingActivities": "120900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29300000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "17200000.00",
                    "changeToInventory": "-38100000.00",
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-66500000.00",
                    "changeToNetincome": "244600000.00",
                    "capitalExpenditures": "38300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "82600000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": "-24300000.00",
                    "changeToLiabilities": "-3500000.00",
                    "totalCashflowsFromInvestingActivities": "-21500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-74700000.00",
                    "changeToOperatingActivities": "1000000.00",
                    "netIncome": "76500000.00",
                    "changeInCash": "5000000.00",
                    "beginPeriodCashFlow": "43000000.00",
                    "endPeriodCashFlow": "48000000.00",
                    "totalCashFromOperatingActivities": "101200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28500000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "15100000.00",
                    "changeToInventory": "-1900000.00",
                    "changeToAccountReceivables": "-1600000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-59600000.00",
                    "changeToNetincome": "61900000.00",
                    "capitalExpenditures": "21500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "76500000.00",
                    "changeInWorkingCapital": "-4100000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "79700000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "-24300000.00",
                    "changeToLiabilities": "-2600000.00",
                    "totalCashflowsFromInvestingActivities": "-29200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30300000.00",
                    "changeToOperatingActivities": "5700000.00",
                    "netIncome": "68100000.00",
                    "changeInCash": "42700000.00",
                    "beginPeriodCashFlow": "300000.00",
                    "endPeriodCashFlow": "43000000.00",
                    "totalCashFromOperatingActivities": "102200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28500000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "349500000.00",
                    "changeToInventory": "-47000000.00",
                    "changeToAccountReceivables": "2200000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "319200000.00",
                    "changeToNetincome": "120100000.00",
                    "capitalExpenditures": "29200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "480700000.00",
                    "changeInWorkingCapital": "5300000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "73000000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63100000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "300000.00",
                    "endPeriodCashFlow": "300000.00",
                    "totalCashFromOperatingActivities": "75600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26800000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "95300000.00",
                    "changeToInventory": "244400000.00",
                    "changeToAccountReceivables": "-15700000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "67100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "71500000.00",
                    "freeCashFlow": "28200000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "74800000.00",
                    "totalCashflowsFromInvestingActivities": "-79400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31500000.00",
                    "changeToOperatingActivities": "900000.00",
                    "netIncome": "71000000.00",
                    "changeInCash": "46900000.00",
                    "beginPeriodCashFlow": "300000.00",
                    "endPeriodCashFlow": "300000.00",
                    "totalCashFromOperatingActivities": "110900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "105100000.00",
                    "changeToInventory": "567800000.00",
                    "changeToAccountReceivables": "3700000.00",
                    "salePurchaseOfStock": "183200000.00",
                    "otherCashflowsFromFinancingActivities": "73600000.00",
                    "changeToNetincome": "244600000.00",
                    "capitalExpenditures": "79400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1100000.00",
                    "freeCashFlow": "31500000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48400000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "300000.00",
                    "endPeriodCashFlow": "300000.00",
                    "totalCashFromOperatingActivities": "102100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "82400000.00",
                    "changeToInventory": "201700000.00",
                    "changeToAccountReceivables": "-1400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26100000.00",
                    "freeCashFlow": "36800000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39900000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "300000.00",
                    "totalCashFromOperatingActivities": "107500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "74800000.00",
                    "changeToInventory": "24400000.00",
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1100000.00",
                    "freeCashFlow": "40400000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "67200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "44600000.00",
                    "changeToInventory": "19700000.00",
                    "changeToAccountReceivables": "2600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "29200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10300000.00",
                    "freeCashFlow": "15400000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4500000.00",
                    "totalCashflowsFromInvestingActivities": "-346500000.00",
                    "netBorrowings": "-397600000.00",
                    "totalCashFromFinancingActivities": "56200000.00",
                    "changeToOperatingActivities": "-5800000.00",
                    "netIncome": "89100000.00",
                    "changeInCash": "300000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "290300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "339100000.00",
                    "changeToInventory": "1017700000.00",
                    "changeToAccountReceivables": "-7900000.00",
                    "salePurchaseOfStock": "769500000.00",
                    "otherCashflowsFromFinancingActivities": "180000000.00",
                    "changeToNetincome": "244600000.00",
                    "capitalExpenditures": "346500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "155800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-56200000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "55000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1061000000.00",
                    "changeToAccountReceivables": "-600000.00",
                    "salePurchaseOfStock": "-53200000.00",
                    "otherCashflowsFromFinancingActivities": "-53200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1800000.00",
                    "freeCashFlow": "53200000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36900000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "51400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "74900000.00",
                    "changeToAccountReceivables": "-2500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "198500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1500000.00",
                    "freeCashFlow": "46400000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28400000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "38100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "29600000.00",
                    "changeToInventory": "83700000.00",
                    "changeToAccountReceivables": "2800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2100000.00",
                    "freeCashFlow": "29600000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6700000.00",
                    "totalCashflowsFromInvestingActivities": "-15900000.00",
                    "netBorrowings": "185800000.00",
                    "totalCashFromFinancingActivities": "-1500000.00",
                    "changeToOperatingActivities": "-7500000.00",
                    "netIncome": "18900000.00",
                    "changeInCash": "300000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "17400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "27600000.00",
                    "changeToInventory": "200000.00",
                    "changeToAccountReceivables": "-8700000.00",
                    "salePurchaseOfStock": "-2700000.00",
                    "otherCashflowsFromFinancingActivities": "-2700000.00",
                    "changeToNetincome": "244600000.00",
                    "capitalExpenditures": "15900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14700000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "-12900000.00",
                    "freeCashFlow": "1500000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15600000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "14100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1000000.00",
                    "changeToAccountReceivables": "-2400000.00",
                    "salePurchaseOfStock": "-22300000.00",
                    "otherCashflowsFromFinancingActivities": "-22300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8600000.00",
                    "freeCashFlow": "-7600000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12200000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "32800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-200000.00",
                    "changeToAccountReceivables": "-6500000.00",
                    "salePurchaseOfStock": "-20700000.00",
                    "otherCashflowsFromFinancingActivities": "-20700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9300000.00",
                    "freeCashFlow": "-35700000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "116400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13800000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-34700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": "-15800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4700000.00",
                    "freeCashFlow": "-116400000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "24000000.00",
                    "totalCashflowsFromInvestingActivities": "-121100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "160000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-61100000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-38900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1000000.00",
                    "changeToAccountReceivables": "5900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "65400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19800000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "2900000.00",
                    "freeCashFlow": "-160000000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "151000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30100000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-26900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-700000.00",
                    "changeToAccountReceivables": "-1900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "42000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "124100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "300000.00",
                    "stockBasedCompensation": "-2900000.00",
                    "otherNonCashItems": "2500000.00",
                    "freeCashFlow": "-151000000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "148800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36300000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-34800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-50000.00",
                    "changeToAccountReceivables": "-6100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "148800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6750000.00",
                    "stockBasedCompensation": "2850000.00",
                    "otherNonCashItems": "1800000.00",
                    "freeCashFlow": "-148800000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "148800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36300000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-34800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-50000.00",
                    "changeToAccountReceivables": "-6100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "148800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6750000.00",
                    "stockBasedCompensation": "2850000.00",
                    "otherNonCashItems": "1800000.00",
                    "freeCashFlow": "-148800000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5000000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "400800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "700000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "92200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "347500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-255600000.00",
                    "netBorrowings": "300500000.00",
                    "totalCashFromFinancingActivities": "-730600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "352900000.00",
                    "changeInCash": "-2400000.00",
                    "beginPeriodCashFlow": "4300000.00",
                    "endPeriodCashFlow": "1900000.00",
                    "totalCashFromOperatingActivities": "983800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "214100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "350200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11100000.00",
                    "salePurchaseOfStock": "-400000000.00",
                    "otherCashflowsFromFinancingActivities": "-268400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "255600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49800000.00",
                    "stockBasedCompensation": "1600000.00",
                    "otherNonCashItems": "352900000.00",
                    "freeCashFlow": "728200000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-306100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-306100000.00",
                    "netBorrowings": "262500000.00",
                    "totalCashFromFinancingActivities": "-635300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "659000000.00",
                    "changeInCash": "-1100000.00",
                    "beginPeriodCashFlow": "5400000.00",
                    "endPeriodCashFlow": "4300000.00",
                    "totalCashFromOperatingActivities": "940300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "203100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "235300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14400000.00",
                    "salePurchaseOfStock": "-300000000.00",
                    "otherCashflowsFromFinancingActivities": "-362500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "306100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8000000.00",
                    "stockBasedCompensation": "1800000.00",
                    "otherNonCashItems": "12800000.00",
                    "freeCashFlow": "634200000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-221600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-223500000.00",
                    "netBorrowings": "319500000.00",
                    "totalCashFromFinancingActivities": "-640600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "118600000.00",
                    "changeInCash": "2300000.00",
                    "beginPeriodCashFlow": "3100000.00",
                    "endPeriodCashFlow": "5400000.00",
                    "totalCashFromOperatingActivities": "866400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "192500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "127500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": "-400000000.00",
                    "otherCashflowsFromFinancingActivities": "-432600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "223500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14500000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "501200000.00",
                    "freeCashFlow": "642900000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-238200000.00",
                    "changeToLiabilities": "2300000.00",
                    "totalCashflowsFromInvestingActivities": "-238200000.00",
                    "netBorrowings": "324000000.00",
                    "totalCashFromFinancingActivities": "-622000000.00",
                    "changeToOperatingActivities": "14800000.00",
                    "netIncome": "620600000.00",
                    "changeInCash": "900000.00",
                    "beginPeriodCashFlow": "2200000.00",
                    "endPeriodCashFlow": "3100000.00",
                    "totalCashFromOperatingActivities": "861100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "181300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "91000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2600000.00",
                    "salePurchaseOfStock": "-400000000.00",
                    "otherCashflowsFromFinancingActivities": "-121000000.00",
                    "changeToNetincome": "572600000.00",
                    "capitalExpenditures": "238200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14500000.00",
                    "stockBasedCompensation": "1600000.00",
                    "otherNonCashItems": "16500000.00",
                    "freeCashFlow": "622900000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-163200000.00",
                    "changeToLiabilities": "6600000.00",
                    "totalCashflowsFromInvestingActivities": "-163200000.00",
                    "netBorrowings": "660000000.00",
                    "totalCashFromFinancingActivities": "-632700000.00",
                    "changeToOperatingActivities": "2400000.00",
                    "netIncome": "617800000.00",
                    "changeInCash": "-400000.00",
                    "beginPeriodCashFlow": "2600000.00",
                    "endPeriodCashFlow": "2200000.00",
                    "totalCashFromOperatingActivities": "795500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "165600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "49400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27000000.00",
                    "salePurchaseOfStock": "-750000000.00",
                    "otherCashflowsFromFinancingActivities": "-493300000.00",
                    "changeToNetincome": "594200000.00",
                    "capitalExpenditures": "163200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18000000.00",
                    "stockBasedCompensation": "1400000.00",
                    "otherNonCashItems": "14100000.00",
                    "freeCashFlow": "632300000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "-301000000.00",
                    "changeToLiabilities": "-500000.00",
                    "totalCashflowsFromInvestingActivities": "-301000000.00",
                    "netBorrowings": "152000000.00",
                    "totalCashFromFinancingActivities": "-341400000.00",
                    "changeToOperatingActivities": "-8800000.00",
                    "netIncome": "484900000.00",
                    "changeInCash": "-700000.00",
                    "beginPeriodCashFlow": "3300000.00",
                    "endPeriodCashFlow": "2600000.00",
                    "totalCashFromOperatingActivities": "641700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156900000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "31600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-157800000.00",
                    "changeToNetincome": "468600000.00",
                    "capitalExpenditures": "301100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14300000.00",
                    "stockBasedCompensation": "1500000.00",
                    "otherNonCashItems": "5400000.00",
                    "freeCashFlow": "340600000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "-33000000.00",
                    "changeToLiabilities": "15200000.00",
                    "totalCashflowsFromInvestingActivities": "-497500000.00",
                    "netBorrowings": "784500000.00",
                    "totalCashFromFinancingActivities": "-79200000.00",
                    "changeToOperatingActivities": "16600000.00",
                    "netIncome": "317700000.00",
                    "changeInCash": "-106000000.00",
                    "beginPeriodCashFlow": "109300000.00",
                    "endPeriodCashFlow": "3300000.00",
                    "totalCashFromOperatingActivities": "470700000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "142500000.00",
                    "otherCashflowsFromInvestingActivities": "-191100000.00",
                    "dividendsPaid": "85400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19500000.00",
                    "salePurchaseOfStock": "-156100000.00",
                    "otherCashflowsFromFinancingActivities": "13700000.00",
                    "changeToNetincome": "244100000.00",
                    "capitalExpenditures": "306400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12300000.00",
                    "stockBasedCompensation": "1500000.00",
                    "otherNonCashItems": "-3200000.00",
                    "freeCashFlow": "164300000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-302900000.00",
                    "changeToLiabilities": "-2400000.00",
                    "totalCashflowsFromInvestingActivities": "-307600000.00",
                    "netBorrowings": "-2500000.00",
                    "totalCashFromFinancingActivities": "-405700000.00",
                    "changeToOperatingActivities": "18300000.00",
                    "netIncome": "325500000.00",
                    "changeInCash": "-246400000.00",
                    "beginPeriodCashFlow": "355700000.00",
                    "endPeriodCashFlow": "109300000.00",
                    "totalCashFromOperatingActivities": "466900000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "126900000.00",
                    "otherCashflowsFromInvestingActivities": "1600000.00",
                    "dividendsPaid": "396100000.00",
                    "changeToInventory": "19500000.00",
                    "changeToAccountReceivables": "-6300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-329100000.00",
                    "changeToNetincome": "256300000.00",
                    "capitalExpenditures": "241900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "448000000.00",
                    "changeInWorkingCapital": "9600000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "5000000.00",
                    "freeCashFlow": "225000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-67300000.00",
                    "changeToLiabilities": "-9200000.00",
                    "totalCashflowsFromInvestingActivities": "-136400000.00",
                    "netBorrowings": "262000000.00",
                    "totalCashFromFinancingActivities": "-216600000.00",
                    "changeToOperatingActivities": "6500000.00",
                    "netIncome": "284800000.00",
                    "changeInCash": "46900000.00",
                    "beginPeriodCashFlow": "300000.00",
                    "endPeriodCashFlow": "47200000.00",
                    "totalCashFromOperatingActivities": "399900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113100000.00",
                    "otherCashflowsFromInvestingActivities": "12800000.00",
                    "dividendsPaid": "477100000.00",
                    "changeToInventory": "-38400000.00",
                    "changeToAccountReceivables": "-15200000.00",
                    "salePurchaseOfStock": "365500000.00",
                    "otherCashflowsFromFinancingActivities": "-441400000.00",
                    "changeToNetincome": "195400000.00",
                    "capitalExpenditures": "136400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "634300000.00",
                    "changeInWorkingCapital": "1200000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "600000.00",
                    "freeCashFlow": "263500000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-263600000.00",
                    "changeToLiabilities": "74800000.00",
                    "totalCashflowsFromInvestingActivities": "-263600000.00",
                    "netBorrowings": "262000000.00",
                    "totalCashFromFinancingActivities": "-124100000.00",
                    "changeToOperatingActivities": "900000.00",
                    "netIncome": "206300000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": "300000.00",
                    "endPeriodCashFlow": "300000.00",
                    "totalCashFromOperatingActivities": "387700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "306900000.00",
                    "changeToInventory": "500000.00",
                    "changeToAccountReceivables": "5900000.00",
                    "salePurchaseOfStock": "183200000.00",
                    "otherCashflowsFromFinancingActivities": "183200000.00",
                    "changeToNetincome": "195400000.00",
                    "capitalExpenditures": "263600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "119300000.00",
                    "freeCashFlow": "124100000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-67300000.00",
                    "changeToLiabilities": "169400000.00",
                    "totalCashflowsFromInvestingActivities": "-361800000.00",
                    "netBorrowings": "-397600000.00",
                    "totalCashFromFinancingActivities": "-73000000.00",
                    "changeToOperatingActivities": "-5800000.00",
                    "netIncome": "193400000.00",
                    "changeInCash": "300000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "300000.00",
                    "totalCashFromOperatingActivities": "434800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "339100000.00",
                    "changeToInventory": "191500000.00",
                    "changeToAccountReceivables": "-8200000.00",
                    "salePurchaseOfStock": "769500000.00",
                    "otherCashflowsFromFinancingActivities": "663700000.00",
                    "changeToNetincome": "244600000.00",
                    "capitalExpenditures": "361800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "155300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "169400000.00",
                    "freeCashFlow": "73000000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6700000.00",
                    "totalCashflowsFromInvestingActivities": "-187800000.00",
                    "netBorrowings": "185800000.00",
                    "totalCashFromFinancingActivities": "158200000.00",
                    "changeToOperatingActivities": "-7500000.00",
                    "netIncome": "32900000.00",
                    "changeInCash": "300000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "29600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "27600000.00",
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": "-33400000.00",
                    "salePurchaseOfStock": "769500000.00",
                    "otherCashflowsFromFinancingActivities": "185800000.00",
                    "changeToNetincome": "244600000.00",
                    "capitalExpenditures": "187800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47700000.00",
                    "stockBasedCompensation": "2200000.00",
                    "otherNonCashItems": "-8900000.00",
                    "freeCashFlow": "-158200000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-473200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "608600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-163800000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-135400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "200000.00",
                    "changeToAccountReceivables": "-8200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "198300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "473200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15900000.00",
                    "stockBasedCompensation": "3600000.00",
                    "otherNonCashItems": "9000000.00",
                    "freeCashFlow": "-608600000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-347500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "400800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-73900000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-53300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "700000.00",
                    "changeToAccountReceivables": "131600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "92200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "347500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6300000.00",
                    "stockBasedCompensation": "3100000.00",
                    "otherNonCashItems": "6300000.00",
                    "freeCashFlow": "-400800000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "185900000.00",
                    "minorityInterest": "-70100000.00",
                    "netIncome": "87600000.00",
                    "sellingGeneralAdministrative": "7900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "246000000.00",
                    "reconciledDepreciation": "58500000.00",
                    "ebit": "238100000.00",
                    "ebitda": "296600000.00",
                    "depreciationAndAmortization": "58500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "238100000.00",
                    "otherOperatingExpenses": "152000000.00",
                    "interestExpense": "55400000.00",
                    "taxProvision": "28200000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-55400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28200000.00",
                    "totalRevenue": "390100000.00",
                    "totalOperatingExpenses": "7900000.00",
                    "costOfRevenue": "144100000.00",
                    "totalOtherIncomeExpenseNet": "-52200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "157700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "198200000.00",
                    "minorityInterest": "-74700000.00",
                    "netIncome": "93300000.00",
                    "sellingGeneralAdministrative": "5600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "257200000.00",
                    "reconciledDepreciation": "54200000.00",
                    "ebit": "254900000.00",
                    "ebitda": "309100000.00",
                    "depreciationAndAmortization": "54200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "251600000.00",
                    "otherOperatingExpenses": "152600000.00",
                    "interestExpense": "56700000.00",
                    "taxProvision": "30200000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30200000.00",
                    "totalRevenue": "404200000.00",
                    "totalOperatingExpenses": "5600000.00",
                    "costOfRevenue": "147000000.00",
                    "totalOtherIncomeExpenseNet": "-53400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "168000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "207000000.00",
                    "minorityInterest": "-77800000.00",
                    "netIncome": "97700000.00",
                    "sellingGeneralAdministrative": "7300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "266200000.00",
                    "reconciledDepreciation": "56600000.00",
                    "ebit": "264100000.00",
                    "ebitda": "320700000.00",
                    "depreciationAndAmortization": "56600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "258899999.00",
                    "otherOperatingExpenses": "162000000.00",
                    "interestExpense": "57100000.00",
                    "taxProvision": "31500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-57100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31500000.00",
                    "totalRevenue": "420900000.00",
                    "totalOperatingExpenses": "7300000.00",
                    "costOfRevenue": "154700000.00",
                    "totalOtherIncomeExpenseNet": "-51899999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "175500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "208800000.00",
                    "minorityInterest": "-89400000.00",
                    "netIncome": "90300000.00",
                    "sellingGeneralAdministrative": "8100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "361700000.00",
                    "reconciledDepreciation": "51800000.00",
                    "ebit": "264200000.00",
                    "ebitda": "316000000.00",
                    "depreciationAndAmortization": "51800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "260200000.00",
                    "otherOperatingExpenses": "153300000.00",
                    "interestExpense": "55400000.00",
                    "taxProvision": "29100000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-55400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29100000.00",
                    "totalRevenue": "413500000.00",
                    "totalOperatingExpenses": "101500000.00",
                    "costOfRevenue": "51800000.00",
                    "totalOtherIncomeExpenseNet": "-51400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "179700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184400000.00",
                    "minorityInterest": "-89800000.00",
                    "netIncome": "71600000.00",
                    "sellingGeneralAdministrative": "7500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "329500000.00",
                    "reconciledDepreciation": "51500000.00",
                    "ebit": "240800000.00",
                    "ebitda": "292300000.00",
                    "depreciationAndAmortization": "51500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "237400000.00",
                    "otherOperatingExpenses": "143600000.00",
                    "interestExpense": "56400000.00",
                    "taxProvision": "23000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23000000.00",
                    "totalRevenue": "381000000.00",
                    "totalOperatingExpenses": "92100000.00",
                    "costOfRevenue": "51500000.00",
                    "totalOtherIncomeExpenseNet": "-53000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "161400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "194700000.00",
                    "minorityInterest": "-101700000.00",
                    "netIncome": "70400000.00",
                    "sellingGeneralAdministrative": "8900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "343700000.00",
                    "reconciledDepreciation": "51300000.00",
                    "ebit": "246900000.00",
                    "ebitda": "298200000.00",
                    "depreciationAndAmortization": "51300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "243000000.00",
                    "otherOperatingExpenses": "152000000.00",
                    "interestExpense": "52200000.00",
                    "taxProvision": "22600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-52200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22600000.00",
                    "totalRevenue": "395000000.00",
                    "totalOperatingExpenses": "100700000.00",
                    "costOfRevenue": "51300000.00",
                    "totalOtherIncomeExpenseNet": "-48300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "172100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "183600000.00",
                    "minorityInterest": "-106100000.00",
                    "netIncome": "58600000.00",
                    "sellingGeneralAdministrative": "6300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "326100000.00",
                    "reconciledDepreciation": "51500000.00",
                    "ebit": "235400000.00",
                    "ebitda": "286900000.00",
                    "depreciationAndAmortization": "51500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "231700000.00",
                    "otherOperatingExpenses": "145900000.00",
                    "interestExpense": "51800000.00",
                    "taxProvision": "18900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-51800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18900000.00",
                    "totalRevenue": "377600000.00",
                    "totalOperatingExpenses": "94400000.00",
                    "costOfRevenue": "51500000.00",
                    "totalOtherIncomeExpenseNet": "-48100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "164700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "176300000.00",
                    "minorityInterest": "-110800000.00",
                    "netIncome": "49500000.00",
                    "sellingGeneralAdministrative": "5200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "314100000.00",
                    "reconciledDepreciation": "50500000.00",
                    "ebit": "226000000.00",
                    "ebitda": "276500000.00",
                    "depreciationAndAmortization": "50500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "222300000.00",
                    "otherOperatingExpenses": "142300000.00",
                    "interestExpense": "49700000.00",
                    "taxProvision": "16000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-49700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000000.00",
                    "totalRevenue": "364600000.00",
                    "totalOperatingExpenses": "91800000.00",
                    "costOfRevenue": "50500000.00",
                    "totalOtherIncomeExpenseNet": "-46000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "160300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "176200000.00",
                    "minorityInterest": "-117300000.00",
                    "netIncome": "44600000.00",
                    "sellingGeneralAdministrative": "5700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "304900000.00",
                    "reconciledDepreciation": "49800000.00",
                    "ebit": "224700000.00",
                    "ebitda": "274500000.00",
                    "depreciationAndAmortization": "49800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "222000000.00",
                    "otherOperatingExpenses": "132700000.00",
                    "interestExpense": "48500000.00",
                    "taxProvision": "14300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-48500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14300000.00",
                    "totalRevenue": "354700000.00",
                    "totalOperatingExpenses": "82900000.00",
                    "costOfRevenue": "49800000.00",
                    "totalOtherIncomeExpenseNet": "-45800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "161900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "164700000.00",
                    "minorityInterest": "-115300000.00",
                    "netIncome": "37500000.00",
                    "sellingGeneralAdministrative": "8000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "309100000.00",
                    "reconciledDepreciation": "50400000.00",
                    "ebit": "212500000.00",
                    "ebitda": "262900000.00",
                    "depreciationAndAmortization": "50400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "210100000.00",
                    "otherOperatingExpenses": "149400000.00",
                    "interestExpense": "47800000.00",
                    "taxProvision": "11900000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-47800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11900000.00",
                    "totalRevenue": "359500000.00",
                    "totalOperatingExpenses": "99000000.00",
                    "costOfRevenue": "50400000.00",
                    "totalOtherIncomeExpenseNet": "-45400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "152800000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "176200000.00",
                    "minorityInterest": "-129500000.00",
                    "netIncome": "35300000.00",
                    "sellingGeneralAdministrative": "6000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "314800000.00",
                    "reconciledDepreciation": "47700000.00",
                    "ebit": "222000000.00",
                    "ebitda": "269700000.00",
                    "depreciationAndAmortization": "47700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "220000000.00",
                    "otherOperatingExpenses": "142500000.00",
                    "interestExpense": "45800000.00",
                    "taxProvision": "11400000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-45800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11400000.00",
                    "totalRevenue": "362500000.00",
                    "totalOperatingExpenses": "94800000.00",
                    "costOfRevenue": "47700000.00",
                    "totalOtherIncomeExpenseNet": "-43800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "164800000.00",
                    "netIncomeApplicableToCommonShares": "35300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156000000.00",
                    "minorityInterest": "-122800000.00",
                    "netIncome": "25100000.00",
                    "sellingGeneralAdministrative": "5800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "276500000.00",
                    "reconciledDepreciation": "47000000.00",
                    "ebit": "199800000.00",
                    "ebitda": "246800000.00",
                    "depreciationAndAmortization": "47000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "198100000.00",
                    "otherOperatingExpenses": "125400000.00",
                    "interestExpense": "43800000.00",
                    "taxProvision": "8100000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-43800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8100000.00",
                    "totalRevenue": "323500000.00",
                    "totalOperatingExpenses": "78400000.00",
                    "costOfRevenue": "47000000.00",
                    "totalOtherIncomeExpenseNet": "-42100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147900000.00",
                    "netIncomeApplicableToCommonShares": "35300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148700000.00",
                    "minorityInterest": "-121500000.00",
                    "netIncome": "20700000.00",
                    "sellingGeneralAdministrative": "6400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "256900000.00",
                    "reconciledDepreciation": "47400000.00",
                    "ebit": "190300000.00",
                    "ebitda": "237700000.00",
                    "depreciationAndAmortization": "47400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "188700000.00",
                    "otherOperatingExpenses": "115600000.00",
                    "interestExpense": "41600000.00",
                    "taxProvision": "6500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-41600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6500000.00",
                    "totalRevenue": "304300000.00",
                    "totalOperatingExpenses": "68200000.00",
                    "costOfRevenue": "47400000.00",
                    "totalOtherIncomeExpenseNet": "-40000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "142200000.00",
                    "netIncomeApplicableToCommonShares": "20700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165200000.00",
                    "minorityInterest": "-128000000.00",
                    "netIncome": "21800000.00",
                    "sellingGeneralAdministrative": "6100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "267500000.00",
                    "reconciledDepreciation": "46400000.00",
                    "ebit": "205900000.00",
                    "ebitda": "252300000.00",
                    "depreciationAndAmortization": "46400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "196400000.00",
                    "otherOperatingExpenses": "117500000.00",
                    "interestExpense": "40700000.00",
                    "taxProvision": "7000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-40700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15400000.00",
                    "totalRevenue": "313900000.00",
                    "totalOperatingExpenses": "71100000.00",
                    "costOfRevenue": "46400000.00",
                    "totalOtherIncomeExpenseNet": "-31200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "149800000.00",
                    "netIncomeApplicableToCommonShares": "21800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "166900000.00",
                    "minorityInterest": "-136200000.00",
                    "netIncome": "23200000.00",
                    "sellingGeneralAdministrative": "5700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "288700000.00",
                    "reconciledDepreciation": "45500000.00",
                    "ebit": "206800000.00",
                    "ebitda": "252300000.00",
                    "depreciationAndAmortization": "45500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "204000000.00",
                    "otherOperatingExpenses": "130200000.00",
                    "interestExpense": "39900000.00",
                    "taxProvision": "7500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-39900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7500000.00",
                    "totalRevenue": "334200000.00",
                    "totalOperatingExpenses": "84700000.00",
                    "costOfRevenue": "45500000.00",
                    "totalOtherIncomeExpenseNet": "-37100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "159400000.00",
                    "netIncomeApplicableToCommonShares": "23200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "158900000.00",
                    "minorityInterest": "-129800000.00",
                    "netIncome": "22000000.00",
                    "sellingGeneralAdministrative": "5300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "268000000.00",
                    "reconciledDepreciation": "45000000.00",
                    "ebit": "196300000.00",
                    "ebitda": "241300000.00",
                    "depreciationAndAmortization": "45000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "195300000.00",
                    "otherOperatingExpenses": "117700000.00",
                    "interestExpense": "37400000.00",
                    "taxProvision": "7100000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7100000.00",
                    "totalRevenue": "313000000.00",
                    "totalOperatingExpenses": "72700000.00",
                    "costOfRevenue": "45000000.00",
                    "totalOtherIncomeExpenseNet": "-36400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "151800000.00",
                    "netIncomeApplicableToCommonShares": "22000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "164600000.00",
                    "minorityInterest": "-142700000.00",
                    "netIncome": "16900000.00",
                    "sellingGeneralAdministrative": "6000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "267700000.00",
                    "reconciledDepreciation": "44400000.00",
                    "ebit": "195900000.00",
                    "ebitda": "240300000.00",
                    "depreciationAndAmortization": "44400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "195500000.00",
                    "otherOperatingExpenses": "116600000.00",
                    "interestExpense": "31300000.00",
                    "taxProvision": "5000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000000.00",
                    "totalRevenue": "312100000.00",
                    "totalOperatingExpenses": "72200000.00",
                    "costOfRevenue": "44400000.00",
                    "totalOtherIncomeExpenseNet": "-30900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "159600000.00",
                    "netIncomeApplicableToCommonShares": "16900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "170500000.00",
                    "minorityInterest": "-148200000.00",
                    "netIncome": "16900000.00",
                    "sellingGeneralAdministrative": "6100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "272800000.00",
                    "reconciledDepreciation": "43500000.00",
                    "ebit": "201900000.00",
                    "ebitda": "245400000.00",
                    "depreciationAndAmortization": "43500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "199900000.00",
                    "otherOperatingExpenses": "116400000.00",
                    "interestExpense": "31400000.00",
                    "taxProvision": "5400000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5400000.00",
                    "totalRevenue": "316300000.00",
                    "totalOperatingExpenses": "72900000.00",
                    "costOfRevenue": "43500000.00",
                    "totalOtherIncomeExpenseNet": "-29400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "165100000.00",
                    "netIncomeApplicableToCommonShares": "16900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128200000.00",
                    "minorityInterest": "-121200000.00",
                    "netIncome": "9900000.00",
                    "sellingGeneralAdministrative": "5100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "262400000.00",
                    "reconciledDepreciation": "41500000.00",
                    "ebit": "156200000.00",
                    "ebitda": "197700000.00",
                    "depreciationAndAmortization": "41500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159200000.00",
                    "otherOperatingExpenses": "144700000.00",
                    "interestExpense": "28000000.00",
                    "taxProvision": "3100000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-28000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2900000.00",
                    "totalRevenue": "303900000.00",
                    "totalOperatingExpenses": "103200000.00",
                    "costOfRevenue": "41500000.00",
                    "totalOtherIncomeExpenseNet": "-31000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "131100000.00",
                    "netIncomeApplicableToCommonShares": "9900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165600000.00",
                    "minorityInterest": "1234600000.00",
                    "netIncome": "11000000.00",
                    "sellingGeneralAdministrative": "5200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "254400000.00",
                    "reconciledDepreciation": "40400000.00",
                    "ebit": "188500000.00",
                    "ebitda": "228900000.00",
                    "depreciationAndAmortization": "40400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "185600000.00",
                    "otherOperatingExpenses": "109200000.00",
                    "interestExpense": "22900000.00",
                    "taxProvision": "3600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3600000.00",
                    "totalRevenue": "294800000.00",
                    "totalOperatingExpenses": "68800000.00",
                    "costOfRevenue": "40400000.00",
                    "totalOtherIncomeExpenseNet": "-20000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "162000000.00",
                    "netIncomeApplicableToCommonShares": "11000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "162100000.00",
                    "minorityInterest": "1201100000.00",
                    "netIncome": "8600000.00",
                    "sellingGeneralAdministrative": "6300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "248600000.00",
                    "reconciledDepreciation": "40200000.00",
                    "ebit": "185200000.00",
                    "ebitda": "225400000.00",
                    "depreciationAndAmortization": "40200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "182500000.00",
                    "otherOperatingExpenses": "106300000.00",
                    "interestExpense": "23100000.00",
                    "taxProvision": "2500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2500000.00",
                    "totalRevenue": "288800000.00",
                    "totalOperatingExpenses": "66100000.00",
                    "costOfRevenue": "40200000.00",
                    "totalOtherIncomeExpenseNet": "-20400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "159600000.00",
                    "netIncomeApplicableToCommonShares": "8600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134200000.00",
                    "minorityInterest": "1201000000.00",
                    "netIncome": "6600000.00",
                    "sellingGeneralAdministrative": "5200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "226500000.00",
                    "reconciledDepreciation": "40000000.00",
                    "ebit": "157600000.00",
                    "ebitda": "197600000.00",
                    "depreciationAndAmortization": "40000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154700000.00",
                    "otherOperatingExpenses": "111800000.00",
                    "interestExpense": "23400000.00",
                    "taxProvision": "2100000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1900000.00",
                    "totalRevenue": "266500000.00",
                    "totalOperatingExpenses": "71800000.00",
                    "costOfRevenue": "40000000.00",
                    "totalOtherIncomeExpenseNet": "-20500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "132300000.00",
                    "netIncomeApplicableToCommonShares": "6600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117600000.00",
                    "minorityInterest": "1193000000.00",
                    "netIncome": "5600000.00",
                    "sellingGeneralAdministrative": "4200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225200000.00",
                    "reconciledDepreciation": "39500000.00",
                    "ebit": "140800000.00",
                    "ebitda": "180300000.00",
                    "depreciationAndAmortization": "39500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137200000.00",
                    "otherOperatingExpenses": "127500000.00",
                    "interestExpense": "23200000.00",
                    "taxProvision": "1800000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1800000.00",
                    "totalRevenue": "264700000.00",
                    "totalOperatingExpenses": "88000000.00",
                    "costOfRevenue": "39500000.00",
                    "totalOtherIncomeExpenseNet": "-19600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115800000.00",
                    "netIncomeApplicableToCommonShares": "5600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109500000.00",
                    "minorityInterest": "1199000000.00",
                    "netIncome": "5300000.00",
                    "sellingGeneralAdministrative": "4100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "230900000.00",
                    "reconciledDepreciation": "38900000.00",
                    "ebit": "132800000.00",
                    "ebitda": "171700000.00",
                    "depreciationAndAmortization": "38900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131800000.00",
                    "otherOperatingExpenses": "138000000.00",
                    "interestExpense": "23300000.00",
                    "taxProvision": "1700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1700000.00",
                    "totalRevenue": "269800000.00",
                    "totalOperatingExpenses": "99100000.00",
                    "costOfRevenue": "38900000.00",
                    "totalOtherIncomeExpenseNet": "-22300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107800000.00",
                    "netIncomeApplicableToCommonShares": "5300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130700000.00",
                    "minorityInterest": "1209700000.00",
                    "netIncome": "6500000.00",
                    "sellingGeneralAdministrative": "7600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "252100000.00",
                    "reconciledDepreciation": "38500000.00",
                    "ebit": "155500000.00",
                    "ebitda": "194000000.00",
                    "depreciationAndAmortization": "38500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "152800000.00",
                    "otherOperatingExpenses": "137800000.00",
                    "interestExpense": "24800000.00",
                    "taxProvision": "1700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1700000.00",
                    "totalRevenue": "290600000.00",
                    "totalOperatingExpenses": "99300000.00",
                    "costOfRevenue": "38500000.00",
                    "totalOtherIncomeExpenseNet": "-22100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "129000000.00",
                    "netIncomeApplicableToCommonShares": "6500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32000000.00",
                    "minorityInterest": "1200600000.00",
                    "netIncome": "16100000.00",
                    "sellingGeneralAdministrative": "40800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "264100000.00",
                    "reconciledDepreciation": "41400000.00",
                    "ebit": "92800000.00",
                    "ebitda": "134200000.00",
                    "depreciationAndAmortization": "41400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88900000.00",
                    "otherOperatingExpenses": "216600000.00",
                    "interestExpense": "60800000.00",
                    "taxProvision": "-100000.00",
                    "interestIncome": "57900000.00",
                    "netInterestIncome": "-60800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "305500000.00",
                    "totalOperatingExpenses": "175200000.00",
                    "costOfRevenue": "41400000.00",
                    "totalOtherIncomeExpenseNet": "-56900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31100000.00",
                    "netIncomeApplicableToCommonShares": "16000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87400000.00",
                    "minorityInterest": "2366100000.00",
                    "netIncome": "19100000.00",
                    "sellingGeneralAdministrative": "7700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178900000.00",
                    "reconciledDepreciation": "34500000.00",
                    "ebit": "99800000.00",
                    "ebitda": "135800000.00",
                    "depreciationAndAmortization": "36000000.00",
                    "nonOperatingIncomeNetOther": "500000.00",
                    "operatingIncome": "99300000.00",
                    "otherOperatingExpenses": "115600000.00",
                    "interestExpense": "12400000.00",
                    "taxProvision": null,
                    "interestIncome": "100000.00",
                    "netInterestIncome": "-600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45900000.00",
                    "totalRevenue": "214900000.00",
                    "totalOperatingExpenses": "79600000.00",
                    "costOfRevenue": "36000000.00",
                    "totalOtherIncomeExpenseNet": "-11900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100400000.00",
                    "netIncomeApplicableToCommonShares": "17800000.00",
                    "preferredStockAndOtherAdjustments": "-1300000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74400000.00",
                    "minorityInterest": "2322900000.00",
                    "netIncome": "16800000.00",
                    "sellingGeneralAdministrative": "5800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154800000.00",
                    "reconciledDepreciation": "34000000.00",
                    "ebit": "91200000.00",
                    "ebitda": "126600000.00",
                    "depreciationAndAmortization": "35400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91200000.00",
                    "otherOperatingExpenses": "99000000.00",
                    "interestExpense": "16800000.00",
                    "taxProvision": null,
                    "interestIncome": "600000.00",
                    "netInterestIncome": "-600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40100000.00",
                    "totalRevenue": "190200000.00",
                    "totalOperatingExpenses": "63600000.00",
                    "costOfRevenue": "35400000.00",
                    "totalOtherIncomeExpenseNet": "-16800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90900000.00",
                    "netIncomeApplicableToCommonShares": "15800000.00",
                    "preferredStockAndOtherAdjustments": "1000000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80800000.00",
                    "minorityInterest": "2284800000.00",
                    "netIncome": "18100000.00",
                    "sellingGeneralAdministrative": "5900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155800000.00",
                    "reconciledDepreciation": "32600000.00",
                    "ebit": "95800000.00",
                    "ebitda": "129400000.00",
                    "depreciationAndAmortization": "33600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95800000.00",
                    "otherOperatingExpenses": "93600000.00",
                    "interestExpense": "15000000.00",
                    "taxProvision": null,
                    "interestIncome": "400000.00",
                    "netInterestIncome": "-400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44600000.00",
                    "totalRevenue": "189400000.00",
                    "totalOperatingExpenses": "60000000.00",
                    "costOfRevenue": "33600000.00",
                    "totalOtherIncomeExpenseNet": "-15000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95300000.00",
                    "netIncomeApplicableToCommonShares": "17300000.00",
                    "preferredStockAndOtherAdjustments": "800000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "91900000.00",
                    "minorityInterest": "2209000000.00",
                    "netIncome": "17200000.00",
                    "sellingGeneralAdministrative": "3600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138900000.00",
                    "reconciledDepreciation": "32200000.00",
                    "ebit": "92200000.00",
                    "ebitda": "124400000.00",
                    "depreciationAndAmortization": "32200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92200000.00",
                    "otherOperatingExpenses": "78900000.00",
                    "interestExpense": "300000.00",
                    "taxProvision": null,
                    "interestIncome": "52300000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42500000.00",
                    "totalRevenue": "171100000.00",
                    "totalOperatingExpenses": "46700000.00",
                    "costOfRevenue": "32200000.00",
                    "totalOtherIncomeExpenseNet": "-300000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "91900000.00",
                    "netIncomeApplicableToCommonShares": "16700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "96800000.00",
                    "minorityInterest": "78000000.00",
                    "netIncome": "18800000.00",
                    "sellingGeneralAdministrative": "2400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138700000.00",
                    "reconciledDepreciation": "30600000.00",
                    "ebit": "97100000.00",
                    "ebitda": "127700000.00",
                    "depreciationAndAmortization": "30600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97100000.00",
                    "otherOperatingExpenses": "72200000.00",
                    "interestExpense": "300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "47400000.00",
                    "totalRevenue": "169300000.00",
                    "totalOperatingExpenses": "41600000.00",
                    "costOfRevenue": "30600000.00",
                    "totalOtherIncomeExpenseNet": "-300000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "96800000.00",
                    "netIncomeApplicableToCommonShares": "18300000.00",
                    "preferredStockAndOtherAdjustments": "500000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "94600000.00",
                    "minorityInterest": "76800000.00",
                    "netIncome": "17800000.00",
                    "sellingGeneralAdministrative": "2400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134300000.00",
                    "reconciledDepreciation": "30200000.00",
                    "ebit": "95000000.00",
                    "ebitda": "125200000.00",
                    "depreciationAndAmortization": "30200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95000000.00",
                    "otherOperatingExpenses": "69500000.00",
                    "interestExpense": "400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "46600000.00",
                    "totalRevenue": "164500000.00",
                    "totalOperatingExpenses": "39300000.00",
                    "costOfRevenue": "30200000.00",
                    "totalOtherIncomeExpenseNet": "-400000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "94600000.00",
                    "netIncomeApplicableToCommonShares": "17400000.00",
                    "preferredStockAndOtherAdjustments": "400000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "89000000.00",
                    "minorityInterest": "72000000.00",
                    "netIncome": "17000000.00",
                    "sellingGeneralAdministrative": "3100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126800000.00",
                    "reconciledDepreciation": "30000000.00",
                    "ebit": "89300000.00",
                    "ebitda": "119300000.00",
                    "depreciationAndAmortization": "30000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89300000.00",
                    "otherOperatingExpenses": "67500000.00",
                    "interestExpense": "300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42000000.00",
                    "totalRevenue": "156800000.00",
                    "totalOperatingExpenses": "37500000.00",
                    "costOfRevenue": "30000000.00",
                    "totalOtherIncomeExpenseNet": "-300000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "89000000.00",
                    "netIncomeApplicableToCommonShares": "16700000.00",
                    "preferredStockAndOtherAdjustments": "300000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77100000.00",
                    "minorityInterest": "62300000.00",
                    "netIncome": "14800000.00",
                    "sellingGeneralAdministrative": "2500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121000000.00",
                    "reconciledDepreciation": "29300000.00",
                    "ebit": "77600000.00",
                    "ebitda": "106900000.00",
                    "depreciationAndAmortization": "29300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77600000.00",
                    "otherOperatingExpenses": "72700000.00",
                    "interestExpense": "500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33000000.00",
                    "totalRevenue": "150300000.00",
                    "totalOperatingExpenses": "43400000.00",
                    "costOfRevenue": "29300000.00",
                    "totalOtherIncomeExpenseNet": "-500000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "266100000.00",
                    "netIncomeApplicableToCommonShares": "14800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "76500000.00",
                    "minorityInterest": "61500000.00",
                    "netIncome": "15000000.00",
                    "sellingGeneralAdministrative": "1700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118200000.00",
                    "reconciledDepreciation": "28500000.00",
                    "ebit": "76900000.00",
                    "ebitda": "105400000.00",
                    "depreciationAndAmortization": "28500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76900000.00",
                    "otherOperatingExpenses": "69800000.00",
                    "interestExpense": "400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33000000.00",
                    "totalRevenue": "146700000.00",
                    "totalOperatingExpenses": "41300000.00",
                    "costOfRevenue": "28500000.00",
                    "totalOtherIncomeExpenseNet": "-400000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "76500000.00",
                    "netIncomeApplicableToCommonShares": "14700000.00",
                    "preferredStockAndOtherAdjustments": "300000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "68100000.00",
                    "minorityInterest": "51600000.00",
                    "netIncome": "11400000.00",
                    "sellingGeneralAdministrative": "2400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109800000.00",
                    "reconciledDepreciation": "28500000.00",
                    "ebit": "68600000.00",
                    "ebitda": "97100000.00",
                    "depreciationAndAmortization": "28500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68600000.00",
                    "otherOperatingExpenses": "69700000.00",
                    "interestExpense": "500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28200000.00",
                    "totalRevenue": "138300000.00",
                    "totalOperatingExpenses": "41200000.00",
                    "costOfRevenue": "28500000.00",
                    "totalOtherIncomeExpenseNet": "-500000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "68100000.00",
                    "netIncomeApplicableToCommonShares": "11600000.00",
                    "preferredStockAndOtherAdjustments": "-200000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "63100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "63100000.00",
                    "sellingGeneralAdministrative": "1500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103500000.00",
                    "reconciledDepreciation": "26800000.00",
                    "ebit": "63100000.00",
                    "ebitda": "89900000.00",
                    "depreciationAndAmortization": "26800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63100000.00",
                    "otherOperatingExpenses": "67200000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-63100000.00",
                    "totalRevenue": "130300000.00",
                    "totalOperatingExpenses": "40400000.00",
                    "costOfRevenue": "26800000.00",
                    "totalOtherIncomeExpenseNet": "-63100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "63100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "71000000.00",
                    "minorityInterest": "2049300000.00",
                    "netIncome": "71000000.00",
                    "sellingGeneralAdministrative": "2800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124000000.00",
                    "reconciledDepreciation": "27600000.00",
                    "ebit": "69600000.00",
                    "ebitda": "97200000.00",
                    "depreciationAndAmortization": "27600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69600000.00",
                    "otherOperatingExpenses": "82000000.00",
                    "interestExpense": "1400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "151600000.00",
                    "totalOperatingExpenses": "54400000.00",
                    "costOfRevenue": "27600000.00",
                    "totalOtherIncomeExpenseNet": "1400000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "204900000.00",
                    "netIncomeApplicableToCommonShares": "69600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48400000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "48400000.00",
                    "sellingGeneralAdministrative": "2300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95600000.00",
                    "reconciledDepreciation": "24700000.00",
                    "ebit": "48400000.00",
                    "ebitda": "73100000.00",
                    "depreciationAndAmortization": "24700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48400000.00",
                    "otherOperatingExpenses": "71900000.00",
                    "interestExpense": "1200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "120300000.00",
                    "totalOperatingExpenses": "47200000.00",
                    "costOfRevenue": "24700000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "48400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40100000.00",
                    "sellingGeneralAdministrative": "3900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94200000.00",
                    "reconciledDepreciation": "24800000.00",
                    "ebit": "41300000.00",
                    "ebitda": "66100000.00",
                    "depreciationAndAmortization": "24800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41300000.00",
                    "otherOperatingExpenses": "77700000.00",
                    "interestExpense": "1200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "119000000.00",
                    "totalOperatingExpenses": "52900000.00",
                    "costOfRevenue": "24800000.00",
                    "totalOtherIncomeExpenseNet": "-1200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "40100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47000000.00",
                    "sellingGeneralAdministrative": "1400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96300000.00",
                    "reconciledDepreciation": "22600000.00",
                    "ebit": "47000000.00",
                    "ebitda": "69600000.00",
                    "depreciationAndAmortization": "22600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47000000.00",
                    "otherOperatingExpenses": "118900000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "118900000.00",
                    "totalOperatingExpenses": "96300000.00",
                    "costOfRevenue": "22600000.00",
                    "totalOtherIncomeExpenseNet": "-22600000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "46800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "89100000.00",
                    "minorityInterest": "2049300000.00",
                    "netIncome": "89100000.00",
                    "sellingGeneralAdministrative": "6900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "227900000.00",
                    "reconciledDepreciation": "45400000.00",
                    "ebit": "89400000.00",
                    "ebitda": "134800000.00",
                    "depreciationAndAmortization": "45400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89400000.00",
                    "otherOperatingExpenses": "183900000.00",
                    "interestExpense": "300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "273300000.00",
                    "totalOperatingExpenses": "138500000.00",
                    "costOfRevenue": "45400000.00",
                    "totalOtherIncomeExpenseNet": "-300000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "193000000.00",
                    "netIncomeApplicableToCommonShares": "193400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39000000.00",
                    "minorityInterest": null,
                    "netIncome": "39000000.00",
                    "sellingGeneralAdministrative": "400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88500000.00",
                    "reconciledDepreciation": "13700000.00",
                    "ebit": "39000000.00",
                    "ebitda": "52700000.00",
                    "depreciationAndAmortization": "13700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39000000.00",
                    "otherOperatingExpenses": "63200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "102200000.00",
                    "totalOperatingExpenses": "49500000.00",
                    "costOfRevenue": "13700000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36900000.00",
                    "minorityInterest": null,
                    "netIncome": "36900000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87300000.00",
                    "reconciledDepreciation": "13200000.00",
                    "ebit": "37500000.00",
                    "ebitda": "50700000.00",
                    "depreciationAndAmortization": "13200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37500000.00",
                    "otherOperatingExpenses": "63000000.00",
                    "interestExpense": "600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "100500000.00",
                    "totalOperatingExpenses": "49800000.00",
                    "costOfRevenue": "13200000.00",
                    "totalOtherIncomeExpenseNet": "-600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28400000.00",
                    "minorityInterest": null,
                    "netIncome": "28400000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75300000.00",
                    "reconciledDepreciation": "13800000.00",
                    "ebit": "29000000.00",
                    "ebitda": "42800000.00",
                    "depreciationAndAmortization": "13800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29000000.00",
                    "otherOperatingExpenses": "60100000.00",
                    "interestExpense": "600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "89100000.00",
                    "totalOperatingExpenses": "46300000.00",
                    "costOfRevenue": "13800000.00",
                    "totalOtherIncomeExpenseNet": "-600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18900000.00",
                    "minorityInterest": "2049300000.00",
                    "netIncome": "18900000.00",
                    "sellingGeneralAdministrative": "1700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66000000.00",
                    "reconciledDepreciation": "13200000.00",
                    "ebit": "19400000.00",
                    "ebitda": "32600000.00",
                    "depreciationAndAmortization": "13200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19400000.00",
                    "otherOperatingExpenses": "59800000.00",
                    "interestExpense": "500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "79200000.00",
                    "totalOperatingExpenses": "46600000.00",
                    "costOfRevenue": "13200000.00",
                    "totalOtherIncomeExpenseNet": "-500000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32900000.00",
                    "netIncomeApplicableToCommonShares": "32900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15600000.00",
                    "minorityInterest": null,
                    "netIncome": "15600000.00",
                    "sellingGeneralAdministrative": "900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56700000.00",
                    "reconciledDepreciation": "13600000.00",
                    "ebit": "15900000.00",
                    "ebitda": "29500000.00",
                    "depreciationAndAmortization": "13600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15900000.00",
                    "otherOperatingExpenses": "54400000.00",
                    "interestExpense": "300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "70300000.00",
                    "totalOperatingExpenses": "40800000.00",
                    "costOfRevenue": "13600000.00",
                    "totalOtherIncomeExpenseNet": "-300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12200000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12200000.00",
                    "sellingGeneralAdministrative": "1300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51800000.00",
                    "reconciledDepreciation": "13900000.00",
                    "ebit": "12800000.00",
                    "ebitda": "26700000.00",
                    "depreciationAndAmortization": "13900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12800000.00",
                    "otherOperatingExpenses": "52900000.00",
                    "interestExpense": "600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "65700000.00",
                    "totalOperatingExpenses": "39000000.00",
                    "costOfRevenue": "13900000.00",
                    "totalOtherIncomeExpenseNet": "-600000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13800000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13800000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35900000.00",
                    "reconciledDepreciation": "3700000.00",
                    "ebit": "-13300000.00",
                    "ebitda": "-9600000.00",
                    "depreciationAndAmortization": "3700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13300000.00",
                    "otherOperatingExpenses": "52900000.00",
                    "interestExpense": "500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "39600000.00",
                    "totalOperatingExpenses": "49200000.00",
                    "costOfRevenue": "3700000.00",
                    "totalOtherIncomeExpenseNet": "-500000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-61100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-61100000.00",
                    "sellingGeneralAdministrative": "3100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14400000.00",
                    "reconciledDepreciation": "2400000.00",
                    "ebit": "-61100000.00",
                    "ebitda": "-58700000.00",
                    "depreciationAndAmortization": "2400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-61100000.00",
                    "otherOperatingExpenses": "121500000.00",
                    "interestExpense": "700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "60400000.00",
                    "totalOperatingExpenses": "75500000.00",
                    "costOfRevenue": "46000000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30100000.00",
                    "minorityInterest": null,
                    "netIncome": "-30100000.00",
                    "sellingGeneralAdministrative": "3400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19700000.00",
                    "reconciledDepreciation": "2900000.00",
                    "ebit": "-30100000.00",
                    "ebitda": "-27200000.00",
                    "depreciationAndAmortization": "2900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30100000.00",
                    "otherOperatingExpenses": "110900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "80800000.00",
                    "totalOperatingExpenses": "49800000.00",
                    "costOfRevenue": "61100000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36300000.00",
                    "minorityInterest": null,
                    "netIncome": "-36300000.00",
                    "sellingGeneralAdministrative": "3250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-29450000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-36300000.00",
                    "ebitda": "-32700000.00",
                    "depreciationAndAmortization": "3600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36300000.00",
                    "otherOperatingExpenses": "100550000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "64250000.00",
                    "totalOperatingExpenses": "6850000.00",
                    "costOfRevenue": "93700000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36300000.00",
                    "minorityInterest": null,
                    "netIncome": "-36300000.00",
                    "sellingGeneralAdministrative": "3250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-29450000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-36300000.00",
                    "ebitda": "-32700000.00",
                    "depreciationAndAmortization": "3600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36300000.00",
                    "otherOperatingExpenses": "100550000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "64250000.00",
                    "totalOperatingExpenses": "6850000.00",
                    "costOfRevenue": "93700000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "11600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "169700000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "217700000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "798400000.00",
                    "minorityInterest": "-331700000.00",
                    "netIncome": "352900000.00",
                    "sellingGeneralAdministrative": "28500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1036599999.00",
                    "reconciledDepreciation": "214100000.00",
                    "ebit": "1024000000.00",
                    "ebitda": "1238100000.00",
                    "depreciationAndAmortization": "214100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1008100000.00",
                    "otherOperatingExpenses": "613200000.00",
                    "interestExpense": "225600000.00",
                    "taxProvision": "113800000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-225600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "113800000.00",
                    "totalRevenue": "1621300000.00",
                    "totalOperatingExpenses": "28500000.00",
                    "costOfRevenue": "584700000.00",
                    "totalOtherIncomeExpenseNet": "-209700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "684600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "730800000.00",
                    "minorityInterest": "-435900000.00",
                    "netIncome": "223100000.00",
                    "sellingGeneralAdministrative": "26100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1288800000.00",
                    "reconciledDepreciation": "203100000.00",
                    "ebit": "933000000.00",
                    "ebitda": "1136100000.00",
                    "depreciationAndAmortization": "203100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "919000000.00",
                    "otherOperatingExpenses": "572900000.00",
                    "interestExpense": "202200000.00",
                    "taxProvision": "71800000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-202200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71800000.00",
                    "totalRevenue": "1491900000.00",
                    "totalOperatingExpenses": "369800000.00",
                    "costOfRevenue": "203100000.00",
                    "totalOtherIncomeExpenseNet": "-188200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "659000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "645600000.00",
                    "minorityInterest": "-501800000.00",
                    "netIncome": "118600000.00",
                    "sellingGeneralAdministrative": "26200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1153600000.00",
                    "reconciledDepreciation": "188500000.00",
                    "ebit": "824600000.00",
                    "ebitda": "1017100000.00",
                    "depreciationAndAmortization": "192500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "816900000.00",
                    "otherOperatingExpenses": "529200000.00",
                    "interestExpense": "179000000.00",
                    "taxProvision": "33000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-171900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37900000.00",
                    "totalRevenue": "1346100000.00",
                    "totalOperatingExpenses": "336700000.00",
                    "costOfRevenue": "192500000.00",
                    "totalOtherIncomeExpenseNet": "-171300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "604700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "647200000.00",
                    "minorityInterest": "-536700000.00",
                    "netIncome": "83900000.00",
                    "sellingGeneralAdministrative": "23100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1091900000.00",
                    "reconciledDepreciation": "181300000.00",
                    "ebit": "796500000.00",
                    "ebitda": "977800000.00",
                    "depreciationAndAmortization": "181300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "791200000.00",
                    "otherOperatingExpenses": "482000000.00",
                    "interestExpense": "149300000.00",
                    "taxProvision": "26600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-149300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26600000.00",
                    "totalRevenue": "1273200000.00",
                    "totalOperatingExpenses": "300700000.00",
                    "costOfRevenue": "181300000.00",
                    "totalOtherIncomeExpenseNet": "-144000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "620600000.00",
                    "netIncomeApplicableToCommonShares": "83900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "632400000.00",
                    "minorityInterest": "-571400000.00",
                    "netIncome": "46400000.00",
                    "sellingGeneralAdministrative": "22700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1038200000.00",
                    "reconciledDepreciation": "165600000.00",
                    "ebit": "737800000.00",
                    "ebitda": "903400000.00",
                    "depreciationAndAmortization": "165600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "727200000.00",
                    "otherOperatingExpenses": "476600000.00",
                    "interestExpense": "105400000.00",
                    "taxProvision": "14600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-105400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14600000.00",
                    "totalRevenue": "1203800000.00",
                    "totalOperatingExpenses": "311000000.00",
                    "costOfRevenue": "165600000.00",
                    "totalOtherIncomeExpenseNet": "-94800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "617800000.00",
                    "netIncomeApplicableToCommonShares": "46400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "492000000.00",
                    "minorityInterest": "1201000000.00",
                    "netIncome": "24000000.00",
                    "sellingGeneralAdministrative": "21100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "934700000.00",
                    "reconciledDepreciation": "156900000.00",
                    "ebit": "586700000.00",
                    "ebitda": "743600000.00",
                    "depreciationAndAmortization": "156900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "576500000.00",
                    "otherOperatingExpenses": "515100000.00",
                    "interestExpense": "94700000.00",
                    "taxProvision": "7300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-94700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7100000.00",
                    "totalRevenue": "1091600000.00",
                    "totalOperatingExpenses": "358200000.00",
                    "costOfRevenue": "156900000.00",
                    "totalOtherIncomeExpenseNet": "-84500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "484900000.00",
                    "netIncomeApplicableToCommonShares": "24000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "317600000.00",
                    "minorityInterest": "1200600000.00",
                    "netIncome": "70100000.00",
                    "sellingGeneralAdministrative": "52400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "705100000.00",
                    "reconciledDepreciation": "142500000.00",
                    "ebit": "380000000.00",
                    "ebitda": "522500000.00",
                    "depreciationAndAmortization": "142500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "376600000.00",
                    "otherOperatingExpenses": "471000000.00",
                    "interestExpense": "62400000.00",
                    "taxProvision": "-100000.00",
                    "interestIncome": "59000000.00",
                    "netInterestIncome": "-62400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": "847600000.00",
                    "totalOperatingExpenses": "328500000.00",
                    "costOfRevenue": "142500000.00",
                    "totalOtherIncomeExpenseNet": "-59000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "317700000.00",
                    "netIncomeApplicableToCommonShares": "66700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "325500000.00",
                    "minorityInterest": "2209000000.00",
                    "netIncome": "69100000.00",
                    "sellingGeneralAdministrative": "14100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "585100000.00",
                    "reconciledDepreciation": "123000000.00",
                    "ebit": "378800000.00",
                    "ebitda": "505700000.00",
                    "depreciationAndAmortization": "126900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "378200000.00",
                    "otherOperatingExpenses": "333800000.00",
                    "interestExpense": "53300000.00",
                    "taxProvision": null,
                    "interestIncome": "53300000.00",
                    "netInterestIncome": "-1300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "308000000.00",
                    "totalRevenue": "712000000.00",
                    "totalOperatingExpenses": "206900000.00",
                    "costOfRevenue": "126900000.00",
                    "totalOtherIncomeExpenseNet": "-52700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "372300000.00",
                    "netIncomeApplicableToCommonShares": "69100000.00",
                    "preferredStockAndOtherAdjustments": "1700000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "284800000.00",
                    "minorityInterest": "2049300000.00",
                    "netIncome": "41200000.00",
                    "sellingGeneralAdministrative": "8100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "452700000.00",
                    "reconciledDepreciation": "113100000.00",
                    "ebit": "286200000.00",
                    "ebitda": "399300000.00",
                    "depreciationAndAmortization": "113100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "286200000.00",
                    "otherOperatingExpenses": "279600000.00",
                    "interestExpense": "1400000.00",
                    "taxProvision": null,
                    "interestIncome": "25800000.00",
                    "netInterestIncome": "-1400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "130500000.00",
                    "totalRevenue": "565800000.00",
                    "totalOperatingExpenses": "166500000.00",
                    "costOfRevenue": "113100000.00",
                    "totalOtherIncomeExpenseNet": "-1400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "284800000.00",
                    "netIncomeApplicableToCommonShares": "40400000.00",
                    "preferredStockAndOtherAdjustments": "800000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "204900000.00",
                    "minorityInterest": "2049300000.00",
                    "netIncome": "204900000.00",
                    "sellingGeneralAdministrative": "10400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "410100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "206300000.00",
                    "ebitda": "306000000.00",
                    "depreciationAndAmortization": "99700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "206300000.00",
                    "otherOperatingExpenses": "303500000.00",
                    "interestExpense": "1400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1400000.00",
                    "totalRevenue": "509800000.00",
                    "totalOperatingExpenses": "203800000.00",
                    "costOfRevenue": "99700000.00",
                    "totalOtherIncomeExpenseNet": "-1400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "206300000.00",
                    "netIncomeApplicableToCommonShares": "204900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "193400000.00",
                    "minorityInterest": "2049300000.00",
                    "netIncome": "193400000.00",
                    "sellingGeneralAdministrative": "9300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "479000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "194900000.00",
                    "ebitda": "281000000.00",
                    "depreciationAndAmortization": "86100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "194900000.00",
                    "otherOperatingExpenses": "370200000.00",
                    "interestExpense": "1500000.00",
                    "taxProvision": null,
                    "interestIncome": "1500000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "565100000.00",
                    "totalOperatingExpenses": "284100000.00",
                    "costOfRevenue": "86100000.00",
                    "totalOtherIncomeExpenseNet": "-1500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "193000000.00",
                    "netIncomeApplicableToCommonShares": "193400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32900000.00",
                    "minorityInterest": "2049300000.00",
                    "netIncome": "32900000.00",
                    "sellingGeneralAdministrative": "4900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34800000.00",
                    "ebitda": "79200000.00",
                    "depreciationAndAmortization": "44400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34800000.00",
                    "otherOperatingExpenses": "220000000.00",
                    "interestExpense": "1900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "254800000.00",
                    "totalOperatingExpenses": "175600000.00",
                    "costOfRevenue": "44400000.00",
                    "totalOtherIncomeExpenseNet": "-1900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32900000.00",
                    "netIncomeApplicableToCommonShares": "32900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-163800000.00",
                    "minorityInterest": null,
                    "netIncome": "-163800000.00",
                    "sellingGeneralAdministrative": "13000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-163800000.00",
                    "ebitda": "-151300000.00",
                    "depreciationAndAmortization": "12500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-163800000.00",
                    "otherOperatingExpenses": "433500000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "269700000.00",
                    "totalOperatingExpenses": "230700000.00",
                    "costOfRevenue": "202800000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-73900000.00",
                    "minorityInterest": null,
                    "netIncome": "-73900000.00",
                    "sellingGeneralAdministrative": "11600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-73900000.00",
                    "ebitda": "-59600000.00",
                    "depreciationAndAmortization": "14300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-73900000.00",
                    "otherOperatingExpenses": "243600000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "169700000.00",
                    "totalOperatingExpenses": "141900000.00",
                    "costOfRevenue": "101700000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
