Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Mikael Opstun Skov	Chief Executive Officer	1963
Mr. Perry Wouter Van Echtelt	Chief Financial Officer	NA
Ms. Dorte Thuesen Christensen	Vice President of Operations & Claims	NA
Thomas Andersen	Executive VP of IR, Research & Performance Management	NA
Mr. Soren Steenberg Jensen	Executive VP & Head of Asset Management	NA
Mr. Soren Skibdal Winther	Vice President of Commercial	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 13, 2026	Mikael Opstun Skov	N/A	Sale	500.00K	$8.11	$4.06M
Apr 10, 2026	Mikael Opstun Skov	N/A	Sale	500.00K	$8.12	$4.06M
Apr 07, 2026	Echtelt Petrus Wouter Van	N/A	Sale	90.00K	$8.22	$739.80K
Shareholders

▼
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Avantis International Small Cap Val ETF	8.12M	1.62%	▲ 1.59%	Jun 30, 2026
2	Alfred Berg Gambak R (NOK)	4.44M	0.89%	▲ 7.25%	May 31, 2026
3	KLP AksjeNorge Indeks S	3.98M	0.80%	▲ 3.35%	Jun 30, 2026
4	Storebrand Norge Institusjon C	3.81M	0.76%	▲ 10.03%	Jun 30, 2026
5	Vanguard Total Intl Stock Index Inv	3.61M	0.72%	▼ 4.64%	Jun 30, 2026
6	DNB Norge Indeks A	3.03M	0.61%	▲ 0.35%	Apr 30, 2026
7	KLP AksjeNorge Aktiv P	2.97M	0.60%	▲ 0.00%	May 31, 2026
8	Storebrand Indeks Norge A	2.74M	0.55%	▲ 9.06%	Jun 30, 2026
9	DNB AM Norske Aksjer	2.48M	0.50%	▲ 0.00%	May 31, 2026
10	Alfred Berg Norge R (NOK)	2.45M	0.49%	▲ 4.26%	May 31, 2026
Financial Highlights

▼
Market Cap: $3.73B
EBITDA: $565.68M
P/E Ratio: $8.30
Book Value: $5.10
Dividend/Share: $0.73
Dividend Yield: 9.57%
Earnings/Share: $0.90
Profit Margin: 18.97%
Operating Margin: 22.34%
ROA (TTM): 6.99%
ROE (TTM): 18.93%
Revenue (TTM): $2.41B
Revenue/Share (TTM): $4.83
Earnings Growth (YOY): 184.10%
Revenue Growth (YOY): 22.50%
Valuation Metrics

Enterprise Value: $4.73B
Trailing P/E: 8.30
Forward P/E: 5.11
Shares Statistics

Shares Outstanding: 499.78M
Shares Float: 241.86M
% Insiders: 4,606.10%
% Institutions: 3,589.40%
Short % Float: 2.63%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.35B
Cost of Goods Sold
adjust
$-1.93B
Gross Profit
subtotal
$423.20M
SG&A
adjust
$-50.45M
Other Operating Expense
adjust
$-36.91M
Operating Income
subtotal
$335.83M
Other / Non-Operating Items
adjust
$13.83M
Net Income
subtotal
$349.66M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "HAFN",
        "Type": "Common Stock",
        "Name": "Hafnia Limited",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00RFF7H50",
        "ISIN": "SGXZ53070850",
        "LEI": null,
        "PrimaryTicker": "HAFN.US",
        "CUSIP": null,
        "CIK": "0001815779",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-06-18",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Hafnia Limited., an investment holding company, owns and operates oil product tankers in Bermuda. It operates through Long Range II, Long Range I, Medium Range (MR), and Handy Size segments. The company transports clean and dirty, refined oil products, vegetable oil, and easy chemicals to national and international oil companies, and chemical companies, as well as trading and utility companies. It also engages in ship owning, chartering, and provision of maritime services in the product and chemical tankers market. The company was formerly known as BW Tankers Limited and changed its name to Hafnia Limited. In January 2019. Hafnia Limited was founded in 2010 and is based in Singapore.",
        "Address": "#18-01 Mapletree Business City, Singapore, Singapore, 117438",
        "AddressData": {
            "Street": "#18-01 Mapletree Business City",
            "City": "Singapore",
            "Country": "Singapore",
            "ZIP": "117438"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Mikael  Opstun Skov",
                "Title": "Chief Executive Officer",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Perry Wouter Van Echtelt",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Dorte Thuesen Christensen",
                "Title": "Vice President of Operations & Claims",
                "YearBorn": "NA"
            },
            {
                "Name": "Thomas  Andersen",
                "Title": "Executive VP of IR, Research & Performance Management",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Soren Steenberg Jensen",
                "Title": "Executive VP & Head of Asset Management",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Soren Skibdal Winther",
                "Title": "Vice President of Commercial",
                "YearBorn": "NA"
            }
        ],
        "Phone": "65 6434 3770",
        "WebURL": "https://hafnia.com",
        "LogoURL": "",
        "FullTimeEmployees": 4000,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 3733366272,
        "MarketCapitalizationMln": 3733.3663,
        "EBITDA": 565675008,
        "PERatio": 8.3,
        "PEGRatio": null,
        "WallStreetTargetPrice": 10,
        "BookValue": 5.097,
        "DividendShare": 0.732,
        "DividendYield": 0.0957,
        "EarningsShare": 0.9,
        "EPSEstimateCurrentYear": 1.32,
        "EPSEstimateNextYear": 0.68,
        "EPSEstimateNextQuarter": 0.18,
        "EPSEstimateCurrentQuarter": 0.25,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1897,
        "OperatingMarginTTM": 0.2234,
        "ReturnOnAssetsTTM": 0.0699,
        "ReturnOnEquityTTM": 0.1893,
        "RevenueTTM": 2405221120,
        "RevenuePerShareTTM": 4.828,
        "QuarterlyRevenueGrowthYOY": 0.225,
        "GrossProfitTTM": 705672000,
        "DilutedEpsTTM": 0.9,
        "QuarterlyEarningsGrowthYOY": 1.841
    },
    "Valuation": {
        "TrailingPE": 8.3,
        "ForwardPE": 5.1125,
        "PriceSalesTTM": 1.5522,
        "PriceBookMRQ": 1.5044,
        "EnterpriseValue": 4731888314,
        "EnterpriseValueRevenue": 1.9673,
        "EnterpriseValueEbitda": 6.6987
    },
    "SharesStats": {
        "SharesOutstanding": 499781305,
        "SharesFloat": 241864928,
        "PercentInsiders": 46.061,
        "PercentInstitutions": 35.894,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0263
    },
    "Technicals": {
        "Beta": -0.172,
        "52WeekHigh": 9.1801,
        "52WeekLow": 4.7655,
        "50DayMA": 7.5994,
        "200DayMA": 6.936,
        "SharesShort": 1201214,
        "SharesShortPriorMonth": 2027115,
        "ShortRatio": 0.64,
        "ShortPercent": 0.0263
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.73,
        "ForwardAnnualDividendYield": 0.0957,
        "PayoutRatio": 0.8713,
        "DividendDate": "2026-06-16",
        "ExDividendDate": "2026-06-04",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 3
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 10,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Funds": [
            {
                "name": "Avantis International Small Cap Val ETF",
                "date": "2026-06-30",
                "totalShares": 1.6245,
                "totalAssets": 0.2766,
                "currentShares": 8118734,
                "change": 126687,
                "change_p": 1.5852
            },
            {
                "name": "Alfred Berg Gambak R (NOK)",
                "date": "2026-05-31",
                "totalShares": 0.8876,
                "totalAssets": 1.991,
                "currentShares": 4435881,
                "change": 300000,
                "change_p": 7.2536
            },
            {
                "name": "KLP AksjeNorge Indeks S",
                "date": "2026-06-30",
                "totalShares": 0.7959,
                "totalAssets": 0.86,
                "currentShares": 3977913,
                "change": 128881,
                "change_p": 3.3484
            },
            {
                "name": "Storebrand Norge Institusjon C",
                "date": "2026-06-30",
                "totalShares": 0.7616,
                "totalAssets": 1.2289,
                "currentShares": 3806522,
                "change": 347114,
                "change_p": 10.0339
            },
            {
                "name": "Vanguard Total Intl Stock Index Inv",
                "date": "2026-06-30",
                "totalShares": 0.7231,
                "totalAssets": 0.0036,
                "currentShares": 3614115,
                "change": -175711,
                "change_p": -4.6364
            },
            {
                "name": "DNB Norge Indeks A",
                "date": "2026-04-30",
                "totalShares": 0.6054,
                "totalAssets": 1.0145,
                "currentShares": 3025544,
                "change": 10661,
                "change_p": 0.3536
            },
            {
                "name": "KLP AksjeNorge Aktiv P",
                "date": "2026-05-31",
                "totalShares": 0.595,
                "totalAssets": 1.2308,
                "currentShares": 2973542,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Storebrand Indeks Norge A",
                "date": "2026-06-30",
                "totalShares": 0.5486,
                "totalAssets": 0.8521,
                "currentShares": 2741676,
                "change": 227676,
                "change_p": 9.0563
            },
            {
                "name": "DNB AM Norske Aksjer",
                "date": "2026-05-31",
                "totalShares": 0.4961,
                "totalAssets": 0.7108,
                "currentShares": 2479414,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Alfred Berg Norge R (NOK)",
                "date": "2026-05-31",
                "totalShares": 0.4894,
                "totalAssets": 2.1792,
                "currentShares": 2445784,
                "change": 100000,
                "change_p": 4.263
            },
            {
                "name": "Vanguard Developed Markets Index Admiral",
                "date": "2026-06-30",
                "totalShares": 0.4767,
                "totalAssets": 0.0049,
                "currentShares": 2382602,
                "change": -65296,
                "change_p": -2.6674
            },
            {
                "name": "iShares Core MSCI EAFE ETF",
                "date": "2026-06-30",
                "totalShares": 0.4176,
                "totalAssets": 0.0073,
                "currentShares": 2087292,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Alfred Berg Aktiv R (NOK)",
                "date": "2026-05-31",
                "totalShares": 0.3891,
                "totalAssets": 2.8429,
                "currentShares": 1944829,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Instl Ttl Intl Stk Mkt Idx TrII",
                "date": "2026-06-30",
                "totalShares": 0.3607,
                "totalAssets": 0.0035,
                "currentShares": 1802676,
                "change": -38205,
                "change_p": -2.0754
            },
            {
                "name": "YFS Argonaut Absolute Return R GBP Acc",
                "date": "2025-12-31",
                "totalShares": 0.3602,
                "totalAssets": 1.9831,
                "currentShares": 1800000,
                "change": 1800000,
                "change_p": 0
            },
            {
                "name": "PUTM ACS European ex UK B Acc GBP",
                "date": "2026-06-30",
                "totalShares": 0.2927,
                "totalAssets": 0.1256,
                "currentShares": 1462874,
                "change": -27689,
                "change_p": -1.8576
            },
            {
                "name": "Strategic Advisers U.S. Total Stock",
                "date": "2026-05-31",
                "totalShares": 0.2806,
                "totalAssets": 0.0108,
                "currentShares": 1402543,
                "change": -621207,
                "change_p": -30.6958
            },
            {
                "name": "CIM Div Inc Fd B Ordinary Shares Acc",
                "date": "2026-03-31",
                "totalShares": 0.2761,
                "totalAssets": 0.9949,
                "currentShares": 1380000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Alfred Berg Indeks I (NOK)",
                "date": "2026-05-31",
                "totalShares": 0.2394,
                "totalAssets": 0.8942,
                "currentShares": 1196509,
                "change": 153000,
                "change_p": 14.6621
            },
            {
                "name": "PUTM ACS Lothian Eurp ex UK D GBP Acc",
                "date": "2026-06-30",
                "totalShares": 0.2258,
                "totalAssets": 0.1255,
                "currentShares": 1128322,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-13",
            "ownerCik": null,
            "ownerName": "Mikael Opstun Skov",
            "transactionDate": "2026-04-13",
            "transactionCode": "S",
            "transactionAmount": 500000,
            "transactionPrice": 8.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1815779/000114036126014620/xslF345X06/form4.xml"
        },
        {
            "date": "2026-04-10",
            "ownerCik": null,
            "ownerName": "Mikael Opstun Skov",
            "transactionDate": "2026-04-10",
            "transactionCode": "S",
            "transactionAmount": 500000,
            "transactionPrice": 8.12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1815779/000114036126014620/xslF345X06/form4.xml"
        },
        {
            "date": "2026-04-07",
            "ownerCik": null,
            "ownerName": "Echtelt Petrus Wouter Van",
            "transactionDate": "2026-04-07",
            "transactionCode": "S",
            "transactionAmount": 90000,
            "transactionPrice": 8.22,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1815779/000114036126014049/xslF345X06/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "505.3219",
                "shares": 505321900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "504.1136",
                "shares": 504113600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "515.1085",
                "shares": 515108500.00000006
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "508.6879",
                "shares": 508687900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "489.0769",
                "shares": 489076900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "363.1576",
                "shares": 363157600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "505.3219",
                "shares": 505321900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "504.1136",
                "shares": 504113600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "504.0711",
                "shares": 504071100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "503.9853",
                "shares": 503985300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "503.9460",
                "shares": 503946000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "515.1085",
                "shares": 515108500.00000006
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "515.3620",
                "shares": 515361999.99999994
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "514.8340",
                "shares": 514833999.99999994
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "509.7541",
                "shares": 509754100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "508.6879",
                "shares": 508687900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "506.6811",
                "shares": 506681100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "507.3762",
                "shares": 507376200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "509.1596",
                "shares": 509159600
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "489.0769",
                "shares": 489076900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "481.4818",
                "shares": 481481800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "465.7588",
                "shares": 465758800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "436.6346",
                "shares": 436634600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "363.1576",
                "shares": 363157600
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "363.1576",
                "shares": 363157600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-26",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.18,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-27",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.25,
                "epsDifference": 0.04,
                "surprisePercent": 16
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.2235,
                "epsDifference": -0.0035,
                "surprisePercent": -1.566
            },
            "2025-09-30": {
                "reportDate": "2025-12-01",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.16,
                "epsDifference": 0.02,
                "surprisePercent": 12.5
            },
            "2025-06-30": {
                "reportDate": "2025-08-27",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2024-12-31": {
                "reportDate": "2025-02-27",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-27",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.33,
                "epsDifference": 0.06,
                "surprisePercent": 18.1818
            },
            "2024-06-30": {
                "reportDate": "2024-08-23",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5035,
                "epsEstimate": 0.4738,
                "epsDifference": 0.0297,
                "surprisePercent": 6.2685
            },
            "2024-03-31": {
                "reportDate": "2024-05-15",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4307,
                "epsEstimate": 0.44,
                "epsDifference": -0.0093,
                "surprisePercent": -2.1136
            },
            "2023-12-31": {
                "reportDate": "2024-03-13",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3468,
                "epsEstimate": 0.34,
                "epsDifference": 0.0068,
                "surprisePercent": 2
            },
            "2023-09-30": {
                "reportDate": "2023-11-17",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.29,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-08-25",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4203,
                "epsEstimate": 0.42,
                "epsDifference": 0.0003,
                "surprisePercent": 0.0714
            },
            "2023-03-31": {
                "reportDate": "2023-05-19",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.504,
                "epsEstimate": 0.5,
                "epsDifference": 0.004,
                "surprisePercent": 0.8
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5394,
                "epsEstimate": 0.54,
                "epsDifference": -0.0006,
                "surprisePercent": -0.1111
            },
            "2022-09-30": {
                "reportDate": "2022-11-22",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5821,
                "epsEstimate": 0.58,
                "epsDifference": 0.0021,
                "surprisePercent": 0.3621
            },
            "2022-06-30": {
                "reportDate": "2022-08-26",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3998,
                "epsEstimate": 0.4,
                "epsDifference": -0.0002,
                "surprisePercent": -0.05
            },
            "2022-03-31": {
                "reportDate": "2022-05-23",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0488,
                "epsEstimate": 0.05,
                "epsDifference": -0.0012,
                "surprisePercent": -2.4
            },
            "2021-12-31": {
                "reportDate": "2022-03-30",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0217,
                "epsEstimate": -0.02,
                "epsDifference": -0.0017,
                "surprisePercent": -8.5
            },
            "2021-09-30": {
                "reportDate": "2021-11-18",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0571,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-30",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0309,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-26",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0431,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-08",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0728,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-02",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.001,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-27",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2642,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.4848",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.6800",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "1.3200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4848",
                "revenueEstimateAvg": "877426530.00",
                "revenueEstimateLow": "736000000.00",
                "revenueEstimateHigh": "1032000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3059",
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.6400",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.9059",
                "earningsEstimateAvg": "1.3200",
                "earningsEstimateLow": "1.3200",
                "earningsEstimateHigh": "1.3200",
                "earningsEstimateYearAgoEps": "0.6926",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9059",
                "revenueEstimateAvg": "1264047680.00",
                "revenueEstimateLow": "1180000000.00",
                "revenueEstimateHigh": "1318143040.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2807",
                "epsTrendCurrent": "1.3200",
                "epsTrend7daysAgo": "0.7800",
                "epsTrend30daysAgo": "0.7800",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.4640",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.1776",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4640",
                "revenueEstimateAvg": "297648680.00",
                "revenueEstimateLow": "260000000.00",
                "revenueEstimateHigh": "335946040.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1714",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "2.4114",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.1495",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.4114",
                "revenueEstimateAvg": "396832790.00",
                "revenueEstimateLow": "390000000.00",
                "revenueEstimateHigh": "401000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.6587",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.9701",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1269",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9701",
                "revenueEstimateAvg": "300865890.00",
                "revenueEstimateLow": "300000000.00",
                "revenueEstimateHigh": "302597670.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3211",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.5315",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.6800",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "1.4513",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5315",
                "revenueEstimateAvg": "1019812540.00",
                "revenueEstimateLow": "945000000.00",
                "revenueEstimateHigh": "1147864460.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2851",
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.5887",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.3890",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5887",
                "revenueEstimateAvg": "254502030.00",
                "revenueEstimateLow": "240558000.00",
                "revenueEstimateHigh": "265000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3110",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1450",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "241636510.00",
                "revenueEstimateLow": "233273020.00",
                "revenueEstimateHigh": "250000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.4355",
                "epsTrendCurrent": "0.1450",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1450",
                "epsTrend60daysAgo": "0.1450",
                "epsTrend90daysAgo": "0.1650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "242989530.00",
                "revenueEstimateLow": "240979060.00",
                "revenueEstimateHigh": "245000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3747",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.4600",
                "earningsEstimateLow": "1.4400",
                "earningsEstimateHigh": "1.4800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1440394850.00",
                "revenueEstimateLow": "1389000000.00",
                "revenueEstimateHigh": "1467602140.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0204",
                "epsTrendCurrent": "1.4600",
                "epsTrend7daysAgo": "1.4500",
                "epsTrend30daysAgo": "1.4500",
                "epsTrend60daysAgo": "1.4400",
                "epsTrend90daysAgo": "1.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.29
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.68
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.4542
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.5611
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.5701
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.1528
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.1924
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4029025000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "225409000.00",
                    "totalLiab": "1487621000.00",
                    "totalStockholderEquity": "2541404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36683000.00",
                    "commonStock": "1065927000.00",
                    "capitalStock": "1065927000.00",
                    "retainedEarnings": "897758000.00",
                    "otherLiab": null,
                    "goodWill": "82992.00",
                    "otherAssets": null,
                    "cash": "146457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "708117000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "879072000.00",
                    "shortTermDebt": "246025000.00",
                    "shortLongTermDebt": "219536000.00",
                    "shortLongTermDebtTotal": "1025529000.00",
                    "otherStockholderEquity": "-314000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1134621000.00",
                    "longTermInvestments": "516293000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "677071000.00",
                    "longTermDebt": "734396000.00",
                    "inventory": "85684000.00",
                    "accountsPayable": "419987000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "578033000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2894404000.00",
                    "capitalLeaseObligations": "71597000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "779504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4029025000.00",
                    "cashAndShortTermInvestments": "146457000.00",
                    "propertyPlantAndEquipmentGross": "3450780000.00",
                    "propertyPlantAndEquipmentNet": "2305037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "426504000.00",
                    "netInvestedCapital": "3495336000.00",
                    "commonStockSharesOutstanding": "505321911.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3811550796.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60386532.00",
                    "totalLiab": "1482174762.00",
                    "totalStockholderEquity": "2329376033.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5181531.00",
                    "commonStock": "1092956013.00",
                    "capitalStock": "1093055000.00",
                    "retainedEarnings": "846143366.00",
                    "otherLiab": null,
                    "goodWill": "82992.00",
                    "otherAssets": null,
                    "cash": "192557560.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551607042.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "946195305.00",
                    "shortTermDebt": "192306583.00",
                    "shortLongTermDebt": "184773000.00",
                    "shortLongTermDebtTotal": "1138752865.00",
                    "otherStockholderEquity": "-78441895.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "843871572.00",
                    "longTermInvestments": "395402000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "521906732.00",
                    "longTermDebt": "863352000.00",
                    "inventory": "69020748.00",
                    "accountsPayable": "354118928.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "468718549.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2967679224.00",
                    "capitalLeaseObligations": "74851000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "930567720.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3811550796.00",
                    "cashAndShortTermInvestments": "192557560.00",
                    "propertyPlantAndEquipmentGross": "3839126000.00",
                    "propertyPlantAndEquipmentNet": "2498444721.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "272041000.00",
                    "netInvestedCapital": "3377712000.00",
                    "commonStockSharesOutstanding": "504113637.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3570144000.00",
                    "intangibleAssets": "190823.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151647000.00",
                    "totalLiab": "1239454000.00",
                    "totalStockholderEquity": "2330690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4264000.00",
                    "commonStock": "1093055000.00",
                    "capitalStock": "1093055000.00",
                    "retainedEarnings": "809771000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "132489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "569501000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "762035000.00",
                    "shortTermDebt": "224571000.00",
                    "shortLongTermDebt": "191289000.00",
                    "shortLongTermDebtTotal": "894524000.00",
                    "otherStockholderEquity": "-72709000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "863853000.00",
                    "longTermInvestments": "113997000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "501484000.00",
                    "longTermDebt": "555790000.00",
                    "inventory": "78233000.00",
                    "accountsPayable": "336239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "500573000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2706291000.00",
                    "capitalLeaseObligations": "147445000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "669953000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3570144000.00",
                    "cashAndShortTermInvestments": "132489000.00",
                    "propertyPlantAndEquipmentGross": "3846679000.00",
                    "propertyPlantAndEquipmentNet": "2525526000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "294352000.00",
                    "netInvestedCapital": "3077769000.00",
                    "commonStockSharesOutstanding": "504071082.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3676231659.00",
                    "intangibleAssets": "298512.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27724571.00",
                    "totalLiab": "1371830780.00",
                    "totalStockholderEquity": "2304400879.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "865125.00",
                    "commonStock": "1094933681.00",
                    "capitalStock": "1093055000.00",
                    "retainedEarnings": "779862083.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "313849501.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "739688153.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "714602110.00",
                    "shortTermDebt": "395629000.00",
                    "shortLongTermDebt": "312655000.00",
                    "shortLongTermDebtTotal": "1028451612.00",
                    "otherStockholderEquity": "-78583833.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "891953409.00",
                    "longTermInvestments": "110631000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "467930873.00",
                    "longTermDebt": "238952000.00",
                    "inventory": "82448464.00",
                    "accountsPayable": "338635028.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "508188947.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2784278250.00",
                    "capitalLeaseObligations": "475080000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "632142627.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3676231659.00",
                    "cashAndShortTermInvestments": "313849501.00",
                    "propertyPlantAndEquipmentGross": "3960345000.00",
                    "propertyPlantAndEquipmentNet": "2597390589.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "152004000.00",
                    "netInvestedCapital": "2852054000.00",
                    "commonStockSharesOutstanding": "503985265.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3699164947.00",
                    "intangibleAssets": "404298.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2712000.00",
                    "totalLiab": "1419045008.00",
                    "totalStockholderEquity": "2280119939.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "653979.00",
                    "commonStock": "1093862851.00",
                    "capitalStock": "1093055000.00",
                    "retainedEarnings": "754292068.00",
                    "otherLiab": null,
                    "goodWill": "5919000.00",
                    "otherAssets": null,
                    "cash": "268354187.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "725020450.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "798964059.00",
                    "shortTermDebt": "373293688.00",
                    "shortLongTermDebt": "291248000.00",
                    "shortLongTermDebtTotal": "1067318247.00",
                    "otherStockholderEquity": "-78506979.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "889706075.00",
                    "longTermInvestments": "107539000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "526283676.00",
                    "longTermDebt": "270915000.00",
                    "inventory": "92356207.00",
                    "accountsPayable": "347691781.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "510471999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12215021.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2809458872.00",
                    "capitalLeaseObligations": "504367000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "694024558.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3699164947.00",
                    "cashAndShortTermInvestments": "268354187.00",
                    "propertyPlantAndEquipmentGross": "3921703000.00",
                    "propertyPlantAndEquipmentNet": "2596651707.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "176770000.00",
                    "netInvestedCapital": "2840599000.00",
                    "commonStockSharesOutstanding": "503946000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3734999000.00",
                    "intangibleAssets": "6429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100898001.00",
                    "totalLiab": "1472493000.00",
                    "totalStockholderEquity": "2262506000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4696000.00",
                    "commonStock": "1630167000.00",
                    "capitalStock": "1093055000.00",
                    "retainedEarnings": "705177000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "195271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "686539000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "926978000.00",
                    "shortTermDebt": "336295000.00",
                    "shortLongTermDebt": "252556000.00",
                    "shortLongTermDebtTotal": "1122249000.00",
                    "otherStockholderEquity": "-53439000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "926869000.00",
                    "longTermInvestments": "104440000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "536544999.00",
                    "longTermDebt": "322820000.00",
                    "inventory": "94155000.00",
                    "accountsPayable": "345548000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19399000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2808130000.00",
                    "capitalLeaseObligations": "546873000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "785954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3734999000.00",
                    "cashAndShortTermInvestments": "195271000.00",
                    "propertyPlantAndEquipmentGross": "3890514000.00",
                    "propertyPlantAndEquipmentNet": "2607562000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "246249000.00",
                    "netInvestedCapital": "2837882000.00",
                    "commonStockSharesOutstanding": "515108516.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3812057976.00",
                    "intangibleAssets": "614284.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27920571.00",
                    "totalLiab": "1402461118.00",
                    "totalStockholderEquity": "2409596857.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2520250.00",
                    "commonStock": "5103439.00",
                    "capitalStock": "5126000.00",
                    "retainedEarnings": "815304769.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "287105787.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "581135963.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "792569276.00",
                    "shortTermDebt": "258349908.00",
                    "shortLongTermDebt": "173641000.00",
                    "shortLongTermDebtTotal": "1079675063.00",
                    "otherStockholderEquity": "1613629603.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "989093499.00",
                    "longTermInvestments": "104513000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "568298713.00",
                    "longTermDebt": "350364000.00",
                    "inventory": "105768427.00",
                    "accountsPayable": "318544804.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24440953.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2822964477.00",
                    "capitalLeaseObligations": "560443000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "821325155.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3812057976.00",
                    "cashAndShortTermInvestments": "287105787.00",
                    "propertyPlantAndEquipmentGross": "3875977000.00",
                    "propertyPlantAndEquipmentNet": "2627813185.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "409761000.00",
                    "netInvestedCapital": "2944254000.00",
                    "commonStockSharesOutstanding": "515362000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3908596851.00",
                    "intangibleAssets": "722384.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14122875.00",
                    "totalLiab": "1480842340.00",
                    "totalStockholderEquity": "2427754511.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3202415.00",
                    "commonStock": "5107510.00",
                    "capitalStock": "5126000.00",
                    "retainedEarnings": "807683181.00",
                    "otherLiab": null,
                    "goodWill": "2616.00",
                    "otherAssets": "-14149149.00",
                    "cash": "261633883.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "674722499.00",
                    "currentDeferredRevenue": "1379008.00",
                    "netDebt": "869221412.00",
                    "shortTermDebt": "324735455.00",
                    "shortLongTermDebt": "248920000.00",
                    "shortLongTermDebtTotal": "1130855295.00",
                    "otherStockholderEquity": "1613562891.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1004428959.00",
                    "longTermInvestments": "98185000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "106611634.00",
                    "netReceivables": "621369637.00",
                    "longTermDebt": "290399000.00",
                    "inventory": "107302563.00",
                    "accountsPayable": "345405629.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1400928.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2904167891.00",
                    "capitalLeaseObligations": "595630000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "806119840.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3908596851.00",
                    "cashAndShortTermInvestments": "261633883.00",
                    "propertyPlantAndEquipmentGross": "3945454000.00",
                    "propertyPlantAndEquipmentNet": "2698648871.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "330900000.00",
                    "netInvestedCapital": "2975862000.00",
                    "commonStockSharesOutstanding": "514834000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3906412307.00",
                    "intangibleAssets": "978352.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12109120.00",
                    "totalLiab": "1545529756.00",
                    "totalStockholderEquity": "2360882551.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122294.00",
                    "commonStock": "5115301.00",
                    "capitalStock": "5103000.00",
                    "retainedEarnings": "728828718.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "217142192.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "598402062.00",
                    "currentDeferredRevenue": "778874.00",
                    "netDebt": "981508373.00",
                    "shortTermDebt": "251522872.00",
                    "shortLongTermDebt": "174349000.00",
                    "shortLongTermDebtTotal": "1198650566.00",
                    "otherStockholderEquity": "1608975332.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "941253566.00",
                    "longTermInvestments": "90684000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "600120194.00",
                    "longTermDebt": "413205000.00",
                    "inventory": "111882058.00",
                    "accountsPayable": "345978022.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17963198.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2965158740.00",
                    "capitalLeaseObligations": "608214000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "947127693.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3906412307.00",
                    "cashAndShortTermInvestments": "217142192.00",
                    "propertyPlantAndEquipmentGross": "3925136000.00",
                    "propertyPlantAndEquipmentNet": "2745797210.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "342027000.00",
                    "netInvestedCapital": "2942759000.00",
                    "commonStockSharesOutstanding": "509754103.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3902338484.00",
                    "intangibleAssets": "1286176.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34074696.00",
                    "totalLiab": "1681217798.00",
                    "totalStockholderEquity": "2221120686.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165300567.00",
                    "commonStock": "5053974.00",
                    "capitalStock": "5069000.00",
                    "retainedEarnings": "629154545.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "221861413.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "659233123.00",
                    "currentDeferredRevenue": "8086958.00",
                    "netDebt": "1066658860.00",
                    "shortTermDebt": "266535599.00",
                    "shortLongTermDebt": "174004000.00",
                    "shortLongTermDebtTotal": "1288520274.00",
                    "otherStockholderEquity": "1559374036.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "930071928.00",
                    "longTermInvestments": "84125000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "566751069.00",
                    "longTermDebt": "398507000.00",
                    "inventory": "107384748.00",
                    "accountsPayable": "219309999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27538130.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3822.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2972266556.00",
                    "capitalLeaseObligations": "719840000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1021984675.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3902338484.00",
                    "cashAndShortTermInvestments": "221861413.00",
                    "propertyPlantAndEquipmentGross": "3917717000.00",
                    "propertyPlantAndEquipmentNet": "2769388704.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "271644000.00",
                    "netInvestedCapital": "2800235000.00",
                    "commonStockSharesOutstanding": "508687935.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3798947959.00",
                    "intangibleAssets": "1603432.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1330063.00",
                    "totalLiab": "1613786232.00",
                    "totalStockholderEquity": "2185161726.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "336990.00",
                    "commonStock": "5038931.00",
                    "capitalStock": "5069000.00",
                    "retainedEarnings": "554157238.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "124073629.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "564157565.00",
                    "currentDeferredRevenue": "4630371.00",
                    "netDebt": "1187652055.00",
                    "shortTermDebt": "262097017.00",
                    "shortLongTermDebt": "173573000.00",
                    "shortLongTermDebtTotal": "1311725684.00",
                    "otherStockholderEquity": "1569233089.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "823277348.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "688887279.00",
                    "longTermDebt": "413691000.00",
                    "inventory": "8986376.00",
                    "accountsPayable": "297093188.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56732466.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9567.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2975670610.00",
                    "capitalLeaseObligations": "732289000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1049628667.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3798947959.00",
                    "cashAndShortTermInvestments": "124073629.00",
                    "propertyPlantAndEquipmentGross": "3866552000.00",
                    "propertyPlantAndEquipmentNet": "2756607799.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "260666000.00",
                    "netInvestedCapital": "2785465000.00",
                    "commonStockSharesOutstanding": "506681054.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4074473942.00",
                    "intangibleAssets": "1930197.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4959092.00",
                    "totalLiab": "1905147039.00",
                    "totalStockholderEquity": "2169326903.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "540376.00",
                    "commonStock": "5053808.00",
                    "capitalStock": "5069000.00",
                    "retainedEarnings": "536915008.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "240741320.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "662601190.00",
                    "currentDeferredRevenue": "4218321.00",
                    "netDebt": "1337334909.00",
                    "shortTermDebt": "335530380.00",
                    "shortLongTermDebt": "180916000.00",
                    "shortLongTermDebtTotal": "1578076229.00",
                    "otherStockholderEquity": "1573740264.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1061617728.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "805206511.00",
                    "longTermDebt": "458330000.00",
                    "inventory": "10710802.00",
                    "accountsPayable": "322312114.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "53617822.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5802.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3012856214.00",
                    "capitalLeaseObligations": "943574000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1242545849.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4074473942.00",
                    "cashAndShortTermInvestments": "240741320.00",
                    "propertyPlantAndEquipmentGross": "3826862000.00",
                    "propertyPlantAndEquipmentNet": "2775431923.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "400216000.00",
                    "netInvestedCapital": "2815094000.00",
                    "commonStockSharesOutstanding": "507376238.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3930118060.00",
                    "intangibleAssets": "2257226.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14536018.00",
                    "totalLiab": "1824939552.00",
                    "totalStockholderEquity": "2105178508.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "390867.00",
                    "commonStock": "5067263.00",
                    "capitalStock": "5069000.00",
                    "retainedEarnings": "479152783.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "268214077.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "513901874.00",
                    "currentDeferredRevenue": "5411147.00",
                    "netDebt": "1336032111.00",
                    "shortTermDebt": "293208510.00",
                    "shortLongTermDebt": "88814000.00",
                    "shortLongTermDebtTotal": "1604246188.00",
                    "otherStockholderEquity": "1575813933.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "986152023.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "695420663.00",
                    "longTermDebt": "516163000.00",
                    "inventory": "7981264.00",
                    "accountsPayable": "214891351.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45144527.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-773.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2943966036.00",
                    "capitalLeaseObligations": "999819000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1311037677.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3930118060.00",
                    "cashAndShortTermInvestments": "268214077.00",
                    "propertyPlantAndEquipmentGross": "3796635000.00",
                    "propertyPlantAndEquipmentNet": "2754434993.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "472412000.00",
                    "netInvestedCapital": "2710877000.00",
                    "commonStockSharesOutstanding": "509159605.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3962341241.00",
                    "intangibleAssets": "2601161.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23125228.00",
                    "totalLiab": "1944679538.00",
                    "totalStockholderEquity": "2017661702.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115297738.00",
                    "commonStock": "5056698.00",
                    "capitalStock": "5035000.00",
                    "retainedEarnings": "383531718.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "281533046.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "483237552.00",
                    "currentDeferredRevenue": "4757416.00",
                    "netDebt": "1501404463.00",
                    "shortTermDebt": "321495523.00",
                    "shortLongTermDebt": "104480000.00",
                    "shortLongTermDebtTotal": "1782937510.00",
                    "otherStockholderEquity": "1555105894.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "878558859.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "483582030.00",
                    "longTermDebt": "627325000.00",
                    "inventory": "90318553.00",
                    "accountsPayable": "41686876.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "73967390.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11162.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3083782381.00",
                    "capitalLeaseObligations": "1043482000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1461441986.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3962341241.00",
                    "cashAndShortTermInvestments": "281533046.00",
                    "propertyPlantAndEquipmentGross": "4025758000.00",
                    "propertyPlantAndEquipmentNet": "2888959404.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "393625000.00",
                    "netInvestedCapital": "2740809000.00",
                    "commonStockSharesOutstanding": "489076874.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3946996629.00",
                    "intangibleAssets": "2777229.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32320947.00",
                    "totalLiab": "2059034982.00",
                    "totalStockholderEquity": "1887961646.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "738592.00",
                    "commonStock": "5039045.00",
                    "capitalStock": null,
                    "retainedEarnings": "258447480.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "151610712.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "479582006.00",
                    "currentDeferredRevenue": "3321668.00",
                    "netDebt": "1813431813.00",
                    "shortTermDebt": "385589549.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1965042526.00",
                    "otherStockholderEquity": "1546951885.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "827471289.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "633487560.00",
                    "longTermDebt": null,
                    "inventory": "10052069.00",
                    "accountsPayable": "89932197.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "77523235.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2231.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3119525339.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1579452976.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3946996629.00",
                    "cashAndShortTermInvestments": "151610712.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2929054430.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "481481777.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "totalAssets": "4052126164.00",
                    "intangibleAssets": "2991822.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262216037.00",
                    "totalLiab": "2383586918.00",
                    "totalStockholderEquity": "1668539246.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "168969229.00",
                    "commonStock": "4983049.00",
                    "capitalStock": null,
                    "retainedEarnings": "70819099.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "87188417.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "640678648.00",
                    "currentDeferredRevenue": "2347018.00",
                    "netDebt": "1964192543.00",
                    "shortTermDebt": "308472689.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2051380960.00",
                    "otherStockholderEquity": "1540387174.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "902492055.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "541503006.00",
                    "longTermDebt": null,
                    "inventory": "11584593.00",
                    "accountsPayable": "160889712.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "52349924.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2991824.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3149634108.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1742908270.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4052126164.00",
                    "cashAndShortTermInvestments": "87188417.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2996241892.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "465758764.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3688111822.00",
                    "intangibleAssets": "3259903.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "238616235.00",
                    "totalLiab": "2314649951.00",
                    "totalStockholderEquity": "1373461870.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "196622638.00",
                    "commonStock": "4590071.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103876185.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "73442142.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "642357924.00",
                    "currentDeferredRevenue": "1727233.00",
                    "netDebt": "1922350684.00",
                    "shortTermDebt": "323500800.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1995792827.00",
                    "otherStockholderEquity": "1437775487.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "688556441.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "364954390.00",
                    "longTermDebt": null,
                    "inventory": "11543673.00",
                    "accountsPayable": "120507254.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34972496.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3259906.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2999555380.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1672292027.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3688111822.00",
                    "cashAndShortTermInvestments": "73442142.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2878325467.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "436634592.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2507793789.00",
                    "intangibleAssets": "3567510.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "251683.00",
                    "totalLiab": "1397179564.00",
                    "totalStockholderEquity": "1110614224.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20973.00",
                    "commonStock": "3698345.00",
                    "capitalStock": null,
                    "retainedEarnings": "-125796677.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "99949207.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315406042.00",
                    "currentDeferredRevenue": "2015464.00",
                    "netDebt": "1229580498.00",
                    "shortTermDebt": "248061799.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1329529706.00",
                    "otherStockholderEquity": "1227569030.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "342544886.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "235691368.00",
                    "longTermDebt": null,
                    "inventory": "6652627.00",
                    "accountsPayable": "65307806.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5143526.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3567512.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2165248903.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1081773522.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2507793789.00",
                    "cashAndShortTermInvestments": "99949207.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2082122522.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "363157622.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2457974722.00",
                    "intangibleAssets": "3810743.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "700929.00",
                    "totalLiab": "1348136921.00",
                    "totalStockholderEquity": "1109837801.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "142579.00",
                    "commonStock": "3692094.00",
                    "capitalStock": null,
                    "retainedEarnings": "-117709314.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "75230786.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221863667.00",
                    "currentDeferredRevenue": "3366059.00",
                    "netDebt": "1203548003.00",
                    "shortTermDebt": "158341297.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1278778789.00",
                    "otherStockholderEquity": "1225494180.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "256220186.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "173353953.00",
                    "longTermDebt": null,
                    "inventory": "6934517.00",
                    "accountsPayable": "60013733.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1639158.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3810745.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2201754536.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1126273254.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2457974722.00",
                    "cashAndShortTermInvestments": "75230786.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2088463172.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "363157622.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "3811550796.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60386532.00",
                    "totalLiab": "1482174762.00",
                    "totalStockholderEquity": "2329376033.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5181531.00",
                    "commonStock": "1092956013.00",
                    "capitalStock": "1093055000.00",
                    "retainedEarnings": "846143366.00",
                    "otherLiab": null,
                    "goodWill": "82992.00",
                    "otherAssets": null,
                    "cash": "192557560.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551607042.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "946195305.00",
                    "shortTermDebt": "192306583.00",
                    "shortLongTermDebt": "184773000.00",
                    "shortLongTermDebtTotal": "1138752865.00",
                    "otherStockholderEquity": "-78441895.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "843871572.00",
                    "longTermInvestments": "395402000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "521906732.00",
                    "longTermDebt": "863352000.00",
                    "inventory": "69020748.00",
                    "accountsPayable": "354118928.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "468718549.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2967679224.00",
                    "capitalLeaseObligations": "74851000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "930567720.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3811550796.00",
                    "cashAndShortTermInvestments": "192557560.00",
                    "propertyPlantAndEquipmentGross": "3839126000.00",
                    "propertyPlantAndEquipmentNet": "2498444721.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "272041000.00",
                    "netInvestedCapital": "3377712000.00",
                    "commonStockSharesOutstanding": "504113637.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3692673216.00",
                    "intangibleAssets": "508675.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34588919.00",
                    "totalLiab": "1436044127.00",
                    "totalStockholderEquity": "2256629088.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123782633.00",
                    "commonStock": "1090215764.00",
                    "capitalStock": "1093055000.00",
                    "retainedEarnings": "703345286.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "282831425.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "652131661.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "836502506.00",
                    "shortTermDebt": "335421466.00",
                    "shortLongTermDebt": "252556000.00",
                    "shortLongTermDebtTotal": "1119333932.00",
                    "otherStockholderEquity": "-53300190.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "897741024.00",
                    "longTermInvestments": "104440000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "486410247.00",
                    "longTermDebt": "322820000.00",
                    "inventory": "93910430.00",
                    "accountsPayable": "192927561.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "516368228.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2794932192.00",
                    "capitalLeaseObligations": "546873000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "783912466.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3692673216.00",
                    "cashAndShortTermInvestments": "282831425.00",
                    "propertyPlantAndEquipmentGross": "3890514000.00",
                    "propertyPlantAndEquipmentNet": "2600788797.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "246249000.00",
                    "netInvestedCapital": "2837882000.00",
                    "commonStockSharesOutstanding": "515109000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3902338484.00",
                    "intangibleAssets": "1286176.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34074696.00",
                    "totalLiab": "1681217798.00",
                    "totalStockholderEquity": "2221120686.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165300567.00",
                    "commonStock": "5053974.00",
                    "capitalStock": "5069000.00",
                    "retainedEarnings": "629154545.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-11601516.00",
                    "cash": "221861413.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "659233123.00",
                    "currentDeferredRevenue": "1959877.00",
                    "netDebt": "1066658860.00",
                    "shortTermDebt": "266535599.00",
                    "shortLongTermDebt": "174004000.00",
                    "shortLongTermDebtTotal": "1288520274.00",
                    "otherStockholderEquity": "1559374036.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "930071928.00",
                    "longTermInvestments": "84125000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "566751069.00",
                    "longTermDebt": "398507000.00",
                    "inventory": "107384748.00",
                    "accountsPayable": "219309999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27538130.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2972266556.00",
                    "capitalLeaseObligations": "719840000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1021984675.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3902338484.00",
                    "cashAndShortTermInvestments": "221861413.00",
                    "propertyPlantAndEquipmentGross": "3917717000.00",
                    "propertyPlantAndEquipmentNet": "2769388704.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "271644000.00",
                    "netInvestedCapital": "2800235000.00",
                    "commonStockSharesOutstanding": "508687936.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3962341241.00",
                    "intangibleAssets": "2601161.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23125228.00",
                    "totalLiab": "1944679538.00",
                    "totalStockholderEquity": "2017661702.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115297738.00",
                    "commonStock": "5056698.00",
                    "capitalStock": "5035000.00",
                    "retainedEarnings": "383531718.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "281533046.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "483237552.00",
                    "currentDeferredRevenue": "4757416.00",
                    "netDebt": "1501404463.00",
                    "shortTermDebt": "321495523.00",
                    "shortLongTermDebt": "104480000.00",
                    "shortLongTermDebtTotal": "1782937510.00",
                    "otherStockholderEquity": "1555105894.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "878558859.00",
                    "longTermInvestments": "43184000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "483582030.00",
                    "longTermDebt": "627325000.00",
                    "inventory": "90318553.00",
                    "accountsPayable": "41686876.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "73967390.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11162.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3083782381.00",
                    "capitalLeaseObligations": "1043482000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1461441986.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3962341241.00",
                    "cashAndShortTermInvestments": "281533046.00",
                    "propertyPlantAndEquipmentGross": "4025758000.00",
                    "propertyPlantAndEquipmentNet": "2888959404.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "393625000.00",
                    "netInvestedCapital": "2740809000.00",
                    "commonStockSharesOutstanding": "489076874.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2507793789.00",
                    "intangibleAssets": "3567510.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9527009.00",
                    "totalLiab": "1397179564.00",
                    "totalStockholderEquity": "1110614224.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35867859.00",
                    "commonStock": "3698345.00",
                    "capitalStock": "3703000.00",
                    "retainedEarnings": "-125796677.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "99949207.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315406042.00",
                    "currentDeferredRevenue": "2015464.00",
                    "netDebt": "1229580498.00",
                    "shortTermDebt": "248061799.00",
                    "shortLongTermDebt": "197351000.00",
                    "shortLongTermDebtTotal": "1329529706.00",
                    "otherStockholderEquity": "1227569030.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "342544886.00",
                    "longTermInvestments": "18719000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "226416041.00",
                    "longTermDebt": "938702000.00",
                    "inventory": "6652627.00",
                    "accountsPayable": "29460921.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5143526.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4488.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2165248903.00",
                    "capitalLeaseObligations": "195150000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1081773522.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2507793789.00",
                    "cashAndShortTermInvestments": "99949207.00",
                    "propertyPlantAndEquipmentGross": "3180195000.00",
                    "propertyPlantAndEquipmentNet": "2082122522.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27173000.00",
                    "netInvestedCapital": "1112012000.00",
                    "commonStockSharesOutstanding": "363127222.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2543912000.00",
                    "intangibleAssets": "4424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15965999.00",
                    "totalLiab": "1395874000.00",
                    "totalStockholderEquity": "1148037999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18000.00",
                    "commonStock": "3703000.00",
                    "capitalStock": "3703000.00",
                    "retainedEarnings": "-70462000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251691000.00",
                    "currentDeferredRevenue": "2071000.00",
                    "netDebt": "1206623000.00",
                    "shortTermDebt": "179084000.00",
                    "shortLongTermDebt": "142938000.00",
                    "shortLongTermDebtTotal": "1307294000.00",
                    "otherStockholderEquity": "1228945000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "280783000.00",
                    "longTermInvestments": "6773000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "158918000.00",
                    "longTermDebt": "972370000.00",
                    "inventory": "5228000.00",
                    "accountsPayable": "70518000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2263129000.00",
                    "capitalLeaseObligations": "191986000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1144183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2543912000.00",
                    "cashAndShortTermInvestments": "100671000.00",
                    "propertyPlantAndEquipmentGross": "3213221000.00",
                    "propertyPlantAndEquipmentNet": "2206440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29092000.00",
                    "netInvestedCapital": "2263346000.00",
                    "commonStockSharesOutstanding": "364363154.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2681272000.00",
                    "intangibleAssets": "3159000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13161000.00",
                    "totalLiab": "1562768000.00",
                    "totalStockholderEquity": "1118504000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83602000.00",
                    "commonStock": "3703000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-120920000.00",
                    "otherLiab": null,
                    "goodWill": "-99999.00",
                    "otherAssets": null,
                    "cash": "91612000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "320220000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1356514000.00",
                    "shortTermDebt": "213330000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1448126000.00",
                    "otherStockholderEquity": "1241446000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "334824000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "223065000.00",
                    "longTermDebt": null,
                    "inventory": "6986000.00",
                    "accountsPayable": "105474000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5724999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2346448000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1242548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2681272000.00",
                    "cashAndShortTermInvestments": "91612000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2311951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "349804199.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1314079000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5490999.00",
                    "totalLiab": "743000000.00",
                    "totalStockholderEquity": "571078999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34000.00",
                    "commonStock": "1962000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-242384000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52463000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125520000.00",
                    "currentDeferredRevenue": "27001.00",
                    "netDebt": "637520999.00",
                    "shortTermDebt": "76940000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "689983999.00",
                    "otherStockholderEquity": "758332000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "139084000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58470000.00",
                    "longTermDebt": null,
                    "inventory": "22660000.00",
                    "accountsPayable": "48519000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "53169000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1174995000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "617480000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1314079000.00",
                    "cashAndShortTermInvestments": "52463000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1171837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122491000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1219759000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1320000.00",
                    "totalLiab": "821940000.00",
                    "totalStockholderEquity": "397819000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1094999.00",
                    "commonStock": "1165000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-217735000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41372000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202747000.00",
                    "currentDeferredRevenue": "1101000.00",
                    "netDebt": "730502000.00",
                    "shortTermDebt": "157635000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "771874000.00",
                    "otherStockholderEquity": "563907000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55929000.00",
                    "longTermDebt": null,
                    "inventory": "14560000.00",
                    "accountsPayable": "45091000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "50482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-58000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1106578000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "619193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1219759000.00",
                    "cashAndShortTermInvestments": "41372000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1106073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109632000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1161577000.00",
                    "intangibleAssets": "635000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7211000.00",
                    "totalLiab": "557970000.00",
                    "totalStockholderEquity": "394702000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9821999.00",
                    "commonStock": "339000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42705000.00",
                    "otherLiab": null,
                    "goodWill": "6002999.00",
                    "otherAssets": null,
                    "cash": "95488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60527000.00",
                    "currentDeferredRevenue": "1212000.00",
                    "netDebt": "449029000.00",
                    "shortTermDebt": "47713000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "544517000.00",
                    "otherStockholderEquity": "352165001.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120537000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13354000.00",
                    "longTermDebt": null,
                    "inventory": "4484000.00",
                    "accountsPayable": "1733000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-507000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1041040000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497443000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1161577000.00",
                    "cashAndShortTermInvestments": "95488000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1006368999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109632000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-27",
                    "currency_symbol": "USD",
                    "investments": "105000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "111475000.00",
                    "netBorrowings": "-104023000.00",
                    "totalCashFromFinancingActivities": "-196471000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "179730000.00",
                    "changeInCash": "42688000.00",
                    "beginPeriodCashFlow": "192575000.00",
                    "endPeriodCashFlow": "235263000.00",
                    "totalCashFromOperatingActivities": "127684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48068000.00",
                    "otherCashflowsFromInvestingActivities": "132155000.00",
                    "dividendsPaid": "88051000.00",
                    "changeToInventory": "-16657000.00",
                    "changeToAccountReceivables": "-133436000.00",
                    "salePurchaseOfStock": "434308.00",
                    "otherCashflowsFromFinancingActivities": "-12409000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20785000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-73844000.00",
                    "stockBasedCompensation": "802000.00",
                    "otherNonCashItems": "-27860000.00",
                    "freeCashFlow": "106899000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "-311433000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-300525054.00",
                    "netBorrowings": "201948000.00",
                    "totalCashFromFinancingActivities": "141055005.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "109705610.00",
                    "changeInCash": "-13842780.00",
                    "beginPeriodCashFlow": "206400340.00",
                    "endPeriodCashFlow": "192557560.00",
                    "totalCashFromOperatingActivities": "146226957.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49362222.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "73512054.00",
                    "changeToInventory": "9242291.00",
                    "changeToAccountReceivables": "-28309592.00",
                    "salePurchaseOfStock": "434308.00",
                    "otherCashflowsFromFinancingActivities": "-94621537.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33145827",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5820734.00",
                    "stockBasedCompensation": "849000.00",
                    "otherNonCashItems": "-18661609.00",
                    "freeCashFlow": "113081130.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-01",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14062000.00",
                    "netBorrowings": "-133120000.00",
                    "totalCashFromFinancingActivities": "-210801000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91503000.00",
                    "changeInCash": "-106720000.00",
                    "beginPeriodCashFlow": "313311000.00",
                    "endPeriodCashFlow": "206591000.00",
                    "totalCashFromOperatingActivities": "118143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52076000.00",
                    "otherCashflowsFromInvestingActivities": "28938000.00",
                    "dividendsPaid": "60256000.00",
                    "changeToInventory": "4074000.00",
                    "changeToAccountReceivables": "-29465000.00",
                    "salePurchaseOfStock": "379789.00",
                    "otherCashflowsFromFinancingActivities": "-17804789.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32336000.00",
                    "stockBasedCompensation": "849000.00",
                    "otherNonCashItems": "5352000.00",
                    "freeCashFlow": "74143000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-27",
                    "currency_symbol": "USD",
                    "investments": "-32346000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32346000.00",
                    "netBorrowings": "-48846000.00",
                    "totalCashFromFinancingActivities": "-110181000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75335000.00",
                    "changeInCash": "45155000.00",
                    "beginPeriodCashFlow": "268156000.00",
                    "endPeriodCashFlow": "313311000.00",
                    "totalCashFromOperatingActivities": "187682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51084000.00",
                    "otherCashflowsFromInvestingActivities": "8702000.00",
                    "dividendsPaid": "50546000.00",
                    "changeToInventory": "9981000.00",
                    "changeToAccountReceivables": "59085000.00",
                    "salePurchaseOfStock": "1027370.00",
                    "otherCashflowsFromFinancingActivities": "-11816370.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41023000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54101000.00",
                    "stockBasedCompensation": "843000.00",
                    "otherNonCashItems": "3659000.00",
                    "freeCashFlow": "146659000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-28364000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28364000.00",
                    "netBorrowings": "-67023000.00",
                    "totalCashFromFinancingActivities": "-124405000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63190000.00",
                    "changeInCash": "-15412000.00",
                    "beginPeriodCashFlow": "283568000.00",
                    "endPeriodCashFlow": "268156000.00",
                    "totalCashFromOperatingActivities": "137357000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49630000.00",
                    "otherCashflowsFromInvestingActivities": "-1045000.00",
                    "dividendsPaid": "14632000.00",
                    "changeToInventory": "1867000.00",
                    "changeToAccountReceivables": "-17693000.00",
                    "salePurchaseOfStock": "-27656000.00",
                    "otherCashflowsFromFinancingActivities": "-15094000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27319000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12433000.00",
                    "stockBasedCompensation": "664000.00",
                    "otherNonCashItems": "10021000.00",
                    "freeCashFlow": "110038000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "17574000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "28677000.00",
                    "totalCashFromFinancingActivities": "-219519000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79632000.00",
                    "changeInCash": "-4807000.00",
                    "beginPeriodCashFlow": "288375000.00",
                    "endPeriodCashFlow": "283568000.00",
                    "totalCashFromOperatingActivities": "197138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52512000.00",
                    "otherCashflowsFromInvestingActivities": "30801000.00",
                    "dividendsPaid": "193364000.00",
                    "changeToInventory": "4228000.00",
                    "changeToAccountReceivables": "32351000.00",
                    "salePurchaseOfStock": "-49161000.00",
                    "otherCashflowsFromFinancingActivities": "-5671000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13227000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38513000.00",
                    "stockBasedCompensation": "521000.00",
                    "otherNonCashItems": "25960000.00",
                    "freeCashFlow": "183911000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "18852000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18852000.00",
                    "netBorrowings": "-57625000.00",
                    "totalCashFromFinancingActivities": "-277112000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "215635000.00",
                    "changeInCash": "25794000.00",
                    "beginPeriodCashFlow": "262581000.00",
                    "endPeriodCashFlow": "288375000.00",
                    "totalCashFromOperatingActivities": "284054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53624000.00",
                    "otherCashflowsFromInvestingActivities": "28769000.00",
                    "dividendsPaid": "207333000.00",
                    "changeToInventory": "1455000.00",
                    "changeToAccountReceivables": "52346000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-12160000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27290000.00",
                    "stockBasedCompensation": "775000.00",
                    "otherNonCashItems": "-14434000.00",
                    "freeCashFlow": "276354000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "7645000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7645000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-262339000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "259197000.00",
                    "changeInCash": "45961000.00",
                    "beginPeriodCashFlow": "216620000.00",
                    "endPeriodCashFlow": "262581000.00",
                    "totalCashFromOperatingActivities": "300655000.00",
                    "issuanceOfCapitalStock": "111000.00",
                    "depreciation": "54846000.00",
                    "otherCashflowsFromInvestingActivities": "20002000.00",
                    "dividendsPaid": "175666000.00",
                    "changeToInventory": "6540000.00",
                    "changeToAccountReceivables": "-22096000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-14915000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16624000.00",
                    "stockBasedCompensation": "1105000.00",
                    "otherNonCashItems": "559000.00",
                    "freeCashFlow": "287246000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-14179000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14179000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-240240000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "219571000.00",
                    "changeInCash": "-5901000.00",
                    "beginPeriodCashFlow": "222521000.00",
                    "endPeriodCashFlow": "216620000.00",
                    "totalCashFromOperatingActivities": "248518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54129000.00",
                    "otherCashflowsFromInvestingActivities": "-805000.00",
                    "dividendsPaid": "123520000.00",
                    "changeToInventory": "-717000.00",
                    "changeToAccountReceivables": "-9185000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-17099000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30642000.00",
                    "stockBasedCompensation": "559000.00",
                    "otherNonCashItems": "3158000.00",
                    "freeCashFlow": "233131000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-92293000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92293000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-114816000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "176435000.00",
                    "changeInCash": "97707000.00",
                    "beginPeriodCashFlow": "124814000.00",
                    "endPeriodCashFlow": "222521000.00",
                    "totalCashFromOperatingActivities": "198941000.00",
                    "issuanceOfCapitalStock": "353000.00",
                    "depreciation": "53710000.00",
                    "otherCashflowsFromInvestingActivities": "-44041000.00",
                    "dividendsPaid": "102874000.00",
                    "changeToInventory": "-18827000.00",
                    "changeToAccountReceivables": "-55652000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "402809000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46070000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37090000.00",
                    "stockBasedCompensation": "680000.00",
                    "otherNonCashItems": "5206000.00",
                    "freeCashFlow": "152871000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-40314000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40468000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-409581000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "146938000.00",
                    "changeInCash": "-116529000.00",
                    "beginPeriodCashFlow": "312569000.00",
                    "endPeriodCashFlow": "196040000.00",
                    "totalCashFromOperatingActivities": "333520000.00",
                    "issuanceOfCapitalStock": "21000.00",
                    "depreciation": "53456000.00",
                    "otherCashflowsFromInvestingActivities": "12137000.00",
                    "dividendsPaid": "128003000.00",
                    "changeToInventory": "-6372000.00",
                    "changeToAccountReceivables": "137297000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14404000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42549000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "112564000.00",
                    "stockBasedCompensation": "676000.00",
                    "otherNonCashItems": "18954000.00",
                    "freeCashFlow": "290971000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-41617000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41617000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-201195000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "213267000.00",
                    "changeInCash": "-57346000.00",
                    "beginPeriodCashFlow": "369915000.00",
                    "endPeriodCashFlow": "312569000.00",
                    "totalCashFromOperatingActivities": "185466000.00",
                    "issuanceOfCapitalStock": "334000.00",
                    "depreciation": "51868000.00",
                    "otherCashflowsFromInvestingActivities": "52393000.00",
                    "dividendsPaid": "154055000.00",
                    "changeToInventory": "8971000.00",
                    "changeToAccountReceivables": "105162000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23226000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-75076000.00",
                    "stockBasedCompensation": "652000.00",
                    "otherNonCashItems": "-6758000.00",
                    "freeCashFlow": "91616000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "98886000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "96903000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-361341000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "256635000.00",
                    "changeInCash": "89590000.00",
                    "beginPeriodCashFlow": "280325000.00",
                    "endPeriodCashFlow": "369915000.00",
                    "totalCashFromOperatingActivities": "354028000.00",
                    "issuanceOfCapitalStock": "8578000.00",
                    "depreciation": "51993000.00",
                    "otherCashflowsFromInvestingActivities": "99208000.00",
                    "dividendsPaid": "159204000.00",
                    "changeToInventory": "-20110000.00",
                    "changeToAccountReceivables": "-277503000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38658000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2055000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58448000.00",
                    "stockBasedCompensation": "814000.00",
                    "otherNonCashItems": "-15785000.00",
                    "freeCashFlow": "351973000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "37861000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "37861000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-341166000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "263795000.00",
                    "changeInCash": "22951000.00",
                    "beginPeriodCashFlow": "151489000.00",
                    "endPeriodCashFlow": "174440000.00",
                    "totalCashFromOperatingActivities": "326256000.00",
                    "issuanceOfCapitalStock": "1459000.00",
                    "depreciation": "53647000.00",
                    "otherCashflowsFromInvestingActivities": "24330000.00",
                    "dividendsPaid": "140149000.00",
                    "changeToInventory": "-50000.00",
                    "changeToAccountReceivables": "-50032000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "148012000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9182000.00",
                    "stockBasedCompensation": "451000.00",
                    "otherNonCashItems": "17545000.00",
                    "freeCashFlow": "322935000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "175073000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-359072000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "280280000.00",
                    "changeInCash": "64004000.00",
                    "beginPeriodCashFlow": "87485000.00",
                    "endPeriodCashFlow": "151489000.00",
                    "totalCashFromOperatingActivities": "248003000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53614000.00",
                    "otherCashflowsFromInvestingActivities": "186589000.00",
                    "dividendsPaid": "93100000.00",
                    "changeToInventory": "1580000.00",
                    "changeToAccountReceivables": "-8016000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-105310000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10707000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78013000.00",
                    "stockBasedCompensation": "452000.00",
                    "otherNonCashItems": "-8330000.00",
                    "freeCashFlow": "237296000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-192550000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79676000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "186203000.00",
                    "changeInCash": "13500000.00",
                    "beginPeriodCashFlow": "73985000.00",
                    "endPeriodCashFlow": "87485000.00",
                    "totalCashFromOperatingActivities": "126374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52974000.00",
                    "otherCashflowsFromInvestingActivities": "21227000.00",
                    "dividendsPaid": "10499000.00",
                    "changeToInventory": "324000.00",
                    "changeToAccountReceivables": "-200575000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-89158000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "213786000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-128973000.00",
                    "stockBasedCompensation": "464000.00",
                    "otherNonCashItems": "15706000.00",
                    "freeCashFlow": "-87412000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-211274000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "156368000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21311000.00",
                    "changeInCash": "-26090000.00",
                    "beginPeriodCashFlow": "100075000.00",
                    "endPeriodCashFlow": "73985000.00",
                    "totalCashFromOperatingActivities": "28816000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48984000.00",
                    "otherCashflowsFromInvestingActivities": "6162000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2119000.00",
                    "changeToAccountReceivables": "-61321000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-45552000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "219571000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58106000.00",
                    "stockBasedCompensation": "393000.00",
                    "otherNonCashItems": "16234000.00",
                    "freeCashFlow": "-190755000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2328000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2017000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7898000.00",
                    "changeInCash": "24622000.00",
                    "beginPeriodCashFlow": "75453000.00",
                    "endPeriodCashFlow": "100075000.00",
                    "totalCashFromOperatingActivities": "20277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39280000.00",
                    "otherCashflowsFromInvestingActivities": "8290000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "294000.00",
                    "changeToAccountReceivables": "-29701000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3837000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24208000.00",
                    "stockBasedCompensation": "619000.00",
                    "otherNonCashItems": "12484000.00",
                    "freeCashFlow": "16440000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48209000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24824000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20736000.00",
                    "changeInCash": "-10503000.00",
                    "beginPeriodCashFlow": "85956000.00",
                    "endPeriodCashFlow": "75453000.00",
                    "totalCashFromOperatingActivities": "12882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37670000.00",
                    "otherCashflowsFromInvestingActivities": "-35654000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1154000.00",
                    "changeToAccountReceivables": "-10295000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18828000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4104000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17466000.00",
                    "stockBasedCompensation": "618000.00",
                    "otherNonCashItems": "12796000.00",
                    "freeCashFlow": "8778000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-17",
                    "currency_symbol": "USD",
                    "investments": "-311433000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-386758667.00",
                    "netBorrowings": "-47041000.00",
                    "totalCashFromFinancingActivities": "-268903829.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "349659077.00",
                    "changeInCash": "-90273865.00",
                    "beginPeriodCashFlow": "282831425.00",
                    "endPeriodCashFlow": "192557560.00",
                    "totalCashFromOperatingActivities": "561996867.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "208065896.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "204473388.00",
                    "changeToInventory": "25866055.00",
                    "changeToAccountReceivables": "-15797769.00",
                    "salePurchaseOfStock": "-28468306.00",
                    "otherCashflowsFromFinancingActivities": "-527205130.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "150493131",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41549564.00",
                    "stockBasedCompensation": "3205000.00",
                    "otherNonCashItems": "-37277670.00",
                    "freeCashFlow": "411503736.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "29892000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "29892000.00",
                    "netBorrowings": "-200327000.00",
                    "totalCashFromFinancingActivities": "-999209000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "774035000.00",
                    "changeInCash": "61047000.00",
                    "beginPeriodCashFlow": "222521000.00",
                    "endPeriodCashFlow": "283568000.00",
                    "totalCashFromOperatingActivities": "1030364000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "215111000.00",
                    "otherCashflowsFromInvestingActivities": "78867000.00",
                    "dividendsPaid": "699883000.00",
                    "changeToInventory": "13549000.00",
                    "changeToAccountReceivables": "86140000.00",
                    "salePurchaseOfStock": "-49161000.00",
                    "otherCashflowsFromFinancingActivities": "-49838000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49623000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44600000.00",
                    "stockBasedCompensation": "2960000.00",
                    "otherNonCashItems": "-10760000.00",
                    "freeCashFlow": "980741000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-31667000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31677000.00",
                    "netBorrowings": "-457616000.00",
                    "totalCashFromFinancingActivities": "-1086933000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "793275000.00",
                    "changeInCash": "-57804000.00",
                    "beginPeriodCashFlow": "280325000.00",
                    "endPeriodCashFlow": "222521000.00",
                    "totalCashFromOperatingActivities": "1060806000.00",
                    "issuanceOfCapitalStock": "9286000.00",
                    "depreciation": "211027000.00",
                    "otherCashflowsFromInvestingActivities": "165363000.00",
                    "dividendsPaid": "544136000.00",
                    "changeToInventory": "-17773000.00",
                    "changeToAccountReceivables": "-139166000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-85181000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "184392000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48724000.00",
                    "stockBasedCompensation": "2822000.00",
                    "otherNonCashItems": "-1293000.00",
                    "freeCashFlow": "876414000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-179131000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-179131000.00",
                    "netBorrowings": "-226038000.00",
                    "totalCashFromFinancingActivities": "-465132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "751589000.00",
                    "changeInCash": "126624000.00",
                    "beginPeriodCashFlow": "153701000.00",
                    "endPeriodCashFlow": "280325000.00",
                    "totalCashFromOperatingActivities": "770887000.00",
                    "issuanceOfCapitalStock": "99239000.00",
                    "depreciation": "209219000.00",
                    "otherCashflowsFromInvestingActivities": "270135000.00",
                    "dividendsPaid": "243748000.00",
                    "changeToInventory": "-16091000.00",
                    "changeToAccountReceivables": "-259619000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-93126000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "447376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-232836000.00",
                    "stockBasedCompensation": "1760000.00",
                    "otherNonCashItems": "34477000.00",
                    "freeCashFlow": "323511000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-47880000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47880000.00",
                    "netBorrowings": "-20811000.00",
                    "totalCashFromFinancingActivities": "-59154000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-55493000.00",
                    "changeInCash": "-596000.00",
                    "beginPeriodCashFlow": "100671000.00",
                    "endPeriodCashFlow": "100075000.00",
                    "totalCashFromOperatingActivities": "106438000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "151679000.00",
                    "otherCashflowsFromInvestingActivities": "-7503000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1433000.00",
                    "changeToAccountReceivables": "-37462000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38343000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27030000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44023000.00",
                    "stockBasedCompensation": "3147000.00",
                    "otherNonCashItems": "46738000.00",
                    "freeCashFlow": "79408000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-50556000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50556000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-338859000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "148776000.00",
                    "changeInCash": "9059000.00",
                    "beginPeriodCashFlow": "91612000.00",
                    "endPeriodCashFlow": "100671000.00",
                    "totalCashFromOperatingActivities": "398474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156444000.00",
                    "otherCashflowsFromInvestingActivities": "-2978000.00",
                    "dividendsPaid": "98318000.00",
                    "changeToInventory": "1758000.00",
                    "changeToAccountReceivables": "70733000.00",
                    "salePurchaseOfStock": "-12641000.00",
                    "otherCashflowsFromFinancingActivities": "-37227000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48597000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36448000.00",
                    "stockBasedCompensation": "1176000.00",
                    "otherNonCashItems": "52976000.00",
                    "freeCashFlow": "349877000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-282433000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45218000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71734000.00",
                    "changeInCash": "39149000.00",
                    "beginPeriodCashFlow": "52463000.00",
                    "endPeriodCashFlow": "91612000.00",
                    "totalCashFromOperatingActivities": "242828000.00",
                    "issuanceOfCapitalStock": "72013000.00",
                    "depreciation": "131505000.00",
                    "otherCashflowsFromInvestingActivities": "-425000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "21108000.00",
                    "changeToAccountReceivables": "-83308000.00",
                    "salePurchaseOfStock": "-500000.00",
                    "otherCashflowsFromFinancingActivities": "-65509000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "279013000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35912000.00",
                    "stockBasedCompensation": "823000.00",
                    "otherNonCashItems": "73663000.00",
                    "freeCashFlow": "-36185000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16992000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31587000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19781000.00",
                    "changeInCash": "11091000.00",
                    "beginPeriodCashFlow": "41372000.00",
                    "endPeriodCashFlow": "52463000.00",
                    "totalCashFromOperatingActivities": "59670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56865000.00",
                    "otherCashflowsFromInvestingActivities": "257000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8100000.00",
                    "changeToAccountReceivables": "-11530000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30573000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17249000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15376000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "37938000.00",
                    "freeCashFlow": "42421000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-117820000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40624000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2963000.00",
                    "changeInCash": "4164000.00",
                    "beginPeriodCashFlow": "37208000.00",
                    "endPeriodCashFlow": "41372000.00",
                    "totalCashFromOperatingActivities": "81360000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54184000.00",
                    "otherCashflowsFromInvestingActivities": "104000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3720000.00",
                    "changeToAccountReceivables": "-4388000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27439000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117924000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1307000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "25520000.00",
                    "freeCashFlow": "-36564000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51654000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36003000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-186610000.00",
                    "changeInCash": "12247000.00",
                    "beginPeriodCashFlow": "24961000.00",
                    "endPeriodCashFlow": "37208000.00",
                    "totalCashFromOperatingActivities": "99904000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59579000.00",
                    "otherCashflowsFromInvestingActivities": "60020000.00",
                    "dividendsPaid": "30195039.00",
                    "changeToInventory": "-3551000.00",
                    "changeToAccountReceivables": "9306000.00",
                    "salePurchaseOfStock": "-56590.00",
                    "otherCashflowsFromFinancingActivities": "-20637000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111674000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12768000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "214167000.00",
                    "freeCashFlow": "-11770000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "180518000.00",
                    "minorityInterest": null,
                    "netIncome": "179730000.00",
                    "sellingGeneralAdministrative": "20654000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159298000.00",
                    "reconciledDepreciation": "48068000.00",
                    "ebit": "192850000.00",
                    "ebitda": "240918000.00",
                    "depreciationAndAmortization": "48068000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "150553000.00",
                    "otherOperatingExpenses": "520669000.00",
                    "interestExpense": "12332000.00",
                    "taxProvision": "788000.00",
                    "interestIncome": "2341000.00",
                    "netInterestIncome": "-11953000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "788000.00",
                    "totalRevenue": "671222000.00",
                    "totalOperatingExpenses": "8745000.00",
                    "costOfRevenue": "511924000.00",
                    "totalOtherIncomeExpenseNet": "29965000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "179730000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107421535.00",
                    "minorityInterest": null,
                    "netIncome": "109705610.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120483681.00",
                    "reconciledDepreciation": "49339000.00",
                    "ebit": "93525999.00",
                    "ebitda": "142888221.00",
                    "depreciationAndAmortization": "49362222.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93525999.00",
                    "otherOperatingExpenses": "499715089.00",
                    "interestExpense": "14010591.00",
                    "taxProvision": "-2283000.00",
                    "interestIncome": "4666000.00",
                    "netInterestIncome": "-8938000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2284074.00",
                    "totalRevenue": "593241088.00",
                    "totalOperatingExpenses": "26957682.00",
                    "costOfRevenue": "472757407.00",
                    "totalOtherIncomeExpenseNet": "13895536.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109654000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-12-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92202000.00",
                    "minorityInterest": null,
                    "netIncome": "91503000.00",
                    "sellingGeneralAdministrative": "6446000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113719000.00",
                    "reconciledDepreciation": "52076000.00",
                    "ebit": "102194000.00",
                    "ebitda": "154270000.00",
                    "depreciationAndAmortization": "52076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101170000.00",
                    "otherOperatingExpenses": "485712000.00",
                    "interestExpense": "9992000.00",
                    "taxProvision": "699000.00",
                    "interestIncome": "2746000.00",
                    "netInterestIncome": "-11791000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "699000.00",
                    "totalRevenue": "586882000.00",
                    "totalOperatingExpenses": "12549000.00",
                    "costOfRevenue": "473163000.00",
                    "totalOtherIncomeExpenseNet": "-8968000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91503000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77995000.00",
                    "minorityInterest": null,
                    "netIncome": "75335000.00",
                    "sellingGeneralAdministrative": "7001000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103244000.00",
                    "reconciledDepreciation": "51084000.00",
                    "ebit": "90470000.00",
                    "ebitda": "141554000.00",
                    "depreciationAndAmortization": "51084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83090000.00",
                    "otherOperatingExpenses": "471065000.00",
                    "interestExpense": "12724944.00",
                    "taxProvision": "2660000.00",
                    "interestIncome": "3424000.00",
                    "netInterestIncome": "-8046000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2660000.00",
                    "totalRevenue": "554155000.00",
                    "totalOperatingExpenses": "20154000.00",
                    "costOfRevenue": "450911000.00",
                    "totalOtherIncomeExpenseNet": "-5095000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75335000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64609000.00",
                    "minorityInterest": null,
                    "netIncome": "63190000.00",
                    "sellingGeneralAdministrative": "20708000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92400000.00",
                    "reconciledDepreciation": "49630000.00",
                    "ebit": "78970000.00",
                    "ebitda": "128600000.00",
                    "depreciationAndAmortization": "49630000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75463000.00",
                    "otherOperatingExpenses": "472447000.00",
                    "interestExpense": "14361000.00",
                    "taxProvision": "1419000.00",
                    "interestIncome": "2660000.00",
                    "netInterestIncome": "-13104000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1419000.00",
                    "totalRevenue": "547910000.00",
                    "totalOperatingExpenses": "16937000.00",
                    "costOfRevenue": "455510000.00",
                    "totalOtherIncomeExpenseNet": "-10854000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63190000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79571000.00",
                    "minorityInterest": null,
                    "netIncome": "79632000.00",
                    "sellingGeneralAdministrative": "7545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152589000.00",
                    "reconciledDepreciation": "52512000.00",
                    "ebit": "78657000.00",
                    "ebitda": "131169000.00",
                    "depreciationAndAmortization": "52512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91656000.00",
                    "otherOperatingExpenses": "441205000.00",
                    "interestExpense": "13645000.00",
                    "taxProvision": "-61000.00",
                    "interestIncome": "4578000.00",
                    "netInterestIncome": "-12686000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61000.00",
                    "totalRevenue": "532861000.00",
                    "totalOperatingExpenses": "60933000.00",
                    "costOfRevenue": "380272000.00",
                    "totalOtherIncomeExpenseNet": "-12085000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79632000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "216799000.00",
                    "minorityInterest": null,
                    "netIncome": "215635000.00",
                    "sellingGeneralAdministrative": "7302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "222253000.00",
                    "reconciledDepreciation": "53624000.00",
                    "ebit": "226487000.00",
                    "ebitda": "280111000.00",
                    "depreciationAndAmortization": "53624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "219011000.00",
                    "otherOperatingExpenses": "500720000.00",
                    "interestExpense": "9688000.00",
                    "taxProvision": "1164000.00",
                    "interestIncome": "4455000.00",
                    "netInterestIncome": "-6284000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1164000.00",
                    "totalRevenue": "719731000.00",
                    "totalOperatingExpenses": "3242000.00",
                    "costOfRevenue": "497478000.00",
                    "totalOtherIncomeExpenseNet": "-2212000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "215635000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "260769000.00",
                    "minorityInterest": null,
                    "netIncome": "259197000.00",
                    "sellingGeneralAdministrative": "7607000.00",
                    "sellingAndMarketingExpenses": "15161036.00",
                    "grossProfit": "281787000.00",
                    "reconciledDepreciation": "54846000.00",
                    "ebit": "273984000.00",
                    "ebitda": "328830000.00",
                    "depreciationAndAmortization": "54846000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "262137000.00",
                    "otherOperatingExpenses": "569025000.00",
                    "interestExpense": "13215000.00",
                    "taxProvision": "1572000.00",
                    "interestIncome": "4479000.00",
                    "netInterestIncome": "-9921000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1572000.00",
                    "totalRevenue": "831162000.00",
                    "totalOperatingExpenses": "19650000.00",
                    "costOfRevenue": "549375000.00",
                    "totalOtherIncomeExpenseNet": "-1368000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "259197000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "221314000.00",
                    "minorityInterest": null,
                    "netIncome": "219571000.00",
                    "sellingGeneralAdministrative": "16696000.00",
                    "sellingAndMarketingExpenses": "6183756.00",
                    "grossProfit": "245514000.00",
                    "reconciledDepreciation": "54129000.00",
                    "ebit": "237141000.00",
                    "ebitda": "291270000.00",
                    "depreciationAndAmortization": "54129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "232923000.00",
                    "otherOperatingExpenses": "551970000.00",
                    "interestExpense": "22715575.00",
                    "taxProvision": "1743000.00",
                    "interestIncome": "2805000.00",
                    "netInterestIncome": "-17235000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1743000.00",
                    "totalRevenue": "784893000.00",
                    "totalOperatingExpenses": "12591000.00",
                    "costOfRevenue": "539379000.00",
                    "totalOtherIncomeExpenseNet": "-11609000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "219571000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "178318000.00",
                    "minorityInterest": null,
                    "netIncome": "176435000.00",
                    "sellingGeneralAdministrative": "6560000.00",
                    "sellingAndMarketingExpenses": "21055108.00",
                    "grossProfit": "199022000.00",
                    "reconciledDepreciation": "53710000.00",
                    "ebit": "181918000.00",
                    "ebitda": "235628000.00",
                    "depreciationAndAmortization": "53710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "180527000.00",
                    "otherOperatingExpenses": "984267000.00",
                    "interestExpense": "10879172.00",
                    "taxProvision": "1883000.00",
                    "interestIncome": "3143000.00",
                    "netInterestIncome": "-7084000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1883000.00",
                    "totalRevenue": "1164794000.00",
                    "totalOperatingExpenses": "18495000.00",
                    "costOfRevenue": "965772000.00",
                    "totalOtherIncomeExpenseNet": "-2209000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "176435000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147870000.00",
                    "minorityInterest": null,
                    "netIncome": "146938000.00",
                    "sellingGeneralAdministrative": "16136000.00",
                    "sellingAndMarketingExpenses": "333424.00",
                    "grossProfit": "175597000.00",
                    "reconciledDepreciation": "53456000.00",
                    "ebit": "170946000.00",
                    "ebitda": "224402000.00",
                    "depreciationAndAmortization": "53456000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "167196000.00",
                    "otherOperatingExpenses": "483571000.00",
                    "interestExpense": "26073859.00",
                    "taxProvision": "932000.00",
                    "interestIncome": "4062000.00",
                    "netInterestIncome": "-22562000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "932000.00",
                    "totalRevenue": "650767000.00",
                    "totalOperatingExpenses": "8401000.00",
                    "costOfRevenue": "475170000.00",
                    "totalOtherIncomeExpenseNet": "-19326000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146938000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "214780000.00",
                    "minorityInterest": null,
                    "netIncome": "213267000.00",
                    "sellingGeneralAdministrative": "18518000.00",
                    "sellingAndMarketingExpenses": "49153.00",
                    "grossProfit": "369597000.00",
                    "reconciledDepreciation": "51868000.00",
                    "ebit": "236289000.00",
                    "ebitda": "288157000.00",
                    "depreciationAndAmortization": "51868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "229518000.00",
                    "otherOperatingExpenses": "471424000.00",
                    "interestExpense": "25325598.00",
                    "taxProvision": "1513000.00",
                    "interestIncome": "5515000.00",
                    "netInterestIncome": "-19878000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1513000.00",
                    "totalRevenue": "700942000.00",
                    "totalOperatingExpenses": "140079000.00",
                    "costOfRevenue": "331345000.00",
                    "totalOtherIncomeExpenseNet": "-14738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "213267000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "258558000.00",
                    "minorityInterest": null,
                    "netIncome": "256635000.00",
                    "sellingGeneralAdministrative": "14722000.00",
                    "sellingAndMarketingExpenses": "322232.00",
                    "grossProfit": "253657000.00",
                    "reconciledDepreciation": "51993000.00",
                    "ebit": "287758000.00",
                    "ebitda": "339751000.00",
                    "depreciationAndAmortization": "51993000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "280707000.00",
                    "otherOperatingExpenses": "316399000.00",
                    "interestExpense": "32160330.00",
                    "taxProvision": "1923000.00",
                    "interestIncome": "4909000.00",
                    "netInterestIncome": "-27971000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1923000.00",
                    "totalRevenue": "597106000.00",
                    "totalOperatingExpenses": "-27050000.00",
                    "costOfRevenue": "343449000.00",
                    "totalOtherIncomeExpenseNet": "-22149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "256635000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "265190000.00",
                    "minorityInterest": null,
                    "netIncome": "263795000.00",
                    "sellingGeneralAdministrative": "29035000.00",
                    "sellingAndMarketingExpenses": "4416215.00",
                    "grossProfit": "298972000.00",
                    "reconciledDepreciation": "53647000.00",
                    "ebit": "282344000.00",
                    "ebitda": "316678000.00",
                    "depreciationAndAmortization": "34334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "281449000.00",
                    "otherOperatingExpenses": "292726000.00",
                    "interestExpense": "28847785.00",
                    "taxProvision": "1395000.00",
                    "interestIncome": "3371000.00",
                    "netInterestIncome": "-24235000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1395000.00",
                    "totalRevenue": "575070000.00",
                    "totalOperatingExpenses": "16628000.00",
                    "costOfRevenue": "276098000.00",
                    "totalOtherIncomeExpenseNet": "-16259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "263795000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "281641000.00",
                    "minorityInterest": null,
                    "netIncome": "280280000.00",
                    "sellingGeneralAdministrative": "17443000.00",
                    "sellingAndMarketingExpenses": "6878815.00",
                    "grossProfit": "331310000.00",
                    "reconciledDepreciation": null,
                    "ebit": "308129000.00",
                    "ebitda": "361743000.00",
                    "depreciationAndAmortization": "53614000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "298148000.00",
                    "otherOperatingExpenses": "224231000.00",
                    "interestExpense": "24309281.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1361000.00",
                    "totalRevenue": "522379000.00",
                    "totalOperatingExpenses": "33162000.00",
                    "costOfRevenue": "191069000.00",
                    "totalOtherIncomeExpenseNet": "-16507000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "189393000.00",
                    "minorityInterest": null,
                    "netIncome": "186203000.00",
                    "sellingGeneralAdministrative": "19787000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "268724000.00",
                    "reconciledDepreciation": null,
                    "ebit": "213367000.00",
                    "ebitda": "266341000.00",
                    "depreciationAndAmortization": "52974000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "206923000.00",
                    "otherOperatingExpenses": "260841000.00",
                    "interestExpense": "24589904.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3190000.00",
                    "totalRevenue": "467764000.00",
                    "totalOperatingExpenses": "61801000.00",
                    "costOfRevenue": "199040000.00",
                    "totalOtherIncomeExpenseNet": "-17530000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22043000.00",
                    "minorityInterest": null,
                    "netIncome": "21311000.00",
                    "sellingGeneralAdministrative": "15432000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96986000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37370000.00",
                    "ebitda": "86354000.00",
                    "depreciationAndAmortization": "48984000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36693000.00",
                    "otherOperatingExpenses": "230638000.00",
                    "interestExpense": "16671403.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "732000.00",
                    "totalRevenue": "267331000.00",
                    "totalOperatingExpenses": "60293000.00",
                    "costOfRevenue": "170345000.00",
                    "totalOtherIncomeExpenseNet": "-14650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6103000.00",
                    "minorityInterest": null,
                    "netIncome": "-7898000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55173000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7678000.00",
                    "ebitda": "31807000.00",
                    "depreciationAndAmortization": "24129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4857000.00",
                    "otherOperatingExpenses": "249174000.00",
                    "interestExpense": "12873094.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1790000.00",
                    "totalRevenue": "244317000.00",
                    "totalOperatingExpenses": "60030000.00",
                    "costOfRevenue": "189144000.00",
                    "totalOtherIncomeExpenseNet": "-1246000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19300000.00",
                    "minorityInterest": null,
                    "netIncome": "-20736000.00",
                    "sellingGeneralAdministrative": "12800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9400000.00",
                    "ebitda": "20489000.00",
                    "depreciationAndAmortization": "29889000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22800000.00",
                    "otherOperatingExpenses": "166700000.00",
                    "interestExpense": "11462260.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1400000.00",
                    "totalRevenue": "189500000.00",
                    "totalOperatingExpenses": "12800000.00",
                    "costOfRevenue": "153900000.00",
                    "totalOtherIncomeExpenseNet": "-42100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "352227359.00",
                    "minorityInterest": null,
                    "netIncome": "349659077.00",
                    "sellingGeneralAdministrative": "50454000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "423200488.00",
                    "reconciledDepreciation": "202129000.00",
                    "ebit": "412028714.00",
                    "ebitda": "620094610.00",
                    "depreciationAndAmortization": "208065896.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "335831526.00",
                    "otherOperatingExpenses": "2013101289.00",
                    "interestExpense": "59801355.00",
                    "taxProvision": "2495000.00",
                    "interestIncome": "13496000.00",
                    "netInterestIncome": "-41879000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2568282.00",
                    "totalRevenue": "2348932815.00",
                    "totalOperatingExpenses": "87368962.00",
                    "costOfRevenue": "1925732326.00",
                    "totalOtherIncomeExpenseNet": "16395833.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "339682000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "778453000.00",
                    "minorityInterest": null,
                    "netIncome": "774035000.00",
                    "sellingGeneralAdministrative": "50605000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "849631000.00",
                    "reconciledDepreciation": "215111000.00",
                    "ebit": "830828000.00",
                    "ebitda": "1045939000.00",
                    "depreciationAndAmortization": "215111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "805727000.00",
                    "otherOperatingExpenses": "2062920000.00",
                    "interestExpense": "60546000.00",
                    "taxProvision": "4418000.00",
                    "interestIncome": "16317000.00",
                    "netInterestIncome": "-45720000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4418000.00",
                    "totalRevenue": "2868647000.00",
                    "totalOperatingExpenses": "43904000.00",
                    "costOfRevenue": "2019016000.00",
                    "totalOtherIncomeExpenseNet": "-27274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "774035000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "799526000.00",
                    "minorityInterest": null,
                    "netIncome": "793275000.00",
                    "sellingGeneralAdministrative": "42816000.00",
                    "sellingAndMarketingExpenses": "46505662.00",
                    "grossProfit": "852140000.00",
                    "reconciledDepreciation": "211027000.00",
                    "ebit": "876911000.00",
                    "ebitda": "1087938000.00",
                    "depreciationAndAmortization": "211027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "857948000.00",
                    "otherOperatingExpenses": "1813758000.00",
                    "interestExpense": "77385000.00",
                    "taxProvision": "6251000.00",
                    "interestIncome": "17629000.00",
                    "netInterestIncome": "-77495000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6251000.00",
                    "totalRevenue": "2671706000.00",
                    "totalOperatingExpenses": "-5808000.00",
                    "costOfRevenue": "1819566000.00",
                    "totalOtherIncomeExpenseNet": "-58422000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "793275000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "758267000.00",
                    "minorityInterest": null,
                    "netIncome": "751589000.00",
                    "sellingGeneralAdministrative": "37766000.00",
                    "sellingAndMarketingExpenses": "34755691.00",
                    "grossProfit": "840420000.00",
                    "reconciledDepreciation": "209219000.00",
                    "ebit": "849361000.00",
                    "ebitda": "1058580000.00",
                    "depreciationAndAmortization": "209219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "823213000.00",
                    "otherOperatingExpenses": "1103338000.00",
                    "interestExpense": "94232865.00",
                    "taxProvision": "6678000.00",
                    "interestIncome": "6977000.00",
                    "netInterestIncome": "-89098000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6678000.00",
                    "totalRevenue": "1926551000.00",
                    "totalOperatingExpenses": "17207000.00",
                    "costOfRevenue": "1086131000.00",
                    "totalOtherIncomeExpenseNet": "-64946000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "751589000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51103000.00",
                    "minorityInterest": null,
                    "netIncome": "-55493000.00",
                    "sellingGeneralAdministrative": "16014000.00",
                    "sellingAndMarketingExpenses": "25841115.00",
                    "grossProfit": "187573000.00",
                    "reconciledDepreciation": "151679000.00",
                    "ebit": "-12099000.00",
                    "ebitda": "139580000.00",
                    "depreciationAndAmortization": "151679000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4857000.00",
                    "otherOperatingExpenses": "816074000.00",
                    "interestExpense": "45608334.00",
                    "taxProvision": "4390000.00",
                    "interestIncome": "2355000.00",
                    "netInterestIncome": "-44478000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4390000.00",
                    "totalRevenue": "811217000.00",
                    "totalOperatingExpenses": "192430000.00",
                    "costOfRevenue": "623644000.00",
                    "totalOtherIncomeExpenseNet": "-46246000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-55493000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151430000.00",
                    "minorityInterest": null,
                    "netIncome": "148776000.00",
                    "sellingGeneralAdministrative": "24609000.00",
                    "sellingAndMarketingExpenses": "33554515.00",
                    "grossProfit": "239124000.00",
                    "reconciledDepreciation": "156444000.00",
                    "ebit": "198375000.00",
                    "ebitda": "354819000.00",
                    "depreciationAndAmortization": "156444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193569000.00",
                    "otherOperatingExpenses": "680530000.00",
                    "interestExpense": "54074588.00",
                    "taxProvision": "2654000.00",
                    "interestIncome": "2014000.00",
                    "netInterestIncome": "-47169000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2654000.00",
                    "totalRevenue": "874099000.00",
                    "totalOperatingExpenses": "45555000.00",
                    "costOfRevenue": "634975000.00",
                    "totalOtherIncomeExpenseNet": "-42139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "148776000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72749000.00",
                    "minorityInterest": null,
                    "netIncome": "71734000.00",
                    "sellingGeneralAdministrative": "6257000.00",
                    "sellingAndMarketingExpenses": "25676433.00",
                    "grossProfit": "181312000.00",
                    "reconciledDepreciation": null,
                    "ebit": "139756000.00",
                    "ebitda": "271261000.00",
                    "depreciationAndAmortization": "131505000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145603000.00",
                    "otherOperatingExpenses": "682252000.00",
                    "interestExpense": "77531158.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1015000.00",
                    "totalRevenue": "827855000.00",
                    "totalOperatingExpenses": "35709000.00",
                    "costOfRevenue": "646543000.00",
                    "totalOtherIncomeExpenseNet": "-72854000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19757000.00",
                    "minorityInterest": null,
                    "netIncome": "-19781000.00",
                    "sellingGeneralAdministrative": "3545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42258000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11746000.00",
                    "ebitda": "68611000.00",
                    "depreciationAndAmortization": "56865000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12192000.00",
                    "otherOperatingExpenses": "356198000.00",
                    "interestExpense": "30272428.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "368390000.00",
                    "totalOperatingExpenses": "30066000.00",
                    "costOfRevenue": "326132000.00",
                    "totalOtherIncomeExpenseNet": "-31949000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2983000.00",
                    "minorityInterest": null,
                    "netIncome": "2963000.00",
                    "sellingGeneralAdministrative": "3714000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28240000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29246000.00",
                    "ebitda": "83430000.00",
                    "depreciationAndAmortization": "54184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29887000.00",
                    "otherOperatingExpenses": "316594000.00",
                    "interestExpense": "27295094.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "346481000.00",
                    "totalOperatingExpenses": "-1647000.00",
                    "costOfRevenue": "318241000.00",
                    "totalOtherIncomeExpenseNet": "-26904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-186604000.00",
                    "minorityInterest": null,
                    "netIncome": "-186610000.00",
                    "sellingGeneralAdministrative": "3696000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27592000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-167631000.00",
                    "ebitda": "-108052000.00",
                    "depreciationAndAmortization": "59579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-166387000.00",
                    "otherOperatingExpenses": "468698000.00",
                    "interestExpense": "20804886.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000.00",
                    "totalRevenue": "302311000.00",
                    "totalOperatingExpenses": "193979000.00",
                    "costOfRevenue": "274719000.00",
                    "totalOtherIncomeExpenseNet": "-20217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Hafnia Limited

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
