Global Ship Lease Inc

GSL.US
Industrials · Marine Shipping
43.54
+0.40 (+0.93%)
USD · NYSE
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Georgios Giouroukos Youroukos	Executive Chairman	1965
Mr. Thomas A. Lister	Chief Executive Officer	1970
Mr. Anastasios Psaropoulos	CFO & Treasurer	1970
Mr. George Giannopoulos	Chief Compliance Officer	1983
Ms. Maria Danezi	Company Secretary	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 07, 2026	Georgios Giannopoulos	N/A	Sale	7.69K	$38.51	$296.22K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Donald Smith & Co Inc	1.58M	Mar 31, 2026	4.39%	$1.06	-24.43%
Acadian Asset Management LLC	1.47M	Mar 31, 2026	4.10%	$0.08	87,916.68%
Two Sigma Investments LLC	1.40M	Mar 31, 2026	3.89%	$0.04	103.70%
Qube Research & Technologies	763.73K	Mar 31, 2026	2.13%	$0.03	26.32%
Punch & Associates Inv Mgmt Inc	718.07K	Mar 31, 2026	2.00%	$1.54	-26.11%
Two Sigma Advisers, LLC	631.20K	Dec 31, 2025	1.76%	$0.04	-11.52%
Renaissance Technologies Corp	618.75K	Mar 31, 2026	1.72%	$0.04	-10.76%
Man Group PLC	501.89K	Mar 31, 2026	1.40%	$0.03	457.53%
CSM Advisors, LLC	458.47K	Mar 31, 2026	1.28%	$0.42	2.78%
RBF LLC	437.46K	Mar 31, 2026	1.22%	$0.80	-50.00%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	377.34K	Mar 31, 2026	1.05%	$0.02	-38.77%
State Street Corp	353.30K	Mar 31, 2026	0.98%	$0.00	6.54%
Allianz Asset Management AG	351.60K	Mar 31, 2026	0.98%	$0.01	3.48%
First Trust Advisors L.P.	340.62K	Mar 31, 2026	0.95%	$0.01	0.00%
LPL Financial Corp	305.49K	Mar 31, 2026	0.85%	$0.00	24.82%
The Goldman Sachs Group Inc	300.83K	Mar 31, 2026	0.84%	$0.00	76.16%
Lazard Asset Management LLC	294.67K	Mar 31, 2026	0.82%	$0.02	65.48%
JTC Employer Solutions Trustee Ltd	293.26K	Mar 31, 2026	0.82%	$0.91	-19.27%
Arrowstreet Capital Limited Partnership	289.81K	Mar 31, 2026	0.81%	$0.01	0.00%
BlackRock Inc	274.63K	Mar 31, 2026	0.76%	$0.00	26.14%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Donald Smith & Co. All Eq Accounts Comp	733.40K	2.04%	▼ 52.96%	Jun 30, 2026
2	Global X SuperDividend™ US ETF	392.63K	1.09%	▲ 0.00%	Jun 30, 2026
3	First Trust Dow Jones Global Sel Div ETF	380.44K	1.06%	▲ 0.00%	Jun 30, 2026
4	CS McKee Micro Cap Value	369.25K	1.03%	▲ 0.00%	Jun 30, 2026
5	State Street® SPDR® Ptf Dev Wld exUS ETF	339.03K	0.94%	▲ 0.00%	Jun 30, 2026
6	Fifth Third Asst Mgt All Cap Val	220.83K	0.61%	▲ 0.00%	Jun 30, 2026
7	BlackRock Global Equity Mkt Netrl Instl	168.36K	0.47%	▲ 0.00%	Jun 30, 2026
8	Schwab Fundamental U.S. Small CompanyETF	141.53K	0.39%	▲ 0.00%	Jun 30, 2026
9	CS McKee Discovery Small Cap	129.83K	0.36%	▲ 0.00%	Jun 30, 2026
10	Isthmus Small Cap Core Equity	108.45K	0.30%	▼ 2.16%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $1.57B
EBITDA: $465.29M
P/E Ratio: $4.12
PEG Ratio: $0.87
Book Value: $52.21
Dividend/Share: $2.40
Dividend Yield: 5.56%
Earnings/Share: $10.57
Profit Margin: 51.11%
Operating Margin: 50.78%
ROA (TTM): 8.82%
ROE (TTM): 22.47%
Revenue (TTM): $757.04M
Revenue/Share (TTM): $21.14
Earnings Growth (YOY): -26.00%
Revenue Growth (YOY): 2.20%
Valuation Metrics

Enterprise Value: $1.71B
Trailing P/E: 4.12
Forward P/E: 3.11
Shares Statistics

Shares Outstanding: 36.04M
Shares Float: 30.81M
% Insiders: 1,123.10%
% Institutions: 4,915.60%
Short % Float: 2.09%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$766.45M
Cost of Goods Sold
adjust
$-355.52M
Gross Profit
subtotal
$410.93M
SG&A
adjust
$-22.08M
Operating Income
subtotal
$388.85M
Other / Non-Operating Items
adjust
$27.61M
Net Income
subtotal
$416.46M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GSL",
        "Type": "Common Stock",
        "Name": "Global Ship Lease Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000C3TZ64",
        "ISIN": "MHY271836006",
        "LEI": null,
        "PrimaryTicker": "GSL.US",
        "CUSIP": "Y27183402",
        "CIK": "0001430725",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2006-08-25",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Marine Transportation",
        "GicSubIndustry": "Marine Transportation",
        "HomeCategory": "ADR Primary",
        "IsDelisted": false,
        "Description": "Global Ship Lease, Inc., together with its subsidiaries, engages in owning and chartering out containerships under fixed-rate charters to container liner companies worldwide. As of March 12, 2026, it owned 71 mid-sized and smaller containerships, ranging from 2,207 to 11,040 (TEU), with an aggregate capacity of 423,003 TEU. Global Ship Lease, Inc. was founded in 2007 and is based in Athens, Greece.",
        "Address": "9 Irodou Attikou Street, Athens, Greece, 14561",
        "AddressData": {
            "Street": "9 Irodou Attikou Street",
            "City": "Athens",
            "Country": "Greece",
            "ZIP": "14561"
        },
        "Listings": [
            {
                "Code": "GSLD",
                "Exchange": "US",
                "Name": "GSLD"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Georgios Giouroukos Youroukos",
                "Title": "Executive Chairman",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Thomas A. Lister",
                "Title": "Chief Executive Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Anastasios  Psaropoulos",
                "Title": "CFO & Treasurer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. George  Giannopoulos",
                "Title": "Chief Compliance Officer",
                "YearBorn": "1983"
            },
            {
                "Name": "Ms. Maria  Danezi",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "30 210 62 33 670",
        "WebURL": "https://www.globalshiplease.com",
        "LogoURL": "/img/logos/US/GSL.png",
        "FullTimeEmployees": 7,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 1571505152,
        "MarketCapitalizationMln": 1571.5052,
        "EBITDA": 465294016,
        "PERatio": 4.1249,
        "PEGRatio": 0.8742,
        "WallStreetTargetPrice": 48,
        "BookValue": 52.211,
        "DividendShare": 2.4,
        "DividendYield": 0.0556,
        "EarningsShare": 10.57,
        "EPSEstimateCurrentYear": 9.88,
        "EPSEstimateNextYear": 8.9867,
        "EPSEstimateNextQuarter": 2.42,
        "EPSEstimateCurrentQuarter": 2.405,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.5111,
        "OperatingMarginTTM": 0.5078,
        "ReturnOnAssetsTTM": 0.0882,
        "ReturnOnEquityTTM": 0.2247,
        "RevenueTTM": 757036032,
        "RevenuePerShareTTM": 21.143,
        "QuarterlyRevenueGrowthYOY": 0.022,
        "GrossProfitTTM": 521671008,
        "DilutedEpsTTM": 10.57,
        "QuarterlyEarningsGrowthYOY": -0.26
    },
    "Valuation": {
        "TrailingPE": 4.1249,
        "ForwardPE": 3.1066,
        "PriceSalesTTM": 2.0754,
        "PriceBookMRQ": 0.829,
        "EnterpriseValue": 1708842622,
        "EnterpriseValueRevenue": 2.2573,
        "EnterpriseValueEbitda": 3.1187
    },
    "SharesStats": {
        "SharesOutstanding": 36035434,
        "SharesFloat": 30807437,
        "PercentInsiders": 11.231,
        "PercentInstitutions": 49.156,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0209
    },
    "Technicals": {
        "Beta": 0.876,
        "52WeekHigh": 43.89,
        "52WeekLow": 25.9489,
        "50DayMA": 39.4078,
        "200DayMA": 36.964,
        "SharesShort": 685078,
        "SharesShortPriorMonth": 665321,
        "ShortRatio": 2.44,
        "ShortPercent": 0.0209
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.5,
        "ForwardAnnualDividendYield": 0.058,
        "PayoutRatio": 0.236,
        "DividendDate": "2026-06-03",
        "ExDividendDate": "2026-05-22",
        "LastSplitFactor": "1:8",
        "LastSplitDate": "2019-03-25",
        "NumberDividendsByYear": [
            {
                "Year": 2008,
                "Count": 2
            },
            {
                "Year": 2009,
                "Count": 1
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 3
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 48,
        "StrongBuy": 3,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Donald Smith & Co Inc",
                "date": "2026-03-31",
                "totalShares": 4.3938,
                "totalAssets": 1.0571,
                "currentShares": 1578182,
                "change": -510317,
                "change_p": -24.4346
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 4.0996,
                "totalAssets": 0.0777,
                "currentShares": 1472519,
                "change": 1470846,
                "change_p": 87916.6766
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 3.8912,
                "totalAssets": 0.042,
                "currentShares": 1397646,
                "change": 711511,
                "change_p": 103.6984
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 2.1263,
                "totalAssets": 0.0316,
                "currentShares": 763727,
                "change": 159123,
                "change_p": 26.3185
            },
            {
                "name": "Punch & Associates Inv Mgmt Inc",
                "date": "2026-03-31",
                "totalShares": 1.9992,
                "totalAssets": 1.5426,
                "currentShares": 718073,
                "change": -253717,
                "change_p": -26.1082
            },
            {
                "name": "Two Sigma Advisers, LLC",
                "date": "2025-12-31",
                "totalShares": 1.7573,
                "totalAssets": 0.043,
                "currentShares": 631200,
                "change": -82200,
                "change_p": -11.5223
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 1.7227,
                "totalAssets": 0.036,
                "currentShares": 618750,
                "change": -74600,
                "change_p": -10.7594
            },
            {
                "name": "Man Group PLC",
                "date": "2026-03-31",
                "totalShares": 1.3973,
                "totalAssets": 0.0339,
                "currentShares": 501890,
                "change": 411870,
                "change_p": 457.5317
            },
            {
                "name": "CSM Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 1.2764,
                "totalAssets": 0.4194,
                "currentShares": 458470,
                "change": 12410,
                "change_p": 2.7821
            },
            {
                "name": "RBF LLC",
                "date": "2026-03-31",
                "totalShares": 1.2179,
                "totalAssets": 0.7962,
                "currentShares": 437463,
                "change": -437463,
                "change_p": -50
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 1.0505,
                "totalAssets": 0.0191,
                "currentShares": 377337,
                "change": -238925,
                "change_p": -38.77
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.9836,
                "totalAssets": 0.0005,
                "currentShares": 353298,
                "change": 21679,
                "change_p": 6.5373
            },
            {
                "name": "Allianz Asset Management AG",
                "date": "2026-03-31",
                "totalShares": 0.9789,
                "totalAssets": 0.0137,
                "currentShares": 351602,
                "change": 11825,
                "change_p": 3.4802
            },
            {
                "name": "First Trust Advisors L.P.",
                "date": "2026-03-31",
                "totalShares": 0.9483,
                "totalAssets": 0.0091,
                "currentShares": 340621,
                "change": 340621,
                "change_p": 0
            },
            {
                "name": "LPL Financial Corp",
                "date": "2026-03-31",
                "totalShares": 0.8505,
                "totalAssets": 0.003,
                "currentShares": 305490,
                "change": 60749,
                "change_p": 24.8218
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.8376,
                "totalAssets": 0.0013,
                "currentShares": 300834,
                "change": 130065,
                "change_p": 76.1643
            },
            {
                "name": "Lazard Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.8204,
                "totalAssets": 0.0181,
                "currentShares": 294674,
                "change": 116606,
                "change_p": 65.484
            },
            {
                "name": "JTC Employer Solutions Trustee Ltd",
                "date": "2026-03-31",
                "totalShares": 0.8165,
                "totalAssets": 0.912,
                "currentShares": 293258,
                "change": -70000,
                "change_p": -19.2701
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.8069,
                "totalAssets": 0.0058,
                "currentShares": 289809,
                "change": 289809,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 0.7646,
                "totalAssets": 0.0002,
                "currentShares": 274627,
                "change": 56918,
                "change_p": 26.1441
            }
        ],
        "Funds": [
            {
                "name": "Donald Smith & Co. All Eq Accounts Comp",
                "date": "2026-06-30",
                "totalShares": 2.0419,
                "totalAssets": 0.4692,
                "currentShares": 733402,
                "change": -825820,
                "change_p": -52.9636
            },
            {
                "name": "Global X SuperDividend\u2122 US ETF",
                "date": "2026-06-30",
                "totalShares": 1.0931,
                "totalAssets": 1.9774,
                "currentShares": 392625,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "First Trust Dow Jones Global Sel Div ETF",
                "date": "2026-06-30",
                "totalShares": 1.0592,
                "totalAssets": 1.0275,
                "currentShares": 380436,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CS McKee Micro Cap Value",
                "date": "2026-06-30",
                "totalShares": 1.028,
                "totalAssets": 1.4321,
                "currentShares": 369250,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae Ptf Dev Wld exUS ETF",
                "date": "2026-06-30",
                "totalShares": 0.9439,
                "totalAssets": 0.0316,
                "currentShares": 339032,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fifth Third Asst Mgt All Cap Val",
                "date": "2026-06-30",
                "totalShares": 0.6148,
                "totalAssets": 0.3047,
                "currentShares": 220825,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Global Equity Mkt Netrl Instl",
                "date": "2026-06-30",
                "totalShares": 0.4687,
                "totalAssets": 0.0472,
                "currentShares": 168356,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-06-30",
                "totalShares": 0.394,
                "totalAssets": 0.0575,
                "currentShares": 141528,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CS McKee Discovery Small Cap",
                "date": "2026-06-30",
                "totalShares": 0.3614,
                "totalAssets": 1.3694,
                "currentShares": 129825,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Isthmus Small Cap Core Equity",
                "date": "2026-06-30",
                "totalShares": 0.3019,
                "totalAssets": 1.907,
                "currentShares": 108451,
                "change": -2397,
                "change_p": -2.1624
            },
            {
                "name": "Embark Small Cap Equity Retirement",
                "date": "2026-06-30",
                "totalShares": 0.2619,
                "totalAssets": 0.5541,
                "currentShares": 94073,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "North Square Small Cap Value Investor",
                "date": "2026-06-30",
                "totalShares": 0.2389,
                "totalAssets": 1.4857,
                "currentShares": 85811,
                "change": 3577,
                "change_p": 4.3498
            },
            {
                "name": "Xtrackers Stoxx Global Div100 Swp ETF 1D",
                "date": "2025-12-31",
                "totalShares": 0.2154,
                "totalAssets": 0.3037,
                "currentShares": 77350,
                "change": 77350,
                "change_p": 0
            },
            {
                "name": "Lazard ACW Ex-US Equity Adv CIT CL 0IM",
                "date": "2026-06-30",
                "totalShares": 0.1889,
                "totalAssets": 0.2086,
                "currentShares": 67855,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Indosuez Funds America Small&Mid Caps G",
                "date": "2026-05-31",
                "totalShares": 0.167,
                "totalAssets": 0.2257,
                "currentShares": 60000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Donald Smith & Co. Micro Cap Val Eq",
                "date": "2026-06-30",
                "totalShares": 0.1513,
                "totalAssets": 2.3479,
                "currentShares": 54350,
                "change": -4600,
                "change_p": -7.8032
            },
            {
                "name": "Old Westbury Small & Mid Cap Strategies",
                "date": "2026-04-30",
                "totalShares": 0.1414,
                "totalAssets": 0.034,
                "currentShares": 50792,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco RAFI US 1500 Small-Mid ETF",
                "date": "2026-06-30",
                "totalShares": 0.1316,
                "totalAssets": 0.0616,
                "currentShares": 47272,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CS McKee Small Cap Value",
                "date": "2026-06-30",
                "totalShares": 0.1275,
                "totalAssets": 1.4768,
                "currentShares": 45807,
                "change": 2215,
                "change_p": 5.0812
            },
            {
                "name": "Schwab Fundamental US Small Company Idx",
                "date": "2026-06-30",
                "totalShares": 0.1029,
                "totalAssets": 0.0568,
                "currentShares": 36966,
                "change": -4615,
                "change_p": -11.0988
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-07",
            "ownerCik": null,
            "ownerName": "Georgios Giannopoulos",
            "transactionDate": "2026-04-07",
            "transactionCode": "S",
            "transactionAmount": 7692,
            "transactionPrice": 38.51,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1430725/000114036126014005/xslF345X06/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "36.6016",
                "shares": 36601600
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "35.8740",
                "shares": 35874000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "35.4470",
                "shares": 35447000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "35.2037",
                "shares": 35203700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "36.0732",
                "shares": 36073200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "36.4641",
                "shares": 36464100
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "17.9910",
                "shares": 17991000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "17.6308",
                "shares": 17630800
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "8.5392",
                "shares": 8539200
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "6.9228",
                "shares": 6922800
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "6.9092",
                "shares": 6909200
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "6.9059",
                "shares": 6905900
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "5.9708",
                "shares": 5970800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "5.9744",
                "shares": 5974400
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "5.9570",
                "shares": 5957000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "6.8600",
                "shares": 6860000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "5.9257",
                "shares": 5925700
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "6.7600",
                "shares": 6760000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "5.1100",
                "shares": 5110000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "7.0000",
                "shares": 7000000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "3.0000",
                "shares": 3000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "36.6016",
                "shares": 36601600
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "35.8740",
                "shares": 35874000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "35.7572",
                "shares": 35757200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "35.6120",
                "shares": 35612000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "35.5850",
                "shares": 35585000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "35.4470",
                "shares": 35447000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "35.4120",
                "shares": 35412000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "35.1750",
                "shares": 35175000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "35.6361",
                "shares": 35636100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "35.2037",
                "shares": 35203700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "35.3556",
                "shares": 35355600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "35.3757",
                "shares": 35375700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "36.4440",
                "shares": 36444000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "36.0732",
                "shares": 36073200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "36.2928",
                "shares": 36292800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "36.2928",
                "shares": 36292800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "36.5915",
                "shares": 36591500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "36.4641",
                "shares": 36464100
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "36.2168",
                "shares": 36216800
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "36.2835",
                "shares": 36283500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "32.0193",
                "shares": 32019300
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "17.9910",
                "shares": 17991000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "18.2410",
                "shares": 18241000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "17.9910",
                "shares": 17991000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "17.8067",
                "shares": 17806700
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "17.6308",
                "shares": 17630800
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "10.1930",
                "shares": 10193000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "10.1930",
                "shares": 10193000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "10.0220",
                "shares": 10022000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "8.5392",
                "shares": 8539200
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "6.9706",
                "shares": 6970600
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "6.9764",
                "shares": 6976400
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "6.9270",
                "shares": 6927000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "6.9228",
                "shares": 6922800
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "6.9227",
                "shares": 6922700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "6.9227",
                "shares": 6922700
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "5.9970",
                "shares": 5997000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "6.9092",
                "shares": 6909200
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "6.9081",
                "shares": 6908100
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "5.9946",
                "shares": 5994600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "6.9059",
                "shares": 6905900
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "6.9059",
                "shares": 6905900
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "6.8966",
                "shares": 6896600
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "6.8966",
                "shares": 6896600
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "6.9047",
                "shares": 6904700
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "5.9708",
                "shares": 5970800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "6.9027",
                "shares": 6902700
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "6.8872",
                "shares": 6887200
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "6.9011",
                "shares": 6901100
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "5.9744",
                "shares": 5974400
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "6.8970",
                "shares": 6897000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "6.8936",
                "shares": 6893600
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "6.8786",
                "shares": 6878600
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "5.9570",
                "shares": 5957000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "5.9545",
                "shares": 5954500
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "5.9500",
                "shares": 5950000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "5.9352",
                "shares": 5935200
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "6.8600",
                "shares": 6860000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "5.9014",
                "shares": 5901400
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "5.8986",
                "shares": 5898600
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "5.9257",
                "shares": 5925700
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "5.9257",
                "shares": 5925700
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "5.8566",
                "shares": 5856600
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "5.8538",
                "shares": 5853800
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "6.7929",
                "shares": 6792900
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "6.7600",
                "shares": 6760000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "5.8000",
                "shares": 5800000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "6.7233",
                "shares": 6723300
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "6.7233",
                "shares": 6723300
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "5.1100",
                "shares": 5110000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "0.0125",
                "shares": 12500
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "0.0125",
                "shares": 12500
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "0.0125",
                "shares": 12500
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "7.0000",
                "shares": 7000000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "0.0125",
                "shares": 12500
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "3.0000",
                "shares": 3000000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 2.34,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.56,
                "epsEstimate": 2.4,
                "epsDifference": 0.16,
                "surprisePercent": 6.6667
            },
            "2025-12-31": {
                "reportDate": "2026-03-05",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.32,
                "epsEstimate": 2.41,
                "epsDifference": -0.09,
                "surprisePercent": -3.7344
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.62,
                "epsEstimate": 2.37,
                "epsDifference": 0.25,
                "surprisePercent": 10.5485
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.67,
                "epsEstimate": 2.31,
                "epsDifference": 0.36,
                "surprisePercent": 15.5844
            },
            "2025-03-31": {
                "reportDate": "2025-05-19",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.65,
                "epsEstimate": 2.33,
                "epsDifference": 0.32,
                "surprisePercent": 13.7339
            },
            "2024-12-31": {
                "reportDate": "2025-03-05",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.55,
                "epsEstimate": 2.39,
                "epsDifference": 0.16,
                "surprisePercent": 6.6946
            },
            "2024-09-30": {
                "reportDate": "2024-11-11",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.45,
                "epsEstimate": 2.41,
                "epsDifference": 0.04,
                "surprisePercent": 1.6598
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.46,
                "epsEstimate": 2.29,
                "epsDifference": 0.17,
                "surprisePercent": 7.4236
            },
            "2024-03-31": {
                "reportDate": "2024-05-16",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.53,
                "epsEstimate": 2.3,
                "epsDifference": 0.23,
                "surprisePercent": 10
            },
            "2023-12-31": {
                "reportDate": "2024-03-04",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.49,
                "epsEstimate": 2.35,
                "epsDifference": 0.14,
                "surprisePercent": 5.9574
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.33,
                "epsEstimate": 2.15,
                "epsDifference": 0.18,
                "surprisePercent": 8.3721
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.09,
                "epsEstimate": 2.05,
                "epsDifference": 0.04,
                "surprisePercent": 1.9512
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.12,
                "epsEstimate": 1.92,
                "epsDifference": 0.2,
                "surprisePercent": 10.4167
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.14,
                "epsEstimate": 1.68,
                "epsDifference": 0.46,
                "surprisePercent": 27.381
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.38,
                "epsEstimate": 1.78,
                "epsDifference": 0.6,
                "surprisePercent": 33.7079
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.85,
                "epsEstimate": 1.78,
                "epsDifference": 0.07,
                "surprisePercent": 3.9326
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.91,
                "epsEstimate": 1.91,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-03-02",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.84,
                "epsEstimate": 1.29,
                "epsDifference": 0.55,
                "surprisePercent": 42.6357
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.74,
                "epsEstimate": 0.8,
                "epsDifference": 0.94,
                "surprisePercent": 117.5
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.5,
                "epsDifference": 0.16,
                "surprisePercent": 32
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.45,
                "epsDifference": -0.12,
                "surprisePercent": -26.6667
            },
            "2020-12-31": {
                "reportDate": "2021-03-19",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.43,
                "epsDifference": 0.21,
                "surprisePercent": 48.8372
            },
            "2020-09-30": {
                "reportDate": "2020-11-10",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.38,
                "epsDifference": 0.4,
                "surprisePercent": 105.2632
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.32,
                "epsDifference": 0.44,
                "surprisePercent": 137.5
            },
            "2020-03-31": {
                "reportDate": "2020-05-12",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.41,
                "epsDifference": 0.18,
                "surprisePercent": 43.9024
            },
            "2019-12-31": {
                "reportDate": "2020-03-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.32,
                "epsDifference": -0.06,
                "surprisePercent": -18.75
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.37,
                "epsDifference": 0.06,
                "surprisePercent": 16.2162
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.36,
                "epsDifference": 0.02,
                "surprisePercent": 5.5556
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.38,
                "epsDifference": 0.06,
                "surprisePercent": 15.7895
            },
            "2018-12-31": {
                "reportDate": "2019-03-05",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.32,
                "epsEstimate": 0.24,
                "epsDifference": 4.08,
                "surprisePercent": 1700
            },
            "2018-09-30": {
                "reportDate": "2018-10-29",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.56,
                "epsDifference": 0.08,
                "surprisePercent": 14.2857
            },
            "2018-06-30": {
                "reportDate": "2018-07-30",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.48,
                "epsDifference": 0.16,
                "surprisePercent": 33.3333
            },
            "2018-03-31": {
                "reportDate": "2018-04-30",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-06",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.76,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-10-20",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-07-31",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0,
                "epsDifference": 0.12,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-07",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-10-27",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9151,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.8732,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-04-28",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6593,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-01",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 0.48,
                "epsDifference": 0.56,
                "surprisePercent": 116.6667
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.72,
                "epsDifference": -0.11,
                "surprisePercent": -15.2778
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.4,
                "epsDifference": 0.08,
                "surprisePercent": 20
            },
            "2015-03-31": {
                "reportDate": "2015-04-30",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0035,
                "epsEstimate": -0.16,
                "epsDifference": 0.1635,
                "surprisePercent": 102.1875
            },
            "2014-12-31": {
                "reportDate": "2015-03-03",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.19,
                "epsDifference": 0.03,
                "surprisePercent": 15.7895
            },
            "2014-09-30": {
                "reportDate": "2014-10-30",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": 0.48,
                "epsDifference": -0.85,
                "surprisePercent": -177.0833
            },
            "2014-06-30": {
                "reportDate": "2014-07-28",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": 0.88,
                "epsDifference": -1.28,
                "surprisePercent": -145.4545
            },
            "2014-03-31": {
                "reportDate": "2014-04-30",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.44,
                "epsDifference": 0.04,
                "surprisePercent": 9.0909
            },
            "2013-12-31": {
                "reportDate": "2014-02-12",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 1.02,
                "epsDifference": -0.11,
                "surprisePercent": -10.7843
            },
            "2013-09-30": {
                "reportDate": "2013-11-14",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 1.02,
                "epsDifference": -0.04,
                "surprisePercent": -3.9216
            },
            "2013-06-30": {
                "reportDate": "2013-08-14",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.88,
                "epsDifference": -0.02,
                "surprisePercent": -2.2727
            },
            "2013-03-31": {
                "reportDate": "2013-05-09",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.64,
                "epsDifference": -0.34,
                "surprisePercent": -53.125
            },
            "2012-12-31": {
                "reportDate": "2013-03-11",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.36,
                "epsEstimate": 0.56,
                "epsDifference": 0.8,
                "surprisePercent": 142.8571
            },
            "2012-09-30": {
                "reportDate": "2012-11-14",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.15,
                "epsEstimate": 0.96,
                "epsDifference": 0.19,
                "surprisePercent": 19.7917
            },
            "2012-06-30": {
                "reportDate": "2012-08-13",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 1.04,
                "epsDifference": 0.07,
                "surprisePercent": 6.7308
            },
            "2012-03-31": {
                "reportDate": "2012-05-14",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.1587,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2011-12-31",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.8306,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-09-30",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1584,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-06-30",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.9823,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-03-31",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.8292,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2010-12-31",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.207,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-09-30",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.5199,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-06-30",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.7307,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-03-31": {
                "reportDate": "2010-03-31",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.483,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-12-31": {
                "reportDate": "2009-12-31",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.8245,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-09-30": {
                "reportDate": "2009-09-30",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.5788,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-06-30",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.9262,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-03-31": {
                "reportDate": "2009-03-31",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.9238,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2009-03-04",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.68,
                "epsEstimate": 1.28,
                "epsDifference": 0.4,
                "surprisePercent": 31.25
            },
            "2008-09-30": {
                "reportDate": "2008-11-13",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": 0.88,
                "epsDifference": -1.12,
                "surprisePercent": -127.2727
            },
            "2008-06-30": {
                "reportDate": "2008-06-30",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6537,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0904",
                "earningsEstimateAvg": "8.9867",
                "earningsEstimateLow": "7.8000",
                "earningsEstimateHigh": "10.0300",
                "earningsEstimateYearAgoEps": "9.8800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0904",
                "revenueEstimateAvg": "717290670.00",
                "revenueEstimateLow": "669000000.00",
                "revenueEstimateHigh": "782863000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0600",
                "epsTrendCurrent": "8.9867",
                "epsTrend7daysAgo": "8.9867",
                "epsTrend30daysAgo": "8.9867",
                "epsTrend60daysAgo": "9.0733",
                "epsTrend90daysAgo": "9.1067",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0370",
                "earningsEstimateAvg": "9.8800",
                "earningsEstimateLow": "9.5000",
                "earningsEstimateHigh": "10.2400",
                "earningsEstimateYearAgoEps": "10.2600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0370",
                "revenueEstimateAvg": "763063000.00",
                "revenueEstimateLow": "755000000.00",
                "revenueEstimateHigh": "774772000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0044",
                "epsTrendCurrent": "9.8800",
                "epsTrend7daysAgo": "9.8800",
                "epsTrend30daysAgo": "9.8800",
                "epsTrend60daysAgo": "9.8967",
                "epsTrend90daysAgo": "9.8633",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.0668",
                "earningsEstimateAvg": "2.4450",
                "earningsEstimateLow": "2.3300",
                "earningsEstimateHigh": "2.5600",
                "earningsEstimateYearAgoEps": "2.6200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0668",
                "revenueEstimateAvg": "191932000.00",
                "revenueEstimateLow": "189655000.00",
                "revenueEstimateHigh": "194000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0038",
                "epsTrendCurrent": "2.4450",
                "epsTrend7daysAgo": "2.4450",
                "epsTrend30daysAgo": "2.4450",
                "epsTrend60daysAgo": "2.5050",
                "epsTrend90daysAgo": "2.5050",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.0918",
                "earningsEstimateAvg": "2.4250",
                "earningsEstimateLow": "2.3400",
                "earningsEstimateHigh": "2.5100",
                "earningsEstimateYearAgoEps": "2.6700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0918",
                "revenueEstimateAvg": "190872670.00",
                "revenueEstimateLow": "187653000.00",
                "revenueEstimateHigh": "192965000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0051",
                "epsTrendCurrent": "2.4250",
                "epsTrend7daysAgo": "2.4250",
                "epsTrend30daysAgo": "2.4250",
                "epsTrend60daysAgo": "2.4200",
                "epsTrend90daysAgo": "2.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0925",
                "earningsEstimateAvg": "2.4050",
                "earningsEstimateLow": "2.4000",
                "earningsEstimateHigh": "2.4100",
                "earningsEstimateYearAgoEps": "2.6500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0925",
                "revenueEstimateAvg": "185568670.00",
                "revenueEstimateLow": "175769000.00",
                "revenueEstimateHigh": "190937000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0283",
                "epsTrendCurrent": "2.4050",
                "epsTrend7daysAgo": "2.4000",
                "epsTrend30daysAgo": "2.4000",
                "epsTrend60daysAgo": "2.4500",
                "epsTrend90daysAgo": "2.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0335",
                "earningsEstimateAvg": "10.3250",
                "earningsEstimateLow": "10.2500",
                "earningsEstimateHigh": "10.4000",
                "earningsEstimateYearAgoEps": "9.9900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0335",
                "revenueEstimateAvg": "750948000.00",
                "revenueEstimateLow": "738000000.00",
                "revenueEstimateHigh": "763896000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0561",
                "epsTrendCurrent": "10.3250",
                "epsTrend7daysAgo": "10.3250",
                "epsTrend30daysAgo": "10.3250",
                "epsTrend60daysAgo": "10.3250",
                "epsTrend90daysAgo": "10.3000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0340",
                "earningsEstimateAvg": "2.3667",
                "earningsEstimateLow": "2.2000",
                "earningsEstimateHigh": "2.6300",
                "earningsEstimateYearAgoEps": "2.4500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0340",
                "revenueEstimateAvg": "180360330.00",
                "revenueEstimateLow": "171899000.00",
                "revenueEstimateHigh": "185000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0362",
                "epsTrendCurrent": "2.3667",
                "epsTrend7daysAgo": "2.3667",
                "epsTrend30daysAgo": "2.3533",
                "epsTrend60daysAgo": "2.3533",
                "epsTrend90daysAgo": "2.3900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0610",
                "earningsEstimateAvg": "2.3100",
                "earningsEstimateLow": "2.1400",
                "earningsEstimateHigh": "2.6300",
                "earningsEstimateYearAgoEps": "2.4600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0610",
                "revenueEstimateAvg": "177982670.00",
                "revenueEstimateLow": "169306000.00",
                "revenueEstimateHigh": "184000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0171",
                "epsTrendCurrent": "2.3100",
                "epsTrend7daysAgo": "2.3100",
                "epsTrend30daysAgo": "2.3100",
                "epsTrend60daysAgo": "2.3100",
                "epsTrend90daysAgo": "2.3800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0804",
                "earningsEstimateAvg": "2.3267",
                "earningsEstimateLow": "2.1800",
                "earningsEstimateHigh": "2.4500",
                "earningsEstimateYearAgoEps": "2.5300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0804",
                "revenueEstimateAvg": "172231500.00",
                "revenueEstimateLow": "166463000.00",
                "revenueEstimateHigh": "178000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0408",
                "epsTrendCurrent": "2.3267",
                "epsTrend7daysAgo": "2.3133",
                "epsTrend30daysAgo": "2.2950",
                "epsTrend60daysAgo": "2.2950",
                "epsTrend90daysAgo": "2.2950",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0735",
                "earningsEstimateAvg": "9.6933",
                "earningsEstimateLow": "9.6000",
                "earningsEstimateHigh": "9.7800",
                "earningsEstimateYearAgoEps": "9.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0735",
                "revenueEstimateAvg": "691017500.00",
                "revenueEstimateLow": "680000000.00",
                "revenueEstimateHigh": "702035000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0240",
                "epsTrendCurrent": "9.6933",
                "epsTrend7daysAgo": "9.6933",
                "epsTrend30daysAgo": "9.7267",
                "epsTrend60daysAgo": "9.7267",
                "epsTrend90daysAgo": "9.7633",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0340",
                "earningsEstimateAvg": "2.4100",
                "earningsEstimateLow": "2.2600",
                "earningsEstimateHigh": "2.4900",
                "earningsEstimateYearAgoEps": "2.3300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0340",
                "revenueEstimateAvg": "174310000.00",
                "revenueEstimateLow": "171280000.00",
                "revenueEstimateHigh": "177730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0010",
                "epsTrendCurrent": "2.4100",
                "epsTrend7daysAgo": "2.4500",
                "epsTrend30daysAgo": "2.4800",
                "epsTrend60daysAgo": "2.4700",
                "epsTrend90daysAgo": "2.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0960",
                "earningsEstimateAvg": "2.2900",
                "earningsEstimateLow": "2.2200",
                "earningsEstimateHigh": "2.3300",
                "earningsEstimateYearAgoEps": "2.0900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0960",
                "revenueEstimateAvg": "171710000.00",
                "revenueEstimateLow": "170930000.00",
                "revenueEstimateHigh": "173210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0590",
                "epsTrendCurrent": "2.2900",
                "epsTrend7daysAgo": "2.2900",
                "epsTrend30daysAgo": "2.3400",
                "epsTrend60daysAgo": "2.3400",
                "epsTrend90daysAgo": "2.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0710",
                "earningsEstimateAvg": "2.2700",
                "earningsEstimateLow": "2.1300",
                "earningsEstimateHigh": "2.3800",
                "earningsEstimateYearAgoEps": "2.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0710",
                "revenueEstimateAvg": "168060000.00",
                "revenueEstimateLow": "165450000.00",
                "revenueEstimateHigh": "170670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0550",
                "epsTrendCurrent": "2.2700",
                "epsTrend7daysAgo": "2.2700",
                "epsTrend30daysAgo": "2.2600",
                "epsTrend60daysAgo": "2.2600",
                "epsTrend90daysAgo": "2.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0670",
                "earningsEstimateAvg": "8.7000",
                "earningsEstimateLow": "8.3900",
                "earningsEstimateHigh": "8.8900",
                "earningsEstimateYearAgoEps": "8.1500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0670",
                "revenueEstimateAvg": "656460000.00",
                "revenueEstimateLow": "646370000.00",
                "revenueEstimateHigh": "670310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0170",
                "epsTrendCurrent": "8.7000",
                "epsTrend7daysAgo": "8.7000",
                "epsTrend30daysAgo": "8.7000",
                "epsTrend60daysAgo": "8.7000",
                "epsTrend90daysAgo": "8.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0970",
                "earningsEstimateAvg": "2.1500",
                "earningsEstimateLow": "2.0700",
                "earningsEstimateHigh": "2.2900",
                "earningsEstimateYearAgoEps": "2.3800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0970",
                "revenueEstimateAvg": "163820000.00",
                "revenueEstimateLow": "158200000.00",
                "revenueEstimateHigh": "169700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0980",
                "epsTrendCurrent": "2.1500",
                "epsTrend7daysAgo": "2.2000",
                "epsTrend30daysAgo": "2.2000",
                "epsTrend60daysAgo": "2.1800",
                "epsTrend90daysAgo": "2.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.1240",
                "earningsEstimateAvg": "2.0800",
                "earningsEstimateLow": "2.0400",
                "earningsEstimateHigh": "2.1300",
                "earningsEstimateYearAgoEps": "1.8500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1240",
                "revenueEstimateAvg": "158930000.00",
                "revenueEstimateLow": "155800000.00",
                "revenueEstimateHigh": "162000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0290",
                "epsTrendCurrent": "2.0800",
                "epsTrend7daysAgo": "2.0800",
                "epsTrend30daysAgo": "2.1000",
                "epsTrend60daysAgo": "2.2200",
                "epsTrend90daysAgo": "2.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0630",
                "earningsEstimateAvg": "2.0300",
                "earningsEstimateLow": "1.9000",
                "earningsEstimateHigh": "2.2600",
                "earningsEstimateYearAgoEps": "1.9100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0630",
                "revenueEstimateAvg": "151010000.00",
                "revenueEstimateLow": "150270000.00",
                "revenueEstimateHigh": "151750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0170",
                "epsTrendCurrent": "2.0300",
                "epsTrend7daysAgo": "2.0300",
                "epsTrend30daysAgo": "2.0500",
                "epsTrend60daysAgo": "2.0500",
                "epsTrend90daysAgo": "2.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.6280",
                "earningsEstimateAvg": "7.9100",
                "earningsEstimateLow": "7.7500",
                "earningsEstimateHigh": "8.0300",
                "earningsEstimateYearAgoEps": "4.8600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6280",
                "revenueEstimateAvg": "611180000.00",
                "revenueEstimateLow": "568850000.00",
                "revenueEstimateHigh": "636480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3640",
                "epsTrendCurrent": "7.9100",
                "epsTrend7daysAgo": "7.9800",
                "epsTrend30daysAgo": "7.9800",
                "epsTrend60daysAgo": "7.9900",
                "epsTrend90daysAgo": "7.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0630",
                "earningsEstimateAvg": "1.8500",
                "earningsEstimateLow": "1.7400",
                "earningsEstimateHigh": "2.0100",
                "earningsEstimateYearAgoEps": "1.7400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0630",
                "revenueEstimateAvg": "149170000.00",
                "revenueEstimateLow": "146150000.00",
                "revenueEstimateHigh": "152680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4320",
                "epsTrendCurrent": "1.8500",
                "epsTrend7daysAgo": "1.8500",
                "epsTrend30daysAgo": "1.8800",
                "epsTrend60daysAgo": "1.8800",
                "epsTrend90daysAgo": "1.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.6360",
                "earningsEstimateAvg": "1.7400",
                "earningsEstimateLow": "1.6200",
                "earningsEstimateHigh": "1.8000",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.6360",
                "revenueEstimateAvg": "145340000.00",
                "revenueEstimateLow": "143690000.00",
                "revenueEstimateHigh": "147000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.7540",
                "epsTrendCurrent": "1.7400",
                "epsTrend7daysAgo": "1.7100",
                "epsTrend30daysAgo": "1.7100",
                "epsTrend60daysAgo": "1.7700",
                "epsTrend90daysAgo": "1.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "4.7880",
                "earningsEstimateAvg": "1.9100",
                "earningsEstimateLow": "1.7700",
                "earningsEstimateHigh": "2.0400",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "4.7880",
                "revenueEstimateAvg": "148400000.00",
                "revenueEstimateLow": "144830000.00",
                "revenueEstimateHigh": "151970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.0330",
                "epsTrendCurrent": "1.9100",
                "epsTrend7daysAgo": "1.9100",
                "epsTrend30daysAgo": "1.9100",
                "epsTrend60daysAgo": "1.9100",
                "epsTrend90daysAgo": "1.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.6560",
                "earningsEstimateAvg": "3.2400",
                "earningsEstimateLow": "3.2400",
                "earningsEstimateHigh": "3.2400",
                "earningsEstimateYearAgoEps": "1.2200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.6560",
                "revenueEstimateAvg": "402450000.00",
                "revenueEstimateLow": "384800000.00",
                "revenueEstimateHigh": "420090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4230",
                "epsTrendCurrent": "3.2400",
                "epsTrend7daysAgo": "3.2400",
                "epsTrend30daysAgo": "3.2400",
                "epsTrend60daysAgo": "3.2400",
                "epsTrend90daysAgo": "3.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.1590",
                "earningsEstimateAvg": "0.9500",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "1.2500",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.1590",
                "revenueEstimateAvg": "104190000.00",
                "revenueEstimateLow": "90600000.00",
                "revenueEstimateHigh": "112470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4770",
                "epsTrendCurrent": "0.9500",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.9200",
                "epsTrend60daysAgo": "0.9300",
                "epsTrend90daysAgo": "0.8800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.5600",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "82871000.00",
                "revenueEstimateLow": "72000000.00",
                "revenueEstimateHigh": "81660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1610",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "21.5000",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "21.5000",
                "revenueEstimateAvg": "70690000.00",
                "revenueEstimateLow": "70380000.00",
                "revenueEstimateHigh": "71000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.0880",
                "earningsEstimateAvg": "1.3500",
                "earningsEstimateLow": "1.2300",
                "earningsEstimateHigh": "1.4800",
                "earningsEstimateYearAgoEps": "1.4800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0880",
                "revenueEstimateAvg": "282813000.00",
                "revenueEstimateLow": "272430000.00",
                "revenueEstimateHigh": "284000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0830",
                "epsTrendCurrent": "1.3500",
                "epsTrend7daysAgo": "1.3500",
                "epsTrend30daysAgo": "1.3500",
                "epsTrend60daysAgo": "1.3500",
                "epsTrend90daysAgo": "1.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.1160",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1160",
                "revenueEstimateAvg": "70520000.00",
                "revenueEstimateLow": "69250000.00",
                "revenueEstimateHigh": "71000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.1580",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1580",
                "revenueEstimateAvg": "72030000.00",
                "revenueEstimateLow": "72030000.00",
                "revenueEstimateHigh": "72030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1420",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "71110000.00",
                "revenueEstimateLow": "71110000.00",
                "revenueEstimateHigh": "71110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1020",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.6300",
                "earningsEstimateLow": "1.5500",
                "earningsEstimateHigh": "1.7600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "261460000.00",
                "revenueEstimateLow": "260810000.00",
                "revenueEstimateHigh": "262000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.6300",
                "epsTrend7daysAgo": "1.6400",
                "epsTrend30daysAgo": "1.6400",
                "epsTrend60daysAgo": "1.6400",
                "epsTrend90daysAgo": "1.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "64810000.00",
                "revenueEstimateLow": "64610000.00",
                "revenueEstimateHigh": "65000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "63000000.00",
                "revenueEstimateLow": "63000000.00",
                "revenueEstimateHigh": "63000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 2.56
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 10.26
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 9.99
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 9.03
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 8.28
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 4.57
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.77
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.51
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 6.32
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -1.36
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 3.4776
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.1335
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.45
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 3.05
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 4.7787
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.5191
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": -0.5606
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 7.0957
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 2.0937
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2899648000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62093000.00",
                    "totalLiab": "1024325000.00",
                    "totalStockholderEquity": "1875323000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42052000.00",
                    "commonStock": "359000.00",
                    "capitalStock": "359000.00",
                    "retainedEarnings": "1173578000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "455560000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "301490000.00",
                    "currentDeferredRevenue": "48023000.00",
                    "netDebt": "197322000.00",
                    "shortTermDebt": "147567000.00",
                    "shortLongTermDebt": "147567000.00",
                    "shortLongTermDebtTotal": "652882000.00",
                    "otherStockholderEquity": "700210000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "681263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93670000.00",
                    "netReceivables": "55099000.00",
                    "longTermDebt": "505315000.00",
                    "inventory": "14841000.00",
                    "accountsPayable": "63848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1176000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2218385000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "102868000.00",
                    "nonCurrentLiabilitiesTotal": "722835000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2899648000.00",
                    "cashAndShortTermInvestments": "549230000.00",
                    "propertyPlantAndEquipmentGross": "1995028000.00",
                    "propertyPlantAndEquipmentNet": "1995028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "379773000.00",
                    "netInvestedCapital": "2528205000.00",
                    "commonStockSharesOutstanding": "36601562.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2861203000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38857000.00",
                    "totalLiab": "1060118999.00",
                    "totalStockholderEquity": "1801084000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48419000.00",
                    "commonStock": "359000.00",
                    "capitalStock": "359000.00",
                    "retainedEarnings": "1104617000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "271327000.00",
                    "cash": "324396000.00",
                    "cashAndEquivalents": "273876000.00",
                    "totalCurrentLiabilities": "306783000.00",
                    "currentDeferredRevenue": "48885000.00",
                    "netDebt": "364746000.00",
                    "shortTermDebt": "147567000.00",
                    "shortLongTermDebt": "128500000.00",
                    "shortLongTermDebtTotal": "689142000.00",
                    "otherStockholderEquity": "694331000.00",
                    "propertyPlantEquipment": "1962888000.00",
                    "totalCurrentAssets": "626988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "199100000.00",
                    "netReceivables": "50035000.00",
                    "longTermDebt": "541575000.00",
                    "inventory": "14600000.00",
                    "accountsPayable": "61912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1777000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2234215000.00",
                    "capitalLeaseObligations": "19067000.00",
                    "longTermDebtTotal": "541575000.00",
                    "nonCurrentLiabilitiesOther": "90054000.00",
                    "nonCurrentLiabilitiesTotal": "753335999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "694331000.00",
                    "liabilitiesAndStockholdersEquity": "2861203000.00",
                    "cashAndShortTermInvestments": "523496000.00",
                    "propertyPlantAndEquipmentGross": "2467019000.00",
                    "propertyPlantAndEquipmentNet": "1998849000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "320205000.00",
                    "netInvestedCapital": "2471159000.00",
                    "commonStockSharesOutstanding": "35874000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2667845000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "88764000.00",
                    "totalLiab": "950883000.00",
                    "totalStockholderEquity": "1716962000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43939000.00",
                    "commonStock": "358000.00",
                    "capitalStock": "358000.00",
                    "retainedEarnings": "1026842000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "146992000.00",
                    "cash": "289373000.00",
                    "cashAndEquivalents": "289373000.00",
                    "totalCurrentLiabilities": "285233000.00",
                    "currentDeferredRevenue": "51119000.00",
                    "netDebt": "435977000.00",
                    "shortTermDebt": "147567000.00",
                    "shortLongTermDebt": "147567000.00",
                    "shortLongTermDebtTotal": "725350000.00",
                    "otherStockholderEquity": "686659000.00",
                    "propertyPlantEquipment": "1895735000.00",
                    "totalCurrentAssets": "625118000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "200500000.00",
                    "netReceivables": "33094000.00",
                    "longTermDebt": "577783000.00",
                    "inventory": "13387000.00",
                    "accountsPayable": "42608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3103000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2042727000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "577783000.00",
                    "nonCurrentLiabilitiesOther": "55530000.00",
                    "nonCurrentLiabilitiesTotal": "665650000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "686659000.00",
                    "liabilitiesAndStockholdersEquity": "2667845000.00",
                    "cashAndShortTermInvestments": "489873000.00",
                    "propertyPlantAndEquipmentGross": "1903153000.00",
                    "propertyPlantAndEquipmentNet": "1895735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "339885000.00",
                    "netInvestedCapital": "2442312000.00",
                    "commonStockSharesOutstanding": "35757185.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2643008000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39003000.00",
                    "totalLiab": "1000037000.00",
                    "totalStockholderEquity": "1642971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41753000.00",
                    "commonStock": "357000.00",
                    "capitalStock": "357000.00",
                    "retainedEarnings": "953016000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "158620000.00",
                    "cash": "464594000.00",
                    "cashAndEquivalents": "415599000.00",
                    "totalCurrentLiabilities": "281940000.00",
                    "currentDeferredRevenue": "47030000.00",
                    "netDebt": "296928000.00",
                    "shortTermDebt": "147567000.00",
                    "shortLongTermDebt": "147567000.00",
                    "shortLongTermDebtTotal": "761522000.00",
                    "otherStockholderEquity": "684985000.00",
                    "propertyPlantEquipment": "1918103000.00",
                    "totalCurrentAssets": "566285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15000000.00",
                    "netReceivables": "29608000.00",
                    "longTermDebt": "613955000.00",
                    "inventory": "18080000.00",
                    "accountsPayable": "45590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2076723000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "613955000.00",
                    "nonCurrentLiabilitiesOther": "58885000.00",
                    "nonCurrentLiabilitiesTotal": "718097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "684985000.00",
                    "liabilitiesAndStockholdersEquity": "2643008000.00",
                    "cashAndShortTermInvestments": "479594000.00",
                    "propertyPlantAndEquipmentGross": "1924888000.00",
                    "propertyPlantAndEquipmentNet": "1918103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "284345000.00",
                    "netInvestedCapital": "2404493000.00",
                    "commonStockSharesOutstanding": "35612000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2576209000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "97627000.00",
                    "totalLiab": "1008048000.00",
                    "totalStockholderEquity": "1568161000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49184000.00",
                    "commonStock": "357000.00",
                    "capitalStock": "357000.00",
                    "retainedEarnings": "878726000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "166312000.00",
                    "cash": "323252000.00",
                    "cashAndEquivalents": "323252000.00",
                    "totalCurrentLiabilities": "266298000.00",
                    "currentDeferredRevenue": "45138000.00",
                    "netDebt": "446987000.00",
                    "shortTermDebt": "139188000.00",
                    "shortLongTermDebt": "139188000.00",
                    "shortLongTermDebtTotal": "770239000.00",
                    "otherStockholderEquity": "682863000.00",
                    "propertyPlantEquipment": "1939470000.00",
                    "totalCurrentAssets": "470427000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10450000.00",
                    "netReceivables": "22760000.00",
                    "longTermDebt": "631051000.00",
                    "inventory": "16338000.00",
                    "accountsPayable": "32788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6215000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2105782000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "631051000.00",
                    "nonCurrentLiabilitiesOther": "62204000.00",
                    "nonCurrentLiabilitiesTotal": "741750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "682863000.00",
                    "liabilitiesAndStockholdersEquity": "2576209000.00",
                    "cashAndShortTermInvestments": "333702000.00",
                    "propertyPlantAndEquipmentGross": "1944518000.00",
                    "propertyPlantAndEquipmentNet": "1944518000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "204129000.00",
                    "netInvestedCapital": "2338400000.00",
                    "commonStockSharesOutstanding": "35585000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2373245000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "101969000.00",
                    "totalLiab": "909764000.00",
                    "totalStockholderEquity": "1463481000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61683000.00",
                    "commonStock": "355000.00",
                    "capitalStock": "355000.00",
                    "retainedEarnings": "773759000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "187363000.00",
                    "cash": "141375000.00",
                    "cashAndEquivalents": "141375000.00",
                    "totalCurrentLiabilities": "264001000.00",
                    "currentDeferredRevenue": "44742000.00",
                    "netDebt": "542682000.00",
                    "shortTermDebt": "145276000.00",
                    "shortLongTermDebt": "136559000.00",
                    "shortLongTermDebtTotal": "684057000.00",
                    "otherStockholderEquity": "680743000.00",
                    "propertyPlantEquipment": "1884640000.00",
                    "totalCurrentAssets": "301242000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26150000.00",
                    "netReceivables": "12843000.00",
                    "longTermDebt": "538781000.00",
                    "inventory": "18905000.00",
                    "accountsPayable": "12300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8624000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "168729000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2072003000.00",
                    "capitalLeaseObligations": "8717000.00",
                    "longTermDebtTotal": "538781000.00",
                    "nonCurrentLiabilitiesOther": "49431000.00",
                    "nonCurrentLiabilitiesTotal": "645763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "680743000.00",
                    "liabilitiesAndStockholdersEquity": "2373245000.00",
                    "cashAndShortTermInvestments": "167525000.00",
                    "propertyPlantAndEquipmentGross": "2307489000.00",
                    "propertyPlantAndEquipmentNet": "1903274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37241000.00",
                    "netInvestedCapital": "2138821000.00",
                    "commonStockSharesOutstanding": "35447000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2238005000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "103248000.00",
                    "totalLiab": "850625000.00",
                    "totalStockholderEquity": "1387380000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39263000.00",
                    "commonStock": "355000.00",
                    "capitalStock": "355000.00",
                    "retainedEarnings": "699583000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "185423000.00",
                    "cash": "260456000.00",
                    "cashAndEquivalents": "260456000.00",
                    "totalCurrentLiabilities": "255508000.00",
                    "currentDeferredRevenue": "40870000.00",
                    "netDebt": "420081000.00",
                    "shortTermDebt": "152522000.00",
                    "shortLongTermDebt": "152522000.00",
                    "shortLongTermDebtTotal": "680537000.00",
                    "otherStockholderEquity": "678713000.00",
                    "propertyPlantEquipment": "1633329000.00",
                    "totalCurrentAssets": "419253000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26450000.00",
                    "netReceivables": "13342000.00",
                    "longTermDebt": "528015000.00",
                    "inventory": "15757000.00",
                    "accountsPayable": "22853000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8729000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172976000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1818752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "528015000.00",
                    "nonCurrentLiabilitiesOther": "1139000.00",
                    "nonCurrentLiabilitiesTotal": "595117000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "678713000.00",
                    "liabilitiesAndStockholdersEquity": "2238005000.00",
                    "cashAndShortTermInvestments": "286906000.00",
                    "propertyPlantAndEquipmentGross": "1645776000.00",
                    "propertyPlantAndEquipmentNet": "1645776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "163745000.00",
                    "netInvestedCapital": "2067917000.00",
                    "commonStockSharesOutstanding": "35412000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2202514000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62030000.00",
                    "totalLiab": "871458000.00",
                    "totalStockholderEquity": "1331056000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29726000.00",
                    "commonStock": "353000.00",
                    "capitalStock": "353000.00",
                    "retainedEarnings": "636785000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "230143000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262978000.00",
                    "currentDeferredRevenue": "41177000.00",
                    "netDebt": "482542000.00",
                    "shortTermDebt": "173677000.00",
                    "shortLongTermDebt": "173677000.00",
                    "shortLongTermDebtTotal": "712685000.00",
                    "otherStockholderEquity": "676056000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "373277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53000000.00",
                    "netReceivables": "12533000.00",
                    "longTermDebt": "539008000.00",
                    "inventory": "15571000.00",
                    "accountsPayable": "18398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17862000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95369000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1829237000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2657000.00",
                    "nonCurrentLiabilitiesTotal": "608480000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2202514000.00",
                    "cashAndShortTermInvestments": "283143000.00",
                    "propertyPlantAndEquipmentGross": "2018554000.00",
                    "propertyPlantAndEquipmentNet": "1652893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110299000.00",
                    "netInvestedCapital": "2043741000.00",
                    "commonStockSharesOutstanding": "35175000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2179802000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65191000.00",
                    "totalLiab": "921571000.00",
                    "totalStockholderEquity": "1258231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26768000.00",
                    "commonStock": "351000.00",
                    "capitalStock": "351000.00",
                    "retainedEarnings": "564397000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "228244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266276000.00",
                    "currentDeferredRevenue": "40978000.00",
                    "netDebt": "533284000.00",
                    "shortTermDebt": "184932000.00",
                    "shortLongTermDebt": "184932000.00",
                    "shortLongTermDebtTotal": "761528000.00",
                    "otherStockholderEquity": "673902000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "330538000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14000000.00",
                    "netReceivables": "7860000.00",
                    "longTermDebt": "576596000.00",
                    "inventory": "15243000.00",
                    "accountsPayable": "13598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19581000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1849264000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4159000.00",
                    "nonCurrentLiabilitiesTotal": "655295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2179802000.00",
                    "cashAndShortTermInvestments": "242244000.00",
                    "propertyPlantAndEquipmentGross": "1662695000.00",
                    "propertyPlantAndEquipmentNet": "1662695000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64262000.00",
                    "netInvestedCapital": "2019759000.00",
                    "commonStockSharesOutstanding": "35636064.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2171780000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "121906000.00",
                    "totalLiab": "987392000.00",
                    "totalStockholderEquity": "1184388000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31956000.00",
                    "commonStock": "351000.00",
                    "capitalStock": "351000.00",
                    "retainedEarnings": "488105000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "138640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280440000.00",
                    "currentDeferredRevenue": "40331000.00",
                    "netDebt": "673788000.00",
                    "shortTermDebt": "193253000.00",
                    "shortLongTermDebt": "193253000.00",
                    "shortLongTermDebtTotal": "812428000.00",
                    "otherStockholderEquity": "676592000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "295677000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14000000.00",
                    "netReceivables": "5367000.00",
                    "longTermDebt": "619175000.00",
                    "inventory": "15764000.00",
                    "accountsPayable": "14900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19340000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199792000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1876103000.00",
                    "capitalLeaseObligations": "28365000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5662000.00",
                    "nonCurrentLiabilitiesTotal": "706952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2171780000.00",
                    "cashAndShortTermInvestments": "152640000.00",
                    "propertyPlantAndEquipmentGross": "2004823000.00",
                    "propertyPlantAndEquipmentNet": "1676311000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15237000.00",
                    "netInvestedCapital": "1996816000.00",
                    "commonStockSharesOutstanding": "35203657.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2191186000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71605000.00",
                    "totalLiab": "1049628000.00",
                    "totalStockholderEquity": "1141558000.00",
                    "deferredLongTermLiab": "73468000.00",
                    "otherCurrentLiab": "29764000.00",
                    "commonStock": "351000.00",
                    "capitalStock": "351000.00",
                    "retainedEarnings": "436698000.00",
                    "otherLiab": "97357000.00",
                    "goodWill": null,
                    "otherAssets": "198609000.00",
                    "cash": "160294000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290800000.00",
                    "currentDeferredRevenue": "41106000.00",
                    "netDebt": "701803000.00",
                    "shortTermDebt": "200626000.00",
                    "shortLongTermDebt": "200626000.00",
                    "shortLongTermDebtTotal": "862097000.00",
                    "otherStockholderEquity": "675635000.00",
                    "propertyPlantEquipment": "1700935000.00",
                    "totalCurrentAssets": "264367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1141558000.00",
                    "shortTermInvestments": "14000000.00",
                    "netReceivables": "4354000.00",
                    "longTermDebt": "661471000.00",
                    "inventory": "14114000.00",
                    "accountsPayable": "19304000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99688000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1926819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7179000.00",
                    "nonCurrentLiabilitiesTotal": "758828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2191186000.00",
                    "cashAndShortTermInvestments": "174294000.00",
                    "propertyPlantAndEquipmentGross": "1706807000.00",
                    "propertyPlantAndEquipmentNet": "1706807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-26433000.00",
                    "netInvestedCapital": "2003655000.00",
                    "commonStockSharesOutstanding": "35355554.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2192869000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64429000.00",
                    "totalLiab": "1120627000.00",
                    "totalStockholderEquity": "1072242000.00",
                    "deferredLongTermLiab": "69106000.00",
                    "otherCurrentLiab": "30316000.00",
                    "commonStock": "351000.00",
                    "capitalStock": "351000.00",
                    "retainedEarnings": "367311000.00",
                    "otherLiab": "123028000.00",
                    "goodWill": null,
                    "otherAssets": "252871000.00",
                    "cash": "129634999.00",
                    "cashAndEquivalents": "84493000.00",
                    "totalCurrentLiabilities": "289926000.00",
                    "currentDeferredRevenue": "29661000.00",
                    "netDebt": "782178000.00",
                    "shortTermDebt": "204140000.00",
                    "shortLongTermDebt": "204140000.00",
                    "shortLongTermDebtTotal": "911813000.00",
                    "otherStockholderEquity": "676571000.00",
                    "propertyPlantEquipment": "1716778000.00",
                    "totalCurrentAssets": "223220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1072242000.00",
                    "shortTermInvestments": "12600000.00",
                    "netReceivables": "3157000.00",
                    "longTermDebt": "707673000.00",
                    "inventory": "13399000.00",
                    "accountsPayable": "25809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28009000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1969649000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "707673000.00",
                    "nonCurrentLiabilitiesOther": "8697000.00",
                    "nonCurrentLiabilitiesTotal": "830701000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "676571000.00",
                    "liabilitiesAndStockholdersEquity": "2192869000.00",
                    "cashAndShortTermInvestments": "142235000.00",
                    "propertyPlantAndEquipmentGross": "1723477000.00",
                    "propertyPlantAndEquipmentNet": "1723477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66706000.00",
                    "netInvestedCapital": "1984055000.00",
                    "commonStockSharesOutstanding": "35375684.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2096658000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58689000.00",
                    "totalLiab": "1085692000.00",
                    "totalStockholderEquity": "1010966000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30294000.00",
                    "commonStock": "354000.00",
                    "capitalStock": "354000.00",
                    "retainedEarnings": "305259000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "253070000.00",
                    "cash": "148941000.00",
                    "cashAndEquivalents": "125157000.00",
                    "totalCurrentLiabilities": "251042000.00",
                    "currentDeferredRevenue": "13126000.00",
                    "netDebt": "733867000.00",
                    "shortTermDebt": "185374000.00",
                    "shortLongTermDebt": "185374000.00",
                    "shortLongTermDebtTotal": "882808000.00",
                    "otherStockholderEquity": "681055000.00",
                    "propertyPlantEquipment": "1602141000.00",
                    "totalCurrentAssets": "241447000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9600000.00",
                    "netReceivables": "12673000.00",
                    "longTermDebt": "697434000.00",
                    "inventory": "11544000.00",
                    "accountsPayable": "22248000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24298000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1855211000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "697434000.00",
                    "nonCurrentLiabilitiesOther": "10378000.00",
                    "nonCurrentLiabilitiesTotal": "834650000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "681055000.00",
                    "liabilitiesAndStockholdersEquity": "2096658000.00",
                    "cashAndShortTermInvestments": "158541000.00",
                    "propertyPlantAndEquipmentGross": "1609267000.00",
                    "propertyPlantAndEquipmentNet": "1609267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9595000.00",
                    "netInvestedCapital": "1893774000.00",
                    "commonStockSharesOutstanding": "36444047.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2106215000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "91773000.00",
                    "totalLiab": "1139724000.00",
                    "totalStockholderEquity": "966491000.00",
                    "deferredLongTermLiab": "54663000.00",
                    "otherCurrentLiab": "5849000.00",
                    "commonStock": "359000.00",
                    "capitalStock": "359000.00",
                    "retainedEarnings": "246390000.00",
                    "otherLiab": "133401000.00",
                    "goodWill": null,
                    "otherAssets": "245861000.00",
                    "cash": "120130000.00",
                    "cashAndEquivalents": "120130000.00",
                    "totalCurrentLiabilities": "261766000.00",
                    "currentDeferredRevenue": "12569000.00",
                    "netDebt": "848667000.00",
                    "shortTermDebt": "224240000.00",
                    "shortLongTermDebt": "189832000.00",
                    "shortLongTermDebtTotal": "968797000.00",
                    "otherStockholderEquity": "688262000.00",
                    "propertyPlantEquipment": "1623307000.00",
                    "totalCurrentAssets": "237047000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "966491000.00",
                    "shortTermInvestments": "8550000.00",
                    "netReceivables": "4357000.00",
                    "longTermDebt": "744557000.00",
                    "inventory": "12237000.00",
                    "accountsPayable": "19108000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "31480000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "240980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1869168000.00",
                    "capitalLeaseObligations": "34408000.00",
                    "longTermDebtTotal": "744557000.00",
                    "nonCurrentLiabilitiesOther": "14218000.00",
                    "nonCurrentLiabilitiesTotal": "877958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "688262000.00",
                    "liabilitiesAndStockholdersEquity": "2106215000.00",
                    "cashAndShortTermInvestments": "128680000.00",
                    "propertyPlantAndEquipmentGross": "1628188000.00",
                    "propertyPlantAndEquipmentNet": "1628188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-24719000.00",
                    "netInvestedCapital": "1900880000.00",
                    "commonStockSharesOutstanding": "36073240.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2094542000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "80778000.00",
                    "totalLiab": "1179436000.00",
                    "totalStockholderEquity": "915106000.00",
                    "deferredLongTermLiab": "49394000.00",
                    "otherCurrentLiab": "25707000.00",
                    "commonStock": "362000.00",
                    "capitalStock": "362000.00",
                    "retainedEarnings": "187317000.00",
                    "otherLiab": "134301000.00",
                    "goodWill": null,
                    "otherAssets": "236806000.00",
                    "cash": "102709000.00",
                    "cashAndEquivalents": "102709000.00",
                    "totalCurrentLiabilities": "255871000.00",
                    "currentDeferredRevenue": "17172000.00",
                    "netDebt": "880174000.00",
                    "shortTermDebt": "193619000.00",
                    "shortLongTermDebt": "193619000.00",
                    "shortLongTermDebtTotal": "982883000.00",
                    "otherStockholderEquity": "691438000.00",
                    "propertyPlantEquipment": "1640788000.00",
                    "totalCurrentAssets": "216948000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "915106000.00",
                    "shortTermInvestments": "17400000.00",
                    "netReceivables": "4506000.00",
                    "longTermDebt": "789264000.00",
                    "inventory": "11555000.00",
                    "accountsPayable": "19373000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35989000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1877594000.00",
                    "capitalLeaseObligations": "150828000.00",
                    "longTermDebtTotal": "789264000.00",
                    "nonCurrentLiabilitiesOther": "22651000.00",
                    "nonCurrentLiabilitiesTotal": "923565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "691438000.00",
                    "liabilitiesAndStockholdersEquity": "2094542000.00",
                    "cashAndShortTermInvestments": "120109000.00",
                    "propertyPlantAndEquipmentGross": "1891114000.00",
                    "propertyPlantAndEquipmentNet": "1644700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-38923000.00",
                    "netInvestedCapital": "1897989000.00",
                    "commonStockSharesOutstanding": "36292765.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2130848000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55992000.00",
                    "totalLiab": "1296452000.00",
                    "totalStockholderEquity": "834396000.00",
                    "deferredLongTermLiab": "48383000.00",
                    "otherCurrentLiab": "28793000.00",
                    "commonStock": "367000.00",
                    "capitalStock": "367000.00",
                    "retainedEarnings": "115118000.00",
                    "otherLiab": "135034000.00",
                    "goodWill": null,
                    "otherAssets": "214457000.00",
                    "cash": "181202000.00",
                    "cashAndEquivalents": "181202000.00",
                    "totalCurrentLiabilities": "328229000.00",
                    "currentDeferredRevenue": "7313000.00",
                    "netDebt": "925601000.00",
                    "shortTermDebt": "273614000.00",
                    "shortLongTermDebt": "273614000.00",
                    "shortLongTermDebtTotal": "1106803000.00",
                    "otherStockholderEquity": "695641000.00",
                    "propertyPlantEquipment": "1655199000.00",
                    "totalCurrentAssets": "261192000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "834396000.00",
                    "shortTermInvestments": "7800000.00",
                    "netReceivables": "4245000.00",
                    "longTermDebt": "833189000.00",
                    "inventory": "11953000.00",
                    "accountsPayable": "18509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23270000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71124000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1869656000.00",
                    "capitalLeaseObligations": "36675000.00",
                    "longTermDebtTotal": "833189000.00",
                    "nonCurrentLiabilitiesOther": "31956000.00",
                    "nonCurrentLiabilitiesTotal": "968223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "695641000.00",
                    "liabilitiesAndStockholdersEquity": "2130848000.00",
                    "cashAndShortTermInvestments": "189002000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1660841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-67037000.00",
                    "netInvestedCapital": "1941199000.00",
                    "commonStockSharesOutstanding": "36292765.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2047135000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53771000.00",
                    "totalLiab": "1255320000.00",
                    "totalStockholderEquity": "791815000.00",
                    "deferredLongTermLiab": "44174000.00",
                    "otherCurrentLiab": "29042000.00",
                    "commonStock": "369000.00",
                    "capitalStock": "369000.00",
                    "retainedEarnings": "74423000.00",
                    "otherLiab": "143554000.00",
                    "goodWill": null,
                    "otherAssets": "208829000.00",
                    "cash": "88485000.00",
                    "cashAndEquivalents": "88485000.00",
                    "totalCurrentLiabilities": "259986000.00",
                    "currentDeferredRevenue": "7249000.00",
                    "netDebt": "974062000.00",
                    "shortTermDebt": "210767000.00",
                    "shortLongTermDebt": "174092000.00",
                    "shortLongTermDebtTotal": "1062547000.00",
                    "otherStockholderEquity": "699513000.00",
                    "propertyPlantEquipment": "1669771000.00",
                    "totalCurrentAssets": "168535000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "791815000.00",
                    "shortTermInvestments": "7900000.00",
                    "netReceivables": "7394000.00",
                    "longTermDebt": "851780000.00",
                    "inventory": "10985000.00",
                    "accountsPayable": "12928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17510000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62381000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1878600000.00",
                    "capitalLeaseObligations": "36675000.00",
                    "longTermDebtTotal": "851780000.00",
                    "nonCurrentLiabilitiesOther": "42521000.00",
                    "nonCurrentLiabilitiesTotal": "995334000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "699513000.00",
                    "liabilitiesAndStockholdersEquity": "2047135000.00",
                    "cashAndShortTermInvestments": "96385000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1676483000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-91451000.00",
                    "netInvestedCapital": "1817687000.00",
                    "commonStockSharesOutstanding": "36591514.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1994114000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11529000.00",
                    "totalLiab": "1281561000.00",
                    "totalStockholderEquity": "712553000.00",
                    "deferredLongTermLiab": "37629000.00",
                    "otherCurrentLiab": "32792000.00",
                    "commonStock": "365000.00",
                    "capitalStock": "365000.00",
                    "retainedEarnings": "13498000.00",
                    "otherLiab": "156664000.00",
                    "goodWill": null,
                    "otherAssets": "167940000.00",
                    "cash": "92174000.00",
                    "cashAndEquivalents": "67280000.00",
                    "totalCurrentLiabilities": "244763000.00",
                    "currentDeferredRevenue": "8496000.00",
                    "netDebt": "978276000.00",
                    "shortTermDebt": "190316000.00",
                    "shortLongTermDebt": "190316000.00",
                    "shortLongTermDebtTotal": "1070450000.00",
                    "otherStockholderEquity": "698463000.00",
                    "propertyPlantEquipment": "1682816000.00",
                    "totalCurrentAssets": "143358000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "712553000.00",
                    "shortTermInvestments": "7900000.00",
                    "netReceivables": "12382000.00",
                    "longTermDebt": "880134000.00",
                    "inventory": "19373000.00",
                    "accountsPayable": "13159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1850756000.00",
                    "capitalLeaseObligations": "178335000.00",
                    "longTermDebtTotal": "880134000.00",
                    "nonCurrentLiabilitiesOther": "55376000.00",
                    "nonCurrentLiabilitiesTotal": "1036798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "698463000.00",
                    "liabilitiesAndStockholdersEquity": "1994114000.00",
                    "cashAndShortTermInvestments": "100074000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1688955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-101405000.00",
                    "netInvestedCapital": "1783003000.00",
                    "commonStockSharesOutstanding": "36464109.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1846085000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49220000.00",
                    "totalLiab": "1191804000.00",
                    "totalStockholderEquity": "654281000.00",
                    "deferredLongTermLiab": "29107000.00",
                    "otherCurrentLiab": "22508000.00",
                    "commonStock": "362000.00",
                    "capitalStock": "362000.00",
                    "retainedEarnings": "-43362000.00",
                    "otherLiab": "69768000.00",
                    "goodWill": null,
                    "otherAssets": "45196000.00",
                    "cash": "81917000.00",
                    "cashAndEquivalents": "81917000.00",
                    "totalCurrentLiabilities": "195328000.00",
                    "currentDeferredRevenue": "6942000.00",
                    "netDebt": "995508000.00",
                    "shortTermDebt": "150717000.00",
                    "shortLongTermDebt": "150717000.00",
                    "shortLongTermDebtTotal": "1077425000.00",
                    "otherStockholderEquity": "697281000.00",
                    "propertyPlantEquipment": "1655567000.00",
                    "totalCurrentAssets": "145322000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "654281000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4924000.00",
                    "longTermDebt": "926708000.00",
                    "inventory": "9261000.00",
                    "accountsPayable": "15161000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1700763000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "926708000.00",
                    "nonCurrentLiabilitiesOther": "69529000.00",
                    "nonCurrentLiabilitiesTotal": "996476000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "697281000.00",
                    "liabilitiesAndStockholdersEquity": "1846085000.00",
                    "cashAndShortTermInvestments": "81917000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1661676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-50006000.00",
                    "netInvestedCapital": "1731706000.00",
                    "commonStockSharesOutstanding": "36216803.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1452734000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29469000.00",
                    "totalLiab": "859368000.00",
                    "totalStockholderEquity": "593366000.00",
                    "deferredLongTermLiab": "23605000.00",
                    "otherCurrentLiab": "5153000.00",
                    "commonStock": "362000.00",
                    "capitalStock": "362000.00",
                    "retainedEarnings": "-96917000.00",
                    "otherLiab": "4571000.00",
                    "goodWill": null,
                    "otherAssets": "56326000.00",
                    "cash": "142963000.00",
                    "cashAndEquivalents": "142963000.00",
                    "totalCurrentLiabilities": "128789000.00",
                    "currentDeferredRevenue": "6243000.00",
                    "netDebt": "747092000.00",
                    "shortTermDebt": "106587000.00",
                    "shortLongTermDebt": "84037000.00",
                    "shortLongTermDebtTotal": "890055000.00",
                    "otherStockholderEquity": "689921000.00",
                    "propertyPlantEquipment": "1212642000.00",
                    "totalCurrentAssets": "183766000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "593366000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4879000.00",
                    "longTermDebt": "726008000.00",
                    "inventory": "6455000.00",
                    "accountsPayable": "10806000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "362000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23605000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1268968000.00",
                    "capitalLeaseObligations": "68735000.00",
                    "longTermDebtTotal": "726008000.00",
                    "nonCurrentLiabilitiesOther": "4571000.00",
                    "nonCurrentLiabilitiesTotal": "730579000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "689921000.00",
                    "liabilitiesAndStockholdersEquity": "1452734000.00",
                    "cashAndShortTermInvestments": "142963000.00",
                    "propertyPlantAndEquipmentGross": "1240287000.00",
                    "propertyPlantAndEquipmentNet": "1240287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54977000.00",
                    "netInvestedCapital": "1345951000.00",
                    "commonStockSharesOutstanding": "36283468.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1338718000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17731000.00",
                    "totalLiab": "789660000.00",
                    "totalStockholderEquity": "549058000.00",
                    "deferredLongTermLiab": "22180000.00",
                    "otherCurrentLiab": "11518000.00",
                    "commonStock": "362000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-117635000.00",
                    "otherLiab": "3960000.00",
                    "goodWill": null,
                    "otherAssets": "36984000.00",
                    "cash": "142209000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101216000.00",
                    "currentDeferredRevenue": "5671000.00",
                    "netDebt": "615757000.00",
                    "shortTermDebt": "73482000.00",
                    "shortLongTermDebt": "73482000.00",
                    "shortLongTermDebtTotal": "757966000.00",
                    "otherStockholderEquity": "666331000.00",
                    "propertyPlantEquipment": "1130840000.00",
                    "totalCurrentAssets": "170894000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "549058000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4975000.00",
                    "longTermDebt": "684484000.00",
                    "inventory": "5979000.00",
                    "accountsPayable": "10545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "362000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22180000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1167824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "684484000.00",
                    "nonCurrentLiabilitiesOther": "3960000.00",
                    "nonCurrentLiabilitiesTotal": "688444000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "666331000.00",
                    "liabilitiesAndStockholdersEquity": "1338718000.00",
                    "cashAndShortTermInvestments": "142209000.00",
                    "propertyPlantAndEquipmentGross": "1132037000.00",
                    "propertyPlantAndEquipmentNet": "1132037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69678000.00",
                    "netInvestedCapital": "1307024000.00",
                    "commonStockSharesOutstanding": "32019281.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1274191000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5949000.00",
                    "totalLiab": "809450000.00",
                    "totalStockholderEquity": "464741000.00",
                    "deferredLongTermLiab": "22951000.00",
                    "otherCurrentLiab": "19352000.00",
                    "commonStock": "177000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-121794000.00",
                    "otherLiab": "4462000.00",
                    "goodWill": null,
                    "otherAssets": "34995000.00",
                    "cash": "81582000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112213000.00",
                    "currentDeferredRevenue": "5623000.00",
                    "netDebt": "687874000.00",
                    "shortTermDebt": "76681000.00",
                    "shortLongTermDebt": "76681000.00",
                    "shortLongTermDebtTotal": "769456000.00",
                    "otherStockholderEquity": "586355000.00",
                    "propertyPlantEquipment": "1140583000.00",
                    "totalCurrentAssets": "98613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "464741000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4766000.00",
                    "longTermDebt": "692775000.00",
                    "inventory": "6316000.00",
                    "accountsPayable": "10557000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-157202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "177000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1175578000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "692775000.00",
                    "nonCurrentLiabilitiesOther": "4462000.00",
                    "nonCurrentLiabilitiesTotal": "697237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "586355000.00",
                    "liabilitiesAndStockholdersEquity": "1274191000.00",
                    "cashAndShortTermInvestments": "81582000.00",
                    "propertyPlantAndEquipmentGross": "1141947000.00",
                    "propertyPlantAndEquipmentNet": "1141947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13600000.00",
                    "netInvestedCapital": "1234194000.00",
                    "commonStockSharesOutstanding": "17991008.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1301195000.00",
                    "intangibleAssets": "49000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14803000.00",
                    "totalLiab": "859375000.00",
                    "totalStockholderEquity": "441820000.00",
                    "deferredLongTermLiab": "18858000.00",
                    "otherCurrentLiab": "22005000.00",
                    "commonStock": "177000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-132546000.00",
                    "otherLiab": "4964000.00",
                    "goodWill": null,
                    "otherAssets": "29121000.00",
                    "cash": "98964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118902000.00",
                    "currentDeferredRevenue": "6115000.00",
                    "netDebt": "717858000.00",
                    "shortTermDebt": "81313000.00",
                    "shortLongTermDebt": "81313000.00",
                    "shortLongTermDebtTotal": "816822000.00",
                    "otherStockholderEquity": "574186000.00",
                    "propertyPlantEquipment": "1148116000.00",
                    "totalCurrentAssets": "123909000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "441771000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4727000.00",
                    "longTermDebt": "735509000.00",
                    "inventory": "5415000.00",
                    "accountsPayable": "9469000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "177000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1177286000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "735509000.00",
                    "nonCurrentLiabilitiesOther": "4964000.00",
                    "nonCurrentLiabilitiesTotal": "740473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "574186000.00",
                    "liabilitiesAndStockholdersEquity": "1301195000.00",
                    "cashAndShortTermInvestments": "98964000.00",
                    "propertyPlantAndEquipmentGross": "1152163000.00",
                    "propertyPlantAndEquipmentNet": "1152163000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5007000.00",
                    "netInvestedCapital": "1258639000.00",
                    "commonStockSharesOutstanding": "18241008.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1295471000.00",
                    "intangibleAssets": "108000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23756000.00",
                    "totalLiab": "869453000.00",
                    "totalStockholderEquity": "426018000.00",
                    "deferredLongTermLiab": "17679000.00",
                    "otherCurrentLiab": "13884000.00",
                    "commonStock": "177000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-146136000.00",
                    "otherLiab": "5466000.00",
                    "goodWill": null,
                    "otherAssets": "33967000.00",
                    "cash": "73721000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115130000.00",
                    "currentDeferredRevenue": "5019000.00",
                    "netDebt": "756494000.00",
                    "shortTermDebt": "81358000.00",
                    "shortLongTermDebt": "81358000.00",
                    "shortLongTermDebtTotal": "830215000.00",
                    "otherStockholderEquity": "571974000.00",
                    "propertyPlantEquipment": "1147214000.00",
                    "totalCurrentAssets": "114182000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "425910000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10634000.00",
                    "longTermDebt": "748857000.00",
                    "inventory": "6071000.00",
                    "accountsPayable": "14869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "177000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1181289000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "748857000.00",
                    "nonCurrentLiabilitiesOther": "5466000.00",
                    "nonCurrentLiabilitiesTotal": "754323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "571974000.00",
                    "liabilitiesAndStockholdersEquity": "1295471000.00",
                    "cashAndShortTermInvestments": "73721000.00",
                    "propertyPlantAndEquipmentGross": "1147214000.00",
                    "propertyPlantAndEquipmentNet": "1157287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-948000.00",
                    "netInvestedCapital": "1256230000.00",
                    "commonStockSharesOutstanding": "17991008.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1313167000.00",
                    "intangibleAssets": "486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13007000.00",
                    "totalLiab": "901751000.00",
                    "totalStockholderEquity": "411416000.00",
                    "deferredLongTermLiab": "17576000.00",
                    "otherCurrentLiab": "28180000.00",
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-158741000.00",
                    "otherLiab": "5968000.00",
                    "goodWill": null,
                    "otherAssets": "33400000.00",
                    "cash": "86961000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135371000.00",
                    "currentDeferredRevenue": "6678000.00",
                    "netDebt": "763292000.00",
                    "shortTermDebt": "89841000.00",
                    "shortLongTermDebt": "89841000.00",
                    "shortLongTermDebtTotal": "850253000.00",
                    "otherStockholderEquity": "569979000.00",
                    "propertyPlantEquipment": "1165052000.00",
                    "totalCurrentAssets": "114229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "410930000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8270000.00",
                    "longTermDebt": "760412000.00",
                    "inventory": "5991000.00",
                    "accountsPayable": "10672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-151350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1198938000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "760412000.00",
                    "nonCurrentLiabilitiesOther": "5968000.00",
                    "nonCurrentLiabilitiesTotal": "766380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "569979000.00",
                    "liabilitiesAndStockholdersEquity": "1313167000.00",
                    "cashAndShortTermInvestments": "86961000.00",
                    "propertyPlantAndEquipmentGross": "1165052000.00",
                    "propertyPlantAndEquipmentNet": "1174672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21142000.00",
                    "netInvestedCapital": "1261666000.00",
                    "commonStockSharesOutstanding": "17806738.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1351825000.00",
                    "intangibleAssets": "1467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6423000.00",
                    "totalLiab": "945423000.00",
                    "totalStockholderEquity": "406402000.00",
                    "deferredLongTermLiab": "16408000.00",
                    "otherCurrentLiab": "23988000.00",
                    "commonStock": "175000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-159362000.00",
                    "otherLiab": "6470000.00",
                    "goodWill": null,
                    "otherAssets": "32902000.00",
                    "cash": "138024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129596000.00",
                    "currentDeferredRevenue": "9987000.00",
                    "netDebt": "758865000.00",
                    "shortTermDebt": "87532000.00",
                    "shortLongTermDebt": "87532000.00",
                    "shortLongTermDebtTotal": "896889000.00",
                    "otherStockholderEquity": "565586000.00",
                    "propertyPlantEquipment": "1155586000.00",
                    "totalCurrentAssets": "161870000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "404935000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7919000.00",
                    "longTermDebt": "809357000.00",
                    "inventory": "5595000.00",
                    "accountsPayable": "8089000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-151350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1189955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "809357000.00",
                    "nonCurrentLiabilitiesOther": "6470000.00",
                    "nonCurrentLiabilitiesTotal": "815827000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "565586000.00",
                    "liabilitiesAndStockholdersEquity": "1351825000.00",
                    "cashAndShortTermInvestments": "138024000.00",
                    "propertyPlantAndEquipmentGross": "1155586000.00",
                    "propertyPlantAndEquipmentNet": "1166377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17630765.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1262504000.00",
                    "intangibleAssets": "2458000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12110000.00",
                    "totalLiab": "916912000.00",
                    "totalStockholderEquity": "345592000.00",
                    "deferredLongTermLiab": "12014000.00",
                    "otherCurrentLiab": "26459000.00",
                    "commonStock": "99000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-167321000.00",
                    "otherLiab": "6964000.00",
                    "goodWill": null,
                    "otherAssets": "19216000.00",
                    "cash": "86697000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127223000.00",
                    "currentDeferredRevenue": "6835000.00",
                    "netDebt": "782032000.00",
                    "shortTermDebt": "86004000.00",
                    "shortLongTermDebt": "86004000.00",
                    "shortLongTermDebtTotal": "868729000.00",
                    "otherStockholderEquity": "512811000.00",
                    "propertyPlantEquipment": "1129810000.00",
                    "totalCurrentAssets": "111020000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "343134000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6900000.00",
                    "longTermDebt": "782725000.00",
                    "inventory": "5313000.00",
                    "accountsPayable": "7925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-141354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1151484000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "782725000.00",
                    "nonCurrentLiabilitiesOther": "6964000.00",
                    "nonCurrentLiabilitiesTotal": "789689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "512811000.00",
                    "liabilitiesAndStockholdersEquity": "1262504000.00",
                    "cashAndShortTermInvestments": "86697000.00",
                    "propertyPlantAndEquipmentGross": "1129810000.00",
                    "propertyPlantAndEquipmentNet": "1129810000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10192950.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1236339000.00",
                    "intangibleAssets": "3449000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11247000.00",
                    "totalLiab": "901128000.00",
                    "totalStockholderEquity": "335211000.00",
                    "deferredLongTermLiab": "8730000.00",
                    "otherCurrentLiab": "18058000.00",
                    "commonStock": "99000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-177270000.00",
                    "otherLiab": "7466000.00",
                    "goodWill": null,
                    "otherAssets": "15304000.00",
                    "cash": "75399000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104163000.00",
                    "currentDeferredRevenue": "2330000.00",
                    "netDebt": "789832000.00",
                    "shortTermDebt": "75732000.00",
                    "shortLongTermDebt": "75732000.00",
                    "shortLongTermDebtTotal": "865231000.00",
                    "otherStockholderEquity": "512379000.00",
                    "propertyPlantEquipment": "1118051000.00",
                    "totalCurrentAssets": "99535000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "331762000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6926000.00",
                    "longTermDebt": "789499000.00",
                    "inventory": "5963000.00",
                    "accountsPayable": "8043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-131268000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15304000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1136804000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "789499000.00",
                    "nonCurrentLiabilitiesOther": "7466000.00",
                    "nonCurrentLiabilitiesTotal": "796965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "512379000.00",
                    "liabilitiesAndStockholdersEquity": "1236339000.00",
                    "cashAndShortTermInvestments": "75399000.00",
                    "propertyPlantAndEquipmentGross": "1118051000.00",
                    "propertyPlantAndEquipmentNet": "1118051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10192950.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1239230000.00",
                    "intangibleAssets": "4430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10185000.00",
                    "totalLiab": "912816000.00",
                    "totalStockholderEquity": "326414000.00",
                    "deferredLongTermLiab": "8661000.00",
                    "otherCurrentLiab": "23124000.00",
                    "commonStock": "99000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-186067000.00",
                    "otherLiab": "7976000.00",
                    "goodWill": null,
                    "otherAssets": "14890000.00",
                    "cash": "97966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107434000.00",
                    "currentDeferredRevenue": "2637000.00",
                    "netDebt": "773973000.00",
                    "shortTermDebt": "74533000.00",
                    "shortLongTermDebt": "74533000.00",
                    "shortLongTermDebtTotal": "871939000.00",
                    "otherStockholderEquity": "512379000.00",
                    "propertyPlantEquipment": "1103608000.00",
                    "totalCurrentAssets": "116302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "321984000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2824000.00",
                    "longTermDebt": "797406000.00",
                    "inventory": "5327000.00",
                    "accountsPayable": "7140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1122928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "797406000.00",
                    "nonCurrentLiabilitiesOther": "7967000.00",
                    "nonCurrentLiabilitiesTotal": "805382000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "512379000.00",
                    "liabilitiesAndStockholdersEquity": "1239230000.00",
                    "cashAndShortTermInvestments": "97966000.00",
                    "propertyPlantAndEquipmentGross": "1103608000.00",
                    "propertyPlantAndEquipmentNet": "1103608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10022041.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1233487000.00",
                    "intangibleAssets": "5400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4453000.00",
                    "totalLiab": "917125000.00",
                    "totalStockholderEquity": "316362000.00",
                    "deferredLongTermLiab": "9569000.00",
                    "otherCurrentLiab": "19381000.00",
                    "commonStock": "795000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-196119000.00",
                    "otherLiab": "8479000.00",
                    "goodWill": null,
                    "otherAssets": "16344000.00",
                    "cash": "82059000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95516000.00",
                    "currentDeferredRevenue": "3118000.00",
                    "netDebt": "795159000.00",
                    "shortTermDebt": "64088000.00",
                    "shortLongTermDebt": "64088000.00",
                    "shortLongTermDebtTotal": "877218000.00",
                    "otherStockholderEquity": "512379000.00",
                    "propertyPlantEquipment": "1112771000.00",
                    "totalCurrentAssets": "98972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "310962000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4505000.00",
                    "longTermDebt": "813130000.00",
                    "inventory": "5769000.00",
                    "accountsPayable": "8929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-696000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1134515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "813130000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "821609000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "512379000.00",
                    "liabilitiesAndStockholdersEquity": "1233487000.00",
                    "cashAndShortTermInvestments": "82059000.00",
                    "propertyPlantAndEquipmentGross": "1112771000.00",
                    "propertyPlantAndEquipmentNet": "1112771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8539239.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "693261000.00",
                    "intangibleAssets": "1000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5174000.00",
                    "totalLiab": "429214000.00",
                    "totalStockholderEquity": "264047000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20891000.00",
                    "commonStock": "550000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-123618000.00",
                    "otherLiab": "6707000.00",
                    "goodWill": null,
                    "otherAssets": "525000.00",
                    "cash": "94539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62587000.00",
                    "currentDeferredRevenue": "1420000.00",
                    "netDebt": "305381000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": "40000000.00",
                    "shortLongTermDebtTotal": "399920000.00",
                    "otherStockholderEquity": "387115000.00",
                    "propertyPlantEquipment": "587157000.00",
                    "totalCurrentAssets": "105578000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "264046000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2542000.00",
                    "longTermDebt": "359920000.00",
                    "inventory": "3323000.00",
                    "accountsPayable": "276000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-696000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "550000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "587683000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "366627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "693261000.00",
                    "cashAndShortTermInvestments": "94539000.00",
                    "propertyPlantAndEquipmentGross": "587157000.00",
                    "propertyPlantAndEquipmentNet": "587157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6970564.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "671843000.00",
                    "intangibleAssets": "3000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2671000.00",
                    "totalLiab": "411704000.00",
                    "totalStockholderEquity": "260139000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11474000.00",
                    "commonStock": "550000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-127481000.00",
                    "otherLiab": "7152000.00",
                    "goodWill": null,
                    "otherAssets": "3000.00",
                    "cash": "69599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53620000.00",
                    "currentDeferredRevenue": "1668000.00",
                    "netDebt": "321333000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": "40000000.00",
                    "shortLongTermDebtTotal": "390932000.00",
                    "otherStockholderEquity": "719070000.00",
                    "propertyPlantEquipment": "595325000.00",
                    "totalCurrentAssets": "76515000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "260136000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1637000.00",
                    "longTermDebt": "350932000.00",
                    "inventory": "2608000.00",
                    "accountsPayable": "478000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-332000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "595328000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "358084000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "671843000.00",
                    "cashAndShortTermInvestments": "69599000.00",
                    "propertyPlantAndEquipmentGross": "595300000.00",
                    "propertyPlantAndEquipmentNet": "595325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6976403.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "689091000.00",
                    "intangibleAssets": "5000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2244000.00",
                    "totalLiab": "433017000.00",
                    "totalStockholderEquity": "256074000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23092000.00",
                    "commonStock": "550000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-131501000.00",
                    "otherLiab": "7588000.00",
                    "goodWill": null,
                    "otherAssets": "1128000.00",
                    "cash": "91288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65684000.00",
                    "currentDeferredRevenue": "1866000.00",
                    "netDebt": "308457000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": "40000000.00",
                    "shortLongTermDebtTotal": "399745000.00",
                    "otherStockholderEquity": "713225000.00",
                    "propertyPlantEquipment": "590853000.00",
                    "totalCurrentAssets": "97105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "256069000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1048000.00",
                    "longTermDebt": "359745000.00",
                    "inventory": "2525000.00",
                    "accountsPayable": "726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-326200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "591986000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "367333000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "689091000.00",
                    "cashAndShortTermInvestments": "91288000.00",
                    "propertyPlantAndEquipmentGross": "592000000.00",
                    "propertyPlantAndEquipmentNet": "590853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6926962.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "675184000.00",
                    "intangibleAssets": "7000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1376000.00",
                    "totalLiab": "423579000.00",
                    "totalStockholderEquity": "251605000.00",
                    "deferredLongTermLiab": "11259000.00",
                    "otherCurrentLiab": "13651000.00",
                    "commonStock": "550000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-135693000.00",
                    "otherLiab": "8011000.00",
                    "goodWill": null,
                    "otherAssets": "7000.00",
                    "cash": "73266000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57036000.00",
                    "currentDeferredRevenue": "2178000.00",
                    "netDebt": "325249000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": "40000000.00",
                    "shortLongTermDebtTotal": "398515000.00",
                    "otherStockholderEquity": "387229000.00",
                    "propertyPlantEquipment": "597789000.00",
                    "totalCurrentAssets": "77388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "250898000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "530000.00",
                    "longTermDebt": "358515000.00",
                    "inventory": "742000.00",
                    "accountsPayable": "1207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "597796000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "366543000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "675184000.00",
                    "cashAndShortTermInvestments": "73266000.00",
                    "propertyPlantAndEquipmentGross": "586500000.00",
                    "propertyPlantAndEquipmentNet": "597789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6922834.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "764998000.00",
                    "intangibleAssets": "9000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2614000.00",
                    "totalLiab": "413609000.00",
                    "totalStockholderEquity": "351389000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6825000.00",
                    "commonStock": "550000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35869000.00",
                    "otherLiab": "8454000.00",
                    "goodWill": null,
                    "otherAssets": "121000.00",
                    "cash": "65562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35880000.00",
                    "currentDeferredRevenue": "2848000.00",
                    "netDebt": "329448000.00",
                    "shortTermDebt": "25755000.00",
                    "shortLongTermDebt": "25755000.00",
                    "shortLongTermDebtTotal": "395010000.00",
                    "otherStockholderEquity": "695308000.00",
                    "propertyPlantEquipment": "694650000.00",
                    "totalCurrentAssets": "70227000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "351380000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1422000.00",
                    "longTermDebt": "369255000.00",
                    "inventory": "629000.00",
                    "accountsPayable": "452000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-308600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "694771000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "377729000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "764998000.00",
                    "cashAndShortTermInvestments": "65562000.00",
                    "propertyPlantAndEquipmentGross": "694700000.00",
                    "propertyPlantAndEquipmentNet": "694650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6922695.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "766420000.00",
                    "intangibleAssets": "11000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1098000.00",
                    "totalLiab": "423909000.00",
                    "totalStockholderEquity": "342511000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14639000.00",
                    "commonStock": "550000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44747000.00",
                    "otherLiab": "8897000.00",
                    "goodWill": null,
                    "otherAssets": "151000.00",
                    "cash": "59432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45640000.00",
                    "currentDeferredRevenue": "2698000.00",
                    "netDebt": "337435000.00",
                    "shortTermDebt": "27512000.00",
                    "shortLongTermDebt": "396867000.00",
                    "shortLongTermDebtTotal": "396867000.00",
                    "otherStockholderEquity": "685908000.00",
                    "propertyPlantEquipment": "704006000.00",
                    "totalCurrentAssets": "62263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "342500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1059000.00",
                    "longTermDebt": "369355000.00",
                    "inventory": "674000.00",
                    "accountsPayable": "791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-299200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "704157000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "378269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "766420000.00",
                    "cashAndShortTermInvestments": "59432000.00",
                    "propertyPlantAndEquipmentGross": "704000000.00",
                    "propertyPlantAndEquipmentNet": "704006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6922695.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "773362000.00",
                    "intangibleAssets": "14000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1480000.00",
                    "totalLiab": "437675000.00",
                    "totalStockholderEquity": "335687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6578000.00",
                    "commonStock": "550000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51571000.00",
                    "otherLiab": "9340000.00",
                    "goodWill": null,
                    "otherAssets": "182000.00",
                    "cash": "57017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39492000.00",
                    "currentDeferredRevenue": "2368000.00",
                    "netDebt": "361076000.00",
                    "shortTermDebt": "29269000.00",
                    "shortLongTermDebt": "418093000.00",
                    "shortLongTermDebtTotal": "418093000.00",
                    "otherStockholderEquity": "677108000.00",
                    "propertyPlantEquipment": "712701000.00",
                    "totalCurrentAssets": "60479000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "335673000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1381000.00",
                    "longTermDebt": "388824000.00",
                    "inventory": "601000.00",
                    "accountsPayable": "1277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-290400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "168000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "712883000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "398183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "773362000.00",
                    "cashAndShortTermInvestments": "57017000.00",
                    "propertyPlantAndEquipmentGross": "712700000.00",
                    "propertyPlantAndEquipmentNet": "712701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5996951.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "776257000.00",
                    "intangibleAssets": "16000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1146000.00",
                    "totalLiab": "447364000.00",
                    "totalStockholderEquity": "328893000.00",
                    "deferredLongTermLiab": "20000.00",
                    "otherCurrentLiab": "14786000.00",
                    "commonStock": "550000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-58365000.00",
                    "otherLiab": "9782000.00",
                    "goodWill": null,
                    "otherAssets": "211000.00",
                    "cash": "54243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47979000.00",
                    "currentDeferredRevenue": "1940000.00",
                    "netDebt": "365630000.00",
                    "shortTermDebt": "30290000.00",
                    "shortLongTermDebt": "31026000.00",
                    "shortLongTermDebtTotal": "419873000.00",
                    "otherStockholderEquity": "386708000.00",
                    "propertyPlantEquipment": "719117000.00",
                    "totalCurrentAssets": "56929000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "328877000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "987000.00",
                    "longTermDebt": "388847000.00",
                    "inventory": "553000.00",
                    "accountsPayable": "963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-290400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "719328000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "399385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "776257000.00",
                    "cashAndShortTermInvestments": "54243000.00",
                    "propertyPlantAndEquipmentGross": "719100000.00",
                    "propertyPlantAndEquipmentNet": "719117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6909152.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "844588000.00",
                    "intangibleAssets": "18000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1527000.00",
                    "totalLiab": "460706000.00",
                    "totalStockholderEquity": "383882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8390000.00",
                    "commonStock": "550000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3293000.00",
                    "otherLiab": "10232000.00",
                    "goodWill": null,
                    "otherAssets": "242000.00",
                    "cash": "48746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37436000.00",
                    "currentDeferredRevenue": "1707000.00",
                    "netDebt": "390738000.00",
                    "shortTermDebt": "26465000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "439484000.00",
                    "otherStockholderEquity": "386625000.00",
                    "propertyPlantEquipment": "791467000.00",
                    "totalCurrentAssets": "52879000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2016000.00",
                    "longTermDebt": "413019000.00",
                    "inventory": "590000.00",
                    "accountsPayable": "874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "791709000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "423270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "844588000.00",
                    "cashAndShortTermInvestments": "48746000.00",
                    "propertyPlantAndEquipmentGross": "791500000.00",
                    "propertyPlantAndEquipmentNet": "791467000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6908074.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "883405000.00",
                    "intangibleAssets": "25000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1727000.00",
                    "totalLiab": "475923000.00",
                    "totalStockholderEquity": "407482000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17802000.00",
                    "commonStock": "550000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20392000.00",
                    "otherLiab": "10685000.00",
                    "goodWill": null,
                    "otherAssets": "277000.00",
                    "cash": "50250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46493000.00",
                    "currentDeferredRevenue": "588000.00",
                    "netDebt": "394945000.00",
                    "shortTermDebt": "26465000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "445195000.00",
                    "otherStockholderEquity": "386540000.00",
                    "propertyPlantEquipment": "827956000.00",
                    "totalCurrentAssets": "55172000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2659000.00",
                    "longTermDebt": "418730000.00",
                    "inventory": "536000.00",
                    "accountsPayable": "1638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "828233000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "429430000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "883405000.00",
                    "cashAndShortTermInvestments": "50250000.00",
                    "propertyPlantAndEquipmentGross": "828000000.00",
                    "propertyPlantAndEquipmentNet": "827956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5994619.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "870118000.00",
                    "intangibleAssets": "32000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1632000.00",
                    "totalLiab": "468761000.00",
                    "totalStockholderEquity": "401357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5815000.00",
                    "commonStock": "550000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14349000.00",
                    "otherLiab": "11091000.00",
                    "goodWill": null,
                    "otherAssets": "311000.00",
                    "cash": "30522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33929000.00",
                    "currentDeferredRevenue": "692000.00",
                    "netDebt": "419671000.00",
                    "shortTermDebt": "26465000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "450193000.00",
                    "otherStockholderEquity": "386458000.00",
                    "propertyPlantEquipment": "836019000.00",
                    "totalCurrentAssets": "33788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1058000.00",
                    "longTermDebt": "423728000.00",
                    "inventory": "576000.00",
                    "accountsPayable": "957000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-248300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "836330000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "434832000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "870118000.00",
                    "cashAndShortTermInvestments": "30522000.00",
                    "propertyPlantAndEquipmentGross": "836000000.00",
                    "propertyPlantAndEquipmentNet": "836019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6905941.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "870118000.00",
                    "intangibleAssets": "32000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1632000.00",
                    "totalLiab": "468761000.00",
                    "totalStockholderEquity": "401357000.00",
                    "deferredLongTermLiab": "20000.00",
                    "otherCurrentLiab": "5815000.00",
                    "commonStock": "550000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14349000.00",
                    "otherLiab": "11589000.00",
                    "goodWill": null,
                    "otherAssets": "345000.00",
                    "cash": "30522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33929000.00",
                    "currentDeferredRevenue": "692000.00",
                    "netDebt": "419671000.00",
                    "shortTermDebt": "26465000.00",
                    "shortLongTermDebt": "35160000.00",
                    "shortLongTermDebtTotal": "450193000.00",
                    "otherStockholderEquity": "386458000.00",
                    "propertyPlantEquipment": "846944000.00",
                    "totalCurrentAssets": "33788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "396727000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1058000.00",
                    "longTermDebt": "442913000.00",
                    "inventory": "576000.00",
                    "accountsPayable": "957000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-248300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "836330000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "434832000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "870118000.00",
                    "cashAndShortTermInvestments": "30522000.00",
                    "propertyPlantAndEquipmentGross": "846900000.00",
                    "propertyPlantAndEquipmentNet": "836019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6905941.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "906353000.00",
                    "intangibleAssets": "46000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4297000.00",
                    "totalLiab": "511079000.00",
                    "totalStockholderEquity": "395274000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7091000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8300000.00",
                    "otherLiab": "12107000.00",
                    "goodWill": null,
                    "otherAssets": "12942000.00",
                    "cash": "23830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16372000.00",
                    "currentDeferredRevenue": "592000.00",
                    "netDebt": "466434000.00",
                    "shortTermDebt": "7700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "490264000.00",
                    "otherStockholderEquity": "703625000.00",
                    "propertyPlantEquipment": "862435000.00",
                    "totalCurrentAssets": "30976000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2099000.00",
                    "longTermDebt": "482564000.00",
                    "inventory": "750000.00",
                    "accountsPayable": "989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-317200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "875377000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "494707000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "906353000.00",
                    "cashAndShortTermInvestments": "23830000.00",
                    "propertyPlantAndEquipmentGross": "862400000.00",
                    "propertyPlantAndEquipmentNet": "862435000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6896555.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "927031000.00",
                    "intangibleAssets": "53000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3898000.00",
                    "totalLiab": "485945000.00",
                    "totalStockholderEquity": "441086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16824000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54137000.00",
                    "otherLiab": "12634000.00",
                    "goodWill": null,
                    "otherAssets": "8886000.00",
                    "cash": "41392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18318000.00",
                    "currentDeferredRevenue": "588000.00",
                    "netDebt": "413560000.00",
                    "shortTermDebt": "14705000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "454952000.00",
                    "otherStockholderEquity": "642800000.00",
                    "propertyPlantEquipment": "869414000.00",
                    "totalCurrentAssets": "48731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2821000.00",
                    "longTermDebt": "454952000.00",
                    "inventory": "620000.00",
                    "accountsPayable": "906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-256400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "878300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "467627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "927031000.00",
                    "cashAndShortTermInvestments": "41392000.00",
                    "propertyPlantAndEquipmentGross": "869400000.00",
                    "propertyPlantAndEquipmentNet": "869414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6896555.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "915458000.00",
                    "intangibleAssets": "60000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4192000.00",
                    "totalLiab": "477273000.00",
                    "totalStockholderEquity": "438185000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6890000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "51261000.00",
                    "otherLiab": "13164000.00",
                    "goodWill": null,
                    "otherAssets": "9648000.00",
                    "cash": "18694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8943000.00",
                    "currentDeferredRevenue": "667000.00",
                    "netDebt": "436434000.00",
                    "shortTermDebt": "15278000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "455128000.00",
                    "otherStockholderEquity": "631375000.00",
                    "propertyPlantEquipment": "880898000.00",
                    "totalCurrentAssets": "24912000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1402000.00",
                    "longTermDebt": "455128000.00",
                    "inventory": "624000.00",
                    "accountsPayable": "1386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-245000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "890546000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "468330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "915458000.00",
                    "cashAndShortTermInvestments": "18694000.00",
                    "propertyPlantAndEquipmentGross": "880900000.00",
                    "propertyPlantAndEquipmentNet": "880898000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6904702.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "886627000.00",
                    "intangibleAssets": "67000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "609000.00",
                    "totalLiab": "448491000.00",
                    "totalStockholderEquity": "438136000.00",
                    "deferredLongTermLiab": "407000.00",
                    "otherCurrentLiab": "17397000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "51237000.00",
                    "otherLiab": "13693000.00",
                    "goodWill": null,
                    "otherAssets": "10239000.00",
                    "cash": "33295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19982000.00",
                    "currentDeferredRevenue": "462000.00",
                    "netDebt": "381487000.00",
                    "shortTermDebt": "15278000.00",
                    "shortLongTermDebt": "401869000.00",
                    "shortLongTermDebtTotal": "414782000.00",
                    "otherStockholderEquity": "620450000.00",
                    "propertyPlantEquipment": "836543000.00",
                    "totalCurrentAssets": "39845000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "438069000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2240000.00",
                    "longTermDebt": "414782000.00",
                    "inventory": "553000.00",
                    "accountsPayable": "2123000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-234100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "846782000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "428509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "886627000.00",
                    "cashAndShortTermInvestments": "33295000.00",
                    "propertyPlantAndEquipmentGross": "836500000.00",
                    "propertyPlantAndEquipmentNet": "836543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5970810.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "877495000.00",
                    "intangibleAssets": "74000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3547000.00",
                    "totalLiab": "438455000.00",
                    "totalStockholderEquity": "439040000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7871000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52166000.00",
                    "otherLiab": "14226000.00",
                    "goodWill": null,
                    "otherAssets": "11036000.00",
                    "cash": "64352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9756000.00",
                    "currentDeferredRevenue": "462000.00",
                    "netDebt": "350084000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "414436000.00",
                    "otherStockholderEquity": "611225000.00",
                    "propertyPlantEquipment": "790608000.00",
                    "totalCurrentAssets": "75851000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7624000.00",
                    "longTermDebt": "414436000.00",
                    "inventory": "328000.00",
                    "accountsPayable": "1885000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-224900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "801644000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "428699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "877495000.00",
                    "cashAndShortTermInvestments": "64352000.00",
                    "propertyPlantAndEquipmentGross": "790600000.00",
                    "propertyPlantAndEquipmentNet": "790608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6902715.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "893115000.00",
                    "intangibleAssets": "81000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3485000.00",
                    "totalLiab": "493992000.00",
                    "totalStockholderEquity": "399123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17661000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45797000.00",
                    "otherLiab": "14755000.00",
                    "goodWill": null,
                    "otherAssets": "11828000.00",
                    "cash": "72145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20172000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "341907000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "414052000.00",
                    "otherStockholderEquity": "569377000.00",
                    "propertyPlantEquipment": "798150000.00",
                    "totalCurrentAssets": "83137000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3000.00",
                    "netReceivables": "7034000.00",
                    "longTermDebt": "414052000.00",
                    "inventory": "473000.00",
                    "accountsPayable": "2511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-216600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "44976000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "809978000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "473820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "893115000.00",
                    "cashAndShortTermInvestments": "72145000.00",
                    "propertyPlantAndEquipmentGross": "798200000.00",
                    "propertyPlantAndEquipmentNet": "798150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6887180.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "886219000.00",
                    "intangibleAssets": "88000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4908000.00",
                    "totalLiab": "484860000.00",
                    "totalStockholderEquity": "401359000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8710000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "48084000.00",
                    "otherLiab": "15283000.00",
                    "goodWill": null,
                    "otherAssets": "12247000.00",
                    "cash": "55160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10832000.00",
                    "currentDeferredRevenue": "6887000.00",
                    "netDebt": "358571000.00",
                    "shortTermDebt": "50110000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "413731000.00",
                    "otherStockholderEquity": "559326000.00",
                    "propertyPlantEquipment": "807863000.00",
                    "totalCurrentAssets": "66109000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3000.00",
                    "netReceivables": "6041000.00",
                    "longTermDebt": "413731000.00",
                    "inventory": "1840000.00",
                    "accountsPayable": "2122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-206600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "44976000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "820110000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "474028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "886219000.00",
                    "cashAndShortTermInvestments": "55160000.00",
                    "propertyPlantAndEquipmentGross": "807900000.00",
                    "propertyPlantAndEquipmentNet": "807863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6901128.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "858247000.00",
                    "intangibleAssets": "95000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6731000.00",
                    "totalLiab": "458781000.00",
                    "totalStockholderEquity": "399466000.00",
                    "deferredLongTermLiab": "1882000.00",
                    "otherCurrentLiab": "17782000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46241000.00",
                    "otherLiab": "28325000.00",
                    "goodWill": null,
                    "otherAssets": "1977000.00",
                    "cash": "24536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69181000.00",
                    "currentDeferredRevenue": "6887000.00",
                    "netDebt": "341830000.00",
                    "shortTermDebt": "50110000.00",
                    "shortLongTermDebt": "432631000.00",
                    "shortLongTermDebtTotal": "366366000.00",
                    "otherStockholderEquity": "549276000.00",
                    "propertyPlantEquipment": "817882000.00",
                    "totalCurrentAssets": "38388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "399371000.00",
                    "shortTermInvestments": "3000.00",
                    "netReceivables": "7121000.00",
                    "longTermDebt": "316256000.00",
                    "inventory": "5340000.00",
                    "accountsPayable": "1289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-196600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "44976000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "819859000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "389600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "858247000.00",
                    "cashAndShortTermInvestments": "24536000.00",
                    "propertyPlantAndEquipmentGross": "817900000.00",
                    "propertyPlantAndEquipmentNet": "817882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5974438.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "868375000.00",
                    "intangibleAssets": "58000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2814000.00",
                    "totalLiab": "476876000.00",
                    "totalStockholderEquity": "391499000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16169000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38348000.00",
                    "otherLiab": "30130000.00",
                    "goodWill": null,
                    "otherAssets": "2174000.00",
                    "cash": "26852000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78392000.00",
                    "currentDeferredRevenue": "4076000.00",
                    "netDebt": "357424000.00",
                    "shortTermDebt": "60937000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "384276000.00",
                    "otherStockholderEquity": "539116000.00",
                    "propertyPlantEquipment": "827970000.00",
                    "totalCurrentAssets": "38231000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3000.00",
                    "netReceivables": "8565000.00",
                    "longTermDebt": "323339000.00",
                    "inventory": "1276000.00",
                    "accountsPayable": "1286000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-186514000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "549000.00",
                    "preferredStockTotalEquity": "44976000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "830144000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "398484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "868375000.00",
                    "cashAndShortTermInvestments": "26852000.00",
                    "propertyPlantAndEquipmentGross": "827970000.00",
                    "propertyPlantAndEquipmentNet": "827970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6896993.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "880900000.00",
                    "intangibleAssets": "63000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1865000.00",
                    "totalLiab": "496766000.00",
                    "totalStockholderEquity": "384134000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17165000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31084000.00",
                    "otherLiab": "31847000.00",
                    "goodWill": null,
                    "otherAssets": "2619000.00",
                    "cash": "30957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75006000.00",
                    "currentDeferredRevenue": "4870000.00",
                    "netDebt": "369122000.00",
                    "shortTermDebt": "55174000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400079000.00",
                    "otherStockholderEquity": "528932000.00",
                    "propertyPlantEquipment": "838058000.00",
                    "totalCurrentAssets": "40223000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3000.00",
                    "netReceivables": "7401000.00",
                    "longTermDebt": "344905000.00",
                    "inventory": "425000.00",
                    "accountsPayable": "2667000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-176431000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "549000.00",
                    "preferredStockTotalEquity": "44976000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "840677000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "421760000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "880900000.00",
                    "cashAndShortTermInvestments": "30957000.00",
                    "propertyPlantAndEquipmentGross": "838058000.00",
                    "propertyPlantAndEquipmentNet": "838058000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6893608.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "888604000.00",
                    "intangibleAssets": "68000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2142000.00",
                    "totalLiab": "514699000.00",
                    "totalStockholderEquity": "373905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17422000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20957000.00",
                    "otherLiab": "37043000.00",
                    "goodWill": null,
                    "otherAssets": "2924000.00",
                    "cash": "26097000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74931000.00",
                    "currentDeferredRevenue": "4806000.00",
                    "netDebt": "384779000.00",
                    "shortTermDebt": "53160000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "410876000.00",
                    "otherStockholderEquity": "518699000.00",
                    "propertyPlantEquipment": "847728000.00",
                    "totalCurrentAssets": "37952000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3000.00",
                    "netReceivables": "9713000.00",
                    "longTermDebt": "357716000.00",
                    "inventory": "672000.00",
                    "accountsPayable": "4349000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "44976000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "850652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "439768000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "888604000.00",
                    "cashAndShortTermInvestments": "26097000.00",
                    "propertyPlantAndEquipmentGross": "847700000.00",
                    "propertyPlantAndEquipmentNet": "847728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6878575.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "903680000.00",
                    "intangibleAssets": "73000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2291000.00",
                    "totalLiab": "537092000.00",
                    "totalStockholderEquity": "366588000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19763000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13723000.00",
                    "otherLiab": "41297000.00",
                    "goodWill": null,
                    "otherAssets": "3239000.00",
                    "cash": "26145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75688000.00",
                    "currentDeferredRevenue": "5419000.00",
                    "netDebt": "399531000.00",
                    "shortTermDebt": "50572000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "425676000.00",
                    "otherStockholderEquity": "510516000.00",
                    "propertyPlantEquipment": "856423000.00",
                    "totalCurrentAssets": "44018000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3000.00",
                    "netReceivables": "15582000.00",
                    "longTermDebt": "375104000.00",
                    "inventory": "2291000.00",
                    "accountsPayable": "5353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "44976000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "859662000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "461404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "903680000.00",
                    "cashAndShortTermInvestments": "26145000.00",
                    "propertyPlantAndEquipmentGross": "856400000.00",
                    "propertyPlantAndEquipmentNet": "856423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5957002.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "907845000.00",
                    "intangibleAssets": "78000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1877000.00",
                    "totalLiab": "549460000.00",
                    "totalStockholderEquity": "358385000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22414000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5602000.00",
                    "otherLiab": "44128000.00",
                    "goodWill": null,
                    "otherAssets": "2819000.00",
                    "cash": "29318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71906000.00",
                    "currentDeferredRevenue": "5720000.00",
                    "netDebt": "407438000.00",
                    "shortTermDebt": "48315000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "436756000.00",
                    "otherStockholderEquity": "500934000.00",
                    "propertyPlantEquipment": "865476000.00",
                    "totalCurrentAssets": "39550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3000.00",
                    "netReceivables": "8355000.00",
                    "longTermDebt": "388441000.00",
                    "inventory": "2291000.00",
                    "accountsPayable": "1177000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "44976000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "868295000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "477554000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "907845000.00",
                    "cashAndShortTermInvestments": "29318000.00",
                    "propertyPlantAndEquipmentGross": "865500000.00",
                    "propertyPlantAndEquipmentNet": "865476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5954537.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "929299000.00",
                    "intangibleAssets": "83000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4682000.00",
                    "totalLiab": "579388000.00",
                    "totalStockholderEquity": "349911000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22857000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2741000.00",
                    "otherLiab": "44837000.00",
                    "goodWill": null,
                    "otherAssets": "3123000.00",
                    "cash": "32461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73789000.00",
                    "currentDeferredRevenue": "4850000.00",
                    "netDebt": "427295000.00",
                    "shortTermDebt": "47000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "459756000.00",
                    "otherStockholderEquity": "352103000.00",
                    "propertyPlantEquipment": "874519000.00",
                    "totalCurrentAssets": "51657000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3027000.00",
                    "netReceivables": "14514000.00",
                    "longTermDebt": "412756000.00",
                    "inventory": null,
                    "accountsPayable": "3932000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-139900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "877642000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "505599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "929299000.00",
                    "cashAndShortTermInvestments": "32461000.00",
                    "propertyPlantAndEquipmentGross": "874500000.00",
                    "propertyPlantAndEquipmentNet": "874519000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5949969.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "937521000.00",
                    "intangibleAssets": "87000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5098000.00",
                    "totalLiab": "595258000.00",
                    "totalStockholderEquity": "342263000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24671000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10255000.00",
                    "otherLiab": "44448000.00",
                    "goodWill": null,
                    "otherAssets": "3402000.00",
                    "cash": "30144000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82886000.00",
                    "currentDeferredRevenue": "4839000.00",
                    "netDebt": "441680000.00",
                    "shortTermDebt": "51900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "471824000.00",
                    "otherStockholderEquity": "351969000.00",
                    "propertyPlantEquipment": "883842000.00",
                    "totalCurrentAssets": "50277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3027000.00",
                    "netReceivables": "15035000.00",
                    "longTermDebt": "419924000.00",
                    "inventory": null,
                    "accountsPayable": "6315000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-129800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "887244000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "512372000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "937521000.00",
                    "cashAndShortTermInvestments": "30144000.00",
                    "propertyPlantAndEquipmentGross": "883800000.00",
                    "propertyPlantAndEquipmentNet": "883842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5935183.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "939535000.00",
                    "intangibleAssets": "92000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4940000.00",
                    "totalLiab": "605335000.00",
                    "totalStockholderEquity": "334200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22992000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18205000.00",
                    "otherLiab": "49445000.00",
                    "goodWill": null,
                    "otherAssets": "3728000.00",
                    "cash": "25814000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70278000.00",
                    "currentDeferredRevenue": "4953000.00",
                    "netDebt": "457798000.00",
                    "shortTermDebt": "46000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "483612000.00",
                    "otherStockholderEquity": "351856000.00",
                    "propertyPlantEquipment": "890303000.00",
                    "totalCurrentAssets": "45504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3027000.00",
                    "netReceivables": "14750000.00",
                    "longTermDebt": "437612000.00",
                    "inventory": null,
                    "accountsPayable": "1286000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-122300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "894031000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "535057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "939535000.00",
                    "cashAndShortTermInvestments": "25814000.00",
                    "propertyPlantAndEquipmentGross": "890300000.00",
                    "propertyPlantAndEquipmentNet": "890303000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6860000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "954121000.00",
                    "intangibleAssets": "97000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4778000.00",
                    "totalLiab": "630890000.00",
                    "totalStockholderEquity": "323231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24419000.00",
                    "commonStock": "548000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29065000.00",
                    "otherLiab": "52301000.00",
                    "goodWill": null,
                    "otherAssets": "3204000.00",
                    "cash": "38554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71636000.00",
                    "currentDeferredRevenue": "4656000.00",
                    "netDebt": "460399000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "498953000.00",
                    "otherStockholderEquity": "351748000.00",
                    "propertyPlantEquipment": "900225000.00",
                    "totalCurrentAssets": "50692000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3027000.00",
                    "netReceivables": "7360000.00",
                    "longTermDebt": "458953000.00",
                    "inventory": null,
                    "accountsPayable": "7217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "903429000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "559254000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "954121000.00",
                    "cashAndShortTermInvestments": "38554000.00",
                    "propertyPlantAndEquipmentGross": "900200000.00",
                    "propertyPlantAndEquipmentNet": "900225000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5901424.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-17",
                    "currency_symbol": "USD",
                    "totalAssets": "954498000.00",
                    "intangibleAssets": "97000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5049000.00",
                    "totalLiab": "630477000.00",
                    "totalStockholderEquity": "324021000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24354000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28130000.00",
                    "otherLiab": "46111000.00",
                    "goodWill": null,
                    "otherAssets": "3441000.00",
                    "cash": "32311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67413000.00",
                    "currentDeferredRevenue": "3961000.00",
                    "netDebt": "476642000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "508953000.00",
                    "otherStockholderEquity": "351605000.00",
                    "propertyPlantEquipment": "906012000.00",
                    "totalCurrentAssets": "45045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3027000.00",
                    "netReceivables": "7685000.00",
                    "longTermDebt": "468953000.00",
                    "inventory": null,
                    "accountsPayable": "3059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "909453000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "563064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "954498000.00",
                    "cashAndShortTermInvestments": "32311000.00",
                    "propertyPlantAndEquipmentGross": "906000000.00",
                    "propertyPlantAndEquipmentNet": "906012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5898622.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "972144000.00",
                    "intangibleAssets": "13687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5500000.00",
                    "totalLiab": "636605000.00",
                    "totalStockholderEquity": "335539000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23205000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16437000.00",
                    "otherLiab": "43320000.00",
                    "goodWill": null,
                    "otherAssets": "17273000.00",
                    "cash": "28539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66332000.00",
                    "currentDeferredRevenue": "5412000.00",
                    "netDebt": "514173000.00",
                    "shortTermDebt": "42119000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "542712000.00",
                    "otherStockholderEquity": "351430000.00",
                    "propertyPlantEquipment": "913395000.00",
                    "totalCurrentAssets": "41476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3027000.00",
                    "netReceivables": "7437000.00",
                    "longTermDebt": "478953000.00",
                    "inventory": null,
                    "accountsPayable": "1008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-95300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "930668000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "570273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "972144000.00",
                    "cashAndShortTermInvestments": "28539000.00",
                    "propertyPlantAndEquipmentGross": "913400000.00",
                    "propertyPlantAndEquipmentNet": "913395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5925686.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "972144000.00",
                    "intangibleAssets": "13687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5500000.00",
                    "totalLiab": "636605000.00",
                    "totalStockholderEquity": "335539000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23205000.00",
                    "commonStock": "546000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16437000.00",
                    "otherLiab": "48806000.00",
                    "goodWill": null,
                    "otherAssets": "17536000.00",
                    "cash": "28539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66332000.00",
                    "currentDeferredRevenue": "5412000.00",
                    "netDebt": "514173000.00",
                    "shortTermDebt": "42119000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "542712000.00",
                    "otherStockholderEquity": "351430000.00",
                    "propertyPlantEquipment": "922508000.00",
                    "totalCurrentAssets": "41476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3027000.00",
                    "netReceivables": "7437000.00",
                    "longTermDebt": "488269000.00",
                    "inventory": null,
                    "accountsPayable": "1008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-95300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "930668000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "570273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "972144000.00",
                    "cashAndShortTermInvestments": "28539000.00",
                    "propertyPlantAndEquipmentGross": "922500000.00",
                    "propertyPlantAndEquipmentNet": "913395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5925686.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1012748000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22079000.00",
                    "totalLiab": "689542000.00",
                    "totalStockholderEquity": "323206000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25597000.00",
                    "commonStock": "544000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28503000.00",
                    "otherLiab": "62416000.00",
                    "goodWill": null,
                    "otherAssets": "4486000.00",
                    "cash": "29335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79785000.00",
                    "currentDeferredRevenue": "7048000.00",
                    "netDebt": "523806000.00",
                    "shortTermDebt": "53800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "553141000.00",
                    "otherStockholderEquity": "351165000.00",
                    "propertyPlantEquipment": "949303000.00",
                    "totalCurrentAssets": "58959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19261000.00",
                    "netReceivables": "7545000.00",
                    "longTermDebt": "499341000.00",
                    "inventory": null,
                    "accountsPayable": "388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "953789000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "609757000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1012748000.00",
                    "cashAndShortTermInvestments": "29335000.00",
                    "propertyPlantAndEquipmentGross": "949300000.00",
                    "propertyPlantAndEquipmentNet": "949303000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5856559.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1008250000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5558000.00",
                    "totalLiab": "681741000.00",
                    "totalStockholderEquity": "326509000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19579000.00",
                    "commonStock": "542000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24977000.00",
                    "otherLiab": "55892000.00",
                    "goodWill": null,
                    "otherAssets": "4843000.00",
                    "cash": "31329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85008000.00",
                    "currentDeferredRevenue": "5795000.00",
                    "netDebt": "547160000.00",
                    "shortTermDebt": "62419000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "578489000.00",
                    "otherStockholderEquity": "350944000.00",
                    "propertyPlantEquipment": "959245000.00",
                    "totalCurrentAssets": "44162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3026000.00",
                    "netReceivables": "7275000.00",
                    "longTermDebt": "492841000.00",
                    "inventory": null,
                    "accountsPayable": "3010000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-65600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "964088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "596733000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1008250000.00",
                    "cashAndShortTermInvestments": "31329000.00",
                    "propertyPlantAndEquipmentGross": "959200000.00",
                    "propertyPlantAndEquipmentNet": "959245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5853808.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1028298000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5256000.00",
                    "totalLiab": "697151000.00",
                    "totalStockholderEquity": "331147000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5167000.00",
                    "commonStock": "542000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23305000.00",
                    "otherLiab": "42878000.00",
                    "goodWill": null,
                    "otherAssets": "5039000.00",
                    "cash": "41356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101673000.00",
                    "currentDeferredRevenue": "4589000.00",
                    "netDebt": "559737000.00",
                    "shortTermDebt": "96493000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "601093000.00",
                    "otherStockholderEquity": "353910000.00",
                    "propertyPlantEquipment": "968399000.00",
                    "totalCurrentAssets": "54860000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3026000.00",
                    "netReceivables": "8248000.00",
                    "longTermDebt": "504600000.00",
                    "inventory": null,
                    "accountsPayable": "13000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "973438000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "595478000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1028298000.00",
                    "cashAndShortTermInvestments": "41356000.00",
                    "propertyPlantAndEquipmentGross": "968400000.00",
                    "propertyPlantAndEquipmentNet": "968399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6792937.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1027358000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4899000.00",
                    "totalLiab": "699803000.00",
                    "totalStockholderEquity": "327555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15971000.00",
                    "commonStock": "541000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23305000.00",
                    "otherLiab": "37430000.00",
                    "goodWill": null,
                    "otherAssets": "5238000.00",
                    "cash": "30810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94481000.00",
                    "currentDeferredRevenue": "4589000.00",
                    "netDebt": "583789000.00",
                    "shortTermDebt": "70419000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "614599000.00",
                    "otherStockholderEquity": "396119000.00",
                    "propertyPlantEquipment": "977960000.00",
                    "totalCurrentAssets": "44160000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3026000.00",
                    "netReceivables": "8451000.00",
                    "longTermDebt": "519892000.00",
                    "inventory": null,
                    "accountsPayable": "3502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5077000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "983198000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "605322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1027358000.00",
                    "cashAndShortTermInvestments": "30810000.00",
                    "propertyPlantAndEquipmentGross": "978000000.00",
                    "propertyPlantAndEquipmentNet": "977960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6760000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1028201000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5584000.00",
                    "totalLiab": "713353000.00",
                    "totalStockholderEquity": "314848000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22419000.00",
                    "commonStock": "540000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35653000.00",
                    "otherLiab": "41382000.00",
                    "goodWill": null,
                    "otherAssets": "5388000.00",
                    "cash": "29542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85471000.00",
                    "currentDeferredRevenue": "4777000.00",
                    "netDebt": "596494000.00",
                    "shortTermDebt": "62718000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "626036000.00",
                    "otherStockholderEquity": "349961000.00",
                    "propertyPlantEquipment": "986746000.00",
                    "totalCurrentAssets": "36067000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3026000.00",
                    "netReceivables": "941000.00",
                    "longTermDebt": "538500000.00",
                    "inventory": null,
                    "accountsPayable": "334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "992134000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "627882000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1028201000.00",
                    "cashAndShortTermInvestments": "29542000.00",
                    "propertyPlantAndEquipmentGross": "986700000.00",
                    "propertyPlantAndEquipmentNet": "986746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5799990.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "966115000.00",
                    "intangibleAssets": "7840000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4967000.00",
                    "totalLiab": "647950000.00",
                    "totalStockholderEquity": "318165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19639000.00",
                    "commonStock": "538000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31761000.00",
                    "otherLiab": "36112000.00",
                    "goodWill": null,
                    "otherAssets": "13439000.00",
                    "cash": "40733000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21738000.00",
                    "currentDeferredRevenue": "4383000.00",
                    "netDebt": "528701000.00",
                    "shortTermDebt": "2045000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "569434000.00",
                    "otherStockholderEquity": "349388000.00",
                    "propertyPlantEquipment": "905016000.00",
                    "totalCurrentAssets": "47660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3026000.00",
                    "netReceivables": "1960000.00",
                    "longTermDebt": "542100000.00",
                    "inventory": null,
                    "accountsPayable": "54000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26496000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "538000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "918455000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "626212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "966115000.00",
                    "cashAndShortTermInvestments": "40733000.00",
                    "propertyPlantAndEquipmentGross": "905016000.00",
                    "propertyPlantAndEquipmentNet": "905016000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6723268.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "959381000.00",
                    "intangibleAssets": "7840000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4672000.00",
                    "totalLiab": "664844000.00",
                    "totalStockholderEquity": "294537000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16244000.00",
                    "commonStock": "538000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54526000.00",
                    "otherLiab": "56362000.00",
                    "goodWill": null,
                    "otherAssets": "13408000.00",
                    "cash": "25383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18382000.00",
                    "currentDeferredRevenue": "4092000.00",
                    "netDebt": "544362000.00",
                    "shortTermDebt": "1863000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "569745000.00",
                    "otherStockholderEquity": "348525000.00",
                    "propertyPlantEquipment": "913846000.00",
                    "totalCurrentAssets": "32127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3026000.00",
                    "netReceivables": "2072000.00",
                    "longTermDebt": "542100000.00",
                    "inventory": null,
                    "accountsPayable": "275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17514000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "538000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "927254000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "646462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "959381000.00",
                    "cashAndShortTermInvestments": "25383000.00",
                    "propertyPlantAndEquipmentGross": "898048000.00",
                    "propertyPlantAndEquipmentNet": "898048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6723268.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "966608000.00",
                    "intangibleAssets": "7840000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4286000.00",
                    "totalLiab": "671569000.00",
                    "totalStockholderEquity": "295039000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10940000.00",
                    "commonStock": "537000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53308000.00",
                    "otherLiab": "62449000.00",
                    "goodWill": null,
                    "otherAssets": "10971000.00",
                    "cash": "26363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19020000.00",
                    "currentDeferredRevenue": "6436000.00",
                    "netDebt": "543693000.00",
                    "shortTermDebt": "1608000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "570056000.00",
                    "otherStockholderEquity": "347810000.00",
                    "propertyPlantEquipment": "922637000.00",
                    "totalCurrentAssets": "33000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3026000.00",
                    "netReceivables": "2351000.00",
                    "longTermDebt": "542100000.00",
                    "inventory": null,
                    "accountsPayable": "36000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8731000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "537000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "933608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "652549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "966608000.00",
                    "cashAndShortTermInvestments": "26363000.00",
                    "propertyPlantAndEquipmentGross": "922637000.00",
                    "propertyPlantAndEquipmentNet": "922637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5110000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "720300000.00",
                    "intangibleAssets": "42700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5600000.00",
                    "totalLiab": "374600000.00",
                    "totalStockholderEquity": "345700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12900000.00",
                    "commonStock": "500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1800000.00",
                    "otherLiab": "26976000.00",
                    "goodWill": null,
                    "otherAssets": "49531000.00",
                    "cash": "29600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "304500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "334100000.00",
                    "otherStockholderEquity": "349800000.00",
                    "propertyPlantEquipment": "635562000.00",
                    "totalCurrentAssets": "35200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "286100000.00",
                    "inventory": null,
                    "accountsPayable": "600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "685100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "361100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "720300000.00",
                    "cashAndShortTermInvestments": "29600000.00",
                    "propertyPlantAndEquipmentGross": "635600000.00",
                    "propertyPlantAndEquipmentNet": "635600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12500.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "322004000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "364000.00",
                    "totalLiab": "12528000.00",
                    "totalStockholderEquity": "309476000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10752000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7122000.00",
                    "otherLiab": "1776000.00",
                    "goodWill": null,
                    "otherAssets": "320356000.00",
                    "cash": "797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10752000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "61796000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12500.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "485905000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4527000.00",
                    "totalLiab": "587015000.00",
                    "totalStockholderEquity": "-101110000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5574000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102396000.00",
                    "otherLiab": "1613000.00",
                    "goodWill": null,
                    "otherAssets": "317565000.00",
                    "cash": "4288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "410140000.00",
                    "currentDeferredRevenue": "3301000.00",
                    "netDebt": "396812000.00",
                    "shortTermDebt": "401100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "401100000.00",
                    "otherStockholderEquity": "1286000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3466000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "61795000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "477090000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "176875000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "485905000.00",
                    "cashAndShortTermInvestments": "4288000.00",
                    "propertyPlantAndEquipmentGross": "471879000.00",
                    "propertyPlantAndEquipmentNet": "471879000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12500.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "318299000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "498000.00",
                    "totalLiab": "8019000.00",
                    "totalStockholderEquity": "310280000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6568000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7927000.00",
                    "otherLiab": "1403000.00",
                    "goodWill": null,
                    "otherAssets": "314131000.00",
                    "cash": "2671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6616000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "61795000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "316844000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "405000.00",
                    "totalLiab": "7690000.00",
                    "totalStockholderEquity": "309154000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6576000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6801000.00",
                    "otherLiab": "1051000.00",
                    "goodWill": null,
                    "otherAssets": "312543000.00",
                    "cash": "2687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6639000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "61795000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "315209000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "263000.00",
                    "totalLiab": "7314000.00",
                    "totalStockholderEquity": "307895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6585000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5542000.00",
                    "otherLiab": "644000.00",
                    "goodWill": null,
                    "otherAssets": "310654000.00",
                    "cash": "3033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6670000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "61795000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7000000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "314826000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "109000.00",
                    "totalLiab": "8061000.00",
                    "totalStockholderEquity": "306765000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6623000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4412000.00",
                    "otherLiab": "222000.00",
                    "goodWill": null,
                    "otherAssets": "310114000.00",
                    "cash": "3253000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7839000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "61795000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12500.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "311688000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "181000.00",
                    "totalLiab": "6687000.00",
                    "totalStockholderEquity": "305001000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6621000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2647000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "308802000.00",
                    "cash": "1371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6687000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "61796000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "310393000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "255000.00",
                    "totalLiab": "7384000.00",
                    "totalStockholderEquity": "303009000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6801000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "656000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "33000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7384000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "61795000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3000000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "490000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "466000.00",
                    "totalStockholderEquity": "24000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "241000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "314000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "466000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2861203000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38857000.00",
                    "totalLiab": "1060118999.00",
                    "totalStockholderEquity": "1801084000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48419000.00",
                    "commonStock": "359000.00",
                    "capitalStock": "359000.00",
                    "retainedEarnings": "1104617000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "271327000.00",
                    "cash": "324396000.00",
                    "cashAndEquivalents": "273876000.00",
                    "totalCurrentLiabilities": "306783000.00",
                    "currentDeferredRevenue": "48885000.00",
                    "netDebt": "364746000.00",
                    "shortTermDebt": "147567000.00",
                    "shortLongTermDebt": "128500000.00",
                    "shortLongTermDebtTotal": "689142000.00",
                    "otherStockholderEquity": "694331000.00",
                    "propertyPlantEquipment": "1962888000.00",
                    "totalCurrentAssets": "626988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "199100000.00",
                    "netReceivables": "50035000.00",
                    "longTermDebt": "541575000.00",
                    "inventory": "14600000.00",
                    "accountsPayable": "61912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1777000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2234215000.00",
                    "capitalLeaseObligations": "19067000.00",
                    "longTermDebtTotal": "541575000.00",
                    "nonCurrentLiabilitiesOther": "90054000.00",
                    "nonCurrentLiabilitiesTotal": "753335999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "694331000.00",
                    "liabilitiesAndStockholdersEquity": "2861203000.00",
                    "cashAndShortTermInvestments": "523496000.00",
                    "propertyPlantAndEquipmentGross": "2467019000.00",
                    "propertyPlantAndEquipmentNet": "1998849000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "320205000.00",
                    "netInvestedCapital": "2471159000.00",
                    "commonStockSharesOutstanding": "35708000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2373245000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "101969000.00",
                    "totalLiab": "909764000.00",
                    "totalStockholderEquity": "1463481000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61683000.00",
                    "commonStock": "355000.00",
                    "capitalStock": "355000.00",
                    "retainedEarnings": "773759000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "187363000.00",
                    "cash": "141375000.00",
                    "cashAndEquivalents": "141375000.00",
                    "totalCurrentLiabilities": "264001000.00",
                    "currentDeferredRevenue": "44742000.00",
                    "netDebt": "542682000.00",
                    "shortTermDebt": "145276000.00",
                    "shortLongTermDebt": "136559000.00",
                    "shortLongTermDebtTotal": "684057000.00",
                    "otherStockholderEquity": "680743000.00",
                    "propertyPlantEquipment": "1884640000.00",
                    "totalCurrentAssets": "301242000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26150000.00",
                    "netReceivables": "12843000.00",
                    "longTermDebt": "538781000.00",
                    "inventory": "18905000.00",
                    "accountsPayable": "12300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8624000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "168729000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2072003000.00",
                    "capitalLeaseObligations": "8717000.00",
                    "longTermDebtTotal": "538781000.00",
                    "nonCurrentLiabilitiesOther": "49431000.00",
                    "nonCurrentLiabilitiesTotal": "645763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "680743000.00",
                    "liabilitiesAndStockholdersEquity": "2373245000.00",
                    "cashAndShortTermInvestments": "167525000.00",
                    "propertyPlantAndEquipmentGross": "2307489000.00",
                    "propertyPlantAndEquipmentNet": "1903274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37241000.00",
                    "netInvestedCapital": "2138821000.00",
                    "commonStockSharesOutstanding": "35578000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2171780000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "121906000.00",
                    "totalLiab": "987392000.00",
                    "totalStockholderEquity": "1184388000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31956000.00",
                    "commonStock": "351000.00",
                    "capitalStock": "351000.00",
                    "retainedEarnings": "488105000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "212002000.00",
                    "cash": "138640000.00",
                    "cashAndEquivalents": "138640000.00",
                    "totalCurrentLiabilities": "280440000.00",
                    "currentDeferredRevenue": "40331000.00",
                    "netDebt": "673788000.00",
                    "shortTermDebt": "193253000.00",
                    "shortLongTermDebt": "193253000.00",
                    "shortLongTermDebtTotal": "812428000.00",
                    "otherStockholderEquity": "676592000.00",
                    "propertyPlantEquipment": "1664101000.00",
                    "totalCurrentAssets": "295677000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14000000.00",
                    "netReceivables": "5367000.00",
                    "longTermDebt": "619175000.00",
                    "inventory": "15764000.00",
                    "accountsPayable": "14900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19340000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199792000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1876103000.00",
                    "capitalLeaseObligations": "28365000.00",
                    "longTermDebtTotal": "619175000.00",
                    "nonCurrentLiabilitiesOther": "5662000.00",
                    "nonCurrentLiabilitiesTotal": "706952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "676592000.00",
                    "liabilitiesAndStockholdersEquity": "2171780000.00",
                    "cashAndShortTermInvestments": "152640000.00",
                    "propertyPlantAndEquipmentGross": "2004823000.00",
                    "propertyPlantAndEquipmentNet": "1676311000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15237000.00",
                    "netInvestedCapital": "1996816000.00",
                    "commonStockSharesOutstanding": "35928922.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2106215000.00",
                    "intangibleAssets": "14218000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91773000.00",
                    "totalLiab": "1139724000.00",
                    "totalStockholderEquity": "966491000.00",
                    "deferredLongTermLiab": "54663000.00",
                    "otherCurrentLiab": "5849000.00",
                    "commonStock": "359000.00",
                    "capitalStock": "359000.00",
                    "retainedEarnings": "246390000.00",
                    "otherLiab": "133401000.00",
                    "goodWill": null,
                    "otherAssets": "245861000.00",
                    "cash": "120130000.00",
                    "cashAndEquivalents": "120130000.00",
                    "totalCurrentLiabilities": "261766000.00",
                    "currentDeferredRevenue": "12569000.00",
                    "netDebt": "848667000.00",
                    "shortTermDebt": "224240000.00",
                    "shortLongTermDebt": "189832000.00",
                    "shortLongTermDebtTotal": "968797000.00",
                    "otherStockholderEquity": "688262000.00",
                    "propertyPlantEquipment": "1623307000.00",
                    "totalCurrentAssets": "237047000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "966491000.00",
                    "shortTermInvestments": "8550000.00",
                    "netReceivables": "4357000.00",
                    "longTermDebt": "744557000.00",
                    "inventory": "12237000.00",
                    "accountsPayable": "19108000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "31480000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "240980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1869168000.00",
                    "capitalLeaseObligations": "34408000.00",
                    "longTermDebtTotal": "744557000.00",
                    "nonCurrentLiabilitiesOther": "14218000.00",
                    "nonCurrentLiabilitiesTotal": "877958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "688262000.00",
                    "liabilitiesAndStockholdersEquity": "2106215000.00",
                    "cashAndShortTermInvestments": "128680000.00",
                    "propertyPlantAndEquipmentGross": "1628188000.00",
                    "propertyPlantAndEquipmentNet": "1628188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-24719000.00",
                    "netInvestedCapital": "1900880000.00",
                    "commonStockSharesOutstanding": "37204345.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1994114000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50651000.00",
                    "totalLiab": "1281561000.00",
                    "totalStockholderEquity": "712553000.00",
                    "deferredLongTermLiab": "37629000.00",
                    "otherCurrentLiab": "1371000.00",
                    "commonStock": "365000.00",
                    "capitalStock": "365000.00",
                    "retainedEarnings": "13498000.00",
                    "otherLiab": "156664000.00",
                    "goodWill": null,
                    "otherAssets": "167940000.00",
                    "cash": "67280000.00",
                    "cashAndEquivalents": "67280000.00",
                    "totalCurrentLiabilities": "244763000.00",
                    "currentDeferredRevenue": "8496000.00",
                    "netDebt": "1181505000.00",
                    "shortTermDebt": "226991000.00",
                    "shortLongTermDebt": "190316000.00",
                    "shortLongTermDebtTotal": "1248785000.00",
                    "otherStockholderEquity": "698463000.00",
                    "propertyPlantEquipment": "1682816000.00",
                    "totalCurrentAssets": "143358000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "712553000.00",
                    "shortTermInvestments": "7900000.00",
                    "netReceivables": "6117000.00",
                    "longTermDebt": "880134000.00",
                    "inventory": "11410000.00",
                    "accountsPayable": "7905000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161801000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1850756000.00",
                    "capitalLeaseObligations": "178335000.00",
                    "longTermDebtTotal": "880134000.00",
                    "nonCurrentLiabilitiesOther": "55376000.00",
                    "nonCurrentLiabilitiesTotal": "1036798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "698463000.00",
                    "liabilitiesAndStockholdersEquity": "1994114000.00",
                    "cashAndShortTermInvestments": "75180000.00",
                    "propertyPlantAndEquipmentGross": "1688955000.00",
                    "propertyPlantAndEquipmentNet": "1688955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-101405000.00",
                    "netInvestedCapital": "1783003000.00",
                    "commonStockSharesOutstanding": "35508015.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1274191000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5949000.00",
                    "totalLiab": "809450000.00",
                    "totalStockholderEquity": "464741000.00",
                    "deferredLongTermLiab": "22951000.00",
                    "otherCurrentLiab": "19352000.00",
                    "commonStock": "177000.00",
                    "capitalStock": "180000.00",
                    "retainedEarnings": "-121794000.00",
                    "otherLiab": "4462000.00",
                    "goodWill": null,
                    "otherAssets": "34995000.00",
                    "cash": "81582000.00",
                    "cashAndEquivalents": "80757000.00",
                    "totalCurrentLiabilities": "112213000.00",
                    "currentDeferredRevenue": "5623000.00",
                    "netDebt": "687874000.00",
                    "shortTermDebt": "76681000.00",
                    "shortLongTermDebt": "76681000.00",
                    "shortLongTermDebtTotal": "769456000.00",
                    "otherStockholderEquity": "586355000.00",
                    "propertyPlantEquipment": "1140583000.00",
                    "totalCurrentAssets": "98613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "464741000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4766000.00",
                    "longTermDebt": "692775000.00",
                    "inventory": "6316000.00",
                    "accountsPayable": "10557000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "177000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1175578000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "692775000.00",
                    "nonCurrentLiabilitiesOther": "4462000.00",
                    "nonCurrentLiabilitiesTotal": "697237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "586355000.00",
                    "liabilitiesAndStockholdersEquity": "1274191000.00",
                    "cashAndShortTermInvestments": "81582000.00",
                    "propertyPlantAndEquipmentGross": "1141947000.00",
                    "propertyPlantAndEquipmentNet": "1141947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-13600000.00",
                    "netInvestedCapital": "1234194000.00",
                    "commonStockSharesOutstanding": "18002525.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1351825000.00",
                    "intangibleAssets": "1467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6423000.00",
                    "totalLiab": "945423000.00",
                    "totalStockholderEquity": "406402000.00",
                    "deferredLongTermLiab": "16408000.00",
                    "otherCurrentLiab": "23988000.00",
                    "commonStock": "175000.00",
                    "capitalStock": "178000.00",
                    "retainedEarnings": "-159362000.00",
                    "otherLiab": "6470000.00",
                    "goodWill": null,
                    "otherAssets": "32902000.00",
                    "cash": "138024000.00",
                    "cashAndEquivalents": "138024000.00",
                    "totalCurrentLiabilities": "129596000.00",
                    "currentDeferredRevenue": "9987000.00",
                    "netDebt": "758865000.00",
                    "shortTermDebt": "87532000.00",
                    "shortLongTermDebt": "87532000.00",
                    "shortLongTermDebtTotal": "896889000.00",
                    "otherStockholderEquity": "565586000.00",
                    "propertyPlantEquipment": "1155586000.00",
                    "totalCurrentAssets": "161870000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "404935000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7919000.00",
                    "longTermDebt": "809357000.00",
                    "inventory": "5595000.00",
                    "accountsPayable": "8089000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "175000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1189955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "809357000.00",
                    "nonCurrentLiabilitiesOther": "6470000.00",
                    "nonCurrentLiabilitiesTotal": "815827000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "565586000.00",
                    "liabilitiesAndStockholdersEquity": "1351825000.00",
                    "cashAndShortTermInvestments": "138024000.00",
                    "propertyPlantAndEquipmentGross": "1155586000.00",
                    "propertyPlantAndEquipmentNet": "1166377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32274000.00",
                    "netInvestedCapital": "1303288000.00",
                    "commonStockSharesOutstanding": "12156906.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1233487000.00",
                    "intangibleAssets": "5400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4453000.00",
                    "totalLiab": "917125000.00",
                    "totalStockholderEquity": "316362000.00",
                    "deferredLongTermLiab": "10517000.00",
                    "otherCurrentLiab": "19381000.00",
                    "commonStock": "795000.00",
                    "capitalStock": "102000.00",
                    "retainedEarnings": "-196119000.00",
                    "otherLiab": "8479000.00",
                    "goodWill": null,
                    "otherAssets": "16344000.00",
                    "cash": "82059000.00",
                    "cashAndEquivalents": "82059000.00",
                    "totalCurrentLiabilities": "95516000.00",
                    "currentDeferredRevenue": "3118000.00",
                    "netDebt": "795159000.00",
                    "shortTermDebt": "64088000.00",
                    "shortLongTermDebt": "64088000.00",
                    "shortLongTermDebtTotal": "877218000.00",
                    "otherStockholderEquity": "512379000.00",
                    "propertyPlantEquipment": "1112771000.00",
                    "totalCurrentAssets": "98972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "310962000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4505000.00",
                    "longTermDebt": "813130000.00",
                    "inventory": "5769000.00",
                    "accountsPayable": "8929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111611000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1134515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "813130000.00",
                    "nonCurrentLiabilitiesOther": "8470000.00",
                    "nonCurrentLiabilitiesTotal": "821609000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "512379000.00",
                    "liabilitiesAndStockholdersEquity": "1233487000.00",
                    "cashAndShortTermInvestments": "82059000.00",
                    "propertyPlantAndEquipmentGross": "1112771000.00",
                    "propertyPlantAndEquipmentNet": "1112771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3456000.00",
                    "netInvestedCapital": "1193577000.00",
                    "commonStockSharesOutstanding": "7440134.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "675184000.00",
                    "intangibleAssets": "7000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1028000.00",
                    "totalLiab": "423579000.00",
                    "totalStockholderEquity": "251605000.00",
                    "deferredLongTermLiab": "11259000.00",
                    "otherCurrentLiab": "11880000.00",
                    "commonStock": "550000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-135693000.00",
                    "otherLiab": "10499000.00",
                    "goodWill": null,
                    "otherAssets": "11259000.00",
                    "cash": "73266000.00",
                    "cashAndEquivalents": "73266000.00",
                    "totalCurrentLiabilities": "57036000.00",
                    "currentDeferredRevenue": "2178000.00",
                    "netDebt": "325249000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": "40000000.00",
                    "shortLongTermDebtTotal": "398515000.00",
                    "otherStockholderEquity": "387229000.00",
                    "propertyPlantEquipment": "586530000.00",
                    "totalCurrentAssets": "77388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "250898000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2352000.00",
                    "longTermDebt": "358515000.00",
                    "inventory": "742000.00",
                    "accountsPayable": "1207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148014000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "69000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "597796000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "358515000.00",
                    "nonCurrentLiabilitiesOther": "8011000.00",
                    "nonCurrentLiabilitiesTotal": "366543000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "387229000.00",
                    "liabilitiesAndStockholdersEquity": "675184000.00",
                    "cashAndShortTermInvestments": "73266000.00",
                    "propertyPlantAndEquipmentGross": "586530000.00",
                    "propertyPlantAndEquipmentNet": "597789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20352000.00",
                    "netInvestedCapital": "650120000.00",
                    "commonStockSharesOutstanding": "6922730.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-12",
                    "currency_symbol": "USD",
                    "totalAssets": "776257000.00",
                    "intangibleAssets": "16000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1146000.00",
                    "totalLiab": "447364000.00",
                    "totalStockholderEquity": "328893000.00",
                    "deferredLongTermLiab": "20000.00",
                    "otherCurrentLiab": "14786000.00",
                    "commonStock": "550000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-58365000.00",
                    "otherLiab": "9802000.00",
                    "goodWill": null,
                    "otherAssets": "195000.00",
                    "cash": "54243000.00",
                    "cashAndEquivalents": "54243000.00",
                    "totalCurrentLiabilities": "47979000.00",
                    "currentDeferredRevenue": "1940000.00",
                    "netDebt": "365630000.00",
                    "shortTermDebt": "30290000.00",
                    "shortLongTermDebt": "31026000.00",
                    "shortLongTermDebtTotal": "419873000.00",
                    "otherStockholderEquity": "762873000.00",
                    "propertyPlantEquipment": "719117000.00",
                    "totalCurrentAssets": "56929000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "328877000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "987000.00",
                    "longTermDebt": "388847000.00",
                    "inventory": "553000.00",
                    "accountsPayable": "963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-376165000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "550000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "719328000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "388847000.00",
                    "nonCurrentLiabilitiesOther": "9782000.00",
                    "nonCurrentLiabilitiesTotal": "399385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "386708000.00",
                    "liabilitiesAndStockholdersEquity": "776257000.00",
                    "cashAndShortTermInvestments": "54243000.00",
                    "propertyPlantAndEquipmentGross": "719117000.00",
                    "propertyPlantAndEquipmentNet": "719117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6907538.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "904920000.00",
                    "intangibleAssets": "39000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1101000.00",
                    "totalLiab": "508154000.00",
                    "totalStockholderEquity": "396766000.00",
                    "deferredLongTermLiab": "20000.00",
                    "otherCurrentLiab": "17054000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9792000.00",
                    "otherLiab": "11609000.00",
                    "goodWill": null,
                    "otherAssets": "306000.00",
                    "cash": "53591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53632000.00",
                    "currentDeferredRevenue": "796000.00",
                    "netDebt": "424482000.00",
                    "shortTermDebt": "35160000.00",
                    "shortLongTermDebt": "35160000.00",
                    "shortLongTermDebtTotal": "478073000.00",
                    "otherStockholderEquity": "386425000.00",
                    "propertyPlantEquipment": "846944000.00",
                    "totalCurrentAssets": "57631000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "396727000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2329000.00",
                    "longTermDebt": "442913000.00",
                    "inventory": "610000.00",
                    "accountsPayable": "622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-248306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "549000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "847289000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "442913000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "454522000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "386425000.00",
                    "liabilitiesAndStockholdersEquity": "904920000.00",
                    "cashAndShortTermInvestments": "53591000.00",
                    "propertyPlantAndEquipmentGross": "846944000.00",
                    "propertyPlantAndEquipmentNet": "846944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6898918.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-21",
                    "currency_symbol": "USD",
                    "totalAssets": "886627000.00",
                    "intangibleAssets": "67000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3148000.00",
                    "totalLiab": "448491000.00",
                    "totalStockholderEquity": "438136000.00",
                    "deferredLongTermLiab": "407000.00",
                    "otherCurrentLiab": "2119000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "51237000.00",
                    "otherLiab": "13693000.00",
                    "goodWill": null,
                    "otherAssets": "10172000.00",
                    "cash": "33295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19982000.00",
                    "currentDeferredRevenue": "462000.00",
                    "netDebt": "381487000.00",
                    "shortTermDebt": "15278000.00",
                    "shortLongTermDebt": "401869000.00",
                    "shortLongTermDebtTotal": "417147000.00",
                    "otherStockholderEquity": "620496000.00",
                    "propertyPlantEquipment": "836543000.00",
                    "totalCurrentAssets": "39845000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "438069000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2240000.00",
                    "longTermDebt": "414782000.00",
                    "inventory": "553000.00",
                    "accountsPayable": "2123000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-234146000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "549000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "846782000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "401869000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "428509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "386350000.00",
                    "liabilitiesAndStockholdersEquity": "886627000.00",
                    "cashAndShortTermInvestments": "33295000.00",
                    "propertyPlantAndEquipmentGross": "836543000.00",
                    "propertyPlantAndEquipmentNet": "836543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5977967.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-22",
                    "currency_symbol": "USD",
                    "totalAssets": "858247000.00",
                    "intangibleAssets": "95000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6728000.00",
                    "totalLiab": "458781000.00",
                    "totalStockholderEquity": "399466000.00",
                    "deferredLongTermLiab": "1882000.00",
                    "otherCurrentLiab": "17782000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46241000.00",
                    "otherLiab": "28325000.00",
                    "goodWill": null,
                    "otherAssets": "1882000.00",
                    "cash": "24536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69181000.00",
                    "currentDeferredRevenue": "6887000.00",
                    "netDebt": "341830000.00",
                    "shortTermDebt": "50110000.00",
                    "shortLongTermDebt": "432631000.00",
                    "shortLongTermDebtTotal": "366366000.00",
                    "otherStockholderEquity": "352676000.00",
                    "propertyPlantEquipment": "817882000.00",
                    "totalCurrentAssets": "38388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "399371000.00",
                    "shortTermInvestments": "3000.00",
                    "netReceivables": "7121000.00",
                    "longTermDebt": "316256000.00",
                    "inventory": "5340000.00",
                    "accountsPayable": "1289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-196600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "44976000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "819859000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "389600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "858247000.00",
                    "cashAndShortTermInvestments": "24536000.00",
                    "propertyPlantAndEquipmentGross": "817900000.00",
                    "propertyPlantAndEquipmentNet": "817882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5970908.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-12",
                    "currency_symbol": "USD",
                    "totalAssets": "903680000.00",
                    "intangibleAssets": "73000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "799000.00",
                    "totalLiab": "537092000.00",
                    "totalStockholderEquity": "366588000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19763000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13723000.00",
                    "otherLiab": "41297000.00",
                    "goodWill": null,
                    "otherAssets": "3166000.00",
                    "cash": "26145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75688000.00",
                    "currentDeferredRevenue": "5419000.00",
                    "netDebt": "399531000.00",
                    "shortTermDebt": "50572000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "425676000.00",
                    "otherStockholderEquity": "352316000.00",
                    "propertyPlantEquipment": "856423000.00",
                    "totalCurrentAssets": "44018000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3000.00",
                    "netReceivables": "15578000.00",
                    "longTermDebt": "375104000.00",
                    "inventory": "2291000.00",
                    "accountsPayable": "5353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-158200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "44976000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "859662000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "461404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "903680000.00",
                    "cashAndShortTermInvestments": "26145000.00",
                    "propertyPlantAndEquipmentGross": "856400000.00",
                    "propertyPlantAndEquipmentNet": "856423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5954248.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-13",
                    "currency_symbol": "USD",
                    "totalAssets": "939535000.00",
                    "intangibleAssets": "92000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1913000.00",
                    "totalLiab": "605335000.00",
                    "totalStockholderEquity": "334200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22992000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18205000.00",
                    "otherLiab": "49445000.00",
                    "goodWill": null,
                    "otherAssets": "3636000.00",
                    "cash": "25814000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70278000.00",
                    "currentDeferredRevenue": "4953000.00",
                    "netDebt": "457798000.00",
                    "shortTermDebt": "46000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "483612000.00",
                    "otherStockholderEquity": "351856000.00",
                    "propertyPlantEquipment": "890303000.00",
                    "totalCurrentAssets": "45504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3027000.00",
                    "netReceivables": "14750000.00",
                    "longTermDebt": "437612000.00",
                    "inventory": null,
                    "accountsPayable": "1286000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-122300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "894031000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "535057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "939535000.00",
                    "cashAndShortTermInvestments": "25814000.00",
                    "propertyPlantAndEquipmentGross": "890300000.00",
                    "propertyPlantAndEquipmentNet": "890303000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5931001.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-05-19",
                    "currency_symbol": "USD",
                    "totalAssets": "981022000.00",
                    "intangibleAssets": "13671000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1986000.00",
                    "totalLiab": "656458000.00",
                    "totalStockholderEquity": "324564000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23373000.00",
                    "commonStock": "545000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27276000.00",
                    "otherLiab": "48806000.00",
                    "goodWill": null,
                    "otherAssets": "3865000.00",
                    "cash": "28360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71383000.00",
                    "currentDeferredRevenue": "5575000.00",
                    "netDebt": "528697000.00",
                    "shortTermDebt": "46619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "557057000.00",
                    "otherStockholderEquity": "351295000.00",
                    "propertyPlantEquipment": "922508000.00",
                    "totalCurrentAssets": "40978000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3027000.00",
                    "netReceivables": "7605000.00",
                    "longTermDebt": "488269000.00",
                    "inventory": null,
                    "accountsPayable": "1391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-85800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3865000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "940044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "585075000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "981022000.00",
                    "cashAndShortTermInvestments": "28360000.00",
                    "propertyPlantAndEquipmentGross": "922500000.00",
                    "propertyPlantAndEquipmentNet": "922508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6789570.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-05-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1027358000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1873000.00",
                    "totalLiab": "699803000.00",
                    "totalStockholderEquity": "327555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20560000.00",
                    "commonStock": "541000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23305000.00",
                    "otherLiab": "37430000.00",
                    "goodWill": null,
                    "otherAssets": "5238000.00",
                    "cash": "30810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94481000.00",
                    "currentDeferredRevenue": "4589000.00",
                    "netDebt": "559501000.00",
                    "shortTermDebt": "70419000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "590311000.00",
                    "otherStockholderEquity": "350319000.00",
                    "propertyPlantEquipment": "977960000.00",
                    "totalCurrentAssets": "44160000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3026000.00",
                    "netReceivables": "8451000.00",
                    "longTermDebt": "519892000.00",
                    "inventory": null,
                    "accountsPayable": "3502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5077000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "983198000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "605322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1027358000.00",
                    "cashAndShortTermInvestments": "30810000.00",
                    "propertyPlantAndEquipmentGross": "978000000.00",
                    "propertyPlantAndEquipmentNet": "977960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6770101.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-06-25",
                    "currency_symbol": "USD",
                    "totalAssets": "966608000.00",
                    "intangibleAssets": "7840000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1260000.00",
                    "totalLiab": "671569000.00",
                    "totalStockholderEquity": "295039000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17376000.00",
                    "commonStock": "537000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53308000.00",
                    "otherLiab": "62449000.00",
                    "goodWill": null,
                    "otherAssets": "3131000.00",
                    "cash": "26363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19020000.00",
                    "currentDeferredRevenue": "6436000.00",
                    "netDebt": "543693000.00",
                    "shortTermDebt": "1608000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "570056000.00",
                    "otherStockholderEquity": "347810000.00",
                    "propertyPlantEquipment": "922637000.00",
                    "totalCurrentAssets": "33000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3026000.00",
                    "netReceivables": "2351000.00",
                    "longTermDebt": "542100000.00",
                    "inventory": null,
                    "accountsPayable": "36000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500000.00",
                    "preferredStockTotalEquity": "48000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "933608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "652549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "966608000.00",
                    "cashAndShortTermInvestments": "26363000.00",
                    "propertyPlantAndEquipmentGross": "922600000.00",
                    "propertyPlantAndEquipmentNet": "922637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5150782.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "674625000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "188983000.00",
                    "totalLiab": "587150000.00",
                    "totalStockholderEquity": "87475000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-794713000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-96925000.00",
                    "otherLiab": "1403000.00",
                    "goodWill": null,
                    "otherAssets": "314131000.00",
                    "cash": "1891000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "409089000.00",
                    "currentDeferredRevenue": "6098000.00",
                    "netDebt": "399209000.00",
                    "shortTermDebt": "802200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "401100000.00",
                    "otherStockholderEquity": "179661000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "192866000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "185000.00",
                    "longTermDebt": null,
                    "inventory": "1613000.00",
                    "accountsPayable": "502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4739000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "61795000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "481759000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "178061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "674625000.00",
                    "cashAndShortTermInvestments": "1891000.00",
                    "propertyPlantAndEquipmentGross": "475299000.00",
                    "propertyPlantAndEquipmentNet": "475299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12500.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "344467000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "870000.00",
                    "totalLiab": "174471000.00",
                    "totalStockholderEquity": "169996000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "376000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2647000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "308802000.00",
                    "cash": "-17819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37843000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "156977000.00",
                    "shortTermDebt": "17819000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "139158000.00",
                    "otherStockholderEquity": "148027000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32086000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27214000.00",
                    "longTermDebt": null,
                    "inventory": "4002000.00",
                    "accountsPayable": "19648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21969000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "61796000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "312381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "136628000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "344467000.00",
                    "cashAndShortTermInvestments": "-17819000.00",
                    "propertyPlantAndEquipmentGross": "286229000.00",
                    "propertyPlantAndEquipmentNet": "286229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12500.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-22",
                    "currency_symbol": "USD",
                    "investments": "105430000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "104614000.00",
                    "netBorrowings": "-36892000.00",
                    "totalCashFromFinancingActivities": "-61800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "93829000.00",
                    "changeInCash": "131164000.00",
                    "beginPeriodCashFlow": "324396000.00",
                    "endPeriodCashFlow": "455560000.00",
                    "totalCashFromOperatingActivities": "80276000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27225000.00",
                    "otherCashflowsFromInvestingActivities": "105430000.00",
                    "dividendsPaid": "24868000.00",
                    "changeToInventory": "-241000.00",
                    "changeToAccountReceivables": "3874000.00",
                    "salePurchaseOfStock": "-40000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "816000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48579000.00",
                    "stockBasedCompensation": "5919000.00",
                    "otherNonCashItems": "1882000.00",
                    "freeCashFlow": "79460000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "investments": "-97182000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-154094000.00",
                    "netBorrowings": "-36891000.00",
                    "totalCashFromFinancingActivities": "-62053000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102605000.00",
                    "changeInCash": "-14067000.00",
                    "beginPeriodCashFlow": "338463000.00",
                    "endPeriodCashFlow": "324396000.00",
                    "totalCashFromOperatingActivities": "193801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34742000.00",
                    "otherCashflowsFromInvestingActivities": "-97182000.00",
                    "dividendsPaid": "24830000.00",
                    "changeToInventory": "-1213000.00",
                    "changeToAccountReceivables": "-15633000.00",
                    "salePurchaseOfStock": "-332000.00",
                    "otherCashflowsFromFinancingActivities": "-332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91997000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71575000.00",
                    "stockBasedCompensation": "7600000.00",
                    "otherNonCashItems": "-15121000.00",
                    "freeCashFlow": "101804000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "-188755000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-188755000.00",
                    "netBorrowings": "-36892000.00",
                    "totalCashFromFinancingActivities": "-58085000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95019000.00",
                    "changeInCash": "-134389000.00",
                    "beginPeriodCashFlow": "496075000.00",
                    "endPeriodCashFlow": "361686000.00",
                    "totalCashFromOperatingActivities": "112451000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "27341000.00",
                    "otherCashflowsFromInvestingActivities": "-2831000.00",
                    "dividendsPaid": "21193000.00",
                    "changeToInventory": "4693000.00",
                    "changeToAccountReceivables": "-3860000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2185000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6523000.00",
                    "stockBasedCompensation": "2120000.00",
                    "otherNonCashItems": "-5506000.00",
                    "freeCashFlow": "109196000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-9771000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9771000.00",
                    "netBorrowings": "-9385000.00",
                    "totalCashFromFinancingActivities": "-31382000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95437000.00",
                    "changeInCash": "78080000.00",
                    "beginPeriodCashFlow": "417995000.00",
                    "endPeriodCashFlow": "496075000.00",
                    "totalCashFromOperatingActivities": "119233000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30328000.00",
                    "otherCashflowsFromInvestingActivities": "-2537000.00",
                    "dividendsPaid": "21147000.00",
                    "changeToInventory": "-1742000.00",
                    "changeToAccountReceivables": "-3227000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-850000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1772000.00",
                    "stockBasedCompensation": "2122000.00",
                    "otherNonCashItems": "-10426000.00",
                    "freeCashFlow": "114012000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "716000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "716000.00",
                    "netBorrowings": "86603000.00",
                    "totalCashFromFinancingActivities": "66841000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "123394000.00",
                    "changeInCash": "170371000.00",
                    "beginPeriodCashFlow": "247624000.00",
                    "endPeriodCashFlow": "417995000.00",
                    "totalCashFromOperatingActivities": "102814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26579000.00",
                    "otherCashflowsFromInvestingActivities": "46964000.00",
                    "dividendsPaid": "18427000.00",
                    "changeToInventory": "2567000.00",
                    "changeToAccountReceivables": "-7015000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1335000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69210000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8153000.00",
                    "stockBasedCompensation": "2122000.00",
                    "otherNonCashItems": "-41128000.00",
                    "freeCashFlow": "33604000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-18",
                    "currency_symbol": "USD",
                    "investments": "-220851000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-220851000.00",
                    "netBorrowings": "3107000.00",
                    "totalCashFromFinancingActivities": "-15983000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "92564000.00",
                    "changeInCash": "-130995000.00",
                    "beginPeriodCashFlow": "378619000.00",
                    "endPeriodCashFlow": "247624000.00",
                    "totalCashFromOperatingActivities": "105839000.00",
                    "issuanceOfCapitalStock": "-207000.00",
                    "depreciation": "26121000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "18388000.00",
                    "changeToInventory": "-3148000.00",
                    "changeToAccountReceivables": "1698000.00",
                    "salePurchaseOfStock": "-207000.00",
                    "otherCashflowsFromFinancingActivities": "-495000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "221151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1421000.00",
                    "stockBasedCompensation": "2122000.00",
                    "otherNonCashItems": "-13547000.00",
                    "freeCashFlow": "-115312000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "17437000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17437000.00",
                    "netBorrowings": "-33992000.00",
                    "totalCashFromFinancingActivities": "-54314000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81147000.00",
                    "changeInCash": "81335000.00",
                    "beginPeriodCashFlow": "297284000.00",
                    "endPeriodCashFlow": "378619000.00",
                    "totalCashFromOperatingActivities": "118212000.00",
                    "issuanceOfCapitalStock": "652000.00",
                    "depreciation": "23447000.00",
                    "otherCashflowsFromInvestingActivities": "21903000.00",
                    "dividendsPaid": "18349000.00",
                    "changeToInventory": "-186000.00",
                    "changeToAccountReceivables": "7326000.00",
                    "salePurchaseOfStock": "652000.00",
                    "otherCashflowsFromFinancingActivities": "-2625000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17468000.00",
                    "stockBasedCompensation": "2122000.00",
                    "otherNonCashItems": "-5972000.00",
                    "freeCashFlow": "109099000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-45842000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45842000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65620000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88027000.00",
                    "changeInCash": "1899000.00",
                    "beginPeriodCashFlow": "228244000.00",
                    "endPeriodCashFlow": "230143000.00",
                    "totalCashFromOperatingActivities": "105475000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24540000.00",
                    "otherCashflowsFromInvestingActivities": "-39000000.00",
                    "dividendsPaid": "15639000.00",
                    "changeToInventory": "-328000.00",
                    "changeToAccountReceivables": "-1581000.00",
                    "salePurchaseOfStock": "4994000.00",
                    "otherCashflowsFromFinancingActivities": "-4994000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11363000.00",
                    "stockBasedCompensation": "2156000.00",
                    "otherNonCashItems": "4271000.00",
                    "freeCashFlow": "98633000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-5388000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5388000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-72674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91890000.00",
                    "changeInCash": "22558000.00",
                    "beginPeriodCashFlow": "280713000.00",
                    "endPeriodCashFlow": "303271000.00",
                    "totalCashFromOperatingActivities": "100620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22767000.00",
                    "otherCashflowsFromInvestingActivities": "-3755000.00",
                    "dividendsPaid": "15598000.00",
                    "changeToInventory": "521000.00",
                    "changeToAccountReceivables": "-2908000.00",
                    "salePurchaseOfStock": "-4994000.00",
                    "otherCashflowsFromFinancingActivities": "-5388000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15019000.00",
                    "stockBasedCompensation": "2304000.00",
                    "otherNonCashItems": "-1322000.00",
                    "freeCashFlow": "95232000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "investments": "23568000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9818000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-68271000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67049000.00",
                    "changeInCash": "27370000.00",
                    "beginPeriodCashFlow": "253343000.00",
                    "endPeriodCashFlow": "280713000.00",
                    "totalCashFromOperatingActivities": "105459000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24285000.00",
                    "otherCashflowsFromInvestingActivities": "-7017000.00",
                    "dividendsPaid": "15642000.00",
                    "changeToInventory": "-1650000.00",
                    "changeToAccountReceivables": "2842000.00",
                    "salePurchaseOfStock": "-1548000.00",
                    "otherCashflowsFromFinancingActivities": "-1548000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9818000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1384000.00",
                    "stockBasedCompensation": "2505000.00",
                    "otherNonCashItems": "10236000.00",
                    "freeCashFlow": "95641000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-25345000.00",
                    "changeToLiabilities": "-7314000.00",
                    "totalCashflowsFromInvestingActivities": "-25345000.00",
                    "netBorrowings": "-50996000.00",
                    "totalCashFromFinancingActivities": "-70121000.00",
                    "changeToOperatingActivities": "-745000.00",
                    "netIncome": "85071000.00",
                    "changeInCash": "6941000.00",
                    "beginPeriodCashFlow": "246402000.00",
                    "endPeriodCashFlow": "253343000.00",
                    "totalCashFromOperatingActivities": "102407000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "22462000.00",
                    "otherCashflowsFromInvestingActivities": "-15086000.00",
                    "dividendsPaid": "15684000.00",
                    "changeToInventory": "-715000.00",
                    "changeToAccountReceivables": "-1049000.00",
                    "salePurchaseOfStock": "-3441000.00",
                    "otherCashflowsFromFinancingActivities": "-25345000.00",
                    "changeToNetincome": "3418000.00",
                    "capitalExpenditures": "23945000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9824000.00",
                    "stockBasedCompensation": "2505000.00",
                    "otherNonCashItems": "1375000.00",
                    "freeCashFlow": "78462000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-144377000.00",
                    "changeToLiabilities": "2938000.00",
                    "totalCashflowsFromInvestingActivities": "-150206000.00",
                    "netBorrowings": "28785000.00",
                    "totalCashFromFinancingActivities": "4929000.00",
                    "changeToOperatingActivities": "890000.00",
                    "netIncome": "77776000.00",
                    "changeInCash": "-31957000.00",
                    "beginPeriodCashFlow": "278359000.00",
                    "endPeriodCashFlow": "246402000.00",
                    "totalCashFromOperatingActivities": "107491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22172000.00",
                    "otherCashflowsFromInvestingActivities": "-22355000.00",
                    "dividendsPaid": "15724000.00",
                    "changeToInventory": "-1855000.00",
                    "changeToAccountReceivables": "3893000.00",
                    "salePurchaseOfStock": "-6992000.00",
                    "otherCashflowsFromFinancingActivities": "-1140000.00",
                    "changeToNetincome": "1997000.00",
                    "capitalExpenditures": "141377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5867000.00",
                    "stockBasedCompensation": "2505000.00",
                    "otherNonCashItems": "-457000.00",
                    "freeCashFlow": "-33886000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-5829000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5829000.00",
                    "netBorrowings": "28785000.00",
                    "totalCashFromFinancingActivities": "-78779000.00",
                    "changeToOperatingActivities": "890000.00",
                    "netIncome": "74604000.00",
                    "changeInCash": "8429000.00",
                    "beginPeriodCashFlow": "269930000.00",
                    "endPeriodCashFlow": "278359000.00",
                    "totalCashFromOperatingActivities": "93037000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17820000.00",
                    "otherCashflowsFromInvestingActivities": "-4647000.00",
                    "dividendsPaid": "15735000.00",
                    "changeToInventory": "693000.00",
                    "changeToAccountReceivables": "-6355000.00",
                    "salePurchaseOfStock": "-9988000.00",
                    "otherCashflowsFromFinancingActivities": "-5829000.00",
                    "changeToNetincome": "1997000.00",
                    "capitalExpenditures": "10719000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7173000.00",
                    "stockBasedCompensation": "2674000.00",
                    "otherNonCashItems": "5112000.00",
                    "freeCashFlow": "82318000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "investments": "2141000.00",
                    "changeToLiabilities": "11177000.00",
                    "totalCashflowsFromInvestingActivities": "-34339000.00",
                    "netBorrowings": "-49976000.00",
                    "totalCashFromFinancingActivities": "-71026000.00",
                    "changeToOperatingActivities": "-294000.00",
                    "netIncome": "75005000.00",
                    "changeInCash": "24423000.00",
                    "beginPeriodCashFlow": "245507000.00",
                    "endPeriodCashFlow": "269930000.00",
                    "totalCashFromOperatingActivities": "93308000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "12223000.00",
                    "otherCashflowsFromInvestingActivities": "-28879000.00",
                    "dividendsPaid": "15932000.00",
                    "changeToInventory": "-682000.00",
                    "changeToAccountReceivables": "-12012000.00",
                    "salePurchaseOfStock": "-5118000.00",
                    "otherCashflowsFromFinancingActivities": "2141000.00",
                    "changeToNetincome": "6409000.00",
                    "capitalExpenditures": "6709000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1813000.00",
                    "stockBasedCompensation": "2222000.00",
                    "otherNonCashItems": "5671000.00",
                    "freeCashFlow": "86599000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-9600000.00",
                    "changeToLiabilities": "17386000.00",
                    "totalCashflowsFromInvestingActivities": "-15778000.00",
                    "netBorrowings": "-127963000.00",
                    "totalCashFromFinancingActivities": "-154579000.00",
                    "changeToOperatingActivities": "364000.00",
                    "netIncome": "91995000.00",
                    "changeInCash": "-54794000.00",
                    "beginPeriodCashFlow": "300301000.00",
                    "endPeriodCashFlow": "245507000.00",
                    "totalCashFromOperatingActivities": "115563000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11217000.00",
                    "otherCashflowsFromInvestingActivities": "-1204000.00",
                    "dividendsPaid": "16240000.00",
                    "changeToInventory": "398000.00",
                    "changeToAccountReceivables": "-7821000.00",
                    "salePurchaseOfStock": "-9985000.00",
                    "otherCashflowsFromFinancingActivities": "-391000.00",
                    "changeToNetincome": "-2070000.00",
                    "capitalExpenditures": "6178000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10325000.00",
                    "stockBasedCompensation": "2222000.00",
                    "otherNonCashItems": "-196000.00",
                    "freeCashFlow": "109385000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "100000.00",
                    "changeToLiabilities": "6948000.00",
                    "totalCashflowsFromInvestingActivities": "-8278000.00",
                    "netBorrowings": "31457000.00",
                    "totalCashFromFinancingActivities": "7262000.00",
                    "changeToOperatingActivities": "3311000.00",
                    "netIncome": "55735000.00",
                    "changeInCash": "85834000.00",
                    "beginPeriodCashFlow": "214467000.00",
                    "endPeriodCashFlow": "300301000.00",
                    "totalCashFromOperatingActivities": "86850000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "20273000.00",
                    "otherCashflowsFromInvestingActivities": "-1238000.00",
                    "dividendsPaid": "16220000.00",
                    "changeToInventory": "-968000.00",
                    "changeToAccountReceivables": "-4350000.00",
                    "salePurchaseOfStock": "-4925000.00",
                    "otherCashflowsFromFinancingActivities": "-7018000.00",
                    "changeToNetincome": "17969000.00",
                    "capitalExpenditures": "8378000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4943000.00",
                    "stockBasedCompensation": "2231000.00",
                    "otherNonCashItems": "3668000.00",
                    "freeCashFlow": "78472000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-12424000.00",
                    "changeToLiabilities": "-7356000.00",
                    "totalCashflowsFromInvestingActivities": "-12424000.00",
                    "netBorrowings": "-7116000.00",
                    "totalCashFromFinancingActivities": "-24971000.00",
                    "changeToOperatingActivities": "-16498000.00",
                    "netIncome": "70190000.00",
                    "changeInCash": "18825000.00",
                    "beginPeriodCashFlow": "195642000.00",
                    "endPeriodCashFlow": "214467000.00",
                    "totalCashFromOperatingActivities": "56220000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6997000.00",
                    "otherCashflowsFromInvestingActivities": "-1987000.00",
                    "dividendsPaid": "11641000.00",
                    "changeToInventory": "425000.00",
                    "changeToAccountReceivables": "-1835000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2246000.00",
                    "changeToNetincome": "-3626000.00",
                    "capitalExpenditures": "12424000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25261000.00",
                    "stockBasedCompensation": "3430000.00",
                    "otherNonCashItems": "864000.00",
                    "freeCashFlow": "43796000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "investments": "-48470000.00",
                    "changeToLiabilities": "109713000.00",
                    "totalCashflowsFromInvestingActivities": "-56372000.00",
                    "netBorrowings": "-7835000.00",
                    "totalCashFromFinancingActivities": "-21659000.00",
                    "changeToOperatingActivities": "-8444000.00",
                    "netIncome": "68479000.00",
                    "changeInCash": "82647000.00",
                    "beginPeriodCashFlow": "112995000.00",
                    "endPeriodCashFlow": "195642000.00",
                    "totalCashFromOperatingActivities": "160678000.00",
                    "issuanceOfCapitalStock": "9680000.00",
                    "depreciation": "-26185000.00",
                    "otherCashflowsFromInvestingActivities": "-12511000.00",
                    "dividendsPaid": "11619000.00",
                    "changeToInventory": "-2149000.00",
                    "changeToAccountReceivables": "-10656000.00",
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "-1905000.00",
                    "changeToNetincome": "1200000.00",
                    "capitalExpenditures": "48472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "88461000.00",
                    "stockBasedCompensation": "1505000.00",
                    "otherNonCashItems": "28418000.00",
                    "freeCashFlow": "112206000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-311620000.00",
                    "changeToLiabilities": "2914000.00",
                    "totalCashflowsFromInvestingActivities": "-311620000.00",
                    "netBorrowings": "223038000.00",
                    "totalCashFromFinancingActivities": "214453000.00",
                    "changeToOperatingActivities": "784000.00",
                    "netIncome": "65297000.00",
                    "changeInCash": "-52509000.00",
                    "beginPeriodCashFlow": "165504000.00",
                    "endPeriodCashFlow": "112995000.00",
                    "totalCashFromOperatingActivities": "44658000.00",
                    "issuanceOfCapitalStock": "16909000.00",
                    "depreciation": "-7808000.00",
                    "otherCashflowsFromInvestingActivities": "21639000.00",
                    "dividendsPaid": "11742000.00",
                    "changeToInventory": "-2806000.00",
                    "changeToAccountReceivables": "-16922000.00",
                    "salePurchaseOfStock": "-9763000.00",
                    "otherCashflowsFromFinancingActivities": "12920000.00",
                    "changeToNetincome": "154000.00",
                    "capitalExpenditures": "333259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16027000.00",
                    "stockBasedCompensation": "151000.00",
                    "otherNonCashItems": "3045000.00",
                    "freeCashFlow": "-288601000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-110517000.00",
                    "changeToLiabilities": "3490000.00",
                    "totalCashflowsFromInvestingActivities": "-110517000.00",
                    "netBorrowings": "66391000.00",
                    "totalCashFromFinancingActivities": "73192000.00",
                    "changeToOperatingActivities": "788000.00",
                    "netIncome": "32076000.00",
                    "changeInCash": "2829000.00",
                    "beginPeriodCashFlow": "162675000.00",
                    "endPeriodCashFlow": "165504000.00",
                    "totalCashFromOperatingActivities": "40154000.00",
                    "issuanceOfCapitalStock": "23649000.00",
                    "depreciation": "13136000.00",
                    "otherCashflowsFromInvestingActivities": "16186000.00",
                    "dividendsPaid": "11358000.00",
                    "changeToInventory": "-476000.00",
                    "changeToAccountReceivables": "-1768000.00",
                    "salePurchaseOfStock": "-372000.00",
                    "otherCashflowsFromFinancingActivities": "19969000.00",
                    "changeToNetincome": "-7620000.00",
                    "capitalExpenditures": "127031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2034000.00",
                    "stockBasedCompensation": "150000.00",
                    "otherNonCashItems": "-7242000.00",
                    "freeCashFlow": "-86877000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-3740000.00",
                    "changeToLiabilities": "-6018000.00",
                    "totalCashflowsFromInvestingActivities": "-3740000.00",
                    "netBorrowings": "-18704000.00",
                    "totalCashFromFinancingActivities": "54256000.00",
                    "changeToOperatingActivities": "-1235000.00",
                    "netIncome": "5643000.00",
                    "changeInCash": "70413000.00",
                    "beginPeriodCashFlow": "92262000.00",
                    "endPeriodCashFlow": "162675000.00",
                    "totalCashFromOperatingActivities": "19897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11881000.00",
                    "otherCashflowsFromInvestingActivities": "-1905000.00",
                    "dividendsPaid": "1484000.00",
                    "changeToInventory": "337000.00",
                    "changeToAccountReceivables": "-3865000.00",
                    "salePurchaseOfStock": "261992000.00",
                    "otherCashflowsFromFinancingActivities": "6460000.00",
                    "changeToNetincome": "1704000.00",
                    "capitalExpenditures": "3740000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10781000.00",
                    "stockBasedCompensation": "1704000.00",
                    "otherNonCashItems": "11450000.00",
                    "freeCashFlow": "16157000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "investments": "-5241000.00",
                    "changeToLiabilities": "-7227000.00",
                    "totalCashflowsFromInvestingActivities": "-2680000.00",
                    "netBorrowings": "-49004000.00",
                    "totalCashFromFinancingActivities": "-38670000.00",
                    "changeToOperatingActivities": "971000.00",
                    "netIncome": "12000000.00",
                    "changeInCash": "-21646000.00",
                    "beginPeriodCashFlow": "113908000.00",
                    "endPeriodCashFlow": "92262000.00",
                    "totalCashFromOperatingActivities": "19704000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11555000.00",
                    "otherCashflowsFromInvestingActivities": "-4657000.00",
                    "dividendsPaid": "1248000.00",
                    "changeToInventory": "-901000.00",
                    "changeToAccountReceivables": "1081000.00",
                    "salePurchaseOfStock": "18571000.00",
                    "otherCashflowsFromFinancingActivities": "11582000.00",
                    "changeToNetincome": "356000.00",
                    "capitalExpenditures": "2680000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6078000.00",
                    "stockBasedCompensation": "358000.00",
                    "otherNonCashItems": "1869000.00",
                    "freeCashFlow": "17024000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-8120000.00",
                    "changeToLiabilities": "10770000.00",
                    "totalCashflowsFromInvestingActivities": "-8120000.00",
                    "netBorrowings": "-14683000.00",
                    "totalCashFromFinancingActivities": "-13779000.00",
                    "changeToOperatingActivities": "4993000.00",
                    "netIncome": "14547000.00",
                    "changeInCash": "24222000.00",
                    "beginPeriodCashFlow": "89686000.00",
                    "endPeriodCashFlow": "113908000.00",
                    "totalCashFromOperatingActivities": "46121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11844000.00",
                    "otherCashflowsFromInvestingActivities": "2733000.00",
                    "dividendsPaid": "957000.00",
                    "changeToInventory": "656000.00",
                    "changeToAccountReceivables": "1869000.00",
                    "salePurchaseOfStock": "6760000.00",
                    "otherCashflowsFromFinancingActivities": "1861000.00",
                    "changeToNetincome": "603000.00",
                    "capitalExpenditures": "10853000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18289000.00",
                    "stockBasedCompensation": "358000.00",
                    "otherNonCashItems": "1083000.00",
                    "freeCashFlow": "35268000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-354000.00",
                    "changeToLiabilities": "-13408000.00",
                    "totalCashflowsFromInvestingActivities": "-354000.00",
                    "netBorrowings": "-21085000.00",
                    "totalCashFromFinancingActivities": "-20943000.00",
                    "changeToOperatingActivities": "-1526000.00",
                    "netIncome": "13516000.00",
                    "changeInCash": "-8048000.00",
                    "beginPeriodCashFlow": "97734000.00",
                    "endPeriodCashFlow": "89686000.00",
                    "totalCashFromOperatingActivities": "13249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11578000.00",
                    "otherCashflowsFromInvestingActivities": "4119000.00",
                    "dividendsPaid": "911000.00",
                    "changeToInventory": "-80000.00",
                    "changeToAccountReceivables": "390000.00",
                    "salePurchaseOfStock": "-37000.00",
                    "otherCashflowsFromFinancingActivities": "1090000.00",
                    "changeToNetincome": "1766000.00",
                    "capitalExpenditures": "4473000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14623000.00",
                    "stockBasedCompensation": "853000.00",
                    "otherNonCashItems": "1925000.00",
                    "freeCashFlow": "8776000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-13",
                    "currency_symbol": "USD",
                    "investments": "-28440000.00",
                    "changeToLiabilities": "3286000.00",
                    "totalCashflowsFromInvestingActivities": "-28440000.00",
                    "netBorrowings": "-48822000.00",
                    "totalCashFromFinancingActivities": "-46817000.00",
                    "changeToOperatingActivities": "-1934000.00",
                    "netIncome": "1500000.00",
                    "changeInCash": "-49902000.00",
                    "beginPeriodCashFlow": "147636000.00",
                    "endPeriodCashFlow": "97734000.00",
                    "totalCashFromOperatingActivities": "25355000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12027000.00",
                    "otherCashflowsFromInvestingActivities": "-4072000.00",
                    "dividendsPaid": "879000.00",
                    "changeToInventory": "-396000.00",
                    "changeToAccountReceivables": "-208000.00",
                    "salePurchaseOfStock": "-39000.00",
                    "otherCashflowsFromFinancingActivities": "2923000.00",
                    "changeToNetincome": "8014000.00",
                    "capitalExpenditures": "28440000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "748000.00",
                    "stockBasedCompensation": "429000.00",
                    "otherNonCashItems": "10651000.00",
                    "freeCashFlow": "-3085000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-47684000.00",
                    "changeToLiabilities": "-1376000.00",
                    "totalCashflowsFromInvestingActivities": "-47684000.00",
                    "netBorrowings": "30455000.00",
                    "totalCashFromFinancingActivities": "77745000.00",
                    "changeToOperatingActivities": "626000.00",
                    "netIncome": "8746000.00",
                    "changeInCash": "49881000.00",
                    "beginPeriodCashFlow": "92052000.00",
                    "endPeriodCashFlow": "141933000.00",
                    "totalCashFromOperatingActivities": "19821000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11525000.00",
                    "otherCashflowsFromInvestingActivities": "-4208000.00",
                    "dividendsPaid": "784000.00",
                    "changeToInventory": "-282000.00",
                    "changeToAccountReceivables": "-1307000.00",
                    "salePurchaseOfStock": "74821000.00",
                    "otherCashflowsFromFinancingActivities": "48075000.00",
                    "changeToNetincome": "495000.00",
                    "capitalExpenditures": "46858000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2273000.00",
                    "stockBasedCompensation": "429000.00",
                    "otherNonCashItems": "1823000.00",
                    "freeCashFlow": "-27037000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "-26272000.00",
                    "changeToLiabilities": "10529000.00",
                    "totalCashflowsFromInvestingActivities": "-26272000.00",
                    "netBorrowings": "6419000.00",
                    "totalCashFromFinancingActivities": "1764000.00",
                    "changeToOperatingActivities": "-510000.00",
                    "netIncome": "10714000.00",
                    "changeInCash": "12414000.00",
                    "beginPeriodCashFlow": "85340000.00",
                    "endPeriodCashFlow": "97754000.00",
                    "totalCashFromOperatingActivities": "36922000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11664000.00",
                    "otherCashflowsFromInvestingActivities": "-4682000.00",
                    "dividendsPaid": "765000.00",
                    "changeToInventory": "650000.00",
                    "changeToAccountReceivables": "1660000.00",
                    "salePurchaseOfStock": "74821000.00",
                    "otherCashflowsFromFinancingActivities": "-3890000.00",
                    "changeToNetincome": "1258000.00",
                    "capitalExpenditures": "26272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12299000.00",
                    "stockBasedCompensation": "1288000.00",
                    "otherNonCashItems": "957000.00",
                    "freeCashFlow": "10650000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "investments": "-25281000.00",
                    "changeToLiabilities": "-3237000.00",
                    "totalCashflowsFromInvestingActivities": "-25281000.00",
                    "netBorrowings": "-7320000.00",
                    "totalCashFromFinancingActivities": "-8408000.00",
                    "changeToOperatingActivities": "-4329000.00",
                    "netIncome": "9134000.00",
                    "changeInCash": "-21588000.00",
                    "beginPeriodCashFlow": "106928000.00",
                    "endPeriodCashFlow": "85340000.00",
                    "totalCashFromOperatingActivities": "12101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11431000.00",
                    "otherCashflowsFromInvestingActivities": "-696000.00",
                    "dividendsPaid": "766000.00",
                    "changeToInventory": "-636000.00",
                    "changeToAccountReceivables": "-1652000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3890000.00",
                    "changeToNetincome": "15000.00",
                    "capitalExpenditures": "25281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9840000.00",
                    "stockBasedCompensation": "429000.00",
                    "otherNonCashItems": "947000.00",
                    "freeCashFlow": "-13180000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-687000.00",
                    "changeToLiabilities": "3238000.00",
                    "totalCashflowsFromInvestingActivities": "-687000.00",
                    "netBorrowings": "-6226000.00",
                    "totalCashFromFinancingActivities": "-6992000.00",
                    "changeToOperatingActivities": "-2038000.00",
                    "netIncome": "10818000.00",
                    "changeInCash": "16855000.00",
                    "beginPeriodCashFlow": "90072000.00",
                    "endPeriodCashFlow": "106927000.00",
                    "totalCashFromOperatingActivities": "24534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11226000.00",
                    "otherCashflowsFromInvestingActivities": "-50000.00",
                    "dividendsPaid": "766000.00",
                    "changeToInventory": "442000.00",
                    "changeToAccountReceivables": "-94000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12678000.00",
                    "changeToNetincome": "-5000.00",
                    "capitalExpenditures": "687000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1543000.00",
                    "stockBasedCompensation": "429000.00",
                    "otherNonCashItems": "947000.00",
                    "freeCashFlow": "23847000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-14280000.00",
                    "totalCashflowsFromInvestingActivities": "37920000.00",
                    "netBorrowings": "-48171000.00",
                    "totalCashFromFinancingActivities": "-49182000.00",
                    "changeToOperatingActivities": "-22000.00",
                    "netIncome": "-71738000.00",
                    "changeInCash": "-4992000.00",
                    "beginPeriodCashFlow": "95064000.00",
                    "endPeriodCashFlow": "90072000.00",
                    "totalCashFromOperatingActivities": "6270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10776000.00",
                    "otherCashflowsFromInvestingActivities": "14504000.00",
                    "dividendsPaid": "765000.00",
                    "changeToInventory": "331000.00",
                    "changeToAccountReceivables": "7361000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-246000.00",
                    "changeToNetincome": "71738000.00",
                    "capitalExpenditures": "621000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6619000.00",
                    "stockBasedCompensation": "-86000.00",
                    "otherNonCashItems": "73937000.00",
                    "freeCashFlow": "5649000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8113000.00",
                    "totalCashflowsFromInvestingActivities": "-901000.00",
                    "netBorrowings": "8125000.00",
                    "totalCashFromFinancingActivities": "5547000.00",
                    "changeToOperatingActivities": "496000.00",
                    "netIncome": "4630000.00",
                    "changeInCash": "25465000.00",
                    "beginPeriodCashFlow": "69599000.00",
                    "endPeriodCashFlow": "95064000.00",
                    "totalCashFromOperatingActivities": "20819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7932000.00",
                    "otherCashflowsFromInvestingActivities": "14504000.00",
                    "dividendsPaid": "766000.00",
                    "changeToInventory": "-715000.00",
                    "changeToAccountReceivables": "-1005000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-246000.00",
                    "changeToNetincome": "52000.00",
                    "capitalExpenditures": "901000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6896000.00",
                    "stockBasedCompensation": "45000.00",
                    "otherNonCashItems": "1316000.00",
                    "freeCashFlow": "19918000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-10276000.00",
                    "totalCashflowsFromInvestingActivities": "-11137000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-10765000.00",
                    "changeToOperatingActivities": "-2937000.00",
                    "netIncome": "4785000.00",
                    "changeInCash": "-21689000.00",
                    "beginPeriodCashFlow": "91288000.00",
                    "endPeriodCashFlow": "69599000.00",
                    "totalCashFromOperatingActivities": "213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7731000.00",
                    "otherCashflowsFromInvestingActivities": "-854000.00",
                    "dividendsPaid": "765000.00",
                    "changeToInventory": "-83000.00",
                    "changeToAccountReceivables": "-232000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11137000.00",
                    "changeToNetincome": "39000.00",
                    "capitalExpenditures": "11137000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13534000.00",
                    "stockBasedCompensation": "45000.00",
                    "otherNonCashItems": "1186000.00",
                    "freeCashFlow": "-10924000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7538000.00",
                    "totalCashflowsFromInvestingActivities": "-1651000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-766000.00",
                    "changeToOperatingActivities": "1838000.00",
                    "netIncome": "4958000.00",
                    "changeInCash": "18022000.00",
                    "beginPeriodCashFlow": "73266000.00",
                    "endPeriodCashFlow": "91288000.00",
                    "totalCashFromOperatingActivities": "20439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7713000.00",
                    "otherCashflowsFromInvestingActivities": "-1128000.00",
                    "dividendsPaid": "766000.00",
                    "changeToInventory": "-1783000.00",
                    "changeToAccountReceivables": "-1104000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1651000.00",
                    "changeToNetincome": "49000.00",
                    "capitalExpenditures": "1651000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6493000.00",
                    "stockBasedCompensation": "45000.00",
                    "otherNonCashItems": "1230000.00",
                    "freeCashFlow": "18788000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2792000.00",
                    "totalCashflowsFromInvestingActivities": "-155000.00",
                    "netBorrowings": "-23610000.00",
                    "totalCashFromFinancingActivities": "-3327000.00",
                    "changeToOperatingActivities": "1138000.00",
                    "netIncome": "-99059000.00",
                    "changeInCash": "7704000.00",
                    "beginPeriodCashFlow": "65562000.00",
                    "endPeriodCashFlow": "73266000.00",
                    "totalCashFromOperatingActivities": "11186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8943000.00",
                    "otherCashflowsFromInvestingActivities": "-1128000.00",
                    "dividendsPaid": "765000.00",
                    "changeToInventory": "-113000.00",
                    "changeToAccountReceivables": "1464000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12675000.00",
                    "changeToNetincome": "87898000.00",
                    "capitalExpenditures": "155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6607000.00",
                    "stockBasedCompensation": "272000.00",
                    "otherNonCashItems": "94423000.00",
                    "freeCashFlow": "11031000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7597000.00",
                    "totalCashflowsFromInvestingActivities": "-701000.00",
                    "netBorrowings": "-2925000.00",
                    "totalCashFromFinancingActivities": "-3691000.00",
                    "changeToOperatingActivities": "45000.00",
                    "netIncome": "9644000.00",
                    "changeInCash": "6130000.00",
                    "beginPeriodCashFlow": "59432000.00",
                    "endPeriodCashFlow": "65562000.00",
                    "totalCashFromOperatingActivities": "10522000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8994000.00",
                    "otherCashflowsFromInvestingActivities": "-701000.00",
                    "dividendsPaid": "766000.00",
                    "changeToInventory": "46000.00",
                    "changeToAccountReceivables": "-1706000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12675000.00",
                    "changeToNetincome": "87892000.00",
                    "capitalExpenditures": "701000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9212000.00",
                    "stockBasedCompensation": "272000.00",
                    "otherNonCashItems": "1096000.00",
                    "freeCashFlow": "9821000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9130000.00",
                    "totalCashflowsFromInvestingActivities": "-2319000.00",
                    "netBorrowings": "-22426000.00",
                    "totalCashFromFinancingActivities": "-23191000.00",
                    "changeToOperatingActivities": "580000.00",
                    "netIncome": "7589000.00",
                    "changeInCash": "2415000.00",
                    "beginPeriodCashFlow": "57017000.00",
                    "endPeriodCashFlow": "59432000.00",
                    "totalCashFromOperatingActivities": "27925000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9089000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": "765000.00",
                    "changeToInventory": "-73000.00",
                    "changeToAccountReceivables": "382000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2319000.00",
                    "changeToNetincome": "49000.00",
                    "capitalExpenditures": "2311000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10019000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1228000.00",
                    "freeCashFlow": "25614000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-9120000.00",
                    "totalCashflowsFromInvestingActivities": "-1720000.00",
                    "netBorrowings": "-2925000.00",
                    "totalCashFromFinancingActivities": "-3691000.00",
                    "changeToOperatingActivities": "48000.00",
                    "netIncome": "7560000.00",
                    "changeInCash": "2774000.00",
                    "beginPeriodCashFlow": "54243000.00",
                    "endPeriodCashFlow": "57017000.00",
                    "totalCashFromOperatingActivities": "8185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9148000.00",
                    "otherCashflowsFromInvestingActivities": "-1720000.00",
                    "dividendsPaid": "766000.00",
                    "changeToInventory": "-48000.00",
                    "changeToAccountReceivables": "-581000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2513000.00",
                    "changeToNetincome": "6000.00",
                    "capitalExpenditures": "1720000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9695000.00",
                    "stockBasedCompensation": "83000.00",
                    "otherNonCashItems": "1172000.00",
                    "freeCashFlow": "6465000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-607000.00",
                    "totalCashflowsFromInvestingActivities": "-2513000.00",
                    "netBorrowings": "-61030000.00",
                    "totalCashFromFinancingActivities": "-19751000.00",
                    "changeToOperatingActivities": "738000.00",
                    "netIncome": "-54307000.00",
                    "changeInCash": "5497000.00",
                    "beginPeriodCashFlow": "48746000.00",
                    "endPeriodCashFlow": "54243000.00",
                    "totalCashFromOperatingActivities": "27761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9900000.00",
                    "otherCashflowsFromInvestingActivities": "-1720000.00",
                    "dividendsPaid": "765000.00",
                    "changeToInventory": "37000.00",
                    "changeToAccountReceivables": "681000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1720000.00",
                    "changeToNetincome": "89866000.00",
                    "capitalExpenditures": "2513000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9615000.00",
                    "stockBasedCompensation": "83000.00",
                    "otherNonCashItems": "62470000.00",
                    "freeCashFlow": "25248000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3225000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7217000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22919000.00",
                    "changeInCash": "-1504000.00",
                    "beginPeriodCashFlow": "50250000.00",
                    "endPeriodCashFlow": "48746000.00",
                    "totalCashFromOperatingActivities": "8938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10048000.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": "766000.00",
                    "changeToInventory": "-54000.00",
                    "changeToAccountReceivables": "-64000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8400000.00",
                    "stockBasedCompensation": "85000.00",
                    "otherNonCashItems": "30124000.00",
                    "freeCashFlow": "5718000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1045000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6438000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6808000.00",
                    "changeInCash": "19728000.00",
                    "beginPeriodCashFlow": "30522000.00",
                    "endPeriodCashFlow": "50250000.00",
                    "totalCashFromOperatingActivities": "27211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10347000.00",
                    "otherCashflowsFromInvestingActivities": "-948000.00",
                    "dividendsPaid": "765000.00",
                    "changeToInventory": "40000.00",
                    "changeToAccountReceivables": "151000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1045000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9272000.00",
                    "stockBasedCompensation": "82000.00",
                    "otherNonCashItems": "702000.00",
                    "freeCashFlow": "26166000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-158000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30153000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5323000.00",
                    "changeInCash": "-23069000.00",
                    "beginPeriodCashFlow": "53591000.00",
                    "endPeriodCashFlow": "30522000.00",
                    "totalCashFromOperatingActivities": "7242000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10405000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "766000.00",
                    "changeToInventory": "34000.00",
                    "changeToAccountReceivables": "699000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-162000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "157000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10053000.00",
                    "stockBasedCompensation": "33000.00",
                    "otherNonCashItems": "1534000.00",
                    "freeCashFlow": "7085000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1128000.00",
                    "totalCashflowsFromInvestingActivities": "-101225000.00",
                    "netBorrowings": "72725000.00",
                    "totalCashFromFinancingActivities": "-30153000.00",
                    "changeToOperatingActivities": "-2050000.00",
                    "netIncome": "5323000.00",
                    "changeInCash": "-23069000.00",
                    "beginPeriodCashFlow": "53591000.00",
                    "endPeriodCashFlow": "30522000.00",
                    "totalCashFromOperatingActivities": "7242000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10405000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "766000.00",
                    "changeToInventory": "34000.00",
                    "changeToAccountReceivables": "699000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-158000.00",
                    "changeToNetincome": "44668000.00",
                    "capitalExpenditures": "157000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10053000.00",
                    "stockBasedCompensation": "33000.00",
                    "otherNonCashItems": "1534000.00",
                    "freeCashFlow": "7085000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53632000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29041000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40318000.00",
                    "changeInCash": "-17562000.00",
                    "beginPeriodCashFlow": "41392000.00",
                    "endPeriodCashFlow": "23830000.00",
                    "totalCashFromOperatingActivities": "7029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10994000.00",
                    "otherCashflowsFromInvestingActivities": "-3000.00",
                    "dividendsPaid": "5520000.00",
                    "changeToInventory": "-129000.00",
                    "changeToAccountReceivables": "591000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-439000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53629000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9517000.00",
                    "stockBasedCompensation": "25000.00",
                    "otherNonCashItems": "45845000.00",
                    "freeCashFlow": "-46600000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1233000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1485000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3641000.00",
                    "changeInCash": "22698000.00",
                    "beginPeriodCashFlow": "18694000.00",
                    "endPeriodCashFlow": "41392000.00",
                    "totalCashFromOperatingActivities": "25416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10892000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "765000.00",
                    "changeToInventory": "4000.00",
                    "changeToAccountReceivables": "-1339000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-370000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1233000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9877000.00",
                    "stockBasedCompensation": "25000.00",
                    "otherNonCashItems": "981000.00",
                    "freeCashFlow": "24183000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55705000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "790000.00",
                    "changeInCash": "-14601000.00",
                    "beginPeriodCashFlow": "33295000.00",
                    "endPeriodCashFlow": "18694000.00",
                    "totalCashFromOperatingActivities": "1870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10449000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "766000.00",
                    "changeToInventory": "-71000.00",
                    "changeToAccountReceivables": "647000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-57086000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55705000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10531000.00",
                    "stockBasedCompensation": "25000.00",
                    "otherNonCashItems": "1137000.00",
                    "freeCashFlow": "-53835000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-22146000.00",
                    "changeToLiabilities": "7161000.00",
                    "totalCashflowsFromInvestingActivities": "-57086000.00",
                    "netBorrowings": "53634000.00",
                    "totalCashFromFinancingActivities": "-765000.00",
                    "changeToOperatingActivities": "6349000.00",
                    "netIncome": "-164000.00",
                    "changeInCash": "-31057000.00",
                    "beginPeriodCashFlow": "64352000.00",
                    "endPeriodCashFlow": "33295000.00",
                    "totalCashFromOperatingActivities": "26794000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10421000.00",
                    "otherCashflowsFromInvestingActivities": "-24918000.00",
                    "dividendsPaid": "765000.00",
                    "changeToInventory": "-225000.00",
                    "changeToAccountReceivables": "5123000.00",
                    "salePurchaseOfStock": "-2508000.00",
                    "otherCashflowsFromFinancingActivities": "-57086000.00",
                    "changeToNetincome": "-7553000.00",
                    "capitalExpenditures": "57086000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15381000.00",
                    "stockBasedCompensation": "25000.00",
                    "otherNonCashItems": "1131000.00",
                    "freeCashFlow": "-30292000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-841000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2854000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6718000.00",
                    "changeInCash": "-7796000.00",
                    "beginPeriodCashFlow": "72148000.00",
                    "endPeriodCashFlow": "64352000.00",
                    "totalCashFromOperatingActivities": "-4101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9512000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "349000.00",
                    "changeToInventory": "145000.00",
                    "changeToAccountReceivables": "-415000.00",
                    "salePurchaseOfStock": "-36400000.00",
                    "otherCashflowsFromFinancingActivities": "-2505000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "841000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12974000.00",
                    "stockBasedCompensation": "50000.00",
                    "otherNonCashItems": "-7407000.00",
                    "freeCashFlow": "-4942000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-475000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2286000.00",
                    "changeInCash": "16985000.00",
                    "beginPeriodCashFlow": "55163000.00",
                    "endPeriodCashFlow": "72148000.00",
                    "totalCashFromOperatingActivities": "17460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9503000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "349000.00",
                    "changeToInventory": "-473000.00",
                    "changeToAccountReceivables": "173000.00",
                    "salePurchaseOfStock": "-36400000.00",
                    "otherCashflowsFromFinancingActivities": "-475000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "841000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9060000.00",
                    "stockBasedCompensation": "50000.00",
                    "otherNonCashItems": "1133000.00",
                    "freeCashFlow": "17460000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22153000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32030000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1843000.00",
                    "changeInCash": "30624000.00",
                    "beginPeriodCashFlow": "24539000.00",
                    "endPeriodCashFlow": "55163000.00",
                    "totalCashFromOperatingActivities": "20747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9504000.00",
                    "otherCashflowsFromInvestingActivities": "-7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-473000.00",
                    "changeToAccountReceivables": "173000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15304000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5112000.00",
                    "stockBasedCompensation": "50000.00",
                    "otherNonCashItems": "4238000.00",
                    "freeCashFlow": "20747000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1772000.00",
                    "totalCashflowsFromInvestingActivities": "-2869000.00",
                    "netBorrowings": "-59310000.00",
                    "totalCashFromFinancingActivities": "-17909000.00",
                    "changeToOperatingActivities": "6349000.00",
                    "netIncome": "7892000.00",
                    "changeInCash": "-2316000.00",
                    "beginPeriodCashFlow": "26852000.00",
                    "endPeriodCashFlow": "24536000.00",
                    "totalCashFromOperatingActivities": "18462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9565000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": "1114000.00",
                    "changeToInventory": "-553000.00",
                    "changeToAccountReceivables": "1800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15304000.00",
                    "changeToNetincome": "110000.00",
                    "capitalExpenditures": "45000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "142000.00",
                    "stockBasedCompensation": "75000.00",
                    "otherNonCashItems": "788000.00",
                    "freeCashFlow": "18417000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3880000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15803000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7264000.00",
                    "changeInCash": "-4105000.00",
                    "beginPeriodCashFlow": "30957000.00",
                    "endPeriodCashFlow": "26852000.00",
                    "totalCashFromOperatingActivities": "15578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9564000.00",
                    "otherCashflowsFromInvestingActivities": "-2877000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3880000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1003000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3180000.00",
                    "stockBasedCompensation": "101000.00",
                    "otherNonCashItems": "1829000.00",
                    "freeCashFlow": "14575000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3887000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10797000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10128000.00",
                    "changeInCash": "4860000.00",
                    "beginPeriodCashFlow": "26097000.00",
                    "endPeriodCashFlow": "30957000.00",
                    "totalCashFromOperatingActivities": "19544000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9596000.00",
                    "otherCashflowsFromInvestingActivities": "-2876000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3887000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1011000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1500000.00",
                    "stockBasedCompensation": "102000.00",
                    "otherNonCashItems": "-1782000.00",
                    "freeCashFlow": "18533000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6007000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7234000.00",
                    "changeInCash": "-48000.00",
                    "beginPeriodCashFlow": "26145000.00",
                    "endPeriodCashFlow": "26097000.00",
                    "totalCashFromOperatingActivities": "20759000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9541000.00",
                    "otherCashflowsFromInvestingActivities": "-6007000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1115000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3607000.00",
                    "stockBasedCompensation": "83000.00",
                    "otherNonCashItems": "294000.00",
                    "freeCashFlow": "20166000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5847000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12195000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8121000.00",
                    "changeInCash": "-3173000.00",
                    "beginPeriodCashFlow": "29318000.00",
                    "endPeriodCashFlow": "26145000.00",
                    "totalCashFromOperatingActivities": "14869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9536000.00",
                    "otherCashflowsFromInvestingActivities": "-6007000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6007000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1184000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3220000.00",
                    "stockBasedCompensation": "82000.00",
                    "otherNonCashItems": "350000.00",
                    "freeCashFlow": "13685000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5430000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8343000.00",
                    "changeInCash": "-3143000.00",
                    "beginPeriodCashFlow": "32461000.00",
                    "endPeriodCashFlow": "29318000.00",
                    "totalCashFromOperatingActivities": "25287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9614000.00",
                    "otherCashflowsFromInvestingActivities": "-5430000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6200000.00",
                    "salePurchaseOfStock": "-3024000.00",
                    "otherCashflowsFromFinancingActivities": "3024000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1184000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3751000.00",
                    "stockBasedCompensation": "131000.00",
                    "otherNonCashItems": "3448000.00",
                    "freeCashFlow": "25287000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7012000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7514000.00",
                    "changeInCash": "2317000.00",
                    "beginPeriodCashFlow": "30144000.00",
                    "endPeriodCashFlow": "32461000.00",
                    "totalCashFromOperatingActivities": "21398000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9635000.00",
                    "otherCashflowsFromInvestingActivities": "-5430000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "200000.00",
                    "salePurchaseOfStock": "-3024000.00",
                    "otherCashflowsFromFinancingActivities": "-7012000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "113000.00",
                    "stockBasedCompensation": "134000.00",
                    "otherNonCashItems": "4002000.00",
                    "freeCashFlow": "18996000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6028000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11788000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7950000.00",
                    "changeInCash": "4329000.00",
                    "beginPeriodCashFlow": "25815000.00",
                    "endPeriodCashFlow": "30144000.00",
                    "totalCashFromOperatingActivities": "22145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9440000.00",
                    "otherCashflowsFromInvestingActivities": "-6028000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2496000.00",
                    "stockBasedCompensation": "113000.00",
                    "otherNonCashItems": "2146000.00",
                    "freeCashFlow": "22145000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7456000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16348000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10860000.00",
                    "changeInCash": "-12740000.00",
                    "beginPeriodCashFlow": "38554000.00",
                    "endPeriodCashFlow": "25814000.00",
                    "totalCashFromOperatingActivities": "11064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9546000.00",
                    "otherCashflowsFromInvestingActivities": "-7454000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1007000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10489000.00",
                    "stockBasedCompensation": "109000.00",
                    "otherNonCashItems": "1038000.00",
                    "freeCashFlow": "11062000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8730000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-935000.00",
                    "changeInCash": "6243000.00",
                    "beginPeriodCashFlow": "32311000.00",
                    "endPeriodCashFlow": "38554000.00",
                    "totalCashFromOperatingActivities": "24973000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9587000.00",
                    "otherCashflowsFromInvestingActivities": "-8673000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1007000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4894000.00",
                    "stockBasedCompensation": "145000.00",
                    "otherNonCashItems": "11282000.00",
                    "freeCashFlow": "24911000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5422000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11693000.00",
                    "changeInCash": "3772000.00",
                    "beginPeriodCashFlow": "28539000.00",
                    "endPeriodCashFlow": "32311000.00",
                    "totalCashFromOperatingActivities": "19194000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9459000.00",
                    "otherCashflowsFromInvestingActivities": "-6259000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5422000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "837000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3635000.00",
                    "stockBasedCompensation": "175000.00",
                    "otherNonCashItems": "17618000.00",
                    "freeCashFlow": "20031000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5646000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13816000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10839000.00",
                    "changeInCash": "179000.00",
                    "beginPeriodCashFlow": "28360000.00",
                    "endPeriodCashFlow": "28539000.00",
                    "totalCashFromOperatingActivities": "19641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9420000.00",
                    "otherCashflowsFromInvestingActivities": "-26000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2138000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5815000.00",
                    "stockBasedCompensation": "136000.00",
                    "otherNonCashItems": "5061000.00",
                    "freeCashFlow": "18778000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13816000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10839000.00",
                    "changeInCash": "179000.00",
                    "beginPeriodCashFlow": "28360000.00",
                    "endPeriodCashFlow": "28539000.00",
                    "totalCashFromOperatingActivities": "19641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9420000.00",
                    "otherCashflowsFromInvestingActivities": "-26000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5646000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5815000.00",
                    "stockBasedCompensation": "136000.00",
                    "otherNonCashItems": "5061000.00",
                    "freeCashFlow": "18778000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20458000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3526000.00",
                    "changeInCash": "-1994000.00",
                    "beginPeriodCashFlow": "31329000.00",
                    "endPeriodCashFlow": "29335000.00",
                    "totalCashFromOperatingActivities": "18464000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9571000.00",
                    "otherCashflowsFromInvestingActivities": "-20289000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20458000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "169000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1780000.00",
                    "stockBasedCompensation": "223000.00",
                    "otherNonCashItems": "13976000.00",
                    "freeCashFlow": "18295000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4755000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30959000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4953000.00",
                    "changeInCash": "-10027000.00",
                    "beginPeriodCashFlow": "41356000.00",
                    "endPeriodCashFlow": "31329000.00",
                    "totalCashFromOperatingActivities": "25687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9455000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4755000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "820000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4461000.00",
                    "stockBasedCompensation": "315000.00",
                    "otherNonCashItems": "16409000.00",
                    "freeCashFlow": "24867000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4703000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4092000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3281000.00",
                    "changeInCash": "10546000.00",
                    "beginPeriodCashFlow": "30810000.00",
                    "endPeriodCashFlow": "41356000.00",
                    "totalCashFromOperatingActivities": "19341000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9341000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-311000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "308000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3131000.00",
                    "stockBasedCompensation": "311000.00",
                    "otherNonCashItems": "9539000.00",
                    "freeCashFlow": "19033000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11219000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12348000.00",
                    "changeInCash": "1268000.00",
                    "beginPeriodCashFlow": "29542000.00",
                    "endPeriodCashFlow": "30810000.00",
                    "totalCashFromOperatingActivities": "17454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9536000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12371000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-311000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4302000.00",
                    "stockBasedCompensation": "359000.00",
                    "otherNonCashItems": "-709000.00",
                    "freeCashFlow": "16877000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86244000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55178000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3892000.00",
                    "changeInCash": "-11191000.00",
                    "beginPeriodCashFlow": "40733000.00",
                    "endPeriodCashFlow": "29542000.00",
                    "totalCashFromOperatingActivities": "19875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9072000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12370000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-800000.00",
                    "salePurchaseOfStock": "147050000.00",
                    "otherCashflowsFromFinancingActivities": "3293000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-162000.00",
                    "stockBasedCompensation": "575000.00",
                    "otherNonCashItems": "14282000.00",
                    "freeCashFlow": "-62453000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2935000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "22765000.00",
                    "changeInCash": "15350000.00",
                    "beginPeriodCashFlow": "25383000.00",
                    "endPeriodCashFlow": "40733000.00",
                    "totalCashFromOperatingActivities": "18285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8675000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12371000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3293000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "154000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-442000.00",
                    "stockBasedCompensation": "863000.00",
                    "otherNonCashItems": "-13576000.00",
                    "freeCashFlow": "18131000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2614000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15664000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11153000.00",
                    "changeInCash": "-980000.00",
                    "beginPeriodCashFlow": "26363000.00",
                    "endPeriodCashFlow": "25383000.00",
                    "totalCashFromOperatingActivities": "17298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8475000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12371000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "3022000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "580000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1145000.00",
                    "stockBasedCompensation": "716000.00",
                    "otherNonCashItems": "-1901000.00",
                    "freeCashFlow": "16718000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "32469000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "240371000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43655000.00",
                    "changeInCash": "-19473000.00",
                    "beginPeriodCashFlow": "45836000.00",
                    "endPeriodCashFlow": "26363000.00",
                    "totalCashFromOperatingActivities": "15192000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5829000.00",
                    "otherCashflowsFromInvestingActivities": "311943000.00",
                    "dividendsPaid": "15624000.00",
                    "changeToInventory": "1613000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "255996000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "257450000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1128000.00",
                    "stockBasedCompensation": "812000.00",
                    "otherNonCashItems": "50945000.00",
                    "freeCashFlow": "-242258000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "296124000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-265901000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1233000.00",
                    "changeInCash": "36392000.00",
                    "beginPeriodCashFlow": "9444000.00",
                    "endPeriodCashFlow": "45836000.00",
                    "totalCashFromOperatingActivities": "5564000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5164000.00",
                    "otherCashflowsFromInvestingActivities": "311883000.00",
                    "dividendsPaid": "505000.00",
                    "changeToInventory": "1613000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-147050000.00",
                    "otherCashflowsFromFinancingActivities": "-150904000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15477000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5502000.00",
                    "stockBasedCompensation": "355000.00",
                    "otherNonCashItems": "6780000.00",
                    "freeCashFlow": "-9913000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "569000.00",
                    "totalCashflowsFromInvestingActivities": "-4871000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-188000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7700000.00",
                    "changeInCash": "5156000.00",
                    "beginPeriodCashFlow": "4288000.00",
                    "endPeriodCashFlow": "9444000.00",
                    "totalCashFromOperatingActivities": "10027000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4814000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "513000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "189221000.00",
                    "changeToNetincome": "46000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2109000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4596000.00",
                    "freeCashFlow": "10027000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1494000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1497000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "635000.00",
                    "changeInCash": "2397000.00",
                    "beginPeriodCashFlow": "1891000.00",
                    "endPeriodCashFlow": "4288000.00",
                    "totalCashFromOperatingActivities": "3894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5020000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1613000.00",
                    "changeToAccountReceivables": "548000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-276000.00",
                    "changeToNetincome": "205000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1652000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-109000.00",
                    "freeCashFlow": "3894000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1479000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1891000.00",
                    "totalCashFromOperatingActivities": "6823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "335000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1665000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1552000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "19000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1000.00",
                    "totalCashflowsFromInvestingActivities": "1080000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6953000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3451000.00",
                    "changeInCash": "-6953000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3753000.00",
                    "otherCashflowsFromInvestingActivities": "1080000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4063000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3571000.00",
                    "changeToNetincome": "1150000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1181000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-150000.00",
                    "freeCashFlow": "5873000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1991000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "657000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": "-271532000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-351904000.00",
                    "netBorrowings": "3435000.00",
                    "totalCashFromFinancingActivities": "-84679000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "416455000.00",
                    "changeInCash": "127438000.00",
                    "beginPeriodCashFlow": "196958000.00",
                    "endPeriodCashFlow": "324396000.00",
                    "totalCashFromOperatingActivities": "528299000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121961000.00",
                    "otherCashflowsFromInvestingActivities": "-271532000.00",
                    "dividendsPaid": "85597000.00",
                    "changeToInventory": "4305000.00",
                    "changeToAccountReceivables": "-29735000.00",
                    "salePurchaseOfStock": "-332000.00",
                    "otherCashflowsFromFinancingActivities": "-2185000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "168940000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23395000.00",
                    "stockBasedCompensation": "13964000.00",
                    "otherNonCashItems": "-47476000.00",
                    "freeCashFlow": "359359000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-18",
                    "currency_symbol": "USD",
                    "investments": "-254644000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-254644000.00",
                    "netBorrowings": "-132948000.00",
                    "totalCashFromFinancingActivities": "-208591000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "353628000.00",
                    "changeInCash": "-33089000.00",
                    "beginPeriodCashFlow": "280713000.00",
                    "endPeriodCashFlow": "247624000.00",
                    "totalCashFromOperatingActivities": "430146000.00",
                    "issuanceOfCapitalStock": "445000.00",
                    "depreciation": "99991000.00",
                    "otherCashflowsFromInvestingActivities": "-12840000.00",
                    "dividendsPaid": "67974000.00",
                    "changeToInventory": "-3141000.00",
                    "changeToAccountReceivables": "4535000.00",
                    "salePurchaseOfStock": "-4994000.00",
                    "otherCashflowsFromFinancingActivities": "-3120000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "242494000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2476000.00",
                    "stockBasedCompensation": "8704000.00",
                    "otherNonCashItems": "-29701000.00",
                    "freeCashFlow": "187652000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "investments": "-173410000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-151983000.00",
                    "netBorrowings": "-126348000.00",
                    "totalCashFromFinancingActivities": "-212242000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "304500000.00",
                    "changeInCash": "10783000.00",
                    "beginPeriodCashFlow": "269930000.00",
                    "endPeriodCashFlow": "280713000.00",
                    "totalCashFromOperatingActivities": "375008000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "91727000.00",
                    "otherCashflowsFromInvestingActivities": "-13646000.00",
                    "dividendsPaid": "62785000.00",
                    "changeToInventory": "-3527000.00",
                    "changeToAccountReceivables": "-669000.00",
                    "salePurchaseOfStock": "-21969000.00",
                    "otherCashflowsFromFinancingActivities": "-1140000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "152473000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19200000.00",
                    "stockBasedCompensation": "10189000.00",
                    "otherNonCashItems": "-12208000.00",
                    "freeCashFlow": "222535000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "investments": "-34339000.00",
                    "changeToLiabilities": "28155000.00",
                    "totalCashflowsFromInvestingActivities": "-34339000.00",
                    "netBorrowings": "-153598000.00",
                    "totalCashFromFinancingActivities": "-243314000.00",
                    "changeToOperatingActivities": "-13117000.00",
                    "netIncome": "292925000.00",
                    "changeInCash": "74288000.00",
                    "beginPeriodCashFlow": "195642000.00",
                    "endPeriodCashFlow": "269930000.00",
                    "totalCashFromOperatingActivities": "351941000.00",
                    "issuanceOfCapitalStock": "9680000.00",
                    "depreciation": "40145000.00",
                    "otherCashflowsFromInvestingActivities": "-28879000.00",
                    "dividendsPaid": "60033000.00",
                    "changeToInventory": "-827000.00",
                    "changeToAccountReceivables": "-26017000.00",
                    "salePurchaseOfStock": "-20028000.00",
                    "otherCashflowsFromFinancingActivities": "400345000.00",
                    "changeToNetincome": "18682000.00",
                    "capitalExpenditures": "33689000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11805000.00",
                    "stockBasedCompensation": "10104000.00",
                    "otherNonCashItems": "20572000.00",
                    "freeCashFlow": "318252000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "investments": "-474349000.00",
                    "changeToLiabilities": "110099000.00",
                    "totalCashflowsFromInvestingActivities": "-474349000.00",
                    "netBorrowings": "262890000.00",
                    "totalCashFromFinancingActivities": "321680000.00",
                    "changeToOperatingActivities": "-8107000.00",
                    "netIncome": "171495000.00",
                    "changeInCash": "111280000.00",
                    "beginPeriodCashFlow": "92262000.00",
                    "endPeriodCashFlow": "203542000.00",
                    "totalCashFromOperatingActivities": "263949000.00",
                    "issuanceOfCapitalStock": "118783000.00",
                    "depreciation": "16133000.00",
                    "otherCashflowsFromInvestingActivities": "-19226000.00",
                    "dividendsPaid": "36203000.00",
                    "changeToInventory": "-5094000.00",
                    "changeToAccountReceivables": "-33211000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "804651000.00",
                    "changeToNetincome": "-4260000.00",
                    "capitalExpenditures": "490863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63687000.00",
                    "stockBasedCompensation": "3510000.00",
                    "otherNonCashItems": "16894000.00",
                    "freeCashFlow": "-226914000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "investments": "-39594000.00",
                    "changeToLiabilities": "-6579000.00",
                    "totalCashflowsFromInvestingActivities": "-39594000.00",
                    "netBorrowings": "-133594000.00",
                    "totalCashFromFinancingActivities": "-120211000.00",
                    "changeToOperatingActivities": "2504000.00",
                    "netIncome": "41563000.00",
                    "changeInCash": "-55374000.00",
                    "beginPeriodCashFlow": "147636000.00",
                    "endPeriodCashFlow": "92262000.00",
                    "totalCashFromOperatingActivities": "104431000.00",
                    "issuanceOfCapitalStock": "18647000.00",
                    "depreciation": "46437000.00",
                    "otherCashflowsFromInvestingActivities": "-14756000.00",
                    "dividendsPaid": "3995000.00",
                    "changeToInventory": "-721000.00",
                    "changeToAccountReceivables": "3132000.00",
                    "salePurchaseOfStock": "-76000.00",
                    "otherCashflowsFromFinancingActivities": "84582000.00",
                    "changeToNetincome": "10739000.00",
                    "capitalExpenditures": "46446000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1662000.00",
                    "stockBasedCompensation": "1998000.00",
                    "otherNonCashItems": "7354000.00",
                    "freeCashFlow": "57985000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-02",
                    "currency_symbol": "USD",
                    "investments": "-99925000.00",
                    "changeToLiabilities": "9153000.00",
                    "totalCashflowsFromInvestingActivities": "-99925000.00",
                    "netBorrowings": "23327000.00",
                    "totalCashFromFinancingActivities": "64108000.00",
                    "changeToOperatingActivities": "-6251000.00",
                    "netIncome": "39838000.00",
                    "changeInCash": "57564000.00",
                    "beginPeriodCashFlow": "90072000.00",
                    "endPeriodCashFlow": "147636000.00",
                    "totalCashFromOperatingActivities": "93381000.00",
                    "issuanceOfCapitalStock": "51766000.00",
                    "depreciation": "45845000.00",
                    "otherCashflowsFromInvestingActivities": "-7390000.00",
                    "dividendsPaid": "3081000.00",
                    "changeToInventory": "174000.00",
                    "changeToAccountReceivables": "-1393000.00",
                    "salePurchaseOfStock": "368321000.00",
                    "otherCashflowsFromFinancingActivities": "-7904000.00",
                    "changeToNetincome": "1767000.00",
                    "capitalExpenditures": "99099000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1733000.00",
                    "stockBasedCompensation": "1717000.00",
                    "otherNonCashItems": "4248000.00",
                    "freeCashFlow": "-5718000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-29",
                    "currency_symbol": "USD",
                    "investments": "24230000.00",
                    "changeToLiabilities": "-8903000.00",
                    "totalCashflowsFromInvestingActivities": "24230000.00",
                    "netBorrowings": "-50046000.00",
                    "totalCashFromFinancingActivities": "-55166000.00",
                    "changeToOperatingActivities": "-625000.00",
                    "netIncome": "-57364000.00",
                    "changeInCash": "16806000.00",
                    "beginPeriodCashFlow": "73266000.00",
                    "endPeriodCashFlow": "90072000.00",
                    "totalCashFromOperatingActivities": "47742000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34150000.00",
                    "otherCashflowsFromInvestingActivities": "14504000.00",
                    "dividendsPaid": "3062000.00",
                    "changeToInventory": "-2250000.00",
                    "changeToAccountReceivables": "5019000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6067000.00",
                    "changeToNetincome": "71879000.00",
                    "capitalExpenditures": "14311000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6764000.00",
                    "stockBasedCompensation": "50000.00",
                    "otherNonCashItems": "5836000.00",
                    "freeCashFlow": "33431000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "investments": "-4895000.00",
                    "changeToLiabilities": "-2792000.00",
                    "totalCashflowsFromInvestingActivities": "-4895000.00",
                    "netBorrowings": "-27210000.00",
                    "totalCashFromFinancingActivities": "-33900000.00",
                    "changeToOperatingActivities": "1138000.00",
                    "netIncome": "-74266000.00",
                    "changeInCash": "19023000.00",
                    "beginPeriodCashFlow": "54243000.00",
                    "endPeriodCashFlow": "73266000.00",
                    "totalCashFromOperatingActivities": "57818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36174000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": "3062000.00",
                    "changeToInventory": "-188000.00",
                    "changeToAccountReceivables": "-441000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "398525000.00",
                    "changeToNetincome": "87898000.00",
                    "capitalExpenditures": "4887000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2281000.00",
                    "stockBasedCompensation": "272000.00",
                    "otherNonCashItems": "10295000.00",
                    "freeCashFlow": "52931000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-12",
                    "currency_symbol": "USD",
                    "investments": "-6941000.00",
                    "changeToLiabilities": "-607000.00",
                    "totalCashflowsFromInvestingActivities": "-6941000.00",
                    "netBorrowings": "-61030000.00",
                    "totalCashFromFinancingActivities": "-63559000.00",
                    "changeToOperatingActivities": "738000.00",
                    "netIncome": "-65095000.00",
                    "changeInCash": "652000.00",
                    "beginPeriodCashFlow": "53591000.00",
                    "endPeriodCashFlow": "54243000.00",
                    "totalCashFromOperatingActivities": "71152000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40701000.00",
                    "otherCashflowsFromInvestingActivities": "-6000.00",
                    "dividendsPaid": "3062000.00",
                    "changeToInventory": "57000.00",
                    "changeToAccountReceivables": "219000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6941000.00",
                    "changeToNetincome": "89866000.00",
                    "capitalExpenditures": "6935000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "433000.00",
                    "stockBasedCompensation": "283000.00",
                    "otherNonCashItems": "2408000.00",
                    "freeCashFlow": "64217000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1128000.00",
                    "totalCashflowsFromInvestingActivities": "-101225000.00",
                    "netBorrowings": "72725000.00",
                    "totalCashFromFinancingActivities": "59184000.00",
                    "changeToOperatingActivities": "-2050000.00",
                    "netIncome": "-28875000.00",
                    "changeInCash": "20296000.00",
                    "beginPeriodCashFlow": "33295000.00",
                    "endPeriodCashFlow": "53591000.00",
                    "totalCashFromOperatingActivities": "62337000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42740000.00",
                    "otherCashflowsFromInvestingActivities": "9510000.00",
                    "dividendsPaid": "12570000.00",
                    "changeToInventory": "-160000.00",
                    "changeToAccountReceivables": "-607000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-971000.00",
                    "changeToNetincome": "44668000.00",
                    "capitalExpenditures": "110735000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-762000.00",
                    "stockBasedCompensation": "75000.00",
                    "otherNonCashItems": "4552000.00",
                    "freeCashFlow": "-48398000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-21",
                    "currency_symbol": "USD",
                    "investments": "-22146000.00",
                    "changeToLiabilities": "7161000.00",
                    "totalCashflowsFromInvestingActivities": "-80080000.00",
                    "netBorrowings": "53634000.00",
                    "totalCashFromFinancingActivities": "27936000.00",
                    "changeToOperatingActivities": "6349000.00",
                    "netIncome": "6110000.00",
                    "changeInCash": "8759000.00",
                    "beginPeriodCashFlow": "24536000.00",
                    "endPeriodCashFlow": "33295000.00",
                    "totalCashFromOperatingActivities": "60903000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38940000.00",
                    "otherCashflowsFromInvestingActivities": "-7000.00",
                    "dividendsPaid": "1114000.00",
                    "changeToInventory": "-553000.00",
                    "changeToAccountReceivables": "9458000.00",
                    "salePurchaseOfStock": "-36400000.00",
                    "otherCashflowsFromFinancingActivities": "-18284000.00",
                    "changeToNetincome": "-7553000.00",
                    "capitalExpenditures": "57927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16581000.00",
                    "stockBasedCompensation": "177000.00",
                    "otherNonCashItems": "-1762000.00",
                    "freeCashFlow": "2976000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1772000.00",
                    "totalCashflowsFromInvestingActivities": "-16643000.00",
                    "netBorrowings": "-59310000.00",
                    "totalCashFromFinancingActivities": "-59310000.00",
                    "changeToOperatingActivities": "6349000.00",
                    "netIncome": "32518000.00",
                    "changeInCash": "-1609000.00",
                    "beginPeriodCashFlow": "26145000.00",
                    "endPeriodCashFlow": "24536000.00",
                    "totalCashFromOperatingActivities": "74344000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38266000.00",
                    "otherCashflowsFromInvestingActivities": "-14045000.00",
                    "dividendsPaid": "1114000.00",
                    "changeToInventory": "-553000.00",
                    "changeToAccountReceivables": "3836000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16643000.00",
                    "changeToNetincome": "110000.00",
                    "capitalExpenditures": "2598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2071000.00",
                    "stockBasedCompensation": "360000.00",
                    "otherNonCashItems": "1386000.00",
                    "freeCashFlow": "71746000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24316000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59051000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31928000.00",
                    "changeInCash": "331000.00",
                    "beginPeriodCashFlow": "25814000.00",
                    "endPeriodCashFlow": "26145000.00",
                    "totalCashFromOperatingActivities": "83698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38224000.00",
                    "otherCashflowsFromInvestingActivities": "-24316000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-810000.00",
                    "salePurchaseOfStock": "-3024000.00",
                    "otherCashflowsFromFinancingActivities": "-1115000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5914000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3159000.00",
                    "stockBasedCompensation": "460000.00",
                    "otherNonCashItems": "1250000.00",
                    "freeCashFlow": "77784000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27254000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50164000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9071000.00",
                    "changeInCash": "-2546000.00",
                    "beginPeriodCashFlow": "28360000.00",
                    "endPeriodCashFlow": "25814000.00",
                    "totalCashFromOperatingActivities": "74872000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38012000.00",
                    "otherCashflowsFromInvestingActivities": "-27098000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6952000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1007000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "156000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7775000.00",
                    "stockBasedCompensation": "565000.00",
                    "otherNonCashItems": "19393000.00",
                    "freeCashFlow": "74716000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-05-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32054000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55423000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3971000.00",
                    "changeInCash": "-2450000.00",
                    "beginPeriodCashFlow": "30810000.00",
                    "endPeriodCashFlow": "28360000.00",
                    "totalCashFromOperatingActivities": "85027000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37932000.00",
                    "otherCashflowsFromInvestingActivities": "-13645000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1020000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32054000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1682000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28000.00",
                    "stockBasedCompensation": "980000.00",
                    "otherNonCashItems": "49131000.00",
                    "freeCashFlow": "83345000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-05-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-96760000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28295000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42374000.00",
                    "changeInCash": "4447000.00",
                    "beginPeriodCashFlow": "26363000.00",
                    "endPeriodCashFlow": "30810000.00",
                    "totalCashFromOperatingActivities": "72912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35758000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12371000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6510000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5426000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83639000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4345000.00",
                    "stockBasedCompensation": "2513000.00",
                    "otherNonCashItems": "13138000.00",
                    "freeCashFlow": "-10727000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-06-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "32469000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27027000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36553000.00",
                    "changeInCash": "24472000.00",
                    "beginPeriodCashFlow": "1891000.00",
                    "endPeriodCashFlow": "26363000.00",
                    "totalCashFromOperatingActivities": "34677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20827000.00",
                    "otherCashflowsFromInvestingActivities": "317446000.00",
                    "dividendsPaid": "15624000.00",
                    "changeToInventory": "1613000.00",
                    "changeToAccountReceivables": "337000.00",
                    "salePurchaseOfStock": "-147053000.00",
                    "otherCashflowsFromFinancingActivities": "-5350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "272927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3917000.00",
                    "stockBasedCompensation": "1167000.00",
                    "otherNonCashItems": "52463000.00",
                    "freeCashFlow": "-238250000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-183807000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "129111000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16776000.00",
                    "changeInCash": "129111000.00",
                    "beginPeriodCashFlow": "-127220000.00",
                    "endPeriodCashFlow": "1891000.00",
                    "totalCashFromOperatingActivities": "56587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16119000.00",
                    "otherCashflowsFromInvestingActivities": "-183807000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2390000.00",
                    "changeToAccountReceivables": "335000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5892000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9528000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "33220000.00",
                    "freeCashFlow": "56587000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106297000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83453000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32677000.00",
                    "changeInCash": "83453000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "22844000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16664000.00",
                    "otherCashflowsFromInvestingActivities": "-106297000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1232000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "44674000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10148000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-36645000.00",
                    "freeCashFlow": "22844000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93829000.00",
                    "minorityInterest": null,
                    "netIncome": "93829000.00",
                    "sellingGeneralAdministrative": "8847000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106265000.00",
                    "reconciledDepreciation": "27225000.00",
                    "ebit": "103168000.00",
                    "ebitda": "136640000.00",
                    "depreciationAndAmortization": "33472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97418000.00",
                    "otherOperatingExpenses": "100661000.00",
                    "interestExpense": "9339000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "5666000.00",
                    "netInterestIncome": "-3673000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "198079000.00",
                    "totalOperatingExpenses": "8847000.00",
                    "costOfRevenue": "91814000.00",
                    "totalOtherIncomeExpenseNet": "-3589000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93829000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102605000.00",
                    "minorityInterest": null,
                    "netIncome": "102605000.00",
                    "sellingGeneralAdministrative": "9661000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97377000.00",
                    "reconciledDepreciation": "41032000.00",
                    "ebit": "111566000.00",
                    "ebitda": "146308000.00",
                    "depreciationAndAmortization": "34742000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87716000.00",
                    "otherOperatingExpenses": "103233000.00",
                    "interestExpense": "8961000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "5887000.00",
                    "netInterestIncome": "-3074000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "190949000.00",
                    "totalOperatingExpenses": "9661000.00",
                    "costOfRevenue": "93572000.00",
                    "totalOtherIncomeExpenseNet": "14889000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102605000.00",
                    "netIncomeApplicableToCommonShares": "100221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95019000.00",
                    "minorityInterest": null,
                    "netIncome": "95019000.00",
                    "sellingGeneralAdministrative": "3745000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102962000.00",
                    "reconciledDepreciation": "27341000.00",
                    "ebit": "104561000.00",
                    "ebitda": "138612000.00",
                    "depreciationAndAmortization": "34051000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99217000.00",
                    "otherOperatingExpenses": "93451000.00",
                    "interestExpense": "9542000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "5434000.00",
                    "netInterestIncome": "-4108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "192668000.00",
                    "totalOperatingExpenses": "3745000.00",
                    "costOfRevenue": "89706000.00",
                    "totalOtherIncomeExpenseNet": "-4198000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95019000.00",
                    "netIncomeApplicableToCommonShares": "92635000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95437000.00",
                    "minorityInterest": null,
                    "netIncome": "95437000.00",
                    "sellingGeneralAdministrative": "4069000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102627000.00",
                    "reconciledDepreciation": "30328000.00",
                    "ebit": "106033000.00",
                    "ebitda": "136361000.00",
                    "depreciationAndAmortization": "30328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101762000.00",
                    "otherOperatingExpenses": "86778000.00",
                    "interestExpense": "10596000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4676000.00",
                    "netInterestIncome": "-5920000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "188540000.00",
                    "totalOperatingExpenses": "865000.00",
                    "costOfRevenue": "85913000.00",
                    "totalOtherIncomeExpenseNet": "-6325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95437000.00",
                    "netIncomeApplicableToCommonShares": "93053000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123394000.00",
                    "minorityInterest": null,
                    "netIncome": "123394000.00",
                    "sellingGeneralAdministrative": "4605000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101431000.00",
                    "reconciledDepreciation": "26579000.00",
                    "ebit": "133261000.00",
                    "ebitda": "159840000.00",
                    "depreciationAndAmortization": "26579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128498000.00",
                    "otherOperatingExpenses": "59263000.00",
                    "interestExpense": "9867000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3195000.00",
                    "netInterestIncome": "-6672000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "187761000.00",
                    "totalOperatingExpenses": "-27067000.00",
                    "costOfRevenue": "86330000.00",
                    "totalOtherIncomeExpenseNet": "-5104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123394000.00",
                    "netIncomeApplicableToCommonShares": "121010000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92564000.00",
                    "minorityInterest": null,
                    "netIncome": "92564000.00",
                    "sellingGeneralAdministrative": "4094000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99100000.00",
                    "reconciledDepreciation": "30739000.00",
                    "ebit": "100357000.00",
                    "ebitda": "131096000.00",
                    "depreciationAndAmortization": "30739000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96009000.00",
                    "otherOperatingExpenses": "85421000.00",
                    "interestExpense": "7793000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4203000.00",
                    "netInterestIncome": "-3590000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "181430000.00",
                    "totalOperatingExpenses": "3091000.00",
                    "costOfRevenue": "82330000.00",
                    "totalOtherIncomeExpenseNet": "-3445000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92564000.00",
                    "netIncomeApplicableToCommonShares": "90180000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81147000.00",
                    "minorityInterest": null,
                    "netIncome": "81147000.00",
                    "sellingGeneralAdministrative": "3900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94571000.00",
                    "reconciledDepreciation": "23447000.00",
                    "ebit": "93687000.00",
                    "ebitda": "117134000.00",
                    "depreciationAndAmortization": "23447000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92189000.00",
                    "otherOperatingExpenses": "80357000.00",
                    "interestExpense": "12540000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4705000.00",
                    "netInterestIncome": "-7835000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "172546000.00",
                    "totalOperatingExpenses": "2382000.00",
                    "costOfRevenue": "77975000.00",
                    "totalOtherIncomeExpenseNet": "-11042000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81147000.00",
                    "netIncomeApplicableToCommonShares": "78763000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88028000.00",
                    "minorityInterest": null,
                    "netIncome": "88027000.00",
                    "sellingGeneralAdministrative": "4049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96389000.00",
                    "reconciledDepreciation": "26043000.00",
                    "ebit": "97921000.00",
                    "ebitda": "122461000.00",
                    "depreciationAndAmortization": "24540000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93842000.00",
                    "otherOperatingExpenses": "79653000.00",
                    "interestExpense": "9893000.00",
                    "taxProvision": "1000.00",
                    "interestIncome": "4143000.00",
                    "netInterestIncome": "-5750000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "173495000.00",
                    "totalOperatingExpenses": "2547000.00",
                    "costOfRevenue": "77106000.00",
                    "totalOtherIncomeExpenseNet": "-5814000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88027000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91890000.00",
                    "minorityInterest": null,
                    "netIncome": "91890000.00",
                    "sellingGeneralAdministrative": "5089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102188000.00",
                    "reconciledDepreciation": "22767000.00",
                    "ebit": "102100000.00",
                    "ebitda": "126370000.00",
                    "depreciationAndAmortization": "24270000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97099000.00",
                    "otherOperatingExpenses": "82462000.00",
                    "interestExpense": "10450000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3684000.00",
                    "netInterestIncome": "-6766000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24226724.00",
                    "totalRevenue": "179561000.00",
                    "totalOperatingExpenses": "5089000.00",
                    "costOfRevenue": "77373000.00",
                    "totalOtherIncomeExpenseNet": "-5209000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91890000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67492000.00",
                    "minorityInterest": null,
                    "netIncome": "67049000.00",
                    "sellingGeneralAdministrative": "4469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100636000.00",
                    "reconciledDepreciation": "30954000.00",
                    "ebit": "78693000.00",
                    "ebitda": "109647000.00",
                    "depreciationAndAmortization": "30954000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78854000.00",
                    "otherOperatingExpenses": "98523000.00",
                    "interestExpense": "11201000.00",
                    "taxProvision": "443000.00",
                    "interestIncome": "2882000.00",
                    "netInterestIncome": "-8319000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "443000.00",
                    "totalRevenue": "177377000.00",
                    "totalOperatingExpenses": "21782000.00",
                    "costOfRevenue": "76741000.00",
                    "totalOtherIncomeExpenseNet": "-11362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67049000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85071000.00",
                    "minorityInterest": null,
                    "netIncome": "85071000.00",
                    "sellingGeneralAdministrative": "4248000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96887000.00",
                    "reconciledDepreciation": "22462000.00",
                    "ebit": "96686000.00",
                    "ebitda": "119148000.00",
                    "depreciationAndAmortization": "22462000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94157000.00",
                    "otherOperatingExpenses": "78855000.00",
                    "interestExpense": "11615000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2501000.00",
                    "netInterestIncome": "-9114000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12830000.00",
                    "totalRevenue": "173012000.00",
                    "totalOperatingExpenses": "2730000.00",
                    "costOfRevenue": "76125000.00",
                    "totalOtherIncomeExpenseNet": "-9086000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85071000.00",
                    "netIncomeApplicableToCommonShares": "82687000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77781000.00",
                    "minorityInterest": null,
                    "netIncome": "77776000.00",
                    "sellingGeneralAdministrative": "4711000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88139000.00",
                    "reconciledDepreciation": "22172000.00",
                    "ebit": "88686000.00",
                    "ebitda": "110858000.00",
                    "depreciationAndAmortization": "22172000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85109000.00",
                    "otherOperatingExpenses": "75290000.00",
                    "interestExpense": "10905000.00",
                    "taxProvision": "5000.00",
                    "interestIncome": "2582000.00",
                    "netInterestIncome": "-8323000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "160399000.00",
                    "totalOperatingExpenses": "3030000.00",
                    "costOfRevenue": "72260000.00",
                    "totalOtherIncomeExpenseNet": "-7328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77776000.00",
                    "netIncomeApplicableToCommonShares": "75392000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74604000.00",
                    "minorityInterest": null,
                    "netIncome": "74604000.00",
                    "sellingGeneralAdministrative": "4789000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86523000.00",
                    "reconciledDepreciation": "17820000.00",
                    "ebit": "85707000.00",
                    "ebitda": "103527000.00",
                    "depreciationAndAmortization": "17820000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85098000.00",
                    "otherOperatingExpenses": "70829000.00",
                    "interestExpense": "11103000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1812000.00",
                    "netInterestIncome": "-9291000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2785000.00",
                    "totalRevenue": "155927000.00",
                    "totalOperatingExpenses": "1425000.00",
                    "costOfRevenue": "69404000.00",
                    "totalOtherIncomeExpenseNet": "-10494000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74604000.00",
                    "netIncomeApplicableToCommonShares": "72220000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75005000.00",
                    "minorityInterest": null,
                    "netIncome": "75005000.00",
                    "sellingGeneralAdministrative": "4078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83812000.00",
                    "reconciledDepreciation": "12223000.00",
                    "ebit": "85410000.00",
                    "ebitda": "138791000.00",
                    "depreciationAndAmortization": "53381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85134000.00",
                    "otherOperatingExpenses": "71455000.00",
                    "interestExpense": "10405000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1317000.00",
                    "netInterestIncome": "-9088000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10129000.00",
                    "totalRevenue": "156589000.00",
                    "totalOperatingExpenses": "-1322000.00",
                    "costOfRevenue": "72777000.00",
                    "totalOtherIncomeExpenseNet": "-10129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75005000.00",
                    "netIncomeApplicableToCommonShares": "72621000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91945000.00",
                    "minorityInterest": null,
                    "netIncome": "91995000.00",
                    "sellingGeneralAdministrative": "4156000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96576000.00",
                    "reconciledDepreciation": "20522000.00",
                    "ebit": "108087000.00",
                    "ebitda": "119304000.00",
                    "depreciationAndAmortization": "11217000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101725000.00",
                    "otherOperatingExpenses": "61506000.00",
                    "interestExpense": "16142000.00",
                    "taxProvision": "-50000.00",
                    "interestIncome": "680000.00",
                    "netInterestIncome": "-15462000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-50000.00",
                    "totalRevenue": "163231000.00",
                    "totalOperatingExpenses": "-5149000.00",
                    "costOfRevenue": "66655000.00",
                    "totalOtherIncomeExpenseNet": "-9780000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91995000.00",
                    "netIncomeApplicableToCommonShares": "89611000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55735000.00",
                    "minorityInterest": null,
                    "netIncome": "55735000.00",
                    "sellingGeneralAdministrative": "4054000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77075000.00",
                    "reconciledDepreciation": "20273000.00",
                    "ebit": "85742000.00",
                    "ebitda": "106015000.00",
                    "depreciationAndAmortization": "20273000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83586000.00",
                    "otherOperatingExpenses": "60305000.00",
                    "interestExpense": "30007000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "265000.00",
                    "netInterestIncome": "-29742000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27851000.00",
                    "totalRevenue": "143891000.00",
                    "totalOperatingExpenses": "-6511000.00",
                    "costOfRevenue": "66816000.00",
                    "totalOtherIncomeExpenseNet": "-27851000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56915000.00",
                    "netIncomeApplicableToCommonShares": "50975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70190000.00",
                    "minorityInterest": null,
                    "netIncome": "70190000.00",
                    "sellingGeneralAdministrative": "6238000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77123000.00",
                    "reconciledDepreciation": "6997000.00",
                    "ebit": "88925000.00",
                    "ebitda": "95922000.00",
                    "depreciationAndAmortization": "6997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83740000.00",
                    "otherOperatingExpenses": "57036000.00",
                    "interestExpense": "18735000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "250000.00",
                    "netInterestIncome": "-18485000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13550000.00",
                    "totalRevenue": "140776000.00",
                    "totalOperatingExpenses": "-6617000.00",
                    "costOfRevenue": "63653000.00",
                    "totalOtherIncomeExpenseNet": "-13550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72566000.00",
                    "netIncomeApplicableToCommonShares": "70182000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68477000.00",
                    "minorityInterest": null,
                    "netIncome": "68479000.00",
                    "sellingGeneralAdministrative": "3686000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86766000.00",
                    "reconciledDepreciation": "883000.00",
                    "ebit": "83402000.00",
                    "ebitda": "84285000.00",
                    "depreciationAndAmortization": "883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82197000.00",
                    "otherOperatingExpenses": "52970000.00",
                    "interestExpense": "14925000.00",
                    "taxProvision": "-2000.00",
                    "interestIncome": "14845000.00",
                    "netInterestIncome": "-14845000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "135167000.00",
                    "totalOperatingExpenses": "4569000.00",
                    "costOfRevenue": "48401000.00",
                    "totalOtherIncomeExpenseNet": "-13720000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68479000.00",
                    "netIncomeApplicableToCommonShares": "66095000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65355000.00",
                    "minorityInterest": null,
                    "netIncome": "65297000.00",
                    "sellingGeneralAdministrative": "3423000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75259000.00",
                    "reconciledDepreciation": "16799000.00",
                    "ebit": "80403000.00",
                    "ebitda": "85486328.00",
                    "depreciationAndAmortization": "5083328.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79644000.00",
                    "otherOperatingExpenses": "34323000.00",
                    "interestExpense": "15048000.00",
                    "taxProvision": "58000.00",
                    "interestIncome": "15043000.00",
                    "netInterestIncome": "-15043000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58000.00",
                    "totalRevenue": "113967000.00",
                    "totalOperatingExpenses": "-4385000.00",
                    "costOfRevenue": "38708000.00",
                    "totalOtherIncomeExpenseNet": "-14289000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65297000.00",
                    "netIncomeApplicableToCommonShares": "62913000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32076000.00",
                    "minorityInterest": null,
                    "netIncome": "32076000.00",
                    "sellingGeneralAdministrative": "1857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37532000.00",
                    "reconciledDepreciation": "13638000.00",
                    "ebit": "46074000.00",
                    "ebitda": "59210000.00",
                    "depreciationAndAmortization": "13136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45404000.00",
                    "otherOperatingExpenses": "35508000.00",
                    "interestExpense": "13998000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "13877000.00",
                    "netInterestIncome": "-13877000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14547000.00",
                    "totalRevenue": "80912000.00",
                    "totalOperatingExpenses": "-7872000.00",
                    "costOfRevenue": "43380000.00",
                    "totalOtherIncomeExpenseNet": "-13328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32076000.00",
                    "netIncomeApplicableToCommonShares": "30065000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5643000.00",
                    "minorityInterest": null,
                    "netIncome": "5643000.00",
                    "sellingGeneralAdministrative": "4274000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34546000.00",
                    "reconciledDepreciation": "11881000.00",
                    "ebit": "30899000.00",
                    "ebitda": "42780000.00",
                    "depreciationAndAmortization": "11881000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30272000.00",
                    "otherOperatingExpenses": "42708000.00",
                    "interestExpense": "25256000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "243000.00",
                    "netInterestIncome": "-25013000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25640000.00",
                    "totalRevenue": "72980000.00",
                    "totalOperatingExpenses": "4274000.00",
                    "costOfRevenue": "38434000.00",
                    "totalOtherIncomeExpenseNet": "-24629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5643000.00",
                    "netIncomeApplicableToCommonShares": "4159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11999000.00",
                    "minorityInterest": null,
                    "netIncome": "12000000.00",
                    "sellingGeneralAdministrative": "1972000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27818000.00",
                    "reconciledDepreciation": "11555000.00",
                    "ebit": "26820000.00",
                    "ebitda": "38375000.00",
                    "depreciationAndAmortization": "11555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25846000.00",
                    "otherOperatingExpenses": "44124000.00",
                    "interestExpense": "14821000.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": "59000.00",
                    "netInterestIncome": "-14762000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "69970000.00",
                    "totalOperatingExpenses": "1972000.00",
                    "costOfRevenue": "42152000.00",
                    "totalOtherIncomeExpenseNet": "-13847000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12000000.00",
                    "netIncomeApplicableToCommonShares": "-5131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14594000.00",
                    "minorityInterest": null,
                    "netIncome": "14547000.00",
                    "sellingGeneralAdministrative": "1619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30254000.00",
                    "reconciledDepreciation": "11401000.00",
                    "ebit": "29588000.00",
                    "ebitda": "41432000.00",
                    "depreciationAndAmortization": "11844000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28834000.00",
                    "otherOperatingExpenses": "41243000.00",
                    "interestExpense": "14994000.00",
                    "taxProvision": "47000.00",
                    "interestIncome": "14928000.00",
                    "netInterestIncome": "-14928000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47000.00",
                    "totalRevenue": "70077000.00",
                    "totalOperatingExpenses": "1420000.00",
                    "costOfRevenue": "39823000.00",
                    "totalOtherIncomeExpenseNet": "-14240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14547000.00",
                    "netIncomeApplicableToCommonShares": "13590000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13519000.00",
                    "minorityInterest": null,
                    "netIncome": "13516000.00",
                    "sellingGeneralAdministrative": "2322000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32916000.00",
                    "reconciledDepreciation": "11454000.00",
                    "ebit": "29503000.00",
                    "ebitda": "41081000.00",
                    "depreciationAndAmortization": "11578000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29682000.00",
                    "otherOperatingExpenses": "41694000.00",
                    "interestExpense": "15984000.00",
                    "taxProvision": "3000.00",
                    "interestIncome": "15791000.00",
                    "netInterestIncome": "-15791000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "71376000.00",
                    "totalOperatingExpenses": "3234000.00",
                    "costOfRevenue": "38460000.00",
                    "totalOtherIncomeExpenseNet": "-16163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13516000.00",
                    "netIncomeApplicableToCommonShares": "12605000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1500000.00",
                    "minorityInterest": null,
                    "netIncome": "1500000.00",
                    "sellingGeneralAdministrative": "2437000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30418000.00",
                    "reconciledDepreciation": "12027000.00",
                    "ebit": "21055000.00",
                    "ebitda": "33082000.00",
                    "depreciationAndAmortization": "12027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20396000.00",
                    "otherOperatingExpenses": "50551000.00",
                    "interestExpense": "19555000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "18917000.00",
                    "netInterestIncome": "-18917000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19576000.00",
                    "totalRevenue": "70947000.00",
                    "totalOperatingExpenses": "10022000.00",
                    "costOfRevenue": "40529000.00",
                    "totalOtherIncomeExpenseNet": "-18896000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1500000.00",
                    "netIncomeApplicableToCommonShares": "621000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8786000.00",
                    "minorityInterest": null,
                    "netIncome": "8743000.00",
                    "sellingGeneralAdministrative": "1732000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29075000.00",
                    "reconciledDepreciation": "11525000.00",
                    "ebit": "27296000.00",
                    "ebitda": "38821000.00",
                    "depreciationAndAmortization": "11525000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27343000.00",
                    "otherOperatingExpenses": "40211000.00",
                    "interestExpense": "18510000.00",
                    "taxProvision": "43000.00",
                    "interestIncome": "17917000.00",
                    "netInterestIncome": "-17917000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43000.00",
                    "totalRevenue": "67554000.00",
                    "totalOperatingExpenses": "1732000.00",
                    "costOfRevenue": "38479000.00",
                    "totalOtherIncomeExpenseNet": "-18557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8743000.00",
                    "netIncomeApplicableToCommonShares": "-11231000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10714000.00",
                    "minorityInterest": null,
                    "netIncome": "10714000.00",
                    "sellingGeneralAdministrative": "2973000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30816000.00",
                    "reconciledDepreciation": "11664000.00",
                    "ebit": "29138000.00",
                    "ebitda": "40802000.00",
                    "depreciationAndAmortization": "11664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27843000.00",
                    "otherOperatingExpenses": "38104000.00",
                    "interestExpense": "18424000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "18010000.00",
                    "netInterestIncome": "-18010000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19305000.00",
                    "totalRevenue": "65947000.00",
                    "totalOperatingExpenses": "2973000.00",
                    "costOfRevenue": "35131000.00",
                    "totalOtherIncomeExpenseNet": "-17129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10714000.00",
                    "netIncomeApplicableToCommonShares": "4322000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9078000.00",
                    "minorityInterest": null,
                    "netIncome": "9134000.00",
                    "sellingGeneralAdministrative": "2514000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29241000.00",
                    "reconciledDepreciation": "11431000.00",
                    "ebit": "27786000.00",
                    "ebitda": "39217000.00",
                    "depreciationAndAmortization": "11431000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26727000.00",
                    "otherOperatingExpenses": "36360000.00",
                    "interestExpense": "18708000.00",
                    "taxProvision": "-56000.00",
                    "interestIncome": "18341000.00",
                    "netInterestIncome": "-18341000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-56000.00",
                    "totalRevenue": "63087000.00",
                    "totalOperatingExpenses": "2514000.00",
                    "costOfRevenue": "33846000.00",
                    "totalOtherIncomeExpenseNet": "-17649000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9134000.00",
                    "netIncomeApplicableToCommonShares": "3818000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10834000.00",
                    "minorityInterest": null,
                    "netIncome": "10818000.00",
                    "sellingGeneralAdministrative": "2025000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31250000.00",
                    "reconciledDepreciation": "11226000.00",
                    "ebit": "30186000.00",
                    "ebitda": "41412000.00",
                    "depreciationAndAmortization": "11226000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29225000.00",
                    "otherOperatingExpenses": "35289000.00",
                    "interestExpense": "19352000.00",
                    "taxProvision": "16000.00",
                    "interestIncome": "18935000.00",
                    "netInterestIncome": "-18935000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "64514000.00",
                    "totalOperatingExpenses": "2025000.00",
                    "costOfRevenue": "33264000.00",
                    "totalOtherIncomeExpenseNet": "-18391000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10818000.00",
                    "netIncomeApplicableToCommonShares": "4362000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-71742000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-71738000.00",
                    "sellingGeneralAdministrative": "4571000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20200000.00",
                    "reconciledDepreciation": "10775000.00",
                    "ebit": "-55572000.00",
                    "ebitda": "-44796000.00",
                    "depreciationAndAmortization": "10776000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56205000.00",
                    "otherOperatingExpenses": "34392000.00",
                    "interestExpense": "16174000.00",
                    "taxProvision": "-4000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4000.00",
                    "totalRevenue": "50021000.00",
                    "totalOperatingExpenses": "4571000.00",
                    "costOfRevenue": "29821000.00",
                    "totalOtherIncomeExpenseNet": "-87389000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-71736000.00",
                    "netIncomeApplicableToCommonShares": "-72501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4643000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4630000.00",
                    "sellingGeneralAdministrative": "1335000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16590000.00",
                    "reconciledDepreciation": "7932000.00",
                    "ebit": "15638000.00",
                    "ebitda": "23570000.00",
                    "depreciationAndAmortization": "7932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15256000.00",
                    "otherOperatingExpenses": "20603000.00",
                    "interestExpense": "10977000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "35859000.00",
                    "totalOperatingExpenses": "1334000.00",
                    "costOfRevenue": "19269000.00",
                    "totalOtherIncomeExpenseNet": "-10614000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4630000.00",
                    "netIncomeApplicableToCommonShares": "3864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4816000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4785000.00",
                    "sellingGeneralAdministrative": "1458000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16643000.00",
                    "reconciledDepreciation": "7731000.00",
                    "ebit": "15987000.00",
                    "ebitda": "23718000.00",
                    "depreciationAndAmortization": "7731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15194000.00",
                    "otherOperatingExpenses": "19815000.00",
                    "interestExpense": "10729000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "31000.00",
                    "totalRevenue": "35009000.00",
                    "totalOperatingExpenses": "1449000.00",
                    "costOfRevenue": "18366000.00",
                    "totalOtherIncomeExpenseNet": "-10369000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4785000.00",
                    "netIncomeApplicableToCommonShares": "4020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4973000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4958000.00",
                    "sellingGeneralAdministrative": "1935000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17420000.00",
                    "reconciledDepreciation": "7713000.00",
                    "ebit": "15766000.00",
                    "ebitda": "23479000.00",
                    "depreciationAndAmortization": "7713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15491000.00",
                    "otherOperatingExpenses": "20611000.00",
                    "interestExpense": "10787000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "36102000.00",
                    "totalOperatingExpenses": "1929000.00",
                    "costOfRevenue": "18682000.00",
                    "totalOtherIncomeExpenseNet": "-10518000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4958000.00",
                    "netIncomeApplicableToCommonShares": "4192000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-99050000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-99059000.00",
                    "sellingGeneralAdministrative": "1458000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16898000.00",
                    "reconciledDepreciation": "8943000.00",
                    "ebit": "-71578000.00",
                    "ebitda": "-62635000.00",
                    "depreciationAndAmortization": "8943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-72183000.00",
                    "otherOperatingExpenses": "22430000.00",
                    "interestExpense": "27021000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "87624000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9000.00",
                    "totalRevenue": "37871000.00",
                    "totalOperatingExpenses": "1457000.00",
                    "costOfRevenue": "20973000.00",
                    "totalOtherIncomeExpenseNet": "-114490000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-106503000.00",
                    "netIncomeApplicableToCommonShares": "-86206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9659000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9644000.00",
                    "sellingGeneralAdministrative": "1278000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21170000.00",
                    "reconciledDepreciation": "8994000.00",
                    "ebit": "20498000.00",
                    "ebitda": "29492000.00",
                    "depreciationAndAmortization": "8994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19894000.00",
                    "otherOperatingExpenses": "21322000.00",
                    "interestExpense": "10387000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "41216000.00",
                    "totalOperatingExpenses": "1276000.00",
                    "costOfRevenue": "20046000.00",
                    "totalOtherIncomeExpenseNet": "-10235000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "54888000.00",
                    "netIncomeApplicableToCommonShares": "8878000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7595000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7589000.00",
                    "sellingGeneralAdministrative": "1325000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19850000.00",
                    "reconciledDepreciation": "9089000.00",
                    "ebit": "18621000.00",
                    "ebitda": "27710000.00",
                    "depreciationAndAmortization": "9089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18531000.00",
                    "otherOperatingExpenses": "21728000.00",
                    "interestExpense": "11026000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6000.00",
                    "totalRevenue": "40259000.00",
                    "totalOperatingExpenses": "1319000.00",
                    "costOfRevenue": "20409000.00",
                    "totalOtherIncomeExpenseNet": "-10936000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-30211000.00",
                    "netIncomeApplicableToCommonShares": "6824000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7570000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7560000.00",
                    "sellingGeneralAdministrative": "1240000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19632000.00",
                    "reconciledDepreciation": "9148000.00",
                    "ebit": "18979000.00",
                    "ebitda": "28127000.00",
                    "depreciationAndAmortization": "9148000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18434000.00",
                    "otherOperatingExpenses": "21208000.00",
                    "interestExpense": "10957000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "39642000.00",
                    "totalOperatingExpenses": "1198000.00",
                    "costOfRevenue": "20010000.00",
                    "totalOtherIncomeExpenseNet": "-10864000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7560000.00",
                    "netIncomeApplicableToCommonShares": "6794000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-54293000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-54307000.00",
                    "sellingGeneralAdministrative": "1675000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19797000.00",
                    "reconciledDepreciation": "9900000.00",
                    "ebit": "-44328000.00",
                    "ebitda": "-34428000.00",
                    "depreciationAndAmortization": "9900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44902000.00",
                    "otherOperatingExpenses": "23263000.00",
                    "interestExpense": "9450000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "92422000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14000.00",
                    "totalRevenue": "41426000.00",
                    "totalOperatingExpenses": "1634000.00",
                    "costOfRevenue": "21629000.00",
                    "totalOtherIncomeExpenseNet": "-72415000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-65095000.00",
                    "netIncomeApplicableToCommonShares": "-68157000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22902000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-22919000.00",
                    "sellingGeneralAdministrative": "1373000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18814000.00",
                    "reconciledDepreciation": "10048000.00",
                    "ebit": "-11297000.00",
                    "ebitda": "-1249000.00",
                    "depreciationAndAmortization": "10048000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11884000.00",
                    "otherOperatingExpenses": "23681000.00",
                    "interestExpense": "11075000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "41154000.00",
                    "totalOperatingExpenses": "1341000.00",
                    "costOfRevenue": "22340000.00",
                    "totalOtherIncomeExpenseNet": "-40343000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-6043000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6817000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6808000.00",
                    "sellingGeneralAdministrative": "1281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19139000.00",
                    "reconciledDepreciation": "10347000.00",
                    "ebit": "17959000.00",
                    "ebitda": "28306000.00",
                    "depreciationAndAmortization": "10347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17921000.00",
                    "otherOperatingExpenses": "23412000.00",
                    "interestExpense": "11142000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9000.00",
                    "totalRevenue": "41333000.00",
                    "totalOperatingExpenses": "1218000.00",
                    "costOfRevenue": "22194000.00",
                    "totalOtherIncomeExpenseNet": "-11104000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6043000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5329000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5323000.00",
                    "sellingGeneralAdministrative": "1970000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20274000.00",
                    "reconciledDepreciation": "10405000.00",
                    "ebit": "18429000.00",
                    "ebitda": "28834000.00",
                    "depreciationAndAmortization": "10405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18385000.00",
                    "otherOperatingExpenses": "24225000.00",
                    "interestExpense": "13100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6000.00",
                    "totalRevenue": "42610000.00",
                    "totalOperatingExpenses": "1889000.00",
                    "costOfRevenue": "22336000.00",
                    "totalOtherIncomeExpenseNet": "-13056000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4557000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5329000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5323000.00",
                    "sellingGeneralAdministrative": "1970000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20274000.00",
                    "reconciledDepreciation": "10404000.00",
                    "ebit": "18429000.00",
                    "ebitda": "28834000.00",
                    "depreciationAndAmortization": "10405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18385000.00",
                    "otherOperatingExpenses": "24225000.00",
                    "interestExpense": "13100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "44700000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6000.00",
                    "totalRevenue": "42610000.00",
                    "totalOperatingExpenses": "1889000.00",
                    "costOfRevenue": "22336000.00",
                    "totalOtherIncomeExpenseNet": "-13056000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-28875000.00",
                    "netIncomeApplicableToCommonShares": "6246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-40309000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-40318000.00",
                    "sellingGeneralAdministrative": "1579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17916000.00",
                    "reconciledDepreciation": "10994000.00",
                    "ebit": "-28251000.00",
                    "ebitda": "-17257000.00",
                    "depreciationAndAmortization": "10994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28270000.00",
                    "otherOperatingExpenses": "25754000.00",
                    "interestExpense": "12058000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9000.00",
                    "totalRevenue": "42184000.00",
                    "totalOperatingExpenses": "1486000.00",
                    "costOfRevenue": "24268000.00",
                    "totalOtherIncomeExpenseNet": "-12039000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-2876000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3660000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3641000.00",
                    "sellingGeneralAdministrative": "1548000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16896000.00",
                    "reconciledDepreciation": "10892000.00",
                    "ebit": "15470000.00",
                    "ebitda": "26362000.00",
                    "depreciationAndAmortization": "10892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15457000.00",
                    "otherOperatingExpenses": "25530000.00",
                    "interestExpense": "11810000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "40987000.00",
                    "totalOperatingExpenses": "1439000.00",
                    "costOfRevenue": "24091000.00",
                    "totalOtherIncomeExpenseNet": "-11797000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2876000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "801000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "790000.00",
                    "sellingGeneralAdministrative": "1757000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14300000.00",
                    "reconciledDepreciation": "10449000.00",
                    "ebit": "12666000.00",
                    "ebitda": "23115000.00",
                    "depreciationAndAmortization": "10449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12652000.00",
                    "otherOperatingExpenses": "25067000.00",
                    "interestExpense": "11865000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11000.00",
                    "totalRevenue": "37719000.00",
                    "totalOperatingExpenses": "1648000.00",
                    "costOfRevenue": "23419000.00",
                    "totalOtherIncomeExpenseNet": "-11851000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-147000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-164000.00",
                    "sellingGeneralAdministrative": "1891000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13299000.00",
                    "reconciledDepreciation": "10421000.00",
                    "ebit": "11617000.00",
                    "ebitda": "22038000.00",
                    "depreciationAndAmortization": "10421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11608000.00",
                    "otherOperatingExpenses": "25244000.00",
                    "interestExpense": "11764000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "44700000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "36852000.00",
                    "totalOperatingExpenses": "1691000.00",
                    "costOfRevenue": "23553000.00",
                    "totalOtherIncomeExpenseNet": "-11755000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6110000.00",
                    "netIncomeApplicableToCommonShares": "-1373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6734000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6718000.00",
                    "sellingGeneralAdministrative": "1721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11695000.00",
                    "reconciledDepreciation": "9512000.00",
                    "ebit": "18683000.00",
                    "ebitda": "28195000.00",
                    "depreciationAndAmortization": "9512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10081000.00",
                    "otherOperatingExpenses": "24143000.00",
                    "interestExpense": "11949000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "34224000.00",
                    "totalOperatingExpenses": "1614000.00",
                    "costOfRevenue": "22529000.00",
                    "totalOtherIncomeExpenseNet": "-3347000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6369000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2264000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2286000.00",
                    "sellingGeneralAdministrative": "1681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11319000.00",
                    "reconciledDepreciation": "9503000.00",
                    "ebit": "9753000.00",
                    "ebitda": "19256000.00",
                    "depreciationAndAmortization": "9503000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9734000.00",
                    "otherOperatingExpenses": "23766000.00",
                    "interestExpense": "12017000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "33500000.00",
                    "totalOperatingExpenses": "1585000.00",
                    "costOfRevenue": "22181000.00",
                    "totalOtherIncomeExpenseNet": "-11998000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1863000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1843000.00",
                    "sellingGeneralAdministrative": "1728000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12473000.00",
                    "reconciledDepreciation": "9504000.00",
                    "ebit": "10862000.00",
                    "ebitda": "20366000.00",
                    "depreciationAndAmortization": "9504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10852000.00",
                    "otherOperatingExpenses": "23187000.00",
                    "interestExpense": "8142000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "34039000.00",
                    "totalOperatingExpenses": "1621000.00",
                    "costOfRevenue": "21566000.00",
                    "totalOtherIncomeExpenseNet": "-8989000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7926000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7892000.00",
                    "sellingGeneralAdministrative": "1486000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14213000.00",
                    "reconciledDepreciation": "9565000.00",
                    "ebit": "12816000.00",
                    "ebitda": "22381000.00",
                    "depreciationAndAmortization": "9565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12806000.00",
                    "otherOperatingExpenses": "23250000.00",
                    "interestExpense": "4483000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34000.00",
                    "totalRevenue": "36056000.00",
                    "totalOperatingExpenses": "1407000.00",
                    "costOfRevenue": "21843000.00",
                    "totalOtherIncomeExpenseNet": "-4881000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32518000.00",
                    "netIncomeApplicableToCommonShares": "7893000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7288000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7264000.00",
                    "sellingGeneralAdministrative": "1490000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14840000.00",
                    "reconciledDepreciation": "9564000.00",
                    "ebit": "13462000.00",
                    "ebitda": "23026000.00",
                    "depreciationAndAmortization": "9564000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13450000.00",
                    "otherOperatingExpenses": "22630000.00",
                    "interestExpense": "4687000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "36080000.00",
                    "totalOperatingExpenses": "1390000.00",
                    "costOfRevenue": "21240000.00",
                    "totalOtherIncomeExpenseNet": "-6162000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7264000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10144000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10128000.00",
                    "sellingGeneralAdministrative": "1499000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14132000.00",
                    "reconciledDepreciation": "9596000.00",
                    "ebit": "12808000.00",
                    "ebitda": "22404000.00",
                    "depreciationAndAmortization": "9596000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12796000.00",
                    "otherOperatingExpenses": "23071000.00",
                    "interestExpense": "4776000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "35867000.00",
                    "totalOperatingExpenses": "1336000.00",
                    "costOfRevenue": "21735000.00",
                    "totalOtherIncomeExpenseNet": "-2652000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7256000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7234000.00",
                    "sellingGeneralAdministrative": "1557000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13594000.00",
                    "reconciledDepreciation": "9541000.00",
                    "ebit": "12156000.00",
                    "ebitda": "21697000.00",
                    "depreciationAndAmortization": "9541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12106000.00",
                    "otherOperatingExpenses": "23103000.00",
                    "interestExpense": "4900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "35209000.00",
                    "totalOperatingExpenses": "1488000.00",
                    "costOfRevenue": "21615000.00",
                    "totalOtherIncomeExpenseNet": "-4850000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7234000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8159000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8121000.00",
                    "sellingGeneralAdministrative": "1454000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14587000.00",
                    "reconciledDepreciation": "9536000.00",
                    "ebit": "13250000.00",
                    "ebitda": "22786000.00",
                    "depreciationAndAmortization": "9536000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13249000.00",
                    "otherOperatingExpenses": "22919000.00",
                    "interestExpense": "5091000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38000.00",
                    "totalRevenue": "36168000.00",
                    "totalOperatingExpenses": "1338000.00",
                    "costOfRevenue": "21581000.00",
                    "totalOtherIncomeExpenseNet": "-5090000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8121000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8365000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8343000.00",
                    "sellingGeneralAdministrative": "1454000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28258000.00",
                    "reconciledDepreciation": "9614000.00",
                    "ebit": "17313000.00",
                    "ebitda": "26927000.00",
                    "depreciationAndAmortization": "9614000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16761000.00",
                    "otherOperatingExpenses": "22693000.00",
                    "interestExpense": "5272000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "39454000.00",
                    "totalOperatingExpenses": "11497000.00",
                    "costOfRevenue": "11196000.00",
                    "totalOtherIncomeExpenseNet": "-8396000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7592000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7514000.00",
                    "sellingGeneralAdministrative": "1320000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28013000.00",
                    "reconciledDepreciation": "9635000.00",
                    "ebit": "17083000.00",
                    "ebitda": "26718000.00",
                    "depreciationAndAmortization": "9635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16623000.00",
                    "otherOperatingExpenses": "22701000.00",
                    "interestExpense": "5349000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "78000.00",
                    "totalRevenue": "39233000.00",
                    "totalOperatingExpenses": "11481000.00",
                    "costOfRevenue": "11220000.00",
                    "totalOtherIncomeExpenseNet": "-9031000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7514000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7940000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7950000.00",
                    "sellingGeneralAdministrative": "1590000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26693000.00",
                    "reconciledDepreciation": "9440000.00",
                    "ebit": "15683000.00",
                    "ebitda": "25123000.00",
                    "depreciationAndAmortization": "9440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15199000.00",
                    "otherOperatingExpenses": "23219000.00",
                    "interestExpense": "5466000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10000.00",
                    "totalRevenue": "38350000.00",
                    "totalOperatingExpenses": "11562000.00",
                    "costOfRevenue": "11657000.00",
                    "totalOtherIncomeExpenseNet": "-7259000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10648000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10860000.00",
                    "sellingGeneralAdministrative": "1770000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28244000.00",
                    "reconciledDepreciation": "9546000.00",
                    "ebit": "16314000.00",
                    "ebitda": "25860000.00",
                    "depreciationAndAmortization": "9546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16503000.00",
                    "otherOperatingExpenses": "23547000.00",
                    "interestExpense": "5136000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-212000.00",
                    "totalRevenue": "39714000.00",
                    "totalOperatingExpenses": "12077000.00",
                    "costOfRevenue": "11470000.00",
                    "totalOtherIncomeExpenseNet": "-5855000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-744000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-935000.00",
                    "sellingGeneralAdministrative": "1800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26926000.00",
                    "reconciledDepreciation": "9587000.00",
                    "ebit": "15589000.00",
                    "ebitda": "25176000.00",
                    "depreciationAndAmortization": "9587000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15046000.00",
                    "otherOperatingExpenses": "23630000.00",
                    "interestExpense": "4760000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "191000.00",
                    "totalRevenue": "38676000.00",
                    "totalOperatingExpenses": "11880000.00",
                    "costOfRevenue": "11750000.00",
                    "totalOtherIncomeExpenseNet": "-15790000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11617000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-11693000.00",
                    "sellingGeneralAdministrative": "1880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27520000.00",
                    "reconciledDepreciation": "9459000.00",
                    "ebit": "-6029000.00",
                    "ebitda": "3430000.00",
                    "depreciationAndAmortization": "9459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2102000.00",
                    "otherOperatingExpenses": "23119000.00",
                    "interestExpense": "5058000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "38774000.00",
                    "totalOperatingExpenses": "11865000.00",
                    "costOfRevenue": "11254000.00",
                    "totalOtherIncomeExpenseNet": "-13719000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-10839000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10858000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10839000.00",
                    "sellingGeneralAdministrative": "1940000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28061000.00",
                    "reconciledDepreciation": "9420000.00",
                    "ebit": "16818000.00",
                    "ebitda": "26238000.00",
                    "depreciationAndAmortization": "9420000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16276000.00",
                    "otherOperatingExpenses": "22828000.00",
                    "interestExpense": "5610000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "39104000.00",
                    "totalOperatingExpenses": "11785000.00",
                    "costOfRevenue": "11043000.00",
                    "totalOtherIncomeExpenseNet": "-5418000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10839000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10858000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10839000.00",
                    "sellingGeneralAdministrative": "2410000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28061000.00",
                    "reconciledDepreciation": "9565000.00",
                    "ebit": "16818000.00",
                    "ebitda": "26238000.00",
                    "depreciationAndAmortization": "9420000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16276000.00",
                    "otherOperatingExpenses": "22828000.00",
                    "interestExpense": "5610000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "39104000.00",
                    "totalOperatingExpenses": "11785000.00",
                    "costOfRevenue": "11043000.00",
                    "totalOtherIncomeExpenseNet": "-5418000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2947000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3526000.00",
                    "sellingGeneralAdministrative": "1920000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29104000.00",
                    "reconciledDepreciation": "9571000.00",
                    "ebit": "17675000.00",
                    "ebitda": "27246000.00",
                    "depreciationAndAmortization": "9571000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16703000.00",
                    "otherOperatingExpenses": "22960000.00",
                    "interestExpense": "5963000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "579000.00",
                    "totalRevenue": "40040000.00",
                    "totalOperatingExpenses": "12024000.00",
                    "costOfRevenue": "10936000.00",
                    "totalOtherIncomeExpenseNet": "-19650000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4939000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4954000.00",
                    "sellingGeneralAdministrative": "2080000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29455000.00",
                    "reconciledDepreciation": "9455000.00",
                    "ebit": "18027000.00",
                    "ebitda": "27482000.00",
                    "depreciationAndAmortization": "9455000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17438000.00",
                    "otherOperatingExpenses": "22173000.00",
                    "interestExpense": "6048000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "39611000.00",
                    "totalOperatingExpenses": "12017000.00",
                    "costOfRevenue": "10156000.00",
                    "totalOtherIncomeExpenseNet": "-22377000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-3281000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3309000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3281000.00",
                    "sellingGeneralAdministrative": "1840000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29559000.00",
                    "reconciledDepreciation": "9341000.00",
                    "ebit": "18969000.00",
                    "ebitda": "28310000.00",
                    "depreciationAndAmortization": "9341000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18404000.00",
                    "otherOperatingExpenses": "20747000.00",
                    "interestExpense": "5856000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28000.00",
                    "totalRevenue": "39151000.00",
                    "totalOperatingExpenses": "11155000.00",
                    "costOfRevenue": "9592000.00",
                    "totalOtherIncomeExpenseNet": "-15095000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3281000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12493000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12348000.00",
                    "sellingGeneralAdministrative": "2190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30033000.00",
                    "reconciledDepreciation": "9536000.00",
                    "ebit": "18428000.00",
                    "ebitda": "27964000.00",
                    "depreciationAndAmortization": "9536000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17862000.00",
                    "otherOperatingExpenses": "22022000.00",
                    "interestExpense": "6107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "145000.00",
                    "totalRevenue": "39884000.00",
                    "totalOperatingExpenses": "12171000.00",
                    "costOfRevenue": "9851000.00",
                    "totalOtherIncomeExpenseNet": "702000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12348000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3642000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3893000.00",
                    "sellingGeneralAdministrative": "1980000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27338000.00",
                    "reconciledDepreciation": "9072000.00",
                    "ebit": "16707000.00",
                    "ebitda": "25779000.00",
                    "depreciationAndAmortization": "9072000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16132000.00",
                    "otherOperatingExpenses": "21491000.00",
                    "interestExpense": "7909000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "251000.00",
                    "totalRevenue": "37623000.00",
                    "totalOperatingExpenses": "11206000.00",
                    "costOfRevenue": "10285000.00",
                    "totalOtherIncomeExpenseNet": "-19774000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-22762000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22785000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22762000.00",
                    "sellingGeneralAdministrative": "2450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25685000.00",
                    "reconciledDepreciation": "8675000.00",
                    "ebit": "14778000.00",
                    "ebitda": "23453000.00",
                    "depreciationAndAmortization": "8675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14304000.00",
                    "otherOperatingExpenses": "21889000.00",
                    "interestExpense": "5554000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23000.00",
                    "totalRevenue": "36193000.00",
                    "totalOperatingExpenses": "11381000.00",
                    "costOfRevenue": "10508000.00",
                    "totalOtherIncomeExpenseNet": "8481000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22762000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11179000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11153000.00",
                    "sellingGeneralAdministrative": "2136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24286000.00",
                    "reconciledDepreciation": "8475000.00",
                    "ebit": "13869000.00",
                    "ebitda": "22344000.00",
                    "depreciationAndAmortization": "8475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13416000.00",
                    "otherOperatingExpenses": "21592000.00",
                    "interestExpense": "4654000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26000.00",
                    "totalRevenue": "35008000.00",
                    "totalOperatingExpenses": "10870000.00",
                    "costOfRevenue": "10722000.00",
                    "totalOtherIncomeExpenseNet": "-2237000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-43563000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-43655000.00",
                    "sellingGeneralAdministrative": "2686000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18381000.00",
                    "reconciledDepreciation": "5829000.00",
                    "ebit": "10124000.00",
                    "ebitda": "15953000.00",
                    "depreciationAndAmortization": "5829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9875000.00",
                    "otherOperatingExpenses": "16430000.00",
                    "interestExpense": "2647000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "92000.00",
                    "totalRevenue": "26305000.00",
                    "totalOperatingExpenses": "8506000.00",
                    "costOfRevenue": "7924000.00",
                    "totalOtherIncomeExpenseNet": "-50986000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1223000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1233000.00",
                    "sellingGeneralAdministrative": "1520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16024000.00",
                    "reconciledDepreciation": "5164000.00",
                    "ebit": "3008000.00",
                    "ebitda": "8172000.00",
                    "depreciationAndAmortization": "5164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9402000.00",
                    "otherOperatingExpenses": "14510000.00",
                    "interestExpense": "4217000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "23912000.00",
                    "totalOperatingExpenses": "6622000.00",
                    "costOfRevenue": "7888000.00",
                    "totalOtherIncomeExpenseNet": "-10625000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-7700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7707000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7700000.00",
                    "sellingGeneralAdministrative": "2600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16118000.00",
                    "reconciledDepreciation": "4814000.00",
                    "ebit": "8898000.00",
                    "ebitda": "13712000.00",
                    "depreciationAndAmortization": "4814000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8861000.00",
                    "otherOperatingExpenses": "14078000.00",
                    "interestExpense": "6344000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7000.00",
                    "totalRevenue": "22939000.00",
                    "totalOperatingExpenses": "7257000.00",
                    "costOfRevenue": "6821000.00",
                    "totalOtherIncomeExpenseNet": "-1154000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "651000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "635000.00",
                    "sellingGeneralAdministrative": "722000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23894000.00",
                    "reconciledDepreciation": "5020000.00",
                    "ebit": "8885000.00",
                    "ebitda": "13905000.00",
                    "depreciationAndAmortization": "5020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8583000.00",
                    "otherOperatingExpenses": "15311000.00",
                    "interestExpense": "8234000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "23894000.00",
                    "totalOperatingExpenses": "15311000.00",
                    "costOfRevenue": "9289000.00",
                    "totalOtherIncomeExpenseNet": "-7932000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "635000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2962000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1479000.00",
                    "sellingGeneralAdministrative": "318000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1483000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1479000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3477000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1665000.00",
                    "sellingGeneralAdministrative": "293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1812000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1665000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3626000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1552000.00",
                    "sellingGeneralAdministrative": "287000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2074000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1552000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3451000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3451000.00",
                    "sellingGeneralAdministrative": "286000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76985000.00",
                    "reconciledDepreciation": "3753000.00",
                    "ebit": "5949000.00",
                    "ebitda": "9702000.00",
                    "depreciationAndAmortization": "3753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5949000.00",
                    "otherOperatingExpenses": "71036000.00",
                    "interestExpense": "2498000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1639000.00",
                    "totalRevenue": "76985000.00",
                    "totalOperatingExpenses": "71036000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-2498000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1987000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3624000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1991000.00",
                    "sellingGeneralAdministrative": "351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1633000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1991000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1207000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "657000.00",
                    "sellingGeneralAdministrative": "72000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "550000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "657000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "416455000.00",
                    "minorityInterest": null,
                    "netIncome": "416455000.00",
                    "sellingGeneralAdministrative": "22080000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "410930000.00",
                    "reconciledDepreciation": "121961000.00",
                    "ebit": "455421000.00",
                    "ebitda": "590868000.00",
                    "depreciationAndAmortization": "135447000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "388850000.00",
                    "otherOperatingExpenses": "377601000.00",
                    "interestExpense": "38966000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "19192000.00",
                    "netInterestIncome": "-19774000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "766451000.00",
                    "totalOperatingExpenses": "22080000.00",
                    "costOfRevenue": "355521000.00",
                    "totalOtherIncomeExpenseNet": "27605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "416455000.00",
                    "netIncomeApplicableToCommonShares": "406919000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "353629000.00",
                    "minorityInterest": null,
                    "netIncome": "353628000.00",
                    "sellingGeneralAdministrative": "17132000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "390745000.00",
                    "reconciledDepreciation": "99991000.00",
                    "ebit": "394305000.00",
                    "ebitda": "494296000.00",
                    "depreciationAndAmortization": "99991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "379139000.00",
                    "otherOperatingExpenses": "326390000.00",
                    "interestExpense": "40676000.00",
                    "taxProvision": "1000.00",
                    "interestIncome": "16735000.00",
                    "netInterestIncome": "-23941000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "705529000.00",
                    "totalOperatingExpenses": "11606000.00",
                    "costOfRevenue": "314784000.00",
                    "totalOtherIncomeExpenseNet": "-25510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "353628000.00",
                    "netIncomeApplicableToCommonShares": "344092000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "304948000.00",
                    "minorityInterest": null,
                    "netIncome": "304500000.00",
                    "sellingGeneralAdministrative": "18217000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "372185000.00",
                    "reconciledDepreciation": "114154000.00",
                    "ebit": "349772000.00",
                    "ebitda": "441499000.00",
                    "depreciationAndAmortization": "91727000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "343218000.00",
                    "otherOperatingExpenses": "323497000.00",
                    "interestExpense": "44824000.00",
                    "taxProvision": "5000.00",
                    "interestIncome": "8212000.00",
                    "netInterestIncome": "-35816000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "448000.00",
                    "totalRevenue": "666715000.00",
                    "totalOperatingExpenses": "28967000.00",
                    "costOfRevenue": "294530000.00",
                    "totalOtherIncomeExpenseNet": "-38270000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "312456000.00",
                    "netIncomeApplicableToCommonShares": "294964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "292875000.00",
                    "minorityInterest": null,
                    "netIncome": "292925000.00",
                    "sellingGeneralAdministrative": "18526000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "334586000.00",
                    "reconciledDepreciation": "40145000.00",
                    "ebit": "368164000.00",
                    "ebitda": "449467000.00",
                    "depreciationAndAmortization": "81303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "354185000.00",
                    "otherOperatingExpenses": "250302000.00",
                    "interestExpense": "75289000.00",
                    "taxProvision": "-50000.00",
                    "interestIncome": "2512000.00",
                    "netInterestIncome": "-72777000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-50000.00",
                    "totalRevenue": "604487000.00",
                    "totalOperatingExpenses": "-19599000.00",
                    "costOfRevenue": "269901000.00",
                    "totalOtherIncomeExpenseNet": "-61310000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "292925000.00",
                    "netIncomeApplicableToCommonShares": "283389000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "171551000.00",
                    "minorityInterest": null,
                    "netIncome": "171495000.00",
                    "sellingGeneralAdministrative": "13240000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197557000.00",
                    "reconciledDepreciation": "16133000.00",
                    "ebit": "240778000.00",
                    "ebitda": "302341000.00",
                    "depreciationAndAmortization": "61563000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "237517000.00",
                    "otherOperatingExpenses": "165007000.00",
                    "interestExpense": "69227000.00",
                    "taxProvision": "56000.00",
                    "interestIncome": "68778000.00",
                    "netInterestIncome": "-68778000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56000.00",
                    "totalRevenue": "402524000.00",
                    "totalOperatingExpenses": "-39960000.00",
                    "costOfRevenue": "204967000.00",
                    "totalOtherIncomeExpenseNet": "-65966000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "171495000.00",
                    "netIncomeApplicableToCommonShares": "163232000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41612000.00",
                    "minorityInterest": null,
                    "netIncome": "41563000.00",
                    "sellingGeneralAdministrative": "8350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121308000.00",
                    "reconciledDepreciation": "46437000.00",
                    "ebit": "106966000.00",
                    "ebitda": "153944000.00",
                    "depreciationAndAmortization": "46978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104758000.00",
                    "otherOperatingExpenses": "177514000.00",
                    "interestExpense": "65354000.00",
                    "taxProvision": "49000.00",
                    "interestIncome": "956000.00",
                    "netInterestIncome": "-64398000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49000.00",
                    "totalRevenue": "282272000.00",
                    "totalOperatingExpenses": "16550000.00",
                    "costOfRevenue": "160964000.00",
                    "totalOtherIncomeExpenseNet": "-63146000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41563000.00",
                    "netIncomeApplicableToCommonShares": "21685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39841000.00",
                    "minorityInterest": null,
                    "netIncome": "39838000.00",
                    "sellingGeneralAdministrative": "8815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120382000.00",
                    "reconciledDepreciation": "45845000.00",
                    "ebit": "114835000.00",
                    "ebitda": "160680000.00",
                    "depreciationAndAmortization": "45845000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111567000.00",
                    "otherOperatingExpenses": "149535000.00",
                    "interestExpense": "74994000.00",
                    "taxProvision": "3000.00",
                    "interestIncome": "73203000.00",
                    "netInterestIncome": "-73203000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "261102000.00",
                    "totalOperatingExpenses": "8815000.00",
                    "costOfRevenue": "140720000.00",
                    "totalOtherIncomeExpenseNet": "-71726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39838000.00",
                    "netIncomeApplicableToCommonShares": "17567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57309000.00",
                    "minorityInterest": null,
                    "netIncome": "-57364000.00",
                    "sellingGeneralAdministrative": "9221000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70795000.00",
                    "reconciledDepreciation": "34150000.00",
                    "ebit": "-8623000.00",
                    "ebitda": "26832000.00",
                    "depreciationAndAmortization": "35455000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10260000.00",
                    "otherOperatingExpenses": "95523000.00",
                    "interestExpense": "48686000.00",
                    "taxProvision": "55000.00",
                    "interestIncome": "47261000.00",
                    "netInterestIncome": "-47261000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "157097000.00",
                    "totalOperatingExpenses": "9221000.00",
                    "costOfRevenue": "86302000.00",
                    "totalOtherIncomeExpenseNet": "-118883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57364000.00",
                    "netIncomeApplicableToCommonShares": "-60426000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74226000.00",
                    "minorityInterest": null,
                    "netIncome": "-74266000.00",
                    "sellingGeneralAdministrative": "5301000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77550000.00",
                    "reconciledDepreciation": "36174000.00",
                    "ebit": "-14813000.00",
                    "ebitda": "23168000.00",
                    "depreciationAndAmortization": "37981000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15324000.00",
                    "otherOperatingExpenses": "86688000.00",
                    "interestExpense": "59391000.00",
                    "taxProvision": "40000.00",
                    "interestIncome": "58924000.00",
                    "netInterestIncome": "-58902000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "87624000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "40000.00",
                    "totalRevenue": "158988000.00",
                    "totalOperatingExpenses": "5250000.00",
                    "costOfRevenue": "81438000.00",
                    "totalOtherIncomeExpenseNet": "-146497000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-74266000.00",
                    "netIncomeApplicableToCommonShares": "-77328000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65049000.00",
                    "minorityInterest": null,
                    "netIncome": "-65095000.00",
                    "sellingGeneralAdministrative": "6297000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78023000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20282000.00",
                    "ebitda": "22523000.00",
                    "depreciationAndAmortization": "42805000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20480000.00",
                    "otherOperatingExpenses": "94581000.00",
                    "interestExpense": "44767000.00",
                    "taxProvision": "46000.00",
                    "interestIncome": "44590000.00",
                    "netInterestIncome": "-44569000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "92422000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "46000.00",
                    "totalRevenue": "166523000.00",
                    "totalOperatingExpenses": "6081000.00",
                    "costOfRevenue": "88500000.00",
                    "totalOtherIncomeExpenseNet": "-136775000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65095000.00",
                    "netIncomeApplicableToCommonShares": "-68157000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28837000.00",
                    "minorityInterest": null,
                    "netIncome": "-28875000.00",
                    "sellingGeneralAdministrative": "6478000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69956000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21434000.00",
                    "ebitda": "64174000.00",
                    "depreciationAndAmortization": "42740000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19253000.00",
                    "otherOperatingExpenses": "100966000.00",
                    "interestExpense": "48152000.00",
                    "taxProvision": "38000.00",
                    "interestIncome": "48090000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "44700000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "38000.00",
                    "totalRevenue": "164919000.00",
                    "totalOperatingExpenses": "6003000.00",
                    "costOfRevenue": "94963000.00",
                    "totalOtherIncomeExpenseNet": "-92315000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28875000.00",
                    "netIncomeApplicableToCommonShares": "-31937000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6185000.00",
                    "minorityInterest": null,
                    "netIncome": "6110000.00",
                    "sellingGeneralAdministrative": "7022000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48786000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52176000.00",
                    "ebitda": "91116000.00",
                    "depreciationAndAmortization": "38940000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42274000.00",
                    "otherOperatingExpenses": "96341000.00",
                    "interestExpense": "43872000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "44700000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "75000.00",
                    "totalRevenue": "138615000.00",
                    "totalOperatingExpenses": "6512000.00",
                    "costOfRevenue": "89829000.00",
                    "totalOtherIncomeExpenseNet": "-36089000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6110000.00",
                    "netIncomeApplicableToCommonShares": "4996000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32615000.00",
                    "minorityInterest": null,
                    "netIncome": "32518000.00",
                    "sellingGeneralAdministrative": "6030000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56779000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53580000.00",
                    "ebitda": "91846000.00",
                    "depreciationAndAmortization": "38266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51160000.00",
                    "otherOperatingExpenses": "92052000.00",
                    "interestExpense": "18846000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97000.00",
                    "totalRevenue": "143212000.00",
                    "totalOperatingExpenses": "5619000.00",
                    "costOfRevenue": "86433000.00",
                    "totalOtherIncomeExpenseNet": "-18545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32518000.00",
                    "netIncomeApplicableToCommonShares": "32518000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32056000.00",
                    "minorityInterest": null,
                    "netIncome": "31928000.00",
                    "sellingGeneralAdministrative": "5784000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67274000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55353000.00",
                    "ebitda": "93577000.00",
                    "depreciationAndAmortization": "38224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61832000.00",
                    "otherOperatingExpenses": "91373000.00",
                    "interestExpense": "21178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "128000.00",
                    "totalRevenue": "153205000.00",
                    "totalOperatingExpenses": "5442000.00",
                    "costOfRevenue": "85931000.00",
                    "totalOtherIncomeExpenseNet": "-29776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "31928000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9145000.00",
                    "minorityInterest": null,
                    "netIncome": "9071000.00",
                    "sellingGeneralAdministrative": "7400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110751000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31828000.00",
                    "ebitda": "69840000.00",
                    "depreciationAndAmortization": "38012000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49927000.00",
                    "otherOperatingExpenses": "93032000.00",
                    "interestExpense": "20564000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74000.00",
                    "totalRevenue": "156268000.00",
                    "totalOperatingExpenses": "47515000.00",
                    "costOfRevenue": "45517000.00",
                    "totalOtherIncomeExpenseNet": "-54091000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "9071000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-05-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3919000.00",
                    "minorityInterest": null,
                    "netIncome": "-3971000.00",
                    "sellingGeneralAdministrative": "8253000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116770000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22028000.00",
                    "ebitda": "59960000.00",
                    "depreciationAndAmortization": "37932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51773000.00",
                    "otherOperatingExpenses": "89982000.00",
                    "interestExpense": "23828000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52000.00",
                    "totalRevenue": "158837000.00",
                    "totalOperatingExpenses": "47915000.00",
                    "costOfRevenue": "42067000.00",
                    "totalOtherIncomeExpenseNet": "-72385000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-05-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42818000.00",
                    "minorityInterest": null,
                    "netIncome": "42374000.00",
                    "sellingGeneralAdministrative": "8748000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107340000.00",
                    "reconciledDepreciation": null,
                    "ebit": "68591000.00",
                    "ebitda": "104349000.00",
                    "depreciationAndAmortization": "35758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61717000.00",
                    "otherOperatingExpenses": "86991000.00",
                    "interestExpense": "24224000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "444000.00",
                    "totalRevenue": "148708000.00",
                    "totalOperatingExpenses": "45623000.00",
                    "costOfRevenue": "41368000.00",
                    "totalOtherIncomeExpenseNet": "-18899000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "42374000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-06-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36428000.00",
                    "minorityInterest": null,
                    "netIncome": "-36553000.00",
                    "sellingGeneralAdministrative": "7526000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65128000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-52122000.00",
                    "ebitda": "-31295000.00",
                    "depreciationAndAmortization": "20827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36721000.00",
                    "otherOperatingExpenses": "60329000.00",
                    "interestExpense": "21442000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "125000.00",
                    "totalRevenue": "97050000.00",
                    "totalOperatingExpenses": "28407000.00",
                    "costOfRevenue": "31922000.00",
                    "totalOtherIncomeExpenseNet": "-73149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16796000.00",
                    "minorityInterest": null,
                    "netIncome": "16776000.00",
                    "sellingGeneralAdministrative": "17751000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "335095000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30357000.00",
                    "ebitda": "46476000.00",
                    "depreciationAndAmortization": "16119000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30150000.00",
                    "otherOperatingExpenses": "307286000.00",
                    "interestExpense": "13561000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "335095000.00",
                    "totalOperatingExpenses": "307286000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-13354000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32677000.00",
                    "minorityInterest": null,
                    "netIncome": "32677000.00",
                    "sellingGeneralAdministrative": "11331000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "299599000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47741000.00",
                    "ebitda": "64405000.00",
                    "depreciationAndAmortization": "16664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47741000.00",
                    "otherOperatingExpenses": "263766000.00",
                    "interestExpense": "15064000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "299599000.00",
                    "totalOperatingExpenses": "263766000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-15064000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Global Ship Lease Inc

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
