Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Mark E. Jones	Co-Founder & Executive Chairman	1962
Mr. Mark K. Miller CPA	CEO & Director	1966
Ms. Robyn Mary Elizabeth Jones	Co-Founder & Vice Chairman	1963
Mr. Mark E. Jones Jr.	President & COO	1992
Mr. John T. O'Connor	Consultant	1980
Mr. John A. Martin	Chief Financial Officer	NA
Ms. Maddie Middleton	Senior Director of Investor Relations	NA
Mr. Martin Thornthwaite	General Counsel & Corporate Secretary	NA
Ms. Angela J. Kervin	Chief Human Resources Officer	1976
Mr. Brian Pattillo	Executive Vice President	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 20, 2026	Louis Goldberg	N/A	Purchase	5.58K	$44.85	$250.04K
Dec 01, 2025	Thomas Mcconnon	N/A	Sale	69.69K	$73.62	$5.13M
Nov 28, 2025	Mark Miller	N/A	Purchase	5.00K	$72.34	$361.70K
Nov 26, 2025	John Terry O'connor	N/A	Purchase	2.10K	$71.81	$150.80K
Oct 27, 2025	Mark E Jr. Jones	N/A	Purchase	873.00	$74.44	$64.99K
Aug 19, 2025	Adrienne Kebodeaux	N/A	Sale	3.00K	$86.30	$258.90K
Aug 15, 2025	& Robyn Jones Descendants Mark	N/A	Sale	600.00	$87.01	$52.21K
Aug 14, 2025	& Robyn Jones Descendants Mark	N/A	Sale	21.39K	$87.60	$1.87M
Aug 13, 2025	& Robyn Jones Descendants Mark	N/A	Sale	60.00K	$88.23	$5.29M
Aug 12, 2025	& Robyn Jones Descendants Mark	N/A	Sale	48.32K	$87.11	$4.21M
Aug 11, 2025	& Robyn Jones Descendants Mark	N/A	Sale	46.00K	$86.44	$3.98M
Aug 08, 2025	& Robyn Jones Descendants Mark	N/A	Sale	14.72K	$87.18	$1.28M
Aug 07, 2025	& Robyn Jones Descendants Mark	N/A	Sale	6.18K	$87.14	$538.09K
Aug 06, 2025	& Robyn Jones Descendants Mark	N/A	Sale	12.15K	$87.60	$1.06M
Aug 05, 2025	& Robyn Jones Descendants Mark	N/A	Sale	900.00	$89.41	$80.47K
Jul 31, 2025	& Robyn Jones Descendants Mark	N/A	Sale	31.52K	$93.24	$2.94M
Jul 29, 2025	Mark E Jr. Jones	N/A	Purchase	1.15K	$86.08	$98.91K
May 28, 2025	Lindy Langston	N/A	Sale	2.85K	$110.16	$314.29K
May 27, 2025	Lindy Langston	N/A	Sale	11.04K	$110.20	$1.22M
May 20, 2025	Lindy Langston	N/A	Sale	1.11K	$110.05	$121.61K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	3.69M	Mar 31, 2026	15.58%	$0.00	2.24%
Vanguard Group Inc	2.56M	Dec 31, 2025	10.84%	$0.00	-0.92%
Wasatch Advisors LP	2.29M	Mar 31, 2026	9.68%	$0.65	32.26%
Kayne Anderson Rudnick Investment Management LLC	2.26M	Mar 31, 2026	9.54%	$0.28	12.30%
Capital World Investors	1.97M	Mar 31, 2026	8.33%	$0.01	16.84%
Durable Capital Partners LP	1.56M	Mar 31, 2026	6.60%	$0.69	0.00%
T. Rowe Price Investment Management,Inc.	1.19M	Mar 31, 2026	5.05%	$0.04	-47.35%
State Street Corp	1.08M	Mar 31, 2026	4.58%	$0.00	5.34%
Langdon Equity Partners	889.50K	Mar 31, 2026	3.76%	$28.40	71.06%
DF Dent & Co Inc	783.62K	Mar 31, 2026	3.31%	$0.64	-24.99%
Geode Capital Management, LLC	608.87K	Mar 31, 2026	2.57%	$0.00	-14.98%
Akre Capital Management, LLC	443.39K	Mar 31, 2026	1.87%	$0.31	19.48%
The Goldman Sachs Group Inc	439.80K	Mar 31, 2026	1.86%	$0.00	21.64%
Dimensional Fund Advisors, Inc.	411.53K	Mar 31, 2026	1.74%	$0.00	-8.16%
HHG PLC	386.91K	Mar 31, 2026	1.63%	$0.01	3,485.12%
Bank of America Corp	329.33K	Mar 31, 2026	1.39%	$0.00	28.24%
Morgan Stanley - Brokerage Accounts	323.01K	Mar 31, 2026	1.36%	$0.00	8.60%
Whitebark Investors	269.32K	Mar 31, 2026	1.14%	$9.19	0.00%
Tudor Investment Corp Et AL	264.84K	Mar 31, 2026	1.12%	$0.02	342.35%
Northern Trust Corp	231.77K	Mar 31, 2026	0.98%	$0.00	-3.86%
Shares Statistics

▼
Shares Outstanding: 23.67M
Shares Float: 21.61M
% Insiders: 377.60%
% Institutions: 11,578.30%
Short % Float: 10.71%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	American Funds SMALLCAP World A	1.97M	8.33%	▲ 16.84%	Mar 31, 2026
2	iShares Core S&P Small-Cap ETF	1.52M	6.42%	▲ 0.03%	Apr 30, 2026
3	Virtus KAR Small-Cap Growth I	801.46K	3.39%	▼ 15.29%	Dec 31, 2025
4	Vanguard Total Stock Mkt Idx Inv	767.59K	3.24%	▲ 0.00%	Apr 30, 2026
5	iShares Russell 2000 ETF	559.28K	2.36%	▲ 0.85%	Apr 30, 2026
6	Vanguard Small Cap Index	538.83K	2.28%	▼ 0.46%	Apr 30, 2026
7	Wasatch Core Growth	529.30K	2.24%	▲ 7.96%	Mar 31, 2026
8	T. Rowe Price Small-Cap Value	309.77K	1.31%	▲ 0.00%	Mar 31, 2026
9	Janus Henderson Venture D	309.50K	1.31%	▲ 0.00%	Mar 31, 2026
10	Janus Henderson US Small Cap Growth	309.50K	1.31%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $1.22B
Trailing P/E: 32.15
Forward P/E: 17.51
Financial Highlights

▼
Market Cap: $1.30B
EBITDA: $98.68M
P/E Ratio: $32.15
Book Value: $-5.12
Earnings/Share: $1.14
Profit Margin: 7.95%
Operating Margin: 16.00%
ROA (TTM): 13.49%
ROE (TTM): 175.84%
Revenue (TTM): $382.20M
Revenue/Share (TTM): $15.38
Earnings Growth (YOY): 111.90%
Revenue Growth (YOY): 23.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$34.39M	$N/A	$414.86M	$577.65M	$-95.50M
2024-12-31	$57.97M	$N/A	$397.65M	$358.58M	$43.89M
2023-12-31	$44.05M	$N/A	$354.89M	$338.11M	$56.55M
2022-12-31	$30.39M	$N/A	$321.35M	$354.98M	$10.67M
2021-12-31	$30.48M	$N/A	$270.29M	$339.48M	$-14.02M
2020-12-31	$26.24M	$N/A	$185.84M	$224.24M	$-4.88M
2019-12-31	$14.34M	$N/A	$64.63M	$95.64M	$-31.01M
2018-12-31	$18.64M	$N/A	$34.80M	$60.00M	$-25.20M
2017-12-31	$5.37M	$N/A	$16.71M	$57.84M	$-41.13M
2016-12-31	$4.08M	$N/A	$8.69M	$32.93M	$-24.24M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	7.60x	-3.15x	1.39x	3.13x	3.51x
2024-12-31	6.26x	2.25x	0.90x	8.33x	1.52x
2023-12-31	4.16x	1.52x	0.95x	4.02x	2.02x
2022-12-31	5.45x	9.39x	1.10x	1.03x	5.81x
2021-12-31	8.06x	-9.10x	1.26x	2.10x	9.13x
2020-12-31	9.71x	-17.66x	1.21x	7.67x	3.65x
2019-12-31	2.74x	-1.49x	1.48x	4.90x	2.85x
2018-12-31	-0.24x	-1.92x	1.72x	-4.27x	-4.24x
2017-12-31	17.12x	-1.18x	3.46x	4.51x	5.73x
2016-12-31	22.68x	-1.21x	3.79x	11.43x	5.22x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GSHD",
        "Type": "Common Stock",
        "Name": "Goosehead Insurance Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00KHHBMC5",
        "ISIN": "US38267D1090",
        "LEI": "549300WH5MBIWHJ9XY95",
        "PrimaryTicker": "GSHD.US",
        "CUSIP": "38267D109",
        "CIK": "0001726978",
        "EmployerIdNumber": "82-3886022",
        "FiscalYearEnd": "December",
        "IPODate": "2018-04-27",
        "InternationalDomestic": "Domestic",
        "Sector": "Financial Services",
        "Industry": "Insurance Brokers",
        "GicSector": "Financials",
        "GicGroup": "Insurance",
        "GicIndustry": "Insurance",
        "GicSubIndustry": "Insurance Brokers",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Goosehead Insurance, Inc. operates as a holding company for Goosehead Financial, LLC that engages in the provision of personal lines insurance agency services in the United States. The company offers insurance service for homeowner's; automotive; dwelling property; flood, wind, and earthquake; excess liability or umbrella; general liability, and property and auto insurance for small businesses; life insurance; and motorcycle, recreational vehicle, and other insurance policies. It distributes its products and services through corporate and franchise locations. Goosehead Insurance, Inc. was founded in 2003 and is headquartered in Westlake, Texas.",
        "Address": "Building 4, Westlake, TX, United States, 76262",
        "AddressData": {
            "Street": "Building 4",
            "City": "Westlake",
            "State": "TX",
            "Country": "United States",
            "ZIP": "76262"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Mark E. Jones",
                "Title": "Co-Founder & Executive Chairman",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Mark K. Miller CPA",
                "Title": "CEO & Director",
                "YearBorn": "1966"
            },
            {
                "Name": "Ms. Robyn Mary Elizabeth Jones",
                "Title": "Co-Founder & Vice Chairman",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Mark E. Jones Jr.",
                "Title": "President & COO",
                "YearBorn": "1992"
            },
            {
                "Name": "Mr. John T. O'Connor",
                "Title": "Consultant",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. John A. Martin",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Maddie  Middleton",
                "Title": "Senior Director of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Martin  Thornthwaite",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Angela J. Kervin",
                "Title": "Chief Human Resources Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Brian  Pattillo",
                "Title": "Executive Vice President",
                "YearBorn": "NA"
            }
        ],
        "Phone": "214 838 5500",
        "WebURL": "https://www.goosehead.com",
        "LogoURL": "/img/logos/US/GSHD.png",
        "FullTimeEmployees": 1600,
        "UpdatedAt": "2026-06-02"
    },
    "Highlights": {
        "MarketCapitalization": 1304962048,
        "MarketCapitalizationMln": 1304.962,
        "EBITDA": 98684000,
        "PERatio": 32.1491,
        "PEGRatio": null,
        "WallStreetTargetPrice": 66.6667,
        "BookValue": -5.123,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 1.14,
        "EPSEstimateCurrentYear": 2.195,
        "EPSEstimateNextYear": 2.7355,
        "EPSEstimateNextQuarter": 0.5196,
        "EPSEstimateCurrentQuarter": 0.2044,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0795,
        "OperatingMarginTTM": 0.16,
        "ReturnOnAssetsTTM": 0.1349,
        "ReturnOnEquityTTM": 1.7584,
        "RevenueTTM": 382199008,
        "RevenuePerShareTTM": 15.384,
        "QuarterlyRevenueGrowthYOY": 0.233,
        "GrossProfitTTM": 183642000,
        "DilutedEpsTTM": 1.14,
        "QuarterlyEarningsGrowthYOY": 1.119
    },
    "Valuation": {
        "TrailingPE": 32.1491,
        "ForwardPE": 17.5131,
        "PriceSalesTTM": 3.3631,
        "PriceBookMRQ": 54.1593,
        "EnterpriseValue": 1215953925,
        "EnterpriseValueRevenue": 3.1765,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 23670665,
        "SharesFloat": 21613921,
        "PercentInsiders": 3.7760000000000002,
        "PercentInstitutions": 115.78299999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1071
    },
    "Technicals": {
        "Beta": 1.616,
        "52WeekHigh": 113,
        "52WeekLow": 33.68,
        "50DayMA": 42.2195,
        "200DayMA": 62.2681,
        "SharesShort": 1841118,
        "SharesShortPriorMonth": 1630191,
        "ShortRatio": 4.42,
        "ShortPercent": 0.1071
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2025-01-31",
        "ExDividendDate": "2025-01-21",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2019,
                "Count": 1
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.4,
        "TargetPrice": 66.6667,
        "StrongBuy": 1,
        "Buy": 3,
        "Hold": 5,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 15.5751,
                "totalAssets": 0.0028,
                "currentShares": 3686721,
                "change": 80850,
                "change_p": 2.2422
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 10.8358,
                "totalAssets": 0.0027,
                "currentShares": 2564899,
                "change": -23843,
                "change_p": -0.921
            },
            {
                "name": "Wasatch Advisors LP",
                "date": "2026-03-31",
                "totalShares": 9.6838,
                "totalAssets": 0.6494,
                "currentShares": 2292227,
                "change": 559087,
                "change_p": 32.2586
            },
            {
                "name": "Kayne Anderson Rudnick Investment Management LLC",
                "date": "2026-03-31",
                "totalShares": 9.54,
                "totalAssets": 0.283,
                "currentShares": 2258181,
                "change": 247297,
                "change_p": 12.2979
            },
            {
                "name": "Capital World Investors",
                "date": "2026-03-31",
                "totalShares": 8.3321,
                "totalAssets": 0.0115,
                "currentShares": 1972271,
                "change": 284271,
                "change_p": 16.8407
            },
            {
                "name": "Durable Capital Partners LP",
                "date": "2026-03-31",
                "totalShares": 6.603,
                "totalAssets": 0.6864,
                "currentShares": 1562969,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 5.0484,
                "totalAssets": 0.0351,
                "currentShares": 1194998,
                "change": -1074782,
                "change_p": -47.3518
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.5759,
                "totalAssets": 0.0016,
                "currentShares": 1083152,
                "change": 54887,
                "change_p": 5.3378
            },
            {
                "name": "Langdon Equity Partners",
                "date": "2026-03-31",
                "totalShares": 3.7578,
                "totalAssets": 28.4049,
                "currentShares": 889500,
                "change": 369500,
                "change_p": 71.0577
            },
            {
                "name": "DF Dent & Co Inc",
                "date": "2026-03-31",
                "totalShares": 3.3105,
                "totalAssets": 0.6402,
                "currentShares": 783615,
                "change": -261045,
                "change_p": -24.9885
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.5723,
                "totalAssets": 0.0016,
                "currentShares": 608872,
                "change": -107276,
                "change_p": -14.9796
            },
            {
                "name": "Akre Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8731,
                "totalAssets": 0.3083,
                "currentShares": 443385,
                "change": 72289,
                "change_p": 19.4799
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.858,
                "totalAssets": 0.0022,
                "currentShares": 439798,
                "change": 78245,
                "change_p": 21.6414
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.7386,
                "totalAssets": 0.0037,
                "currentShares": 411527,
                "change": -36586,
                "change_p": -8.1645
            },
            {
                "name": "HHG PLC",
                "date": "2026-03-31",
                "totalShares": 1.6345,
                "totalAssets": 0.0079,
                "currentShares": 386906,
                "change": 376114,
                "change_p": 3485.1186
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.3913,
                "totalAssets": 0.001,
                "currentShares": 329333,
                "change": 72527,
                "change_p": 28.2419
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.3646,
                "totalAssets": 0.0008,
                "currentShares": 323008,
                "change": 25592,
                "change_p": 8.6048
            },
            {
                "name": "Whitebark Investors",
                "date": "2026-03-31",
                "totalShares": 1.1378,
                "totalAssets": 9.1868,
                "currentShares": 269322,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Tudor Investment Corp Et AL",
                "date": "2026-03-31",
                "totalShares": 1.1188,
                "totalAssets": 0.021,
                "currentShares": 264836,
                "change": 204966,
                "change_p": 342.3518
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.9792,
                "totalAssets": 0.0013,
                "currentShares": 231774,
                "change": -9300,
                "change_p": -3.8577
            }
        ],
        "Funds": [
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-03-31",
                "totalShares": 8.3321,
                "totalAssets": 0.104,
                "currentShares": 1972271,
                "change": 284271,
                "change_p": 16.8407
            },
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-04-30",
                "totalShares": 6.4199,
                "totalAssets": 0.0664,
                "currentShares": 1519627,
                "change": 381,
                "change_p": 0.0251
            },
            {
                "name": "Virtus KAR Small-Cap Growth I",
                "date": "2025-12-31",
                "totalShares": 3.3859,
                "totalAssets": 5.476,
                "currentShares": 801459,
                "change": -144656,
                "change_p": -15.2895
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.2428,
                "totalAssets": 0.0016,
                "currentShares": 767589,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 2.3628,
                "totalAssets": 0.0323,
                "currentShares": 559281,
                "change": 4700,
                "change_p": 0.8475
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.2764,
                "totalAssets": 0.0134,
                "currentShares": 538829,
                "change": -2463,
                "change_p": -0.455
            },
            {
                "name": "Wasatch Core Growth",
                "date": "2026-03-31",
                "totalShares": 2.2361,
                "totalAssets": 0.755,
                "currentShares": 529304,
                "change": 39010,
                "change_p": 7.9565
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-03-31",
                "totalShares": 1.3086,
                "totalAssets": 0.1433,
                "currentShares": 309765,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Janus Henderson Venture D",
                "date": "2026-03-31",
                "totalShares": 1.3075,
                "totalAssets": 0.4306,
                "currentShares": 309504,
                "change": 309504,
                "change_p": 0
            },
            {
                "name": "Janus Henderson US Small Cap Growth",
                "date": "2026-03-31",
                "totalShares": 1.3075,
                "totalAssets": 0.4308,
                "currentShares": 309504,
                "change": 309504,
                "change_p": 0
            },
            {
                "name": "DF Dent Mid Cap Growth",
                "date": "2026-04-30",
                "totalShares": 1.2903,
                "totalAssets": 2.7066,
                "currentShares": 305430,
                "change": 25171,
                "change_p": 8.9813
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.2808,
                "totalAssets": 0.0309,
                "currentShares": 303168,
                "change": -236,
                "change_p": -0.0778
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1875,
                "totalAssets": 0.0137,
                "currentShares": 281089,
                "change": 2541,
                "change_p": 0.9122
            },
            {
                "name": "DF Dent Small Cap Growth",
                "date": "2026-04-30",
                "totalShares": 1.1656,
                "totalAssets": 1.5598,
                "currentShares": 275913,
                "change": 25870,
                "change_p": 10.3462
            },
            {
                "name": "Wasatch Small Cap Growth Investor",
                "date": "2026-03-31",
                "totalShares": 1.1452,
                "totalAssets": 0.9634,
                "currentShares": 271072,
                "change": 63599,
                "change_p": 30.6541
            },
            {
                "name": "T. Rowe Price US Small-Cap Core Equity",
                "date": "2026-03-31",
                "totalShares": 1.1187,
                "totalAssets": 0.1399,
                "currentShares": 264805,
                "change": -377129,
                "change_p": -58.7489
            },
            {
                "name": "T. Rowe Price Small-Cap Stock",
                "date": "2026-03-31",
                "totalShares": 1.1187,
                "totalAssets": 0.1399,
                "currentShares": 264805,
                "change": -274260,
                "change_p": -50.877
            },
            {
                "name": "Virtus KAR Mid-Cap Growth A",
                "date": "2025-12-31",
                "totalShares": 1.1059,
                "totalAssets": 2.8901,
                "currentShares": 261771,
                "change": -84468,
                "change_p": -24.3959
            },
            {
                "name": "Langdon Global Smaller Companies F",
                "date": "2026-04-30",
                "totalShares": 1.0751,
                "totalAssets": 6.1451,
                "currentShares": 254489,
                "change": -25511,
                "change_p": -9.1111
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.9781,
                "totalAssets": 0.0417,
                "currentShares": 231526,
                "change": 2661,
                "change_p": 1.1627
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-20",
            "ownerCik": null,
            "ownerName": "Louis Goldberg",
            "transactionDate": "2026-02-20",
            "transactionCode": "P",
            "transactionAmount": 5575,
            "transactionPrice": 44.85,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000211350226000004/xslF345X05/wk-form4_1772065722.xml"
        },
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "Thomas Mcconnon",
            "transactionDate": "2025-12-01",
            "transactionCode": "S",
            "transactionAmount": 69686,
            "transactionPrice": 73.62,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000190831425000004/xslF345X05/wk-form4_1764803944.xml"
        },
        {
            "date": "2025-11-28",
            "ownerCik": null,
            "ownerName": "Mark Miller",
            "transactionDate": "2025-11-28",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 72.34,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000173794925000004/xslF345X05/wk-form4_1764624749.xml"
        },
        {
            "date": "2025-11-26",
            "ownerCik": null,
            "ownerName": "John Terry O'connor",
            "transactionDate": "2025-11-26",
            "transactionCode": "P",
            "transactionAmount": 2100,
            "transactionPrice": 71.81,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000197903925000003/xslF345X05/wk-form4_1764368393.xml"
        },
        {
            "date": "2025-10-27",
            "ownerCik": null,
            "ownerName": "Mark E Jr. Jones",
            "transactionDate": "2025-10-27",
            "transactionCode": "P",
            "transactionAmount": 873,
            "transactionPrice": 74.44,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000172697825000143/xslF345X05/wk-form4_1761771045.xml"
        },
        {
            "date": "2025-08-19",
            "ownerCik": null,
            "ownerName": "Adrienne Kebodeaux",
            "transactionDate": "2025-08-19",
            "transactionCode": "S",
            "transactionAmount": 3000,
            "transactionPrice": 86.3,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000172697825000120/xslF345X05/wk-form4_1755814811.xml"
        },
        {
            "date": "2025-08-15",
            "ownerCik": null,
            "ownerName": "& Robyn Jones Descendants Mark",
            "transactionDate": "2025-08-15",
            "transactionCode": "S",
            "transactionAmount": 600,
            "transactionPrice": 87.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000172697825000118/xslF345X05/wk-form4_1755554833.xml"
        },
        {
            "date": "2025-08-14",
            "ownerCik": null,
            "ownerName": "& Robyn Jones Descendants Mark",
            "transactionDate": "2025-08-14",
            "transactionCode": "S",
            "transactionAmount": 21391,
            "transactionPrice": 87.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000172697825000118/xslF345X05/wk-form4_1755554833.xml"
        },
        {
            "date": "2025-08-13",
            "ownerCik": null,
            "ownerName": "& Robyn Jones Descendants Mark",
            "transactionDate": "2025-08-13",
            "transactionCode": "S",
            "transactionAmount": 60000,
            "transactionPrice": 88.23,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000172697825000114/xslF345X05/wk-form4_1755208644.xml"
        },
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "& Robyn Jones Descendants Mark",
            "transactionDate": "2025-08-12",
            "transactionCode": "S",
            "transactionAmount": 48320,
            "transactionPrice": 87.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000172697825000114/xslF345X05/wk-form4_1755208644.xml"
        },
        {
            "date": "2025-08-11",
            "ownerCik": null,
            "ownerName": "& Robyn Jones Descendants Mark",
            "transactionDate": "2025-08-11",
            "transactionCode": "S",
            "transactionAmount": 45998,
            "transactionPrice": 86.44,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000172697825000112/xslF345X05/wk-form4_1755032955.xml"
        },
        {
            "date": "2025-08-08",
            "ownerCik": null,
            "ownerName": "& Robyn Jones Descendants Mark",
            "transactionDate": "2025-08-08",
            "transactionCode": "S",
            "transactionAmount": 14717,
            "transactionPrice": 87.18,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000172697825000112/xslF345X05/wk-form4_1755032955.xml"
        },
        {
            "date": "2025-08-07",
            "ownerCik": null,
            "ownerName": "& Robyn Jones Descendants Mark",
            "transactionDate": "2025-08-07",
            "transactionCode": "S",
            "transactionAmount": 6175,
            "transactionPrice": 87.14,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000172697825000110/xslF345X05/wk-form4_1754600084.xml"
        },
        {
            "date": "2025-08-06",
            "ownerCik": null,
            "ownerName": "& Robyn Jones Descendants Mark",
            "transactionDate": "2025-08-06",
            "transactionCode": "S",
            "transactionAmount": 12153,
            "transactionPrice": 87.6,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000172697825000110/xslF345X05/wk-form4_1754600084.xml"
        },
        {
            "date": "2025-08-05",
            "ownerCik": null,
            "ownerName": "& Robyn Jones Descendants Mark",
            "transactionDate": "2025-08-05",
            "transactionCode": "S",
            "transactionAmount": 900,
            "transactionPrice": 89.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000172697825000110/xslF345X05/wk-form4_1754600084.xml"
        },
        {
            "date": "2025-07-31",
            "ownerCik": null,
            "ownerName": "& Robyn Jones Descendants Mark",
            "transactionDate": "2025-07-31",
            "transactionCode": "S",
            "transactionAmount": 31516,
            "transactionPrice": 93.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000172697825000108/xslF345X05/wk-form4_1754340727.xml"
        },
        {
            "date": "2025-07-29",
            "ownerCik": null,
            "ownerName": "Mark E Jr. Jones",
            "transactionDate": "2025-07-29",
            "transactionCode": "P",
            "transactionAmount": 1149,
            "transactionPrice": 86.08,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000172697825000106/xslF345X05/wk-form4_1753909870.xml"
        },
        {
            "date": "2025-05-28",
            "ownerCik": null,
            "ownerName": "Lindy Langston",
            "transactionDate": "2025-05-28",
            "transactionCode": "S",
            "transactionAmount": 2853,
            "transactionPrice": 110.16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000172697825000095/xslF345X05/wk-form4_1748556835.xml"
        },
        {
            "date": "2025-05-27",
            "ownerCik": null,
            "ownerName": "Lindy Langston",
            "transactionDate": "2025-05-27",
            "transactionCode": "S",
            "transactionAmount": 11042,
            "transactionPrice": 110.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000172697825000095/xslF345X05/wk-form4_1748556835.xml"
        },
        {
            "date": "2025-05-20",
            "ownerCik": null,
            "ownerName": "Lindy Langston",
            "transactionDate": "2025-05-20",
            "transactionCode": "S",
            "transactionAmount": 1105,
            "transactionPrice": 110.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1726978/000172697825000091/xslF345X05/wk-form4_1747951535.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "36.6400",
                "shares": 36640000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "37.3230",
                "shares": 37323000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "38.3010",
                "shares": 38301000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "25.5160",
                "shares": 25516000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "23.9000",
                "shares": 23900000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "21.5420",
                "shares": 21542000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "19.7540",
                "shares": 19754000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "16.5290",
                "shares": 16529000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "13.6170",
                "shares": 13617000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "35.0004",
                "shares": 35000400
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "36.6400",
                "shares": 36640000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "37.3230",
                "shares": 37323000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "38.0140",
                "shares": 38014000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "38.5530",
                "shares": 38553000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "38.3010",
                "shares": 38301000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "38.3010",
                "shares": 38301000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "37.9420",
                "shares": 37942000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "38.0310",
                "shares": 38031000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "38.8390",
                "shares": 38839000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "25.5160",
                "shares": 25516000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "24.8910",
                "shares": 24891000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "24.3330",
                "shares": 24333000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "23.2060",
                "shares": 23206000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "23.9000",
                "shares": 23900000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "21.5690",
                "shares": 21569000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "21.2450",
                "shares": 21245000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "20.2400",
                "shares": 20240000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "21.5420",
                "shares": 21542000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "21.2060",
                "shares": 21206000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "20.3670",
                "shares": 20367000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "18.3750",
                "shares": 18375000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "19.7540",
                "shares": 19754000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "18.9150",
                "shares": 18915000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "17.9470",
                "shares": 17947000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "15.5640",
                "shares": 15564000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "16.5290",
                "shares": 16529000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "16.4510",
                "shares": 16451000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "16.0650",
                "shares": 16065000.000000002
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "15.2890",
                "shares": 15289000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "13.6170",
                "shares": 13617000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "14.6140",
                "shares": 14614000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "13.5330",
                "shares": 13533000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "12.2538",
                "shares": 12253800
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "35.0004",
                "shares": 35000400
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "35.0004",
                "shares": 35000400
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "35.0004",
                "shares": 35000400
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "35.0004",
                "shares": 35000400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-22",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.51,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-22",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.2,
                "epsDifference": 0.17,
                "surprisePercent": 85
            },
            "2025-12-31": {
                "reportDate": "2026-02-17",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.57,
                "epsDifference": -0.09,
                "surprisePercent": -15.7895
            },
            "2025-09-30": {
                "reportDate": "2025-10-22",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.46,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-07-23",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.5,
                "epsDifference": -0.01,
                "surprisePercent": -2
            },
            "2025-03-31": {
                "reportDate": "2025-04-23",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.22,
                "epsDifference": 0.04,
                "surprisePercent": 18.1818
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.3978,
                "epsDifference": 0.3922,
                "surprisePercent": 98.5923
            },
            "2024-09-30": {
                "reportDate": "2024-10-23",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.45,
                "epsDifference": 0.05,
                "surprisePercent": 11.1111
            },
            "2024-06-30": {
                "reportDate": "2024-07-24",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.39,
                "epsDifference": 0.04,
                "surprisePercent": 10.2564
            },
            "2024-03-31": {
                "reportDate": "2024-04-24",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.21,
                "epsDifference": 0.07,
                "surprisePercent": 33.3333
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.33,
                "epsDifference": -0.05,
                "surprisePercent": -15.1515
            },
            "2023-09-30": {
                "reportDate": "2023-10-25",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.31,
                "epsDifference": 0.15,
                "surprisePercent": 48.3871
            },
            "2023-06-30": {
                "reportDate": "2023-07-26",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.28,
                "epsDifference": 0.13,
                "surprisePercent": 46.4286
            },
            "2023-03-31": {
                "reportDate": "2023-04-26",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.04,
                "epsDifference": 0.13,
                "surprisePercent": 325
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.12,
                "epsDifference": -0.01,
                "surprisePercent": -8.3333
            },
            "2022-09-30": {
                "reportDate": "2022-10-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.19,
                "epsDifference": 0.05,
                "surprisePercent": 26.3158
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.17,
                "epsDifference": -0.01,
                "surprisePercent": -5.8824
            },
            "2022-03-31": {
                "reportDate": "2022-04-26",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.02,
                "epsDifference": 0.02,
                "surprisePercent": 100
            },
            "2021-12-31": {
                "reportDate": "2022-02-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.15,
                "epsDifference": 0.11,
                "surprisePercent": 73.3333
            },
            "2021-06-30": {
                "reportDate": "2021-07-28",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.18,
                "epsDifference": -0.06,
                "surprisePercent": -33.3333
            },
            "2021-03-31": {
                "reportDate": "2021-04-29",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2020-12-31": {
                "reportDate": "2021-02-23",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.12,
                "epsDifference": 0.11,
                "surprisePercent": 91.6667
            },
            "2020-06-30": {
                "reportDate": "2020-07-30",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.1,
                "epsDifference": 0.15,
                "surprisePercent": 150
            },
            "2020-03-31": {
                "reportDate": "2020-04-30",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.03,
                "epsDifference": 0.05,
                "surprisePercent": 166.6667
            },
            "2019-12-31": {
                "reportDate": "2020-03-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2019-09-30": {
                "reportDate": "2019-11-01",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.12,
                "epsDifference": 0.06,
                "surprisePercent": 50
            },
            "2018-12-31": {
                "reportDate": "2019-03-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.05,
                "epsDifference": -0.04,
                "surprisePercent": -80
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-03-31": {
                "reportDate": "2018-06-06",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-28",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0,
                "epsDifference": 0.04,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2463",
                "earningsEstimateAvg": "2.7355",
                "earningsEstimateLow": "2.3800",
                "earningsEstimateHigh": "3.0500",
                "earningsEstimateYearAgoEps": "2.1950",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2463",
                "revenueEstimateAvg": "491180690.00",
                "revenueEstimateLow": "475735290.00",
                "revenueEstimateHigh": "522896280.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1706",
                "epsTrendCurrent": "2.7355",
                "epsTrend7daysAgo": "2.7278",
                "epsTrend30daysAgo": "2.7288",
                "epsTrend60daysAgo": "2.6623",
                "epsTrend90daysAgo": "2.6625",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "10.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1801",
                "earningsEstimateAvg": "2.1950",
                "earningsEstimateLow": "2.0900",
                "earningsEstimateHigh": "2.3500",
                "earningsEstimateYearAgoEps": "1.8600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.1801",
                "revenueEstimateAvg": "419583790.00",
                "revenueEstimateLow": "411000000.00",
                "revenueEstimateHigh": "426300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1486",
                "epsTrendCurrent": "2.1950",
                "epsTrend7daysAgo": "2.1971",
                "epsTrend30daysAgo": "2.2000",
                "epsTrend60daysAgo": "2.0609",
                "epsTrend90daysAgo": "2.0643",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "11.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.3026",
                "earningsEstimateAvg": "0.5992",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.3026",
                "revenueEstimateAvg": "106171490.00",
                "revenueEstimateLow": "99000000.00",
                "revenueEstimateHigh": "111000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1740",
                "epsTrendCurrent": "0.5992",
                "epsTrend7daysAgo": "0.6033",
                "epsTrend30daysAgo": "0.6080",
                "epsTrend60daysAgo": "0.6119",
                "epsTrend90daysAgo": "0.6166",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0474",
                "earningsEstimateAvg": "0.5132",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0474",
                "revenueEstimateAvg": "103211410.00",
                "revenueEstimateLow": "101521000.00",
                "revenueEstimateHigh": "104325000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0977",
                "epsTrendCurrent": "0.5132",
                "epsTrend7daysAgo": "0.5166",
                "epsTrend30daysAgo": "0.5209",
                "epsTrend60daysAgo": "0.5233",
                "epsTrend90daysAgo": "0.5236",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.2137",
                "earningsEstimateAvg": "0.2044",
                "earningsEstimateLow": "0.1584",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.2137",
                "revenueEstimateAvg": "85102040.00",
                "revenueEstimateLow": "84510000.00",
                "revenueEstimateHigh": "85800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1259",
                "epsTrendCurrent": "0.2044",
                "epsTrend7daysAgo": "0.2072",
                "epsTrend30daysAgo": "0.2091",
                "epsTrend60daysAgo": "0.2255",
                "epsTrend90daysAgo": "0.2395",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.1035",
                "earningsEstimateAvg": "1.7841",
                "earningsEstimateLow": "1.5800",
                "earningsEstimateHigh": "1.9200",
                "earningsEstimateYearAgoEps": "1.9900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.1035",
                "revenueEstimateAvg": "359156140.00",
                "revenueEstimateLow": "355246260.00",
                "revenueEstimateHigh": "365200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1420",
                "epsTrendCurrent": "1.7841",
                "epsTrend7daysAgo": "1.7572",
                "epsTrend30daysAgo": "1.7567",
                "epsTrend60daysAgo": "1.7463",
                "epsTrend90daysAgo": "1.7456",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0847",
                "earningsEstimateAvg": "0.4577",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.5670",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.0847",
                "revenueEstimateAvg": "91060370.00",
                "revenueEstimateLow": "88000000.00",
                "revenueEstimateHigh": "93435840.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1669",
                "epsTrendCurrent": "0.4577",
                "epsTrend7daysAgo": "0.4928",
                "epsTrend30daysAgo": "0.5065",
                "epsTrend60daysAgo": "0.5065",
                "epsTrend90daysAgo": "0.5694",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.1559",
                "earningsEstimateAvg": "0.4970",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1559",
                "revenueEstimateAvg": "93673420.00",
                "revenueEstimateLow": "93000000.00",
                "revenueEstimateHigh": "94860700.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1996",
                "epsTrendCurrent": "0.4970",
                "epsTrend7daysAgo": "0.4970",
                "epsTrend30daysAgo": "0.4990",
                "epsTrend60daysAgo": "0.4990",
                "epsTrend90daysAgo": "0.5298",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.2162",
                "earningsEstimateAvg": "0.2195",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2162",
                "revenueEstimateAvg": "78089210.00",
                "revenueEstimateLow": "76324000.00",
                "revenueEstimateHigh": "79485000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2114",
                "epsTrendCurrent": "0.2195",
                "epsTrend7daysAgo": "0.2129",
                "epsTrend30daysAgo": "0.2416",
                "epsTrend60daysAgo": "0.2670",
                "epsTrend90daysAgo": "0.2670",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1978",
                "earningsEstimateAvg": "1.5931",
                "earningsEstimateLow": "1.5200",
                "earningsEstimateHigh": "1.7000",
                "earningsEstimateYearAgoEps": "1.3300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1978",
                "revenueEstimateAvg": "299047750.00",
                "revenueEstimateLow": "295200000.00",
                "revenueEstimateHigh": "301157890.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1446",
                "epsTrendCurrent": "1.5931",
                "epsTrend7daysAgo": "1.5986",
                "epsTrend30daysAgo": "1.6004",
                "epsTrend60daysAgo": "1.6004",
                "epsTrend90daysAgo": "1.5890",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.0220",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.0220",
                "revenueEstimateAvg": "80650000.00",
                "revenueEstimateLow": "77260000.00",
                "revenueEstimateHigh": "83780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1350",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0490",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.0490",
                "revenueEstimateAvg": "74240000.00",
                "revenueEstimateLow": "70350000.00",
                "revenueEstimateHigh": "76720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0720",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.2350",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2350",
                "revenueEstimateAvg": "65300000.00",
                "revenueEstimateLow": "62310000.00",
                "revenueEstimateHigh": "69000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1270",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.4730",
                "earningsEstimateAvg": "1.3600",
                "earningsEstimateLow": "1.3000",
                "earningsEstimateHigh": "1.4000",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.4730",
                "revenueEstimateAvg": "266710000.00",
                "revenueEstimateLow": "264700000.00",
                "revenueEstimateHigh": "268000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2740",
                "epsTrendCurrent": "1.3600",
                "epsTrend7daysAgo": "1.3600",
                "epsTrend30daysAgo": "1.3600",
                "epsTrend60daysAgo": "1.3700",
                "epsTrend90daysAgo": "1.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "69810000.00",
                "revenueEstimateLow": "68390000.00",
                "revenueEstimateHigh": "70880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2100",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "65360000.00",
                "revenueEstimateLow": "62960000.00",
                "revenueEstimateHigh": "67690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2330",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "54470000.00",
                "revenueEstimateLow": "51080000.00",
                "revenueEstimateHigh": "59000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3200",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "203510000.00",
                "revenueEstimateLow": "200970000.00",
                "revenueEstimateHigh": "205230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3450",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.2690",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2690",
                "revenueEstimateAvg": "54650000.00",
                "revenueEstimateLow": "52780000.00",
                "revenueEstimateHigh": "56130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3720",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.3080",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.3080",
                "revenueEstimateAvg": "51540000.00",
                "revenueEstimateLow": "51150000.00",
                "revenueEstimateHigh": "52240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3500",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "41780000.00",
                "revenueEstimateLow": "40860000.00",
                "revenueEstimateHigh": "42300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3380",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.2650",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2650",
                "revenueEstimateAvg": "151312000.00",
                "revenueEstimateLow": "150350000.00",
                "revenueEstimateHigh": "152310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2930",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.3480",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3480",
                "revenueEstimateAvg": "39820000.00",
                "revenueEstimateLow": "38610000.00",
                "revenueEstimateHigh": "40490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2440",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.2400",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2400",
                "revenueEstimateAvg": "37660000.00",
                "revenueEstimateLow": "36000000.00",
                "revenueEstimateHigh": "39190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5370",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "31228000.00",
                "revenueEstimateLow": "28490000.00",
                "revenueEstimateHigh": "28750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5440",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "2.0910",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.6000",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.0910",
                "revenueEstimateAvg": "113580000.00",
                "revenueEstimateLow": "111830000.00",
                "revenueEstimateHigh": "114340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4660",
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.6800",
                "epsTrend30daysAgo": "0.6800",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.7140",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7140",
                "revenueEstimateAvg": "28200000.00",
                "revenueEstimateLow": "27260000.00",
                "revenueEstimateHigh": "30000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.4290",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4290",
                "revenueEstimateAvg": "24510000.00",
                "revenueEstimateLow": "23660000.00",
                "revenueEstimateHigh": "26010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2640",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.8330",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8330",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "19000000.00",
                "revenueEstimateHigh": "21150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1260",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "83680000.00",
                "revenueEstimateLow": "83380000.00",
                "revenueEstimateHigh": "84000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3910",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.6000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "21630000.00",
                "revenueEstimateLow": "21400000.00",
                "revenueEstimateHigh": "22000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3470",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "19700000.00",
                "revenueEstimateLow": "19000000.00",
                "revenueEstimateHigh": "20100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3320",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "21210000.00",
                "revenueEstimateLow": "19740000.00",
                "revenueEstimateHigh": "22900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4540",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "60500000.00",
                "revenueEstimateLow": "60000000.00",
                "revenueEstimateHigh": "60800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4170",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "15210000.00",
                "revenueEstimateLow": "14000000.00",
                "revenueEstimateHigh": "16000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "14130000.00",
                "revenueEstimateLow": "13800000.00",
                "revenueEstimateHigh": "14600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "14730000.00",
                "revenueEstimateLow": "14600000.00",
                "revenueEstimateHigh": "15000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.37
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.69
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.32
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.55
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.47
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.75
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.4
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.2
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.04
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "392813000.00",
                    "intangibleAssets": "44061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15477000.00",
                    "totalLiab": "596998000.00",
                    "totalStockholderEquity": "-121272000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-34438000.00",
                    "commonStock": "356000.00",
                    "capitalStock": "356000.00",
                    "retainedEarnings": "-128467000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25652000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12032000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "350081000.00",
                    "shortTermDebt": "12032000.00",
                    "shortLongTermDebt": "2993000.00",
                    "shortLongTermDebtTotal": "375733000.00",
                    "otherStockholderEquity": "6839000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73290000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32161000.00",
                    "longTermDebt": "314917000.00",
                    "inventory": null,
                    "accountsPayable": "34438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8838000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "319523000.00",
                    "capitalLeaseObligations": "57823000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "584966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "392813000.00",
                    "cashAndShortTermInvestments": "25652000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "196638000.00",
                    "commonStockSharesOutstanding": "36640000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "414864000.00",
                    "intangibleAssets": "39700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3547000.00",
                    "totalLiab": "577652000.00",
                    "totalStockholderEquity": "-95504000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-33629000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "-133356000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34390000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11659000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "317898000.00",
                    "shortTermDebt": "11659000.00",
                    "shortLongTermDebt": "2993000.00",
                    "shortLongTermDebtTotal": "352288000.00",
                    "otherStockholderEquity": "37486000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88627000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50690000.00",
                    "longTermDebt": "289461000.00",
                    "inventory": null,
                    "accountsPayable": "33629000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "326237000.00",
                    "capitalLeaseObligations": "59834000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "565993000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414864000.00",
                    "cashAndShortTermInvestments": "34390000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "196950000.00",
                    "commonStockSharesOutstanding": "37323000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "totalAssets": "403596000.00",
                    "intangibleAssets": "34373000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14131000.00",
                    "totalLiab": "574316000.00",
                    "totalStockholderEquity": "-104978000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41489000.00",
                    "commonStock": "369000.00",
                    "capitalStock": "369000.00",
                    "retainedEarnings": "-145787000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9652000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "296128000.00",
                    "shortTermDebt": "9652000.00",
                    "shortLongTermDebt": "2993000.00",
                    "shortLongTermDebtTotal": "350648000.00",
                    "otherStockholderEquity": "40440000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27365000.00",
                    "longTermDebt": "290004000.00",
                    "inventory": null,
                    "accountsPayable": "27978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20317000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "321711000.00",
                    "capitalLeaseObligations": "57651000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "564664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "403596000.00",
                    "cashAndShortTermInvestments": "54520000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "54389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "188019000.00",
                    "commonStockSharesOutstanding": "38014000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "436587000.00",
                    "intangibleAssets": "30329000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-117390000.00",
                    "totalLiab": "567181000.00",
                    "totalStockholderEquity": "-78589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-171801000.00",
                    "commonStock": "376000.00",
                    "capitalStock": "376000.00",
                    "retainedEarnings": "-153695000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "436587000.00",
                    "cash": "95622000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9357000.00",
                    "currentDeferredRevenue": "3478000.00",
                    "netDebt": "255437000.00",
                    "shortTermDebt": "9357000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "351059000.00",
                    "otherStockholderEquity": "74730000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120624000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25002000.00",
                    "longTermDebt": "289777000.00",
                    "inventory": null,
                    "accountsPayable": "26407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315963000.00",
                    "capitalLeaseObligations": "58282000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "557824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "436587000.00",
                    "cashAndShortTermInvestments": "95622000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "54233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "214188000.00",
                    "commonStockSharesOutstanding": "38553000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "412556000.00",
                    "intangibleAssets": "27094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-94125000.00",
                    "totalLiab": "558071000.00",
                    "totalStockholderEquity": "-88544000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-164561000.00",
                    "commonStock": "376000.00",
                    "capitalStock": "376000.00",
                    "retainedEarnings": "-158845000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "412556000.00",
                    "cash": "72571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8901000.00",
                    "currentDeferredRevenue": "2743000.00",
                    "netDebt": "279779000.00",
                    "shortTermDebt": "8901000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "352350000.00",
                    "otherStockholderEquity": "69925000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96488000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23917000.00",
                    "longTermDebt": "290333000.00",
                    "inventory": null,
                    "accountsPayable": "22740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "316068000.00",
                    "capitalLeaseObligations": "59017000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "549170000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "412556000.00",
                    "cashAndShortTermInvestments": "72571000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59566000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "204789000.00",
                    "commonStockSharesOutstanding": "38301000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "397653000.00",
                    "intangibleAssets": "25076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-100201000.00",
                    "totalLiab": "358577000.00",
                    "totalStockholderEquity": "43889000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-160142000.00",
                    "commonStock": "373000.00",
                    "capitalStock": "373000.00",
                    "retainedEarnings": "-15401000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "397653000.00",
                    "cash": "57973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16597999.00",
                    "currentDeferredRevenue": "3275000.00",
                    "netDebt": "95411999.00",
                    "shortTermDebt": "16597999.00",
                    "shortLongTermDebt": "10063000.00",
                    "shortLongTermDebtTotal": "153384999.00",
                    "otherStockholderEquity": "58917000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103894000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45921000.00",
                    "longTermDebt": "82251000.00",
                    "inventory": null,
                    "accountsPayable": "26584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13685000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293759000.00",
                    "capitalLeaseObligations": "61071000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "341979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "397653000.00",
                    "cashAndShortTermInvestments": "57973000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "61521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "136203000.00",
                    "commonStockSharesOutstanding": "38301000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "358063000.00",
                    "intangibleAssets": "23230000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-72128000.00",
                    "totalLiab": "355818000.00",
                    "totalStockholderEquity": "58347000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-160696000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "-31029000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "358063000.00",
                    "cash": "50112000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19360000.00",
                    "currentDeferredRevenue": "3337000.00",
                    "netDebt": "104136000.00",
                    "shortTermDebt": "19360000.00",
                    "shortLongTermDebt": "10063000.00",
                    "shortLongTermDebtTotal": "154248000.00",
                    "otherStockholderEquity": "89005000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74696000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24584000.00",
                    "longTermDebt": "84639000.00",
                    "inventory": "-65166000.00",
                    "accountsPayable": "21827000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "283367000.00",
                    "capitalLeaseObligations": "59546000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "336458000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "358063000.00",
                    "cashAndShortTermInvestments": "50112000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59502000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "153049000.00",
                    "commonStockSharesOutstanding": "37942000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "338207000.00",
                    "intangibleAssets": "21269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6546000.00",
                    "totalLiab": "357940000.00",
                    "totalStockholderEquity": "39768000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-160159000.00",
                    "commonStock": "369000.00",
                    "capitalStock": "369000.00",
                    "retainedEarnings": "-38349000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19237000.00",
                    "currentDeferredRevenue": "3456000.00",
                    "netDebt": "132594000.00",
                    "shortTermDebt": "19237000.00",
                    "shortLongTermDebt": "10063000.00",
                    "shortLongTermDebtTotal": "158879000.00",
                    "otherStockholderEquity": "77748000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52145000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25860000.00",
                    "longTermDebt": "87028000.00",
                    "inventory": null,
                    "accountsPayable": "18783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11029000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "286062000.00",
                    "capitalLeaseObligations": "61788000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "338703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "338207000.00",
                    "cashAndShortTermInvestments": "26285000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "62489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "136859000.00",
                    "commonStockSharesOutstanding": "38031000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "366209000.00",
                    "intangibleAssets": "18783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6296000.00",
                    "totalLiab": "337969000.00",
                    "totalStockholderEquity": "66731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-160012000.00",
                    "commonStock": "380000.00",
                    "capitalStock": "380000.00",
                    "retainedEarnings": "-46077000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53117000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19194000.00",
                    "currentDeferredRevenue": "3611000.00",
                    "netDebt": "86428000.00",
                    "shortTermDebt": "19194000.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "139545000.00",
                    "otherStockholderEquity": "112428000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "77224000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24107000.00",
                    "longTermDebt": "65118000.00",
                    "inventory": "1.00",
                    "accountsPayable": "16680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288985000.00",
                    "capitalLeaseObligations": "64427000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "318775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "366209000.00",
                    "cashAndShortTermInvestments": "53117000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "65807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "142467000.00",
                    "commonStockSharesOutstanding": "38839000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "354892000.00",
                    "intangibleAssets": "17266000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-73848000.00",
                    "totalLiab": "338106000.00",
                    "totalStockholderEquity": "27966000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-149302000.00",
                    "commonStock": "380000.00",
                    "capitalStock": "380000.00",
                    "retainedEarnings": "-45827000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "354892000.00",
                    "cash": "44047000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18272000.00",
                    "currentDeferredRevenue": "4129000.00",
                    "netDebt": "99169000.00",
                    "shortTermDebt": "18272000.00",
                    "shortLongTermDebt": "9375000.00",
                    "shortLongTermDebtTotal": "143216000.00",
                    "otherStockholderEquity": "73413000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31892000.00",
                    "longTermDebt": "67562000.00",
                    "inventory": "1.00",
                    "accountsPayable": "18489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11756000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278953000.00",
                    "capitalLeaseObligations": "66279000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "319834000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "354892000.00",
                    "cashAndShortTermInvestments": "44047000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "68723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "133489000.00",
                    "commonStockSharesOutstanding": "25516000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "341457000.00",
                    "intangibleAssets": "14785000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8039000.00",
                    "totalLiab": "335696000.00",
                    "totalStockholderEquity": "46584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-139909000.00",
                    "commonStock": "378000.00",
                    "capitalStock": "378000.00",
                    "retainedEarnings": "-50546000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "186031000.00",
                    "cash": "37061000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17499000.00",
                    "currentDeferredRevenue": "4831000.00",
                    "netDebt": "110130000.00",
                    "shortTermDebt": "17499000.00",
                    "shortLongTermDebt": "8750000.00",
                    "shortLongTermDebtTotal": "147191000.00",
                    "otherStockholderEquity": "96752000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33885000.00",
                    "longTermDebt": "70005000.00",
                    "inventory": "-8039000.00",
                    "accountsPayable": "16637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "270511000.00",
                    "capitalLeaseObligations": "68436000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "318197000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "341457000.00",
                    "cashAndShortTermInvestments": "37061000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "71553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "125339000.00",
                    "commonStockSharesOutstanding": "24891000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "323179000.00",
                    "intangibleAssets": "12384000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-54525000.00",
                    "totalLiab": "336627000.00",
                    "totalStockholderEquity": "29670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-133696000.00",
                    "commonStock": "376000.00",
                    "capitalStock": "376000.00",
                    "retainedEarnings": "-57565000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "323179000.00",
                    "cash": "20921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16593000.00",
                    "currentDeferredRevenue": "5207000.00",
                    "netDebt": "129782999.00",
                    "shortTermDebt": "16593000.00",
                    "shortLongTermDebt": "8125000.00",
                    "shortLongTermDebtTotal": "150703999.00",
                    "otherStockholderEquity": "86859000.00",
                    "propertyPlantEquipment": "33176000.00",
                    "totalCurrentAssets": "56315000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "17286000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35394000.00",
                    "longTermDebt": "72449000.00",
                    "inventory": "-9489000.00",
                    "accountsPayable": "16028000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-43118000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "376000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-57565000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15578000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266864000.00",
                    "capitalLeaseObligations": "70130000.00",
                    "longTermDebtTotal": "72449000.00",
                    "nonCurrentLiabilitiesOther": "226350000.00",
                    "nonCurrentLiabilitiesTotal": "320034000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "86859000.00",
                    "liabilitiesAndStockholdersEquity": "323179000.00",
                    "cashAndShortTermInvestments": "20921000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "74353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "110244000.00",
                    "commonStockSharesOutstanding": "24333000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "321582000.00",
                    "intangibleAssets": "5172000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-58167000.00",
                    "totalLiab": "347566000.00",
                    "totalStockholderEquity": "17189000.00",
                    "deferredLongTermLiab": "3187000.00",
                    "otherCurrentLiab": "-128773000.00",
                    "commonStock": "374000.00",
                    "capitalStock": "375000.00",
                    "retainedEarnings": "-60754000.00",
                    "otherLiab": "163488000.00",
                    "goodWill": null,
                    "otherAssets": "321582000.00",
                    "cash": "26178000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15718000.00",
                    "currentDeferredRevenue": "5394000.00",
                    "netDebt": "136679000.00",
                    "shortTermDebt": "15718000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "162857000.00",
                    "otherStockholderEquity": "77569000.00",
                    "propertyPlantEquipment": "36564000.00",
                    "totalCurrentAssets": "59757000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "12017000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33579000.00",
                    "longTermDebt": "84893000.00",
                    "inventory": "-8928000.00",
                    "accountsPayable": "15827000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-43173000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "374000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-60754000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261825000.00",
                    "capitalLeaseObligations": "70464000.00",
                    "longTermDebtTotal": "84893000.00",
                    "nonCurrentLiabilitiesOther": "225734000.00",
                    "nonCurrentLiabilitiesTotal": "331848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "77569000.00",
                    "liabilitiesAndStockholdersEquity": "321582000.00",
                    "cashAndShortTermInvestments": "26178000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "79289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "109580000.00",
                    "commonStockSharesOutstanding": "23206000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "321353000.00",
                    "intangibleAssets": "4487000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5978000.00",
                    "totalLiab": "354977000.00",
                    "totalStockholderEquity": "10670000.00",
                    "deferredLongTermLiab": "3255000.00",
                    "otherCurrentLiab": "-125662000.00",
                    "commonStock": "374000.00",
                    "capitalStock": "374000.00",
                    "retainedEarnings": "-60570000.00",
                    "otherLiab": "166184000.00",
                    "goodWill": null,
                    "otherAssets": "165489000.00",
                    "cash": "30387000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13502000.00",
                    "currentDeferredRevenue": "6031000.00",
                    "netDebt": "134773000.00",
                    "shortTermDebt": "13502000.00",
                    "shortLongTermDebt": "6875000.00",
                    "shortLongTermDebtTotal": "165160000.00",
                    "otherStockholderEquity": "70866000.00",
                    "propertyPlantEquipment": "79427000.00",
                    "totalCurrentAssets": "73594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6183000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43207000.00",
                    "longTermDebt": "86711000.00",
                    "inventory": "-10910000.00",
                    "accountsPayable": "17602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "247759000.00",
                    "capitalLeaseObligations": "71574000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "341475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "321353000.00",
                    "cashAndShortTermInvestments": "30387000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "79427000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "104256000.00",
                    "commonStockSharesOutstanding": "23900000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "323988000.00",
                    "intangibleAssets": "4334000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5573000.00",
                    "totalLiab": "369653000.00",
                    "totalStockholderEquity": "6329000.00",
                    "deferredLongTermLiab": "3007000.00",
                    "otherCurrentLiab": "-112394000.00",
                    "commonStock": "373000.00",
                    "capitalStock": "373000.00",
                    "retainedEarnings": "-61282000.00",
                    "otherLiab": "156929000.00",
                    "goodWill": null,
                    "otherAssets": "153474000.00",
                    "cash": "48370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13026000.00",
                    "currentDeferredRevenue": "6224000.00",
                    "netDebt": "142367000.00",
                    "shortTermDebt": "13026000.00",
                    "shortLongTermDebt": "6250000.00",
                    "shortLongTermDebtTotal": "190737000.00",
                    "otherStockholderEquity": "67238000.00",
                    "propertyPlantEquipment": "35219000.00",
                    "totalCurrentAssets": "90696000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1995000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42326000.00",
                    "longTermDebt": "113530000.00",
                    "inventory": "-10765000.00",
                    "accountsPayable": "15763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-51994000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "373000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-61282000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "233292000.00",
                    "capitalLeaseObligations": "70957000.00",
                    "longTermDebtTotal": "113530000.00",
                    "nonCurrentLiabilitiesOther": "221110000.00",
                    "nonCurrentLiabilitiesTotal": "356627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "67238000.00",
                    "liabilitiesAndStockholdersEquity": "323988000.00",
                    "cashAndShortTermInvestments": "48370000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "77747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "126109000.00",
                    "commonStockSharesOutstanding": "21569000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "291286000.00",
                    "intangibleAssets": "3749000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-72177000.00",
                    "totalLiab": "350033000.00",
                    "totalStockholderEquity": "-3977000.00",
                    "deferredLongTermLiab": "2627000.00",
                    "otherCurrentLiab": "-105312000.00",
                    "commonStock": "371000.00",
                    "capitalStock": "371000.00",
                    "retainedEarnings": "-63290000.00",
                    "otherLiab": "151321000.00",
                    "goodWill": null,
                    "otherAssets": "291286000.00",
                    "cash": "33548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11651000.00",
                    "currentDeferredRevenue": "6363000.00",
                    "netDebt": "150621000.00",
                    "shortTermDebt": "11651000.00",
                    "shortLongTermDebt": "5625000.00",
                    "shortLongTermDebtTotal": "184169000.00",
                    "otherStockholderEquity": "58942000.00",
                    "propertyPlantEquipment": "68989000.00",
                    "totalCurrentAssets": "74604000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-7726000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41056000.00",
                    "longTermDebt": "115349000.00",
                    "inventory": "-10828000.00",
                    "accountsPayable": "8180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-54770000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "371000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-63290000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216682000.00",
                    "capitalLeaseObligations": "63195000.00",
                    "longTermDebtTotal": "115349000.00",
                    "nonCurrentLiabilitiesOther": "208490000.00",
                    "nonCurrentLiabilitiesTotal": "338382000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "58942000.00",
                    "liabilitiesAndStockholdersEquity": "291286000.00",
                    "cashAndShortTermInvestments": "33548000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "68989000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "116997000.00",
                    "commonStockSharesOutstanding": "21245000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "274746000.00",
                    "intangibleAssets": "3399000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10458000.00",
                    "totalLiab": "342643000.00",
                    "totalStockholderEquity": "-10447000.00",
                    "deferredLongTermLiab": "2196000.00",
                    "otherCurrentLiab": "6214000.00",
                    "commonStock": "370000.00",
                    "capitalStock": "370000.00",
                    "retainedEarnings": "-63406000.00",
                    "otherLiab": "148556000.00",
                    "goodWill": null,
                    "otherAssets": "146889000.00",
                    "cash": "22679000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10634000.00",
                    "currentDeferredRevenue": "6214000.00",
                    "netDebt": "157485000.00",
                    "shortTermDebt": "10634000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "180164000.00",
                    "otherStockholderEquity": "52589000.00",
                    "propertyPlantEquipment": "25257000.00",
                    "totalCurrentAssets": "63272000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-13846000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40593000.00",
                    "longTermDebt": "117167000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-57450000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "370000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-63406000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "211999000.00",
                    "capitalLeaseObligations": "57997000.00",
                    "longTermDebtTotal": "117167000.00",
                    "nonCurrentLiabilitiesOther": "200919000.00",
                    "nonCurrentLiabilitiesTotal": "332534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "52589000.00",
                    "liabilitiesAndStockholdersEquity": "274746000.00",
                    "cashAndShortTermInvestments": "22679000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "62678000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "111720000.00",
                    "commonStockSharesOutstanding": "20240000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "270291000.00",
                    "intangibleAssets": "2798000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-72748000.00",
                    "totalLiab": "339479000.00",
                    "totalStockholderEquity": "-14020000.00",
                    "deferredLongTermLiab": "1973000.00",
                    "otherCurrentLiab": "-100959000.00",
                    "commonStock": "370000.00",
                    "capitalStock": "370000.00",
                    "retainedEarnings": "-60671000.00",
                    "otherLiab": "143513000.00",
                    "goodWill": null,
                    "otherAssets": "270291000.00",
                    "cash": "30479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9268000.00",
                    "currentDeferredRevenue": "6054000.00",
                    "netDebt": "144485000.00",
                    "shortTermDebt": "9268000.00",
                    "shortLongTermDebt": "4375000.00",
                    "shortLongTermDebtTotal": "174964000.00",
                    "otherStockholderEquity": "46281000.00",
                    "propertyPlantEquipment": "57589000.00",
                    "totalCurrentAssets": "74701000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-17008000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44222000.00",
                    "longTermDebt": "118361000.00",
                    "inventory": "-7231000.00",
                    "accountsPayable": "14948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-55168000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "370000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-60671000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195590000.00",
                    "capitalLeaseObligations": "52228000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "89889000.00",
                    "nonCurrentLiabilitiesTotal": "330211000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "46281000.00",
                    "liabilitiesAndStockholdersEquity": "270291000.00",
                    "cashAndShortTermInvestments": "30479000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57589000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "108526000.00",
                    "commonStockSharesOutstanding": "21542000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "247140000.00",
                    "intangibleAssets": "2256000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-60461000.00",
                    "totalLiab": "322824000.00",
                    "totalStockholderEquity": "-18860000.00",
                    "deferredLongTermLiab": "1871000.00",
                    "otherCurrentLiab": "-91488000.00",
                    "commonStock": "369000.00",
                    "capitalStock": "369000.00",
                    "retainedEarnings": "-61049000.00",
                    "otherLiab": "130451000.00",
                    "goodWill": null,
                    "otherAssets": "247140000.00",
                    "cash": "26691000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8150000.00",
                    "currentDeferredRevenue": "5646000.00",
                    "netDebt": "148214000.00",
                    "shortTermDebt": "8150000.00",
                    "shortLongTermDebt": "3750000.00",
                    "shortLongTermDebtTotal": "174905000.00",
                    "otherStockholderEquity": "41820000.00",
                    "propertyPlantEquipment": "57178000.00",
                    "totalCurrentAssets": "61640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-21116000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34949000.00",
                    "longTermDebt": "119555000.00",
                    "inventory": "43572000.00",
                    "accountsPayable": "11822000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-56824000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "369000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-61049000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "185500000.00",
                    "capitalLeaseObligations": "51600000.00",
                    "longTermDebtTotal": "119555000.00",
                    "nonCurrentLiabilitiesOther": "177651000.00",
                    "nonCurrentLiabilitiesTotal": "314674000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41820000.00",
                    "liabilitiesAndStockholdersEquity": "247140000.00",
                    "cashAndShortTermInvestments": "26691000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "104445000.00",
                    "commonStockSharesOutstanding": "21206000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "238003000.00",
                    "intangibleAssets": "1756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-67116000.00",
                    "totalLiab": "265504000.00",
                    "totalStockholderEquity": "3419000.00",
                    "deferredLongTermLiab": "1724000.00",
                    "otherCurrentLiab": "-80232000.00",
                    "commonStock": "367000.00",
                    "capitalStock": "367000.00",
                    "retainedEarnings": "-33527000.00",
                    "otherLiab": "116432000.00",
                    "goodWill": null,
                    "otherAssets": "238003000.00",
                    "cash": "36526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9360000.00",
                    "currentDeferredRevenue": "5189000.00",
                    "netDebt": "97922000.00",
                    "shortTermDebt": "9360000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "134448000.00",
                    "otherStockholderEquity": "36579000.00",
                    "propertyPlantEquipment": "56825000.00",
                    "totalCurrentAssets": "68667000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1663000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32141000.00",
                    "longTermDebt": "76539000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9435000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-30920000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "367000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-33527000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169336000.00",
                    "capitalLeaseObligations": "52909000.00",
                    "longTermDebtTotal": "76539000.00",
                    "nonCurrentLiabilitiesOther": "164981000.00",
                    "nonCurrentLiabilitiesTotal": "256144000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36579000.00",
                    "liabilitiesAndStockholdersEquity": "238003000.00",
                    "cashAndShortTermInvestments": "36526000.00",
                    "propertyPlantAndEquipmentGross": "56825000.00",
                    "propertyPlantAndEquipmentNet": "56825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "84958000.00",
                    "commonStockSharesOutstanding": "20367000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "192606000.00",
                    "intangibleAssets": "639000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-59494000.00",
                    "totalLiab": "228911000.00",
                    "totalStockholderEquity": "-2349000.00",
                    "deferredLongTermLiab": "1587000.00",
                    "otherCurrentLiab": "-63678000.00",
                    "commonStock": "367000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35008000.00",
                    "otherLiab": "96688000.00",
                    "goodWill": null,
                    "otherAssets": "192606000.00",
                    "cash": "31955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7358000.00",
                    "currentDeferredRevenue": "4744000.00",
                    "netDebt": "87187000.00",
                    "shortTermDebt": "7358000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "119142000.00",
                    "otherStockholderEquity": "32292000.00",
                    "propertyPlantEquipment": "17671000.00",
                    "totalCurrentAssets": "60652000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2988000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28697000.00",
                    "longTermDebt": "78474000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8337000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-33956000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "367000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-35008000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131954000.00",
                    "capitalLeaseObligations": "36668000.00",
                    "longTermDebtTotal": "78474000.00",
                    "nonCurrentLiabilitiesOther": "129998000.00",
                    "nonCurrentLiabilitiesTotal": "221553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "32292000.00",
                    "liabilitiesAndStockholdersEquity": "192606000.00",
                    "cashAndShortTermInvestments": "31955000.00",
                    "propertyPlantAndEquipmentGross": "40704000.00",
                    "propertyPlantAndEquipmentNet": "40704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "80125000.00",
                    "commonStockSharesOutstanding": "18375000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "185837000.00",
                    "intangibleAssets": "549000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-63796000.00",
                    "totalLiab": "224241000.00",
                    "totalStockholderEquity": "-4876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-61572000.00",
                    "commonStock": "367000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34614000.00",
                    "otherLiab": "91540000.00",
                    "goodWill": null,
                    "otherAssets": "185837000.00",
                    "cash": "26236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6703000.00",
                    "currentDeferredRevenue": "4233000.00",
                    "netDebt": "92808000.00",
                    "shortTermDebt": "6703000.00",
                    "shortLongTermDebt": "3500000.00",
                    "shortLongTermDebtTotal": "119044000.00",
                    "otherStockholderEquity": "29371000.00",
                    "propertyPlantEquipment": "16650000.00",
                    "totalCurrentAssets": "65119000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5425000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38883000.00",
                    "longTermDebt": "79408000.00",
                    "inventory": "-20279000.00",
                    "accountsPayable": "9424000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-33528000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "367000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-34614000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120718000.00",
                    "capitalLeaseObligations": "36136000.00",
                    "longTermDebtTotal": "79408000.00",
                    "nonCurrentLiabilitiesOther": "124473000.00",
                    "nonCurrentLiabilitiesTotal": "217538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "29371000.00",
                    "liabilitiesAndStockholdersEquity": "185837000.00",
                    "cashAndShortTermInvestments": "26236000.00",
                    "propertyPlantAndEquipmentGross": "39163000.00",
                    "propertyPlantAndEquipmentNet": "39163000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "78032000.00",
                    "commonStockSharesOutstanding": "19754000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "119954000.00",
                    "intangibleAssets": "554000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-49187000.00",
                    "totalLiab": "169386000.00",
                    "totalStockholderEquity": "-12135000.00",
                    "deferredLongTermLiab": "1309000.00",
                    "otherCurrentLiab": "-41494000.00",
                    "commonStock": "366000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37102000.00",
                    "otherLiab": "74856000.00",
                    "goodWill": null,
                    "otherAssets": "119954000.00",
                    "cash": "21335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3000000.00",
                    "currentDeferredRevenue": "3729000.00",
                    "netDebt": "61997000.00",
                    "shortTermDebt": "3000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "83332000.00",
                    "otherStockholderEquity": "24601000.00",
                    "propertyPlantEquipment": "12365000.00",
                    "totalCurrentAssets": "50565000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-12689000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29230000.00",
                    "longTermDebt": "80332000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-37297000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "366000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-37102000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7693000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69389000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "80332000.00",
                    "nonCurrentLiabilitiesOther": "74856000.00",
                    "nonCurrentLiabilitiesTotal": "166386000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24601000.00",
                    "liabilitiesAndStockholdersEquity": "119954000.00",
                    "cashAndShortTermInvestments": "21335000.00",
                    "propertyPlantAndEquipmentGross": "12365000.00",
                    "propertyPlantAndEquipmentNet": "12365000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "71197000.00",
                    "commonStockSharesOutstanding": "18915000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "142589000.00",
                    "intangibleAssets": "491000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-79089000.00",
                    "totalLiab": "159775000.00",
                    "totalStockholderEquity": "1188000.00",
                    "deferredLongTermLiab": "1153000.00",
                    "otherCurrentLiab": "-35151000.00",
                    "commonStock": "365000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20525000.00",
                    "otherLiab": "66117000.00",
                    "goodWill": null,
                    "otherAssets": "142589000.00",
                    "cash": "55806000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2500000.00",
                    "currentDeferredRevenue": "3365000.00",
                    "netDebt": "27966000.00",
                    "shortTermDebt": "2500000.00",
                    "shortLongTermDebt": "2500000.00",
                    "shortLongTermDebtTotal": "83772000.00",
                    "otherStockholderEquity": "21348000.00",
                    "propertyPlantEquipment": "12349000.00",
                    "totalCurrentAssets": "80577000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "697000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24771000.00",
                    "longTermDebt": "81272000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-18374000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "365000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-20525000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7748000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62012000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "81272000.00",
                    "nonCurrentLiabilitiesOther": "66117000.00",
                    "nonCurrentLiabilitiesTotal": "157275000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "21348000.00",
                    "liabilitiesAndStockholdersEquity": "142589000.00",
                    "cashAndShortTermInvestments": "55806000.00",
                    "propertyPlantAndEquipmentGross": "12349000.00",
                    "propertyPlantAndEquipmentNet": "12349000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "84960000.00",
                    "commonStockSharesOutstanding": "17947000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "75888000.00",
                    "intangibleAssets": "475000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1119000.00",
                    "totalLiab": "105876000.00",
                    "totalStockholderEquity": "-7714000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4390000.00",
                    "commonStock": "362000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23967000.00",
                    "otherLiab": "50150000.00",
                    "goodWill": null,
                    "otherAssets": "75888000.00",
                    "cash": "10831000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10640000.00",
                    "currentDeferredRevenue": "3006000.00",
                    "netDebt": "35552000.00",
                    "shortTermDebt": "2000000.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "68722000.00",
                    "otherStockholderEquity": "15891000.00",
                    "propertyPlantEquipment": "9999000.00",
                    "totalCurrentAssets": "25219000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-8189000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18991000.00",
                    "longTermDebt": "44383000.00",
                    "inventory": "-11477000.00",
                    "accountsPayable": "5634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-22274000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "362000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-23967000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50669000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "66722000.00",
                    "nonCurrentLiabilitiesOther": "50150000.00",
                    "nonCurrentLiabilitiesTotal": "65462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15891000.00",
                    "liabilitiesAndStockholdersEquity": "75888000.00",
                    "cashAndShortTermInvestments": "10831000.00",
                    "propertyPlantAndEquipmentGross": "9999000.00",
                    "propertyPlantAndEquipmentNet": "9999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "38669000.00",
                    "commonStockSharesOutstanding": "15564000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "64628000.00",
                    "intangibleAssets": "445000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5512000.00",
                    "totalLiab": "95635000.00",
                    "totalStockholderEquity": "-9007000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3463000.00",
                    "commonStock": "362000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23811000.00",
                    "otherLiab": "40064000.00",
                    "goodWill": null,
                    "otherAssets": "64628000.00",
                    "cash": "14337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12727000.00",
                    "currentDeferredRevenue": "2771000.00",
                    "netDebt": "31824000.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "59520000.00",
                    "otherStockholderEquity": "14442000.00",
                    "propertyPlantEquipment": "9542000.00",
                    "totalCurrentAssets": "26733000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-9452000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20500000.00",
                    "longTermDebt": "42161000.00",
                    "inventory": "-13616000.00",
                    "accountsPayable": "5956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-22000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "362000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-23811000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27908000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37895000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "55520000.00",
                    "nonCurrentLiabilitiesOther": "6681000.00",
                    "nonCurrentLiabilitiesTotal": "62185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14442000.00",
                    "liabilitiesAndStockholdersEquity": "64628000.00",
                    "cashAndShortTermInvestments": "14337000.00",
                    "propertyPlantAndEquipmentGross": "9542000.00",
                    "propertyPlantAndEquipmentNet": "9542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16529000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "44421000.00",
                    "intangibleAssets": "442000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19000.00",
                    "totalLiab": "72271000.00",
                    "totalStockholderEquity": "-8196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12310000.00",
                    "commonStock": "362000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22350000.00",
                    "otherLiab": "19371000.00",
                    "goodWill": null,
                    "otherAssets": "17268000.00",
                    "cash": "10820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "-3397000.00",
                    "currentDeferredRevenue": "330000.00",
                    "netDebt": "36035000.00",
                    "shortTermDebt": "3500000.00",
                    "shortLongTermDebt": "3500000.00",
                    "shortLongTermDebtTotal": "59514000.00",
                    "otherStockholderEquity": "13792000.00",
                    "propertyPlantEquipment": "9610000.00",
                    "totalCurrentAssets": "17101000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-8638000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6262000.00",
                    "longTermDebt": "43355000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5083000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-19654000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "362000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-22350000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27320000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "56014000.00",
                    "nonCurrentLiabilitiesOther": "19371000.00",
                    "nonCurrentLiabilitiesTotal": "56014000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13792000.00",
                    "liabilitiesAndStockholdersEquity": "44421000.00",
                    "cashAndShortTermInvestments": "10820000.00",
                    "propertyPlantAndEquipmentGross": "9610000.00",
                    "propertyPlantAndEquipmentNet": "9610000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16451000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "38092000.00",
                    "intangibleAssets": "413000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-717000.00",
                    "totalLiab": "68640000.00",
                    "totalStockholderEquity": "76418000.00",
                    "deferredLongTermLiab": "5516000.00",
                    "otherCurrentLiab": "-100948000.00",
                    "commonStock": "362000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9165000.00",
                    "otherLiab": "16333000.00",
                    "goodWill": null,
                    "otherAssets": "15214000.00",
                    "cash": "8427000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "-93697000.00",
                    "currentDeferredRevenue": "495000.00",
                    "netDebt": "39127000.00",
                    "shortTermDebt": "3000000.00",
                    "shortLongTermDebt": "3000000.00",
                    "shortLongTermDebtTotal": "58371000.00",
                    "otherStockholderEquity": "85221000.00",
                    "propertyPlantEquipment": "8417000.00",
                    "totalCurrentAssets": "14048000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "76005000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6338000.00",
                    "longTermDebt": "44554000.00",
                    "inventory": null,
                    "accountsPayable": "3756000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-106966000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "362000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-9165000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15214000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "55371000.00",
                    "nonCurrentLiabilitiesOther": "10817000.00",
                    "nonCurrentLiabilitiesTotal": "55371000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "85221000.00",
                    "liabilitiesAndStockholdersEquity": "38092000.00",
                    "cashAndShortTermInvestments": "8427000.00",
                    "propertyPlantAndEquipmentGross": "8417000.00",
                    "propertyPlantAndEquipmentNet": "8417000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16065000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "48402000.00",
                    "intangibleAssets": "266000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5239000.00",
                    "totalLiab": "80253000.00",
                    "totalStockholderEquity": "76777000.00",
                    "deferredLongTermLiab": "5474000.00",
                    "otherCurrentLiab": "-87667000.00",
                    "commonStock": "362000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10068000.00",
                    "otherLiab": "12328000.00",
                    "goodWill": null,
                    "otherAssets": "8302000.00",
                    "cash": "18417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "-80480000.00",
                    "currentDeferredRevenue": "332000.00",
                    "netDebt": "29584000.00",
                    "shortTermDebt": "2750000.00",
                    "shortLongTermDebt": "2750000.00",
                    "shortLongTermDebtTotal": "54855000.00",
                    "otherStockholderEquity": "86483000.00",
                    "propertyPlantEquipment": "8435000.00",
                    "totalCurrentAssets": "29270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "76511000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5614000.00",
                    "longTermDebt": "52105000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4105000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-108628000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "362000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-10068000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10431000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19132000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "52105000.00",
                    "nonCurrentLiabilitiesOther": "6854000.00",
                    "nonCurrentLiabilitiesTotal": "52105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "86483000.00",
                    "liabilitiesAndStockholdersEquity": "48402000.00",
                    "cashAndShortTermInvestments": "18417000.00",
                    "propertyPlantAndEquipmentGross": "8435000.00",
                    "propertyPlantAndEquipmentNet": "8435000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15289000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "34798000.00",
                    "intangibleAssets": "248000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1485000.00",
                    "totalLiab": "60001000.00",
                    "totalStockholderEquity": "82595000.00",
                    "deferredLongTermLiab": "4548000.00",
                    "otherCurrentLiab": "-7384000.00",
                    "commonStock": "362000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6578000.00",
                    "otherLiab": "6242000.00",
                    "goodWill": null,
                    "otherAssets": "4136000.00",
                    "cash": "19011000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2500000.00",
                    "currentDeferredRevenue": "530000.00",
                    "netDebt": "29436000.00",
                    "shortTermDebt": "2500000.00",
                    "shortLongTermDebt": "2500000.00",
                    "shortLongTermDebtTotal": "48447000.00",
                    "otherStockholderEquity": "88811000.00",
                    "propertyPlantEquipment": "7575000.00",
                    "totalCurrentAssets": "23778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "82347000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4767000.00",
                    "longTermDebt": "45947000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4354000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-107798000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "362000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6578000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11020000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "45947000.00",
                    "nonCurrentLiabilitiesOther": "1694000.00",
                    "nonCurrentLiabilitiesTotal": "57501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88811000.00",
                    "liabilitiesAndStockholdersEquity": "34798000.00",
                    "cashAndShortTermInvestments": "19011000.00",
                    "propertyPlantAndEquipmentGross": "7575000.00",
                    "propertyPlantAndEquipmentNet": "7575000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13617000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "31199000.00",
                    "intangibleAssets": "253000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1080000.00",
                    "totalLiab": "57720000.00",
                    "totalStockholderEquity": "82953000.00",
                    "deferredLongTermLiab": "4232000.00",
                    "otherCurrentLiab": "-6348000.00",
                    "commonStock": "362000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6668000.00",
                    "otherLiab": "4232000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2060000.00",
                    "cash": "18600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2250000.00",
                    "currentDeferredRevenue": "550000.00",
                    "netDebt": "30294000.00",
                    "shortTermDebt": "2250000.00",
                    "shortLongTermDebt": "2250000.00",
                    "shortLongTermDebtTotal": "48894000.00",
                    "otherStockholderEquity": "89259000.00",
                    "propertyPlantEquipment": "6943000.00",
                    "totalCurrentAssets": "22926000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "82700000.00",
                    "shortTermInvestments": "533000.00",
                    "netReceivables": "4326000.00",
                    "longTermDebt": "46644000.00",
                    "inventory": "0.00",
                    "accountsPayable": "3548000.00",
                    "totalPermanentEquity": "-38022000.00",
                    "noncontrollingInterestInConsolidatedEntity": "-109474000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "89259000.00",
                    "commonStockTotalEquity": "362000.00",
                    "preferredStockTotalEquity": "227000.00",
                    "retainedEarningsTotalEquity": "-6668000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1077000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8273000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "46644000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55470000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "89259000.00",
                    "liabilitiesAndStockholdersEquity": "31199000.00",
                    "cashAndShortTermInvestments": "18600000.00",
                    "propertyPlantAndEquipmentGross": "6943000.00",
                    "propertyPlantAndEquipmentNet": "6943000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14614000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "32015121.00",
                    "intangibleAssets": "241286.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1554240.00",
                    "totalLiab": "58699236.00",
                    "totalStockholderEquity": "81838380.00",
                    "deferredLongTermLiab": "4342552.00",
                    "otherCurrentLiab": "-5931800.00",
                    "commonStock": "362800.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7558112.00",
                    "otherLiab": "4342552.00",
                    "goodWill": "0.00",
                    "otherAssets": "1991650.00",
                    "cash": "19554869.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "500000.00",
                    "currentDeferredRevenue": "510000.00",
                    "netDebt": "28949165.00",
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": "500000.00",
                    "shortLongTermDebtTotal": "48504034.00",
                    "otherStockholderEquity": "89033692.00",
                    "propertyPlantEquipment": "6934029.00",
                    "totalCurrentAssets": "23752174.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "81597094.00",
                    "shortTermInvestments": "616000.00",
                    "netReceivables": "4197305.00",
                    "longTermDebt": "48004034.00",
                    "inventory": "1.00",
                    "accountsPayable": "4921800.00",
                    "totalPermanentEquity": "-38022260.00",
                    "noncontrollingInterestInConsolidatedEntity": "-108522495.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "89033692.00",
                    "commonStockTotalEquity": "362800.00",
                    "preferredStockTotalEquity": "227000.00",
                    "retainedEarningsTotalEquity": "-7558112.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1087632.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8262947.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "48004034.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58199236.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "89033692.00",
                    "liabilitiesAndStockholdersEquity": "32015121.00",
                    "cashAndShortTermInvestments": "19554869.00",
                    "propertyPlantAndEquipmentGross": "6934029.00",
                    "propertyPlantAndEquipmentNet": "6934029.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13533000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-07",
                    "currency_symbol": "USD",
                    "totalAssets": "22203444.00",
                    "intangibleAssets": "235878.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3463973050.00",
                    "totalLiab": "59568582.00",
                    "totalStockholderEquity": "-37365138.00",
                    "deferredLongTermLiab": "4217549.00",
                    "otherCurrentLiab": "-6200994.00",
                    "commonStock": "-37365138.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "4217549.00",
                    "goodWill": "0.00",
                    "otherAssets": "-22181240556.00",
                    "cash": "6941548.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "500000.00",
                    "currentDeferredRevenue": "775050.00",
                    "netDebt": "41638185.00",
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": "500000.00",
                    "shortLongTermDebtTotal": "48579733.00",
                    "otherStockholderEquity": "-37365138.00",
                    "propertyPlantEquipment": "6866621.00",
                    "totalCurrentAssets": "10968472.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-37601016.00",
                    "shortTermInvestments": "610000.00",
                    "netReceivables": "4026924.00",
                    "longTermDebt": "48079733.00",
                    "inventory": "9768800160.00",
                    "accountsPayable": "4925944.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4132473.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11234972.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "48079733.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "59068582.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22203444.00",
                    "cashAndShortTermInvestments": "6941548.00",
                    "propertyPlantAndEquipmentGross": "6866621.00",
                    "propertyPlantAndEquipmentNet": "6866621.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12253767.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16706669.00",
                    "intangibleAssets": "216468.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "939000.00",
                    "totalLiab": "57839617.00",
                    "totalStockholderEquity": "-41132948.00",
                    "deferredLongTermLiab": "170000.00",
                    "otherCurrentLiab": "-3771000.00",
                    "commonStock": "-41133000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3917000.00",
                    "goodWill": null,
                    "otherAssets": "1504464.00",
                    "cash": "4947671.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4739202.00",
                    "currentDeferredRevenue": "1062050.00",
                    "netDebt": "43708669.00",
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": "500000.00",
                    "shortLongTermDebtTotal": "48656340.00",
                    "otherStockholderEquity": "-41133000.00",
                    "propertyPlantEquipment": "6845000.00",
                    "totalCurrentAssets": "8140616.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-41349000.00",
                    "shortTermInvestments": "418000.00",
                    "netReceivables": "1832000.00",
                    "longTermDebt": "48156000.00",
                    "inventory": "1.00",
                    "accountsPayable": "2209000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7061589.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7061589.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "48156340.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16706669.00",
                    "cashAndShortTermInvestments": "4947671.00",
                    "propertyPlantAndEquipmentGross": "6845121.00",
                    "propertyPlantAndEquipmentNet": "6845121.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35000434.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35000434.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35000434.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-24240185.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-3778098.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "3778098.00",
                    "shortTermDebt": "29373000.00",
                    "shortLongTermDebt": "29373000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3778098.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-24287283.00",
                    "shortTermInvestments": "7556196.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24240185.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3778098.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-3778098.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-24240185.00",
                    "cashAndShortTermInvestments": "3778098.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35000434.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "414864000.00",
                    "intangibleAssets": "39700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3547000.00",
                    "totalLiab": "577652000.00",
                    "totalStockholderEquity": "-95504000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-33629000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "-133356000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34390000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11659000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "317898000.00",
                    "shortTermDebt": "11659000.00",
                    "shortLongTermDebt": "2993000.00",
                    "shortLongTermDebtTotal": "352288000.00",
                    "otherStockholderEquity": "37486000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88627000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50690000.00",
                    "longTermDebt": "289461000.00",
                    "inventory": null,
                    "accountsPayable": "33629000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "326237000.00",
                    "capitalLeaseObligations": "59834000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "565993000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414864000.00",
                    "cashAndShortTermInvestments": "34390000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "196950000.00",
                    "commonStockSharesOutstanding": "38103000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "397653000.00",
                    "intangibleAssets": "25076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-100201000.00",
                    "totalLiab": "358577000.00",
                    "totalStockholderEquity": "43889000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-160142000.00",
                    "commonStock": "373000.00",
                    "capitalStock": "373000.00",
                    "retainedEarnings": "-15401000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "397653000.00",
                    "cash": "57973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16597999.00",
                    "currentDeferredRevenue": "3275000.00",
                    "netDebt": "95411999.00",
                    "shortTermDebt": "16597999.00",
                    "shortLongTermDebt": "10063000.00",
                    "shortLongTermDebtTotal": "153384999.00",
                    "otherStockholderEquity": "58917000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103894000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45921000.00",
                    "longTermDebt": "82251000.00",
                    "inventory": null,
                    "accountsPayable": "26584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13685000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293759000.00",
                    "capitalLeaseObligations": "61071000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "341979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "397653000.00",
                    "cashAndShortTermInvestments": "57973000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "61521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "136203000.00",
                    "commonStockSharesOutstanding": "38301000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "354892000.00",
                    "intangibleAssets": "17266000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7889000.00",
                    "totalLiab": "338106000.00",
                    "totalStockholderEquity": "56552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-149302000.00",
                    "commonStock": "380000.00",
                    "capitalStock": "380000.00",
                    "retainedEarnings": "-47056000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-7178000.00",
                    "cash": "44047000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18272000.00",
                    "currentDeferredRevenue": "4128999.00",
                    "netDebt": "99169000.00",
                    "shortTermDebt": "18272000.00",
                    "shortLongTermDebt": "9375000.00",
                    "shortLongTermDebtTotal": "143216000.00",
                    "otherStockholderEquity": "103228000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31892000.00",
                    "longTermDebt": "67562000.00",
                    "inventory": "1.00",
                    "accountsPayable": "16398000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16786000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11756000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278953000.00",
                    "capitalLeaseObligations": "66279000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "319834000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "354892000.00",
                    "cashAndShortTermInvestments": "44047000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "68722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "133489000.00",
                    "commonStockSharesOutstanding": "25203500.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "321353000.00",
                    "intangibleAssets": "4487000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4334000.00",
                    "totalLiab": "354977000.00",
                    "totalStockholderEquity": "10670000.00",
                    "deferredLongTermLiab": "3255000.00",
                    "otherCurrentLiab": "-125662000.00",
                    "commonStock": "374000.00",
                    "capitalStock": "374000.00",
                    "retainedEarnings": "-60570000.00",
                    "otherLiab": "166184000.00",
                    "goodWill": null,
                    "otherAssets": "165489000.00",
                    "cash": "30387000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13502000.00",
                    "currentDeferredRevenue": "6031000.00",
                    "netDebt": "134773000.00",
                    "shortTermDebt": "13502000.00",
                    "shortLongTermDebt": "6875000.00",
                    "shortLongTermDebtTotal": "165160000.00",
                    "otherStockholderEquity": "70866000.00",
                    "propertyPlantEquipment": "79427000.00",
                    "totalCurrentAssets": "73594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6183000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43207000.00",
                    "longTermDebt": "86711000.00",
                    "inventory": "-10910000.00",
                    "accountsPayable": "17602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33624000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "247759000.00",
                    "capitalLeaseObligations": "71574000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "341475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "321353000.00",
                    "cashAndShortTermInvestments": "30387000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "79427000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "104256000.00",
                    "commonStockSharesOutstanding": "21773000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "270291000.00",
                    "intangibleAssets": "2798000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-72748000.00",
                    "totalLiab": "339479000.00",
                    "totalStockholderEquity": "-14020000.00",
                    "deferredLongTermLiab": "1973000.00",
                    "otherCurrentLiab": "-100959000.00",
                    "commonStock": "370000.00",
                    "capitalStock": "370000.00",
                    "retainedEarnings": "-60671000.00",
                    "otherLiab": "143513000.00",
                    "goodWill": null,
                    "otherAssets": "270291000.00",
                    "cash": "30479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9268000.00",
                    "currentDeferredRevenue": "6054000.00",
                    "netDebt": "144485000.00",
                    "shortTermDebt": "9268000.00",
                    "shortLongTermDebt": "4375000.00",
                    "shortLongTermDebtTotal": "174964000.00",
                    "otherStockholderEquity": "46281000.00",
                    "propertyPlantEquipment": "57589000.00",
                    "totalCurrentAssets": "74701000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-17008000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44222000.00",
                    "longTermDebt": "118361000.00",
                    "inventory": "1.00",
                    "accountsPayable": "14948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-55168000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "370000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-60671000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195590000.00",
                    "capitalLeaseObligations": "52228000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "89889000.00",
                    "nonCurrentLiabilitiesTotal": "330211000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "46281000.00",
                    "liabilitiesAndStockholdersEquity": "270291000.00",
                    "cashAndShortTermInvestments": "30479000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57589000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "108526000.00",
                    "commonStockSharesOutstanding": "20813000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "185837000.00",
                    "intangibleAssets": "549000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-63796000.00",
                    "totalLiab": "224241000.00",
                    "totalStockholderEquity": "-4876000.00",
                    "deferredLongTermLiab": "1412000.00",
                    "otherCurrentLiab": "-61572000.00",
                    "commonStock": "367000.00",
                    "capitalStock": "367000.00",
                    "retainedEarnings": "-34614000.00",
                    "otherLiab": "91540000.00",
                    "goodWill": null,
                    "otherAssets": "185837000.00",
                    "cash": "26236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6703000.00",
                    "currentDeferredRevenue": "4233000.00",
                    "netDebt": "92808000.00",
                    "shortTermDebt": "6703000.00",
                    "shortLongTermDebt": "3500000.00",
                    "shortLongTermDebtTotal": "119044000.00",
                    "otherStockholderEquity": "29371000.00",
                    "propertyPlantEquipment": "16650000.00",
                    "totalCurrentAssets": "65119000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5425000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38883000.00",
                    "longTermDebt": "79408000.00",
                    "inventory": "65119000.00",
                    "accountsPayable": "9424000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-33528000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38404000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "367000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-34614000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120718000.00",
                    "capitalLeaseObligations": "36136000.00",
                    "longTermDebtTotal": "79408000.00",
                    "nonCurrentLiabilitiesOther": "124473000.00",
                    "nonCurrentLiabilitiesTotal": "217538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "29371000.00",
                    "liabilitiesAndStockholdersEquity": "185837000.00",
                    "cashAndShortTermInvestments": "26236000.00",
                    "propertyPlantAndEquipmentGross": "39163000.00",
                    "propertyPlantAndEquipmentNet": "39163000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "78032000.00",
                    "commonStockSharesOutstanding": "18383000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "64628000.00",
                    "intangibleAssets": "445000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-35760000.00",
                    "totalLiab": "95635000.00",
                    "totalStockholderEquity": "-31007000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12727000.00",
                    "commonStock": "362000.00",
                    "capitalStock": "362000.00",
                    "retainedEarnings": "-23811000.00",
                    "otherLiab": "40064000.00",
                    "goodWill": null,
                    "otherAssets": "19804000.00",
                    "cash": "14337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12727000.00",
                    "currentDeferredRevenue": "2771000.00",
                    "netDebt": "31824000.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "59520000.00",
                    "otherStockholderEquity": "69260000.00",
                    "propertyPlantEquipment": "9542000.00",
                    "totalCurrentAssets": "34837000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-9452000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20500000.00",
                    "longTermDebt": "42161000.00",
                    "inventory": "35760000.00",
                    "accountsPayable": "5956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-22000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31007000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "362000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-23811000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9987000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9987000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "55520000.00",
                    "nonCurrentLiabilitiesOther": "6681000.00",
                    "nonCurrentLiabilitiesTotal": "62185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14442000.00",
                    "liabilitiesAndStockholdersEquity": "64628000.00",
                    "cashAndShortTermInvestments": "14337000.00",
                    "propertyPlantAndEquipmentGross": "9542000.00",
                    "propertyPlantAndEquipmentNet": "9542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "37154000.00",
                    "commonStockSharesOutstanding": "16100000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "34798000.00",
                    "intangibleAssets": "248000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-563000.00",
                    "totalLiab": "60001000.00",
                    "totalStockholderEquity": "-25203000.00",
                    "deferredLongTermLiab": "4548000.00",
                    "otherCurrentLiab": "-102822000.00",
                    "commonStock": "362000.00",
                    "capitalStock": "362000.00",
                    "retainedEarnings": "-6578000.00",
                    "otherLiab": "6242000.00",
                    "goodWill": null,
                    "otherAssets": "22839000.00",
                    "cash": "18635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "-95438000.00",
                    "currentDeferredRevenue": "530000.00",
                    "netDebt": "29812000.00",
                    "shortTermDebt": "2500000.00",
                    "shortLongTermDebt": "2500000.00",
                    "shortLongTermDebtTotal": "50141000.00",
                    "otherStockholderEquity": "88811000.00",
                    "propertyPlantEquipment": "7575000.00",
                    "totalCurrentAssets": "22839000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-8748000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4767000.00",
                    "longTermDebt": "45947000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4354000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-107798000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25203000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "362000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6578000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11959000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "47641000.00",
                    "nonCurrentLiabilitiesOther": "1694000.00",
                    "nonCurrentLiabilitiesTotal": "47641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "88811000.00",
                    "liabilitiesAndStockholdersEquity": "34798000.00",
                    "cashAndShortTermInvestments": "18635000.00",
                    "propertyPlantAndEquipmentGross": "7575000.00",
                    "propertyPlantAndEquipmentNet": "7575000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "131042000.00",
                    "commonStockSharesOutstanding": "13554000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16706669.00",
                    "intangibleAssets": "216468.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "939000.00",
                    "totalLiab": "57839617.00",
                    "totalStockholderEquity": "-41132948.00",
                    "deferredLongTermLiab": "170000.00",
                    "otherCurrentLiab": "-3771000.00",
                    "commonStock": "123398844.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41132948.00",
                    "otherLiab": "3916000.00",
                    "goodWill": null,
                    "otherAssets": "1504464.00",
                    "cash": "5365582.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "500000.00",
                    "currentDeferredRevenue": "1062050.00",
                    "netDebt": "43290758.00",
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": "500000.00",
                    "shortLongTermDebtTotal": "48656340.00",
                    "otherStockholderEquity": "-52.00",
                    "propertyPlantEquipment": "6845000.00",
                    "totalCurrentAssets": "8558527.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-41349000.00",
                    "shortTermInvestments": "418000.00",
                    "netReceivables": "1832000.00",
                    "longTermDebt": "48156340.00",
                    "inventory": "1.00",
                    "accountsPayable": "2209000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41132948.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1086553.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8148142.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "48156340.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57339617.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16706669.00",
                    "cashAndShortTermInvestments": "5365582.00",
                    "propertyPlantAndEquipmentGross": "6845121.00",
                    "propertyPlantAndEquipmentNet": "6845121.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7523392.00",
                    "commonStockSharesOutstanding": "35000434.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "8694523.00",
                    "intangibleAssets": "47097.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "731783.00",
                    "totalLiab": "32934708.00",
                    "totalStockholderEquity": "-24240185.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1983944.00",
                    "commonStock": "72720555.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24240185.00",
                    "otherLiab": "385508.00",
                    "goodWill": null,
                    "otherAssets": "704028.00",
                    "cash": "4078382.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300000.00",
                    "currentDeferredRevenue": "755000.00",
                    "netDebt": "25294618.00",
                    "shortTermDebt": "300000.00",
                    "shortLongTermDebt": "300000.00",
                    "shortLongTermDebtTotal": "29373000.00",
                    "otherStockholderEquity": "24240185.00",
                    "propertyPlantEquipment": "1438317.00",
                    "totalCurrentAssets": "6805365.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-24287283.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2726983.00",
                    "longTermDebt": "29073000.00",
                    "inventory": "-8694523.00",
                    "accountsPayable": "928944.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24240185.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "403743.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1889158.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29073000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32634708.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8694523.00",
                    "cashAndShortTermInvestments": "4078382.00",
                    "propertyPlantAndEquipmentGross": "1438317.00",
                    "propertyPlantAndEquipmentNet": "1438317.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35000434.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7139000.00",
                    "netBorrowings": "25252000.00",
                    "totalCashFromFinancingActivities": "-24578000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8045000.00",
                    "changeInCash": "-8849000.00",
                    "beginPeriodCashFlow": "37937000.00",
                    "endPeriodCashFlow": "29088000.00",
                    "totalCashFromOperatingActivities": "22868000.00",
                    "issuanceOfCapitalStock": "116000.00",
                    "depreciation": "3212000.00",
                    "otherCashflowsFromInvestingActivities": "-5506000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17856000.00",
                    "salePurchaseOfStock": "-49833000.00",
                    "otherCashflowsFromFinancingActivities": "-113000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4266000.00",
                    "stockBasedCompensation": "6217000.00",
                    "otherNonCashItems": "-545000.00",
                    "freeCashFlow": "21235000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8716000.00",
                    "netBorrowings": "-748000.00",
                    "totalCashFromFinancingActivities": "-31019000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20832000.00",
                    "changeInCash": "-16583000.00",
                    "beginPeriodCashFlow": "54520000.00",
                    "endPeriodCashFlow": "37937000.00",
                    "totalCashFromOperatingActivities": "23152000.00",
                    "issuanceOfCapitalStock": "368000.00",
                    "depreciation": "1941000.00",
                    "otherCashflowsFromInvestingActivities": "-5839000.00",
                    "dividendsPaid": "4213000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23173000.00",
                    "salePurchaseOfStock": "-23475000.00",
                    "otherCashflowsFromFinancingActivities": "-11009000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16488000.00",
                    "stockBasedCompensation": "5535000.00",
                    "otherNonCashItems": "7546000.00",
                    "freeCashFlow": "23046000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "investments": "-6459000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6459000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-58851000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12690000.00",
                    "changeInCash": "-41102000.00",
                    "beginPeriodCashFlow": "95622000.00",
                    "endPeriodCashFlow": "54520000.00",
                    "totalCashFromOperatingActivities": "24208000.00",
                    "issuanceOfCapitalStock": "1371000.00",
                    "depreciation": "3196000.00",
                    "otherCashflowsFromInvestingActivities": "-5982000.00",
                    "dividendsPaid": "202925000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2812000.00",
                    "salePurchaseOfStock": "-57716000.00",
                    "otherCashflowsFromFinancingActivities": "200433999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "477000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "840000.00",
                    "stockBasedCompensation": "5587000.00",
                    "otherNonCashItems": "-235000.00",
                    "freeCashFlow": "23731000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-24",
                    "currency_symbol": "USD",
                    "investments": "-5055000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5055000.00",
                    "netBorrowings": "-750000.00",
                    "totalCashFromFinancingActivities": "-807000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8283000.00",
                    "changeInCash": "23051000.00",
                    "beginPeriodCashFlow": "72571000.00",
                    "endPeriodCashFlow": "95622000.00",
                    "totalCashFromOperatingActivities": "28913000.00",
                    "issuanceOfCapitalStock": "1594000.00",
                    "depreciation": "3166000.00",
                    "otherCashflowsFromInvestingActivities": "-3317000.00",
                    "dividendsPaid": "1886000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1600000.00",
                    "salePurchaseOfStock": "-529000.00",
                    "otherCashflowsFromFinancingActivities": "764000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5184000.00",
                    "stockBasedCompensation": "6017000.00",
                    "otherNonCashItems": "4525000.00",
                    "freeCashFlow": "27175000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-24",
                    "currency_symbol": "USD",
                    "investments": "-3313000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3313000.00",
                    "netBorrowings": "206172000.00",
                    "totalCashFromFinancingActivities": "2427000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2646000.00",
                    "changeInCash": "14598000.00",
                    "beginPeriodCashFlow": "57973000.00",
                    "endPeriodCashFlow": "72571000.00",
                    "totalCashFromOperatingActivities": "15484000.00",
                    "issuanceOfCapitalStock": "10634000.00",
                    "depreciation": "2967000.00",
                    "otherCashflowsFromInvestingActivities": "-2734000.00",
                    "dividendsPaid": "145787000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "21662000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-57958000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5429000.00",
                    "stockBasedCompensation": "6236000.00",
                    "otherNonCashItems": "-28000.00",
                    "freeCashFlow": "12134000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "-3141000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3141000.00",
                    "netBorrowings": "-2516000.00",
                    "totalCashFromFinancingActivities": "-1499000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23822000.00",
                    "changeInCash": "7861000.00",
                    "beginPeriodCashFlow": "50112000.00",
                    "endPeriodCashFlow": "57973000.00",
                    "totalCashFromOperatingActivities": "12501000.00",
                    "issuanceOfCapitalStock": "5837000.00",
                    "depreciation": "2806000.00",
                    "otherCashflowsFromInvestingActivities": "-2719000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-21789000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4820000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21498000.00",
                    "stockBasedCompensation": "6889000.00",
                    "otherNonCashItems": "-1627000.00",
                    "freeCashFlow": "9335000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "investments": "-3456000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3456000.00",
                    "netBorrowings": "-2515000.00",
                    "totalCashFromFinancingActivities": "-818000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17284000.00",
                    "changeInCash": "23827000.00",
                    "beginPeriodCashFlow": "26285000.00",
                    "endPeriodCashFlow": "50112000.00",
                    "totalCashFromOperatingActivities": "28101000.00",
                    "issuanceOfCapitalStock": "4015000.00",
                    "depreciation": "2885000.00",
                    "otherCashflowsFromInvestingActivities": "-3346000.00",
                    "dividendsPaid": "2084000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1051000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-234000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3363000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4786000.00",
                    "stockBasedCompensation": "7093000.00",
                    "otherNonCashItems": "-5525000.00",
                    "freeCashFlow": "24738000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "investments": "-2940000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2940000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42767000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10875000.00",
                    "changeInCash": "-26832000.00",
                    "beginPeriodCashFlow": "53117000.00",
                    "endPeriodCashFlow": "26285000.00",
                    "totalCashFromOperatingActivities": "18875000.00",
                    "issuanceOfCapitalStock": "374000.00",
                    "depreciation": "2755000.00",
                    "otherCashflowsFromInvestingActivities": "-2715000.00",
                    "dividendsPaid": "2347000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2255000.00",
                    "salePurchaseOfStock": "-63184000.00",
                    "otherCashflowsFromFinancingActivities": "-94000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2877000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3460000.00",
                    "stockBasedCompensation": "6632000.00",
                    "otherNonCashItems": "-443000.00",
                    "freeCashFlow": "15998000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "investments": "-2882000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2882000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1809000.00",
                    "changeInCash": "9070000.00",
                    "beginPeriodCashFlow": "44047000.00",
                    "endPeriodCashFlow": "53117000.00",
                    "totalCashFromOperatingActivities": "12067000.00",
                    "issuanceOfCapitalStock": "2009000.00",
                    "depreciation": "2632000.00",
                    "otherCashflowsFromInvestingActivities": "-2660000.00",
                    "dividendsPaid": "42000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6901000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-207000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1084000.00",
                    "stockBasedCompensation": "7357000.00",
                    "otherNonCashItems": "461000.00",
                    "freeCashFlow": "9285000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-4573000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4573000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1972000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5424000.00",
                    "changeInCash": "6986000.00",
                    "beginPeriodCashFlow": "37061000.00",
                    "endPeriodCashFlow": "44047000.00",
                    "totalCashFromOperatingActivities": "13531000.00",
                    "issuanceOfCapitalStock": "2361000.00",
                    "depreciation": "2483000.00",
                    "otherCashflowsFromInvestingActivities": "-4076000.00",
                    "dividendsPaid": "2458000.00",
                    "changeToInventory": "-4484000.00",
                    "changeToAccountReceivables": "1314000.00",
                    "salePurchaseOfStock": "2458000.00",
                    "otherCashflowsFromFinancingActivities": "-1875000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3557000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1192000.00",
                    "stockBasedCompensation": "5038000.00",
                    "otherNonCashItems": "206000.00",
                    "freeCashFlow": "9974000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-3323000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3323000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1685000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11273000.00",
                    "changeInCash": "16140000.00",
                    "beginPeriodCashFlow": "20921000.00",
                    "endPeriodCashFlow": "37061000.00",
                    "totalCashFromOperatingActivities": "21148000.00",
                    "issuanceOfCapitalStock": "3500000.00",
                    "depreciation": "2408000.00",
                    "otherCashflowsFromInvestingActivities": "-2900000.00",
                    "dividendsPaid": "3275000.00",
                    "changeToInventory": "2166000.00",
                    "changeToAccountReceivables": "808000.00",
                    "salePurchaseOfStock": "3275000.00",
                    "otherCashflowsFromFinancingActivities": "-35000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2572000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-635000.00",
                    "stockBasedCompensation": "6459000.00",
                    "otherNonCashItems": "435000.00",
                    "freeCashFlow": "18576000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "investments": "4000.00",
                    "changeToLiabilities": "4805000.00",
                    "totalCashflowsFromInvestingActivities": "-8593000.00",
                    "netBorrowings": "-11875000.00",
                    "totalCashFromFinancingActivities": "-13524000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7180000.00",
                    "changeInCash": "-5257000.00",
                    "beginPeriodCashFlow": "26178000.00",
                    "endPeriodCashFlow": "20921000.00",
                    "totalCashFromOperatingActivities": "16860000.00",
                    "issuanceOfCapitalStock": "3664000.00",
                    "depreciation": "2428000.00",
                    "otherCashflowsFromInvestingActivities": "-6817000.00",
                    "dividendsPaid": "5206000.00",
                    "changeToInventory": "2318000.00",
                    "changeToAccountReceivables": "-2746000.00",
                    "salePurchaseOfStock": "3664000.00",
                    "otherCashflowsFromFinancingActivities": "-107000.00",
                    "changeToNetincome": "6346000.00",
                    "capitalExpenditures": "3488000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4006000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5257000.00",
                    "changeInWorkingCapital": "-4104000.00",
                    "stockBasedCompensation": "5872000.00",
                    "otherNonCashItems": "4615000.00",
                    "freeCashFlow": "13372000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "investments": "8000.00",
                    "changeToLiabilities": "97000.00",
                    "totalCashflowsFromInvestingActivities": "-2693000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "-877000.00",
                    "changeToOperatingActivities": "-9721000.00",
                    "netIncome": "-181000.00",
                    "changeInCash": "-4209000.00",
                    "beginPeriodCashFlow": "30387000.00",
                    "endPeriodCashFlow": "26178000.00",
                    "totalCashFromOperatingActivities": "-639000.00",
                    "issuanceOfCapitalStock": "373000.00",
                    "depreciation": "2150000.00",
                    "otherCashflowsFromInvestingActivities": "-776000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8262000.00",
                    "salePurchaseOfStock": "373000.00",
                    "otherCashflowsFromFinancingActivities": "373000.00",
                    "changeToNetincome": "4953000.00",
                    "capitalExpenditures": "2540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7658000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4209000.00",
                    "changeInWorkingCapital": "-11380000.00",
                    "stockBasedCompensation": "6620000.00",
                    "otherNonCashItems": "1900000.00",
                    "freeCashFlow": "-3179000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "4262000.00",
                    "changeToLiabilities": "-1829000.00",
                    "totalCashflowsFromInvestingActivities": "4262000.00",
                    "netBorrowings": "-26250000.00",
                    "totalCashFromFinancingActivities": "-24952000.00",
                    "changeToOperatingActivities": "1814000.00",
                    "netIncome": "2584000.00",
                    "changeInCash": "-17983000.00",
                    "beginPeriodCashFlow": "48370000.00",
                    "endPeriodCashFlow": "30387000.00",
                    "totalCashFromOperatingActivities": "2707000.00",
                    "issuanceOfCapitalStock": "1298000.00",
                    "depreciation": "1897000.00",
                    "otherCashflowsFromInvestingActivities": "-379000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2327000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25000000.00",
                    "changeToNetincome": "2651000.00",
                    "capitalExpenditures": "4641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2342000.00",
                    "stockBasedCompensation": "3286000.00",
                    "otherNonCashItems": "-5423000.00",
                    "freeCashFlow": "7348000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "investments": "11000.00",
                    "changeToLiabilities": "12328000.00",
                    "totalCashflowsFromInvestingActivities": "-10031000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "1928000.00",
                    "changeToOperatingActivities": "1651000.00",
                    "netIncome": "3040000.00",
                    "changeInCash": "14822000.00",
                    "beginPeriodCashFlow": "33548000.00",
                    "endPeriodCashFlow": "48370000.00",
                    "totalCashFromOperatingActivities": "22925000.00",
                    "issuanceOfCapitalStock": "3178000.00",
                    "depreciation": "1865000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1095000.00",
                    "salePurchaseOfStock": "3178000.00",
                    "otherCashflowsFromFinancingActivities": "1928000.00",
                    "changeToNetincome": "97000.00",
                    "capitalExpenditures": "10042000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5595000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14822000.00",
                    "changeInWorkingCapital": "3830000.00",
                    "stockBasedCompensation": "5395000.00",
                    "otherNonCashItems": "8958000.00",
                    "freeCashFlow": "12883000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "11000.00",
                    "changeToLiabilities": "1129000.00",
                    "totalCashflowsFromInvestingActivities": "-4311000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "-66000.00",
                    "changeToOperatingActivities": "5102000.00",
                    "netIncome": "2389000.00",
                    "changeInCash": "10869000.00",
                    "beginPeriodCashFlow": "22679000.00",
                    "endPeriodCashFlow": "33548000.00",
                    "totalCashFromOperatingActivities": "15246000.00",
                    "issuanceOfCapitalStock": "1184000.00",
                    "depreciation": "1715000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2134000.00",
                    "salePurchaseOfStock": "1184000.00",
                    "otherCashflowsFromFinancingActivities": "-66000.00",
                    "changeToNetincome": "5048000.00",
                    "capitalExpenditures": "4322000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4965000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10869000.00",
                    "changeInWorkingCapital": "2775000.00",
                    "stockBasedCompensation": "5173000.00",
                    "otherNonCashItems": "2861000.00",
                    "freeCashFlow": "10924000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "investments": "10000.00",
                    "changeToLiabilities": "-1527000.00",
                    "totalCashflowsFromInvestingActivities": "-2491000.00",
                    "netBorrowings": "-625000.00",
                    "totalCashFromFinancingActivities": "-155000.00",
                    "changeToOperatingActivities": "-7877000.00",
                    "netIncome": "-5383000.00",
                    "changeInCash": "-7800000.00",
                    "beginPeriodCashFlow": "30479000.00",
                    "endPeriodCashFlow": "22679000.00",
                    "totalCashFromOperatingActivities": "-5154000.00",
                    "issuanceOfCapitalStock": "470000.00",
                    "depreciation": "1632000.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "330000.00",
                    "salePurchaseOfStock": "470000.00",
                    "otherCashflowsFromFinancingActivities": "-2491000.00",
                    "changeToNetincome": "3699000.00",
                    "capitalExpenditures": "2501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3575000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7800000.00",
                    "changeInWorkingCapital": "-8341000.00",
                    "stockBasedCompensation": "5788000.00",
                    "otherNonCashItems": "1800000.00",
                    "freeCashFlow": "-7655000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-5229000.00",
                    "changeToLiabilities": "5842000.00",
                    "totalCashflowsFromInvestingActivities": "-5229000.00",
                    "netBorrowings": "-625000.00",
                    "totalCashFromFinancingActivities": "376000.00",
                    "changeToOperatingActivities": "1555000.00",
                    "netIncome": "881000.00",
                    "changeInCash": "3788000.00",
                    "beginPeriodCashFlow": "26691000.00",
                    "endPeriodCashFlow": "30479000.00",
                    "totalCashFromOperatingActivities": "8641000.00",
                    "issuanceOfCapitalStock": "1001000.00",
                    "depreciation": "1609000.00",
                    "otherCashflowsFromInvestingActivities": "-672000.00",
                    "dividendsPaid": "31657000.00",
                    "changeToInventory": "2154000.00",
                    "changeToAccountReceivables": "-7963000.00",
                    "salePurchaseOfStock": "1001000.00",
                    "otherCashflowsFromFinancingActivities": "-5229000.00",
                    "changeToNetincome": "7322000.00",
                    "capitalExpenditures": "5237000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "946000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3788000.00",
                    "changeInWorkingCapital": "806000.00",
                    "stockBasedCompensation": "1648000.00",
                    "otherNonCashItems": "3157000.00",
                    "freeCashFlow": "3404000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "investments": "-860000.00",
                    "changeToLiabilities": "5982000.00",
                    "totalCashflowsFromInvestingActivities": "-860000.00",
                    "netBorrowings": "42375000.00",
                    "totalCashFromFinancingActivities": "-15786000.00",
                    "changeToOperatingActivities": "581000.00",
                    "netIncome": "5368000.00",
                    "changeInCash": "-9835000.00",
                    "beginPeriodCashFlow": "36526000.00",
                    "endPeriodCashFlow": "26691000.00",
                    "totalCashFromOperatingActivities": "6811000.00",
                    "issuanceOfCapitalStock": "2505000.00",
                    "depreciation": "1244000.00",
                    "otherCashflowsFromInvestingActivities": "-613000.00",
                    "dividendsPaid": "60000000.00",
                    "changeToInventory": "953000.00",
                    "changeToAccountReceivables": "-4526000.00",
                    "salePurchaseOfStock": "2505000.00",
                    "otherCashflowsFromFinancingActivities": "-666000.00",
                    "changeToNetincome": "-1485000.00",
                    "capitalExpenditures": "867000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2232000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9835000.00",
                    "changeInWorkingCapital": "3016000.00",
                    "stockBasedCompensation": "1851000.00",
                    "otherNonCashItems": "-1754000.00",
                    "freeCashFlow": "5944000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "investments": "-7186000.00",
                    "changeToLiabilities": "4782000.00",
                    "totalCashflowsFromInvestingActivities": "-7186000.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "-347000.00",
                    "changeToOperatingActivities": "-490000.00",
                    "netIncome": "3136000.00",
                    "changeInCash": "4571000.00",
                    "beginPeriodCashFlow": "31955000.00",
                    "endPeriodCashFlow": "36526000.00",
                    "totalCashFromOperatingActivities": "12104000.00",
                    "issuanceOfCapitalStock": "653000.00",
                    "depreciation": "1198000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "215000.00",
                    "changeToAccountReceivables": "-4097000.00",
                    "salePurchaseOfStock": "653000.00",
                    "otherCashflowsFromFinancingActivities": "-7186000.00",
                    "changeToNetincome": "9224000.00",
                    "capitalExpenditures": "7193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4115000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4571000.00",
                    "changeInWorkingCapital": "1293000.00",
                    "stockBasedCompensation": "1852000.00",
                    "otherNonCashItems": "4615000.00",
                    "freeCashFlow": "4911000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-30",
                    "currency_symbol": "USD",
                    "investments": "10000.00",
                    "changeToLiabilities": "624000.00",
                    "totalCashflowsFromInvestingActivities": "-2100000.00",
                    "netBorrowings": "-500000.00",
                    "totalCashFromFinancingActivities": "-69000.00",
                    "changeToOperatingActivities": "-4823000.00",
                    "netIncome": "-1089000.00",
                    "changeInCash": "5719000.00",
                    "beginPeriodCashFlow": "26236000.00",
                    "endPeriodCashFlow": "31955000.00",
                    "totalCashFromOperatingActivities": "7888000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1066000.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5207000.00",
                    "changeToAccountReceivables": "9730000.00",
                    "salePurchaseOfStock": "431000.00",
                    "otherCashflowsFromFinancingActivities": "-2100000.00",
                    "changeToNetincome": "-1186000.00",
                    "capitalExpenditures": "2110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "8473000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5719000.00",
                    "changeInWorkingCapital": "5115000.00",
                    "stockBasedCompensation": "1941000.00",
                    "otherNonCashItems": "1009000.00",
                    "freeCashFlow": "5778000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "9000.00",
                    "changeToLiabilities": "22981000.00",
                    "totalCashflowsFromInvestingActivities": "-5276000.00",
                    "netBorrowings": "-500000.00",
                    "totalCashFromFinancingActivities": "575000.00",
                    "changeToOperatingActivities": "-8394000.00",
                    "netIncome": "4940000.00",
                    "changeInCash": "4901000.00",
                    "beginPeriodCashFlow": "21335000.00",
                    "endPeriodCashFlow": "26236000.00",
                    "totalCashFromOperatingActivities": "9602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1071000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": "22105000.00",
                    "changeToInventory": "49000.00",
                    "changeToAccountReceivables": "-10234000.00",
                    "salePurchaseOfStock": "1075000.00",
                    "otherCashflowsFromFinancingActivities": "22105000.00",
                    "changeToNetincome": "-19002000.00",
                    "capitalExpenditures": "5285000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-388000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4901000.00",
                    "changeInWorkingCapital": "-10975000.00",
                    "stockBasedCompensation": "1415000.00",
                    "otherNonCashItems": "14195000.00",
                    "freeCashFlow": "4317000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "investments": "8000.00",
                    "changeToLiabilities": "7394000.00",
                    "totalCashflowsFromInvestingActivities": "-964000.00",
                    "netBorrowings": "-500000.00",
                    "totalCashFromFinancingActivities": "-42032000.00",
                    "changeToOperatingActivities": "-118000.00",
                    "netIncome": "6725000.00",
                    "changeInCash": "-34471000.00",
                    "beginPeriodCashFlow": "55806000.00",
                    "endPeriodCashFlow": "21335000.00",
                    "totalCashFromOperatingActivities": "8525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "959000.00",
                    "otherCashflowsFromInvestingActivities": "-168000.00",
                    "dividendsPaid": "42835000.00",
                    "changeToInventory": "56000.00",
                    "changeToAccountReceivables": "-4843000.00",
                    "salePurchaseOfStock": "1303000.00",
                    "otherCashflowsFromFinancingActivities": "-22940000.00",
                    "changeToNetincome": "-4416000.00",
                    "capitalExpenditures": "972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2137000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-34471000.00",
                    "changeInWorkingCapital": "-1086000.00",
                    "stockBasedCompensation": "1416000.00",
                    "otherNonCashItems": "376000.00",
                    "freeCashFlow": "7553000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "investments": "9000.00",
                    "changeToLiabilities": "12511000.00",
                    "totalCashflowsFromInvestingActivities": "-3075000.00",
                    "netBorrowings": "37253000.00",
                    "totalCashFromFinancingActivities": "38940000.00",
                    "changeToOperatingActivities": "1210000.00",
                    "netIncome": "7386000.00",
                    "changeInCash": "43856000.00",
                    "beginPeriodCashFlow": "11950000.00",
                    "endPeriodCashFlow": "55806000.00",
                    "totalCashFromOperatingActivities": "7991000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "793000.00",
                    "otherCashflowsFromInvestingActivities": "-73000.00",
                    "dividendsPaid": "859000.00",
                    "changeToInventory": "-175000.00",
                    "changeToAccountReceivables": "-6109000.00",
                    "salePurchaseOfStock": "37900000.00",
                    "otherCashflowsFromFinancingActivities": "-147000.00",
                    "changeToNetincome": "-10475000.00",
                    "capitalExpenditures": "3084000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2224000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43856000.00",
                    "changeInWorkingCapital": "-2526000.00",
                    "stockBasedCompensation": "1416000.00",
                    "otherNonCashItems": "319000.00",
                    "freeCashFlow": "4907000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-04",
                    "currency_symbol": "USD",
                    "investments": "9000.00",
                    "changeToLiabilities": "8415000.00",
                    "totalCashflowsFromInvestingActivities": "-1018000.00",
                    "netBorrowings": "70000.00",
                    "totalCashFromFinancingActivities": "-817000.00",
                    "changeToOperatingActivities": "-3971000.00",
                    "netIncome": "-296000.00",
                    "changeInCash": "-3310000.00",
                    "beginPeriodCashFlow": "15260000.00",
                    "endPeriodCashFlow": "11950000.00",
                    "totalCashFromOperatingActivities": "-1475000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "747000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": "1003000.00",
                    "changeToInventory": "-4229000.00",
                    "changeToAccountReceivables": "1192000.00",
                    "salePurchaseOfStock": "26921000.00",
                    "otherCashflowsFromFinancingActivities": "-530000.00",
                    "changeToNetincome": "-8852000.00",
                    "capitalExpenditures": "1027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1489000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3310000.00",
                    "changeInWorkingCapital": "-2724000.00",
                    "stockBasedCompensation": "498000.00",
                    "otherNonCashItems": "9959000.00",
                    "freeCashFlow": "-2502000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "investments": "3000.00",
                    "changeToLiabilities": "1378000.00",
                    "totalCashflowsFromInvestingActivities": "-469000.00",
                    "netBorrowings": "-750000.00",
                    "totalCashFromFinancingActivities": "-567000.00",
                    "changeToOperatingActivities": "-190000.00",
                    "netIncome": "-2516000.00",
                    "changeInCash": "3712000.00",
                    "beginPeriodCashFlow": "11548000.00",
                    "endPeriodCashFlow": "15260000.00",
                    "totalCashFromOperatingActivities": "4748000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "594000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-406000.00",
                    "changeToAccountReceivables": "-28000.00",
                    "salePurchaseOfStock": "183000.00",
                    "otherCashflowsFromFinancingActivities": "-469000.00",
                    "changeToNetincome": "-920000.00",
                    "capitalExpenditures": "472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-740000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3712000.00",
                    "changeInWorkingCapital": "6881000.00",
                    "stockBasedCompensation": "394000.00",
                    "otherNonCashItems": "-557000.00",
                    "freeCashFlow": "4276000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "investments": "5000.00",
                    "changeToLiabilities": "3020000.00",
                    "totalCashflowsFromInvestingActivities": "-1733000.00",
                    "netBorrowings": "-750000.00",
                    "totalCashFromFinancingActivities": "-1536000.00",
                    "changeToOperatingActivities": "838000.00",
                    "netIncome": "2763000.00",
                    "changeInCash": "2542000.00",
                    "beginPeriodCashFlow": "9006000.00",
                    "endPeriodCashFlow": "11548000.00",
                    "totalCashFromOperatingActivities": "5811000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "569000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": "786000.00",
                    "changeToInventory": "-637000.00",
                    "changeToAccountReceivables": "-329000.00",
                    "salePurchaseOfStock": "142000.00",
                    "otherCashflowsFromFinancingActivities": "-786000.00",
                    "changeToNetincome": "-885000.00",
                    "capitalExpenditures": "1738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "7296000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2542000.00",
                    "changeInWorkingCapital": "1523000.00",
                    "stockBasedCompensation": "396000.00",
                    "otherNonCashItems": "399000.00",
                    "freeCashFlow": "4073000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "investments": "6000.00",
                    "changeToLiabilities": "3386000.00",
                    "totalCashflowsFromInvestingActivities": "-577000.00",
                    "netBorrowings": "-500000.00",
                    "totalCashFromFinancingActivities": "-18066000.00",
                    "changeToOperatingActivities": "6233000.00",
                    "netIncome": "2817000.00",
                    "changeInCash": "-9763000.00",
                    "beginPeriodCashFlow": "18769000.00",
                    "endPeriodCashFlow": "9006000.00",
                    "totalCashFromOperatingActivities": "8880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "506000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": "17708000.00",
                    "changeToInventory": "-13000.00",
                    "changeToAccountReceivables": "-1212000.00",
                    "salePurchaseOfStock": "142000.00",
                    "otherCashflowsFromFinancingActivities": "-11604000.00",
                    "changeToNetincome": "-3014000.00",
                    "capitalExpenditures": "583000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5185000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9763000.00",
                    "changeInWorkingCapital": "4606000.00",
                    "stockBasedCompensation": "368000.00",
                    "otherNonCashItems": "482000.00",
                    "freeCashFlow": "8297000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "investments": "5000.00",
                    "changeToLiabilities": "4805000.00",
                    "totalCashflowsFromInvestingActivities": "-1299000.00",
                    "netBorrowings": "-500000.00",
                    "totalCashFromFinancingActivities": "-745000.00",
                    "changeToOperatingActivities": "-5168000.00",
                    "netIncome": "7318000.00",
                    "changeInCash": "-242000.00",
                    "beginPeriodCashFlow": "19011000.00",
                    "endPeriodCashFlow": "18769000.00",
                    "totalCashFromOperatingActivities": "1802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "476000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": "245000.00",
                    "changeToInventory": "-167000.00",
                    "changeToAccountReceivables": "-1118000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-245000.00",
                    "changeToNetincome": "-4312000.00",
                    "capitalExpenditures": "1304000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6485000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-242000.00",
                    "changeInWorkingCapital": "-6841000.00",
                    "stockBasedCompensation": "368000.00",
                    "otherNonCashItems": "401000.00",
                    "freeCashFlow": "498000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "investments": "6000.00",
                    "changeToLiabilities": "2653000.00",
                    "totalCashflowsFromInvestingActivities": "-882000.00",
                    "netBorrowings": "-1139000.00",
                    "totalCashFromFinancingActivities": "-1451000.00",
                    "changeToOperatingActivities": "-35000.00",
                    "netIncome": "602000.00",
                    "changeInCash": "568000.00",
                    "beginPeriodCashFlow": "18067000.00",
                    "endPeriodCashFlow": "18635000.00",
                    "totalCashFromOperatingActivities": "2901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1483000.00",
                    "otherCashflowsFromInvestingActivities": "163000.00",
                    "dividendsPaid": "90000.00",
                    "changeToInventory": "-162000.00",
                    "changeToAccountReceivables": "-761000.00",
                    "salePurchaseOfStock": "142000.00",
                    "otherCashflowsFromFinancingActivities": "-1003000.00",
                    "changeToNetincome": "-1021000.00",
                    "capitalExpenditures": "1045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-816000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "568000.00",
                    "changeInWorkingCapital": "135000.00",
                    "stockBasedCompensation": "344000.00",
                    "otherNonCashItems": "314000.00",
                    "freeCashFlow": "1856000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": "5148.00",
                    "changeToLiabilities": "-1287144.00",
                    "totalCashflowsFromInvestingActivities": "-308235.00",
                    "netBorrowings": "125000.00",
                    "totalCashFromFinancingActivities": "-628608.00",
                    "changeToOperatingActivities": "-54219.00",
                    "netIncome": "838558.00",
                    "changeInCash": "-871455.00",
                    "beginPeriodCashFlow": "18938455.00",
                    "endPeriodCashFlow": "18067000.00",
                    "totalCashFromOperatingActivities": "65059.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "351517.00",
                    "otherCashflowsFromInvestingActivities": "88651.00",
                    "dividendsPaid": "900088.00",
                    "changeToInventory": "10079.00",
                    "changeToAccountReceivables": "-533134.00",
                    "salePurchaseOfStock": "50000000.00",
                    "otherCashflowsFromFinancingActivities": "265000.00",
                    "changeToNetincome": "709431.00",
                    "capitalExpenditures": "396886",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-547303.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-871784.00",
                    "changeInWorkingCapital": "-1834447.00",
                    "stockBasedCompensation": "343752.00",
                    "otherNonCashItems": "420346.00",
                    "freeCashFlow": "-331827.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": "5426.00",
                    "changeToLiabilities": "-333558.00",
                    "totalCashflowsFromInvestingActivities": "-424720.00",
                    "netBorrowings": "-125000.00",
                    "totalCashFromFinancingActivities": "8297308.00",
                    "changeToOperatingActivities": "3046270.00",
                    "netIncome": "-23875368.00",
                    "changeInCash": "12606539.00",
                    "beginPeriodCashFlow": "6331916.00",
                    "endPeriodCashFlow": "18938455.00",
                    "totalCashFromOperatingActivities": "4733951.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "350548.00",
                    "otherCashflowsFromInvestingActivities": "-1356.00",
                    "dividendsPaid": "78518912.00",
                    "changeToInventory": "3044841.00",
                    "changeToAccountReceivables": "-481772.00",
                    "salePurchaseOfStock": "86891920.00",
                    "otherCashflowsFromFinancingActivities": "-79018920.00",
                    "changeToNetincome": "26579881.00",
                    "capitalExpenditures": "423364",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2012448.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12606539.00",
                    "changeInWorkingCapital": "1678890.00",
                    "stockBasedCompensation": "26394000.00",
                    "otherNonCashItems": "26579881.00",
                    "freeCashFlow": "4310587.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-07",
                    "currency_symbol": "USD",
                    "investments": "5426.00",
                    "changeToLiabilities": "1879702.00",
                    "totalCashflowsFromInvestingActivities": "-565045.00",
                    "netBorrowings": "-125000.00",
                    "totalCashFromFinancingActivities": "-625700.00",
                    "changeToOperatingActivities": "-2570051.00",
                    "netIncome": "3767810.00",
                    "changeInCash": "1384245.00",
                    "beginPeriodCashFlow": "4947671.00",
                    "endPeriodCashFlow": "6331916.00",
                    "totalCashFromOperatingActivities": "2574990.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "336935.00",
                    "otherCashflowsFromInvestingActivities": "-186295.00",
                    "dividendsPaid": "550000.00",
                    "changeToInventory": "-3045920.00",
                    "changeToAccountReceivables": "-1119094.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "49300.00",
                    "changeToNetincome": "279688.00",
                    "capitalExpenditures": "378750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3689145.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1384245.00",
                    "changeInWorkingCapital": "-1809443.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "279688.00",
                    "freeCashFlow": "2196240.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1448000.00",
                    "totalCashflowsFromInvestingActivities": "-954946.00",
                    "netBorrowings": "19625000.00",
                    "totalCashFromFinancingActivities": "516775.00",
                    "changeToOperatingActivities": "3252000.00",
                    "netIncome": "376895.00",
                    "changeInCash": "1027671.00",
                    "beginPeriodCashFlow": "3920000.00",
                    "endPeriodCashFlow": "4947671.00",
                    "totalCashFromOperatingActivities": "1465744.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "259053.00",
                    "otherCashflowsFromInvestingActivities": "48376.00",
                    "dividendsPaid": "9105000.00",
                    "changeToInventory": "-351810.00",
                    "changeToAccountReceivables": "-512339.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9358225.00",
                    "changeToNetincome": "1083000.00",
                    "capitalExpenditures": "1003322",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "596422.00",
                    "stockBasedCompensation": "896000.00",
                    "otherNonCashItems": "233374.00",
                    "freeCashFlow": "462422.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "559068.00",
                    "totalCashflowsFromInvestingActivities": "-4246099.00",
                    "netBorrowings": "9900000.00",
                    "totalCashFromFinancingActivities": "-4104613.00",
                    "changeToOperatingActivities": "3418720.00",
                    "netIncome": "208095.00",
                    "changeInCash": "-3753063.00",
                    "beginPeriodCashFlow": "7673063.00",
                    "endPeriodCashFlow": "3920000.00",
                    "totalCashFromOperatingActivities": "4597747.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "321166.00",
                    "otherCashflowsFromInvestingActivities": "231021.00",
                    "dividendsPaid": "13849613.00",
                    "changeToInventory": "39445.00",
                    "changeToAccountReceivables": "-184212.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-155000.00",
                    "changeToNetincome": "274910.00",
                    "capitalExpenditures": "4477120",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3793576.00",
                    "stockBasedCompensation": "1150000.00",
                    "otherNonCashItems": "274910.00",
                    "freeCashFlow": "120627.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "409527.00",
                    "totalCashflowsFromInvestingActivities": "-837825.00",
                    "netBorrowings": "-75000.00",
                    "totalCashFromFinancingActivities": "-2107387.00",
                    "changeToOperatingActivities": "89171.00",
                    "netIncome": "5824456.00",
                    "changeInCash": "3043145.00",
                    "beginPeriodCashFlow": "4629918.00",
                    "endPeriodCashFlow": "7673063.00",
                    "totalCashFromOperatingActivities": "5988357.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "158177.00",
                    "otherCashflowsFromInvestingActivities": "32125.00",
                    "dividendsPaid": "2065387.00",
                    "changeToInventory": "-90642.00",
                    "changeToAccountReceivables": "-816182.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33000.00",
                    "changeToNetincome": "323208.00",
                    "capitalExpenditures": "869950",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-317484.00",
                    "stockBasedCompensation": "184613.00",
                    "otherNonCashItems": "323208.00",
                    "freeCashFlow": "5118407.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-408595.00",
                    "totalCashflowsFromInvestingActivities": "-96076.00",
                    "netBorrowings": "-75000.00",
                    "totalCashFromFinancingActivities": "-542000.00",
                    "changeToOperatingActivities": "-287891.00",
                    "netIncome": "2267449.00",
                    "changeInCash": "851820.00",
                    "beginPeriodCashFlow": "3778098.00",
                    "endPeriodCashFlow": "4629918.00",
                    "totalCashFromOperatingActivities": "1489896.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137657.00",
                    "otherCashflowsFromInvestingActivities": "4854.00",
                    "dividendsPaid": "500000.00",
                    "changeToInventory": "-279803.00",
                    "changeToAccountReceivables": "-470606.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33000.00",
                    "changeToNetincome": "251882.00",
                    "capitalExpenditures": "100930",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1167092.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "251882.00",
                    "freeCashFlow": "1388966.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23543000.00",
                    "netBorrowings": "204674000.00",
                    "totalCashFromFinancingActivities": "-88250000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44451000.00",
                    "changeInCash": "-20036000.00",
                    "beginPeriodCashFlow": "57973000.00",
                    "endPeriodCashFlow": "37937000.00",
                    "totalCashFromOperatingActivities": "91757000.00",
                    "issuanceOfCapitalStock": "13967000.00",
                    "depreciation": "11270000.00",
                    "otherCashflowsFromInvestingActivities": "-17872000.00",
                    "dividendsPaid": "145786000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5923000.00",
                    "salePurchaseOfStock": "-81720000.00",
                    "otherCashflowsFromFinancingActivities": "-65418000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5671000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4369000.00",
                    "stockBasedCompensation": "23375000.00",
                    "otherNonCashItems": "11142000.00",
                    "freeCashFlow": "86086000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "investments": "-12419000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12419000.00",
                    "netBorrowings": "15578000.00",
                    "totalCashFromFinancingActivities": "-45199000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49113000.00",
                    "changeInCash": "13926000.00",
                    "beginPeriodCashFlow": "44047000.00",
                    "endPeriodCashFlow": "57973000.00",
                    "totalCashFromOperatingActivities": "71544000.00",
                    "issuanceOfCapitalStock": "12235000.00",
                    "depreciation": "10955000.00",
                    "otherCashflowsFromInvestingActivities": "-11440000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16092000.00",
                    "salePurchaseOfStock": "-63184000.00",
                    "otherCashflowsFromFinancingActivities": "-9828000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19088000.00",
                    "stockBasedCompensation": "27971000.00",
                    "otherNonCashItems": "6338000.00",
                    "freeCashFlow": "70565000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-10347000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19182000.00",
                    "netBorrowings": "-16875000.00",
                    "totalCashFromFinancingActivities": "-17916000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14140000.00",
                    "changeInCash": "13660000.00",
                    "beginPeriodCashFlow": "30387000.00",
                    "endPeriodCashFlow": "44047000.00",
                    "totalCashFromOperatingActivities": "50758000.00",
                    "issuanceOfCapitalStock": "8835000.00",
                    "depreciation": "9469000.00",
                    "otherCashflowsFromInvestingActivities": "-7835000.00",
                    "dividendsPaid": "10939000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7638000.00",
                    "salePurchaseOfStock": "10939000.00",
                    "otherCashflowsFromFinancingActivities": "-10939000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12157000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15069000.00",
                    "stockBasedCompensation": "23989000.00",
                    "otherNonCashItems": "16712000.00",
                    "freeCashFlow": "38601000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-12571000.00",
                    "changeToLiabilities": "458000.00",
                    "totalCashflowsFromInvestingActivities": "-12571000.00",
                    "netBorrowings": "-29375000.00",
                    "totalCashFromFinancingActivities": "-23554000.00",
                    "changeToOperatingActivities": "690000.00",
                    "netIncome": "2630000.00",
                    "changeInCash": "-92000.00",
                    "beginPeriodCashFlow": "30479000.00",
                    "endPeriodCashFlow": "30387000.00",
                    "totalCashFromOperatingActivities": "36033000.00",
                    "issuanceOfCapitalStock": "6130000.00",
                    "depreciation": "7109000.00",
                    "otherCashflowsFromInvestingActivities": "-2441000.00",
                    "dividendsPaid": "5206000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5226000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-309000.00",
                    "changeToNetincome": "32128000.00",
                    "capitalExpenditures": "12614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3769000.00",
                    "stockBasedCompensation": "19642000.00",
                    "otherNonCashItems": "8196000.00",
                    "freeCashFlow": "23419000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-15375000.00",
                    "changeToLiabilities": "17363000.00",
                    "totalCashflowsFromInvestingActivities": "-15375000.00",
                    "netBorrowings": "40250000.00",
                    "totalCashFromFinancingActivities": "-15826000.00",
                    "changeToOperatingActivities": "-3177000.00",
                    "netIncome": "8296000.00",
                    "changeInCash": "4243000.00",
                    "beginPeriodCashFlow": "26236000.00",
                    "endPeriodCashFlow": "30479000.00",
                    "totalCashFromOperatingActivities": "35444000.00",
                    "issuanceOfCapitalStock": "4590000.00",
                    "depreciation": "5117000.00",
                    "otherCashflowsFromInvestingActivities": "32000.00",
                    "dividendsPaid": "60000000.00",
                    "changeToInventory": "-1885000.00",
                    "changeToAccountReceivables": "-5877000.00",
                    "salePurchaseOfStock": "44619000.00",
                    "otherCashflowsFromFinancingActivities": "-666000.00",
                    "changeToNetincome": "16615000.00",
                    "capitalExpenditures": "15407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "11302000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4243000.00",
                    "changeInWorkingCapital": "10230000.00",
                    "stockBasedCompensation": "7292000.00",
                    "otherNonCashItems": "7027000.00",
                    "freeCashFlow": "20037000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "35000.00",
                    "changeToLiabilities": "51301000.00",
                    "totalCashflowsFromInvestingActivities": "-10333000.00",
                    "netBorrowings": "36323000.00",
                    "totalCashFromFinancingActivities": "-3334000.00",
                    "changeToOperatingActivities": "-11273000.00",
                    "netIncome": "18755000.00",
                    "changeInCash": "10976000.00",
                    "beginPeriodCashFlow": "15260000.00",
                    "endPeriodCashFlow": "26236000.00",
                    "totalCashFromOperatingActivities": "24643000.00",
                    "issuanceOfCapitalStock": "5040000.00",
                    "depreciation": "3570000.00",
                    "otherCashflowsFromInvestingActivities": "-393000.00",
                    "dividendsPaid": "44697000.00",
                    "changeToInventory": "-4299000.00",
                    "changeToAccountReceivables": "-19994000.00",
                    "salePurchaseOfStock": "64821000.00",
                    "otherCashflowsFromFinancingActivities": "-677000.00",
                    "changeToNetincome": "-42745000.00",
                    "capitalExpenditures": "10368000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6238000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10976000.00",
                    "changeInWorkingCapital": "-17311000.00",
                    "stockBasedCompensation": "4745000.00",
                    "otherNonCashItems": "15190000.00",
                    "freeCashFlow": "14275000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "investments": "19000.00",
                    "changeToLiabilities": "12589000.00",
                    "totalCashflowsFromInvestingActivities": "-4078000.00",
                    "netBorrowings": "-2500000.00",
                    "totalCashFromFinancingActivities": "-20914000.00",
                    "changeToOperatingActivities": "1713000.00",
                    "netIncome": "10382000.00",
                    "changeInCash": "-3751000.00",
                    "beginPeriodCashFlow": "19011000.00",
                    "endPeriodCashFlow": "15260000.00",
                    "totalCashFromOperatingActivities": "21241000.00",
                    "issuanceOfCapitalStock": "325000.00",
                    "depreciation": "2145000.00",
                    "otherCashflowsFromInvestingActivities": "-403000.00",
                    "dividendsPaid": "18739000.00",
                    "changeToInventory": "-1223000.00",
                    "changeToAccountReceivables": "-2687000.00",
                    "salePurchaseOfStock": "2500000.00",
                    "otherCashflowsFromFinancingActivities": "-2500000.00",
                    "changeToNetincome": "-9131000.00",
                    "capitalExpenditures": "4097000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5256000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3751000.00",
                    "changeInWorkingCapital": "6169000.00",
                    "stockBasedCompensation": "1526000.00",
                    "otherNonCashItems": "725000.00",
                    "freeCashFlow": "17144000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "investments": "22000.00",
                    "changeToLiabilities": "2912000.00",
                    "totalCashflowsFromInvestingActivities": "-2180000.00",
                    "netBorrowings": "-1264000.00",
                    "totalCashFromFinancingActivities": "5592000.00",
                    "changeToOperatingActivities": "387000.00",
                    "netIncome": "-18667000.00",
                    "changeInCash": "13687000.00",
                    "beginPeriodCashFlow": "4948000.00",
                    "endPeriodCashFlow": "18635000.00",
                    "totalCashFromOperatingActivities": "10275000.00",
                    "issuanceOfCapitalStock": "86915000.00",
                    "depreciation": "2522000.00",
                    "otherCashflowsFromInvestingActivities": "64000.00",
                    "dividendsPaid": "80059000.00",
                    "changeToInventory": "-153000.00",
                    "changeToAccountReceivables": "-2895000.00",
                    "salePurchaseOfStock": "50000000.00",
                    "otherCashflowsFromFinancingActivities": "-639000.00",
                    "changeToNetincome": "26548000.00",
                    "capitalExpenditures": "2244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3040000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13687000.00",
                    "changeInWorkingCapital": "-1830000.00",
                    "stockBasedCompensation": "26960000.00",
                    "otherNonCashItems": "1320000.00",
                    "freeCashFlow": "8031000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-6134946.00",
                    "changeToLiabilities": "1637000.00",
                    "totalCashflowsFromInvestingActivities": "-6134946.00",
                    "netBorrowings": "19625000.00",
                    "totalCashFromFinancingActivities": "-6237225.00",
                    "changeToOperatingActivities": "3252000.00",
                    "netIncome": "8676895.00",
                    "changeInCash": "1169573.00",
                    "beginPeriodCashFlow": "3778098.00",
                    "endPeriodCashFlow": "4947671.00",
                    "totalCashFromOperatingActivities": "13541744.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "876053.00",
                    "otherCashflowsFromInvestingActivities": "316376.00",
                    "dividendsPaid": "25520000.00",
                    "changeToInventory": "-682810.00",
                    "changeToAccountReceivables": "-1983339.00",
                    "salePurchaseOfStock": "-25519658.00",
                    "otherCashflowsFromFinancingActivities": "-342225.00",
                    "changeToNetincome": "1083000.00",
                    "capitalExpenditures": "6451322",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2905422.00",
                    "stockBasedCompensation": "2231000.00",
                    "otherNonCashItems": "1083374.00",
                    "freeCashFlow": "7090422.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-696394.00",
                    "changeToLiabilities": "438269.00",
                    "totalCashflowsFromInvestingActivities": "-696394.00",
                    "netBorrowings": "28622101.00",
                    "totalCashFromFinancingActivities": "-965232.00",
                    "changeToOperatingActivities": "-308899.00",
                    "netIncome": "4722527.00",
                    "changeInCash": "2740234.00",
                    "beginPeriodCashFlow": "1037864.00",
                    "endPeriodCashFlow": "3778098.00",
                    "totalCashFromOperatingActivities": "4401860.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "488334.00",
                    "otherCashflowsFromInvestingActivities": "-20679.00",
                    "dividendsPaid": "25520000.00",
                    "changeToInventory": "-261927.00",
                    "changeToAccountReceivables": "-1597361.00",
                    "salePurchaseOfStock": "-28960333.00",
                    "otherCashflowsFromFinancingActivities": "-627000.00",
                    "changeToNetincome": "658990.00",
                    "capitalExpenditures": "675715",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1467991.00",
                    "stockBasedCompensation": "2487773.00",
                    "otherNonCashItems": "658990.00",
                    "freeCashFlow": "3726145.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9790000.00",
                    "minorityInterest": "-3156000.00",
                    "netIncome": "4889000.00",
                    "sellingGeneralAdministrative": "23969000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89864000.00",
                    "reconciledDepreciation": "3212000.00",
                    "ebit": "15262000.00",
                    "ebitda": "18474000.00",
                    "depreciationAndAmortization": "3212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14995000.00",
                    "otherOperatingExpenses": "78081000.00",
                    "interestExpense": "5472000.00",
                    "taxProvision": "1745000.00",
                    "interestIncome": "117000.00",
                    "netInterestIncome": "-5472000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1745000.00",
                    "totalRevenue": "93076000.00",
                    "totalOperatingExpenses": "74869000.00",
                    "costOfRevenue": "3212000.00",
                    "totalOtherIncomeExpenseNet": "-5205000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8045000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24623000.00",
                    "minorityInterest": "-8401000.00",
                    "netIncome": "12431000.00",
                    "sellingGeneralAdministrative": "28324000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56341000.00",
                    "reconciledDepreciation": "1941000.00",
                    "ebit": "30316000.00",
                    "ebitda": "33311000.00",
                    "depreciationAndAmortization": "2995000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30898000.00",
                    "otherOperatingExpenses": "74360000.00",
                    "interestExpense": "5693000.00",
                    "taxProvision": "3791000.00",
                    "interestIncome": "140000.00",
                    "netInterestIncome": "-5693000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3791000.00",
                    "totalRevenue": "105258000.00",
                    "totalOperatingExpenses": "25443000.00",
                    "costOfRevenue": "48917000.00",
                    "totalOtherIncomeExpenseNet": "-6275000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20832000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15094000.00",
                    "minorityInterest": "-4782000.00",
                    "netIncome": "7908000.00",
                    "sellingGeneralAdministrative": "17109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41710000.00",
                    "reconciledDepreciation": "3196000.00",
                    "ebit": "21068000.00",
                    "ebitda": "23891000.00",
                    "depreciationAndAmortization": "2823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21277000.00",
                    "otherOperatingExpenses": "69158000.00",
                    "interestExpense": "5974000.00",
                    "taxProvision": "2404000.00",
                    "interestIncome": "162000.00",
                    "netInterestIncome": "-5974000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2404000.00",
                    "totalRevenue": "90435000.00",
                    "totalOperatingExpenses": "20433000.00",
                    "costOfRevenue": "48725000.00",
                    "totalOtherIncomeExpenseNet": "-6183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12690000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10172000.00",
                    "minorityInterest": "-3133000.00",
                    "netIncome": "5150000.00",
                    "sellingGeneralAdministrative": "75035000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94027000.00",
                    "reconciledDepreciation": "3166000.00",
                    "ebit": "16475000.00",
                    "ebitda": "19641000.00",
                    "depreciationAndAmortization": "3166000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10172000.00",
                    "otherOperatingExpenses": "83855000.00",
                    "interestExpense": "6303000.00",
                    "taxProvision": "1889000.00",
                    "interestIncome": "179000.00",
                    "netInterestIncome": "-6303000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1889000.00",
                    "totalRevenue": "94027000.00",
                    "totalOperatingExpenses": "83855000.00",
                    "costOfRevenue": "50388000.00",
                    "totalOtherIncomeExpenseNet": "-5488000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8283000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "959000.00",
                    "minorityInterest": "-304000.00",
                    "netIncome": "2342000.00",
                    "sellingGeneralAdministrative": "17559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27249000.00",
                    "reconciledDepreciation": "2967000.00",
                    "ebit": "6782000.00",
                    "ebitda": "9452000.00",
                    "depreciationAndAmortization": "2670000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6614000.00",
                    "otherOperatingExpenses": "68969000.00",
                    "interestExpense": "5823000.00",
                    "taxProvision": "-1687000.00",
                    "interestIncome": "189000.00",
                    "netInterestIncome": "-5823000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1687000.00",
                    "totalRevenue": "75583000.00",
                    "totalOperatingExpenses": "20635000.00",
                    "costOfRevenue": "48334000.00",
                    "totalOtherIncomeExpenseNet": "-5655000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2646000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24681000.00",
                    "minorityInterest": "-8967000.00",
                    "netIncome": "14855000.00",
                    "sellingGeneralAdministrative": "62877000.00",
                    "sellingAndMarketingExpenses": "556000.00",
                    "grossProfit": "93922000.00",
                    "reconciledDepreciation": "2806000.00",
                    "ebit": "26491000.00",
                    "ebitda": "29297000.00",
                    "depreciationAndAmortization": "2806000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24681000.00",
                    "otherOperatingExpenses": "69241000.00",
                    "interestExpense": "1810000.00",
                    "taxProvision": "859000.00",
                    "interestIncome": "207000.00",
                    "netInterestIncome": "-1810000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "859000.00",
                    "totalRevenue": "93922000.00",
                    "totalOperatingExpenses": "69241000.00",
                    "costOfRevenue": "45044000.00",
                    "totalOtherIncomeExpenseNet": "-3169000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23822000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14922000.00",
                    "minorityInterest": "-5048000.00",
                    "netIncome": "7559000.00",
                    "sellingGeneralAdministrative": "58418000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78035000.00",
                    "reconciledDepreciation": "2762000.00",
                    "ebit": "16982000.00",
                    "ebitda": "19744000.00",
                    "depreciationAndAmortization": "2762000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14922000.00",
                    "otherOperatingExpenses": "63113000.00",
                    "interestExpense": "2060000.00",
                    "taxProvision": "2315000.00",
                    "interestIncome": "231000.00",
                    "netInterestIncome": "-2060000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2315000.00",
                    "totalRevenue": "78035000.00",
                    "totalOperatingExpenses": "63113000.00",
                    "costOfRevenue": "43217000.00",
                    "totalOtherIncomeExpenseNet": "-1516000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12607000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13856000.00",
                    "minorityInterest": "-4677000.00",
                    "netIncome": "6198000.00",
                    "sellingGeneralAdministrative": "59406000.00",
                    "sellingAndMarketingExpenses": "653000.00",
                    "grossProfit": "78088000.00",
                    "reconciledDepreciation": "2755000.00",
                    "ebit": "15838000.00",
                    "ebitda": "18593000.00",
                    "depreciationAndAmortization": "2755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13856000.00",
                    "otherOperatingExpenses": "64232000.00",
                    "interestExpense": "1982000.00",
                    "taxProvision": "2981000.00",
                    "interestIncome": "244000.00",
                    "netInterestIncome": "-1982000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2981000.00",
                    "totalRevenue": "78088000.00",
                    "totalOperatingExpenses": "64232000.00",
                    "costOfRevenue": "42551000.00",
                    "totalOtherIncomeExpenseNet": "-1541000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10875000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6759000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "1814000.00",
                    "sellingGeneralAdministrative": "59310000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64460000.00",
                    "reconciledDepreciation": "2632000.00",
                    "ebit": "-5272000.00",
                    "ebitda": "-2640000.00",
                    "depreciationAndAmortization": "2632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6759000.00",
                    "otherOperatingExpenses": "71219000.00",
                    "interestExpense": "1487000.00",
                    "taxProvision": "-1841000.00",
                    "interestIncome": "250000.00",
                    "netInterestIncome": "-1487000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8568000.00",
                    "totalRevenue": "64460000.00",
                    "totalOperatingExpenses": "71219000.00",
                    "costOfRevenue": "42130000.00",
                    "totalOtherIncomeExpenseNet": "-1487000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1809000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5172000.00",
                    "minorityInterest": "-1803000.00",
                    "netIncome": "3621000.00",
                    "sellingGeneralAdministrative": "52895000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63014000.00",
                    "reconciledDepreciation": "2483000.00",
                    "ebit": "6683000.00",
                    "ebitda": "9166000.00",
                    "depreciationAndAmortization": "2483000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5172000.00",
                    "otherOperatingExpenses": "57842000.00",
                    "interestExpense": "1511000.00",
                    "taxProvision": "-252000.00",
                    "interestIncome": "308000.00",
                    "netInterestIncome": "-1511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-252000.00",
                    "totalRevenue": "63014000.00",
                    "totalOperatingExpenses": "57842000.00",
                    "costOfRevenue": "38803000.00",
                    "totalOtherIncomeExpenseNet": "-49614000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5424000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11997000.00",
                    "minorityInterest": "-4339000.00",
                    "netIncome": "6934000.00",
                    "sellingGeneralAdministrative": "54267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71030000.00",
                    "reconciledDepreciation": "2352000.00",
                    "ebit": "13614000.00",
                    "ebitda": "16022000.00",
                    "depreciationAndAmortization": "2408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11997000.00",
                    "otherOperatingExpenses": "59033000.00",
                    "interestExpense": "1617000.00",
                    "taxProvision": "724000.00",
                    "interestIncome": "321000.00",
                    "netInterestIncome": "-1617000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "724000.00",
                    "totalRevenue": "71030000.00",
                    "totalOperatingExpenses": "59033000.00",
                    "costOfRevenue": "39436000.00",
                    "totalOtherIncomeExpenseNet": "-1617000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11273000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9481000.00",
                    "minorityInterest": "-3514000.00",
                    "netIncome": "3666000.00",
                    "sellingGeneralAdministrative": "54815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69277000.00",
                    "reconciledDepreciation": "2372000.00",
                    "ebit": "11190000.00",
                    "ebitda": "13618000.00",
                    "depreciationAndAmortization": "2428000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9481000.00",
                    "otherOperatingExpenses": "59796000.00",
                    "interestExpense": "1709000.00",
                    "taxProvision": "2301000.00",
                    "interestIncome": "417000.00",
                    "netInterestIncome": "-1709000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2301000.00",
                    "totalRevenue": "69277000.00",
                    "totalOperatingExpenses": "59796000.00",
                    "costOfRevenue": "37483000.00",
                    "totalOtherIncomeExpenseNet": "-1709000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7180000.00",
                    "netIncomeApplicableToCommonShares": "3666000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-262000.00",
                    "minorityInterest": "-100000.00",
                    "netIncome": "-81000.00",
                    "sellingGeneralAdministrative": "52738000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57955000.00",
                    "reconciledDepreciation": "2093000.00",
                    "ebit": "1469000.00",
                    "ebitda": "3619000.00",
                    "depreciationAndAmortization": "2150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-262000.00",
                    "otherOperatingExpenses": "58217000.00",
                    "interestExpense": "1731000.00",
                    "taxProvision": "-81000.00",
                    "interestIncome": "397000.00",
                    "netInterestIncome": "-1731000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1655000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-81000.00",
                    "totalRevenue": "57955000.00",
                    "totalOperatingExpenses": "58217000.00",
                    "costOfRevenue": "37279000.00",
                    "totalOtherIncomeExpenseNet": "-262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-181000.00",
                    "netIncomeApplicableToCommonShares": "-81000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5187000.00",
                    "minorityInterest": "-2083000.00",
                    "netIncome": "501000.00",
                    "sellingGeneralAdministrative": "47351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57403000.00",
                    "reconciledDepreciation": "1897000.00",
                    "ebit": "6775000.00",
                    "ebitda": "8672000.00",
                    "depreciationAndAmortization": "1897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5187000.00",
                    "otherOperatingExpenses": "52216000.00",
                    "interestExpense": "1588000.00",
                    "taxProvision": "2603000.00",
                    "interestIncome": "391000.00",
                    "netInterestIncome": "-1588000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2603000.00",
                    "totalRevenue": "57403000.00",
                    "totalOperatingExpenses": "52216000.00",
                    "costOfRevenue": "133293000.00",
                    "totalOtherIncomeExpenseNet": "-1197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2584000.00",
                    "netIncomeApplicableToCommonShares": "501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2374000.00",
                    "minorityInterest": "1061000.00",
                    "netIncome": "1979000.00",
                    "sellingGeneralAdministrative": "49784000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57687000.00",
                    "reconciledDepreciation": "1809000.00",
                    "ebit": "3788000.00",
                    "ebitda": "5653000.00",
                    "depreciationAndAmortization": "1865000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2374000.00",
                    "otherOperatingExpenses": "55313000.00",
                    "interestExpense": "1414000.00",
                    "taxProvision": "-666000.00",
                    "interestIncome": "363000.00",
                    "netInterestIncome": "-1414000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2306000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-666000.00",
                    "totalRevenue": "57687000.00",
                    "totalOperatingExpenses": "55313000.00",
                    "costOfRevenue": "36328000.00",
                    "totalOtherIncomeExpenseNet": "-1414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3040000.00",
                    "netIncomeApplicableToCommonShares": "1979000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4553000.00",
                    "minorityInterest": "-2047000.00",
                    "netIncome": "342000.00",
                    "sellingGeneralAdministrative": "44037000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53022000.00",
                    "reconciledDepreciation": "1658000.00",
                    "ebit": "5667000.00",
                    "ebitda": "7382000.00",
                    "depreciationAndAmortization": "1715000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4553000.00",
                    "otherOperatingExpenses": "48469000.00",
                    "interestExpense": "1114000.00",
                    "taxProvision": "2164000.00",
                    "interestIncome": "330000.00",
                    "netInterestIncome": "-1114000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1660000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2164000.00",
                    "totalRevenue": "53022000.00",
                    "totalOperatingExpenses": "48469000.00",
                    "costOfRevenue": "31659000.00",
                    "totalOtherIncomeExpenseNet": "-1114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2389000.00",
                    "netIncomeApplicableToCommonShares": "342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6985000.00",
                    "minorityInterest": "3126000.00",
                    "netIncome": "-2257000.00",
                    "sellingGeneralAdministrative": "45008000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41278000.00",
                    "reconciledDepreciation": "1576000.00",
                    "ebit": "-6102000.00",
                    "ebitda": "-4470000.00",
                    "depreciationAndAmortization": "1632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6985000.00",
                    "otherOperatingExpenses": "48263000.00",
                    "interestExpense": "883000.00",
                    "taxProvision": "-1602000.00",
                    "interestIncome": "319000.00",
                    "netInterestIncome": "-883000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "796000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1602000.00",
                    "totalRevenue": "41278000.00",
                    "totalOperatingExpenses": "48263000.00",
                    "costOfRevenue": "31484000.00",
                    "totalOtherIncomeExpenseNet": "-883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5383000.00",
                    "netIncomeApplicableToCommonShares": "-2257000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1235000.00",
                    "minorityInterest": "-605000.00",
                    "netIncome": "276000.00",
                    "sellingGeneralAdministrative": "35356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40230000.00",
                    "reconciledDepreciation": "1553000.00",
                    "ebit": "2186000.00",
                    "ebitda": "3795000.00",
                    "depreciationAndAmortization": "1609000.00",
                    "nonOperatingIncomeNetOther": "39000.00",
                    "operatingIncome": "1235000.00",
                    "otherOperatingExpenses": "38995000.00",
                    "interestExpense": "951000.00",
                    "taxProvision": "354000.00",
                    "interestIncome": "312000.00",
                    "netInterestIncome": "-951000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1174000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "354000.00",
                    "totalRevenue": "40230000.00",
                    "totalOperatingExpenses": "38995000.00",
                    "costOfRevenue": "25116000.00",
                    "totalOtherIncomeExpenseNet": "-7438000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "881000.00",
                    "netIncomeApplicableToCommonShares": "276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2793000.00",
                    "minorityInterest": "-1332000.00",
                    "netIncome": "4036000.00",
                    "sellingGeneralAdministrative": "36219000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41681000.00",
                    "reconciledDepreciation": "1244000.00",
                    "ebit": "3549000.00",
                    "ebitda": "4793000.00",
                    "depreciationAndAmortization": "1244000.00",
                    "nonOperatingIncomeNetOther": "7000.00",
                    "operatingIncome": "2793000.00",
                    "otherOperatingExpenses": "38888000.00",
                    "interestExpense": "756000.00",
                    "taxProvision": "-2575000.00",
                    "interestIncome": "301000.00",
                    "netInterestIncome": "-756000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "732000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2575000.00",
                    "totalRevenue": "41681000.00",
                    "totalOperatingExpenses": "38888000.00",
                    "costOfRevenue": "26078000.00",
                    "totalOtherIncomeExpenseNet": "-749000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5368000.00",
                    "netIncomeApplicableToCommonShares": "4036000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3359000.00",
                    "minorityInterest": "-30920000.00",
                    "netIncome": "1487000.00",
                    "sellingGeneralAdministrative": "32609000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38173000.00",
                    "reconciledDepreciation": "1198000.00",
                    "ebit": "3905000.00",
                    "ebitda": "5103000.00",
                    "depreciationAndAmortization": "1198000.00",
                    "nonOperatingIncomeNetOther": "119000.00",
                    "operatingIncome": "3359000.00",
                    "otherOperatingExpenses": "34814000.00",
                    "interestExpense": "546000.00",
                    "taxProvision": "223000.00",
                    "interestIncome": "279000.00",
                    "netInterestIncome": "-546000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "646000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "223000.00",
                    "totalRevenue": "38173000.00",
                    "totalOperatingExpenses": "34814000.00",
                    "costOfRevenue": "22475000.00",
                    "totalOtherIncomeExpenseNet": "-427000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3136000.00",
                    "netIncomeApplicableToCommonShares": "1487000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1383000.00",
                    "minorityInterest": "-693000.00",
                    "netIncome": "-396000.00",
                    "sellingGeneralAdministrative": "30583000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31228000.00",
                    "reconciledDepreciation": "1066000.00",
                    "ebit": "-782000.00",
                    "ebitda": "284000.00",
                    "depreciationAndAmortization": "1066000.00",
                    "nonOperatingIncomeNetOther": "20000.00",
                    "operatingIncome": "-1383000.00",
                    "otherOperatingExpenses": "32611000.00",
                    "interestExpense": "601000.00",
                    "taxProvision": "-294000.00",
                    "interestIncome": "261000.00",
                    "netInterestIncome": "-601000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "447000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-294000.00",
                    "totalRevenue": "31228000.00",
                    "totalOperatingExpenses": "32611000.00",
                    "costOfRevenue": "21309000.00",
                    "totalOtherIncomeExpenseNet": "-581000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1089000.00",
                    "netIncomeApplicableToCommonShares": "-396000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4517000.00",
                    "minorityInterest": "2143000.00",
                    "netIncome": "2797000.00",
                    "sellingGeneralAdministrative": "27935000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34650000.00",
                    "reconciledDepreciation": "1071000.00",
                    "ebit": "5162000.00",
                    "ebitda": "6233000.00",
                    "depreciationAndAmortization": "1071000.00",
                    "nonOperatingIncomeNetOther": "14000.00",
                    "operatingIncome": "4517000.00",
                    "otherOperatingExpenses": "30133000.00",
                    "interestExpense": "645000.00",
                    "taxProvision": "-423000.00",
                    "interestIncome": "240000.00",
                    "netInterestIncome": "-645000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "572000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-423000.00",
                    "totalRevenue": "34650000.00",
                    "totalOperatingExpenses": "30133000.00",
                    "costOfRevenue": "19511000.00",
                    "totalOtherIncomeExpenseNet": "-631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4940000.00",
                    "netIncomeApplicableToCommonShares": "2797000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6394000.00",
                    "minorityInterest": "3458000.00",
                    "netIncome": "3267000.00",
                    "sellingGeneralAdministrative": "23773000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32015000.00",
                    "reconciledDepreciation": "959000.00",
                    "ebit": "6976000.00",
                    "ebitda": "7935000.00",
                    "depreciationAndAmortization": "959000.00",
                    "nonOperatingIncomeNetOther": "10000.00",
                    "operatingIncome": "6394000.00",
                    "otherOperatingExpenses": "25621000.00",
                    "interestExpense": "582000.00",
                    "taxProvision": "-331000.00",
                    "interestIncome": "212000.00",
                    "netInterestIncome": "-582000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "376000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-331000.00",
                    "totalRevenue": "32015000.00",
                    "totalOperatingExpenses": "25621000.00",
                    "costOfRevenue": "17901000.00",
                    "totalOtherIncomeExpenseNet": "-572000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6725000.00",
                    "netIncomeApplicableToCommonShares": "3267000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7146000.00",
                    "minorityInterest": "-18374000.00",
                    "netIncome": "3379000.00",
                    "sellingGeneralAdministrative": "21268000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29924000.00",
                    "reconciledDepreciation": "793000.00",
                    "ebit": "7625000.00",
                    "ebitda": "8418000.00",
                    "depreciationAndAmortization": "793000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7146000.00",
                    "otherOperatingExpenses": "22778000.00",
                    "interestExpense": "479000.00",
                    "taxProvision": "-240000.00",
                    "interestIncome": "192000.00",
                    "netInterestIncome": "-479000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "319000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-240000.00",
                    "totalRevenue": "29924000.00",
                    "totalOperatingExpenses": "22778000.00",
                    "costOfRevenue": "15904000.00",
                    "totalOtherIncomeExpenseNet": "-479000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7386000.00",
                    "netIncomeApplicableToCommonShares": "3379000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-337000.00",
                    "minorityInterest": "-22274000.00",
                    "netIncome": "-156000.00",
                    "sellingGeneralAdministrative": "19375000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20425000.00",
                    "reconciledDepreciation": "747000.00",
                    "ebit": "267000.00",
                    "ebitda": "1014000.00",
                    "depreciationAndAmortization": "747000.00",
                    "nonOperatingIncomeNetOther": "66000.00",
                    "operatingIncome": "-337000.00",
                    "otherOperatingExpenses": "20762000.00",
                    "interestExpense": "604000.00",
                    "taxProvision": "-41000.00",
                    "interestIncome": "169000.00",
                    "netInterestIncome": "-604000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "309000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-41000.00",
                    "totalRevenue": "20425000.00",
                    "totalOperatingExpenses": "20762000.00",
                    "costOfRevenue": "13503000.00",
                    "totalOtherIncomeExpenseNet": "-538000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-296000.00",
                    "netIncomeApplicableToCommonShares": "-156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2687000.00",
                    "minorityInterest": "-22000000.00",
                    "netIncome": "-806000.00",
                    "sellingGeneralAdministrative": "15976000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13798000.00",
                    "reconciledDepreciation": "594000.00",
                    "ebit": "-2161000.00",
                    "ebitda": "-1567000.00",
                    "depreciationAndAmortization": "594000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2687000.00",
                    "otherOperatingExpenses": "16485000.00",
                    "interestExpense": "526000.00",
                    "taxProvision": "-171000.00",
                    "interestIncome": "165000.00",
                    "netInterestIncome": "-526000.00",
                    "extraordinaryItems": "564000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-171000.00",
                    "totalRevenue": "13798000.00",
                    "totalOperatingExpenses": "16485000.00",
                    "costOfRevenue": "10734000.00",
                    "totalOtherIncomeExpenseNet": "-2687000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2516000.00",
                    "netIncomeApplicableToCommonShares": "-806000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3064000.00",
                    "minorityInterest": "-19654000.00",
                    "netIncome": "998000.00",
                    "sellingGeneralAdministrative": "16581000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21169000.00",
                    "reconciledDepreciation": "569000.00",
                    "ebit": "3673000.00",
                    "ebitda": "4242000.00",
                    "depreciationAndAmortization": "569000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3064000.00",
                    "otherOperatingExpenses": "18105000.00",
                    "interestExpense": "609000.00",
                    "taxProvision": "301000.00",
                    "interestIncome": "169000.00",
                    "netInterestIncome": "-609000.00",
                    "extraordinaryItems": "-644000.00",
                    "nonRecurring": "399000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "301000.00",
                    "totalRevenue": "21169000.00",
                    "totalOperatingExpenses": "18105000.00",
                    "costOfRevenue": "11412000.00",
                    "totalOtherIncomeExpenseNet": "-609000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2763000.00",
                    "netIncomeApplicableToCommonShares": "998000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3247000.00",
                    "minorityInterest": "-106966000.00",
                    "netIncome": "903000.00",
                    "sellingGeneralAdministrative": "14579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19386000.00",
                    "reconciledDepreciation": "506000.00",
                    "ebit": "3873000.00",
                    "ebitda": "4379000.00",
                    "depreciationAndAmortization": "506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3247000.00",
                    "otherOperatingExpenses": "16139000.00",
                    "interestExpense": "626000.00",
                    "taxProvision": "430000.00",
                    "interestIncome": "148000.00",
                    "netInterestIncome": "-626000.00",
                    "extraordinaryItems": "-681000.00",
                    "nonRecurring": "482000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "430000.00",
                    "totalRevenue": "19386000.00",
                    "totalOperatingExpenses": "16139000.00",
                    "costOfRevenue": "10378000.00",
                    "totalOtherIncomeExpenseNet": "-626000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2817000.00",
                    "netIncomeApplicableToCommonShares": "903000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8062000.00",
                    "minorityInterest": "-108628000.00",
                    "netIncome": "2472000.00",
                    "sellingGeneralAdministrative": "13621000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23133000.00",
                    "reconciledDepreciation": "476000.00",
                    "ebit": "8688000.00",
                    "ebitda": "9164000.00",
                    "depreciationAndAmortization": "476000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8062000.00",
                    "otherOperatingExpenses": "15071000.00",
                    "interestExpense": "626000.00",
                    "taxProvision": "-949000.00",
                    "interestIncome": "626000.00",
                    "netInterestIncome": "-626000.00",
                    "extraordinaryItems": "-1693000.00",
                    "nonRecurring": "401000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "744000.00",
                    "totalRevenue": "23133000.00",
                    "totalOperatingExpenses": "15071000.00",
                    "costOfRevenue": "9191000.00",
                    "totalOtherIncomeExpenseNet": "-626000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7318000.00",
                    "netIncomeApplicableToCommonShares": "2472000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "733000.00",
                    "minorityInterest": "-107798000.00",
                    "netIncome": "88000.00",
                    "sellingGeneralAdministrative": "12577000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14717000.00",
                    "reconciledDepreciation": "1483000.00",
                    "ebit": "1401000.00",
                    "ebitda": "2884000.00",
                    "depreciationAndAmortization": "1483000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "733000.00",
                    "otherOperatingExpenses": "13984000.00",
                    "interestExpense": "668000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-155000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "131000.00",
                    "totalRevenue": "14717000.00",
                    "totalOperatingExpenses": "13984000.00",
                    "costOfRevenue": "12825407.00",
                    "totalOtherIncomeExpenseNet": "-668000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "602000.00",
                    "netIncomeApplicableToCommonShares": "88000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1000000.00",
                    "minorityInterest": "595000.00",
                    "netIncome": "241000.00",
                    "sellingGeneralAdministrative": "12650000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16054000.00",
                    "reconciledDepreciation": "351517.00",
                    "ebit": "2631000.00",
                    "ebitda": "2983000.00",
                    "depreciationAndAmortization": "352000.00",
                    "nonOperatingIncomeNetOther": "-22000.00",
                    "operatingIncome": "1000000.00",
                    "otherOperatingExpenses": "15054000.00",
                    "interestExpense": "1631000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "399000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "164000.00",
                    "totalRevenue": "16054000.00",
                    "totalOperatingExpenses": "15054000.00",
                    "costOfRevenue": "8956000.00",
                    "totalOtherIncomeExpenseNet": "-1653000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "836000.00",
                    "netIncomeApplicableToCommonShares": "241000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-23721000.00",
                    "minorityInterest": "-14640985.00",
                    "netIncome": "-9234000.00",
                    "sellingGeneralAdministrative": "36880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14787000.00",
                    "reconciledDepreciation": "350548.00",
                    "ebit": "-22749000.00",
                    "ebitda": "-22399000.00",
                    "depreciationAndAmortization": "350000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23721000.00",
                    "otherOperatingExpenses": "38508000.00",
                    "interestExpense": "972000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "305965.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "154000.00",
                    "totalRevenue": "14787000.00",
                    "totalOperatingExpenses": "38508000.00",
                    "costOfRevenue": "33854619000.00",
                    "totalOtherIncomeExpenseNet": "-972273.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-23875366.00",
                    "netIncomeApplicableToCommonShares": "-9234381.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-06-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3767810.00",
                    "minorityInterest": "-108522495.00",
                    "netIncome": "3767810.00",
                    "sellingGeneralAdministrative": "9209046.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6820835119.00",
                    "reconciledDepreciation": "336935.00",
                    "ebit": "4763212.00",
                    "ebitda": "5100147.00",
                    "depreciationAndAmortization": "336935.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4763212000.00",
                    "otherOperatingExpenses": "9825669.00",
                    "interestExpense": "995402.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "279688.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5905930.00",
                    "totalRevenue": "14588881.00",
                    "totalOperatingExpenses": "2990245000.00",
                    "costOfRevenue": "6835424000.00",
                    "totalOtherIncomeExpenseNet": "-995190.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3767810.00",
                    "netIncomeApplicableToCommonShares": "3767810.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "376895.00",
                    "minorityInterest": "-108006000.00",
                    "netIncome": "8676895.00",
                    "sellingGeneralAdministrative": "9524971.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4219471.00",
                    "reconciledDepreciation": "259053.00",
                    "ebit": "1117073.00",
                    "ebitda": "1376126.00",
                    "depreciationAndAmortization": "259053.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9417005.00",
                    "otherOperatingExpenses": "10017398.00",
                    "interestExpense": "740110.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4678863.00",
                    "totalRevenue": "11134471.00",
                    "totalOperatingExpenses": "-1717466.00",
                    "costOfRevenue": "6915000.00",
                    "totalOtherIncomeExpenseNet": "-740178.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5208366.00",
                    "netIncomeApplicableToCommonShares": "8677000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "209000.00",
                    "minorityInterest": "208000.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "9328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10807000.00",
                    "reconciledDepreciation": "321166.00",
                    "ebit": "883000.00",
                    "ebitda": "1204166.00",
                    "depreciationAndAmortization": "321166.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "209000.00",
                    "otherOperatingExpenses": "10598000.00",
                    "interestExpense": "674000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "209000.00",
                    "totalRevenue": "10807000.00",
                    "totalOperatingExpenses": "10598000.00",
                    "costOfRevenue": "7186000.00",
                    "totalOtherIncomeExpenseNet": "-674000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-47750732.00",
                    "netIncomeApplicableToCommonShares": "-18468762.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5824456.00",
                    "minorityInterest": "5825000.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "7586683.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10878630.00",
                    "reconciledDepreciation": "158177.00",
                    "ebit": "6351494.00",
                    "ebitda": "6509671.00",
                    "depreciationAndAmortization": "158177.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5824456.00",
                    "otherOperatingExpenses": "5054174.00",
                    "interestExpense": "527038.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5824456.00",
                    "totalRevenue": "10878630.00",
                    "totalOperatingExpenses": "5054174.00",
                    "costOfRevenue": "5575415.00",
                    "totalOtherIncomeExpenseNet": "3013894.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "47750732.00",
                    "netIncomeApplicableToCommonShares": "18468762.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2267449.00",
                    "minorityInterest": "2267000.00",
                    "netIncome": "2267449.00",
                    "sellingGeneralAdministrative": "6701246.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9890949.00",
                    "reconciledDepreciation": "137657.00",
                    "ebit": "2800164.00",
                    "ebitda": "2937821.00",
                    "depreciationAndAmortization": "137657.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2267449.00",
                    "otherOperatingExpenses": "7623500.00",
                    "interestExpense": "532715.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4013831.00",
                    "totalRevenue": "9890949.00",
                    "totalOperatingExpenses": "7623500.00",
                    "costOfRevenue": "4867647.00",
                    "totalOtherIncomeExpenseNet": "-532715.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-23875366.00",
                    "netIncomeApplicableToCommonShares": "-9234381.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50848000.00",
                    "minorityInterest": "-16620000.00",
                    "netIncome": "27831000.00",
                    "sellingGeneralAdministrative": "81379000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168940000.00",
                    "reconciledDepreciation": "11270000.00",
                    "ebit": "74641000.00",
                    "ebitda": "85911000.00",
                    "depreciationAndAmortization": "11270000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74449000.00",
                    "otherOperatingExpenses": "290855000.00",
                    "interestExpense": "23793000.00",
                    "taxProvision": "6397000.00",
                    "interestIncome": "670000.00",
                    "netInterestIncome": "-23793000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6397000.00",
                    "totalRevenue": "365304000.00",
                    "totalOperatingExpenses": "94491000.00",
                    "costOfRevenue": "196364000.00",
                    "totalOtherIncomeExpenseNet": "-23601000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44451000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46700000.00",
                    "minorityInterest": "-18687000.00",
                    "netIncome": "30426000.00",
                    "sellingGeneralAdministrative": "67069000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141563000.00",
                    "reconciledDepreciation": "10955000.00",
                    "ebit": "54039000.00",
                    "ebitda": "64994000.00",
                    "depreciationAndAmortization": "10955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61140000.00",
                    "otherOperatingExpenses": "253365000.00",
                    "interestExpense": "7339000.00",
                    "taxProvision": "-2413000.00",
                    "interestIncome": "932000.00",
                    "netInterestIncome": "-7339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2413000.00",
                    "totalRevenue": "314505000.00",
                    "totalOperatingExpenses": "80423000.00",
                    "costOfRevenue": "172942000.00",
                    "totalOtherIncomeExpenseNet": "-14440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49113000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26388000.00",
                    "minorityInterest": "-9556000.00",
                    "netIncome": "14140000.00",
                    "sellingGeneralAdministrative": "214715000.00",
                    "sellingAndMarketingExpenses": "4361000.00",
                    "grossProfit": "261276000.00",
                    "reconciledDepreciation": "9469000.00",
                    "ebit": "32956000.00",
                    "ebitda": "42425000.00",
                    "depreciationAndAmortization": "9469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26388000.00",
                    "otherOperatingExpenses": "234888000.00",
                    "interestExpense": "6568000.00",
                    "taxProvision": "2692000.00",
                    "interestIncome": "1443000.00",
                    "netInterestIncome": "-6568000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2692000.00",
                    "totalRevenue": "261276000.00",
                    "totalOperatingExpenses": "234888000.00",
                    "costOfRevenue": "152604000.00",
                    "totalOtherIncomeExpenseNet": "-6568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23696000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.02",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5129000.00",
                    "minorityInterest": "-2065000.00",
                    "netIncome": "565000.00",
                    "sellingGeneralAdministrative": "186180000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "209390000.00",
                    "reconciledDepreciation": "7109000.00",
                    "ebit": "10128000.00",
                    "ebitda": "17237000.00",
                    "depreciationAndAmortization": "7109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5129000.00",
                    "otherOperatingExpenses": "204261000.00",
                    "interestExpense": "4999000.00",
                    "taxProvision": "2499000.00",
                    "interestIncome": "1403000.00",
                    "netInterestIncome": "-4999000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2499000.00",
                    "totalRevenue": "209390000.00",
                    "totalOperatingExpenses": "204261000.00",
                    "costOfRevenue": "133293000.00",
                    "totalOtherIncomeExpenseNet": "-4999000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2630000.00",
                    "netIncomeApplicableToCommonShares": "565000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6004000.00",
                    "minorityInterest": "-2893000.00",
                    "netIncome": "5403000.00",
                    "sellingGeneralAdministrative": "134767000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151312000.00",
                    "reconciledDepreciation": "4873000.00",
                    "ebit": "8858000.00",
                    "ebitda": "13975000.00",
                    "depreciationAndAmortization": "5117000.00",
                    "nonOperatingIncomeNetOther": "185000.00",
                    "operatingIncome": "6004000.00",
                    "otherOperatingExpenses": "145308000.00",
                    "interestExpense": "2854000.00",
                    "taxProvision": "-2292000.00",
                    "interestIncome": "1153000.00",
                    "netInterestIncome": "-2854000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2999000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2292000.00",
                    "totalRevenue": "151312000.00",
                    "totalOperatingExpenses": "145308000.00",
                    "costOfRevenue": "93038000.00",
                    "totalOtherIncomeExpenseNet": "-2669000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8296000.00",
                    "netIncomeApplicableToCommonShares": "5403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.15",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17720000.00",
                    "minorityInterest": "9468000.00",
                    "netIncome": "9287000.00",
                    "sellingGeneralAdministrative": "92351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117014000.00",
                    "reconciledDepreciation": "3570000.00",
                    "ebit": "20030000.00",
                    "ebitda": "23600000.00",
                    "depreciationAndAmortization": "3570000.00",
                    "nonOperatingIncomeNetOther": "90000.00",
                    "operatingIncome": "17720000.00",
                    "otherOperatingExpenses": "99294000.00",
                    "interestExpense": "2310000.00",
                    "taxProvision": "-1035000.00",
                    "interestIncome": "813000.00",
                    "netInterestIncome": "-2310000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1576000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1035000.00",
                    "totalRevenue": "117014000.00",
                    "totalOperatingExpenses": "99294000.00",
                    "costOfRevenue": "66819000.00",
                    "totalOtherIncomeExpenseNet": "-2220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18755000.00",
                    "netIncomeApplicableToCommonShares": "9287000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.15",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11686000.00",
                    "minorityInterest": "-22000000.00",
                    "netIncome": "3567000.00",
                    "sellingGeneralAdministrative": "60757000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77486000.00",
                    "reconciledDepreciation": "2145000.00",
                    "ebit": "14073000.00",
                    "ebitda": "16218000.00",
                    "depreciationAndAmortization": "2145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11686000.00",
                    "otherOperatingExpenses": "65800000.00",
                    "interestExpense": "2387000.00",
                    "taxProvision": "1304000.00",
                    "interestIncome": "617000.00",
                    "netInterestIncome": "-2387000.00",
                    "extraordinaryItems": "-2454000.00",
                    "nonRecurring": "725000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1304000.00",
                    "totalRevenue": "77486000.00",
                    "totalOperatingExpenses": "65800000.00",
                    "costOfRevenue": "41715000.00",
                    "totalOtherIncomeExpenseNet": "-2387000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10382000.00",
                    "netIncomeApplicableToCommonShares": "3567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18218000.00",
                    "minorityInterest": "-16703000.00",
                    "netIncome": "-8903000.00",
                    "sellingGeneralAdministrative": "71316000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60148000.00",
                    "reconciledDepreciation": "2522000.00",
                    "ebit": "-13952000.00",
                    "ebitda": "-11430000.00",
                    "depreciationAndAmortization": "2522000.00",
                    "nonOperatingIncomeNetOther": "-22000.00",
                    "operatingIncome": "-18218000.00",
                    "otherOperatingExpenses": "78366000.00",
                    "interestExpense": "4266000.00",
                    "taxProvision": "449000.00",
                    "interestIncome": "422000.00",
                    "netInterestIncome": "-4266000.00",
                    "extraordinaryItems": "4747000.00",
                    "nonRecurring": "1298000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "449000.00",
                    "totalRevenue": "60148000.00",
                    "totalOperatingExpenses": "78366000.00",
                    "costOfRevenue": "58256000.00",
                    "totalOtherIncomeExpenseNet": "-4288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18667000.00",
                    "netIncomeApplicableToCommonShares": "-8903000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8676895.00",
                    "minorityInterest": "-16703000.00",
                    "netIncome": "8676895.00",
                    "sellingGeneralAdministrative": "33140971.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18166471.00",
                    "reconciledDepreciation": "876053.00",
                    "ebit": "7610073.00",
                    "ebitda": "8486126.00",
                    "depreciationAndAmortization": "876053.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11151005.00",
                    "otherOperatingExpenses": "35100398.00",
                    "interestExpense": "2474110.00",
                    "taxProvision": null,
                    "interestIncome": "242700.00",
                    "netInterestIncome": "-2474110.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17911863.00",
                    "totalRevenue": "42710471.00",
                    "totalOperatingExpenses": "-31559466.00",
                    "costOfRevenue": "24544000.00",
                    "totalOtherIncomeExpenseNet": "1067000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8676895.00",
                    "netIncomeApplicableToCommonShares": "-8903000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4722527.00",
                    "minorityInterest": "-16703000.00",
                    "netIncome": "4722527.00",
                    "sellingGeneralAdministrative": "25201055.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31483948.00",
                    "reconciledDepreciation": null,
                    "ebit": "5135569.00",
                    "ebitda": "5623903.00",
                    "depreciationAndAmortization": "488334.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4722527.00",
                    "otherOperatingExpenses": "26761421.00",
                    "interestExpense": "413042.00",
                    "taxProvision": null,
                    "interestIncome": "99426.00",
                    "netInterestIncome": "-413042.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10514107.00",
                    "totalRevenue": "31483948.00",
                    "totalOperatingExpenses": "26761421.00",
                    "costOfRevenue": "19469456.00",
                    "totalOtherIncomeExpenseNet": "-413042.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4722527.00",
                    "netIncomeApplicableToCommonShares": "4722527.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
