Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Tyler S. Farquharson	CEO & President	1982
Ms. Kimberly A. Weimer	Chief Accounting Officer	1979
Mr. R. Kyle Kettler CFA	Chief Financial Officer	1971
Mr. James M. Masters	Vice President of Investor Relations	NA
Ms. Emily Tubb Fuquay J.D.	Corporate Secretary	NA
Mr. Adam Brandau	Controller	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 13, 2026	Ronald Kyle Kettler	N/A	Purchase	3.00K	$5.17	$15.51K
Mar 13, 2026	Matthew Reade Miller	N/A	Purchase	658.00	$5.15	$3.39K
Mar 12, 2026	John Mccartney	N/A	Purchase	5.00K	$5.16	$25.80K
Mar 12, 2026	Michele J Everard	N/A	Purchase	5.00K	$5.17	$25.85K
Mar 11, 2026	John Mccartney	N/A	Purchase	2.00K	$5.12	$10.24K
Mar 10, 2026	Matthew Reade Miller	N/A	Purchase	10.00K	$5.10	$51.00K
Mar 10, 2026	Ronald Kyle Kettler	N/A	Purchase	5.00K	$5.18	$25.90K
Mar 10, 2026	Tyler Farquharson	N/A	Purchase	12.50K	$5.21	$65.13K
Dec 15, 2025	Matthew Reade Miller	N/A	Purchase	648.00	$5.13	$3.32K
Dec 08, 2025	John Mccartney	N/A	Purchase	5.00K	$5.26	$26.30K
Dec 05, 2025	John Mccartney	N/A	Purchase	4.00K	$5.41	$21.64K
Dec 04, 2025	Matthew Reade Miller	N/A	Purchase	9.39K	$5.33	$50.04K
Dec 01, 2025	John Mccartney	N/A	Purchase	1.03K	$5.23	$5.37K
Nov 21, 2025	Kirk Lazarine	N/A	Purchase	10.00K	$4.97	$49.70K
Nov 17, 2025	John Mccartney	N/A	Purchase	4.00K	$5.18	$20.72K
Nov 13, 2025	John Mccartney	N/A	Purchase	4.00K	$5.17	$20.68K
Nov 11, 2025	John Mccartney	N/A	Purchase	4.00K	$5.26	$21.04K
Sep 15, 2025	Matthew Reade Miller	N/A	Purchase	600.00	$5.35	$3.21K
Aug 21, 2025	John Mccartney	N/A	Purchase	974.00	$5.30	$5.16K
Aug 18, 2025	John Mccartney	N/A	Purchase	5.00K	$5.25	$26.25K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Grey Rock Energy Management, LLC	55.27M	Mar 31, 2026	41.90%	$100.00	0.00%
Hamilton Lane Advisors LLC	7.39M	Mar 31, 2026	5.60%	$30.99	-6.12%
Utah Retirement Systems	5.24M	Mar 31, 2026	3.98%	$0.31	0.00%
BlackRock Inc	4.71M	Mar 31, 2026	3.57%	$0.00	12.73%
Vanguard Group Inc	4.62M	Dec 31, 2025	3.50%	$0.00	3.28%
Dimensional Fund Advisors, Inc.	3.31M	Mar 31, 2026	2.51%	$0.00	15.67%
Georgetown University	3.18M	Mar 31, 2026	2.41%	$8.46	-4.28%
Vanguard Capital Management, LLC	3.08M	Mar 31, 2026	2.34%	$0.00	0.00%
American Century Companies Inc	3.00M	Mar 31, 2026	2.27%	$0.01	6.65%
Geode Capital Management, LLC	1.51M	Mar 31, 2026	1.14%	$0.00	2.22%
Vanguard Portfolio Management, LLC	1.48M	Mar 31, 2026	1.12%	$0.00	0.00%
Millennium Management LLC	1.36M	Mar 31, 2026	1.03%	$0.00	109.19%
Arrowstreet Capital Limited Partnership	1.13M	Mar 31, 2026	0.86%	$0.00	0.00%
State Street Corp	1.08M	Mar 31, 2026	0.82%	$0.00	0.06%
AQR Capital Management LLC	1.02M	Mar 31, 2026	0.77%	$0.00	-1.40%
Bank of New York Mellon Corp	949.69K	Mar 31, 2026	0.72%	$0.00	1.29%
Nuveen, LLC	815.43K	Mar 31, 2026	0.62%	$0.00	1.77%
CWA Asset Management Group, LLC	786.48K	Mar 31, 2026	0.60%	$0.16	120.11%
Jacobs Levy Equity Management, Inc.	702.32K	Mar 31, 2026	0.53%	$0.02	21.73%
The Goldman Sachs Group Inc	691.99K	Mar 31, 2026	0.52%	$0.00	-16.39%
Shares Statistics

▼
Shares Outstanding: 131.90M
Shares Float: 58.13M
% Insiders: 847.30%
% Institutions: 8,084.00%
Short % Float: 8.03%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Avantis US Small Cap Value ETF	2.54M	1.92%	▲ 0.07%	May 30, 2026
2	Vanguard Total Stock Mkt Idx Inv	2.27M	1.72%	▲ 0.00%	Apr 30, 2026
3	iShares Russell 2000 ETF	1.24M	0.94%	▲ 0.93%	May 29, 2026
4	Vanguard Energy ETF	1.09M	0.82%	▼ 2.38%	Apr 30, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	740.31K	0.56%	▲ 0.00%	Apr 30, 2026
6	CREF Total Global Stock Account R3	735.17K	0.56%	▲ 33.70%	Apr 30, 2026
7	WisdomTree US SmallCap Dividend ETF	679.53K	0.52%	▲ 0.00%	May 29, 2026
8	DFA US Small Cap Value I	660.09K	0.50%	▲ 0.00%	Apr 30, 2026
9	Dimensional US Small Cap Value ETF	604.41K	0.46%	▲ 0.27%	May 29, 2026
10	Fidelity Small Cap Index	549.25K	0.42%	▼ 0.22%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $1.03B
Trailing P/E: 0.00
Forward P/E: 8.16
Financial Highlights

▼
Market Cap: $648.93M
EBITDA: $277.92M
Book Value: $4.16
Dividend/Share: $0.44
Dividend Yield: 9.07%
Earnings/Share: $-0.25
Profit Margin: -7.49%
Operating Margin: -37.66%
ROA (TTM): 2.44%
ROE (TTM): -5.52%
Revenue (TTM): $433.74M
Revenue/Share (TTM): $3.32
Earnings Growth (YOY): 59.20%
Revenue Growth (YOY): 5.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$14.85M	$N/A	$1.17B	$562.31M	$605.76M
2024-12-31	$9.42M	$N/A	$1.04B	$401.13M	$635.35M
2023-12-31	$10.43M	$N/A	$927.10M	$255.46M	$671.65M
2022-12-31	$50.83M	$N/A	$794.78M	$130.53M	$664.25M
2021-12-31	$11.85M	$N/A	$547.25M	$72.32M	$474.93M
2020-12-31	$2.64M	$N/A	$192.86M	$14.43M	$178.43M
2019-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.25x	0.64x	0.48x	3.57x	1.41x
2024-12-31	1.33x	0.32x	0.39x	3.21x	0.93x
2023-12-31	2.44x	0.16x	0.28x	17.04x	0.41x
2022-12-31	2.28x	0.00x	0.16x	151.91x	0.00x
2021-12-31	1.45x	0.11x	0.13x	60.06x	0.25x
2020-12-31	5.05x	0.04x	0.07x	-19.06x	0.11x
2019-12-31	N/A	N/A	N/A	8.52x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GRNT",
        "Type": "Common Stock",
        "Name": "Granite Ridge Resources Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG017RM8TN8",
        "ISIN": "US3874321074",
        "LEI": null,
        "PrimaryTicker": "GRNT.US",
        "CUSIP": "387432107",
        "CIK": "0001928446",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-11-06",
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas E&P",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Granite Ridge Resources, Inc. operates as a non-operated oil and natural gas exploration and production company. It owns a portfolio of wells and acreage across the Permian, Eagle Ford, Bakken, Haynesville, Denver-Julesburg (DJ), Appalachian basins, and other unconventional basins in the United States. The company is based in Dallas, Texas.",
        "Address": "5217 McKinney Avenue, Dallas, TX, United States, 75205",
        "AddressData": {
            "Street": "5217 McKinney Avenue",
            "City": "Dallas",
            "State": "TX",
            "Country": "United States",
            "ZIP": "75205"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Tyler S. Farquharson",
                "Title": "CEO & President",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Kimberly A. Weimer",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. R. Kyle Kettler CFA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. James M. Masters",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Emily Tubb Fuquay J.D.",
                "Title": "Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Adam  Brandau",
                "Title": "Controller",
                "YearBorn": "NA"
            }
        ],
        "Phone": "214 396 2850",
        "WebURL": "https://www.graniteridge.com",
        "LogoURL": "/img/logos/US/GRNT.png",
        "FullTimeEmployees": 6,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 648928320,
        "MarketCapitalizationMln": 648.9283,
        "EBITDA": 277921984,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 7.5,
        "BookValue": 4.157,
        "DividendShare": 0.44,
        "DividendYield": 0.0907,
        "EarningsShare": -0.25,
        "EPSEstimateCurrentYear": 0.485,
        "EPSEstimateNextYear": 0.735,
        "EPSEstimateNextQuarter": 0.14,
        "EPSEstimateCurrentQuarter": 0.116,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0749,
        "OperatingMarginTTM": -0.3766,
        "ReturnOnAssetsTTM": 0.0244,
        "ReturnOnEquityTTM": -0.0552,
        "RevenueTTM": 433739008,
        "RevenuePerShareTTM": 3.323,
        "QuarterlyRevenueGrowthYOY": 0.05,
        "GrossProfitTTM": 329875008,
        "DilutedEpsTTM": -0.25,
        "QuarterlyEarningsGrowthYOY": 0.592
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 8.1566,
        "PriceSalesTTM": 1.4961,
        "PriceBookMRQ": 1.1893,
        "EnterpriseValue": 1027509270,
        "EnterpriseValueRevenue": 2.2551,
        "EnterpriseValueEbitda": 4.8514
    },
    "SharesStats": {
        "SharesOutstanding": 131895990,
        "SharesFloat": 58126563,
        "PercentInsiders": 8.473,
        "PercentInstitutions": 80.84,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0803
    },
    "Technicals": {
        "Beta": 0.162,
        "52WeekHigh": 6.1704,
        "52WeekLow": 3.9986,
        "50DayMA": 5.391,
        "200DayMA": 5.2157,
        "SharesShort": 4446173,
        "SharesShortPriorMonth": 4399359,
        "ShortRatio": 4.5,
        "ShortPercent": 0.0803
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.44,
        "ForwardAnnualDividendYield": 0.0894,
        "PayoutRatio": 1.3333,
        "DividendDate": "2026-06-12",
        "ExDividendDate": "2026-05-29",
        "LastSplitFactor": "2499:1000",
        "LastSplitDate": "2021-03-26",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 2
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.6,
        "TargetPrice": 7.5,
        "StrongBuy": 1,
        "Buy": 1,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Grey Rock Energy Management, LLC",
                "date": "2026-03-31",
                "totalShares": 41.898,
                "totalAssets": 100,
                "currentShares": 55265968,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Hamilton Lane Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 5.6009,
                "totalAssets": 30.987,
                "currentShares": 7387888,
                "change": -481435,
                "change_p": -6.1179
            },
            {
                "name": "Utah Retirement Systems",
                "date": "2026-03-31",
                "totalShares": 3.9753,
                "totalAssets": 0.3146,
                "currentShares": 5243683,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 3.5706,
                "totalAssets": 0.0005,
                "currentShares": 4709865,
                "change": 531821,
                "change_p": 12.7289
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 3.5019,
                "totalAssets": 0.0003,
                "currentShares": 4619275,
                "change": 146632,
                "change_p": 3.2784
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.5071,
                "totalAssets": 0.004,
                "currentShares": 3306999,
                "change": 448066,
                "change_p": 15.6725
            },
            {
                "name": "Georgetown University",
                "date": "2026-03-31",
                "totalShares": 2.4132,
                "totalAssets": 8.4582,
                "currentShares": 3183114,
                "change": -142356,
                "change_p": -4.2808
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.3374,
                "totalAssets": 0.0005,
                "currentShares": 3083172,
                "change": 3083172,
                "change_p": 0
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 2.2729,
                "totalAssets": 0.0091,
                "currentShares": 2998102,
                "change": 186993,
                "change_p": 6.6519
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.1447,
                "totalAssets": 0.0006,
                "currentShares": 1509934,
                "change": 32777,
                "change_p": 2.2189
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.1189,
                "totalAssets": 0.0005,
                "currentShares": 1475852,
                "change": 1475852,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.0291,
                "totalAssets": 0.0033,
                "currentShares": 1357469,
                "change": 708559,
                "change_p": 109.1922
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.8554,
                "totalAssets": 0.0036,
                "currentShares": 1128371,
                "change": 1128371,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.8172,
                "totalAssets": 0.0002,
                "currentShares": 1077951,
                "change": 610,
                "change_p": 0.0566
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.772,
                "totalAssets": 0.0027,
                "currentShares": 1018298,
                "change": -14454,
                "change_p": -1.3996
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 0.72,
                "totalAssets": 0.001,
                "currentShares": 949688,
                "change": 12089,
                "change_p": 1.2894
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6182,
                "totalAssets": 0.0013,
                "currentShares": 815427,
                "change": 14168,
                "change_p": 1.7682
            },
            {
                "name": "CWA Asset Management Group, LLC",
                "date": "2026-03-31",
                "totalShares": 0.5962,
                "totalAssets": 0.1568,
                "currentShares": 786478,
                "change": 429159,
                "change_p": 120.1053
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.5324,
                "totalAssets": 0.0173,
                "currentShares": 702319,
                "change": 125366,
                "change_p": 21.729
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.5246,
                "totalAssets": 0.0005,
                "currentShares": 691991,
                "change": -135663,
                "change_p": -16.3913
            }
        ],
        "Funds": [
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 1.9236,
                "totalAssets": 0.0456,
                "currentShares": 2537358,
                "change": 1782,
                "change_p": 0.0703
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 1.7201,
                "totalAssets": 0.0006,
                "currentShares": 2268870,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 0.9412,
                "totalAssets": 0.0074,
                "currentShares": 1241554,
                "change": 11492,
                "change_p": 0.9343
            },
            {
                "name": "Vanguard Energy ETF",
                "date": "2026-04-30",
                "totalShares": 0.8236,
                "totalAssets": 0.0513,
                "currentShares": 1086364,
                "change": -26467,
                "change_p": -2.3783
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.5612,
                "totalAssets": 0.0049,
                "currentShares": 740312,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-04-30",
                "totalShares": 0.5573,
                "totalAssets": 0.0032,
                "currentShares": 735168,
                "change": 185290,
                "change_p": 33.6966
            },
            {
                "name": "WisdomTree US SmallCap Dividend ETF",
                "date": "2026-05-29",
                "totalShares": 0.5152,
                "totalAssets": 0.1592,
                "currentShares": 679527,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 0.5004,
                "totalAssets": 0.0211,
                "currentShares": 660086,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.4582,
                "totalAssets": 0.0385,
                "currentShares": 604407,
                "change": 1640,
                "change_p": 0.2721
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.4164,
                "totalAssets": 0.0111,
                "currentShares": 549253,
                "change": -1202,
                "change_p": -0.2184
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.3655,
                "totalAssets": 0.0167,
                "currentShares": 482177,
                "change": 29115,
                "change_p": 6.4263
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-05-29",
                "totalShares": 0.326,
                "totalAssets": 0.0145,
                "currentShares": 429995,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.2797,
                "totalAssets": 0.0131,
                "currentShares": 368949,
                "change": 1437,
                "change_p": 0.391
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.2694,
                "totalAssets": 0.0051,
                "currentShares": 355387,
                "change": -1298,
                "change_p": -0.3639
            },
            {
                "name": "First Trust Natural Gas ETF",
                "date": "2026-05-31",
                "totalShares": 0.2593,
                "totalAssets": 0.2333,
                "currentShares": 342025,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.2581,
                "totalAssets": 0.0089,
                "currentShares": 340441,
                "change": -172,
                "change_p": -0.0505
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.2349,
                "totalAssets": 0.0029,
                "currentShares": 309828,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-05-30",
                "totalShares": 0.2317,
                "totalAssets": 0.0065,
                "currentShares": 305580,
                "change": 198,
                "change_p": 0.0648
            },
            {
                "name": "Lazard Baylight US Sm Cap Eq WW Dist EUR",
                "date": "2026-02-28",
                "totalShares": 0.2215,
                "totalAssets": 0.1708,
                "currentShares": 292137,
                "change": 7290,
                "change_p": 2.5593
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.2067,
                "totalAssets": 0.0097,
                "currentShares": 272705,
                "change": 5658,
                "change_p": 2.1187
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Ronald Kyle Kettler",
            "transactionDate": "2026-03-13",
            "transactionCode": "P",
            "transactionAmount": 3000,
            "transactionPrice": 5.17,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1928446/000162828026017978/xslF345X05/wk-form4_1773671540.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Matthew Reade Miller",
            "transactionDate": "2026-03-13",
            "transactionCode": "P",
            "transactionAmount": 658,
            "transactionPrice": 5.15,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1928446/000162828026018416/xslF345X05/wk-form4_1773755670.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "John Mccartney",
            "transactionDate": "2026-03-12",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 5.16,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/923380/000162828026017977/xslF345X05/wk-form4_1773671226.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Michele J Everard",
            "transactionDate": "2026-03-12",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 5.17,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1928446/000162828026017163/xslF345X05/wk-form4_1773340650.xml"
        },
        {
            "date": "2026-03-11",
            "ownerCik": null,
            "ownerName": "John Mccartney",
            "transactionDate": "2026-03-11",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 5.12,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/923380/000162828026017169/xslF345X05/wk-form4_1773340903.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Matthew Reade Miller",
            "transactionDate": "2026-03-10",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 5.1,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1928446/000162828026016706/xslF345X05/wk-form4_1773244253.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Ronald Kyle Kettler",
            "transactionDate": "2026-03-10",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 5.18,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1928446/000162828026016701/xslF345X05/wk-form4_1773243738.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Tyler Farquharson",
            "transactionDate": "2026-03-10",
            "transactionCode": "P",
            "transactionAmount": 12500,
            "transactionPrice": 5.21,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1688716/000162828026016687/xslF345X05/wk-form4_1773240106.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Matthew Reade Miller",
            "transactionDate": "2025-12-15",
            "transactionCode": "P",
            "transactionAmount": 648,
            "transactionPrice": 5.13,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1928446/000162828025057530/xslF345X05/wk-form4_1765989837.xml"
        },
        {
            "date": "2025-12-08",
            "ownerCik": null,
            "ownerName": "John Mccartney",
            "transactionDate": "2025-12-08",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 5.26,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/923380/000162828025056029/xslF345X05/wk-form4_1765308297.xml"
        },
        {
            "date": "2025-12-05",
            "ownerCik": null,
            "ownerName": "John Mccartney",
            "transactionDate": "2025-12-05",
            "transactionCode": "P",
            "transactionAmount": 4000,
            "transactionPrice": 5.41,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/923380/000162828025055761/xslF345X05/wk-form4_1765210246.xml"
        },
        {
            "date": "2025-12-04",
            "ownerCik": null,
            "ownerName": "Matthew Reade Miller",
            "transactionDate": "2025-12-04",
            "transactionCode": "P",
            "transactionAmount": 9388,
            "transactionPrice": 5.33,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1928446/000162828025055514/xslF345X05/wk-form4_1764954526.xml"
        },
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "John Mccartney",
            "transactionDate": "2025-12-01",
            "transactionCode": "P",
            "transactionAmount": 1026,
            "transactionPrice": 5.23,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/923380/000162828025054844/xslF345X05/wk-form4_1764716549.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Kirk Lazarine",
            "transactionDate": "2025-11-21",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 4.97,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1928446/000162828025053515/xslF345X05/wk-form4_1763741646.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "John Mccartney",
            "transactionDate": "2025-11-17",
            "transactionCode": "P",
            "transactionAmount": 4000,
            "transactionPrice": 5.18,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/923380/000162828025052807/xslF345X05/wk-form4_1763484486.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "John Mccartney",
            "transactionDate": "2025-11-13",
            "transactionCode": "P",
            "transactionAmount": 4000,
            "transactionPrice": 5.17,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/923380/000162828025052500/xslF345X05/wk-form4_1763394522.xml"
        },
        {
            "date": "2025-11-11",
            "ownerCik": null,
            "ownerName": "John Mccartney",
            "transactionDate": "2025-11-11",
            "transactionCode": "P",
            "transactionAmount": 4000,
            "transactionPrice": 5.26,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/923380/000162828025051722/xslF345X05/wk-form4_1762987396.xml"
        },
        {
            "date": "2025-09-15",
            "ownerCik": null,
            "ownerName": "Matthew Reade Miller",
            "transactionDate": "2025-09-15",
            "transactionCode": "P",
            "transactionAmount": 600,
            "transactionPrice": 5.35,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1928446/000195128225000003/xslF345X05/wk-form4_1758121261.xml"
        },
        {
            "date": "2025-08-21",
            "ownerCik": null,
            "ownerName": "John Mccartney",
            "transactionDate": "2025-08-21",
            "transactionCode": "P",
            "transactionAmount": 974,
            "transactionPrice": 5.3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/923380/000092338025000018/xslF345X05/wk-form4_1756136341.xml"
        },
        {
            "date": "2025-08-18",
            "ownerCik": null,
            "ownerName": "John Mccartney",
            "transactionDate": "2025-08-18",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 5.25,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/923380/000092338025000016/xslF345X05/wk-form4_1755701868.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "130.6200",
                "shares": 130620000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "130.4760",
                "shares": 130476000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "130.2100",
                "shares": 130210000.00000001
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "132.1290",
                "shares": 132128999.99999999
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "133.0710",
                "shares": 133071000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "133.1089",
                "shares": 133108900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "130.6200",
                "shares": 130620000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "130.4760",
                "shares": 130476000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "130.5060",
                "shares": 130506000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "130.5880",
                "shares": 130588000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "130.4010",
                "shares": 130401000.00000001
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "130.2100",
                "shares": 130210000.00000001
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "130.2420",
                "shares": 130241999.99999999
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "130.2510",
                "shares": 130251000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "130.1600",
                "shares": 130160000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "132.1290",
                "shares": 132128999.99999999
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "134.4210",
                "shares": 134421000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "132.8800",
                "shares": 132880000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "133.0020",
                "shares": 133002000.00000001
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "133.0710",
                "shares": 133071000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "133.2949",
                "shares": 133294900.00000001
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "132.9230",
                "shares": 132923000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "132.9230",
                "shares": 132923000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "133.1089",
                "shares": 133108900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "133.1089",
                "shares": 133108900
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "133.2949",
                "shares": 133294900.00000001
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "133.2949",
                "shares": 133294900.00000001
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-08",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.116,
                "epsDifference": -0.096,
                "surprisePercent": -82.7586
            },
            "2025-12-31": {
                "reportDate": "2026-03-06",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.1,
                "epsDifference": -0.09,
                "surprisePercent": -90
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.11,
                "epsDifference": 0.08,
                "surprisePercent": 72.7273
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.15,
                "epsDifference": -0.08,
                "surprisePercent": -53.3333
            },
            "2024-12-31": {
                "reportDate": "2025-03-06",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0.16,
                "epsDifference": -0.25,
                "surprisePercent": -156.25
            },
            "2024-09-30": {
                "reportDate": "2024-11-08",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.135,
                "epsDifference": 0.005,
                "surprisePercent": 3.7037
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.2,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.24,
                "epsDifference": -0.03,
                "surprisePercent": -12.5
            },
            "2023-06-30": {
                "reportDate": "2023-08-10",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.18,
                "epsDifference": -0.11,
                "surprisePercent": -61.1111
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.28,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-12-31": {
                "reportDate": "2023-03-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.47,
                "epsDifference": -0.05,
                "surprisePercent": -10.6383
            },
            "2022-09-30": {
                "reportDate": "2022-10-24",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.54,
                "epsDifference": -0.52,
                "surprisePercent": -96.2963
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-16",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-30",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0046,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-12",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0,
                "epsDifference": 0.02,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-13",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0,
                "epsDifference": -0.03,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-01",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0,
                "epsDifference": 0.04,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0,
                "epsDifference": -0.01,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-17",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5155",
                "earningsEstimateAvg": "0.7350",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.9800",
                "earningsEstimateYearAgoEps": "0.4850",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5155",
                "revenueEstimateAvg": "568500000.00",
                "revenueEstimateLow": "531000000.00",
                "revenueEstimateHigh": "606000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0501",
                "epsTrendCurrent": "0.7350",
                "epsTrend7daysAgo": "0.7350",
                "epsTrend30daysAgo": "0.8900",
                "epsTrend60daysAgo": "0.8725",
                "epsTrend90daysAgo": "0.5550",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1279",
                "earningsEstimateAvg": "0.4850",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1279",
                "revenueEstimateAvg": "598500000.00",
                "revenueEstimateLow": "573000000.00",
                "revenueEstimateHigh": "624000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3291",
                "epsTrendCurrent": "0.4850",
                "epsTrend7daysAgo": "0.4825",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7350",
                "epsTrend90daysAgo": "0.5025",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "164000000.00",
                "revenueEstimateLow": "156000000.00",
                "revenueEstimateHigh": "172000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4556",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1725",
                "epsTrend30daysAgo": "0.2025",
                "epsTrend60daysAgo": "0.2167",
                "epsTrend90daysAgo": "0.1250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.2955",
                "earningsEstimateAvg": "0.0775",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2955",
                "revenueEstimateAvg": "150500000.00",
                "revenueEstimateLow": "149000000.00",
                "revenueEstimateHigh": "152000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3780",
                "epsTrendCurrent": "0.0775",
                "epsTrend7daysAgo": "0.0850",
                "epsTrend30daysAgo": "0.1625",
                "epsTrend60daysAgo": "0.1767",
                "epsTrend90daysAgo": "0.0940",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.4727",
                "earningsEstimateAvg": "0.1160",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4727",
                "revenueEstimateAvg": "130797330.00",
                "revenueEstimateLow": "128392000.00",
                "revenueEstimateHigh": "133000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "0.1160",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1575",
                "epsTrend60daysAgo": "0.1075",
                "epsTrend90daysAgo": "0.1040",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.0632",
                "earningsEstimateAvg": "0.5340",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0632",
                "revenueEstimateAvg": "465035560.00",
                "revenueEstimateLow": "462000000.00",
                "revenueEstimateHigh": "468106680.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2237",
                "epsTrendCurrent": "0.5340",
                "epsTrend7daysAgo": "0.5360",
                "epsTrend30daysAgo": "0.5340",
                "epsTrend60daysAgo": "0.5340",
                "epsTrend90daysAgo": "0.5150",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0179",
                "earningsEstimateAvg": "0.1375",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0179",
                "revenueEstimateAvg": "120885600.00",
                "revenueEstimateLow": "119771200.00",
                "revenueEstimateHigh": "122000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2850",
                "epsTrendCurrent": "0.1375",
                "epsTrend7daysAgo": "0.1425",
                "epsTrend30daysAgo": "0.1467",
                "epsTrend60daysAgo": "0.1567",
                "epsTrend90daysAgo": "0.1525",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "108122990.00",
                "revenueEstimateLow": "107000000.00",
                "revenueEstimateHigh": "109092970.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1921",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1375",
                "epsTrend30daysAgo": "0.1550",
                "epsTrend60daysAgo": "0.1433",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.6458",
                "earningsEstimateAvg": "0.1975",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6458",
                "revenueEstimateAvg": "118383440.00",
                "revenueEstimateLow": "114418000.00",
                "revenueEstimateHigh": "120732330.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3302",
                "epsTrendCurrent": "0.1975",
                "epsTrend7daysAgo": "0.1875",
                "epsTrend30daysAgo": "0.1920",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1620",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.3344",
                "earningsEstimateAvg": "0.5325",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.8000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3344",
                "revenueEstimateAvg": "375156200.00",
                "revenueEstimateLow": "372000000.00",
                "revenueEstimateHigh": "380876000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0480",
                "epsTrendCurrent": "0.5325",
                "epsTrend7daysAgo": "0.5275",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "96080000.00",
                "revenueEstimateLow": "89000000.00",
                "revenueEstimateHigh": "101000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1140",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2630",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2630",
                "revenueEstimateAvg": "94670000.00",
                "revenueEstimateLow": "89800000.00",
                "revenueEstimateHigh": "99000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.5240",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5240",
                "revenueEstimateAvg": "88996000.00",
                "revenueEstimateLow": "85500000.00",
                "revenueEstimateHigh": "92000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0250",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.5890",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "1.9700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5890",
                "revenueEstimateAvg": "392480000.00",
                "revenueEstimateLow": "391960000.00",
                "revenueEstimateHigh": "393000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "11.0000",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "11.0000",
                "revenueEstimateAvg": "99300000.00",
                "revenueEstimateLow": "97600000.00",
                "revenueEstimateHigh": "101000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.8500",
                "earningsEstimateLow": "1.8500",
                "earningsEstimateHigh": "1.8500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.8500",
                "epsTrend7daysAgo": "1.8500",
                "epsTrend30daysAgo": "1.8500",
                "epsTrend60daysAgo": "1.8500",
                "epsTrend90daysAgo": "1.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.02
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.38
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.3
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.76
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.2
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.0346
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.01
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1193873000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5606000.00",
                    "totalLiab": "648237000.00",
                    "totalStockholderEquity": "545636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49298000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-78778000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30056000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155726000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "396216000.00",
                    "shortTermDebt": "26250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "426272000.00",
                    "otherStockholderEquity": "624400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "144106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17635000.00",
                    "netReceivables": "90809000.00",
                    "longTermDebt": "400022000.00",
                    "inventory": null,
                    "accountsPayable": "80178000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1049767000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "492510999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1193873000.00",
                    "cashAndShortTermInvestments": "47691000.00",
                    "propertyPlantAndEquipmentGross": "1953601000.00",
                    "propertyPlantAndEquipmentNet": "1041040999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11620000.00",
                    "netInvestedCapital": "945658000.00",
                    "commonStockSharesOutstanding": "130620000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1168071000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18911000.00",
                    "totalLiab": "562311000.00",
                    "totalStockholderEquity": "605760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73850000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-17286000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95181000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "352986000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "367832000.00",
                    "otherStockholderEquity": "623032000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "118883000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10960000.00",
                    "netReceivables": "74166000.00",
                    "longTermDebt": "367832000.00",
                    "inventory": null,
                    "accountsPayable": "21331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1049188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "467130000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1168071000.00",
                    "cashAndShortTermInvestments": "25806000.00",
                    "propertyPlantAndEquipmentGross": "1897388000.00",
                    "propertyPlantAndEquipmentNet": "1039556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23702000.00",
                    "netInvestedCapital": "973592000.00",
                    "commonStockSharesOutstanding": "130476000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1128540000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10726000.00",
                    "totalLiab": "484648000.00",
                    "totalStockholderEquity": "643892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1550000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "22215000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76963000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "288168000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000000.00",
                    "otherStockholderEquity": "621663000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11574000.00",
                    "netReceivables": "74669000.00",
                    "longTermDebt": "300000000.00",
                    "inventory": null,
                    "accountsPayable": "75413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1019739000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "407685000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1128540000.00",
                    "cashAndShortTermInvestments": "23406000.00",
                    "propertyPlantAndEquipmentGross": "1815027000.00",
                    "propertyPlantAndEquipmentNet": "1014850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31838000.00",
                    "netInvestedCapital": "943892000.00",
                    "commonStockSharesOutstanding": "130506000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1104963000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17548000.00",
                    "totalLiab": "462497000.00",
                    "totalStockholderEquity": "642466000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82474000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "22128000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82474000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "271257000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "275000000.00",
                    "otherStockholderEquity": "620324000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108964000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11026000.00",
                    "netReceivables": "76647000.00",
                    "longTermDebt": "275000000.00",
                    "inventory": null,
                    "accountsPayable": "78406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "995999000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "380023000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1104963000.00",
                    "cashAndShortTermInvestments": "14769000.00",
                    "propertyPlantAndEquipmentGross": "1733681000.00",
                    "propertyPlantAndEquipmentNet": "989218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26490000.00",
                    "netInvestedCapital": "917466000.00",
                    "commonStockSharesOutstanding": "130588000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1087436000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9695000.00",
                    "totalLiab": "456023000.00",
                    "totalStockholderEquity": "631413000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16460000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "11470000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107231000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "233892000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250000000.00",
                    "otherStockholderEquity": "619929000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128360000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21812000.00",
                    "netReceivables": "80745000.00",
                    "longTermDebt": "250000000.00",
                    "inventory": null,
                    "accountsPayable": "90771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "959076000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "348792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1087436000.00",
                    "cashAndShortTermInvestments": "37920000.00",
                    "propertyPlantAndEquipmentGross": "1646260000.00",
                    "propertyPlantAndEquipmentNet": "954983000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21129000.00",
                    "netInvestedCapital": "881413000.00",
                    "commonStockSharesOutstanding": "130401000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1036479000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24327000.00",
                    "totalLiab": "401126000.00",
                    "totalStockholderEquity": "635353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75370000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "16047000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "27297000.00",
                    "cash": "9419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101808000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "195581000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "205000000.00",
                    "otherStockholderEquity": "619292000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31783000.00",
                    "netReceivables": "69692000.00",
                    "longTermDebt": "205000000.00",
                    "inventory": null,
                    "accountsPayable": "26438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "901258000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "299318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1036479000.00",
                    "cashAndShortTermInvestments": "41202000.00",
                    "propertyPlantAndEquipmentGross": "1540021000.00",
                    "propertyPlantAndEquipmentNet": "896970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33413000.00",
                    "netInvestedCapital": "840353000.00",
                    "commonStockSharesOutstanding": "130210000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1035875000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22837000.00",
                    "totalLiab": "375295000.00",
                    "totalStockholderEquity": "660580000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84464000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "42051000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84464000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "171898000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "195000000.00",
                    "otherStockholderEquity": "618515000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "132094000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27651000.00",
                    "netReceivables": "58504000.00",
                    "longTermDebt": "195000000.00",
                    "inventory": "27651000.00",
                    "accountsPayable": "83231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "903781000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "290831000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1035875000.00",
                    "cashAndShortTermInvestments": "50753000.00",
                    "propertyPlantAndEquipmentGross": "1492861000.00",
                    "propertyPlantAndEquipmentNet": "899450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47630000.00",
                    "netInvestedCapital": "855580000.00",
                    "commonStockSharesOutstanding": "130242000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "990490000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20375000.00",
                    "totalLiab": "325169000.00",
                    "totalStockholderEquity": "665321000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67336000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "47380000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67336000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "151458000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165000000.00",
                    "otherStockholderEquity": "617927000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "150598000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49432000.00",
                    "netReceivables": "67249000.00",
                    "longTermDebt": "165000000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "839892000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "257833000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "990490000.00",
                    "cashAndShortTermInvestments": "62974000.00",
                    "propertyPlantAndEquipmentGross": "1384375000.00",
                    "propertyPlantAndEquipmentNet": "834909000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83262000.00",
                    "netInvestedCapital": "830321000.00",
                    "commonStockSharesOutstanding": "130251000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "966682000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25038000.00",
                    "totalLiab": "292664000.00",
                    "totalStockholderEquity": "674018000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66109000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "56660000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66109000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "116718000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "137500000.00",
                    "otherStockholderEquity": "617344000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "168858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58207000.00",
                    "netReceivables": "64831000.00",
                    "longTermDebt": "137500000.00",
                    "inventory": "1.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "797824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "226555000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "966682000.00",
                    "cashAndShortTermInvestments": "78989000.00",
                    "propertyPlantAndEquipmentGross": "1301346000.00",
                    "propertyPlantAndEquipmentNet": "793039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102749000.00",
                    "netInvestedCapital": "811518000.00",
                    "commonStockSharesOutstanding": "130160000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "927104000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17761000.00",
                    "totalLiab": "255459000.00",
                    "totalStockholderEquity": "671645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42042000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "54782000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62079000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "99570000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110000000.00",
                    "otherStockholderEquity": "616849000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151552000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50427000.00",
                    "netReceivables": "72934000.00",
                    "longTermDebt": "110000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "20037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6010000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "775552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "927104000.00",
                    "cashAndShortTermInvestments": "60857000.00",
                    "propertyPlantAndEquipmentGross": "1236683000.00",
                    "propertyPlantAndEquipmentNet": "769542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89473000.00",
                    "netInvestedCapital": "781645000.00",
                    "commonStockSharesOutstanding": "132128999.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "920614000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13666000.00",
                    "totalLiab": "270434000.00",
                    "totalStockholderEquity": "650180000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69830000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "51758000.00",
                    "otherLiab": "115604000.00",
                    "goodWill": null,
                    "otherAssets": "2978000.00",
                    "cash": "6117000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69830000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78883000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85000000.00",
                    "otherStockholderEquity": "598408000.00",
                    "propertyPlantEquipment": "815173000.00",
                    "totalCurrentAssets": "102463000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "650180000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "82680000.00",
                    "longTermDebt": "85000000.00",
                    "inventory": "13216000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "818151000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "920614000.00",
                    "cashAndShortTermInvestments": "6117000.00",
                    "propertyPlantAndEquipmentGross": "1311625000.00",
                    "propertyPlantAndEquipmentNet": "815173000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32633000.00",
                    "netInvestedCapital": "735180000.00",
                    "commonStockSharesOutstanding": "134421000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "873335000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1354000.00",
                    "totalLiab": "221010000.00",
                    "totalStockholderEquity": "652325000.00",
                    "deferredLongTermLiab": "106375000.00",
                    "otherCurrentLiab": "52902000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "48610000.00",
                    "otherLiab": "113108000.00",
                    "goodWill": null,
                    "otherAssets": "3142000.00",
                    "cash": "14493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52902000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40507000.00",
                    "shortTermDebt": "157000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55157000.00",
                    "otherStockholderEquity": "603701000.00",
                    "propertyPlantEquipment": "765793000.00",
                    "totalCurrentAssets": "104400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "652325000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55532000.00",
                    "longTermDebt": "55000000.00",
                    "inventory": "33021000.00",
                    "accountsPayable": "51510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "48610000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3142000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "768935000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "55000000.00",
                    "nonCurrentLiabilitiesOther": "6733000.00",
                    "nonCurrentLiabilitiesTotal": "168108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "609909000.00",
                    "liabilitiesAndStockholdersEquity": "873335000.00",
                    "cashAndShortTermInvestments": "14493000.00",
                    "propertyPlantAndEquipmentGross": "1218096000.00",
                    "propertyPlantAndEquipmentNet": "765793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51498000.00",
                    "netInvestedCapital": "707325000.00",
                    "commonStockSharesOutstanding": "132880000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "856083000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2239000.00",
                    "totalLiab": "211026000.00",
                    "totalStockholderEquity": "645057000.00",
                    "deferredLongTermLiab": "101522000.00",
                    "otherCurrentLiab": "71964000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "54496000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10930000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71964000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14070000.00",
                    "shortTermDebt": "13000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25013000.00",
                    "otherStockholderEquity": "590548000.00",
                    "propertyPlantEquipment": "737444000.00",
                    "totalCurrentAssets": "115334000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "645057000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "65702000.00",
                    "longTermDebt": "25000000.00",
                    "inventory": "36463000.00",
                    "accountsPayable": "69601000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "54496000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "740749000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "25000000.00",
                    "nonCurrentLiabilitiesOther": "12540000.00",
                    "nonCurrentLiabilitiesTotal": "139062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "592578000.00",
                    "liabilitiesAndStockholdersEquity": "856083000.00",
                    "cashAndShortTermInvestments": "10930000.00",
                    "propertyPlantAndEquipmentGross": "1154886000.00",
                    "propertyPlantAndEquipmentNet": "737444000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "43370000.00",
                    "netInvestedCapital": "670057000.00",
                    "commonStockSharesOutstanding": "133002000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "794777000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23200000.00",
                    "totalLiab": "130530000.00",
                    "totalStockholderEquity": "664247000.00",
                    "deferredLongTermLiab": "91592000.00",
                    "otherCurrentLiab": "64134000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "32388000.00",
                    "otherLiab": "108239000.00",
                    "goodWill": null,
                    "otherAssets": "3468000.00",
                    "cash": "50833000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64134000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-50833000.00",
                    "shortTermDebt": "7882000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "631846000.00",
                    "propertyPlantEquipment": "791886000.00",
                    "totalCurrentAssets": "146320000.00",
                    "longTermInvestments": "1624000.00",
                    "netTangibleAssets": "930848000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "72287000.00",
                    "longTermDebt": null,
                    "inventory": "-72287000.00",
                    "accountsPayable": "41190000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "32388000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "648457000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4486000.00",
                    "nonCurrentLiabilitiesTotal": "66396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "590232000.00",
                    "liabilitiesAndStockholdersEquity": "794777000.00",
                    "cashAndShortTermInvestments": "50833000.00",
                    "propertyPlantAndEquipmentGross": "1100326000.00",
                    "propertyPlantAndEquipmentNet": "644989000.00",
                    "accumulatedDepreciation": "-308440000.00",
                    "netWorkingCapital": "82186000.00",
                    "netInvestedCapital": "622404000.00",
                    "commonStockSharesOutstanding": "133071000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "492203000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34704000.00",
                    "totalLiab": "26779000.00",
                    "totalStockholderEquity": "423698000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24536000.00",
                    "commonStock": "423698000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2243000.00",
                    "goodWill": null,
                    "otherAssets": "812000.00",
                    "cash": "6410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24536000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6410000.00",
                    "shortTermDebt": "3941000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "451342000.00",
                    "propertyPlantEquipment": "381861000.00",
                    "totalCurrentAssets": "95448000.00",
                    "longTermInvestments": "812000.00",
                    "netTangibleAssets": "409728000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "54334000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20595000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-476497000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "396755000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2243000.00",
                    "nonCurrentLiabilitiesTotal": "2242999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "492203000.00",
                    "cashAndShortTermInvestments": "6410000.00",
                    "propertyPlantAndEquipmentGross": "550163000.00",
                    "propertyPlantAndEquipmentNet": "395943000.00",
                    "accumulatedDepreciation": "-168302000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133294896.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "414781603.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55630.00",
                    "totalLiab": "19869111.00",
                    "totalStockholderEquity": "394912492.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8715615.00",
                    "commonStock": "414070571.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19158079.00",
                    "otherLiab": "2206654.00",
                    "goodWill": null,
                    "otherAssets": "414553871.00",
                    "cash": "172102.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10309391.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1376379.00",
                    "shortTermDebt": "1548481.00",
                    "shortLongTermDebt": "700000.00",
                    "shortLongTermDebtTotal": "1548481.00",
                    "otherStockholderEquity": "35276698.00",
                    "propertyPlantEquipment": "353628401.00",
                    "totalCurrentAssets": "227732.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "373986485.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1972871.00",
                    "longTermDebt": null,
                    "inventory": "3186.00",
                    "accountsPayable": "168037.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-414553871.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "414553871.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9559720.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414781603.00",
                    "cashAndShortTermInvestments": "172102.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14881240.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1642656.00",
                    "netInvestedCapital": "16818619.00",
                    "commonStockSharesOutstanding": "132923000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "400206985.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20668025.00",
                    "totalLiab": "58065568.00",
                    "totalStockholderEquity": "342141417.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26950937.00",
                    "commonStock": "342141417.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5085454.00",
                    "otherLiab": "2166041.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10770544.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55899527.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18178046.00",
                    "shortTermDebt": "28948590.00",
                    "shortLongTermDebt": "700000.00",
                    "shortLongTermDebtTotal": "28948590.00",
                    "otherStockholderEquity": "20214063.00",
                    "propertyPlantEquipment": "324384640.00",
                    "totalCurrentAssets": "75822345.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "319539696.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44383776.00",
                    "longTermDebt": null,
                    "inventory": "-108950.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-414079578.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "324384640.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2166041.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "400206985.00",
                    "cashAndShortTermInvestments": "10770544.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "324384640.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "341875.00",
                    "netInvestedCapital": "15828609.00",
                    "commonStockSharesOutstanding": "132923000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "547246000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38927000.00",
                    "totalLiab": "72316000.00",
                    "totalStockholderEquity": "474930000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17597000.00",
                    "commonStock": "414000174.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8408387.00",
                    "otherLiab": "7135560.00",
                    "goodWill": null,
                    "otherAssets": "414052978.00",
                    "cash": "11854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67597000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "39246000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51100000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "98079000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "405591787.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47298000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "68735.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "474930000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "362000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "449167000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4719000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "547246000.00",
                    "cashAndShortTermInvestments": "11854000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "448774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133108949.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "414521488.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "290354.00",
                    "totalLiab": "9127915.00",
                    "totalStockholderEquity": "405393573.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "440080.00",
                    "commonStock": "414000174.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8606601.00",
                    "otherLiab": "7135560.00",
                    "goodWill": null,
                    "otherAssets": "414052978.00",
                    "cash": "188593.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440080.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8593.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "180000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "478947.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "405591787.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "68735.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "414042541.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8687835.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414521488.00",
                    "cashAndShortTermInvestments": "188593.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133108949.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "414728873.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "325730.00",
                    "totalLiab": "10409886.00",
                    "totalStockholderEquity": "404318987.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "419281.00",
                    "commonStock": "399319301.00",
                    "capitalStock": null,
                    "retainedEarnings": "2507781.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "371039.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419281.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-371039.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2491905.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "696769.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "414032104.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9990605.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414728873.00",
                    "cashAndShortTermInvestments": "371039.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133294897.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "415069742.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "367037.00",
                    "totalLiab": "9328743.00",
                    "totalStockholderEquity": "405741000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "211744.00",
                    "commonStock": "400741297.00",
                    "capitalStock": null,
                    "retainedEarnings": "3929793.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "680925.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "396163.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-680925.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-177359528.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1047962.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5275117.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "184419.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "178429437.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "414021780.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8932580.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "415069742.00",
                    "cashAndShortTermInvestments": "680925.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133294897.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1168071000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18911000.00",
                    "totalLiab": "562311000.00",
                    "totalStockholderEquity": "605760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73850000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-17286000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95181000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "352986000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "367832000.00",
                    "otherStockholderEquity": "623032000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "118883000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10960000.00",
                    "netReceivables": "74166000.00",
                    "longTermDebt": "367832000.00",
                    "inventory": null,
                    "accountsPayable": "21331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1049188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "467130000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1168071000.00",
                    "cashAndShortTermInvestments": "25806000.00",
                    "propertyPlantAndEquipmentGross": "1897388000.00",
                    "propertyPlantAndEquipmentNet": "1039556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23702000.00",
                    "netInvestedCapital": "973592000.00",
                    "commonStockSharesOutstanding": "130476000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1036479000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24327000.00",
                    "totalLiab": "401126000.00",
                    "totalStockholderEquity": "635353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75370000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "16047000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "27297000.00",
                    "cash": "9419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101808000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "195581000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "205000000.00",
                    "otherStockholderEquity": "619292000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31783000.00",
                    "netReceivables": "69692000.00",
                    "longTermDebt": "205000000.00",
                    "inventory": null,
                    "accountsPayable": "26438000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "901258000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "299318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1036479000.00",
                    "cashAndShortTermInvestments": "41202000.00",
                    "propertyPlantAndEquipmentGross": "1540021000.00",
                    "propertyPlantAndEquipmentNet": "896970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33413000.00",
                    "netInvestedCapital": "840353000.00",
                    "commonStockSharesOutstanding": "130227000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "927104000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17761000.00",
                    "totalLiab": "255459000.00",
                    "totalStockholderEquity": "671645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42042000.00",
                    "commonStock": "14000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "54782000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-17676000.00",
                    "cash": "10430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62079000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "99570000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110000000.00",
                    "otherStockholderEquity": "616849000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "151552000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "50427000.00",
                    "netReceivables": "72934000.00",
                    "longTermDebt": "110000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "20037000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6010000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "775552000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "927104000.00",
                    "cashAndShortTermInvestments": "60857000.00",
                    "propertyPlantAndEquipmentGross": "1236683000.00",
                    "propertyPlantAndEquipmentNet": "769542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89473000.00",
                    "netInvestedCapital": "781645000.00",
                    "commonStockSharesOutstanding": "133109000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "794777000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23200000.00",
                    "totalLiab": "130530000.00",
                    "totalStockholderEquity": "664247000.00",
                    "deferredLongTermLiab": "91592000.00",
                    "otherCurrentLiab": "64134000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "32388000.00",
                    "otherLiab": "108239000.00",
                    "goodWill": null,
                    "otherAssets": "3468000.00",
                    "cash": "50833000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64134000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-50833000.00",
                    "shortTermDebt": "431000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "631846000.00",
                    "propertyPlantEquipment": "644989000.00",
                    "totalCurrentAssets": "146320000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "622404000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "72287000.00",
                    "longTermDebt": null,
                    "inventory": "-72287000.00",
                    "accountsPayable": "62180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "32388000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "648457000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16647000.00",
                    "nonCurrentLiabilitiesTotal": "66396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "590232000.00",
                    "liabilitiesAndStockholdersEquity": "794777000.00",
                    "cashAndShortTermInvestments": "50833000.00",
                    "propertyPlantAndEquipmentGross": "1028662000.00",
                    "propertyPlantAndEquipmentNet": "644989000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82186000.00",
                    "netInvestedCapital": "622404000.00",
                    "commonStockSharesOutstanding": "133074000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "547246000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38927000.00",
                    "totalLiab": "72316000.00",
                    "totalStockholderEquity": "474930000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17597000.00",
                    "commonStock": "474930000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8408387.00",
                    "otherLiab": "1363713.00",
                    "goodWill": null,
                    "otherAssets": "414052978.00",
                    "cash": "11854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67597000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "39246000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "51100000.00",
                    "otherStockholderEquity": "-934885535.00",
                    "propertyPlantEquipment": "278391448.00",
                    "totalCurrentAssets": "98079000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "298833405.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47298000.00",
                    "longTermDebt": "1100000.00",
                    "inventory": "1.00",
                    "accountsPayable": "68735.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "474930000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "362000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "449167000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4719000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "547246000.00",
                    "cashAndShortTermInvestments": "11854000.00",
                    "propertyPlantAndEquipmentGross": "44128011.00",
                    "propertyPlantAndEquipmentNet": "448774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1275780.00",
                    "netInvestedCapital": "16074465.00",
                    "commonStockSharesOutstanding": "132923000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "192862410.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8244197.00",
                    "totalLiab": "14432973.00",
                    "totalStockholderEquity": "178429437.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4032250.00",
                    "commonStock": "178429437.00",
                    "capitalStock": null,
                    "retainedEarnings": "2308250.00",
                    "otherLiab": "503543.00",
                    "goodWill": null,
                    "otherAssets": "414011571.00",
                    "cash": "2637558.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4032250.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7259621.00",
                    "shortTermDebt": "6400000.00",
                    "shortLongTermDebt": "6400000.00",
                    "shortLongTermDebtTotal": "9897179.00",
                    "otherStockholderEquity": "2691433.00",
                    "propertyPlantEquipment": "172481470.00",
                    "totalCurrentAssets": "20380940.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "177772091.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9499185.00",
                    "longTermDebt": null,
                    "inventory": "128359.00",
                    "accountsPayable": "80044.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-414011571.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172481470.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10400723.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "192862410.00",
                    "cashAndShortTermInvestments": "2637558.00",
                    "propertyPlantAndEquipmentGross": "83121938.00",
                    "propertyPlantAndEquipmentNet": "172481470.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4013530.00",
                    "netInvestedCapital": "39609439.00",
                    "commonStockSharesOutstanding": "133294897.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133294897.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68647000.00",
                    "netBorrowings": "40000000.00",
                    "totalCashFromFinancingActivities": "25509000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-47031000.00",
                    "changeInCash": "15210000.00",
                    "beginPeriodCashFlow": "14846000.00",
                    "endPeriodCashFlow": "30056000.00",
                    "totalCashFromOperatingActivities": "58348000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54979000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14461000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16643000.00",
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "69874000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3354000.00",
                    "stockBasedCompensation": "1398000.00",
                    "otherNonCashItems": "67401000.00",
                    "freeCashFlow": "-11526000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-129020999.00",
                    "netBorrowings": "86000000.00",
                    "totalCashFromFinancingActivities": "67535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14541000.00",
                    "changeInCash": "3014000.00",
                    "beginPeriodCashFlow": "11832000.00",
                    "endPeriodCashFlow": "14846000.00",
                    "totalCashFromOperatingActivities": "64500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1830000.00",
                    "otherCashflowsFromInvestingActivities": "-134011999.00",
                    "dividendsPaid": "14438000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "212000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "28859000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "129075999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2921000.00",
                    "stockBasedCompensation": "3103000.00",
                    "otherNonCashItems": "37592000.00",
                    "freeCashFlow": "-64575999.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-80254000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80254000.00",
                    "netBorrowings": "25000000.00",
                    "totalCashFromFinancingActivities": "10563000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14523000.00",
                    "changeInCash": "8089000.00",
                    "beginPeriodCashFlow": "3743000.00",
                    "endPeriodCashFlow": "11832000.00",
                    "totalCashFromOperatingActivities": "77780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56369000.00",
                    "otherCashflowsFromInvestingActivities": "535000.00",
                    "dividendsPaid": "14436000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1978000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80789000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2068000.00",
                    "stockBasedCompensation": "1339000.00",
                    "otherNonCashItems": "3481000.00",
                    "freeCashFlow": "-3009000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-100536000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100536000.00",
                    "netBorrowings": "25000000.00",
                    "totalCashFromFinancingActivities": "10128000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24955000.00",
                    "changeInCash": "-12365000.00",
                    "beginPeriodCashFlow": "16108000.00",
                    "endPeriodCashFlow": "3743000.00",
                    "totalCashFromOperatingActivities": "78043000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53412000.00",
                    "otherCashflowsFromInvestingActivities": "2392000.00",
                    "dividendsPaid": "14423000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4998000.00",
                    "salePurchaseOfStock": "16000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "107974000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8584000.00",
                    "stockBasedCompensation": "395000.00",
                    "otherNonCashItems": "-16313000.00",
                    "freeCashFlow": "-29931000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-99997000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99997000.00",
                    "netBorrowings": "45000000.00",
                    "totalCashFromFinancingActivities": "30595000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9812000.00",
                    "changeInCash": "6689000.00",
                    "beginPeriodCashFlow": "9419000.00",
                    "endPeriodCashFlow": "16108000.00",
                    "totalCashFromOperatingActivities": "76091000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48445000.00",
                    "otherCashflowsFromInvestingActivities": "-65305000.00",
                    "dividendsPaid": "14389000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11836000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "101420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10621000.00",
                    "stockBasedCompensation": "653000.00",
                    "otherNonCashItems": "24932000.00",
                    "freeCashFlow": "-25329000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "-77138000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77138000.00",
                    "netBorrowings": "10000000.00",
                    "totalCashFromFinancingActivities": "-4742000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11622000.00",
                    "changeInCash": "-13683000.00",
                    "beginPeriodCashFlow": "23102000.00",
                    "endPeriodCashFlow": "9419000.00",
                    "totalCashFromOperatingActivities": "68197000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "49847000.00",
                    "otherCashflowsFromInvestingActivities": "-67148000.00",
                    "dividendsPaid": "14382000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10958000.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "-336000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101623000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9539000.00",
                    "stockBasedCompensation": "615000.00",
                    "otherNonCashItems": "43671000.00",
                    "freeCashFlow": "-33426000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-81051000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81051000.00",
                    "netBorrowings": "30000000.00",
                    "totalCashFromFinancingActivities": "15617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8995000.00",
                    "changeInCash": "9560000.00",
                    "beginPeriodCashFlow": "13542000.00",
                    "endPeriodCashFlow": "23102000.00",
                    "totalCashFromOperatingActivities": "74694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44149000.00",
                    "otherCashflowsFromInvestingActivities": "4032000.00",
                    "dividendsPaid": "14383000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8214000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "51578000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "88628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3987000.00",
                    "stockBasedCompensation": "1683000.00",
                    "otherNonCashItems": "13233000.00",
                    "freeCashFlow": "-13934000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-81574000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81574000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10148000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5100000.00",
                    "changeInCash": "-7240000.00",
                    "beginPeriodCashFlow": "21082000.00",
                    "endPeriodCashFlow": "13842000.00",
                    "totalCashFromOperatingActivities": "64186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41592000.00",
                    "otherCashflowsFromInvestingActivities": "-63333000.00",
                    "dividendsPaid": "14380000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2418000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2972000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84455000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-644000.00",
                    "stockBasedCompensation": "583000.00",
                    "otherNonCashItems": "15972000.00",
                    "freeCashFlow": "-20269000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-71005000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71005000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12701000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16227000.00",
                    "changeInCash": "10352000.00",
                    "beginPeriodCashFlow": "10730000.00",
                    "endPeriodCashFlow": "21082000.00",
                    "totalCashFromOperatingActivities": "68656000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40941000.00",
                    "otherCashflowsFromInvestingActivities": "-68378000.00",
                    "dividendsPaid": "14349000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8633000.00",
                    "salePurchaseOfStock": "-418000.00",
                    "otherCashflowsFromFinancingActivities": "-32000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7056000.00",
                    "stockBasedCompensation": "512000.00",
                    "otherNonCashItems": "-900000.00",
                    "freeCashFlow": "-3631000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "investments": "-70171000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70171000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15691000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17539000.00",
                    "changeInCash": "4313000.00",
                    "beginPeriodCashFlow": "6417000.00",
                    "endPeriodCashFlow": "10730000.00",
                    "totalCashFromOperatingActivities": "90175000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "47574000.00",
                    "otherCashflowsFromInvestingActivities": "-42788000.00",
                    "dividendsPaid": "14515000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9802000.00",
                    "salePurchaseOfStock": "-23588000.00",
                    "otherCashflowsFromFinancingActivities": "-2588000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72635000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7541000.00",
                    "stockBasedCompensation": "349000.00",
                    "otherNonCashItems": "9967000.00",
                    "freeCashFlow": "17540000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-74696000.00",
                    "changeToLiabilities": "2832000.00",
                    "totalCashflowsFromInvestingActivities": "-74696000.00",
                    "netBorrowings": "30000000.00",
                    "totalCashFromFinancingActivities": "9288000.00",
                    "changeToOperatingActivities": "2059000.00",
                    "netIncome": "17957000.00",
                    "changeInCash": "-8376000.00",
                    "beginPeriodCashFlow": "14793000.00",
                    "endPeriodCashFlow": "6417000.00",
                    "totalCashFromOperatingActivities": "57032000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56823000.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": "14809000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27147000.00",
                    "salePurchaseOfStock": "-5908000.00",
                    "otherCashflowsFromFinancingActivities": "45005000.00",
                    "changeToNetincome": "16901000.00",
                    "capitalExpenditures": "74756000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22256000.00",
                    "stockBasedCompensation": "379000.00",
                    "otherNonCashItems": "1722000.00",
                    "freeCashFlow": "-17724000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "investments": "-81883000.00",
                    "changeToLiabilities": "-3619000.00",
                    "totalCashflowsFromInvestingActivities": "-81883000.00",
                    "netBorrowings": "29972000.00",
                    "totalCashFromFinancingActivities": "11260000.00",
                    "changeToOperatingActivities": "-3067000.00",
                    "netIncome": "8737000.00",
                    "changeInCash": "3563000.00",
                    "beginPeriodCashFlow": "11230000.00",
                    "endPeriodCashFlow": "14793000.00",
                    "totalCashFromOperatingActivities": "74186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52785000.00",
                    "otherCashflowsFromInvestingActivities": "-76737000.00",
                    "dividendsPaid": "14623000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10169000.00",
                    "salePurchaseOfStock": "-4089000.00",
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": "3844000.00",
                    "capitalExpenditures": "81883000",
                    "changeReceivables": "10169000.00",
                    "cashFlowsOtherOperating": "19922000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3563000.00",
                    "changeInWorkingCapital": "7435000.00",
                    "stockBasedCompensation": "375000.00",
                    "otherNonCashItems": "156000.00",
                    "freeCashFlow": "-7697000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "investments": "-129926000.00",
                    "changeToLiabilities": "5424000.00",
                    "totalCashflowsFromInvestingActivities": "-129926000.00",
                    "netBorrowings": "25000000.00",
                    "totalCashFromFinancingActivities": "8549000.00",
                    "changeToOperatingActivities": "-3067000.00",
                    "netIncome": "36866000.00",
                    "changeInCash": "-39903000.00",
                    "beginPeriodCashFlow": "51133000.00",
                    "endPeriodCashFlow": "11230000.00",
                    "totalCashFromOperatingActivities": "81474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "163000.00",
                    "otherCashflowsFromInvestingActivities": "-105556000.00",
                    "dividendsPaid": "14640000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6433000.00",
                    "salePurchaseOfStock": "-1768000.00",
                    "otherCashflowsFromFinancingActivities": "24957000.00",
                    "changeToNetincome": "-2437000.00",
                    "capitalExpenditures": "129925999",
                    "changeReceivables": "6433000.00",
                    "cashFlowsOtherOperating": "1173000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39903000.00",
                    "changeInWorkingCapital": "11922000.00",
                    "stockBasedCompensation": "1059000.00",
                    "otherNonCashItems": "21500000.00",
                    "freeCashFlow": "-48451999.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "investments": "-55499000.00",
                    "changeToLiabilities": "5000.00",
                    "totalCashflowsFromInvestingActivities": "-79907000.00",
                    "netBorrowings": "-21100000.00",
                    "totalCashFromFinancingActivities": "-76848.00",
                    "changeToOperatingActivities": "8496000.00",
                    "netIncome": "262344.00",
                    "changeInCash": "38979.00",
                    "beginPeriodCashFlow": "12154.00",
                    "endPeriodCashFlow": "51133.00",
                    "totalCashFromOperatingActivities": "346389.00",
                    "issuanceOfCapitalStock": "6825000.00",
                    "depreciation": "159.00",
                    "otherCashflowsFromInvestingActivities": "209000.00",
                    "dividendsPaid": "10664.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "401243.00",
                    "salePurchaseOfStock": "-216.00",
                    "otherCashflowsFromFinancingActivities": "-693.00",
                    "changeToNetincome": "975000.00",
                    "capitalExpenditures": "82321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71036.00",
                    "stockBasedCompensation": "-69750903.00",
                    "otherNonCashItems": "69750903.00",
                    "freeCashFlow": "-81974611.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": "-174116332.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-64996775.00",
                    "netBorrowings": "-35000000.00",
                    "totalCashFromFinancingActivities": "-50616000.00",
                    "changeToOperatingActivities": "-202620.00",
                    "netIncome": "204574846.00",
                    "changeInCash": "-66030844.00",
                    "beginPeriodCashFlow": "813301.00",
                    "endPeriodCashFlow": "-65217543.00",
                    "totalCashFromOperatingActivities": "249936384.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25786000.00",
                    "otherCashflowsFromInvestingActivities": "221039.00",
                    "dividendsPaid": "10664000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26742852.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16084000.00",
                    "changeToNetincome": "-15413509.00",
                    "capitalExpenditures": "65217543",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28135783.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "47711321.00",
                    "freeCashFlow": "184718841.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-526069.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-60383000.00",
                    "netBorrowings": "6000000.00",
                    "totalCashFromFinancingActivities": "6000000.00",
                    "changeToOperatingActivities": "-1637028.00",
                    "netIncome": "93284000.00",
                    "changeInCash": "26863000.00",
                    "beginPeriodCashFlow": "20047000.00",
                    "endPeriodCashFlow": "46910000.00",
                    "totalCashFromOperatingActivities": "81246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31404000.00",
                    "otherCashflowsFromInvestingActivities": "-45156000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "31336.00",
                    "changeToAccountReceivables": "-33236000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5221519.00",
                    "changeToNetincome": "-4705924.00",
                    "capitalExpenditures": "60383000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31784000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11658000.00",
                    "freeCashFlow": "20863000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-420599.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-43855000.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "-4316000.00",
                    "changeToOperatingActivities": "1091648.00",
                    "netIncome": "32444000.00",
                    "changeInCash": "7893000.00",
                    "beginPeriodCashFlow": "12154000.00",
                    "endPeriodCashFlow": "20047000.00",
                    "totalCashFromOperatingActivities": "56064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16125000.00",
                    "otherCashflowsFromInvestingActivities": "-38338000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14019000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "84000.00",
                    "changeToNetincome": "14519433.00",
                    "capitalExpenditures": "45353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13135000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20630000.00",
                    "freeCashFlow": "10711000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-27220.00",
                    "totalCashflowsFromInvestingActivities": "-61238000.00",
                    "netBorrowings": "215000.00",
                    "totalCashFromFinancingActivities": "-35585000.00",
                    "changeToOperatingActivities": "475190.00",
                    "netIncome": "51788000.00",
                    "changeInCash": "11665407.00",
                    "beginPeriodCashFlow": "188593.00",
                    "endPeriodCashFlow": "11854000.00",
                    "totalCashFromOperatingActivities": "89281000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48863000.00",
                    "otherCashflowsFromInvestingActivities": "1521000.00",
                    "dividendsPaid": "51091000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5662000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24185000.00",
                    "changeToNetincome": "-1437960.00",
                    "capitalExpenditures": "152274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5268000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6102000.00",
                    "freeCashFlow": "-62993000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-124786000.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "44074000.00",
                    "changeToOperatingActivities": "644539.00",
                    "netIncome": "25121000.00",
                    "changeInCash": "-182446.00",
                    "beginPeriodCashFlow": "371039.00",
                    "endPeriodCashFlow": "188593.00",
                    "totalCashFromOperatingActivities": "92417058.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15794000.00",
                    "otherCashflowsFromInvestingActivities": "2298000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8621489.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20074000.00",
                    "changeToNetincome": "2599971.00",
                    "capitalExpenditures": "67011998",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21853119.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "73355177.00",
                    "freeCashFlow": "25405060.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "20781243.00",
                    "netBorrowings": "12000000.00",
                    "totalCashFromFinancingActivities": "-22878269.00",
                    "changeToOperatingActivities": "343230.00",
                    "netIncome": "1611414.00",
                    "changeInCash": "1428591.00",
                    "beginPeriodCashFlow": "856056.00",
                    "endPeriodCashFlow": "2284647.00",
                    "totalCashFromOperatingActivities": "3525617.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "689639.00",
                    "otherCashflowsFromInvestingActivities": "22224360.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "372905.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21978269.00",
                    "changeToNetincome": "-479854.00",
                    "capitalExpenditures": "1443117",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2070785.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-846221.00",
                    "freeCashFlow": "2082500.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-719570.00",
                    "netBorrowings": "12000000.00",
                    "totalCashFromFinancingActivities": "-1000000.00",
                    "changeToOperatingActivities": "343231.00",
                    "netIncome": "167741.00",
                    "changeInCash": "-430966.00",
                    "beginPeriodCashFlow": "1287022.00",
                    "endPeriodCashFlow": "856056.00",
                    "totalCashFromOperatingActivities": "1288604.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1188815.00",
                    "otherCashflowsFromInvestingActivities": "1148839.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-620059.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-719570.00",
                    "changeToNetincome": "-479854.00",
                    "capitalExpenditures": "719570",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-679022.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "611070.00",
                    "freeCashFlow": "569034.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-409808000.00",
                    "netBorrowings": "181000000.00",
                    "totalCashFromFinancingActivities": "118821000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24353000.00",
                    "changeInCash": "5427000.00",
                    "beginPeriodCashFlow": "9419000.00",
                    "endPeriodCashFlow": "14846000.00",
                    "totalCashFromOperatingActivities": "296414000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2208000.00",
                    "otherCashflowsFromInvestingActivities": "-296308000.00",
                    "dividendsPaid": "57686000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4449000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "176507000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "419259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5547000.00",
                    "stockBasedCompensation": "3756000.00",
                    "otherNonCashItems": "253167000.00",
                    "freeCashFlow": "-122845000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "-310768000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-310768000.00",
                    "netBorrowings": "95000000.00",
                    "totalCashFromFinancingActivities": "33724000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18759000.00",
                    "changeInCash": "-1311000.00",
                    "beginPeriodCashFlow": "10730000.00",
                    "endPeriodCashFlow": "9419000.00",
                    "totalCashFromOperatingActivities": "275733000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3540000.00",
                    "otherCashflowsFromInvestingActivities": "18768000.00",
                    "dividendsPaid": "57494000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3471000.00",
                    "salePurchaseOfStock": "-442000.00",
                    "otherCashflowsFromFinancingActivities": "-3340000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "346993000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "860000.00",
                    "stockBasedCompensation": "2298000.00",
                    "otherNonCashItems": "244318000.00",
                    "freeCashFlow": "-71260000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "investments": "-342004000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-356676000.00",
                    "netBorrowings": "110000000.00",
                    "totalCashFromFinancingActivities": "13406000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81099000.00",
                    "changeInCash": "-40403000.00",
                    "beginPeriodCashFlow": "51133000.00",
                    "endPeriodCashFlow": "10730000.00",
                    "totalCashFromOperatingActivities": "302867000.00",
                    "issuanceOfCapitalStock": "6830000.00",
                    "depreciation": "160662000.00",
                    "otherCashflowsFromInvestingActivities": "-279866000.00",
                    "dividendsPaid": "58587000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-743000.00",
                    "salePurchaseOfStock": "-35353000.00",
                    "otherCashflowsFromFinancingActivities": "-2659000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "359200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4642000.00",
                    "stockBasedCompensation": "2162000.00",
                    "otherNonCashItems": "30028000.00",
                    "freeCashFlow": "-56333000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "investments": "-230562000.00",
                    "changeToLiabilities": "9843000.00",
                    "totalCashflowsFromInvestingActivities": "-230562000.00",
                    "netBorrowings": "-54337000.00",
                    "totalCashFromFinancingActivities": "-76848000.00",
                    "changeToOperatingActivities": "7748000.00",
                    "netIncome": "262344000.00",
                    "changeInCash": "38979000.00",
                    "beginPeriodCashFlow": "12154000.00",
                    "endPeriodCashFlow": "51133000.00",
                    "totalCashFromOperatingActivities": "346389000.00",
                    "issuanceOfCapitalStock": "6825000.00",
                    "depreciation": "159.00",
                    "otherCashflowsFromInvestingActivities": "4126000.00",
                    "dividendsPaid": "10664000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24989000.00",
                    "salePurchaseOfStock": "-216000.00",
                    "otherCashflowsFromFinancingActivities": "-693000.00",
                    "changeToNetincome": "38174000.00",
                    "capitalExpenditures": "234688000",
                    "changeReceivables": "-24989000.00",
                    "cashFlowsOtherOperating": "-44894000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "38979000.00",
                    "changeInWorkingCapital": "-17241000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "88435841.00",
                    "freeCashFlow": "111701000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "21279604.00",
                    "changeToLiabilities": "10000.00",
                    "totalCashflowsFromInvestingActivities": "-194014204.00",
                    "netBorrowings": "20000000.00",
                    "totalCashFromFinancingActivities": "-27300000.00",
                    "changeToOperatingActivities": "1333086.00",
                    "netIncome": "3765026.00",
                    "changeInCash": "-546669.00",
                    "beginPeriodCashFlow": "1287022.00",
                    "endPeriodCashFlow": "740353.00",
                    "totalCashFromOperatingActivities": "5473727.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3037694.00",
                    "otherCashflowsFromInvestingActivities": "3248808.00",
                    "dividendsPaid": "22000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17779.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "21279604.00",
                    "changeToNetincome": "4139979.00",
                    "capitalExpenditures": "219286000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "75675.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "1633026.00",
                    "freeCashFlow": "-213812273.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-6454836.00",
                    "changeToLiabilities": "4000.00",
                    "totalCashflowsFromInvestingActivities": "-116743000.00",
                    "netBorrowings": "-6500000.00",
                    "totalCashFromFinancingActivities": "52071000.00",
                    "changeToOperatingActivities": "116027.00",
                    "netIncome": "-23930000.00",
                    "changeInCash": "2134000.00",
                    "beginPeriodCashFlow": "6374000.00",
                    "endPeriodCashFlow": "8508000.00",
                    "totalCashFromOperatingActivities": "66806000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "79947000.00",
                    "otherCashflowsFromInvestingActivities": "647000.00",
                    "dividendsPaid": "12876000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5532000.00",
                    "salePurchaseOfStock": "-402745969.00",
                    "otherCashflowsFromFinancingActivities": "70071000.00",
                    "changeToNetincome": "-90190.00",
                    "capitalExpenditures": "117390000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6697000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4092000.00",
                    "freeCashFlow": "-50584000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "8153874.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8153874.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13241005.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3639666.00",
                    "changeInCash": "1339258.00",
                    "beginPeriodCashFlow": "751028.00",
                    "endPeriodCashFlow": "2090286.00",
                    "totalCashFromOperatingActivities": "6426389.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "12123698.00",
                    "dividendsPaid": "7241005.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "156742.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3969824",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-788071.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3574794.00",
                    "freeCashFlow": "2456565.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60664000.00",
                    "minorityInterest": null,
                    "netIncome": "-47031000.00",
                    "sellingGeneralAdministrative": "9080000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35370000.00",
                    "reconciledDepreciation": "54979000.00",
                    "ebit": "-70983000.00",
                    "ebitda": "-16004000.00",
                    "depreciationAndAmortization": "54979000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26290000.00",
                    "otherOperatingExpenses": "101974000.00",
                    "interestExpense": "10319000.00",
                    "taxProvision": "-13633000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10319000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13633000.00",
                    "totalRevenue": "128264000.00",
                    "totalOperatingExpenses": "9080000.00",
                    "costOfRevenue": "92894000.00",
                    "totalOtherIncomeExpenseNet": "-86954000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-47031000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32728000.00",
                    "minorityInterest": null,
                    "netIncome": "-25063000.00",
                    "sellingGeneralAdministrative": "8041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16441000.00",
                    "reconciledDepreciation": "57897000.00",
                    "ebit": "-24226000.00",
                    "ebitda": "33671000.00",
                    "depreciationAndAmortization": "57897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8215000.00",
                    "otherOperatingExpenses": "97270000.00",
                    "interestExpense": "8502000.00",
                    "taxProvision": "-7665000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8502000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7665000.00",
                    "totalRevenue": "105485000.00",
                    "totalOperatingExpenses": "8226000.00",
                    "costOfRevenue": "89044000.00",
                    "totalOtherIncomeExpenseNet": "-40943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25063000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19292000.00",
                    "minorityInterest": null,
                    "netIncome": "14523000.00",
                    "sellingGeneralAdministrative": "6988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26577000.00",
                    "reconciledDepreciation": "55947000.00",
                    "ebit": "25361000.00",
                    "ebitda": "81308000.00",
                    "depreciationAndAmortization": "55947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19589000.00",
                    "otherOperatingExpenses": "93082000.00",
                    "interestExpense": "6069000.00",
                    "taxProvision": "4769000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6069000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4769000.00",
                    "totalRevenue": "112671000.00",
                    "totalOperatingExpenses": "6988000.00",
                    "costOfRevenue": "86094000.00",
                    "totalOtherIncomeExpenseNet": "-297000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14523000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32858000.00",
                    "minorityInterest": null,
                    "netIncome": "25081000.00",
                    "sellingGeneralAdministrative": "8517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29252000.00",
                    "reconciledDepreciation": "53412000.00",
                    "ebit": "38772000.00",
                    "ebitda": "92184000.00",
                    "depreciationAndAmortization": "53412000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20735000.00",
                    "otherOperatingExpenses": "88484000.00",
                    "interestExpense": "5914000.00",
                    "taxProvision": "7777000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5914000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7777000.00",
                    "totalRevenue": "109219000.00",
                    "totalOperatingExpenses": "8517000.00",
                    "costOfRevenue": "79967000.00",
                    "totalOtherIncomeExpenseNet": "12123000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25081000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12692000.00",
                    "minorityInterest": null,
                    "netIncome": "9812000.00",
                    "sellingGeneralAdministrative": "7463000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49878000.00",
                    "reconciledDepreciation": "48445000.00",
                    "ebit": "17707000.00",
                    "ebitda": "66152000.00",
                    "depreciationAndAmortization": "48445000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42535000.00",
                    "otherOperatingExpenses": "80396000.00",
                    "interestExpense": "5015000.00",
                    "taxProvision": "2880000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5015000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2880000.00",
                    "totalRevenue": "122931000.00",
                    "totalOperatingExpenses": "7343000.00",
                    "costOfRevenue": "73053000.00",
                    "totalOtherIncomeExpenseNet": "-29843000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9812000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16260000.00",
                    "minorityInterest": null,
                    "netIncome": "-11622000.00",
                    "sellingGeneralAdministrative": "5944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34141000.00",
                    "reconciledDepreciation": "49847000.00",
                    "ebit": "-11587000.00",
                    "ebitda": "38260000.00",
                    "depreciationAndAmortization": "49847000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6916000.00",
                    "otherOperatingExpenses": "113223000.00",
                    "interestExpense": "4673000.00",
                    "taxProvision": "-4638000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4673000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4638000.00",
                    "totalRevenue": "106307000.00",
                    "totalOperatingExpenses": "41057000.00",
                    "costOfRevenue": "72166000.00",
                    "totalOtherIncomeExpenseNet": "-9344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11622000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13384000.00",
                    "minorityInterest": null,
                    "netIncome": "9054000.00",
                    "sellingGeneralAdministrative": "5590000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87730000.00",
                    "reconciledDepreciation": "44149000.00",
                    "ebit": "18204000.00",
                    "ebitda": "62353000.00",
                    "depreciationAndAmortization": "44149000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24682000.00",
                    "otherOperatingExpenses": "69393000.00",
                    "interestExpense": "4820000.00",
                    "taxProvision": "4330000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4820000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4330000.00",
                    "totalRevenue": "94075000.00",
                    "totalOperatingExpenses": "63048000.00",
                    "costOfRevenue": "6345000.00",
                    "totalOtherIncomeExpenseNet": "-11298000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9054000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6779000.00",
                    "minorityInterest": null,
                    "netIncome": "5101000.00",
                    "sellingGeneralAdministrative": "6623000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28510000.00",
                    "reconciledDepreciation": "41592000.00",
                    "ebit": "12596000.00",
                    "ebitda": "54188000.00",
                    "depreciationAndAmortization": "41592000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21887000.00",
                    "otherOperatingExpenses": "68765000.00",
                    "interestExpense": "5817000.00",
                    "taxProvision": "1678000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5817000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1678000.00",
                    "totalRevenue": "90652000.00",
                    "totalOperatingExpenses": "6623000.00",
                    "costOfRevenue": "62142000.00",
                    "totalOtherIncomeExpenseNet": "-15108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5101000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21064000.00",
                    "minorityInterest": null,
                    "netIncome": "16227000.00",
                    "sellingGeneralAdministrative": "6492000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26827000.00",
                    "reconciledDepreciation": "40941000.00",
                    "ebit": "24223000.00",
                    "ebitda": "65164000.00",
                    "depreciationAndAmortization": "40941000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19603000.00",
                    "otherOperatingExpenses": "69393000.00",
                    "interestExpense": "3159000.00",
                    "taxProvision": "4837000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3159000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4837000.00",
                    "totalRevenue": "88996000.00",
                    "totalOperatingExpenses": "7224000.00",
                    "costOfRevenue": "62169000.00",
                    "totalOtherIncomeExpenseNet": "1461000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16227000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21954000.00",
                    "minorityInterest": null,
                    "netIncome": "17539000.00",
                    "sellingGeneralAdministrative": "4521000.00",
                    "sellingAndMarketingExpenses": "1560000.00",
                    "grossProfit": "35919000.00",
                    "reconciledDepreciation": "47574000.00",
                    "ebit": "24363000.00",
                    "ebitda": "71937000.00",
                    "depreciationAndAmortization": "47574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4726000.00",
                    "otherOperatingExpenses": "102072000.00",
                    "interestExpense": "2409000.00",
                    "taxProvision": "4415000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2409000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4415000.00",
                    "totalRevenue": "106798000.00",
                    "totalOperatingExpenses": "31193000.00",
                    "costOfRevenue": "70879000.00",
                    "totalOtherIncomeExpenseNet": "17228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17539000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23110000.00",
                    "minorityInterest": null,
                    "netIncome": "17957000.00",
                    "sellingGeneralAdministrative": "5249000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39412000.00",
                    "reconciledDepreciation": "44267000.00",
                    "ebit": "24466000.00",
                    "ebitda": "68733000.00",
                    "depreciationAndAmortization": "44267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32603000.00",
                    "otherOperatingExpenses": "75801000.00",
                    "interestExpense": "1356000.00",
                    "taxProvision": "5153000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1356000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5153000.00",
                    "totalRevenue": "108404000.00",
                    "totalOperatingExpenses": "6809000.00",
                    "costOfRevenue": "68992000.00",
                    "totalOtherIncomeExpenseNet": "-9493000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17957000.00",
                    "netIncomeApplicableToCommonShares": "17916000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12866000.00",
                    "minorityInterest": null,
                    "netIncome": "8737000.00",
                    "sellingGeneralAdministrative": "8011000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31879000.00",
                    "reconciledDepreciation": "34969000.00",
                    "ebit": "14077000.00",
                    "ebitda": "49046000.00",
                    "depreciationAndAmortization": "34969000.00",
                    "nonOperatingIncomeNetOther": "-9791000.00",
                    "operatingIncome": "23868000.00",
                    "otherOperatingExpenses": "63689000.00",
                    "interestExpense": "1211000.00",
                    "taxProvision": "4129000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1211000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4129000.00",
                    "totalRevenue": "87557000.00",
                    "totalOperatingExpenses": "8011000.00",
                    "costOfRevenue": "55678000.00",
                    "totalOtherIncomeExpenseNet": "-11002000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8737000.00",
                    "netIncomeApplicableToCommonShares": "8737000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47652000.00",
                    "minorityInterest": null,
                    "netIncome": "36866000.00",
                    "sellingGeneralAdministrative": "8579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37969000.00",
                    "reconciledDepreciation": "33852000.00",
                    "ebit": "47991000.00",
                    "ebitda": "81843000.00",
                    "depreciationAndAmortization": "33852000.00",
                    "nonOperatingIncomeNetOther": "18601000.00",
                    "operatingIncome": "29390000.00",
                    "otherOperatingExpenses": "61920000.00",
                    "interestExpense": "339000.00",
                    "taxProvision": "10786000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10786000.00",
                    "totalRevenue": "91310000.00",
                    "totalOperatingExpenses": "8579000.00",
                    "costOfRevenue": "53341000.00",
                    "totalOtherIncomeExpenseNet": "18262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36866000.00",
                    "netIncomeApplicableToCommonShares": "36866000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69475000.00",
                    "minorityInterest": null,
                    "netIncome": "56625000.00",
                    "sellingGeneralAdministrative": "6476000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70411000.00",
                    "reconciledDepreciation": "21656000.00",
                    "ebit": "69760000.00",
                    "ebitda": "91416000.00",
                    "depreciationAndAmortization": "21656000.00",
                    "nonOperatingIncomeNetOther": "12164000.00",
                    "operatingIncome": "63935000.00",
                    "otherOperatingExpenses": "52400000.00",
                    "interestExpense": "285000.00",
                    "taxProvision": "12850000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-285000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12850000.00",
                    "totalRevenue": "116335000.00",
                    "totalOperatingExpenses": "6476000.00",
                    "costOfRevenue": "45924000.00",
                    "totalOtherIncomeExpenseNet": "5540000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115538000.00",
                    "netIncomeApplicableToCommonShares": "113634000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37129000.00",
                    "minorityInterest": null,
                    "netIncome": "37605000.00",
                    "sellingGeneralAdministrative": "1776000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83826000.00",
                    "reconciledDepreciation": "82988889.00",
                    "ebit": "37129000.00",
                    "ebitda": "37605000.00",
                    "depreciationAndAmortization": "476000.00",
                    "nonOperatingIncomeNetOther": "6082000.00",
                    "operatingIncome": "37129000.00",
                    "otherOperatingExpenses": "53065000.00",
                    "interestExpense": "476000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-570000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-476000.00",
                    "totalRevenue": "90194000.00",
                    "totalOperatingExpenses": "6368000.00",
                    "costOfRevenue": "6368000.00",
                    "totalOtherIncomeExpenseNet": "5606000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43687000.00",
                    "netIncomeApplicableToCommonShares": "42735000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93284000.00",
                    "minorityInterest": null,
                    "netIncome": "93284000.00",
                    "sellingGeneralAdministrative": "2267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101622000.00",
                    "reconciledDepreciation": "668890.00",
                    "ebit": "93893000.00",
                    "ebitda": "125297000.00",
                    "depreciationAndAmortization": "31404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99355000.00",
                    "otherOperatingExpenses": "50912000.00",
                    "interestExpense": "609000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7227.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "234074.00",
                    "totalRevenue": "150267000.00",
                    "totalOperatingExpenses": "2267000.00",
                    "costOfRevenue": "48645000.00",
                    "totalOtherIncomeExpenseNet": "-6071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "990010.00",
                    "netIncomeApplicableToCommonShares": "66466161.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32444000.00",
                    "minorityInterest": null,
                    "netIncome": "32444000.00",
                    "sellingGeneralAdministrative": "2774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64138000.00",
                    "reconciledDepreciation": "438221.00",
                    "ebit": "32969000.00",
                    "ebitda": "49094000.00",
                    "depreciationAndAmortization": "16125000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61364000.00",
                    "otherOperatingExpenses": "32486000.00",
                    "interestExpense": "525000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-11329.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "569402.00",
                    "totalRevenue": "93850000.00",
                    "totalOperatingExpenses": "2774000.00",
                    "costOfRevenue": "29712000.00",
                    "totalOtherIncomeExpenseNet": "-28920000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "154144.00",
                    "netIncomeApplicableToCommonShares": "27845729.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51788000.00",
                    "minorityInterest": null,
                    "netIncome": "51788000.00",
                    "sellingGeneralAdministrative": "5201000.00",
                    "sellingAndMarketingExpenses": "4025984.00",
                    "grossProfit": "119306000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32853000.00",
                    "ebitda": "81716000.00",
                    "depreciationAndAmortization": "48863000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67521000.00",
                    "otherOperatingExpenses": "62940000.00",
                    "interestExpense": "1459000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-48863000.00",
                    "totalRevenue": "130461000.00",
                    "totalOperatingExpenses": "51785000.00",
                    "costOfRevenue": "11155000.00",
                    "totalOtherIncomeExpenseNet": "-15733000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "636400.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25121000.00",
                    "minorityInterest": null,
                    "netIncome": "25121000.00",
                    "sellingGeneralAdministrative": "1764000.00",
                    "sellingAndMarketingExpenses": "1395790.00",
                    "grossProfit": "49590000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25474000.00",
                    "ebitda": "41267781.00",
                    "depreciationAndAmortization": "15793781.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32031999.00",
                    "otherOperatingExpenses": "23685000.00",
                    "interestExpense": "353000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15793781.00",
                    "totalRevenue": "55717000.00",
                    "totalOperatingExpenses": "17558000.00",
                    "costOfRevenue": "6127000.00",
                    "totalOtherIncomeExpenseNet": "-6910999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "25121000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1611414.00",
                    "minorityInterest": null,
                    "netIncome": "1611414.00",
                    "sellingGeneralAdministrative": "162786.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1655145.00",
                    "reconciledDepreciation": null,
                    "ebit": "1650948.00",
                    "ebitda": "2340587.00",
                    "depreciationAndAmortization": "689639.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2507960.00",
                    "otherOperatingExpenses": "407552.00",
                    "interestExpense": "39534.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-158589.00",
                    "totalRevenue": "2915512.00",
                    "totalOperatingExpenses": "-852815.00",
                    "costOfRevenue": "1260367.00",
                    "totalOtherIncomeExpenseNet": "-896546.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "15774519.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "167741.00",
                    "minorityInterest": null,
                    "netIncome": "167741.00",
                    "sellingGeneralAdministrative": "63696.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1019939.00",
                    "reconciledDepreciation": null,
                    "ebit": "209921.00",
                    "ebitda": "1398736.00",
                    "depreciationAndAmortization": "1188815.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "956243.00",
                    "otherOperatingExpenses": "1976777.00",
                    "interestExpense": "42180.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "746322.00",
                    "totalRevenue": "2933020.00",
                    "totalOperatingExpenses": "63696.00",
                    "costOfRevenue": "1913081.00",
                    "totalOtherIncomeExpenseNet": "-788502.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "15774520.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32114000.00",
                    "minorityInterest": null,
                    "netIncome": "24353000.00",
                    "sellingGeneralAdministrative": "31009000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122148000.00",
                    "reconciledDepreciation": "215701000.00",
                    "ebit": "57614000.00",
                    "ebitda": "273315000.00",
                    "depreciationAndAmortization": "215701000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91139000.00",
                    "otherOperatingExpenses": "359167000.00",
                    "interestExpense": "25500000.00",
                    "taxProvision": "7761000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7761000.00",
                    "totalRevenue": "450306000.00",
                    "totalOperatingExpenses": "31009000.00",
                    "costOfRevenue": "328158000.00",
                    "totalOtherIncomeExpenseNet": "-59025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24353000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24966000.00",
                    "minorityInterest": null,
                    "netIncome": "18759000.00",
                    "sellingGeneralAdministrative": "24649000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120033000.00",
                    "reconciledDepreciation": "176529000.00",
                    "ebit": "43436000.00",
                    "ebitda": "219965000.00",
                    "depreciationAndAmortization": "176529000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59256000.00",
                    "otherOperatingExpenses": "320774000.00",
                    "interestExpense": "18470000.00",
                    "taxProvision": "6207000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18470000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6207000.00",
                    "totalRevenue": "380030000.00",
                    "totalOperatingExpenses": "60777000.00",
                    "costOfRevenue": "259997000.00",
                    "totalOtherIncomeExpenseNet": "-34290000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18759000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105582000.00",
                    "minorityInterest": null,
                    "netIncome": "81099000.00",
                    "sellingGeneralAdministrative": "27920000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145179000.00",
                    "reconciledDepreciation": "134744000.00",
                    "ebit": "110897000.00",
                    "ebitda": "271559000.00",
                    "depreciationAndAmortization": "160662000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90587000.00",
                    "otherOperatingExpenses": "303482000.00",
                    "interestExpense": "5315000.00",
                    "taxProvision": "32918000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24483000.00",
                    "totalRevenue": "394069000.00",
                    "totalOperatingExpenses": "54592000.00",
                    "costOfRevenue": "248890000.00",
                    "totalOtherIncomeExpenseNet": "14995000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120185000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "275194000.00",
                    "minorityInterest": null,
                    "netIncome": "262344000.00",
                    "sellingGeneralAdministrative": "14223000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "316368000.00",
                    "reconciledDepreciation": "105752000.00",
                    "ebit": "277183000.00",
                    "ebitda": "382935000.00",
                    "depreciationAndAmortization": "105752000.00",
                    "nonOperatingIncomeNetOther": "-24962000.00",
                    "operatingIncome": "302145000.00",
                    "otherOperatingExpenses": "195272000.00",
                    "interestExpense": "1989000.00",
                    "taxProvision": "12850000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1989000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12850000.00",
                    "totalRevenue": "497417000.00",
                    "totalOperatingExpenses": "14223000.00",
                    "costOfRevenue": "181049000.00",
                    "totalOtherIncomeExpenseNet": "-26951000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "262344000.00",
                    "netIncomeApplicableToCommonShares": "262344000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108459000.00",
                    "minorityInterest": null,
                    "netIncome": "108459000.00",
                    "sellingGeneralAdministrative": "10179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151133000.00",
                    "reconciledDepreciation": "3037694.00",
                    "ebit": "110844000.00",
                    "ebitda": "205505000.00",
                    "depreciationAndAmortization": "94661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143233000.00",
                    "otherOperatingExpenses": "146960000.00",
                    "interestExpense": "2385000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-138148.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "138148.00",
                    "totalRevenue": "290193000.00",
                    "totalOperatingExpenses": "7900000.00",
                    "costOfRevenue": "139060000.00",
                    "totalOtherIncomeExpenseNet": "-34774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3765026.00",
                    "netIncomeApplicableToCommonShares": "88866251.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23930000.00",
                    "minorityInterest": null,
                    "netIncome": "-23930000.00",
                    "sellingGeneralAdministrative": "10108000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-19910000.00",
                    "reconciledDepreciation": "9837019.00",
                    "ebit": "-22089000.00",
                    "ebitda": "57858000.00",
                    "depreciationAndAmortization": "79947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35095000.00",
                    "otherOperatingExpenses": "122193000.00",
                    "interestExpense": "1841000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-244797.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1841000.00",
                    "totalRevenue": "87098000.00",
                    "totalOperatingExpenses": "15185000.00",
                    "costOfRevenue": "107008000.00",
                    "totalOtherIncomeExpenseNet": "11165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7749798.00",
                    "netIncomeApplicableToCommonShares": "-3467821.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3639666.00",
                    "minorityInterest": null,
                    "netIncome": "3639666.00",
                    "sellingGeneralAdministrative": "1567553.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2334172.00",
                    "reconciledDepreciation": "7261480.00",
                    "ebit": "4305559.00",
                    "ebitda": "11567039.00",
                    "depreciationAndAmortization": "7261480.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5676401.00",
                    "otherOperatingExpenses": "7763660.00",
                    "interestExpense": "665893.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-665893.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "665893.00",
                    "totalRevenue": "13440061.00",
                    "totalOperatingExpenses": "-3342229.00",
                    "costOfRevenue": "11105889.00",
                    "totalOtherIncomeExpenseNet": "-2036735.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3639666.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
