GeoPark Ltd

GPRK.US
Energy · Oil & Gas E&P
9.26
-0.22 (-2.32%)
USD · NYSE
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Felipe Bayon Pardo	CEO & Director	1966
Mr. James Franklin Park	Co-Founder & Vice Chair	1955
Mr. Jaime Caballero Uribe	Chief Financial Officer	1975
Mr. Rodolfo Martin Terrado	Chief Operating Officer	1975
Mr. Miguel Bello	Investor Relations Officer	NA
Ms. Agustina Wisky	Chief People Officer	1976
Mr. Rodrigo Dalle Fiore	Chief Exploration & Development Officer	1979
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 20, 2026	James Franklin Park	N/A	Sale	100.00K	$8.83	$883.00K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Renaissance Technologies Corp	3.31M	Mar 31, 2026	6.40%	$0.05	21.17%
Fourth Sail Capital, LP	2.23M	Mar 31, 2026	4.30%	$3.48	-7.11%
UBS Group AG	1.00M	Mar 31, 2026	1.94%	$0.00	1.57%
Two Sigma Investments LLC	905.63K	Mar 31, 2026	1.75%	$0.01	668.71%
VR Advisory Services Ltd	742.48K	Mar 31, 2026	1.44%	$0.83	-32.82%
BlackRock Inc	630.84K	Mar 31, 2026	1.22%	$0.00	-29.52%
Susquehanna International Group, LLP	601.10K	Mar 31, 2026	1.16%	$0.00	0.00%
Aventail Capital Group, LP	566.04K	Mar 31, 2026	1.09%	$0.26	32.58%
Point72 Asset Management, L.P.	455.11K	Mar 31, 2026	0.88%	$0.01	86.75%
D. E. Shaw & Co LP	372.20K	Mar 31, 2026	0.72%	$0.00	149.40%
Marshall Wace Asset Management Ltd	366.05K	Mar 31, 2026	0.71%	$0.00	78.87%
FLAX POND CAPITAL, LLC	352.83K	Mar 31, 2026	0.68%	$2.70	0.00%
Sycale Advisors (NY) LLC	339.16K	Mar 31, 2026	0.66%	$1.61	0.00%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	337.91K	Mar 31, 2026	0.65%	$0.00	-4.93%
CapTrust Financial Advisors	335.32K	Mar 31, 2026	0.65%	$0.01	-39.48%
Jump Financial LLC	327.34K	Mar 31, 2026	0.63%	$0.04	225.60%
U.S. Bancorp	254.76K	Mar 31, 2026	0.49%	$0.00	0.00%
JPMorgan Chase & Co	245.05K	Mar 31, 2026	0.47%	$0.00	0.00%
UBS Asset Mgmt Americas Inc	219.82K	Mar 31, 2026	0.43%	$0.00	0.00%
Glenorchy Capital Ltd	201.83K	Mar 31, 2026	0.39%	$0.11	7.68%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Global X MSCI Colombia ETF	363.10K	0.70%	▼ 1.06%	Jun 30, 2026
2	ALPS/CoreCommodity Natural Resources ETF	117.82K	0.23%	▲ 65,356.11%	Jun 30, 2026
3	SUNO LONGO HORIZONTE FIF ACOES	101.29K	0.20%	▲ 0.00%	Mar 31, 2026
4	Dodge & Cox Emerging Markets Stock	90.56K	0.18%	▲ 0.00%	Jun 30, 2026
5	Fondersel Value Selection	70.00K	0.14%	▲ 0.00%	Mar 31, 2026
6	Amundi Tiedemann Arbitrage Strat I USD	38.23K	0.07%	▲ 0.00%	Nov 30, 2025
7	State Street® SPDR® USSmCapLowVolIndETF	37.65K	0.07%	▼ 0.62%	Jun 30, 2026
8	Renta 4 Latinoamérica R FI	30.00K	0.06%	▲ 0.00%	May 31, 2026
9	FT Target Diversified Div 4Q 2024 CA	28.89K	0.06%	▲ 1.85%	Jan 09, 2026
10	Acquirers Small and Micro Deep Value ETF	26.85K	0.05%	▲ 0.00%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $600.93M
EBITDA: $262.93M
P/E Ratio: $8.74
PEG Ratio: $0.00
Book Value: $4.52
Dividend/Share: $0.24
Dividend Yield: 0.97%
Earnings/Share: $1.06
Profit Margin: 11.74%
Operating Margin: 45.19%
ROA (TTM): 5.89%
ROE (TTM): 22.57%
Revenue (TTM): $483.54M
Revenue/Share (TTM): $9.22
Earnings Growth (YOY): 44.00%
Revenue Growth (YOY): -6.50%
Valuation Metrics

Enterprise Value: $973.62M
Trailing P/E: 8.74
Forward P/E: 2.13
Shares Statistics

Shares Outstanding: 64.90M
Shares Float: 19.16M
% Insiders: 5,568.70%
% Institutions: 3,082.80%
Short % Float: 2.71%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$492.52M
Cost of Goods Sold
adjust
$-258.25M
Gross Profit
subtotal
$234.27M
SG&A
adjust
$-41.03M
Other Operating Expense
adjust
$-38.29M
Operating Income
subtotal
$154.95M
Other / Non-Operating Items
adjust
$-105.29M
Net Income
subtotal
$49.67M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GPRK",
        "Type": "Common Stock",
        "Name": "GeoPark Ltd",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000H2SMB5",
        "ISIN": "BMG383271050",
        "LEI": null,
        "PrimaryTicker": "GPRK.US",
        "CUSIP": "G38327105",
        "CIK": "0001464591",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2010-10-15",
        "InternationalDomestic": "International/Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas E&P",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "GeoPark Limited operates as an oil and natural gas exploration and production company in Chile, Colombia, Brazil, Argentina, Ecuador, and other Latin American countries. It engages in the exploration, development, drilling, and production of oil and natural gas reserves. The company was formerly known as GeoPark Holdings Limited and changed its name to GeoPark Limited in May 2009. GeoPark Limited was founded in 2002 and is based in Bogot\u00e1, Colombia.",
        "Address": "Calle 94 N\u00b0 11-30, Bogot\u00e1, Colombia",
        "AddressData": {
            "Street": "Calle 94 N\u00b0 11-30",
            "City": "Bogot\u00e1",
            "Country": "Colombia"
        },
        "Listings": [
            {
                "Code": "GPK",
                "Exchange": "F",
                "Name": "GOLDEN OCEAN"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Felipe  Bayon Pardo",
                "Title": "CEO & Director",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. James Franklin Park",
                "Title": "Co-Founder & Vice Chair",
                "YearBorn": "1955"
            },
            {
                "Name": "Mr. Jaime  Caballero Uribe",
                "Title": "Chief Financial Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Rodolfo Martin Terrado",
                "Title": "Chief Operating Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Miguel  Bello",
                "Title": "Investor Relations Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Agustina  Wisky",
                "Title": "Chief People Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Rodrigo Dalle Fiore",
                "Title": "Chief Exploration & Development Officer",
                "YearBorn": "1979"
            }
        ],
        "Phone": "57 601 743 2337",
        "WebURL": "https://www.geo-park.com",
        "LogoURL": "/img/logos/US/GPRK.png",
        "FullTimeEmployees": 382,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 600934656,
        "MarketCapitalizationMln": 600.9347,
        "EBITDA": 262927008,
        "PERatio": 8.7358,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 10.725,
        "BookValue": 4.523,
        "DividendShare": 0.237,
        "DividendYield": 0.0097,
        "EarningsShare": 1.06,
        "EPSEstimateCurrentYear": 1.095,
        "EPSEstimateNextYear": 2.6125,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1174,
        "OperatingMarginTTM": 0.4519,
        "ReturnOnAssetsTTM": 0.0589,
        "ReturnOnEquityTTM": 0.2257,
        "RevenueTTM": 483542016,
        "RevenuePerShareTTM": 9.215,
        "QuarterlyRevenueGrowthYOY": -0.065,
        "GrossProfitTTM": 348225984,
        "DilutedEpsTTM": 1.06,
        "QuarterlyEarningsGrowthYOY": 0.44
    },
    "Valuation": {
        "TrailingPE": 8.7358,
        "ForwardPE": 2.1349,
        "PriceSalesTTM": 1.2428,
        "PriceBookMRQ": 2.1031,
        "EnterpriseValue": 973624738,
        "EnterpriseValueRevenue": 2.0135,
        "EnterpriseValueEbitda": 4.2364
    },
    "SharesStats": {
        "SharesOutstanding": 64895753,
        "SharesFloat": 19157833,
        "PercentInsiders": 55.687,
        "PercentInstitutions": 30.828,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0271
    },
    "Technicals": {
        "Beta": 0.376,
        "52WeekHigh": 11.87,
        "52WeekLow": 5.6943,
        "50DayMA": 10.0452,
        "200DayMA": 8.6491,
        "SharesShort": 1043521,
        "SharesShortPriorMonth": 961460,
        "ShortRatio": 2.18,
        "ShortPercent": 0.0271
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.09,
        "ForwardAnnualDividendYield": 0.0097,
        "PayoutRatio": 0.192,
        "DividendDate": "2026-06-04",
        "ExDividendDate": "2026-05-20",
        "LastSplitFactor": "251:250",
        "LastSplitDate": "2020-02-24",
        "NumberDividendsByYear": [
            {
                "Year": 2019,
                "Count": 1
            },
            {
                "Year": 2020,
                "Count": 2
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.6667,
        "TargetPrice": 10.725,
        "StrongBuy": 2,
        "Buy": 2,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 6.3996,
                "totalAssets": 0.0492,
                "currentShares": 3309031,
                "change": 578178,
                "change_p": 21.1721
            },
            {
                "name": "Fourth Sail Capital, LP",
                "date": "2026-03-31",
                "totalShares": 4.3049,
                "totalAssets": 3.4757,
                "currentShares": 2225933,
                "change": -170475,
                "change_p": -7.1138
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.9422,
                "totalAssets": 0.0014,
                "currentShares": 1004239,
                "change": 15485,
                "change_p": 1.5661
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.7515,
                "totalAssets": 0.0069,
                "currentShares": 905628,
                "change": 787816,
                "change_p": 668.7061
            },
            {
                "name": "VR Advisory Services Ltd",
                "date": "2026-03-31",
                "totalShares": 1.4359,
                "totalAssets": 0.8348,
                "currentShares": 742478,
                "change": -362723,
                "change_p": -32.8196
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 1.22,
                "totalAssets": 0.0001,
                "currentShares": 630837,
                "change": -264175,
                "change_p": -29.5164
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 1.1625,
                "totalAssets": 0.0006,
                "currentShares": 601104,
                "change": 601104,
                "change_p": 0
            },
            {
                "name": "Aventail Capital Group, LP",
                "date": "2026-03-31",
                "totalShares": 1.0947,
                "totalAssets": 0.2578,
                "currentShares": 566038,
                "change": 139110,
                "change_p": 32.5839
            },
            {
                "name": "Point72 Asset Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 0.8802,
                "totalAssets": 0.0055,
                "currentShares": 455108,
                "change": 211409,
                "change_p": 86.75
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 0.7198,
                "totalAssets": 0.0021,
                "currentShares": 372195,
                "change": 222960,
                "change_p": 149.4019
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.7079,
                "totalAssets": 0.0035,
                "currentShares": 366049,
                "change": 161405,
                "change_p": 78.8711
            },
            {
                "name": "FLAX POND CAPITAL, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6824,
                "totalAssets": 2.6969,
                "currentShares": 352833,
                "change": 352833,
                "change_p": 0
            },
            {
                "name": "Sycale Advisors (NY) LLC",
                "date": "2026-03-31",
                "totalShares": 0.6559,
                "totalAssets": 1.6069,
                "currentShares": 339158,
                "change": 339158,
                "change_p": 0
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 0.6535,
                "totalAssets": 0.0044,
                "currentShares": 337906,
                "change": -17518,
                "change_p": -4.9288
            },
            {
                "name": "CapTrust Financial Advisors",
                "date": "2026-03-31",
                "totalShares": 0.6485,
                "totalAssets": 0.0056,
                "currentShares": 335315,
                "change": -218750,
                "change_p": -39.4809
            },
            {
                "name": "Jump Financial LLC",
                "date": "2026-03-31",
                "totalShares": 0.6331,
                "totalAssets": 0.0415,
                "currentShares": 327339,
                "change": 226804,
                "change_p": 225.5971
            },
            {
                "name": "U.S. Bancorp",
                "date": "2026-03-31",
                "totalShares": 0.4927,
                "totalAssets": 0.0029,
                "currentShares": 254761,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.4739,
                "totalAssets": 0.0002,
                "currentShares": 245045,
                "change": 245045,
                "change_p": 0
            },
            {
                "name": "UBS Asset Mgmt Americas Inc",
                "date": "2026-03-31",
                "totalShares": 0.4251,
                "totalAssets": 0.0004,
                "currentShares": 219815,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Glenorchy Capital Ltd",
                "date": "2026-03-31",
                "totalShares": 0.3903,
                "totalAssets": 0.1118,
                "currentShares": 201826,
                "change": 14393,
                "change_p": 7.679
            }
        ],
        "Funds": [
            {
                "name": "Global X MSCI Colombia ETF",
                "date": "2026-06-30",
                "totalShares": 0.7022,
                "totalAssets": 1.6702,
                "currentShares": 363101,
                "change": -3890,
                "change_p": -1.06
            },
            {
                "name": "ALPS/CoreCommodity Natural Resources ETF",
                "date": "2026-06-30",
                "totalShares": 0.2279,
                "totalAssets": 0.295,
                "currentShares": 117821,
                "change": 117641,
                "change_p": 65356.1111
            },
            {
                "name": "SUNO LONGO HORIZONTE FIF ACOES",
                "date": "2026-03-31",
                "totalShares": 0.1959,
                "totalAssets": 7.3264,
                "currentShares": 101290,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dodge & Cox Emerging Markets Stock",
                "date": "2026-06-30",
                "totalShares": 0.1751,
                "totalAssets": 0.0563,
                "currentShares": 90559,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fondersel Value Selection",
                "date": "2026-03-31",
                "totalShares": 0.1354,
                "totalAssets": 0.7383,
                "currentShares": 70000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Amundi Tiedemann Arbitrage Strat I USD",
                "date": "2025-11-30",
                "totalShares": 0.0739,
                "totalAssets": 0.0442,
                "currentShares": 38228,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae USSmCapLowVolIndETF",
                "date": "2026-06-30",
                "totalShares": 0.0728,
                "totalAssets": 0.1337,
                "currentShares": 37653,
                "change": -234,
                "change_p": -0.6176
            },
            {
                "name": "Renta 4 Latinoam\u00e9rica R FI",
                "date": "2026-05-31",
                "totalShares": 0.058,
                "totalAssets": 1.5199,
                "currentShares": 30000,
                "change": 30000,
                "change_p": 0
            },
            {
                "name": "FT Target Diversified Div 4Q 2024 CA",
                "date": "2026-01-09",
                "totalShares": 0.0559,
                "totalAssets": 2.0657,
                "currentShares": 28891,
                "change": 525,
                "change_p": 1.8508
            },
            {
                "name": "Acquirers Small and Micro Deep Value ETF",
                "date": "2026-06-30",
                "totalShares": 0.0519,
                "totalAssets": 0.8875,
                "currentShares": 26847,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae EM Sm Cp ETF",
                "date": "2026-06-30",
                "totalShares": 0.0455,
                "totalAssets": 0.029,
                "currentShares": 23536,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schroder ISF QEP Em Mkts Core C Acc USD",
                "date": "2026-05-31",
                "totalShares": 0.04,
                "totalAssets": 0.0612,
                "currentShares": 20658,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.0357,
                "totalAssets": 0.0084,
                "currentShares": 18439,
                "change": -8801,
                "change_p": -32.3091
            },
            {
                "name": "FTSE RAFI US 1500 Mid Small Index Fd F",
                "date": "2026-06-30",
                "totalShares": 0.0332,
                "totalAssets": 0.0489,
                "currentShares": 17152,
                "change": -470,
                "change_p": -2.6671
            },
            {
                "name": "Arwen Capital SICAV",
                "date": "2025-12-31",
                "totalShares": 0.025,
                "totalAssets": 1.6692,
                "currentShares": 12922,
                "change": 52,
                "change_p": 0.404
            },
            {
                "name": "Parametric Emerging Markets Equity",
                "date": "2026-03-31",
                "totalShares": 0.0228,
                "totalAssets": 0.0201,
                "currentShares": 11800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Parametric Tax-Managed Emerg Mkt I",
                "date": "2026-05-31",
                "totalShares": 0.0228,
                "totalAssets": 0.0201,
                "currentShares": 11800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Small Cap Core I",
                "date": "2026-06-30",
                "totalShares": 0.0201,
                "totalAssets": 0.0237,
                "currentShares": 10386,
                "change": 10386,
                "change_p": 0
            },
            {
                "name": "Gesti\u00f3n Bout III Meridion Ptr Glb FI",
                "date": "2026-06-30",
                "totalShares": 0.0188,
                "totalAssets": 1.5184,
                "currentShares": 9700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Parametric Emerging Markets Core Equity",
                "date": "2026-03-31",
                "totalShares": 0.0145,
                "totalAssets": 0.0281,
                "currentShares": 7500,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "James Franklin Park",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 8.83,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1464591/000095010326006040/xslF345X06/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "55.6010",
                "shares": 55601000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "51.6870",
                "shares": 51687000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "51.2270",
                "shares": 51227000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "56.9418",
                "shares": 56941800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "58.4544",
                "shares": 58454400
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "60.6754",
                "shares": 60675400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "60.1636",
                "shares": 60163600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "60.5014",
                "shares": 60501400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "60.7254",
                "shares": 60725400
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "60.8386",
                "shares": 60838600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "60.1806",
                "shares": 60180600
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "58.6000",
                "shares": 58600000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "58.0217",
                "shares": 58021700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "39.9000",
                "shares": 39900000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "36.1000",
                "shares": 36100000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "26.9000",
                "shares": 26900000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "55.6010",
                "shares": 55601000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "51.6870",
                "shares": 51687000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "52.8500",
                "shares": 52850000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "51.6750",
                "shares": 51675000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "51.2270",
                "shares": 51227000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "51.2270",
                "shares": 51227000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "52.3020",
                "shares": 52302000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "53.6208",
                "shares": 53620800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "55.9111",
                "shares": 55911100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "56.9418",
                "shares": 56941800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "56.2909",
                "shares": 56290900
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "57.2034",
                "shares": 57203400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "58.3489",
                "shares": 58348900
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "58.4544",
                "shares": 58454400
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "59.1935",
                "shares": 59193500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "60.5902",
                "shares": 60590200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "60.7922",
                "shares": 60792200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "60.6754",
                "shares": 60675400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "60.7420",
                "shares": 60742000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "61.7000",
                "shares": 61700000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "60.8059",
                "shares": 60805900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "60.1636",
                "shares": 60163600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "62.1571",
                "shares": 62157100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "60.1636",
                "shares": 60163600
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "59.4043",
                "shares": 59404300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "60.5014",
                "shares": 60501400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "61.4273",
                "shares": 61427300
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "64.2449",
                "shares": 64244900
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "60.7254",
                "shares": 60725400
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "60.7254",
                "shares": 60725400
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "65.0866",
                "shares": 65086600.00000001
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "67.9708",
                "shares": 67970800
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "66.1134",
                "shares": 66113400
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "60.8386",
                "shares": 60838600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "60.7846",
                "shares": 60784600
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "57.4288",
                "shares": 57428800
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "72.9707",
                "shares": 72970700
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "60.1806",
                "shares": 60180600
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "60.6081",
                "shares": 60608100
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "66.9668",
                "shares": 66966800.00000001
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "61.9468",
                "shares": 61946800
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "58.6000",
                "shares": 58600000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "57.6551",
                "shares": 57655100
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "58.4482",
                "shares": 58448200
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "57.5204",
                "shares": 57520400
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "58.0217",
                "shares": 58021700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "60.7850",
                "shares": 60785000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "62.4086",
                "shares": 62408600
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "67.2881",
                "shares": 67288100
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "39.9000",
                "shares": 39900000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "47.8640",
                "shares": 47864000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "42.8909",
                "shares": 42890900
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "46.4709",
                "shares": 46470900
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "36.1000",
                "shares": 36100000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "44.6000",
                "shares": 44600000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "46.1000",
                "shares": 46100000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "45.0543",
                "shares": 45054300
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "26.9000",
                "shares": 26900000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "35.6881",
                "shares": 35688100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-20",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3777,
                "epsEstimate": 0,
                "epsDifference": 0.3777,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": -0.01,
                "epsDifference": 0.61,
                "surprisePercent": 6100
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.31,
                "epsDifference": 0.11,
                "surprisePercent": 35.4839
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": 0.16,
                "epsDifference": -0.36,
                "surprisePercent": -225
            },
            "2025-03-31": {
                "reportDate": "2025-05-13",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.4553,
                "epsDifference": -0.2053,
                "surprisePercent": -45.0911
            },
            "2024-12-31": {
                "reportDate": "2025-03-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.34,
                "epsDifference": -0.04,
                "surprisePercent": -11.7647
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.66,
                "epsDifference": -0.18,
                "surprisePercent": -27.2727
            },
            "2024-06-30": {
                "reportDate": "2024-08-14",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.78,
                "epsDifference": -0.3,
                "surprisePercent": -38.4615
            },
            "2024-03-31": {
                "reportDate": "2024-05-15",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.59,
                "epsDifference": -0.04,
                "surprisePercent": -6.7797
            },
            "2023-12-31": {
                "reportDate": "2024-03-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.48,
                "epsDifference": 0.12,
                "surprisePercent": 25
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.62,
                "epsDifference": -0.18,
                "surprisePercent": -29.0323
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.59,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.66,
                "epsDifference": -0.21,
                "surprisePercent": -31.8182
            },
            "2022-12-31": {
                "reportDate": "2023-03-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.84,
                "epsDifference": 0.06,
                "surprisePercent": 7.1429
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.23,
                "epsEstimate": 1.2,
                "epsDifference": 0.03,
                "surprisePercent": 2.5
            },
            "2022-06-30": {
                "reportDate": "2022-08-10",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.97,
                "epsEstimate": 0.93,
                "epsDifference": 0.04,
                "surprisePercent": 4.3011
            },
            "2022-03-31": {
                "reportDate": "2022-05-11",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 1.18,
                "epsDifference": 0.01,
                "surprisePercent": 0.8475
            },
            "2021-12-31": {
                "reportDate": "2022-01-31",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.46,
                "epsDifference": 0.33,
                "surprisePercent": 71.7391
            },
            "2021-09-30": {
                "reportDate": "2021-11-12",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.46,
                "epsDifference": 0.02,
                "surprisePercent": 4.3478
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.02,
                "epsDifference": -0.02,
                "surprisePercent": -100
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.5,
                "epsDifference": -0.27,
                "surprisePercent": -54
            },
            "2020-12-31": {
                "reportDate": "2021-03-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.57,
                "epsEstimate": -0.49,
                "epsDifference": -0.08,
                "surprisePercent": -16.3265
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.25,
                "epsDifference": -0.32,
                "surprisePercent": -128
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.5,
                "epsDifference": 0.31,
                "surprisePercent": 62
            },
            "2020-03-31": {
                "reportDate": "2020-05-13",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.42,
                "epsDifference": -0.24,
                "surprisePercent": -57.1429
            },
            "2019-12-31": {
                "reportDate": "2020-03-04",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.93,
                "epsDifference": -0.01,
                "surprisePercent": -1.0753
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.36,
                "epsDifference": -0.24,
                "surprisePercent": -66.6667
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.54,
                "epsDifference": -0.05,
                "surprisePercent": -9.2593
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.19,
                "epsDifference": 0.11,
                "surprisePercent": 57.8947
            },
            "2018-12-31": {
                "reportDate": "2019-03-06",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.53,
                "epsDifference": -0.17,
                "surprisePercent": -32.0755
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.49,
                "epsDifference": -0.11,
                "surprisePercent": -22.449
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.39,
                "epsDifference": -0.1,
                "surprisePercent": -25.641
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.41,
                "epsDifference": -0.18,
                "surprisePercent": -43.9024
            },
            "2017-12-31": {
                "reportDate": "2018-03-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.32,
                "epsDifference": -0.37,
                "surprisePercent": -115.625
            },
            "2017-09-30": {
                "reportDate": "2017-11-16",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.15,
                "epsDifference": -0.05,
                "surprisePercent": -33.3333
            },
            "2017-06-30": {
                "reportDate": "2017-08-17",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.03,
                "epsDifference": -0.11,
                "surprisePercent": -366.6667
            },
            "2017-03-31": {
                "reportDate": "2017-05-10",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2016-12-31": {
                "reportDate": "2017-03-08",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2016-09-30": {
                "reportDate": "2016-11-15",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.06,
                "epsDifference": -0.05,
                "surprisePercent": -83.3333
            },
            "2016-06-30": {
                "reportDate": "2016-08-12",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.25,
                "epsDifference": 0.24,
                "surprisePercent": 96
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2015-12-31": {
                "reportDate": "2016-03-10",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": -0.04,
                "epsDifference": 0.36,
                "surprisePercent": 900
            },
            "2015-09-30": {
                "reportDate": "2015-11-10",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.59,
                "epsEstimate": -0.14,
                "epsDifference": -0.45,
                "surprisePercent": -321.4286
            },
            "2015-06-30": {
                "reportDate": "2015-08-12",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2015-03-31": {
                "reportDate": "2015-05-19",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.567,
                "epsEstimate": -0.14,
                "epsDifference": -0.427,
                "surprisePercent": -305
            },
            "2014-12-31": {
                "reportDate": "2015-03-23",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.11,
                "epsDifference": -0.15,
                "surprisePercent": -136.3636
            },
            "2014-09-30": {
                "reportDate": "2014-11-19",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.27,
                "epsDifference": -0.13,
                "surprisePercent": -48.1481
            },
            "2014-06-30": {
                "reportDate": "2014-08-26",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.27,
                "epsDifference": 0.15,
                "surprisePercent": 55.5556
            },
            "2014-03-31": {
                "reportDate": "2014-05-22",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.18,
                "epsDifference": -0.04,
                "surprisePercent": -22.2222
            },
            "2013-09-30": {
                "reportDate": "2013-11-29",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1536,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-09-02",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0469,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-03-31",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1421,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2012-12-31",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1344,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-09-30",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0303,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.3858",
                "earningsEstimateAvg": "2.6125",
                "earningsEstimateLow": "1.2500",
                "earningsEstimateHigh": "4.8000",
                "earningsEstimateYearAgoEps": "1.0950",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.3858",
                "revenueEstimateAvg": "743674250.00",
                "revenueEstimateLow": "646000000.00",
                "revenueEstimateHigh": "851697000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3070",
                "epsTrendCurrent": "2.6125",
                "epsTrend7daysAgo": "2.6125",
                "epsTrend30daysAgo": "2.6125",
                "epsTrend60daysAgo": "2.6125",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1353",
                "earningsEstimateAvg": "1.0950",
                "earningsEstimateLow": "0.8300",
                "earningsEstimateHigh": "1.3600",
                "earningsEstimateYearAgoEps": "0.9645",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1353",
                "revenueEstimateAvg": "569000000.00",
                "revenueEstimateLow": "506000000.00",
                "revenueEstimateHigh": "632000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1553",
                "epsTrendCurrent": "1.0950",
                "epsTrend7daysAgo": "1.0950",
                "epsTrend30daysAgo": "1.0950",
                "epsTrend60daysAgo": "1.0950",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "1.6000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.6000",
                "revenueEstimateAvg": "184000000.00",
                "revenueEstimateLow": "184000000.00",
                "revenueEstimateHigh": "184000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5361",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "139000000.00",
                "revenueEstimateLow": "139000000.00",
                "revenueEstimateHigh": "139000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0124",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.6497",
                "earningsEstimateAvg": "0.6433",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.9400",
                "earningsEstimateYearAgoEps": "1.8366",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6497",
                "revenueEstimateAvg": "487768160.00",
                "revenueEstimateLow": "461000000.00",
                "revenueEstimateHigh": "511000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2619",
                "epsTrendCurrent": "0.6433",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.6950",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.3542",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3542",
                "revenueEstimateAvg": "116500000.00",
                "revenueEstimateLow": "114000000.00",
                "revenueEstimateHigh": "119000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2696",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1550",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "118333330.00",
                "revenueEstimateLow": "115000000.00",
                "revenueEstimateHigh": "123000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3778",
                "epsTrendCurrent": "0.1550",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "136000000.00",
                "revenueEstimateLow": "136000000.00",
                "revenueEstimateHigh": "136000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1876",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0915",
                "earningsEstimateAvg": "2.0325",
                "earningsEstimateLow": "1.7400",
                "earningsEstimateHigh": "2.4100",
                "earningsEstimateYearAgoEps": "2.2372",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0915",
                "revenueEstimateAvg": "664128570.00",
                "revenueEstimateLow": "654624270.00",
                "revenueEstimateHigh": "675690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1222",
                "epsTrendCurrent": "2.0325",
                "epsTrend7daysAgo": "2.1325",
                "epsTrend30daysAgo": "2.0400",
                "epsTrend60daysAgo": "2.3733",
                "epsTrend90daysAgo": "2.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "159000000.00",
                "revenueEstimateLow": "157000000.00",
                "revenueEstimateHigh": "161000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1750",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.7300",
                "epsTrend30daysAgo": "0.8000",
                "epsTrend60daysAgo": "0.7700",
                "epsTrend90daysAgo": "0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.1110",
                "earningsEstimateAvg": "0.7000",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1110",
                "revenueEstimateAvg": "194500000.00",
                "revenueEstimateLow": "183000000.00",
                "revenueEstimateHigh": "206000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "0.7000",
                "epsTrend7daysAgo": "0.7000",
                "epsTrend30daysAgo": "0.7900",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": "-0.0630",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0630",
                "revenueEstimateAvg": "193000000.00",
                "revenueEstimateLow": "193000000.00",
                "revenueEstimateHigh": "193000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0580",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.3840",
                "earningsEstimateAvg": "2.3100",
                "earningsEstimateLow": "1.9400",
                "earningsEstimateHigh": "2.4800",
                "earningsEstimateYearAgoEps": "3.7500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3840",
                "revenueEstimateAvg": "756600000.00",
                "revenueEstimateLow": "750000000.00",
                "revenueEstimateHigh": "790400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2790",
                "epsTrendCurrent": "2.3100",
                "epsTrend7daysAgo": "2.3100",
                "epsTrend30daysAgo": "2.3100",
                "epsTrend60daysAgo": "2.3100",
                "epsTrend90daysAgo": "2.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.3820",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "1.2300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3820",
                "revenueEstimateAvg": "194000000.00",
                "revenueEstimateLow": "194000000.00",
                "revenueEstimateHigh": "194000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2490",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.7600",
                "epsTrend30daysAgo": "0.7600",
                "epsTrend60daysAgo": "0.8600",
                "epsTrend90daysAgo": "0.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.3930",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3930",
                "revenueEstimateAvg": "178500000.00",
                "revenueEstimateLow": "177000000.00",
                "revenueEstimateHigh": "180000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.4260",
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.2940",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2940",
                "revenueEstimateAvg": "202000000.00",
                "revenueEstimateLow": "202000000.00",
                "revenueEstimateHigh": "202000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1890",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "2.6700",
                "earningsEstimateAvg": "4.1100",
                "earningsEstimateLow": "3.7900",
                "earningsEstimateHigh": "4.3500",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.6700",
                "revenueEstimateAvg": "1067180000.00",
                "revenueEstimateLow": "1038000000.00",
                "revenueEstimateHigh": "1093900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5500",
                "epsTrendCurrent": "4.1100",
                "epsTrend7daysAgo": "4.0900",
                "epsTrend30daysAgo": "4.0900",
                "epsTrend60daysAgo": "4.1500",
                "epsTrend90daysAgo": "4.2300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "1.2000",
                "earningsEstimateLow": "1.2000",
                "earningsEstimateHigh": "1.2000",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "254000000.00",
                "revenueEstimateLow": "254000000.00",
                "revenueEstimateHigh": "254000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4600",
                "epsTrendCurrent": "1.2000",
                "epsTrend7daysAgo": "1.2000",
                "epsTrend30daysAgo": "1.2100",
                "epsTrend60daysAgo": "1.2100",
                "epsTrend90daysAgo": "1.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "15.7780",
                "earningsEstimateAvg": "1.5100",
                "earningsEstimateLow": "1.5100",
                "earningsEstimateHigh": "1.5100",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "15.7780",
                "revenueEstimateAvg": "280000000.00",
                "revenueEstimateLow": "280000000.00",
                "revenueEstimateHigh": "280000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.6910",
                "epsTrendCurrent": "1.5100",
                "epsTrend7daysAgo": "1.5100",
                "epsTrend30daysAgo": "1.3300",
                "epsTrend60daysAgo": "1.2000",
                "epsTrend90daysAgo": "1.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "7.4710",
                "earningsEstimateAvg": "1.1000",
                "earningsEstimateLow": "1.1000",
                "earningsEstimateHigh": "1.1000",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "7.4710",
                "revenueEstimateAvg": "243020000.00",
                "revenueEstimateLow": "230000000.00",
                "revenueEstimateHigh": "256030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.6580",
                "epsTrendCurrent": "1.1000",
                "epsTrend7daysAgo": "1.1000",
                "epsTrend30daysAgo": "1.1000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.9610",
                "earningsEstimateAvg": "0.7400",
                "earningsEstimateLow": "0.7400",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": "-0.7700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.9610",
                "revenueEstimateAvg": "688543000.00",
                "revenueEstimateLow": "450000000.00",
                "revenueEstimateHigh": "680000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7490",
                "epsTrendCurrent": "0.7400",
                "epsTrend7daysAgo": "0.7400",
                "epsTrend30daysAgo": "0.7400",
                "epsTrend60daysAgo": "0.7500",
                "epsTrend90daysAgo": "1.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "14.7500",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "14.7500",
                "revenueEstimateAvg": "181000000.00",
                "revenueEstimateLow": "181000000.00",
                "revenueEstimateHigh": "181000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.8440",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.2120",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.2120",
                "revenueEstimateAvg": "165600000.00",
                "revenueEstimateLow": "148000000.00",
                "revenueEstimateHigh": "161000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.9760",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.6110",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6110",
                "revenueEstimateAvg": "144000000.00",
                "revenueEstimateLow": "142000000.00",
                "revenueEstimateHigh": "146000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-2.0910",
                "earningsEstimateAvg": "-1.3200",
                "earningsEstimateLow": "-1.7400",
                "earningsEstimateHigh": "-0.5900",
                "earningsEstimateYearAgoEps": "1.2100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-2.0910",
                "revenueEstimateAvg": "392310000.00",
                "revenueEstimateLow": "367000000.00",
                "revenueEstimateHigh": "424000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3760",
                "epsTrendCurrent": "-1.3200",
                "epsTrend7daysAgo": "-1.3200",
                "epsTrend30daysAgo": "-1.6000",
                "epsTrend60daysAgo": "-1.6000",
                "epsTrend90daysAgo": "-1.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.2450",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2450",
                "revenueEstimateAvg": "93000000.00",
                "revenueEstimateLow": "93000000.00",
                "revenueEstimateHigh": "93000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3850",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-2.6670",
                "earningsEstimateAvg": "-0.5000",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.5000",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-2.6670",
                "revenueEstimateAvg": "33400000.00",
                "revenueEstimateLow": "33400000.00",
                "revenueEstimateHigh": "33400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.8010",
                "epsTrendCurrent": "-0.5000",
                "epsTrend7daysAgo": "-0.5000",
                "epsTrend30daysAgo": "-1.0600",
                "epsTrend60daysAgo": "-1.0600",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "+1q",
                "growth": "0.4000",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "198250000.00",
                "revenueEstimateLow": "198250000.00",
                "revenueEstimateHigh": "198250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3200",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0410",
                "earningsEstimateAvg": "1.5100",
                "earningsEstimateLow": "1.2900",
                "earningsEstimateHigh": "1.6400",
                "earningsEstimateYearAgoEps": "1.4500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0410",
                "revenueEstimateAvg": "628907000.00",
                "revenueEstimateLow": "621800000.00",
                "revenueEstimateHigh": "643000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0460",
                "epsTrendCurrent": "1.5100",
                "epsTrend7daysAgo": "1.5100",
                "epsTrend30daysAgo": "1.5100",
                "epsTrend60daysAgo": "1.5100",
                "epsTrend90daysAgo": "1.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.2130",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2130",
                "revenueEstimateAvg": "149000000.00",
                "revenueEstimateLow": "149000000.00",
                "revenueEstimateHigh": "149000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1070",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.1820",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1820",
                "revenueEstimateAvg": "167700000.00",
                "revenueEstimateLow": "153400000.00",
                "revenueEstimateHigh": "182000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0530",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.3450",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3450",
                "revenueEstimateAvg": "129100000.00",
                "revenueEstimateLow": "126000000.00",
                "revenueEstimateHigh": "132200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "4.4800",
                "earningsEstimateAvg": "1.7400",
                "earningsEstimateLow": "1.7400",
                "earningsEstimateHigh": "1.7400",
                "earningsEstimateYearAgoEps": "-0.5000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "4.4800",
                "revenueEstimateAvg": "601200000.00",
                "revenueEstimateLow": "599700000.00",
                "revenueEstimateHigh": "607000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.8210",
                "epsTrendCurrent": "1.7400",
                "epsTrend7daysAgo": "1.7400",
                "epsTrend30daysAgo": "1.7400",
                "epsTrend60daysAgo": "1.7300",
                "epsTrend90daysAgo": "1.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "2.2420",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.2420",
                "revenueEstimateAvg": "166800000.00",
                "revenueEstimateLow": "110000000.00",
                "revenueEstimateHigh": "163300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.0360",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "18.5000",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "18.5000",
                "revenueEstimateAvg": "146660000.00",
                "revenueEstimateLow": "146520000.00",
                "revenueEstimateHigh": "146800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.9500",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "6.4000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "6.4000",
                "revenueEstimateAvg": "123900000.00",
                "revenueEstimateLow": "117800000.00",
                "revenueEstimateHigh": "120000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.8570",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "1.2820",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "-0.3900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.2820",
                "revenueEstimateAvg": "330100000.00",
                "revenueEstimateLow": "318200000.00",
                "revenueEstimateHigh": "328800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.7130",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "2.7500",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.7500",
                "revenueEstimateAvg": "79860000.00",
                "revenueEstimateLow": "73540000.00",
                "revenueEstimateHigh": "83000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6000",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "13.0000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "13.0000",
                "revenueEstimateAvg": "70220000.00",
                "revenueEstimateLow": "62380000.00",
                "revenueEstimateHigh": "73000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5290",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "517420000.00",
                "revenueEstimateLow": "517420000.00",
                "revenueEstimateHigh": "517420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3030",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.7800",
                "epsTrend30daysAgo": "1.7800",
                "epsTrend60daysAgo": "1.7800",
                "epsTrend90daysAgo": "1.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2015-06-30": {
                "date": "2015-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "397000000.00",
                "revenueEstimateLow": "397000000.00",
                "revenueEstimateHigh": "397000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1730",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2015-03-31": {
                "date": "2015-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "397000000.00",
                "revenueEstimateLow": "397000000.00",
                "revenueEstimateHigh": "397000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1730",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "397000000.00",
                "revenueEstimateLow": "397000000.00",
                "revenueEstimateHigh": "397000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1730",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.6600",
                "epsTrend30daysAgo": "1.6600",
                "epsTrend60daysAgo": "1.6600",
                "epsTrend90daysAgo": "1.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.3777
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.07
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.81
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.08
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 4.29
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.46
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.65
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.83
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.26
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.34
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.967
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.0026
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -0.1041
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1209100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36900000.00",
                    "totalLiab": "916600000.00",
                    "totalStockholderEquity": "292500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "152099000.00",
                    "commonStock": "65000.00",
                    "capitalStock": "65000.00",
                    "retainedEarnings": "168460000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "274900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "395600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "358408000.00",
                    "shortTermDebt": "171665000.00",
                    "shortLongTermDebt": "166576000.00",
                    "shortLongTermDebtTotal": "633308000.00",
                    "otherStockholderEquity": "187854000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "395700000.00",
                    "longTermInvestments": "13000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "69400000.00",
                    "longTermDebt": "441387000.00",
                    "inventory": "14500000.00",
                    "accountsPayable": "71836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63849000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44686999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "813399999.00",
                    "capitalLeaseObligations": "25345000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10695000.00",
                    "nonCurrentLiabilitiesTotal": "521000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1209100000.00",
                    "cashAndShortTermInvestments": "274900000.00",
                    "propertyPlantAndEquipmentGross": "1481226000.00",
                    "propertyPlantAndEquipmentNet": "768700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "100000.00",
                    "netInvestedCapital": "900493000.00",
                    "commonStockSharesOutstanding": "55601000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1040400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67900000.00",
                    "totalLiab": "794600000.00",
                    "totalStockholderEquity": "245800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30945000.00",
                    "commonStock": "52000.00",
                    "capitalStock": "52000.00",
                    "retainedEarnings": "149991000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "479242000.00",
                    "shortTermDebt": "25606000.00",
                    "shortLongTermDebt": "18467000.00",
                    "shortLongTermDebtTotal": "579542000.00",
                    "otherStockholderEquity": "79716000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "219700000.00",
                    "longTermInvestments": "12000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "39100000.00",
                    "longTermDebt": "535080000.00",
                    "inventory": "12400000.00",
                    "accountsPayable": "80649000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16038000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "820700000.00",
                    "capitalLeaseObligations": "25995000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10622000.00",
                    "nonCurrentLiabilitiesTotal": "657400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1040400000.00",
                    "cashAndShortTermInvestments": "100300000.00",
                    "propertyPlantAndEquipmentGross": "1461824000.00",
                    "propertyPlantAndEquipmentNet": "775700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82454000.00",
                    "netInvestedCapital": "799344000.00",
                    "commonStockSharesOutstanding": "51687000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1007124000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79022000.00",
                    "totalLiab": "798476000.00",
                    "totalStockholderEquity": "208648000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44022000.00",
                    "commonStock": "52000.00",
                    "capitalStock": null,
                    "retainedEarnings": "119531000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "197007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124506000.00",
                    "currentDeferredRevenue": "3091000.00",
                    "netDebt": "399863000.00",
                    "shortTermDebt": "15690000.00",
                    "shortLongTermDebt": "8000000.00",
                    "shortLongTermDebtTotal": "596870000.00",
                    "otherStockholderEquity": "79504000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "327473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44193000.00",
                    "longTermDebt": "562400000.00",
                    "inventory": "7251000.00",
                    "accountsPayable": "61703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9561000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "679651000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "111600000.00",
                    "nonCurrentLiabilitiesTotal": "673970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1007124000.00",
                    "cashAndShortTermInvestments": "197007000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "579616000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "203000000.00",
                    "netInvestedCapital": "570400000.00",
                    "commonStockSharesOutstanding": "52850000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1069406000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61938000.00",
                    "totalLiab": "865983000.00",
                    "totalStockholderEquity": "203423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44226000.00",
                    "commonStock": "52000.00",
                    "capitalStock": "52000.00",
                    "retainedEarnings": "111470000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "266038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150165000.00",
                    "currentDeferredRevenue": "3363000.00",
                    "netDebt": "385740000.00",
                    "shortTermDebt": "38760000.00",
                    "shortLongTermDebt": "30805000.00",
                    "shortLongTermDebtTotal": "651778000.00",
                    "otherStockholderEquity": "78509000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "371367000.00",
                    "longTermInvestments": "12000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "35408000.00",
                    "longTermDebt": "594782000.00",
                    "inventory": "7983000.00",
                    "accountsPayable": "63816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "698039000.00",
                    "capitalLeaseObligations": "26191000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9744000.00",
                    "nonCurrentLiabilitiesTotal": "715818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1069406000.00",
                    "cashAndShortTermInvestments": "266038000.00",
                    "propertyPlantAndEquipmentGross": "1299352000.00",
                    "propertyPlantAndEquipmentNet": "592059000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "221202000.00",
                    "netInvestedCapital": "829010000.00",
                    "commonStockSharesOutstanding": "51675000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1197956000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "92988000.00",
                    "totalLiab": "987265000.00",
                    "totalStockholderEquity": "210691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115798000.00",
                    "commonStock": "51000.00",
                    "capitalStock": "51000.00",
                    "retainedEarnings": "132353000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "307993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232160000.00",
                    "currentDeferredRevenue": "19231000.00",
                    "netDebt": "375593000.00",
                    "shortTermDebt": "27421000.00",
                    "shortLongTermDebt": "19000000.00",
                    "shortLongTermDebtTotal": "683586000.00",
                    "otherStockholderEquity": "74501000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "454799000.00",
                    "longTermInvestments": "1072000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20088000.00",
                    "netReceivables": "45862000.00",
                    "longTermDebt": "638400000.00",
                    "inventory": "7956000.00",
                    "accountsPayable": "69710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3786000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3635000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "743157000.00",
                    "capitalLeaseObligations": "26158000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "116700000.00",
                    "nonCurrentLiabilitiesTotal": "755105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1197956000.00",
                    "cashAndShortTermInvestments": "307993000.00",
                    "propertyPlantAndEquipmentGross": "1334984000.00",
                    "propertyPlantAndEquipmentNet": "731731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "222600000.00",
                    "netInvestedCapital": "657400000.00",
                    "commonStockSharesOutstanding": "51227000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1200100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "102500000.00",
                    "totalLiab": "996800000.00",
                    "totalStockholderEquity": "203300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "346400000.00",
                    "commonStock": "203300000.00",
                    "capitalStock": "51000.00",
                    "retainedEarnings": "126027000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "276800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "368700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "237500000.00",
                    "shortTermDebt": "22300000.00",
                    "shortLongTermDebt": "22326000.00",
                    "shortLongTermDebtTotal": "514300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "430100000.00",
                    "longTermInvestments": "1020000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20088000.00",
                    "netReceivables": "40200000.00",
                    "longTermDebt": "492007000.00",
                    "inventory": "10600000.00",
                    "accountsPayable": "279949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "770000000.00",
                    "capitalLeaseObligations": "25923000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10462000.00",
                    "nonCurrentLiabilitiesTotal": "628100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1200100000.00",
                    "cashAndShortTermInvestments": "276800000.00",
                    "propertyPlantAndEquipmentGross": "1395465000.00",
                    "propertyPlantAndEquipmentNet": "740500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61438000.00",
                    "netInvestedCapital": "717624000.00",
                    "commonStockSharesOutstanding": "51227000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1027002000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2806000.00",
                    "totalLiab": "832957000.00",
                    "totalStockholderEquity": "194045000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20303000.00",
                    "commonStock": "51000.00",
                    "capitalStock": "51000.00",
                    "retainedEarnings": "109529000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "123440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197764000.00",
                    "currentDeferredRevenue": "5742000.00",
                    "netDebt": "401530000.00",
                    "shortTermDebt": "14932000.00",
                    "shortLongTermDebt": "5653000.00",
                    "shortLongTermDebtTotal": "524970000.00",
                    "otherStockholderEquity": "73408000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "253954000.00",
                    "longTermInvestments": "1076000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "116178000.00",
                    "longTermDebt": "491102000.00",
                    "inventory": "11530000.00",
                    "accountsPayable": "81178000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11057000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "773048000.00",
                    "capitalLeaseObligations": "28215000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9503000.00",
                    "nonCurrentLiabilitiesTotal": "635193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1027002000.00",
                    "cashAndShortTermInvestments": "123440000.00",
                    "propertyPlantAndEquipmentGross": "1357594000.00",
                    "propertyPlantAndEquipmentNet": "754449000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56190000.00",
                    "netInvestedCapital": "690800000.00",
                    "commonStockSharesOutstanding": "52302000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "987242000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "130000.00",
                    "totalLiab": "814112000.00",
                    "totalStockholderEquity": "173130000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15644000.00",
                    "commonStock": "51000.00",
                    "capitalStock": "51000.00",
                    "retainedEarnings": "83277000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "66013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183657000.00",
                    "currentDeferredRevenue": "7035000.00",
                    "netDebt": "464013000.00",
                    "shortTermDebt": "20122000.00",
                    "shortLongTermDebt": "12528000.00",
                    "shortLongTermDebtTotal": "530026000.00",
                    "otherStockholderEquity": "72936000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "213915000.00",
                    "longTermInvestments": "11922000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "135772000.00",
                    "longTermDebt": "490202000.00",
                    "inventory": "12000000.00",
                    "accountsPayable": "85014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16866000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "773327000.00",
                    "capitalLeaseObligations": "27296000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8415000.00",
                    "nonCurrentLiabilitiesTotal": "630455000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "987242000.00",
                    "cashAndShortTermInvestments": "66013000.00",
                    "propertyPlantAndEquipmentGross": "1318010000.00",
                    "propertyPlantAndEquipmentNet": "746698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30258000.00",
                    "netInvestedCapital": "675860000.00",
                    "commonStockSharesOutstanding": "53620833.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1017877000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19000.00",
                    "totalLiab": "819915000.00",
                    "totalStockholderEquity": "197962000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16891000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "56735000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "150721000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208150000.00",
                    "currentDeferredRevenue": "5757000.00",
                    "netDebt": "375060000.00",
                    "shortTermDebt": "13945000.00",
                    "shortLongTermDebt": "5653000.00",
                    "shortLongTermDebtTotal": "525781000.00",
                    "otherStockholderEquity": "115896000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "249369000.00",
                    "longTermInvestments": "12568000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "83783000.00",
                    "longTermDebt": "489325000.00",
                    "inventory": "14846000.00",
                    "accountsPayable": "93150000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25276000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "768508000.00",
                    "capitalLeaseObligations": "30803000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9076000.00",
                    "nonCurrentLiabilitiesTotal": "611765000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1017877000.00",
                    "cashAndShortTermInvestments": "150721000.00",
                    "propertyPlantAndEquipmentGross": "1279968000.00",
                    "propertyPlantAndEquipmentNet": "735684000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41219000.00",
                    "netInvestedCapital": "692940000.00",
                    "commonStockSharesOutstanding": "55911111.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1016549000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32194000.00",
                    "totalLiab": "840529000.00",
                    "totalStockholderEquity": "176020000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55858000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "29530000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "133036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "230543000.00",
                    "currentDeferredRevenue": "44269000.00",
                    "netDebt": "400243000.00",
                    "shortTermDebt": "21439000.00",
                    "shortLongTermDebt": "12528000.00",
                    "shortLongTermDebtTotal": "533279000.00",
                    "otherStockholderEquity": "111281000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269727000.00",
                    "longTermInvestments": "12564000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "90945000.00",
                    "longTermDebt": "488453000.00",
                    "inventory": "13552000.00",
                    "accountsPayable": "108977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35154000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3063000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746822000.00",
                    "capitalLeaseObligations": "32298000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9737000.00",
                    "nonCurrentLiabilitiesTotal": "609986000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1016549000.00",
                    "cashAndShortTermInvestments": "133036000.00",
                    "propertyPlantAndEquipmentGross": "1232438000.00",
                    "propertyPlantAndEquipmentNet": "715275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39184000.00",
                    "netInvestedCapital": "677001000.00",
                    "commonStockSharesOutstanding": "56941823.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "971966000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54312000.00",
                    "totalLiab": "814589000.00",
                    "totalStockholderEquity": "157377000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20321000.00",
                    "commonStock": "56000.00",
                    "capitalStock": "56000.00",
                    "retainedEarnings": "1748000.00",
                    "otherLiab": "110292000.00",
                    "goodWill": null,
                    "otherAssets": "18014000.00",
                    "cash": "106300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191226000.00",
                    "currentDeferredRevenue": "80024000.00",
                    "netDebt": "419555000.00",
                    "shortTermDebt": "12784000.00",
                    "shortLongTermDebt": "5653000.00",
                    "shortLongTermDebtTotal": "525855000.00",
                    "otherStockholderEquity": "118343000.00",
                    "propertyPlantEquipment": "731008000.00",
                    "totalCurrentAssets": "208909000.00",
                    "longTermInvestments": "14035000.00",
                    "netTangibleAssets": "157377000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "90428000.00",
                    "longTermDebt": "487603000.00",
                    "inventory": "12181000.00",
                    "accountsPayable": "91892000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37230000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "763057000.00",
                    "capitalLeaseObligations": "32599000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7899000.00",
                    "nonCurrentLiabilitiesTotal": "623363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "971966000.00",
                    "cashAndShortTermInvestments": "106300000.00",
                    "propertyPlantAndEquipmentGross": "1603111000.00",
                    "propertyPlantAndEquipmentNet": "731008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17683000.00",
                    "netInvestedCapital": "650633000.00",
                    "commonStockSharesOutstanding": "56290909.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "943222000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2051000.00",
                    "totalLiab": "795936000.00",
                    "totalStockholderEquity": "147286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11586000.00",
                    "commonStock": "57000.00",
                    "capitalStock": "57000.00",
                    "retainedEarnings": "-24654000.00",
                    "otherLiab": "111630000.00",
                    "goodWill": null,
                    "otherAssets": "22443000.00",
                    "cash": "86422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172014000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "447749000.00",
                    "shortTermDebt": "21879000.00",
                    "shortLongTermDebt": "12528000.00",
                    "shortLongTermDebtTotal": "534171000.00",
                    "otherStockholderEquity": "123016000.00",
                    "propertyPlantEquipment": "720314000.00",
                    "totalCurrentAssets": "186526000.00",
                    "longTermInvestments": "13939000.00",
                    "netTangibleAssets": "147286000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79343000.00",
                    "longTermDebt": "486757000.00",
                    "inventory": "18710000.00",
                    "accountsPayable": "79374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48867000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "756696000.00",
                    "capitalLeaseObligations": "34886000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12463000.00",
                    "nonCurrentLiabilitiesTotal": "623922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "943222000.00",
                    "cashAndShortTermInvestments": "86422000.00",
                    "propertyPlantAndEquipmentGross": "1568820000.00",
                    "propertyPlantAndEquipmentNet": "720314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14512000.00",
                    "netInvestedCapital": "646571000.00",
                    "commonStockSharesOutstanding": "57203389.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-12",
                    "currency_symbol": "USD",
                    "totalAssets": "985244000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2994000.00",
                    "totalLiab": "855820000.00",
                    "totalStockholderEquity": "129424000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16086000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "-60021000.00",
                    "otherLiab": "155300000.00",
                    "goodWill": null,
                    "otherAssets": "68600000.00",
                    "cash": "145373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214599000.00",
                    "currentDeferredRevenue": "350000.00",
                    "netDebt": "379468000.00",
                    "shortTermDebt": "15839000.00",
                    "shortLongTermDebt": "5653000.00",
                    "shortLongTermDebtTotal": "524841000.00",
                    "otherStockholderEquity": "133844000.00",
                    "propertyPlantEquipment": "673000000.00",
                    "totalCurrentAssets": "243587000.00",
                    "longTermInvestments": "13300000.00",
                    "netTangibleAssets": "129400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76439000.00",
                    "longTermDebt": "485933000.00",
                    "inventory": "18781000.00",
                    "accountsPayable": "88496000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55543000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "741657000.00",
                    "capitalLeaseObligations": "33255000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11419000.00",
                    "nonCurrentLiabilitiesTotal": "641221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "985244000.00",
                    "cashAndShortTermInvestments": "145373000.00",
                    "propertyPlantAndEquipmentGross": "1531653000.00",
                    "propertyPlantAndEquipmentNet": "709865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28988000.00",
                    "netInvestedCapital": "621010000.00",
                    "commonStockSharesOutstanding": "58348888.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "973975000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "967000.00",
                    "totalLiab": "858390000.00",
                    "totalStockholderEquity": "115585000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "-81147000.00",
                    "otherLiab": "122070000.00",
                    "goodWill": null,
                    "otherAssets": "100000.00",
                    "cash": "128843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229155000.00",
                    "currentDeferredRevenue": "481000.00",
                    "netDebt": "400850000.00",
                    "shortTermDebt": "22528000.00",
                    "shortLongTermDebt": "12528000.00",
                    "shortLongTermDebtTotal": "529693000.00",
                    "otherStockholderEquity": "134798000.00",
                    "propertyPlantEquipment": "703890000.00",
                    "totalCurrentAssets": "238144000.00",
                    "longTermInvestments": "12877000.00",
                    "netTangibleAssets": "115585000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "93900000.00",
                    "longTermDebt": "485114000.00",
                    "inventory": "14434000.00",
                    "accountsPayable": "141606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "61876000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "735831000.00",
                    "capitalLeaseObligations": "32051000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10287000.00",
                    "nonCurrentLiabilitiesTotal": "629235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "973975000.00",
                    "cashAndShortTermInvestments": "128843000.00",
                    "propertyPlantAndEquipmentGross": "1498636000.00",
                    "propertyPlantAndEquipmentNet": "703890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8989000.00",
                    "netInvestedCapital": "613227000.00",
                    "commonStockSharesOutstanding": "58454429.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "902700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24000000.00",
                    "totalLiab": "820200000.00",
                    "totalStockholderEquity": "82500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27042000.00",
                    "commonStock": "59000.00",
                    "capitalStock": "59000.00",
                    "retainedEarnings": "-136522000.00",
                    "otherLiab": "109769000.00",
                    "goodWill": null,
                    "otherAssets": "19492000.00",
                    "cash": "93000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204800000.00",
                    "currentDeferredRevenue": "160000.00",
                    "netDebt": "429933000.00",
                    "shortTermDebt": "17316000.00",
                    "shortLongTermDebt": "6849000.00",
                    "shortLongTermDebtTotal": "522933000.00",
                    "otherStockholderEquity": "147681000.00",
                    "propertyPlantEquipment": "694696000.00",
                    "totalCurrentAssets": "188500000.00",
                    "longTermInvestments": "12180000.00",
                    "netTangibleAssets": "82542000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "59000000.00",
                    "longTermDebt": "484296000.00",
                    "inventory": "12500000.00",
                    "accountsPayable": "94474000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "71282000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "714200000.00",
                    "capitalLeaseObligations": "31833000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9365000.00",
                    "nonCurrentLiabilitiesTotal": "615400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "902700000.00",
                    "cashAndShortTermInvestments": "93000000.00",
                    "propertyPlantAndEquipmentGross": "1460397000.00",
                    "propertyPlantAndEquipmentNet": "658600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16264000.00",
                    "netInvestedCapital": "573687000.00",
                    "commonStockSharesOutstanding": "59193548.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "967293000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20748000.00",
                    "totalLiab": "947677000.00",
                    "totalStockholderEquity": "19616000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79214000.00",
                    "commonStock": "60000.00",
                    "capitalStock": "60000.00",
                    "retainedEarnings": "-213056000.00",
                    "otherLiab": "78935000.00",
                    "goodWill": null,
                    "otherAssets": "22251000.00",
                    "cash": "122507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270472000.00",
                    "currentDeferredRevenue": "11000.00",
                    "netDebt": "501857000.00",
                    "shortTermDebt": "26094000.00",
                    "shortLongTermDebt": "15340000.00",
                    "shortLongTermDebtTotal": "624364000.00",
                    "otherStockholderEquity": "160276000.00",
                    "propertyPlantEquipment": "684922000.00",
                    "totalCurrentAssets": "260120000.00",
                    "longTermInvestments": "12088000.00",
                    "netTangibleAssets": "19616000.00",
                    "shortTermInvestments": "12000.00",
                    "netReceivables": "128833000.00",
                    "longTermDebt": "570038000.00",
                    "inventory": "8768000.00",
                    "accountsPayable": "108561000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "72336000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "142000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "707173000.00",
                    "capitalLeaseObligations": "38986000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11644000.00",
                    "nonCurrentLiabilitiesTotal": "677205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "967293000.00",
                    "cashAndShortTermInvestments": "122519000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "684922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10352000.00",
                    "netInvestedCapital": "604994000.00",
                    "commonStockSharesOutstanding": "60590179.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "933877000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17188000.00",
                    "totalLiab": "970083000.00",
                    "totalStockholderEquity": "-36206000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82162000.00",
                    "commonStock": "60000.00",
                    "capitalStock": "60000.00",
                    "retainedEarnings": "-282874000.00",
                    "otherLiab": "67308000.00",
                    "goodWill": null,
                    "otherAssets": "28350000.00",
                    "cash": "114139000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "257024000.00",
                    "currentDeferredRevenue": "14072.00",
                    "netDebt": "549032000.00",
                    "shortTermDebt": "17420000.00",
                    "shortLongTermDebt": "8651000.00",
                    "shortLongTermDebtTotal": "663171000.00",
                    "otherStockholderEquity": "166222000.00",
                    "propertyPlantEquipment": "652869000.00",
                    "totalCurrentAssets": "252658000.00",
                    "longTermInvestments": "12429000.00",
                    "netTangibleAssets": "-36206000.00",
                    "shortTermInvestments": "865000.00",
                    "netReceivables": "126555000.00",
                    "longTermDebt": "633852000.00",
                    "inventory": "11099000.00",
                    "accountsPayable": "137816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "80386000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "681219000.00",
                    "capitalLeaseObligations": "20668000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13129000.00",
                    "nonCurrentLiabilitiesTotal": "713059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "933877000.00",
                    "cashAndShortTermInvestments": "115004000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "652869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4366000.00",
                    "netInvestedCapital": "606297000.00",
                    "commonStockSharesOutstanding": "60792157.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "895741000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27013000.00",
                    "totalLiab": "957686000.00",
                    "totalStockholderEquity": "-61945000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41201000.00",
                    "commonStock": "60000.00",
                    "capitalStock": "60000.00",
                    "retainedEarnings": "-314779000.00",
                    "otherLiab": "85335000.00",
                    "goodWill": null,
                    "otherAssets": "28103000.00",
                    "cash": "100604000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203662000.00",
                    "currentDeferredRevenue": "8801000.00",
                    "netDebt": "594232000.00",
                    "shortTermDebt": "26147000.00",
                    "shortLongTermDebt": "17916000.00",
                    "shortLongTermDebtTotal": "694836000.00",
                    "otherStockholderEquity": "169220000.00",
                    "propertyPlantEquipment": "635061000.00",
                    "totalCurrentAssets": "232577000.00",
                    "longTermInvestments": "13883000.00",
                    "netTangibleAssets": "-61945000.00",
                    "shortTermInvestments": "864000.00",
                    "netReceivables": "93181000.00",
                    "longTermDebt": "656176000.00",
                    "inventory": "10915000.00",
                    "accountsPayable": "127513000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "83554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "663164000.00",
                    "capitalLeaseObligations": "20744000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13675000.00",
                    "nonCurrentLiabilitiesTotal": "754024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "895741000.00",
                    "cashAndShortTermInvestments": "101468000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "635061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28915000.00",
                    "netInvestedCapital": "612147000.00",
                    "commonStockSharesOutstanding": "60675410.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "851265000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25653000.00",
                    "totalLiab": "941186000.00",
                    "totalStockholderEquity": "-89921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68868000.00",
                    "commonStock": "61000.00",
                    "capitalStock": "61000.00",
                    "retainedEarnings": "-352514000.00",
                    "otherLiab": "71447000.00",
                    "goodWill": null,
                    "otherAssets": "13808000.00",
                    "cash": "76845000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200723000.00",
                    "currentDeferredRevenue": "13585.00",
                    "netDebt": "618050000.00",
                    "shortTermDebt": "25879000.00",
                    "shortLongTermDebt": "18138000.00",
                    "shortLongTermDebtTotal": "694895000.00",
                    "otherStockholderEquity": "175525000.00",
                    "propertyPlantEquipment": "628320000.00",
                    "totalCurrentAssets": "195347000.00",
                    "longTermInvestments": "13790000.00",
                    "netTangibleAssets": "-89921000.00",
                    "shortTermInvestments": "13000.00",
                    "netReceivables": "79004000.00",
                    "longTermDebt": "656806000.00",
                    "inventory": "13832000.00",
                    "accountsPayable": "97031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "87007000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "655918000.00",
                    "capitalLeaseObligations": "19951000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13509000.00",
                    "nonCurrentLiabilitiesTotal": "740463000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "851265000.00",
                    "cashAndShortTermInvestments": "76858000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "628320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5376000.00",
                    "netInvestedCapital": "585023000.00",
                    "commonStockSharesOutstanding": "60741952.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-06",
                    "currency_symbol": "USD",
                    "totalAssets": "832137000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19359000.00",
                    "totalLiab": "952259000.00",
                    "totalStockholderEquity": "-120122000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67247000.00",
                    "commonStock": "61000.00",
                    "capitalStock": "61000.00",
                    "retainedEarnings": "-391197000.00",
                    "otherLiab": "84507000.00",
                    "goodWill": null,
                    "otherAssets": "23475000.00",
                    "cash": "85023000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201287000.00",
                    "currentDeferredRevenue": "18168.00",
                    "netDebt": "616565000.00",
                    "shortTermDebt": "35123000.00",
                    "shortLongTermDebt": "27527000.00",
                    "shortLongTermDebtTotal": "701588000.00",
                    "otherStockholderEquity": "179339000.00",
                    "propertyPlantEquipment": "633812000.00",
                    "totalCurrentAssets": "160927000.00",
                    "longTermInvestments": "13923000.00",
                    "netTangibleAssets": "-120122000.00",
                    "shortTermInvestments": "13000.00",
                    "netReceivables": "66737000.00",
                    "longTermDebt": "656172000.00",
                    "inventory": "9154000.00",
                    "accountsPayable": "94368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "91675000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "671210000.00",
                    "capitalLeaseObligations": "17889000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13949000.00",
                    "nonCurrentLiabilitiesTotal": "750972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "832137000.00",
                    "cashAndShortTermInvestments": "85036000.00",
                    "propertyPlantAndEquipmentGross": "633812000.00",
                    "propertyPlantAndEquipmentNet": "633812000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40360000.00",
                    "netInvestedCapital": "563577000.00",
                    "commonStockSharesOutstanding": "61700000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "944033000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1152000.00",
                    "totalLiab": "1063509000.00",
                    "totalStockholderEquity": "-119476000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50868000.00",
                    "commonStock": "61000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-389366000.00",
                    "otherLiab": "89428000.00",
                    "goodWill": null,
                    "otherAssets": "18887000.00",
                    "cash": "187568000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194877000.00",
                    "currentDeferredRevenue": "18168.00",
                    "netDebt": "605368000.00",
                    "shortTermDebt": "13732000.00",
                    "shortLongTermDebt": "5861000.00",
                    "shortLongTermDebtTotal": "792936000.00",
                    "otherStockholderEquity": "179395000.00",
                    "propertyPlantEquipment": "631405000.00",
                    "totalCurrentAssets": "280892000.00",
                    "longTermInvestments": "12849000.00",
                    "netTangibleAssets": "-119476000.00",
                    "shortTermInvestments": "13000.00",
                    "netReceivables": "78570000.00",
                    "longTermDebt": "767148000.00",
                    "inventory": "13589000.00",
                    "accountsPayable": "90963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "90434000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1035000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "663141000.00",
                    "capitalLeaseObligations": "19927000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14004000.00",
                    "nonCurrentLiabilitiesTotal": "868632000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "944033000.00",
                    "cashAndShortTermInvestments": "187581000.00",
                    "propertyPlantAndEquipmentGross": "631405000.00",
                    "propertyPlantAndEquipmentNet": "631405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86015000.00",
                    "netInvestedCapital": "653533000.00",
                    "commonStockSharesOutstanding": "60805882.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "960266000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2165000.00",
                    "totalLiab": "1069456000.00",
                    "totalStockholderEquity": "-109190000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15146000.00",
                    "commonStock": "61000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-380866000.00",
                    "otherLiab": "94446000.00",
                    "goodWill": null,
                    "otherAssets": "19228000.00",
                    "cash": "201907000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196656000.00",
                    "currentDeferredRevenue": "52775000.00",
                    "netDebt": "605026000.00",
                    "shortTermDebt": "28579000.00",
                    "shortLongTermDebt": "17689000.00",
                    "shortLongTermDebtTotal": "806933000.00",
                    "otherStockholderEquity": "179399000.00",
                    "propertyPlantEquipment": "636067000.00",
                    "totalCurrentAssets": "291607000.00",
                    "longTermInvestments": "13364000.00",
                    "netTangibleAssets": "-109190000.00",
                    "shortTermInvestments": "28000.00",
                    "netReceivables": "74181000.00",
                    "longTermDebt": "766897000.00",
                    "inventory": "13326000.00",
                    "accountsPayable": "100156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "92216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "668659000.00",
                    "capitalLeaseObligations": "22347000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14502000.00",
                    "nonCurrentLiabilitiesTotal": "872800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "960266000.00",
                    "cashAndShortTermInvestments": "201935000.00",
                    "propertyPlantAndEquipmentGross": "636067000.00",
                    "propertyPlantAndEquipmentNet": "636067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "94951000.00",
                    "netInvestedCapital": "675396000.00",
                    "commonStockSharesOutstanding": "60163640.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1052128000.00",
                    "intangibleAssets": "3999000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13669000.00",
                    "totalLiab": "1048129000.00",
                    "totalStockholderEquity": "3999000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1380000.00",
                    "commonStock": "61000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-264099000.00",
                    "otherLiab": "108830000.00",
                    "goodWill": null,
                    "otherAssets": "28865000.00",
                    "cash": "163747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161406000.00",
                    "currentDeferredRevenue": "27723.00",
                    "netDebt": "629947000.00",
                    "shortTermDebt": "15801000.00",
                    "shortLongTermDebt": "4782000.00",
                    "shortLongTermDebtTotal": "793694000.00",
                    "otherStockholderEquity": "175816000.00",
                    "propertyPlantEquipment": "737218000.00",
                    "totalCurrentAssets": "274915000.00",
                    "longTermInvestments": "11130000.00",
                    "netTangibleAssets": "3999000.00",
                    "shortTermInvestments": "5765000.00",
                    "netReceivables": "79814000.00",
                    "longTermDebt": "767392000.00",
                    "inventory": "11920000.00",
                    "accountsPayable": "92218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "92221000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1142000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "777213000.00",
                    "capitalLeaseObligations": "21520000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8834000.00",
                    "nonCurrentLiabilitiesTotal": "886723000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1052128000.00",
                    "cashAndShortTermInvestments": "169512000.00",
                    "propertyPlantAndEquipmentGross": "737218000.00",
                    "propertyPlantAndEquipmentNet": "737218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113509000.00",
                    "netInvestedCapital": "776173000.00",
                    "commonStockSharesOutstanding": "62157143.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1079344000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11623000.00",
                    "totalLiab": "1072120000.00",
                    "totalStockholderEquity": "7224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3713000.00",
                    "commonStock": "61000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-261503000.00",
                    "otherLiab": "108654000.00",
                    "goodWill": null,
                    "otherAssets": "29503000.00",
                    "cash": "157510000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188463000.00",
                    "currentDeferredRevenue": "45105000.00",
                    "netDebt": "650434000.00",
                    "shortTermDebt": "32941000.00",
                    "shortLongTermDebt": "19924000.00",
                    "shortLongTermDebtTotal": "807944000.00",
                    "otherStockholderEquity": "175667000.00",
                    "propertyPlantEquipment": "757814000.00",
                    "totalCurrentAssets": "280760000.00",
                    "longTermInvestments": "11267000.00",
                    "netTangibleAssets": "7224000.00",
                    "shortTermInvestments": "5565000.00",
                    "netReceivables": "91082000.00",
                    "longTermDebt": "763502000.00",
                    "inventory": "14980000.00",
                    "accountsPayable": "106704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "92999000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "798584000.00",
                    "capitalLeaseObligations": "24518000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8843000.00",
                    "nonCurrentLiabilitiesTotal": "883657000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1079344000.00",
                    "cashAndShortTermInvestments": "163075000.00",
                    "propertyPlantAndEquipmentGross": "757814000.00",
                    "propertyPlantAndEquipmentNet": "757814000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "92297000.00",
                    "netInvestedCapital": "790650000.00",
                    "commonStockSharesOutstanding": "60163636.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "852100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59100000.00",
                    "totalLiab": "719200000.00",
                    "totalStockholderEquity": "132900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "197600000.00",
                    "commonStock": "59000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153361000.00",
                    "otherLiab": "100684000.00",
                    "goodWill": null,
                    "otherAssets": "38196000.00",
                    "cash": "111200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214900000.00",
                    "currentDeferredRevenue": "-131345000.00",
                    "netDebt": "326200000.00",
                    "shortTermDebt": "17300000.00",
                    "shortLongTermDebt": "12273000.00",
                    "shortLongTermDebtTotal": "797348000.00",
                    "otherStockholderEquity": "173716000.00",
                    "propertyPlantEquipment": "766564000.00",
                    "totalCurrentAssets": "225900000.00",
                    "longTermInvestments": "14122000.00",
                    "netTangibleAssets": "27034000.00",
                    "shortTermInvestments": "14000.00",
                    "netReceivables": "44200000.00",
                    "longTermDebt": "763058000.00",
                    "inventory": "11400000.00",
                    "accountsPayable": "131345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "112471000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "626200000.00",
                    "capitalLeaseObligations": "28990000.00",
                    "longTermDebtTotal": "780048000.00",
                    "nonCurrentLiabilitiesOther": "9250000.00",
                    "nonCurrentLiabilitiesTotal": "504300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "175941000.00",
                    "liabilitiesAndStockholdersEquity": "852100000.00",
                    "cashAndShortTermInvestments": "111200000.00",
                    "propertyPlantAndEquipmentGross": "766564000.00",
                    "propertyPlantAndEquipmentNet": "567800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88884000.00",
                    "netInvestedCapital": "802365000.00",
                    "commonStockSharesOutstanding": "59404254.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-01-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1128154000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "95560000.00",
                    "totalLiab": "1101120000.00",
                    "totalStockholderEquity": "27034000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12297994.00",
                    "commonStock": "61000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-243443000.00",
                    "otherLiab": "78387000.00",
                    "goodWill": null,
                    "otherAssets": "33965000.00",
                    "cash": "165548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220388000.00",
                    "currentDeferredRevenue": "31003.00",
                    "netDebt": "638773000.00",
                    "shortTermDebt": "24273000.00",
                    "shortLongTermDebt": "17281000.00",
                    "shortLongTermDebtTotal": "804321000.00",
                    "otherStockholderEquity": "175941000.00",
                    "propertyPlantEquipment": "581250000.00",
                    "totalCurrentAssets": "309272000.00",
                    "longTermInvestments": "10985000.00",
                    "netTangibleAssets": "132885000.00",
                    "shortTermInvestments": "2804000.00",
                    "netReceivables": "32746000.00",
                    "longTermDebt": "420138000.00",
                    "inventory": "12614000.00",
                    "accountsPayable": "133619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "94475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "59000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "818882000.00",
                    "capitalLeaseObligations": "13243000.00",
                    "longTermDebtTotal": "425939000.00",
                    "nonCurrentLiabilitiesOther": "3682000.00",
                    "nonCurrentLiabilitiesTotal": "880732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "173716000.00",
                    "liabilitiesAndStockholdersEquity": "1128154000.00",
                    "cashAndShortTermInvestments": "168352000.00",
                    "propertyPlantAndEquipmentGross": "581250000.00",
                    "propertyPlantAndEquipmentNet": "766564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60501351.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-17",
                    "currency_symbol": "USD",
                    "totalAssets": "793405000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41337000.00",
                    "totalLiab": "662120000.00",
                    "totalStockholderEquity": "131285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9198000.00",
                    "commonStock": "59000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-154343000.00",
                    "otherLiab": "74109000.00",
                    "goodWill": null,
                    "otherAssets": "35874000.00",
                    "cash": "81599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158335000.00",
                    "currentDeferredRevenue": "27119.00",
                    "netDebt": "366620000.00",
                    "shortTermDebt": "18543000.00",
                    "shortLongTermDebt": "10581000.00",
                    "shortLongTermDebtTotal": "448219000.00",
                    "otherStockholderEquity": "175864000.00",
                    "propertyPlantEquipment": "579156000.00",
                    "totalCurrentAssets": "167740000.00",
                    "longTermInvestments": "10635000.00",
                    "netTangibleAssets": "131285000.00",
                    "shortTermInvestments": "58000.00",
                    "netReceivables": "69581000.00",
                    "longTermDebt": "424438000.00",
                    "inventory": "10083000.00",
                    "accountsPayable": "106494000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "109705000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "59000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "625665000.00",
                    "capitalLeaseObligations": "13200000.00",
                    "longTermDebtTotal": "429676000.00",
                    "nonCurrentLiabilitiesOther": "3213000.00",
                    "nonCurrentLiabilitiesTotal": "503785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "175864000.00",
                    "liabilitiesAndStockholdersEquity": "793405000.00",
                    "cashAndShortTermInvestments": "81657000.00",
                    "propertyPlantAndEquipmentGross": "579156000.00",
                    "propertyPlantAndEquipmentNet": "579156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61427273.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-09-12",
                    "currency_symbol": "USD",
                    "totalAssets": "815052000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66114000.00",
                    "totalLiab": "667843000.00",
                    "totalStockholderEquity": "147209000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9447000.00",
                    "commonStock": "59000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-156987000.00",
                    "otherLiab": "60466000.00",
                    "goodWill": null,
                    "otherAssets": "35894000.00",
                    "cash": "68917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177159000.00",
                    "currentDeferredRevenue": "16494000.00",
                    "netDebt": "387368000.00",
                    "shortTermDebt": "26067000.00",
                    "shortLongTermDebt": "18019000.00",
                    "shortLongTermDebtTotal": "456285000.00",
                    "otherStockholderEquity": "191977000.00",
                    "propertyPlantEquipment": "592933000.00",
                    "totalCurrentAssets": "175221000.00",
                    "longTermInvestments": "11004000.00",
                    "netTangibleAssets": "147209000.00",
                    "shortTermInvestments": "158000.00",
                    "netReceivables": "68476000.00",
                    "longTermDebt": "424572000.00",
                    "inventory": "10818000.00",
                    "accountsPayable": "125151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "112160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "59000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "639831000.00",
                    "capitalLeaseObligations": "13694000.00",
                    "longTermDebtTotal": "430218000.00",
                    "nonCurrentLiabilitiesOther": "2890000.00",
                    "nonCurrentLiabilitiesTotal": "490684000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "191977000.00",
                    "liabilitiesAndStockholdersEquity": "815052000.00",
                    "cashAndShortTermInvestments": "69075000.00",
                    "propertyPlantAndEquipmentGross": "592933000.00",
                    "propertyPlantAndEquipmentNet": "592933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64244898.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-11",
                    "currency_symbol": "USD",
                    "totalAssets": "862700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "106500000.00",
                    "totalLiab": "719600000.00",
                    "totalStockholderEquity": "143100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200400000.00",
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-206688000.00",
                    "otherLiab": "72726000.00",
                    "goodWill": null,
                    "otherAssets": "34910000.00",
                    "cash": "127700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218400000.00",
                    "currentDeferredRevenue": "-131420000.00",
                    "netDebt": "319300000.00",
                    "shortTermDebt": "18000000.00",
                    "shortLongTermDebt": "11420000.00",
                    "shortLongTermDebtTotal": "452868000.00",
                    "otherStockholderEquity": "237840000.00",
                    "propertyPlantEquipment": "587890000.00",
                    "totalCurrentAssets": "259700000.00",
                    "longTermInvestments": "10718000.00",
                    "netTangibleAssets": "153721000.00",
                    "shortTermInvestments": "898000.00",
                    "netReceivables": "16200000.00",
                    "longTermDebt": "429222000.00",
                    "inventory": "9300000.00",
                    "accountsPayable": "131420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "111809000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "603000000.00",
                    "capitalLeaseObligations": "13519000.00",
                    "longTermDebtTotal": "434868000.00",
                    "nonCurrentLiabilitiesOther": "2376000.00",
                    "nonCurrentLiabilitiesTotal": "501200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "230102000.00",
                    "liabilitiesAndStockholdersEquity": "862700000.00",
                    "cashAndShortTermInvestments": "127700000.00",
                    "propertyPlantAndEquipmentGross": "587890000.00",
                    "propertyPlantAndEquipmentNet": "557200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60725380.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-16",
                    "currency_symbol": "USD",
                    "totalAssets": "862660000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "105484000.00",
                    "totalLiab": "719639000.00",
                    "totalStockholderEquity": "143021000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10274000.00",
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-206688000.00",
                    "otherLiab": "72167000.00",
                    "goodWill": null,
                    "otherAssets": "35287000.00",
                    "cash": "127727000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218445000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "319275000.00",
                    "shortTermDebt": "17975000.00",
                    "shortLongTermDebt": "17975000.00",
                    "shortLongTermDebtTotal": "447002000.00",
                    "otherStockholderEquity": "237840000.00",
                    "propertyPlantEquipment": "557170000.00",
                    "totalCurrentAssets": "259633000.00",
                    "longTermInvestments": "10570000.00",
                    "netTangibleAssets": "143021000.00",
                    "shortTermInvestments": "898000.00",
                    "netReceivables": "16215000.00",
                    "longTermDebt": "429027000.00",
                    "inventory": "9309000.00",
                    "accountsPayable": "131420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "111809000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "60000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "603027000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "429027000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "501194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "237840000.00",
                    "liabilitiesAndStockholdersEquity": "862660000.00",
                    "cashAndShortTermInvestments": "128625000.00",
                    "propertyPlantAndEquipmentGross": "557170000.00",
                    "propertyPlantAndEquipmentNet": "557170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60725380.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-19",
                    "currency_symbol": "USD",
                    "totalAssets": "866849000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44625000.00",
                    "totalLiab": "687718000.00",
                    "totalStockholderEquity": "124205000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6576157.00",
                    "commonStock": "61000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-241629000.00",
                    "otherLiab": "81054000.00",
                    "goodWill": null,
                    "otherAssets": "28111000.00",
                    "cash": "152737000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187550000.00",
                    "currentDeferredRevenue": "24843.00",
                    "netDebt": "282173000.00",
                    "shortTermDebt": "15796000.00",
                    "shortLongTermDebt": "789000.00",
                    "shortLongTermDebtTotal": "434910000.00",
                    "otherStockholderEquity": "239516000.00",
                    "propertyPlantEquipment": "572394000.00",
                    "totalCurrentAssets": "248193000.00",
                    "longTermInvestments": "18151000.00",
                    "netTangibleAssets": "124205000.00",
                    "shortTermInvestments": "853000.00",
                    "netReceivables": "45241000.00",
                    "longTermDebt": "419114000.00",
                    "inventory": "12389000.00",
                    "accountsPayable": "124249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "126257000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "618656000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "500168000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "866849000.00",
                    "cashAndShortTermInvestments": "153590000.00",
                    "propertyPlantAndEquipmentGross": "572394000.00",
                    "propertyPlantAndEquipmentNet": "572394000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65086582.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-11",
                    "currency_symbol": "USD",
                    "totalAssets": "792968000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38689000.00",
                    "totalLiab": "644810000.00",
                    "totalStockholderEquity": "101609000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3225000.00",
                    "commonStock": "61000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-264646000.00",
                    "otherLiab": "78497000.00",
                    "goodWill": null,
                    "otherAssets": "28517000.00",
                    "cash": "105218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147399000.00",
                    "currentDeferredRevenue": "15640000.00",
                    "netDebt": "321333000.00",
                    "shortTermDebt": "7637000.00",
                    "shortLongTermDebt": "7637000.00",
                    "shortLongTermDebtTotal": "426551000.00",
                    "otherStockholderEquity": "239391000.00",
                    "propertyPlantEquipment": "563811000.00",
                    "totalCurrentAssets": "179214000.00",
                    "longTermInvestments": "21426000.00",
                    "netTangibleAssets": "101609000.00",
                    "shortTermInvestments": "5844000.00",
                    "netReceivables": "26770000.00",
                    "longTermDebt": "418914000.00",
                    "inventory": "10088000.00",
                    "accountsPayable": "111707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "126803000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3864000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "613754000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "792968000.00",
                    "cashAndShortTermInvestments": "111062000.00",
                    "propertyPlantAndEquipmentGross": "563800000.00",
                    "propertyPlantAndEquipmentNet": "563811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67970800.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-11",
                    "currency_symbol": "USD",
                    "totalAssets": "819985000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41764000.00",
                    "totalLiab": "671018000.00",
                    "totalStockholderEquity": "104008000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13112000.00",
                    "commonStock": "61000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-264841000.00",
                    "otherLiab": "78812000.00",
                    "goodWill": null,
                    "otherAssets": "34961000.00",
                    "cash": "120400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173488000.00",
                    "currentDeferredRevenue": "62288000.00",
                    "netDebt": "299071000.00",
                    "shortTermDebt": "753000.00",
                    "shortLongTermDebt": "753000.00",
                    "shortLongTermDebtTotal": "419471000.00",
                    "otherStockholderEquity": "239290000.00",
                    "propertyPlantEquipment": "570422000.00",
                    "totalCurrentAssets": "192223000.00",
                    "longTermInvestments": "22379000.00",
                    "netTangibleAssets": "104008000.00",
                    "shortTermInvestments": "5868000.00",
                    "netReceivables": "21228000.00",
                    "longTermDebt": "418718000.00",
                    "inventory": "9714000.00",
                    "accountsPayable": "97335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "129498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3506000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "627762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497530000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "819985000.00",
                    "cashAndShortTermInvestments": "126268000.00",
                    "propertyPlantAndEquipmentGross": "570400000.00",
                    "propertyPlantAndEquipmentNet": "570422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66113400.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-01-10",
                    "currency_symbol": "USD",
                    "totalAssets": "786163000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33566000.00",
                    "totalLiab": "659323000.00",
                    "totalStockholderEquity": "84925000.00",
                    "deferredLongTermLiab": "2286000.00",
                    "otherCurrentLiab": "19289000.00",
                    "commonStock": "61000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-283933000.00",
                    "otherLiab": "72205000.00",
                    "goodWill": null,
                    "otherAssets": "53804000.00",
                    "cash": "134755000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166292000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "291449000.00",
                    "shortTermDebt": "7664000.00",
                    "shortLongTermDebt": "7664000.00",
                    "shortLongTermDebtTotal": "426204000.00",
                    "otherStockholderEquity": "239191000.00",
                    "propertyPlantEquipment": "517403000.00",
                    "totalCurrentAssets": "214956000.00",
                    "longTermInvestments": "22110000.00",
                    "netTangibleAssets": "84925000.00",
                    "shortTermInvestments": "21378000.00",
                    "netReceivables": "19519000.00",
                    "longTermDebt": "418540000.00",
                    "inventory": "5738000.00",
                    "accountsPayable": "96397000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "129606000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4058000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "493031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "744248000.00",
                    "cashAndShortTermInvestments": "156133000.00",
                    "propertyPlantAndEquipmentGross": "517400000.00",
                    "propertyPlantAndEquipmentNet": "517403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60838603.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-12",
                    "currency_symbol": "USD",
                    "totalAssets": "733095000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28570000.00",
                    "totalLiab": "602232000.00",
                    "totalStockholderEquity": "90048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-18359000.00",
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-277868000.00",
                    "otherLiab": "72404000.00",
                    "goodWill": null,
                    "otherAssets": "46900000.00",
                    "cash": "135230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104883000.00",
                    "currentDeferredRevenue": "22123000.00",
                    "netDebt": "285167000.00",
                    "shortTermDebt": "1903000.00",
                    "shortLongTermDebt": "1903000.00",
                    "shortLongTermDebtTotal": "420397000.00",
                    "otherStockholderEquity": "236644000.00",
                    "propertyPlantEquipment": "497899000.00",
                    "totalCurrentAssets": "188296000.00",
                    "longTermInvestments": "21948000.00",
                    "netTangibleAssets": "90048000.00",
                    "shortTermInvestments": "5437000.00",
                    "netReceivables": "20258000.00",
                    "longTermDebt": "418494000.00",
                    "inventory": "4668000.00",
                    "accountsPayable": "77093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "131212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3714000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "544799000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497349000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "733095000.00",
                    "cashAndShortTermInvestments": "140667000.00",
                    "propertyPlantAndEquipmentGross": "497900000.00",
                    "propertyPlantAndEquipmentNet": "497899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60784594.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-13",
                    "currency_symbol": "USD",
                    "totalAssets": "662049000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32282000.00",
                    "totalLiab": "513974000.00",
                    "totalStockholderEquity": "107669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11623000.00",
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-258806000.00",
                    "otherLiab": "72994000.00",
                    "goodWill": null,
                    "otherAssets": "44928000.00",
                    "cash": "76988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118884000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "269336000.00",
                    "shortTermDebt": "31728000.00",
                    "shortLongTermDebt": "346324000.00",
                    "shortLongTermDebtTotal": "346324000.00",
                    "otherStockholderEquity": "236544000.00",
                    "propertyPlantEquipment": "487849000.00",
                    "totalCurrentAssets": "129272000.00",
                    "longTermInvestments": "20594000.00",
                    "netTangibleAssets": "107669000.00",
                    "shortTermInvestments": "4967000.00",
                    "netReceivables": "10337000.00",
                    "longTermDebt": "314596000.00",
                    "inventory": "4698000.00",
                    "accountsPayable": "75533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "129871000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "532777000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "395090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "662049000.00",
                    "cashAndShortTermInvestments": "81955000.00",
                    "propertyPlantAndEquipmentGross": "487800000.00",
                    "propertyPlantAndEquipmentNet": "487849000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57428800.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-10",
                    "currency_symbol": "USD",
                    "totalAssets": "649167000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28393000.00",
                    "totalLiab": "500226000.00",
                    "totalStockholderEquity": "110897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-16341000.00",
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-256291000.00",
                    "otherLiab": "75077000.00",
                    "goodWill": null,
                    "otherAssets": "43863000.00",
                    "cash": "70258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112303000.00",
                    "currentDeferredRevenue": "16382000.00",
                    "netDebt": "271403000.00",
                    "shortTermDebt": "32152000.00",
                    "shortLongTermDebt": "341661000.00",
                    "shortLongTermDebtTotal": "341661000.00",
                    "otherStockholderEquity": "236478000.00",
                    "propertyPlantEquipment": "480363000.00",
                    "totalCurrentAssets": "124941000.00",
                    "longTermInvestments": "20871000.00",
                    "netTangibleAssets": "110897000.00",
                    "shortTermInvestments": "4739000.00",
                    "netReceivables": "13351000.00",
                    "longTermDebt": "309509000.00",
                    "inventory": "8200000.00",
                    "accountsPayable": "63728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "130650000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3153000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "524226000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "387923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "649167000.00",
                    "cashAndShortTermInvestments": "74997000.00",
                    "propertyPlantAndEquipmentGross": "480400000.00",
                    "propertyPlantAndEquipmentNet": "480363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72970720.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-01-04",
                    "currency_symbol": "USD",
                    "totalAssets": "640540000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23217000.00",
                    "totalLiab": "498947000.00",
                    "totalStockholderEquity": "105765000.00",
                    "deferredLongTermLiab": "2770000.00",
                    "otherCurrentLiab": "3067000.00",
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-260459000.00",
                    "otherLiab": "77275000.00",
                    "goodWill": null,
                    "otherAssets": "45693000.00",
                    "cash": "73563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99513000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "285109000.00",
                    "shortTermDebt": "39283000.00",
                    "shortLongTermDebt": "39283000.00",
                    "shortLongTermDebtTotal": "358672000.00",
                    "otherStockholderEquity": "236046000.00",
                    "propertyPlantEquipment": "473646000.00",
                    "totalCurrentAssets": "121201000.00",
                    "longTermInvestments": "19547000.00",
                    "netTangibleAssets": "105765000.00",
                    "shortTermInvestments": "2480000.00",
                    "netReceivables": "18426000.00",
                    "longTermDebt": "319389000.00",
                    "inventory": "3515000.00",
                    "accountsPayable": "52008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "130118000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "519339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "399434000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "604712000.00",
                    "cashAndShortTermInvestments": "76043000.00",
                    "propertyPlantAndEquipmentGross": "473600000.00",
                    "propertyPlantAndEquipmentNet": "473646000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60180644.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-11",
                    "currency_symbol": "USD",
                    "totalAssets": "644294000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27978000.00",
                    "totalLiab": "478728000.00",
                    "totalStockholderEquity": "124260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-25394.00",
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-237253000.00",
                    "otherLiab": "80911000.00",
                    "goodWill": null,
                    "otherAssets": "48044000.00",
                    "cash": "63572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73848000.00",
                    "currentDeferredRevenue": "25394.00",
                    "netDebt": "289347000.00",
                    "shortTermDebt": "32542000.00",
                    "shortLongTermDebt": "352919000.00",
                    "shortLongTermDebtTotal": "352919000.00",
                    "otherStockholderEquity": "232359000.00",
                    "propertyPlantEquipment": "487464000.00",
                    "totalCurrentAssets": "108786000.00",
                    "longTermInvestments": "19264000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1766000.00",
                    "netReceivables": "21025000.00",
                    "longTermDebt": "320377000.00",
                    "inventory": "3560000.00",
                    "accountsPayable": "41306000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "129094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3386000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "535508000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "404880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "644294000.00",
                    "cashAndShortTermInvestments": "65338000.00",
                    "propertyPlantAndEquipmentGross": "487500000.00",
                    "propertyPlantAndEquipmentNet": "487464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60608133.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "677883000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28014000.00",
                    "totalLiab": "485769000.00",
                    "totalStockholderEquity": "141596000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2409816.00",
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-220125000.00",
                    "otherLiab": "70964000.00",
                    "goodWill": null,
                    "otherAssets": "43098000.00",
                    "cash": "79247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78646000.00",
                    "currentDeferredRevenue": "23184.00",
                    "netDebt": "290684000.00",
                    "shortTermDebt": "38536000.00",
                    "shortLongTermDebt": "370000000.00",
                    "shortLongTermDebtTotal": "369931000.00",
                    "otherStockholderEquity": "233025000.00",
                    "propertyPlantEquipment": "510900000.00",
                    "totalCurrentAssets": "123885000.00",
                    "longTermInvestments": "19000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1756000.00",
                    "netReceivables": "20336000.00",
                    "longTermDebt": "331395000.00",
                    "inventory": "3427000.00",
                    "accountsPayable": "37677000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "128636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1383000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "553998000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "407123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "677883000.00",
                    "cashAndShortTermInvestments": "81003000.00",
                    "propertyPlantAndEquipmentGross": "510900000.00",
                    "propertyPlantAndEquipmentNet": "510900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66966800.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-05",
                    "currency_symbol": "USD",
                    "totalAssets": "677049000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28595000.00",
                    "totalLiab": "486020000.00",
                    "totalStockholderEquity": "140261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "208000.00",
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-218797000.00",
                    "otherLiab": "69344000.00",
                    "goodWill": null,
                    "otherAssets": "40202000.00",
                    "cash": "71585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80278000.00",
                    "currentDeferredRevenue": "24195.00",
                    "netDebt": "291428000.00",
                    "shortTermDebt": "30656000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "363013000.00",
                    "otherStockholderEquity": "233567000.00",
                    "propertyPlantEquipment": "517453000.00",
                    "totalCurrentAssets": "119394000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1123000.00",
                    "netReceivables": "14447000.00",
                    "longTermDebt": "332357000.00",
                    "inventory": "3644000.00",
                    "accountsPayable": "49392000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "125431000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "557655000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "405742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "677049000.00",
                    "cashAndShortTermInvestments": "72708000.00",
                    "propertyPlantAndEquipmentGross": "517500000.00",
                    "propertyPlantAndEquipmentNet": "517453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61946800.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-01-05",
                    "currency_symbol": "USD",
                    "totalAssets": "703799000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30252000.00",
                    "totalLiab": "503632000.00",
                    "totalStockholderEquity": "146652000.00",
                    "deferredLongTermLiab": "16955000.00",
                    "otherCurrentLiab": "175000.00",
                    "commonStock": "59000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-208428000.00",
                    "otherLiab": "62006000.00",
                    "goodWill": null,
                    "otherAssets": "49344000.00",
                    "cash": "82730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81423000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "295943000.00",
                    "shortTermDebt": "35425000.00",
                    "shortLongTermDebt": "35425000.00",
                    "shortLongTermDebtTotal": "378673000.00",
                    "otherStockholderEquity": "232005000.00",
                    "propertyPlantEquipment": "522611000.00",
                    "totalCurrentAssets": "131844000.00",
                    "longTermInvestments": "13306000.00",
                    "netTangibleAssets": "146652000.00",
                    "shortTermInvestments": "1118000.00",
                    "netReceivables": "13480000.00",
                    "longTermDebt": "343248000.00",
                    "inventory": "4264000.00",
                    "accountsPayable": "45790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "123016000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "422209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "650284000.00",
                    "cashAndShortTermInvestments": "83848000.00",
                    "propertyPlantAndEquipmentGross": "522600000.00",
                    "propertyPlantAndEquipmentNet": "522611000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58600000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-19",
                    "currency_symbol": "USD",
                    "totalAssets": "919100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26385000.00",
                    "totalLiab": "521344000.00",
                    "totalStockholderEquity": "300802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "662000.00",
                    "commonStock": "58000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31747000.00",
                    "otherLiab": "64814000.00",
                    "goodWill": null,
                    "otherAssets": "60604000.00",
                    "cash": "90380000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89944000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "274205000.00",
                    "shortTermDebt": "26242000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "364585000.00",
                    "otherStockholderEquity": "209667000.00",
                    "propertyPlantEquipment": "725425000.00",
                    "totalCurrentAssets": "133071000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11570000.00",
                    "longTermDebt": "338343000.00",
                    "inventory": "4736000.00",
                    "accountsPayable": "63040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "122824000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "786029000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "431400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "919100000.00",
                    "cashAndShortTermInvestments": "90380000.00",
                    "propertyPlantAndEquipmentGross": "725400000.00",
                    "propertyPlantAndEquipmentNet": "725425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57655098.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-06",
                    "currency_symbol": "USD",
                    "totalAssets": "966685000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32507000.00",
                    "totalLiab": "535104000.00",
                    "totalStockholderEquity": "333235000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "382786.00",
                    "commonStock": "58000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3177000.00",
                    "otherLiab": "65407000.00",
                    "goodWill": null,
                    "otherAssets": "53597000.00",
                    "cash": "105299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88064000.00",
                    "currentDeferredRevenue": "38214.00",
                    "netDebt": "265080000.00",
                    "shortTermDebt": "22187000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "370379000.00",
                    "otherStockholderEquity": "209869000.00",
                    "propertyPlantEquipment": "750505000.00",
                    "totalCurrentAssets": "162583000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19422000.00",
                    "longTermDebt": "348192000.00",
                    "inventory": "5355000.00",
                    "accountsPayable": "65456000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "120131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "804102000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "447040000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "966685000.00",
                    "cashAndShortTermInvestments": "105299000.00",
                    "propertyPlantAndEquipmentGross": "750500000.00",
                    "propertyPlantAndEquipmentNet": "750505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58448246.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-14",
                    "currency_symbol": "USD",
                    "totalAssets": "970379000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26674000.00",
                    "totalLiab": "531406000.00",
                    "totalStockholderEquity": "338765000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24447000.00",
                    "commonStock": "58000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8943000.00",
                    "otherLiab": "65985000.00",
                    "goodWill": null,
                    "otherAssets": "54895000.00",
                    "cash": "91402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88619000.00",
                    "currentDeferredRevenue": "-88904000.00",
                    "netDebt": "272032000.00",
                    "shortTermDebt": "15456000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "363434000.00",
                    "otherStockholderEquity": "210122000.00",
                    "propertyPlantEquipment": "760422000.00",
                    "totalCurrentAssets": "155062000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31695000.00",
                    "longTermDebt": "347978000.00",
                    "inventory": "5291000.00",
                    "accountsPayable": "66335000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "119642000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "815317000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "442787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "970379000.00",
                    "cashAndShortTermInvestments": "91402000.00",
                    "propertyPlantAndEquipmentGross": "760400000.00",
                    "propertyPlantAndEquipmentNet": "760422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57520393.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1039116000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27452000.00",
                    "totalLiab": "559990000.00",
                    "totalStockholderEquity": "375557000.00",
                    "deferredLongTermLiab": "30065000.00",
                    "otherCurrentLiab": "7947000.00",
                    "commonStock": "58000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40596000.00",
                    "otherLiab": "63493000.00",
                    "goodWill": null,
                    "otherAssets": "47776000.00",
                    "cash": "127672000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123992000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "241921000.00",
                    "shortTermDebt": "27153000.00",
                    "shortLongTermDebt": "28478000.00",
                    "shortLongTermDebtTotal": "369593000.00",
                    "otherStockholderEquity": "210886000.00",
                    "propertyPlantEquipment": "790767000.00",
                    "totalCurrentAssets": "200573000.00",
                    "longTermInvestments": "12979000.00",
                    "netTangibleAssets": "375557000.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "36917000.00",
                    "longTermDebt": "342440000.00",
                    "inventory": "8532000.00",
                    "accountsPayable": "88904000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "124017000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1602000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "838543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "435998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "935547000.00",
                    "cashAndShortTermInvestments": "127672000.00",
                    "propertyPlantAndEquipmentGross": "790800000.00",
                    "propertyPlantAndEquipmentNet": "790767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58021695.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1096301000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52884000.00",
                    "totalLiab": "583673000.00",
                    "totalStockholderEquity": "404849000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12926629.00",
                    "commonStock": "58000.00",
                    "capitalStock": null,
                    "retainedEarnings": "67693000.00",
                    "otherLiab": "60304000.00",
                    "goodWill": null,
                    "otherAssets": "37795000.00",
                    "cash": "128802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145216000.00",
                    "currentDeferredRevenue": "18371.00",
                    "netDebt": "234049000.00",
                    "shortTermDebt": "20595000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "362851000.00",
                    "otherStockholderEquity": "211274000.00",
                    "propertyPlantEquipment": "795353000.00",
                    "totalCurrentAssets": "263153000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "71349000.00",
                    "longTermDebt": "342256000.00",
                    "inventory": "10118000.00",
                    "accountsPayable": "111676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "125824000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "833148000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "438457000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1096301000.00",
                    "cashAndShortTermInvestments": "128802000.00",
                    "propertyPlantAndEquipmentGross": "795400000.00",
                    "propertyPlantAndEquipmentNet": "795353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60785029.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1079460000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51439000.00",
                    "totalLiab": "577790000.00",
                    "totalStockholderEquity": "397342000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4299000.00",
                    "commonStock": "58000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57201000.00",
                    "otherLiab": "49383000.00",
                    "goodWill": null,
                    "otherAssets": "39627000.00",
                    "cash": "125297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132923000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "243347000.00",
                    "shortTermDebt": "18723000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "368644000.00",
                    "otherStockholderEquity": "211274000.00",
                    "propertyPlantEquipment": "785388000.00",
                    "totalCurrentAssets": "254445000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61336000.00",
                    "longTermDebt": "349921000.00",
                    "inventory": "16373000.00",
                    "accountsPayable": "109901000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "128809000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "825015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "444867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1079460000.00",
                    "cashAndShortTermInvestments": "125297000.00",
                    "propertyPlantAndEquipmentGross": "785400000.00",
                    "propertyPlantAndEquipmentNet": "785388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62408640.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1046045000.00",
                    "intangibleAssets": "49128000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57917000.00",
                    "totalLiab": "575413000.00",
                    "totalStockholderEquity": "371895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112000.00",
                    "commonStock": "58000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33167000.00",
                    "otherLiab": "48231000.00",
                    "goodWill": null,
                    "otherAssets": "39982000.00",
                    "cash": "131933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139810000.00",
                    "currentDeferredRevenue": "13358000.00",
                    "netDebt": "232790000.00",
                    "shortTermDebt": "12153000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "364723000.00",
                    "otherStockholderEquity": "211274000.00",
                    "propertyPlantEquipment": "747455000.00",
                    "totalCurrentAssets": "258608000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49025000.00",
                    "longTermDebt": "352570000.00",
                    "inventory": "19733000.00",
                    "accountsPayable": "120093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "127396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "787437000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "435603000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1046045000.00",
                    "cashAndShortTermInvestments": "131933000.00",
                    "propertyPlantAndEquipmentGross": "747500000.00",
                    "propertyPlantAndEquipmentNet": "747455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67288080.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "846415000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42743000.00",
                    "totalLiab": "480458000.00",
                    "totalStockholderEquity": "270841000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7231000.00",
                    "commonStock": "44000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23906000.00",
                    "otherLiab": "41420000.00",
                    "goodWill": null,
                    "otherAssets": "36341000.00",
                    "cash": "121135000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125494000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "195952000.00",
                    "shortTermDebt": "325543000.00",
                    "shortLongTermDebt": "325543000.00",
                    "shortLongTermDebtTotal": "317087000.00",
                    "otherStockholderEquity": "126465000.00",
                    "propertyPlantEquipment": "595446000.00",
                    "totalCurrentAssets": "214628000.00",
                    "longTermInvestments": "5168000.00",
                    "netTangibleAssets": "270841000.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "78392000.00",
                    "longTermDebt": "290457000.00",
                    "inventory": "8122000.00",
                    "accountsPayable": "91633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-197588000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "44000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17815000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "631787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "354964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "846415000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "595446000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39900000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "820763000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37833000.00",
                    "totalLiab": "468401000.00",
                    "totalStockholderEquity": "263822000.00",
                    "deferredLongTermLiab": "23834000.00",
                    "otherCurrentLiab": "172000.00",
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15593000.00",
                    "otherLiab": "34963000.00",
                    "goodWill": null,
                    "otherAssets": "44885000.00",
                    "cash": "104797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119114000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "191428000.00",
                    "shortTermDebt": "5735000.00",
                    "shortLongTermDebt": "5735000.00",
                    "shortLongTermDebtTotal": "296225000.00",
                    "otherStockholderEquity": "120338000.00",
                    "propertyPlantEquipment": "571394000.00",
                    "totalCurrentAssets": "204484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "263822000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56029000.00",
                    "longTermDebt": "290490000.00",
                    "inventory": "5825000.00",
                    "accountsPayable": "100011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "127848000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "616279000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "349287000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "820763000.00",
                    "cashAndShortTermInvestments": "104797000.00",
                    "propertyPlantAndEquipmentGross": "571400000.00",
                    "propertyPlantAndEquipmentNet": "571394000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47864027.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "808310000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43185000.00",
                    "totalLiab": "473631000.00",
                    "totalStockholderEquity": "251220000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22618000.00",
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6242000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "149437000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131620000.00",
                    "currentDeferredRevenue": "8434000.00",
                    "netDebt": "152359000.00",
                    "shortTermDebt": "11172000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "301796000.00",
                    "otherStockholderEquity": "116877000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "229577000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "72097000.00",
                    "longTermDebt": null,
                    "inventory": "5667000.00",
                    "accountsPayable": "89396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "128058000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16362000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "578733000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "342011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "808310000.00",
                    "cashAndShortTermInvestments": "149437000.00",
                    "propertyPlantAndEquipmentGross": "544151000.00",
                    "propertyPlantAndEquipmentNet": "544151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42890880.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "808010000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48716000.00",
                    "totalLiab": "484672000.00",
                    "totalStockholderEquity": "247708000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13426000.00",
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2427000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "176005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142665000.00",
                    "currentDeferredRevenue": "16907000.00",
                    "netDebt": "123380000.00",
                    "shortTermDebt": "8472000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "299385000.00",
                    "otherStockholderEquity": "116817000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "268166000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82629000.00",
                    "longTermDebt": null,
                    "inventory": "3506000.00",
                    "accountsPayable": "103860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "128421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13142000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "539844000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "342007000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "808010000.00",
                    "cashAndShortTermInvestments": "176005000.00",
                    "propertyPlantAndEquipmentGross": "510900000.00",
                    "propertyPlantAndEquipmentNet": "510942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46470857.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "628017000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53063000.00",
                    "totalLiab": "315931000.00",
                    "totalStockholderEquity": "239421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9718000.00",
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5860000.00",
                    "otherLiab": "25991000.00",
                    "goodWill": null,
                    "otherAssets": "32599000.00",
                    "cash": "48292000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107392000.00",
                    "currentDeferredRevenue": "17033000.00",
                    "netDebt": "144740000.00",
                    "shortTermDebt": "27986000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "193032000.00",
                    "otherStockholderEquity": "116817000.00",
                    "propertyPlantEquipment": "457837000.00",
                    "totalCurrentAssets": "137581000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "81891000.00",
                    "longTermDebt": "165046000.00",
                    "inventory": "3955000.00",
                    "accountsPayable": "72091000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "128421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "490436000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "208539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "628017000.00",
                    "cashAndShortTermInvestments": "48292000.00",
                    "propertyPlantAndEquipmentGross": "457837000.00",
                    "propertyPlantAndEquipmentNet": "457837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36100000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "621927000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54156000.00",
                    "totalLiab": "321575000.00",
                    "totalStockholderEquity": "244889000.00",
                    "deferredLongTermLiab": "24218000.00",
                    "otherCurrentLiab": "17551000.00",
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2948000.00",
                    "otherLiab": "27697000.00",
                    "goodWill": null,
                    "otherAssets": "10577000.00",
                    "cash": "75539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104769000.00",
                    "currentDeferredRevenue": "3054000.00",
                    "netDebt": "120225000.00",
                    "shortTermDebt": "30873000.00",
                    "shortLongTermDebt": "30873000.00",
                    "shortLongTermDebtTotal": "195764000.00",
                    "otherStockholderEquity": "112302000.00",
                    "propertyPlantEquipment": "429639000.00",
                    "totalCurrentAssets": "162260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "244889000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21924000.00",
                    "longTermDebt": "164891000.00",
                    "inventory": "10641000.00",
                    "accountsPayable": "53291000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "129596000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "459667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "216806000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "621927000.00",
                    "cashAndShortTermInvestments": "75539000.00",
                    "propertyPlantAndEquipmentGross": "429600000.00",
                    "propertyPlantAndEquipmentNet": "429639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44600000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "571500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46100000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "571500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43500000.00",
                    "totalLiab": "326500000.00",
                    "totalStockholderEquity": "245000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "130600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "78900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "89400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "168300000.00",
                    "otherStockholderEquity": "112600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "167100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32000000.00",
                    "longTermDebt": null,
                    "inventory": "12700000.00",
                    "accountsPayable": "64300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "404400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "218100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "571500000.00",
                    "cashAndShortTermInvestments": "78900000.00",
                    "propertyPlantAndEquipmentGross": "376100000.00",
                    "propertyPlantAndEquipmentNet": "376100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45054279.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "472270786.00",
                    "intangibleAssets": "16077164.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24983239.00",
                    "totalLiab": "221614660.00",
                    "totalStockholderEquity": "208892797.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6073508.00",
                    "commonStock": "43514.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18549737.60",
                    "otherLiab": "9412000.00",
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "193650184.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64451635.00",
                    "currentDeferredRevenue": "186492.00",
                    "netDebt": "-28394961.00",
                    "shortTermDebt": "30613000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165255223.00",
                    "otherStockholderEquity": "112231000.00",
                    "propertyPlantEquipment": "224635000.00",
                    "totalCurrentAssets": "238294815.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2999413.00",
                    "netReceivables": "16077164.00",
                    "longTermDebt": "134643000.00",
                    "inventory": "584341.00",
                    "accountsPayable": "27580000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "115168134.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43514.80",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2957453.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "233975971.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157163024.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "472270786.00",
                    "cashAndShortTermInvestments": "196649597.00",
                    "propertyPlantAndEquipmentGross": "224634276.30",
                    "propertyPlantAndEquipmentNet": "224634276.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26900000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "375200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5800000.00",
                    "totalLiab": "219100000.00",
                    "totalStockholderEquity": "156200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "46700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "139600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160800000.00",
                    "otherStockholderEquity": "107700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "165500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19400000.00",
                    "longTermDebt": null,
                    "inventory": "700000.00",
                    "accountsPayable": "25700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "164100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "375200000.00",
                    "cashAndShortTermInvestments": "139600000.00",
                    "propertyPlantAndEquipmentGross": "200700000.00",
                    "propertyPlantAndEquipmentNet": "200700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35688098.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1040400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67900000.00",
                    "totalLiab": "794600000.00",
                    "totalStockholderEquity": "245800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30945000.00",
                    "commonStock": "52000.00",
                    "capitalStock": "52000.00",
                    "retainedEarnings": "149991000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "100300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "479242000.00",
                    "shortTermDebt": "25606000.00",
                    "shortLongTermDebt": "18467000.00",
                    "shortLongTermDebtTotal": "579542000.00",
                    "otherStockholderEquity": "79716000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "219700000.00",
                    "longTermInvestments": "12000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "39100000.00",
                    "longTermDebt": "535080000.00",
                    "inventory": "12400000.00",
                    "accountsPayable": "80649000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16038000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "820700000.00",
                    "capitalLeaseObligations": "25995000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10622000.00",
                    "nonCurrentLiabilitiesTotal": "657400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1040400000.00",
                    "cashAndShortTermInvestments": "100300000.00",
                    "propertyPlantAndEquipmentGross": "1461824000.00",
                    "propertyPlantAndEquipmentNet": "775700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82454000.00",
                    "netInvestedCapital": "799344000.00",
                    "commonStockSharesOutstanding": "51529000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1200055000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "82473000.00",
                    "totalLiab": "996764000.00",
                    "totalStockholderEquity": "203291000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "186978000.00",
                    "commonStock": "51000.00",
                    "capitalStock": "51000.00",
                    "retainedEarnings": "126027000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "276750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "368673000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "263506000.00",
                    "shortTermDebt": "30931000.00",
                    "shortLongTermDebt": "22326000.00",
                    "shortLongTermDebtTotal": "540256000.00",
                    "otherStockholderEquity": "73750000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "430111000.00",
                    "longTermInvestments": "1020000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20088000.00",
                    "netReceivables": "40200000.00",
                    "longTermDebt": "492007000.00",
                    "inventory": "10600000.00",
                    "accountsPayable": "93435000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3463000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103605000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "769944000.00",
                    "capitalLeaseObligations": "25923000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10462000.00",
                    "nonCurrentLiabilitiesTotal": "628091000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1200055000.00",
                    "cashAndShortTermInvestments": "296838000.00",
                    "propertyPlantAndEquipmentGross": "1395465000.00",
                    "propertyPlantAndEquipmentNet": "663987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "61438000.00",
                    "netInvestedCapital": "717624000.00",
                    "commonStockSharesOutstanding": "53139000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1016549000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58090000.00",
                    "totalLiab": "840529000.00",
                    "totalStockholderEquity": "176020000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55858000.00",
                    "commonStock": "55000.00",
                    "capitalStock": "55000.00",
                    "retainedEarnings": "29530000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "133036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "230543000.00",
                    "currentDeferredRevenue": "44269000.00",
                    "netDebt": "400243000.00",
                    "shortTermDebt": "21439000.00",
                    "shortLongTermDebt": "12528000.00",
                    "shortLongTermDebtTotal": "533279000.00",
                    "otherStockholderEquity": "111281000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269727000.00",
                    "longTermInvestments": "12564000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "65049000.00",
                    "longTermDebt": "488453000.00",
                    "inventory": "13552000.00",
                    "accountsPayable": "108977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35154000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746822000.00",
                    "capitalLeaseObligations": "32298000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9737000.00",
                    "nonCurrentLiabilitiesTotal": "609986000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1016549000.00",
                    "cashAndShortTermInvestments": "133036000.00",
                    "propertyPlantAndEquipmentGross": "1232438000.00",
                    "propertyPlantAndEquipmentNet": "634696000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39184000.00",
                    "netInvestedCapital": "677001000.00",
                    "commonStockSharesOutstanding": "57196269.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "973975000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "967000.00",
                    "totalLiab": "858390000.00",
                    "totalStockholderEquity": "115585000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "-81147000.00",
                    "otherLiab": "122070000.00",
                    "goodWill": null,
                    "otherAssets": "100000.00",
                    "cash": "128843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229155000.00",
                    "currentDeferredRevenue": "481000.00",
                    "netDebt": "400850000.00",
                    "shortTermDebt": "22528000.00",
                    "shortLongTermDebt": "12528000.00",
                    "shortLongTermDebtTotal": "529693000.00",
                    "otherStockholderEquity": "134798000.00",
                    "propertyPlantEquipment": "703890000.00",
                    "totalCurrentAssets": "238144000.00",
                    "longTermInvestments": "12877000.00",
                    "netTangibleAssets": "115585000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "93900000.00",
                    "longTermDebt": "485114000.00",
                    "inventory": "14434000.00",
                    "accountsPayable": "141606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "61876000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "735831000.00",
                    "capitalLeaseObligations": "32051000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10287000.00",
                    "nonCurrentLiabilitiesTotal": "629235000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "973975000.00",
                    "cashAndShortTermInvestments": "128843000.00",
                    "propertyPlantAndEquipmentGross": "1498636000.00",
                    "propertyPlantAndEquipmentNet": "703890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8989000.00",
                    "netInvestedCapital": "613227000.00",
                    "commonStockSharesOutstanding": "59882887.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "895741000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27013000.00",
                    "totalLiab": "957686000.00",
                    "totalStockholderEquity": "-61945000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41201000.00",
                    "commonStock": "60000.00",
                    "capitalStock": "60000.00",
                    "retainedEarnings": "-314779000.00",
                    "otherLiab": "85335000.00",
                    "goodWill": null,
                    "otherAssets": "28103000.00",
                    "cash": "100604000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203662000.00",
                    "currentDeferredRevenue": "8801000.00",
                    "netDebt": "594232000.00",
                    "shortTermDebt": "26147000.00",
                    "shortLongTermDebt": "17916000.00",
                    "shortLongTermDebtTotal": "694836000.00",
                    "otherStockholderEquity": "169220000.00",
                    "propertyPlantEquipment": "635061000.00",
                    "totalCurrentAssets": "232577000.00",
                    "longTermInvestments": "13883000.00",
                    "netTangibleAssets": "-61945000.00",
                    "shortTermInvestments": "864000.00",
                    "netReceivables": "93181000.00",
                    "longTermDebt": "656176000.00",
                    "inventory": "10915000.00",
                    "accountsPayable": "127513000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "83554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "663164000.00",
                    "capitalLeaseObligations": "20744000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13675000.00",
                    "nonCurrentLiabilitiesTotal": "754024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "895741000.00",
                    "cashAndShortTermInvestments": "101468000.00",
                    "propertyPlantAndEquipmentGross": "1338171000.00",
                    "propertyPlantAndEquipmentNet": "635061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28915000.00",
                    "netInvestedCapital": "612147000.00",
                    "commonStockSharesOutstanding": "61460121.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "960266000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2165000.00",
                    "totalLiab": "1069456000.00",
                    "totalStockholderEquity": "-109190000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15146000.00",
                    "commonStock": "61000.00",
                    "capitalStock": "61000.00",
                    "retainedEarnings": "-380866000.00",
                    "otherLiab": "94446000.00",
                    "goodWill": null,
                    "otherAssets": "19228000.00",
                    "cash": "201907000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196656000.00",
                    "currentDeferredRevenue": "52775000.00",
                    "netDebt": "605026000.00",
                    "shortTermDebt": "28579000.00",
                    "shortLongTermDebt": "17689000.00",
                    "shortLongTermDebtTotal": "806933000.00",
                    "otherStockholderEquity": "179399000.00",
                    "propertyPlantEquipment": "636067000.00",
                    "totalCurrentAssets": "291607000.00",
                    "longTermInvestments": "13364000.00",
                    "netTangibleAssets": "-109190000.00",
                    "shortTermInvestments": "28000.00",
                    "netReceivables": "74181000.00",
                    "longTermDebt": "766897000.00",
                    "inventory": "13326000.00",
                    "accountsPayable": "100156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "92216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "668659000.00",
                    "capitalLeaseObligations": "22347000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14502000.00",
                    "nonCurrentLiabilitiesTotal": "872800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "960266000.00",
                    "cashAndShortTermInvestments": "201935000.00",
                    "propertyPlantAndEquipmentGross": "636067000.00",
                    "propertyPlantAndEquipmentNet": "636067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "94951000.00",
                    "netInvestedCapital": "675396000.00",
                    "commonStockSharesOutstanding": "60668185.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "852100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59100000.00",
                    "totalLiab": "719200000.00",
                    "totalStockholderEquity": "132900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "197600000.00",
                    "commonStock": "59000.00",
                    "capitalStock": "59000.00",
                    "retainedEarnings": "-153361000.00",
                    "otherLiab": "78387000.00",
                    "goodWill": null,
                    "otherAssets": "33965000.00",
                    "cash": "111200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214900000.00",
                    "currentDeferredRevenue": "-131345000.00",
                    "netDebt": "326200000.00",
                    "shortTermDebt": "17300000.00",
                    "shortLongTermDebt": "17281000.00",
                    "shortLongTermDebtTotal": "443239000.00",
                    "otherStockholderEquity": "173731000.00",
                    "propertyPlantEquipment": "581250000.00",
                    "totalCurrentAssets": "225900000.00",
                    "longTermInvestments": "10985000.00",
                    "netTangibleAssets": "132885000.00",
                    "shortTermInvestments": "14000.00",
                    "netReceivables": "44200000.00",
                    "longTermDebt": "420138000.00",
                    "inventory": "11400000.00",
                    "accountsPayable": "131345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "112471000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "59000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "626200000.00",
                    "capitalLeaseObligations": "13243000.00",
                    "longTermDebtTotal": "425939000.00",
                    "nonCurrentLiabilitiesOther": "3682000.00",
                    "nonCurrentLiabilitiesTotal": "504300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "173716000.00",
                    "liabilitiesAndStockholdersEquity": "852100000.00",
                    "cashAndShortTermInvestments": "111200000.00",
                    "propertyPlantAndEquipmentGross": "581250000.00",
                    "propertyPlantAndEquipmentNet": "567800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11011000.00",
                    "netInvestedCapital": "570304000.00",
                    "commonStockSharesOutstanding": "62901249.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-11",
                    "currency_symbol": "USD",
                    "totalAssets": "862700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "106500000.00",
                    "totalLiab": "719600000.00",
                    "totalStockholderEquity": "143100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10204000.00",
                    "commonStock": "60000.00",
                    "capitalStock": "60000.00",
                    "retainedEarnings": "-206688000.00",
                    "otherLiab": "72167000.00",
                    "goodWill": null,
                    "otherAssets": "35287000.00",
                    "cash": "127700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218400000.00",
                    "currentDeferredRevenue": "58776000.00",
                    "netDebt": "319300000.00",
                    "shortTermDebt": "18000000.00",
                    "shortLongTermDebt": "17975000.00",
                    "shortLongTermDebtTotal": "447027000.00",
                    "otherStockholderEquity": "237840000.00",
                    "propertyPlantEquipment": "557170000.00",
                    "totalCurrentAssets": "259700000.00",
                    "longTermInvestments": "10570000.00",
                    "netTangibleAssets": "143021000.00",
                    "shortTermInvestments": "898000.00",
                    "netReceivables": "16200000.00",
                    "longTermDebt": "429027000.00",
                    "inventory": "9300000.00",
                    "accountsPayable": "131420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "111809000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "60000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "603000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "429027000.00",
                    "nonCurrentLiabilitiesOther": "1813000.00",
                    "nonCurrentLiabilitiesTotal": "501200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "237840000.00",
                    "liabilitiesAndStockholdersEquity": "862700000.00",
                    "cashAndShortTermInvestments": "127700000.00",
                    "propertyPlantAndEquipmentGross": "557170000.00",
                    "propertyPlantAndEquipmentNet": "557200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41188000.00",
                    "netInvestedCapital": "590023000.00",
                    "commonStockSharesOutstanding": "65370782.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-12",
                    "currency_symbol": "USD",
                    "totalAssets": "786200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55000000.00",
                    "totalLiab": "659400000.00",
                    "totalStockholderEquity": "126800000.00",
                    "deferredLongTermLiab": "2286000.00",
                    "otherCurrentLiab": "34567000.00",
                    "commonStock": "61000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-283933000.00",
                    "otherLiab": "74491000.00",
                    "goodWill": null,
                    "otherAssets": "31694000.00",
                    "cash": "134800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166300000.00",
                    "currentDeferredRevenue": "27636000.00",
                    "netDebt": "291400000.00",
                    "shortTermDebt": "7700000.00",
                    "shortLongTermDebt": "7664000.00",
                    "shortLongTermDebtTotal": "426240000.00",
                    "otherStockholderEquity": "239191000.00",
                    "propertyPlantEquipment": "517403000.00",
                    "totalCurrentAssets": "215000000.00",
                    "longTermInvestments": "22110000.00",
                    "netTangibleAssets": "84925000.00",
                    "shortTermInvestments": "21378000.00",
                    "netReceivables": "19500000.00",
                    "longTermDebt": "418540000.00",
                    "inventory": "5700000.00",
                    "accountsPayable": "96397000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "129606000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "418540000.00",
                    "nonCurrentLiabilitiesOther": "6757000.00",
                    "nonCurrentLiabilitiesTotal": "493100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "239191000.00",
                    "liabilitiesAndStockholdersEquity": "786200000.00",
                    "cashAndShortTermInvestments": "134800000.00",
                    "propertyPlantAndEquipmentGross": "517403000.00",
                    "propertyPlantAndEquipmentNet": "517400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48664000.00",
                    "netInvestedCapital": "511129000.00",
                    "commonStockSharesOutstanding": "60838603.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-11",
                    "currency_symbol": "USD",
                    "totalAssets": "640500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23217000.00",
                    "totalLiab": "498900000.00",
                    "totalStockholderEquity": "105800000.00",
                    "deferredLongTermLiab": "2770000.00",
                    "otherCurrentLiab": "3067000.00",
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-260459000.00",
                    "otherLiab": "80045000.00",
                    "goodWill": null,
                    "otherAssets": "26146000.00",
                    "cash": "73600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99500000.00",
                    "currentDeferredRevenue": "23053000.00",
                    "netDebt": "285100000.00",
                    "shortTermDebt": "39283000.00",
                    "shortLongTermDebt": "39283000.00",
                    "shortLongTermDebtTotal": "358700000.00",
                    "otherStockholderEquity": "236046000.00",
                    "propertyPlantEquipment": "473646000.00",
                    "totalCurrentAssets": "121200000.00",
                    "longTermInvestments": "19547000.00",
                    "netTangibleAssets": "105765000.00",
                    "shortTermInvestments": "2480000.00",
                    "netReceivables": "25828000.00",
                    "longTermDebt": "319389000.00",
                    "inventory": "3500000.00",
                    "accountsPayable": "52008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "130118000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "60000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "519300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "319389000.00",
                    "nonCurrentLiabilitiesOther": "9163000.00",
                    "nonCurrentLiabilitiesTotal": "399400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "236046000.00",
                    "liabilitiesAndStockholdersEquity": "640500000.00",
                    "cashAndShortTermInvestments": "73600000.00",
                    "propertyPlantAndEquipmentGross": "473646000.00",
                    "propertyPlantAndEquipmentNet": "473600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60180644.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "703799000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30252000.00",
                    "totalLiab": "503632000.00",
                    "totalStockholderEquity": "146652000.00",
                    "deferredLongTermLiab": "16955000.00",
                    "otherCurrentLiab": "-34438000.00",
                    "commonStock": "59000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-208428000.00",
                    "otherLiab": "78961000.00",
                    "goodWill": null,
                    "otherAssets": "36038000.00",
                    "cash": "82730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81423000.00",
                    "currentDeferredRevenue": "34646000.00",
                    "netDebt": "295943000.00",
                    "shortTermDebt": "35425000.00",
                    "shortLongTermDebt": "35425000.00",
                    "shortLongTermDebtTotal": "378673000.00",
                    "otherStockholderEquity": "232005000.00",
                    "propertyPlantEquipment": "522611000.00",
                    "totalCurrentAssets": "131844000.00",
                    "longTermInvestments": "13306000.00",
                    "netTangibleAssets": "146652000.00",
                    "shortTermInvestments": "1118000.00",
                    "netReceivables": "13480000.00",
                    "longTermDebt": "343248000.00",
                    "inventory": "4264000.00",
                    "accountsPayable": "45790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "123016000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "59000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "343248000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "422209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "232005000.00",
                    "liabilitiesAndStockholdersEquity": "703799000.00",
                    "cashAndShortTermInvestments": "83848000.00",
                    "propertyPlantAndEquipmentGross": "522611000.00",
                    "propertyPlantAndEquipmentNet": "522611000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57990037.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1039100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27452000.00",
                    "totalLiab": "559900000.00",
                    "totalStockholderEquity": "375600000.00",
                    "deferredLongTermLiab": "30065000.00",
                    "otherCurrentLiab": "32382000.00",
                    "commonStock": "58000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40596000.00",
                    "otherLiab": "63493000.00",
                    "goodWill": null,
                    "otherAssets": "47776000.00",
                    "cash": "127700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124000000.00",
                    "currentDeferredRevenue": "33195000.00",
                    "netDebt": "241900000.00",
                    "shortTermDebt": "27153000.00",
                    "shortLongTermDebt": "28478000.00",
                    "shortLongTermDebtTotal": "369600000.00",
                    "otherStockholderEquity": "210886000.00",
                    "propertyPlantEquipment": "790767000.00",
                    "totalCurrentAssets": "200600000.00",
                    "longTermInvestments": "12979000.00",
                    "netTangibleAssets": "375557000.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "50910000.00",
                    "longTermDebt": "342440000.00",
                    "inventory": "8500000.00",
                    "accountsPayable": "56522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "124017000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "58000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "838500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "435900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1039100000.00",
                    "cashAndShortTermInvestments": "127700000.00",
                    "propertyPlantAndEquipmentGross": "790767000.00",
                    "propertyPlantAndEquipmentNet": "790800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58021695.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "846415000.00",
                    "intangibleAssets": "78392000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6979000.00",
                    "totalLiab": "480458000.00",
                    "totalStockholderEquity": "270841000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6127000.00",
                    "commonStock": "44000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23906000.00",
                    "otherLiab": "41420000.00",
                    "goodWill": null,
                    "otherAssets": "36341000.00",
                    "cash": "121135000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125494000.00",
                    "currentDeferredRevenue": "13358000.00",
                    "netDebt": "195952000.00",
                    "shortTermDebt": "26630000.00",
                    "shortLongTermDebt": "325543000.00",
                    "shortLongTermDebtTotal": "317087000.00",
                    "otherStockholderEquity": "120426000.00",
                    "propertyPlantEquipment": "595446000.00",
                    "totalCurrentAssets": "214628000.00",
                    "longTermInvestments": "5168000.00",
                    "netTangibleAssets": "270841000.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "78392000.00",
                    "longTermDebt": "290457000.00",
                    "inventory": "8122000.00",
                    "accountsPayable": "91633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "126465000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "631787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "354964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "846415000.00",
                    "cashAndShortTermInvestments": "121135000.00",
                    "propertyPlantAndEquipmentGross": "595400000.00",
                    "propertyPlantAndEquipmentNet": "595446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46718177.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "628017000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53063000.00",
                    "totalLiab": "315931000.00",
                    "totalStockholderEquity": "239421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9718000.00",
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5860000.00",
                    "otherLiab": "25991000.00",
                    "goodWill": null,
                    "otherAssets": "32599000.00",
                    "cash": "48292000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107392000.00",
                    "currentDeferredRevenue": "17033000.00",
                    "netDebt": "144740000.00",
                    "shortTermDebt": "27986000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "193032000.00",
                    "otherStockholderEquity": "116817000.00",
                    "propertyPlantEquipment": "457837000.00",
                    "totalCurrentAssets": "137581000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "81891000.00",
                    "longTermDebt": "165046000.00",
                    "inventory": "3955000.00",
                    "accountsPayable": "72091000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "128421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "490436000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "208539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "628017000.00",
                    "cashAndShortTermInvestments": "48292000.00",
                    "propertyPlantAndEquipmentGross": "457800000.00",
                    "propertyPlantAndEquipmentNet": "457837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44285742.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "472270786.00",
                    "intangibleAssets": "40913000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "147000.00",
                    "totalLiab": "221614660.00",
                    "totalStockholderEquity": "208892797.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6073508.00",
                    "commonStock": "43514.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18549737.60",
                    "otherLiab": "9412000.00",
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "193650184.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64451635.00",
                    "currentDeferredRevenue": "186492.00",
                    "netDebt": "-28394961.00",
                    "shortTermDebt": "30613000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165255223.00",
                    "otherStockholderEquity": "112231000.00",
                    "propertyPlantEquipment": "224635000.00",
                    "totalCurrentAssets": "238294815.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2999413.00",
                    "netReceivables": "40913000.00",
                    "longTermDebt": "134643000.00",
                    "inventory": "584341.00",
                    "accountsPayable": "27580000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "115168134.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2957453.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "233975971.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157163024.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "472270786.00",
                    "cashAndShortTermInvestments": "196649597.00",
                    "propertyPlantAndEquipmentGross": "224600000.00",
                    "propertyPlantAndEquipmentNet": "224634276.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44092835.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "285762169.00",
                    "intangibleAssets": "14410702.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6316032.00",
                    "totalLiab": "193471983.00",
                    "totalStockholderEquity": "92290186.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2206071.00",
                    "commonStock": "42273.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19527410.40",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "99410990.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40481173.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "69977395.00",
                    "shortTermDebt": "25564749.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "169388385.00",
                    "otherStockholderEquity": "107857941.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120452432.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14410702.00",
                    "longTermDebt": null,
                    "inventory": "3472722.00",
                    "accountsPayable": "12710352.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3917381.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2838615.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165309737.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "152990809.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "285762169.00",
                    "cashAndShortTermInvestments": "99410990.00",
                    "propertyPlantAndEquipmentGross": "159700000.00",
                    "propertyPlantAndEquipmentNet": "135422090.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44476196.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "162285019.00",
                    "intangibleAssets": "6638991.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3398722.00",
                    "totalLiab": "76802750.00",
                    "totalStockholderEquity": "85482269.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1363046.00",
                    "commonStock": "42039.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26033706.90",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23760345.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22521800.00",
                    "currentDeferredRevenue": "2.00",
                    "netDebt": "36650272.00",
                    "shortTermDebt": "8236488.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60410617.00",
                    "otherStockholderEquity": "107523850.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34355891.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6638991.00",
                    "longTermDebt": null,
                    "inventory": "2257192.00",
                    "accountsPayable": "12922264.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3950086.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2965396.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "127929128.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54280949.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "162285019.00",
                    "cashAndShortTermInvestments": "23760345.00",
                    "propertyPlantAndEquipmentGross": "122400000.00",
                    "propertyPlantAndEquipmentNet": "101373162.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37146996.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "129807505.00",
                    "intangibleAssets": "8746283.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5142239.00",
                    "totalLiab": "69311162.00",
                    "totalStockholderEquity": "60496343.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2537268.00",
                    "commonStock": "33538.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19207410.40",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5710311.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25234151.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "47970405.00",
                    "shortTermDebt": "11427913.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53680716.00",
                    "otherStockholderEquity": "75575589.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19386769.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8746283.00",
                    "longTermDebt": null,
                    "inventory": "1170934.00",
                    "accountsPayable": "11268969.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4094625.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33538.60",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3463225.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110420736.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44077011.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "129807505.00",
                    "cashAndShortTermInvestments": "5710311.00",
                    "propertyPlantAndEquipmentGross": "67640065.20",
                    "propertyPlantAndEquipmentNet": "67640065.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33116940.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "78262153.00",
                    "intangibleAssets": "2304839.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4463119.00",
                    "totalLiab": "45657105.00",
                    "totalStockholderEquity": "32605048.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1202612.00",
                    "commonStock": "30115.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24337339.40",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8709402.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14433355.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "26031838.00",
                    "shortTermDebt": "4782341.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34741240.00",
                    "otherStockholderEquity": "52714171.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17559344.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2304839.00",
                    "longTermDebt": null,
                    "inventory": "2081984.00",
                    "accountsPayable": "8448401.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4198100.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30115.50",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3067767.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60702809.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31223750.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78262153.00",
                    "cashAndShortTermInvestments": "8709402.00",
                    "propertyPlantAndEquipmentGross": "31707606.10",
                    "propertyPlantAndEquipmentNet": "31707606.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30806736.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "62264096.00",
                    "intangibleAssets": "13474127.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "543834.00",
                    "totalLiab": "21156520.00",
                    "totalStockholderEquity": "41107575.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "871706.00",
                    "commonStock": "31412.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14601062.10",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34194796.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4558782.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-17665774.00",
                    "shortTermDebt": "23559.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16529022.00",
                    "otherStockholderEquity": "52594843.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37055324.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1452842.00",
                    "longTermDebt": null,
                    "inventory": "863852.00",
                    "accountsPayable": "3663517.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3082381.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31412.80",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3482895.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25208772.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16597738.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62264096.00",
                    "cashAndShortTermInvestments": "34194796.00",
                    "propertyPlantAndEquipmentGross": "8236043.50",
                    "propertyPlantAndEquipmentNet": "8236043.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25727500.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "8819978.00",
                    "intangibleAssets": "1727181.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24563.00",
                    "totalLiab": "11104536.00",
                    "totalStockholderEquity": "-2284558.40",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "302773.00",
                    "commonStock": "20643.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5616779.50",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "2403259.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3017406.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2709472.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5112731.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3449201.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "192673.00",
                    "netReceivables": "610706.00",
                    "longTermDebt": null,
                    "inventory": "218478.00",
                    "accountsPayable": "2714633.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3311577.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20643.60",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "610707.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5370776.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8087130.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8819978.00",
                    "cashAndShortTermInvestments": "2595932.00",
                    "propertyPlantAndEquipmentGross": "3000203.20",
                    "propertyPlantAndEquipmentNet": "3000203.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20080000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21997000.00",
                    "netBorrowings": "63733000.00",
                    "totalCashFromFinancingActivities": "168796000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20183000.00",
                    "changeInCash": "174577000.00",
                    "beginPeriodCashFlow": "100318000.00",
                    "endPeriodCashFlow": "274895000.00",
                    "totalCashFromOperatingActivities": "27715000.00",
                    "issuanceOfCapitalStock": "107000000.00",
                    "depreciation": "27086000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1937000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1267000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21997000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34188000.00",
                    "stockBasedCompensation": "1374000.00",
                    "otherNonCashItems": "10778000.00",
                    "freeCashFlow": "5718000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-122857000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31100000.00",
                    "changeInCash": "-96689000.00",
                    "beginPeriodCashFlow": "197007000.00",
                    "endPeriodCashFlow": "100318000.00",
                    "totalCashFromOperatingActivities": "54272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28414000.00",
                    "otherCashflowsFromInvestingActivities": "4244000.00",
                    "dividendsPaid": "1547000.00",
                    "changeToInventory": "-1886000.00",
                    "changeToAccountReceivables": "1071000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34283000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8130000.00",
                    "stockBasedCompensation": "2934000.00",
                    "otherNonCashItems": "475000.00",
                    "freeCashFlow": "19989000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-40100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40125000.00",
                    "netBorrowings": "-41301000.00",
                    "totalCashFromFinancingActivities": "-48873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15855000.00",
                    "changeInCash": "-69031000.00",
                    "beginPeriodCashFlow": "266038000.00",
                    "endPeriodCashFlow": "197007000.00",
                    "totalCashFromOperatingActivities": "20838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29677000.00",
                    "otherCashflowsFromInvestingActivities": "99000.00",
                    "dividendsPaid": "7572000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1549000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17524000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14268000.00",
                    "stockBasedCompensation": "773000.00",
                    "otherNonCashItems": "9636000.00",
                    "freeCashFlow": "3314000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14162000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48052000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10335000.00",
                    "changeInCash": "-41955000.00",
                    "beginPeriodCashFlow": "307993000.00",
                    "endPeriodCashFlow": "266038000.00",
                    "totalCashFromOperatingActivities": "-8610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30386000.00",
                    "otherCashflowsFromInvestingActivities": "99000.00",
                    "dividendsPaid": "7559000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1442000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4439000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-48637000.00",
                    "freeCashFlow": "-32547000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6675000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "116064000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13069000.00",
                    "changeInCash": "31243000.00",
                    "beginPeriodCashFlow": "276750000.00",
                    "endPeriodCashFlow": "307993000.00",
                    "totalCashFromOperatingActivities": "-78763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39377000.00",
                    "otherCashflowsFromInvestingActivities": "15939000.00",
                    "dividendsPaid": "7525000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "-19589000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-161610000.00",
                    "stockBasedCompensation": "1533000.00",
                    "otherNonCashItems": "28868000.00",
                    "freeCashFlow": "-101377000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-47279000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "7803000.00",
                    "totalCashFromFinancingActivities": "94000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15300000.00",
                    "changeInCash": "-123440000.00",
                    "beginPeriodCashFlow": "123440000.00",
                    "endPeriodCashFlow": "276750000.00",
                    "totalCashFromOperatingActivities": "201479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30832000.00",
                    "otherCashflowsFromInvestingActivities": "-37956000.00",
                    "dividendsPaid": "7478000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "7581000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47368000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13288000.00",
                    "stockBasedCompensation": "1400000.00",
                    "otherNonCashItems": "140659000.00",
                    "freeCashFlow": "154111000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-45831000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45831000.00",
                    "netBorrowings": "-1941000.00",
                    "totalCashFromFinancingActivities": "-23197000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25105000.00",
                    "changeInCash": "57427000.00",
                    "beginPeriodCashFlow": "66013000.00",
                    "endPeriodCashFlow": "123440000.00",
                    "totalCashFromOperatingActivities": "126353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45595000.00",
                    "otherCashflowsFromInvestingActivities": "99000.00",
                    "dividendsPaid": "7506000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-13022000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45930000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32055999.00",
                    "stockBasedCompensation": "1619000.00",
                    "otherNonCashItems": "21978001.00",
                    "freeCashFlow": "80423000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-87096000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87096000.00",
                    "netBorrowings": "-1783000.00",
                    "totalCashFromFinancingActivities": "-52970000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25738000.00",
                    "changeInCash": "-84708000.00",
                    "beginPeriodCashFlow": "150721000.00",
                    "endPeriodCashFlow": "66013000.00",
                    "totalCashFromOperatingActivities": "55547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34333000.00",
                    "otherCashflowsFromInvestingActivities": "-37901000.00",
                    "dividendsPaid": "7496000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-43691000.00",
                    "otherCashflowsFromFinancingActivities": "-1783000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49195000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25570000.00",
                    "stockBasedCompensation": "1531000.00",
                    "otherNonCashItems": "-42247000.00",
                    "freeCashFlow": "6352000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-46649000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46649000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23127000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30192000.00",
                    "changeInCash": "17685000.00",
                    "beginPeriodCashFlow": "133036000.00",
                    "endPeriodCashFlow": "150721000.00",
                    "totalCashFromOperatingActivities": "87621000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28659000.00",
                    "otherCashflowsFromInvestingActivities": "2158000.00",
                    "dividendsPaid": "7520000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-13750000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48807000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19774000.00",
                    "stockBasedCompensation": "1628000.00",
                    "otherNonCashItems": "2043000.00",
                    "freeCashFlow": "38814000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "investments": "-66162000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66162000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17746000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26293000.00",
                    "changeInCash": "26736000.00",
                    "beginPeriodCashFlow": "106300000.00",
                    "endPeriodCashFlow": "133036000.00",
                    "totalCashFromOperatingActivities": "110624000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51563000.00",
                    "otherCashflowsFromInvestingActivities": "449999.00",
                    "dividendsPaid": "7449000.00",
                    "changeToInventory": "-1330000.00",
                    "changeToAccountReceivables": "6820000.00",
                    "salePurchaseOfStock": "-7628000.00",
                    "otherCashflowsFromFinancingActivities": "-2669000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66611999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17323000.00",
                    "stockBasedCompensation": "2053999.00",
                    "otherNonCashItems": "13391001.00",
                    "freeCashFlow": "44012000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-44081000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-44081000.00",
                    "netBorrowings": "-2505000.00",
                    "totalCashFromFinancingActivities": "-28595000.00",
                    "changeToOperatingActivities": "-16374000.00",
                    "netIncome": "24768000.00",
                    "changeInCash": "19878000.00",
                    "beginPeriodCashFlow": "86422000.00",
                    "endPeriodCashFlow": "106300000.00",
                    "totalCashFromOperatingActivities": "92609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29819000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7383000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4957000.00",
                    "otherCashflowsFromFinancingActivities": "-13750000.00",
                    "changeToNetincome": "43408000.00",
                    "capitalExpenditures": "44081000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16374000.00",
                    "stockBasedCompensation": "1917000.00",
                    "otherNonCashItems": "11315000.00",
                    "freeCashFlow": "48528000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-43388000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-43388000.00",
                    "netBorrowings": "-3193000.00",
                    "totalCashFromFinancingActivities": "-21682000.00",
                    "changeToOperatingActivities": "-11507000.00",
                    "netIncome": "33750000.00",
                    "changeInCash": "-58951000.00",
                    "beginPeriodCashFlow": "145373000.00",
                    "endPeriodCashFlow": "86422000.00",
                    "totalCashFromOperatingActivities": "5782000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29357000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7378000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-11111000.00",
                    "otherCashflowsFromFinancingActivities": "-43388000.00",
                    "changeToNetincome": "-49175000.00",
                    "capitalExpenditures": "43388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11507000.00",
                    "stockBasedCompensation": "1899000.00",
                    "otherNonCashItems": "-64374000.00",
                    "freeCashFlow": "-37606000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-44959000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-43388000.00",
                    "netBorrowings": "-3193000.00",
                    "totalCashFromFinancingActivities": "-30698000.00",
                    "changeToOperatingActivities": "-11507000.00",
                    "netIncome": "26257000.00",
                    "changeInCash": "16530000.00",
                    "beginPeriodCashFlow": "128843000.00",
                    "endPeriodCashFlow": "145373000.00",
                    "totalCashFromOperatingActivities": "91923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27203000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7505000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7543000.00",
                    "otherCashflowsFromFinancingActivities": "-13750000.00",
                    "changeToNetincome": "-49175000.00",
                    "capitalExpenditures": "44959000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17280000.00",
                    "stockBasedCompensation": "1458000.00",
                    "otherNonCashItems": "17177000.00",
                    "freeCashFlow": "46964000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "investments": "-53573000.00",
                    "changeToLiabilities": "-999000.00",
                    "totalCashflowsFromInvestingActivities": "-53606000.00",
                    "netBorrowings": "-3684000.00",
                    "totalCashFromFinancingActivities": "-24182000.00",
                    "changeToOperatingActivities": "-2009000.00",
                    "netIncome": "52188000.00",
                    "changeInCash": "35806999.00",
                    "beginPeriodCashFlow": "93036000.00",
                    "endPeriodCashFlow": "128842999.00",
                    "totalCashFromOperatingActivities": "113390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48290000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": "7281000.00",
                    "changeToInventory": "-6694000.00",
                    "changeToAccountReceivables": "-1425000.00",
                    "salePurchaseOfStock": "-13201000.00",
                    "otherCashflowsFromFinancingActivities": "-16000.00",
                    "changeToNetincome": "24039000.00",
                    "capitalExpenditures": "53606000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10128000.00",
                    "stockBasedCompensation": "3462000.00",
                    "otherNonCashItems": "19578000.00",
                    "freeCashFlow": "59784000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-42649000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-42600000.00",
                    "netBorrowings": "-88566000.00",
                    "totalCashFromFinancingActivities": "-127503000.00",
                    "changeToOperatingActivities": "17892000.00",
                    "netIncome": "73382000.00",
                    "changeInCash": "-29471000.00",
                    "beginPeriodCashFlow": "122507000.00",
                    "endPeriodCashFlow": "93036000.00",
                    "totalCashFromOperatingActivities": "141100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21416000.00",
                    "otherCashflowsFromInvestingActivities": "759000.00",
                    "dividendsPaid": "7345000.00",
                    "changeToInventory": "-6694000.00",
                    "changeToAccountReceivables": "-1425000.00",
                    "salePurchaseOfStock": "-13585000.00",
                    "otherCashflowsFromFinancingActivities": "-18007000.00",
                    "changeToNetincome": "25760000.00",
                    "capitalExpenditures": "43359000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17892000.00",
                    "stockBasedCompensation": "4183000.00",
                    "otherNonCashItems": "-45945000.00",
                    "freeCashFlow": "97741000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-32436000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-32436000.00",
                    "netBorrowings": "-63230000.00",
                    "totalCashFromFinancingActivities": "-81956000.00",
                    "changeToOperatingActivities": "-11457000.00",
                    "netIncome": "67861000.00",
                    "changeInCash": "8368000.00",
                    "beginPeriodCashFlow": "114139000.00",
                    "endPeriodCashFlow": "122507000.00",
                    "totalCashFromOperatingActivities": "123204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23204000.00",
                    "otherCashflowsFromInvestingActivities": "-14425000.00",
                    "dividendsPaid": "4809000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6356000.00",
                    "otherCashflowsFromFinancingActivities": "-7561000.00",
                    "changeToNetincome": "41575000.00",
                    "capitalExpenditures": "32436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11457000.00",
                    "stockBasedCompensation": "2367000.00",
                    "otherNonCashItems": "-25872000.00",
                    "freeCashFlow": "90768000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-24982000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-24982000.00",
                    "netBorrowings": "-24893000.00",
                    "totalCashFromFinancingActivities": "-52911000.00",
                    "changeToOperatingActivities": "-35355000.00",
                    "netIncome": "31004000.00",
                    "changeInCash": "13535000.00",
                    "beginPeriodCashFlow": "100604000.00",
                    "endPeriodCashFlow": "114139000.00",
                    "totalCashFromOperatingActivities": "89738000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21580000.00",
                    "otherCashflowsFromInvestingActivities": "14425000.00",
                    "dividendsPaid": "4847000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3123000.00",
                    "otherCashflowsFromFinancingActivities": "-20048000.00",
                    "changeToNetincome": "71284000.00",
                    "capitalExpenditures": "39407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35355000.00",
                    "stockBasedCompensation": "1026000.00",
                    "otherNonCashItems": "65618000.00",
                    "freeCashFlow": "50331000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-42293000.00",
                    "changeToLiabilities": "26515000.00",
                    "totalCashflowsFromInvestingActivities": "-42293000.00",
                    "netBorrowings": "-12513000.00",
                    "totalCashFromFinancingActivities": "-21488000.00",
                    "changeToOperatingActivities": "2729000.00",
                    "netIncome": "36920000.00",
                    "changeInCash": "23759000.00",
                    "beginPeriodCashFlow": "76845000.00",
                    "endPeriodCashFlow": "100604000.00",
                    "totalCashFromOperatingActivities": "87987000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36661000.00",
                    "otherCashflowsFromInvestingActivities": "1600000.00",
                    "dividendsPaid": "2429000.00",
                    "changeToInventory": "1241000.00",
                    "changeToAccountReceivables": "-23290000.00",
                    "salePurchaseOfStock": "-6431000.00",
                    "otherCashflowsFromFinancingActivities": "-115000.00",
                    "changeToNetincome": "7211000.00",
                    "capitalExpenditures": "43893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19320000.00",
                    "stockBasedCompensation": "940000.00",
                    "otherNonCashItems": "32786000.00",
                    "freeCashFlow": "44093999.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-30627000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-30627000.00",
                    "netBorrowings": "-1018000.00",
                    "totalCashFromFinancingActivities": "-27034000.00",
                    "changeToOperatingActivities": "-31730000.00",
                    "netIncome": "37012000.00",
                    "changeInCash": "-8178000.00",
                    "beginPeriodCashFlow": "85023000.00",
                    "endPeriodCashFlow": "76845000.00",
                    "totalCashFromOperatingActivities": "49860000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15612000.00",
                    "otherCashflowsFromInvestingActivities": "-73000.00",
                    "dividendsPaid": "2442000.00",
                    "changeToInventory": "1241000.00",
                    "changeToAccountReceivables": "-23290000.00",
                    "salePurchaseOfStock": "-4054000.00",
                    "otherCashflowsFromFinancingActivities": "-19520000.00",
                    "changeToNetincome": "28966000.00",
                    "capitalExpenditures": "30627000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31730000.00",
                    "stockBasedCompensation": "1911000.00",
                    "otherNonCashItems": "27055000.00",
                    "freeCashFlow": "19233000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-06",
                    "currency_symbol": "USD",
                    "investments": "-33306000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-33306000.00",
                    "netBorrowings": "-94286000.00",
                    "totalCashFromFinancingActivities": "-112174000.00",
                    "changeToOperatingActivities": "23478000.00",
                    "netIncome": "-2468000.00",
                    "changeInCash": "-102545000.00",
                    "beginPeriodCashFlow": "187568000.00",
                    "endPeriodCashFlow": "85023000.00",
                    "totalCashFromOperatingActivities": "42534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20594000.00",
                    "otherCashflowsFromInvestingActivities": "1100000.00",
                    "dividendsPaid": "2353000.00",
                    "changeToInventory": "1241000.00",
                    "changeToAccountReceivables": "-23290000.00",
                    "salePurchaseOfStock": "-1135000.00",
                    "otherCashflowsFromFinancingActivities": "-960000.00",
                    "changeToNetincome": "-8397000.00",
                    "capitalExpenditures": "34406000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23478000.00",
                    "stockBasedCompensation": "1716000.00",
                    "otherNonCashItems": "-3673000.00",
                    "freeCashFlow": "8128000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-20332000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-20332000.00",
                    "netBorrowings": "-2461000.00",
                    "totalCashFromFinancingActivities": "-29746000.00",
                    "changeToOperatingActivities": "-8294000.00",
                    "netIncome": "-10337000.00",
                    "changeInCash": "-14339000.00",
                    "beginPeriodCashFlow": "201907000.00",
                    "endPeriodCashFlow": "187568000.00",
                    "totalCashFromOperatingActivities": "36396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22567000.00",
                    "otherCashflowsFromInvestingActivities": "2700000.00",
                    "dividendsPaid": "2353000.00",
                    "changeToInventory": "1241000.00",
                    "changeToAccountReceivables": "-23290000.00",
                    "salePurchaseOfStock": "-221000.00",
                    "otherCashflowsFromFinancingActivities": "-27064000.00",
                    "changeToNetincome": "31275000.00",
                    "capitalExpenditures": "20332000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8294000.00",
                    "stockBasedCompensation": "2054000.00",
                    "otherNonCashItems": "16986000.00",
                    "freeCashFlow": "16064000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-26009000.00",
                    "changeToLiabilities": "-48392000.00",
                    "totalCashflowsFromInvestingActivities": "-26009000.00",
                    "netBorrowings": "-2061000.00",
                    "totalCashFromFinancingActivities": "-13057000.00",
                    "changeToOperatingActivities": "70444000.00",
                    "netIncome": "-119203000.00",
                    "changeInCash": "38160000.00",
                    "beginPeriodCashFlow": "163747000.00",
                    "endPeriodCashFlow": "201907000.00",
                    "totalCashFromOperatingActivities": "77073000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87653000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2516000.00",
                    "changeToInventory": "1220000.00",
                    "changeToAccountReceivables": "3190000.00",
                    "salePurchaseOfStock": "-938000.00",
                    "otherCashflowsFromFinancingActivities": "-7542000.00",
                    "changeToNetincome": "14668000.00",
                    "capitalExpenditures": "26009000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "74854000.00",
                    "stockBasedCompensation": "2605000.00",
                    "otherNonCashItems": "31164000.00",
                    "freeCashFlow": "51063999.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-9781000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-9781000.00",
                    "netBorrowings": "-2544000.00",
                    "totalCashFromFinancingActivities": "-29481000.00",
                    "changeToOperatingActivities": "-3959000.00",
                    "netIncome": "-4351000.00",
                    "changeInCash": "6237000.00",
                    "beginPeriodCashFlow": "157510000.00",
                    "endPeriodCashFlow": "163747000.00",
                    "totalCashFromOperatingActivities": "45705000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26695000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2516000.00",
                    "changeToInventory": "1220000.00",
                    "changeToAccountReceivables": "3190000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-26937000.00",
                    "changeToNetincome": "25194000.00",
                    "capitalExpenditures": "9781000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3959000.00",
                    "stockBasedCompensation": "1904000.00",
                    "otherNonCashItems": "9084000.00",
                    "freeCashFlow": "35924000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "investments": "-5835000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5835000.00",
                    "netBorrowings": "-5566000.00",
                    "totalCashFromFinancingActivities": "-9536000.00",
                    "changeToOperatingActivities": "-2767000.00",
                    "netIncome": "-19854000.00",
                    "changeInCash": "-8038000.00",
                    "beginPeriodCashFlow": "165548000.00",
                    "endPeriodCashFlow": "157510000.00",
                    "totalCashFromOperatingActivities": "7912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23322000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2343000.00",
                    "changeToInventory": "-2366000.00",
                    "changeToAccountReceivables": "-822000.00",
                    "salePurchaseOfStock": "-393000.00",
                    "otherCashflowsFromFinancingActivities": "-1234000.00",
                    "changeToNetincome": "5878000.00",
                    "capitalExpenditures": "5835000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2767000.00",
                    "stockBasedCompensation": "2015000.00",
                    "otherNonCashItems": "17340000.00",
                    "freeCashFlow": "2077000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-306008000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-306008000.00",
                    "netBorrowings": "347216000.00",
                    "totalCashFromFinancingActivities": "323219000.00",
                    "changeToOperatingActivities": "-24976000.00",
                    "netIncome": "-89542000.00",
                    "changeInCash": "54368000.00",
                    "beginPeriodCashFlow": "111180000.00",
                    "endPeriodCashFlow": "165548000.00",
                    "totalCashFromOperatingActivities": "38009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39301000.00",
                    "otherCashflowsFromInvestingActivities": "-272335000.00",
                    "dividendsPaid": "2444000.00",
                    "changeToInventory": "-1675000.00",
                    "changeToAccountReceivables": "-27839000.00",
                    "salePurchaseOfStock": "-2678000.00",
                    "otherCashflowsFromFinancingActivities": "-21319000.00",
                    "changeToNetincome": "108481000.00",
                    "capitalExpenditures": "33673000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24976000.00",
                    "stockBasedCompensation": "1920000.00",
                    "otherNonCashItems": "81031000.00",
                    "freeCashFlow": "4336000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-01-07",
                    "currency_symbol": "USD",
                    "investments": "-38154000.00",
                    "changeToLiabilities": "14807000.00",
                    "totalCashflowsFromInvestingActivities": "-38154000.00",
                    "netBorrowings": "-5396000.00",
                    "totalCashFromFinancingActivities": "323219000.00",
                    "changeToOperatingActivities": "12423000.00",
                    "netIncome": "-89542000.00",
                    "changeInCash": "54368000.00",
                    "beginPeriodCashFlow": "111180000.00",
                    "endPeriodCashFlow": "165548000.00",
                    "totalCashFromOperatingActivities": "38009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39301000.00",
                    "otherCashflowsFromInvestingActivities": "7066000.00",
                    "dividendsPaid": "2444000.00",
                    "changeToInventory": "-1364000.00",
                    "changeToAccountReceivables": "-9515000.00",
                    "salePurchaseOfStock": "-2678000.00",
                    "otherCashflowsFromFinancingActivities": "-21319000.00",
                    "changeToNetincome": "35616000.00",
                    "capitalExpenditures": "33673000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24976000.00",
                    "stockBasedCompensation": "1920000.00",
                    "otherNonCashItems": "81031000.00",
                    "freeCashFlow": "4336000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-17",
                    "currency_symbol": "USD",
                    "investments": "-14989000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-14989000.00",
                    "netBorrowings": "-1481000.00",
                    "totalCashFromFinancingActivities": "-35889000.00",
                    "changeToOperatingActivities": "-24904000.00",
                    "netIncome": "6757000.00",
                    "changeInCash": "12682000.00",
                    "beginPeriodCashFlow": "68917000.00",
                    "endPeriodCashFlow": "81599000.00",
                    "totalCashFromOperatingActivities": "63765000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26544000.00",
                    "otherCashflowsFromInvestingActivities": "7066000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "735000.00",
                    "changeToAccountReceivables": "-5449000.00",
                    "salePurchaseOfStock": "-20551000.00",
                    "otherCashflowsFromFinancingActivities": "-13857000.00",
                    "changeToNetincome": "45704000.00",
                    "capitalExpenditures": "22055000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24904000.00",
                    "stockBasedCompensation": "325000.00",
                    "otherNonCashItems": "13286000.00",
                    "freeCashFlow": "41710000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-09-12",
                    "currency_symbol": "USD",
                    "investments": "-28841000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-28841000.00",
                    "netBorrowings": "-6424000.00",
                    "totalCashFromFinancingActivities": "-60516000.00",
                    "changeToOperatingActivities": "-12700000.00",
                    "netIncome": "31480000.00",
                    "changeInCash": "-77718000.00",
                    "beginPeriodCashFlow": "146635000.00",
                    "endPeriodCashFlow": "68917000.00",
                    "totalCashFromOperatingActivities": "11810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24822000.00",
                    "otherCashflowsFromInvestingActivities": "7066000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-690000.00",
                    "changeToAccountReceivables": "7597000.00",
                    "salePurchaseOfStock": "-38253000.00",
                    "otherCashflowsFromFinancingActivities": "-15839000.00",
                    "changeToNetincome": "-33345000.00",
                    "capitalExpenditures": "28841000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12700000.00",
                    "stockBasedCompensation": "-138000.00",
                    "otherNonCashItems": "-65296000.00",
                    "freeCashFlow": "-17031000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-11",
                    "currency_symbol": "USD",
                    "investments": "-37266000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-37266000.00",
                    "netBorrowings": "-1344000.00",
                    "totalCashFromFinancingActivities": "-25327000.00",
                    "changeToOperatingActivities": "-2366000.00",
                    "netIncome": "19689000.00",
                    "changeInCash": "18908000.00",
                    "beginPeriodCashFlow": "127727000.00",
                    "endPeriodCashFlow": "146635000.00",
                    "totalCashFromOperatingActivities": "81313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25450000.00",
                    "otherCashflowsFromInvestingActivities": "9007000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "511000.00",
                    "changeToAccountReceivables": "3423000.00",
                    "salePurchaseOfStock": "-10196000.00",
                    "otherCashflowsFromFinancingActivities": "-13787000.00",
                    "changeToNetincome": "36997000.00",
                    "capitalExpenditures": "37266000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2366000.00",
                    "stockBasedCompensation": "1255000.00",
                    "otherNonCashItems": "18825000.00",
                    "freeCashFlow": "44047000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20169000.00",
                    "totalCashflowsFromInvestingActivities": "-24807000.00",
                    "netBorrowings": "6000000.00",
                    "totalCashFromFinancingActivities": "-76869000.00",
                    "changeToOperatingActivities": "7231000.00",
                    "netIncome": "42580000.00",
                    "changeInCash": "-25010000.00",
                    "beginPeriodCashFlow": "152737000.00",
                    "endPeriodCashFlow": "127727000.00",
                    "totalCashFromOperatingActivities": "77752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23902000.00",
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3080000.00",
                    "changeToAccountReceivables": "21374000.00",
                    "salePurchaseOfStock": "-1801000.00",
                    "otherCashflowsFromFinancingActivities": "-61852000.00",
                    "changeToNetincome": "18575000.00",
                    "capitalExpenditures": "33807000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5382000.00",
                    "stockBasedCompensation": "1804000.00",
                    "otherNonCashItems": "-22311000.00",
                    "freeCashFlow": "43945000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-33262000.00",
                    "netBorrowings": "14982000.00",
                    "totalCashFromFinancingActivities": "1169000.00",
                    "changeToOperatingActivities": "-17561000.00",
                    "netIncome": "29679000.00",
                    "changeInCash": "47519000.00",
                    "beginPeriodCashFlow": "105218000.00",
                    "endPeriodCashFlow": "152737000.00",
                    "totalCashFromOperatingActivities": "79880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24327000.00",
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2289000.00",
                    "changeToAccountReceivables": "-18189000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13813000.00",
                    "changeToNetincome": "47232000.00",
                    "capitalExpenditures": "33262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17561000.00",
                    "stockBasedCompensation": "1840000.00",
                    "otherNonCashItems": "11941000.00",
                    "freeCashFlow": "46618000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-48743000.00",
                    "netBorrowings": "-19000.00",
                    "totalCashFromFinancingActivities": "-4700000.00",
                    "changeToOperatingActivities": "21142000.00",
                    "netIncome": "5544000.00",
                    "changeInCash": "-15182000.00",
                    "beginPeriodCashFlow": "120400000.00",
                    "endPeriodCashFlow": "105218000.00",
                    "totalCashFromOperatingActivities": "37898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24348000.00",
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-400000.00",
                    "changeToAccountReceivables": "-4900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4681000.00",
                    "changeToNetincome": "-17045000.00",
                    "capitalExpenditures": "36293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21142000.00",
                    "stockBasedCompensation": "1022000.00",
                    "otherNonCashItems": "-38600000.00",
                    "freeCashFlow": "1605000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-57782000.00",
                    "netBorrowings": "-19000.00",
                    "totalCashFromFinancingActivities": "-17241000.00",
                    "changeToOperatingActivities": "-4557000.00",
                    "netIncome": "24864000.00",
                    "changeInCash": "-14355000.00",
                    "beginPeriodCashFlow": "134755000.00",
                    "endPeriodCashFlow": "120400000.00",
                    "totalCashFromOperatingActivities": "60676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19663000.00",
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2031000.00",
                    "changeToAccountReceivables": "-1344000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17222000.00",
                    "changeToNetincome": "24617000.00",
                    "capitalExpenditures": "21382000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4557000.00",
                    "stockBasedCompensation": "780000.00",
                    "otherNonCashItems": "4941000.00",
                    "freeCashFlow": "39294000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-01-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "27122000.00",
                    "totalCashflowsFromInvestingActivities": "-105604000.00",
                    "netBorrowings": "69978000.00",
                    "totalCashFromFinancingActivities": "-2476000.00",
                    "changeToOperatingActivities": "-34223000.00",
                    "netIncome": "-3395000.00",
                    "changeInCash": "-475000.00",
                    "beginPeriodCashFlow": "135230000.00",
                    "endPeriodCashFlow": "134755000.00",
                    "totalCashFromOperatingActivities": "24792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19753000.00",
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": "479000.00",
                    "changeToInventory": "-1000000.00",
                    "changeToAccountReceivables": "-5100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1314000.00",
                    "changeToNetincome": "108338000.00",
                    "capitalExpenditures": "25278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28676000.00",
                    "stockBasedCompensation": "978000.00",
                    "otherNonCashItems": "25423000.00",
                    "freeCashFlow": "-486000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-30887000.00",
                    "netBorrowings": "79322000.00",
                    "totalCashFromFinancingActivities": "51431000.00",
                    "changeToOperatingActivities": "-8351000.00",
                    "netIncome": "-19135000.00",
                    "changeInCash": "58242000.00",
                    "beginPeriodCashFlow": "76988000.00",
                    "endPeriodCashFlow": "135230000.00",
                    "totalCashFromOperatingActivities": "38232000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19450000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2031000.00",
                    "changeToAccountReceivables": "-4100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32141000.00",
                    "changeToNetincome": "46261000.00",
                    "capitalExpenditures": "30887000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8351000.00",
                    "stockBasedCompensation": "1061000.00",
                    "otherNonCashItems": "33580000.00",
                    "freeCashFlow": "7345000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-25955000.00",
                    "netBorrowings": "-1179000.00",
                    "totalCashFromFinancingActivities": "-1175000.00",
                    "changeToOperatingActivities": "4236000.00",
                    "netIncome": "-1114000.00",
                    "changeInCash": "6730000.00",
                    "beginPeriodCashFlow": "70258000.00",
                    "endPeriodCashFlow": "76988000.00",
                    "totalCashFromOperatingActivities": "33920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19966000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3500000.00",
                    "changeToAccountReceivables": "3100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": "7806000.00",
                    "capitalExpenditures": "25955000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4236000.00",
                    "stockBasedCompensation": "1027000.00",
                    "otherNonCashItems": "4986000.00",
                    "freeCashFlow": "7965000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-23484000.00",
                    "netBorrowings": "-11253000.00",
                    "totalCashFromFinancingActivities": "-23812000.00",
                    "changeToOperatingActivities": "7513000.00",
                    "netIncome": "5807000.00",
                    "changeInCash": "-3305000.00",
                    "beginPeriodCashFlow": "73563000.00",
                    "endPeriodCashFlow": "70258000.00",
                    "totalCashFromOperatingActivities": "45214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15716000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "466000.00",
                    "changeToAccountReceivables": "-4811000.00",
                    "salePurchaseOfStock": "-506000.00",
                    "otherCashflowsFromFinancingActivities": "-12559000.00",
                    "changeToNetincome": "17746000.00",
                    "capitalExpenditures": "23484000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7513000.00",
                    "stockBasedCompensation": "1009000.00",
                    "otherNonCashItems": "-821000.00",
                    "freeCashFlow": "21730000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-01-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "374000.00",
                    "totalCashflowsFromInvestingActivities": "-39306000.00",
                    "netBorrowings": "-22459000.00",
                    "totalCashFromFinancingActivities": "-1693000.00",
                    "changeToOperatingActivities": "18242000.00",
                    "netIncome": "-25991000.00",
                    "changeInCash": "9991000.00",
                    "beginPeriodCashFlow": "63572000.00",
                    "endPeriodCashFlow": "73563000.00",
                    "totalCashFromOperatingActivities": "28033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16853000.00",
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": "6406000.00",
                    "changeToInventory": "100000.00",
                    "changeToAccountReceivables": "-6500000.00",
                    "salePurchaseOfStock": "-506000.00",
                    "otherCashflowsFromFinancingActivities": "17000.00",
                    "changeToNetincome": "16026000.00",
                    "capitalExpenditures": "15108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25175000.00",
                    "stockBasedCompensation": "1500000.00",
                    "otherNonCashItems": "798000.00",
                    "freeCashFlow": "12925000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10064000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31268000.00",
                    "changeToOperatingActivities": "6895000.00",
                    "netIncome": "-20986000.00",
                    "changeInCash": "-15675000.00",
                    "beginPeriodCashFlow": "79247000.00",
                    "endPeriodCashFlow": "63572000.00",
                    "totalCashFromOperatingActivities": "26421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20785000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-200000.00",
                    "changeToAccountReceivables": "-500000.00",
                    "salePurchaseOfStock": "-758000.00",
                    "otherCashflowsFromFinancingActivities": "-19157000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10064000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3105000.00",
                    "stockBasedCompensation": "1144000.00",
                    "otherNonCashItems": "32114000.00",
                    "freeCashFlow": "16357000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5784000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4519000.00",
                    "changeToOperatingActivities": "-1000000.00",
                    "netIncome": "-1626000.00",
                    "changeInCash": "7662000.00",
                    "beginPeriodCashFlow": "71585000.00",
                    "endPeriodCashFlow": "79247000.00",
                    "totalCashFromOperatingActivities": "8511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16614000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "200000.00",
                    "changeToAccountReceivables": "3000000.00",
                    "salePurchaseOfStock": "-727000.00",
                    "otherCashflowsFromFinancingActivities": "53000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5784000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10573000.00",
                    "stockBasedCompensation": "233000.00",
                    "otherNonCashItems": "-2459000.00",
                    "freeCashFlow": "2727000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22694000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12043000.00",
                    "changeInCash": "-11145000.00",
                    "beginPeriodCashFlow": "82730000.00",
                    "endPeriodCashFlow": "71585000.00",
                    "totalCashFromOperatingActivities": "19919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21522000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2752000.00",
                    "changeToAccountReceivables": "22470000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12810000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "423000.00",
                    "stockBasedCompensation": "490000.00",
                    "otherNonCashItems": "10212000.00",
                    "freeCashFlow": "11569000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-01-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-33120000.00",
                    "totalCashflowsFromInvestingActivities": "-48842000.00",
                    "netBorrowings": "6947000.00",
                    "totalCashFromFinancingActivities": "7081000.00",
                    "changeToOperatingActivities": "405000.00",
                    "netIncome": "-201465000.00",
                    "changeInCash": "-7650000.00",
                    "beginPeriodCashFlow": "90380000.00",
                    "endPeriodCashFlow": "82730000.00",
                    "totalCashFromOperatingActivities": "-6986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31214000.00",
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": "6406000.00",
                    "changeToInventory": "400000.00",
                    "changeToAccountReceivables": "-1900000.00",
                    "salePurchaseOfStock": "-1615000.00",
                    "otherCashflowsFromFinancingActivities": "7091000.00",
                    "changeToNetincome": "16858000.00",
                    "capitalExpenditures": "6562000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17998000.00",
                    "stockBasedCompensation": "3684000.00",
                    "otherNonCashItems": "175532000.00",
                    "freeCashFlow": "-13548000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26306000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13138000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37654000.00",
                    "changeInCash": "-14919000.00",
                    "beginPeriodCashFlow": "105299000.00",
                    "endPeriodCashFlow": "90380000.00",
                    "totalCashFromOperatingActivities": "24209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24492000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "700000.00",
                    "changeToAccountReceivables": "7800000.00",
                    "salePurchaseOfStock": "-288000.00",
                    "otherCashflowsFromFinancingActivities": "-12822000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26306000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11254000.00",
                    "stockBasedCompensation": "1423000.00",
                    "otherNonCashItems": "39658000.00",
                    "freeCashFlow": "-2097000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3671000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-338000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9430000.00",
                    "changeInCash": "13897000.00",
                    "beginPeriodCashFlow": "91402000.00",
                    "endPeriodCashFlow": "105299000.00",
                    "totalCashFromOperatingActivities": "18099000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24380000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": "12300000.00",
                    "salePurchaseOfStock": "-365000.00",
                    "otherCashflowsFromFinancingActivities": "53000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3671000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "446000.00",
                    "stockBasedCompensation": "1915000.00",
                    "otherNonCashItems": "-4737000.00",
                    "freeCashFlow": "14428000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12303000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11627000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36017000.00",
                    "changeInCash": "-36270000.00",
                    "beginPeriodCashFlow": "127672000.00",
                    "endPeriodCashFlow": "91402000.00",
                    "totalCashFromOperatingActivities": "-9427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25471000.00",
                    "otherCashflowsFromInvestingActivities": "4513000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-410000.00",
                    "changeToAccountReceivables": "13791000.00",
                    "salePurchaseOfStock": "-962000.00",
                    "otherCashflowsFromFinancingActivities": "-13040000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17806000.00",
                    "stockBasedCompensation": "1201000.00",
                    "otherNonCashItems": "27386000.00",
                    "freeCashFlow": "-21730000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-105994000.00",
                    "changeToLiabilities": "-12097000.00",
                    "totalCashflowsFromInvestingActivities": "-344041000.00",
                    "netBorrowings": "42202000.00",
                    "totalCashFromFinancingActivities": "-471000.00",
                    "changeToOperatingActivities": "12569000.00",
                    "netIncome": "-33667000.00",
                    "changeInCash": "-1049000.00",
                    "beginPeriodCashFlow": "128721000.00",
                    "endPeriodCashFlow": "127672000.00",
                    "totalCashFromOperatingActivities": "66556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27021000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6406000.00",
                    "changeToInventory": "1600000.00",
                    "changeToAccountReceivables": "34400000.00",
                    "salePurchaseOfStock": "-400000.00",
                    "otherCashflowsFromFinancingActivities": "7995000.00",
                    "changeToNetincome": "69821000.00",
                    "capitalExpenditures": "68893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32603000.00",
                    "stockBasedCompensation": "385000.00",
                    "otherNonCashItems": "58041000.00",
                    "freeCashFlow": "-2337000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49924000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2969000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11927000.00",
                    "changeInCash": "3433000.00",
                    "beginPeriodCashFlow": "125288000.00",
                    "endPeriodCashFlow": "128721000.00",
                    "totalCashFromOperatingActivities": "59209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26566000.00",
                    "otherCashflowsFromInvestingActivities": "1069000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6300000.00",
                    "changeToAccountReceivables": "-10000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12661000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50993000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4587000.00",
                    "stockBasedCompensation": "2391000.00",
                    "otherNonCashItems": "7548000.00",
                    "freeCashFlow": "8216000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70431000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27347000.00",
                    "changeInCash": "-6636000.00",
                    "beginPeriodCashFlow": "131924000.00",
                    "endPeriodCashFlow": "125288000.00",
                    "totalCashFromOperatingActivities": "67500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26346000.00",
                    "otherCashflowsFromInvestingActivities": "2211000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3300000.00",
                    "changeToAccountReceivables": "-12300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10779000.00",
                    "stockBasedCompensation": "2635000.00",
                    "otherNonCashItems": "10630000.00",
                    "freeCashFlow": "-5413000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-159306000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "132614000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10323000.00",
                    "changeInCash": "10789000.00",
                    "beginPeriodCashFlow": "121135000.00",
                    "endPeriodCashFlow": "131924000.00",
                    "totalCashFromOperatingActivities": "37481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21724000.00",
                    "otherCashflowsFromInvestingActivities": "1180000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4166000.00",
                    "changeToAccountReceivables": "-10357000.00",
                    "salePurchaseOfStock": "-519000.00",
                    "otherCashflowsFromFinancingActivities": "-11309000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45248000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13064000.00",
                    "stockBasedCompensation": "2962000.00",
                    "otherNonCashItems": "10025000.00",
                    "freeCashFlow": "-7767000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-493000.00",
                    "totalCashflowsFromInvestingActivities": "-208500000.00",
                    "netBorrowings": "136243000.00",
                    "totalCashFromFinancingActivities": "19187000.00",
                    "changeToOperatingActivities": "-13330000.00",
                    "netIncome": "6800000.00",
                    "changeInCash": "16300000.00",
                    "beginPeriodCashFlow": "111180000.00",
                    "endPeriodCashFlow": "127480000.00",
                    "totalCashFromOperatingActivities": "48000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4166000.00",
                    "changeToAccountReceivables": "-10357000.00",
                    "salePurchaseOfStock": "-500000.00",
                    "otherCashflowsFromFinancingActivities": "-44635000.00",
                    "changeToNetincome": "54950000.00",
                    "capitalExpenditures": "47000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10000000.00",
                    "freeCashFlow": "1000000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": "245000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39378000.00",
                    "netBorrowings": "-104000.00",
                    "totalCashFromFinancingActivities": "-6671000.00",
                    "changeToOperatingActivities": "-40876000.00",
                    "netIncome": "10968000.00",
                    "changeInCash": "-44650000.00",
                    "beginPeriodCashFlow": "149437000.00",
                    "endPeriodCashFlow": "104787000.00",
                    "totalCashFromOperatingActivities": "1399000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16941000.00",
                    "otherCashflowsFromInvestingActivities": "4084000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2300000.00",
                    "changeToAccountReceivables": "-9800000.00",
                    "salePurchaseOfStock": "3500000.00",
                    "otherCashflowsFromFinancingActivities": "-6551000.00",
                    "changeToNetincome": "14366000.00",
                    "capitalExpenditures": "43462000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40876000.00",
                    "stockBasedCompensation": "2460000.00",
                    "otherNonCashItems": "6738000.00",
                    "freeCashFlow": "-42063000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62495000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21776000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4790000.00",
                    "changeInCash": "-26522000.00",
                    "beginPeriodCashFlow": "175959000.00",
                    "endPeriodCashFlow": "149437000.00",
                    "totalCashFromOperatingActivities": "14197000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16836000.00",
                    "otherCashflowsFromInvestingActivities": "6489000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16089000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68984000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19763000.00",
                    "stockBasedCompensation": "1679000.00",
                    "otherNonCashItems": "7996000.00",
                    "freeCashFlow": "-54787000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74791000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "129726000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9445000.00",
                    "changeInCash": "137667000.00",
                    "beginPeriodCashFlow": "38292000.00",
                    "endPeriodCashFlow": "175959000.00",
                    "totalCashFromOperatingActivities": "82732000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15769000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "7100000.00",
                    "changeToAccountReceivables": "-18000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14049000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39940000.00",
                    "stockBasedCompensation": "1807000.00",
                    "otherNonCashItems": "11338000.00",
                    "freeCashFlow": "7941000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56554000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-678000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5953000.00",
                    "changeInCash": "-26620000.00",
                    "beginPeriodCashFlow": "64912000.00",
                    "endPeriodCashFlow": "38292000.00",
                    "totalCashFromOperatingActivities": "30612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19082000.00",
                    "otherCashflowsFromInvestingActivities": "-5550000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8837000.00",
                    "changeToAccountReceivables": "-7842000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2910000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51004000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2508000.00",
                    "stockBasedCompensation": "1661000.00",
                    "otherNonCashItems": "-9621000.00",
                    "freeCashFlow": "-20392000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": "245000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57158000.00",
                    "netBorrowings": "34960000.00",
                    "totalCashFromFinancingActivities": "35817000.00",
                    "changeToOperatingActivities": "7962000.00",
                    "netIncome": "-963000.00",
                    "changeInCash": "8680000.00",
                    "beginPeriodCashFlow": "56232000.00",
                    "endPeriodCashFlow": "64912000.00",
                    "totalCashFromOperatingActivities": "30021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10840000.00",
                    "otherCashflowsFromInvestingActivities": "5550000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2100000.00",
                    "changeToAccountReceivables": "10100000.00",
                    "salePurchaseOfStock": "1150000.00",
                    "otherCashflowsFromFinancingActivities": "857000.00",
                    "changeToNetincome": "17442000.00",
                    "capitalExpenditures": "62708000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7706000.00",
                    "stockBasedCompensation": "1320000.00",
                    "otherNonCashItems": "9713000.00",
                    "freeCashFlow": "-32687000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36979000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9061000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1074000.00",
                    "changeInCash": "-12414000.00",
                    "beginPeriodCashFlow": "68646000.00",
                    "endPeriodCashFlow": "56232000.00",
                    "totalCashFromOperatingActivities": "33626000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14964000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1993000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3172000.00",
                    "stockBasedCompensation": "1168000.00",
                    "otherNonCashItems": "13846000.00",
                    "freeCashFlow": "-3353000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-152816000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "297000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24288000.00",
                    "changeInCash": "-114976000.00",
                    "beginPeriodCashFlow": "183622000.00",
                    "endPeriodCashFlow": "68646000.00",
                    "totalCashFromOperatingActivities": "37543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8431000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-12000000.00",
                    "changeToAccountReceivables": "-12600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1617000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47513000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3752000.00",
                    "stockBasedCompensation": "1247000.00",
                    "otherNonCashItems": "-5292000.00",
                    "freeCashFlow": "-9970000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33597495.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85754186.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24380073.00",
                    "changeInCash": "37697935.00",
                    "beginPeriodCashFlow": "128339000.00",
                    "endPeriodCashFlow": "166036935.00",
                    "totalCashFromOperatingActivities": "3120269.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "4999539.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "77597671.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38597034.7",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1410661.10",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19849143.00",
                    "freeCashFlow": "-35476765.70"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100000.00",
                    "changeInCash": "43900000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "43900000.00",
                    "totalCashFromOperatingActivities": "49900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "56800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24200000.00",
                    "freeCashFlow": "-12800000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-155495000.00",
                    "netBorrowings": "34638000.00",
                    "totalCashFromFinancingActivities": "-36122000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49667000.00",
                    "changeInCash": "-176432000.00",
                    "beginPeriodCashFlow": "276750000.00",
                    "endPeriodCashFlow": "100318000.00",
                    "totalCashFromOperatingActivities": "14705000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117190000.00",
                    "otherCashflowsFromInvestingActivities": "20381000.00",
                    "dividendsPaid": "24203000.00",
                    "changeToInventory": "-1886000.00",
                    "changeToAccountReceivables": "1071000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-46557000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98358000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-163309000.00",
                    "stockBasedCompensation": "4467000.00",
                    "otherNonCashItems": "7706000.00",
                    "freeCashFlow": "-83653000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-02",
                    "currency_symbol": "USD",
                    "investments": "-226855000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-226855000.00",
                    "netBorrowings": "2222000.00",
                    "totalCashFromFinancingActivities": "-99200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96379000.00",
                    "changeInCash": "143714000.00",
                    "beginPeriodCashFlow": "133036000.00",
                    "endPeriodCashFlow": "276750000.00",
                    "totalCashFromOperatingActivities": "471000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "130659000.00",
                    "otherCashflowsFromInvestingActivities": "2445000.00",
                    "dividendsPaid": "30035000.00",
                    "changeToInventory": "1664000.00",
                    "changeToAccountReceivables": "23876000.00",
                    "salePurchaseOfStock": "-43700000.00",
                    "otherCashflowsFromFinancingActivities": "-27687000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "191300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "119941000.00",
                    "stockBasedCompensation": "6274000.00",
                    "otherNonCashItems": "-28045000.00",
                    "freeCashFlow": "279700000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "investments": "-186034000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-198590000.00",
                    "netBorrowings": "-10267000.00",
                    "totalCashFromFinancingActivities": "-98721000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "111068000.00",
                    "changeInCash": "4193000.00",
                    "beginPeriodCashFlow": "128843000.00",
                    "endPeriodCashFlow": "133036000.00",
                    "totalCashFromOperatingActivities": "300938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120934000.00",
                    "otherCashflowsFromInvestingActivities": "450000.00",
                    "dividendsPaid": "29715000.00",
                    "changeToInventory": "-1330000.00",
                    "changeToAccountReceivables": "6820000.00",
                    "salePurchaseOfStock": "-31239000.00",
                    "otherCashflowsFromFinancingActivities": "-27500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "199040000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26425000.00",
                    "stockBasedCompensation": "7328000.00",
                    "otherNonCashItems": "-15408000.00",
                    "freeCashFlow": "101898000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "investments": "-153673000.00",
                    "changeToLiabilities": "-999000.00",
                    "totalCashflowsFromInvestingActivities": "-153673000.00",
                    "netBorrowings": "-180373000.00",
                    "totalCashFromFinancingActivities": "-286600000.00",
                    "changeToOperatingActivities": "-30929000.00",
                    "netIncome": "224435000.00",
                    "changeInCash": "28239000.00",
                    "beginPeriodCashFlow": "100604000.00",
                    "endPeriodCashFlow": "128843000.00",
                    "totalCashFromOperatingActivities": "467500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96692000.00",
                    "otherCashflowsFromInvestingActivities": "15135000.00",
                    "dividendsPaid": "24282000.00",
                    "changeToInventory": "-6694000.00",
                    "changeToAccountReceivables": "-1425000.00",
                    "salePurchaseOfStock": "-36265000.00",
                    "otherCashflowsFromFinancingActivities": "-45680000.00",
                    "changeToNetincome": "157961000.00",
                    "capitalExpenditures": "168808000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40047000.00",
                    "stockBasedCompensation": "11038000.00",
                    "otherNonCashItems": "4908000.00",
                    "freeCashFlow": "298692000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-126558000.00",
                    "changeToLiabilities": "26515000.00",
                    "totalCashflowsFromInvestingActivities": "-126558000.00",
                    "netBorrowings": "-110278000.00",
                    "totalCashFromFinancingActivities": "-190442000.00",
                    "changeToOperatingActivities": "-13817000.00",
                    "netIncome": "61127000.00",
                    "changeInCash": "-101303000.00",
                    "beginPeriodCashFlow": "201907000.00",
                    "endPeriodCashFlow": "100604000.00",
                    "totalCashFromOperatingActivities": "216777000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88969000.00",
                    "otherCashflowsFromInvestingActivities": "2700000.00",
                    "dividendsPaid": "7224000.00",
                    "changeToInventory": "1241000.00",
                    "changeToAccountReceivables": "-23290000.00",
                    "salePurchaseOfStock": "-11841000.00",
                    "otherCashflowsFromFinancingActivities": "-18507000.00",
                    "changeToNetincome": "59055000.00",
                    "capitalExpenditures": "129258000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9351000.00",
                    "stockBasedCompensation": "6621000.00",
                    "otherNonCashItems": "2140000.00",
                    "freeCashFlow": "87519000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-347633000.00",
                    "changeToLiabilities": "-48392000.00",
                    "totalCashflowsFromInvestingActivities": "-347633000.00",
                    "netBorrowings": "337045000.00",
                    "totalCashFromFinancingActivities": "271145000.00",
                    "changeToOperatingActivities": "38742000.00",
                    "netIncome": "-232950000.00",
                    "changeInCash": "90727000.00",
                    "beginPeriodCashFlow": "111180000.00",
                    "endPeriodCashFlow": "201907000.00",
                    "totalCashFromOperatingActivities": "168699000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118073000.00",
                    "otherCashflowsFromInvestingActivities": "2700000.00",
                    "dividendsPaid": "4859000.00",
                    "changeToInventory": "1220000.00",
                    "changeToAccountReceivables": "3190000.00",
                    "salePurchaseOfStock": "-4009000.00",
                    "otherCashflowsFromFinancingActivities": "-19438000.00",
                    "changeToNetincome": "154221000.00",
                    "capitalExpenditures": "75298000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5240000.00",
                    "stockBasedCompensation": "8444000.00",
                    "otherNonCashItems": "232509000.00",
                    "freeCashFlow": "93401000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "investments": "-119250000.00",
                    "changeToLiabilities": "11964000.00",
                    "totalCashflowsFromInvestingActivities": "-119250000.00",
                    "netBorrowings": "-14645000.00",
                    "totalCashFromFinancingActivities": "-132460000.00",
                    "changeToOperatingActivities": "-27547000.00",
                    "netIncome": "57757000.00",
                    "changeInCash": "-16547000.00",
                    "beginPeriodCashFlow": "127727000.00",
                    "endPeriodCashFlow": "111180000.00",
                    "totalCashFromOperatingActivities": "235429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105532000.00",
                    "otherCashflowsFromInvestingActivities": "7066000.00",
                    "dividendsPaid": "2444000.00",
                    "changeToInventory": "-1675000.00",
                    "changeToAccountReceivables": "-27839000.00",
                    "salePurchaseOfStock": "-71272000.00",
                    "otherCashflowsFromFinancingActivities": "-15000000.00",
                    "changeToNetincome": "87815000.00",
                    "capitalExpenditures": "126316000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42254000.00",
                    "stockBasedCompensation": "2717000.00",
                    "otherNonCashItems": "-85000.00",
                    "freeCashFlow": "109113000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-11",
                    "currency_symbol": "USD",
                    "investments": "-164594000.00",
                    "changeToLiabilities": "20169000.00",
                    "totalCashflowsFromInvestingActivities": "-164600000.00",
                    "netBorrowings": "20944000.00",
                    "totalCashFromFinancingActivities": "-97600000.00",
                    "changeToOperatingActivities": "-30461000.00",
                    "netIncome": "102667000.00",
                    "changeInCash": "-7028000.00",
                    "beginPeriodCashFlow": "134755000.00",
                    "endPeriodCashFlow": "127727000.00",
                    "totalCashFromOperatingActivities": "256200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92240000.00",
                    "otherCashflowsFromInvestingActivities": "8994000.00",
                    "dividendsPaid": "2444000.00",
                    "changeToInventory": "511000.00",
                    "changeToAccountReceivables": "3423000.00",
                    "salePurchaseOfStock": "-1801000.00",
                    "otherCashflowsFromFinancingActivities": "-116784000.00",
                    "changeToNetincome": "73124000.00",
                    "capitalExpenditures": "124744000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6358000.00",
                    "stockBasedCompensation": "5446000.00",
                    "otherNonCashItems": "-44035000.00",
                    "freeCashFlow": "131456000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-12",
                    "currency_symbol": "USD",
                    "investments": "-105604000.00",
                    "changeToLiabilities": "27122000.00",
                    "totalCashflowsFromInvestingActivities": "-105604000.00",
                    "netBorrowings": "69978000.00",
                    "totalCashFromFinancingActivities": "23968000.00",
                    "changeToOperatingActivities": "-49025000.00",
                    "netIncome": "-17837000.00",
                    "changeInCash": "61192000.00",
                    "beginPeriodCashFlow": "73563000.00",
                    "endPeriodCashFlow": "134755000.00",
                    "totalCashFromOperatingActivities": "142158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74885000.00",
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": "2444000.00",
                    "changeToInventory": "-2031000.00",
                    "changeToAccountReceivables": "-1344000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-46010000.00",
                    "changeToNetincome": "108166000.00",
                    "capitalExpenditures": "105604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25278000.00",
                    "stockBasedCompensation": "4075000.00",
                    "otherNonCashItems": "63168000.00",
                    "freeCashFlow": "36554000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-11",
                    "currency_symbol": "USD",
                    "investments": "-39306000.00",
                    "changeToLiabilities": "374000.00",
                    "totalCashflowsFromInvestingActivities": "-39306000.00",
                    "netBorrowings": "-22459000.00",
                    "totalCashFromFinancingActivities": "-51136000.00",
                    "changeToOperatingActivities": "18242000.00",
                    "netIncome": "-60646000.00",
                    "changeInCash": "-9167000.00",
                    "beginPeriodCashFlow": "82730000.00",
                    "endPeriodCashFlow": "73563000.00",
                    "totalCashFromOperatingActivities": "82884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75774000.00",
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "466000.00",
                    "changeToAccountReceivables": "-4811000.00",
                    "salePurchaseOfStock": "-1991000.00",
                    "otherCashflowsFromFinancingActivities": "-26686000.00",
                    "changeToNetincome": "16026000.00",
                    "capitalExpenditures": "39306000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11920000.00",
                    "stockBasedCompensation": "3367000.00",
                    "otherNonCashItems": "40665000.00",
                    "freeCashFlow": "43578000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-33120000.00",
                    "totalCashflowsFromInvestingActivities": "-48842000.00",
                    "netBorrowings": "6947000.00",
                    "totalCashFromFinancingActivities": "-18022000.00",
                    "changeToOperatingActivities": "405000.00",
                    "netIncome": "-284566000.00",
                    "changeInCash": "-44942000.00",
                    "beginPeriodCashFlow": "127672000.00",
                    "endPeriodCashFlow": "82730000.00",
                    "totalCashFromOperatingActivities": "25895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105557000.00",
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": "6406000.00",
                    "changeToInventory": "2752000.00",
                    "changeToAccountReceivables": "22470000.00",
                    "salePurchaseOfStock": "-1615000.00",
                    "otherCashflowsFromFinancingActivities": "-23354000.00",
                    "changeToNetincome": "16858000.00",
                    "capitalExpenditures": "48842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24104000.00",
                    "stockBasedCompensation": "8223000.00",
                    "otherNonCashItems": "237839000.00",
                    "freeCashFlow": "-22947000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "investments": "-105994000.00",
                    "changeToLiabilities": "-12097000.00",
                    "totalCashflowsFromInvestingActivities": "-344041000.00",
                    "netBorrowings": "42202000.00",
                    "totalCashFromFinancingActivities": "124716000.00",
                    "changeToOperatingActivities": "12569000.00",
                    "netIncome": "15930000.00",
                    "changeInCash": "6567000.00",
                    "beginPeriodCashFlow": "121105000.00",
                    "endPeriodCashFlow": "127672000.00",
                    "totalCashFromOperatingActivities": "230746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101657000.00",
                    "otherCashflowsFromInvestingActivities": "8973000.00",
                    "dividendsPaid": "59638000.00",
                    "changeToInventory": "-410000.00",
                    "changeToAccountReceivables": "13791000.00",
                    "salePurchaseOfStock": "-388000.00",
                    "otherCashflowsFromFinancingActivities": "-7960000.00",
                    "changeToNetincome": "69821000.00",
                    "capitalExpenditures": "238047000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13347000.00",
                    "stockBasedCompensation": "8373000.00",
                    "otherNonCashItems": "86244000.00",
                    "freeCashFlow": "-7301000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-493000.00",
                    "totalCashflowsFromInvestingActivities": "-221299000.00",
                    "netBorrowings": "136243000.00",
                    "totalCashFromFinancingActivities": "164018000.00",
                    "changeToOperatingActivities": "-13330000.00",
                    "netIncome": "34934000.00",
                    "changeInCash": "82813000.00",
                    "beginPeriodCashFlow": "38292000.00",
                    "endPeriodCashFlow": "121105000.00",
                    "totalCashFromOperatingActivities": "140094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70200000.00",
                    "otherCashflowsFromInvestingActivities": "6734000.00",
                    "dividendsPaid": "299709000.00",
                    "changeToInventory": "-4166000.00",
                    "changeToAccountReceivables": "-10357000.00",
                    "salePurchaseOfStock": "-440000.00",
                    "otherCashflowsFromFinancingActivities": "24773000.00",
                    "changeToNetincome": "54950000.00",
                    "capitalExpenditures": "228033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19301000.00",
                    "stockBasedCompensation": "9167000.00",
                    "otherNonCashItems": "29940000.00",
                    "freeCashFlow": "-87939000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-303507000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26375000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18446000.00",
                    "changeInCash": "-145330000.00",
                    "beginPeriodCashFlow": "183622000.00",
                    "endPeriodCashFlow": "38292000.00",
                    "totalCashFromOperatingActivities": "131802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53317000.00",
                    "otherCashflowsFromInvestingActivities": "-105303000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8837000.00",
                    "changeToAccountReceivables": "-7842000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1557000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "198204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5778000.00",
                    "stockBasedCompensation": "5396000.00",
                    "otherNonCashItems": "34471000.00",
                    "freeCashFlow": "-66402000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-96276495.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "142517186.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25784073.00",
                    "changeInCash": "99219960.00",
                    "beginPeriodCashFlow": "66816975.00",
                    "endPeriodCashFlow": "166036935.00",
                    "totalCashFromOperatingActivities": "52979269.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26400000.00",
                    "otherCashflowsFromInvestingActivities": "4999539.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-332577.40",
                    "changeToAccountReceivables": "-2800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "141999186.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101276034.7",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7349338.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19845857.00",
                    "freeCashFlow": "-48296765.70"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61411451.10",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "92816261.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13223902.00",
                    "changeInCash": "60636430.00",
                    "beginPeriodCashFlow": "13209810.00",
                    "endPeriodCashFlow": "73846240.00",
                    "totalCashFromOperatingActivities": "29231619.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2000000.00",
                    "changeToAccountReceivables": "-7200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3162714.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61411451.1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6539928.90",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22547645.00",
                    "freeCashFlow": "-32179832.10"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40504961.90",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38595403.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3767377.00",
                    "changeInCash": "18067239.00",
                    "beginPeriodCashFlow": "-2543383.70",
                    "endPeriodCashFlow": "15523856.00",
                    "totalCashFromOperatingActivities": "19976799.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14900000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-591785.40",
                    "changeToAccountReceivables": "2500000.00",
                    "salePurchaseOfStock": "31700000.00",
                    "otherCashflowsFromFinancingActivities": "1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40504961.9",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12346648.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11397528.00",
                    "freeCashFlow": "-20528162.90"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57932827.80",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41878045.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7181635.00",
                    "changeInCash": "-3000975.60",
                    "beginPeriodCashFlow": "-2716626.60",
                    "endPeriodCashFlow": "-5717602.20",
                    "totalCashFromOperatingActivities": "13011518.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "208522.00",
                    "dividendsPaid": null,
                    "changeToInventory": "863254.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26319051.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58141350.4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1450909.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7280792.00",
                    "freeCashFlow": "-45129832.40"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40720171.40",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17310389.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13580082.80",
                    "changeInCash": "-25461651.00",
                    "beginPeriodCashFlow": "29388712.00",
                    "endPeriodCashFlow": "3927061.00",
                    "totalCashFromOperatingActivities": "-2583909.90",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1937430.50",
                    "dividendsPaid": null,
                    "changeToInventory": "-1134350.50",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17310389.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38782740.9",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3348843.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7647329.00",
                    "freeCashFlow": "-41366650.80"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17752158.60",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56896434.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8844666.50",
                    "changeInCash": "31766194.00",
                    "beginPeriodCashFlow": "2405042.00",
                    "endPeriodCashFlow": "34171236.00",
                    "totalCashFromOperatingActivities": "-7378081.40",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "681265.00",
                    "otherCashflowsFromInvestingActivities": "212036.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-649852.30",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6673256.70",
                    "otherCashflowsFromFinancingActivities": "1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17964195",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "298421.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "486898.00",
                    "freeCashFlow": "-25342276.40"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3672840.50",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5026716.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2456588.40",
                    "changeInCash": "2038555.00",
                    "beginPeriodCashFlow": "557377.00",
                    "endPeriodCashFlow": "2595932.00",
                    "totalCashFromOperatingActivities": "684679.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "636511.00",
                    "otherCashflowsFromInvestingActivities": "-189233.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10321.80",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5026716.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3483607.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2711192.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-206436.00",
                    "freeCashFlow": "-2798928.50"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41498000.00",
                    "minorityInterest": null,
                    "netIncome": "20183000.00",
                    "sellingGeneralAdministrative": "7984000.00",
                    "sellingAndMarketingExpenses": "7599000.00",
                    "grossProfit": "64735000.00",
                    "reconciledDepreciation": "25987000.00",
                    "ebit": "54692000.00",
                    "ebitda": "80679000.00",
                    "depreciationAndAmortization": "25987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59759000.00",
                    "otherOperatingExpenses": "68614000.00",
                    "interestExpense": "13194000.00",
                    "taxProvision": "21315000.00",
                    "interestIncome": "1544000.00",
                    "netInterestIncome": "-15969000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21315000.00",
                    "totalRevenue": "128373000.00",
                    "totalOperatingExpenses": "4976000.00",
                    "costOfRevenue": "63638000.00",
                    "totalOtherIncomeExpenseNet": "-18261000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20183000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6051000.00",
                    "minorityInterest": null,
                    "netIncome": "31067000.00",
                    "sellingGeneralAdministrative": "13029000.00",
                    "sellingAndMarketingExpenses": "1932000.00",
                    "grossProfit": "49269000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17629000.00",
                    "ebitda": "46043000.00",
                    "depreciationAndAmortization": "28414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26854000.00",
                    "otherOperatingExpenses": "89664000.00",
                    "interestExpense": "12100000.00",
                    "taxProvision": "-25016000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22263000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25016000.00",
                    "totalRevenue": "116518000.00",
                    "totalOperatingExpenses": "22415000.00",
                    "costOfRevenue": "67249000.00",
                    "totalOtherIncomeExpenseNet": "-20803000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31067000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19827000.00",
                    "minorityInterest": null,
                    "netIncome": "15866000.00",
                    "sellingGeneralAdministrative": "9576000.00",
                    "sellingAndMarketingExpenses": "10222000.00",
                    "grossProfit": "56931000.00",
                    "reconciledDepreciation": "28658000.00",
                    "ebit": "33968000.00",
                    "ebitda": "62626000.00",
                    "depreciationAndAmortization": "28658000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33680000.00",
                    "otherOperatingExpenses": "85184000.00",
                    "interestExpense": "15810000.00",
                    "taxProvision": "3988000.00",
                    "interestIncome": "2797000.00",
                    "netInterestIncome": "-14032000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3961000.00",
                    "totalRevenue": "118864000.00",
                    "totalOperatingExpenses": "23251000.00",
                    "costOfRevenue": "61933000.00",
                    "totalOtherIncomeExpenseNet": "-13853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15855000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2743000.00",
                    "minorityInterest": null,
                    "netIncome": "-10335000.00",
                    "sellingGeneralAdministrative": "9242000.00",
                    "sellingAndMarketingExpenses": "1128000.00",
                    "grossProfit": "58202000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12400000.00",
                    "ebitda": "42786000.00",
                    "depreciationAndAmortization": "30386000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38121000.00",
                    "otherOperatingExpenses": "81666000.00",
                    "interestExpense": "17649000.00",
                    "taxProvision": "7592000.00",
                    "interestIncome": "4194000.00",
                    "netInterestIncome": "-14853000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7592000.00",
                    "totalRevenue": "119787000.00",
                    "totalOperatingExpenses": "20081000.00",
                    "costOfRevenue": "61585000.00",
                    "totalOtherIncomeExpenseNet": "-40864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10335000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32951000.00",
                    "minorityInterest": null,
                    "netIncome": "15344000.00",
                    "sellingGeneralAdministrative": "13903000.00",
                    "sellingAndMarketingExpenses": "1646000.00",
                    "grossProfit": "64837000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41918000.00",
                    "ebitda": "76532000.00",
                    "depreciationAndAmortization": "34614000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44710000.00",
                    "otherOperatingExpenses": "99004000.00",
                    "interestExpense": "17742000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17607000.00",
                    "totalRevenue": "143714000.00",
                    "totalOperatingExpenses": "20127000.00",
                    "costOfRevenue": "78877000.00",
                    "totalOtherIncomeExpenseNet": "-11759000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32900000.00",
                    "minorityInterest": null,
                    "netIncome": "15300000.00",
                    "sellingGeneralAdministrative": "13800000.00",
                    "sellingAndMarketingExpenses": "2900000.00",
                    "grossProfit": "99400000.00",
                    "reconciledDepreciation": "34614000.00",
                    "ebit": "44400000.00",
                    "ebitda": "75232000.00",
                    "depreciationAndAmortization": "30832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44600000.00",
                    "otherOperatingExpenses": "99100000.00",
                    "interestExpense": "8967000.00",
                    "taxProvision": "17607000.00",
                    "interestIncome": "2340000.00",
                    "netInterestIncome": "-16555000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17600000.00",
                    "totalRevenue": "143700000.00",
                    "totalOperatingExpenses": "54800000.00",
                    "costOfRevenue": "44300000.00",
                    "totalOtherIncomeExpenseNet": "-11700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15344000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46655000.00",
                    "minorityInterest": null,
                    "netIncome": "25105000.00",
                    "sellingGeneralAdministrative": "12812000.00",
                    "sellingAndMarketingExpenses": "2335000.00",
                    "grossProfit": "86630000.00",
                    "reconciledDepreciation": "33053000.00",
                    "ebit": "55747000.00",
                    "ebitda": "88800000.00",
                    "depreciationAndAmortization": "33053000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54716000.00",
                    "otherOperatingExpenses": "104788000.00",
                    "interestExpense": "9092000.00",
                    "taxProvision": "21550000.00",
                    "interestIncome": "1484000.00",
                    "netInterestIncome": "-9150000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21550000.00",
                    "totalRevenue": "159504000.00",
                    "totalOperatingExpenses": "31914000.00",
                    "costOfRevenue": "72874000.00",
                    "totalOtherIncomeExpenseNet": "-8061000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25105000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87500000.00",
                    "minorityInterest": null,
                    "netIncome": "25738000.00",
                    "sellingGeneralAdministrative": "13247000.00",
                    "sellingAndMarketingExpenses": "3161000.00",
                    "grossProfit": "114461000.00",
                    "reconciledDepreciation": "34333000.00",
                    "ebit": "96528000.00",
                    "ebitda": "130861000.00",
                    "depreciationAndAmortization": "34333000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90321000.00",
                    "otherOperatingExpenses": "99883000.00",
                    "interestExpense": "9609000.00",
                    "taxProvision": "61762000.00",
                    "interestIncome": "2109000.00",
                    "netInterestIncome": "-8776000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61762000.00",
                    "totalRevenue": "190204000.00",
                    "totalOperatingExpenses": "24140000.00",
                    "costOfRevenue": "75743000.00",
                    "totalOtherIncomeExpenseNet": "-2821000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25738000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75065000.00",
                    "minorityInterest": null,
                    "netIncome": "30192000.00",
                    "sellingGeneralAdministrative": "10083000.00",
                    "sellingAndMarketingExpenses": "3245000.00",
                    "grossProfit": "100217000.00",
                    "reconciledDepreciation": "28659000.00",
                    "ebit": "84219000.00",
                    "ebitda": "112878000.00",
                    "depreciationAndAmortization": "28659000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83955000.00",
                    "otherOperatingExpenses": "83461000.00",
                    "interestExpense": "9730000.00",
                    "taxProvision": "44873000.00",
                    "interestIncome": "2083000.00",
                    "netInterestIncome": "-9054000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44873000.00",
                    "totalRevenue": "167416000.00",
                    "totalOperatingExpenses": "16262000.00",
                    "costOfRevenue": "67199000.00",
                    "totalOtherIncomeExpenseNet": "-8890000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30192000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34805000.00",
                    "minorityInterest": null,
                    "netIncome": "26293000.00",
                    "sellingGeneralAdministrative": "11801000.00",
                    "sellingAndMarketingExpenses": "3455000.00",
                    "grossProfit": "103576000.00",
                    "reconciledDepreciation": "34555000.00",
                    "ebit": "44056000.00",
                    "ebitda": "78611000.00",
                    "depreciationAndAmortization": "34555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44331000.00",
                    "otherOperatingExpenses": "154732000.00",
                    "interestExpense": "9643000.00",
                    "taxProvision": "8512000.00",
                    "interestIncome": "1569000.00",
                    "netInterestIncome": "-9632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8512000.00",
                    "totalRevenue": "199063000.00",
                    "totalOperatingExpenses": "59245000.00",
                    "costOfRevenue": "95487000.00",
                    "totalOtherIncomeExpenseNet": "-9526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26293000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65932000.00",
                    "minorityInterest": null,
                    "netIncome": "24768000.00",
                    "sellingGeneralAdministrative": "11710000.00",
                    "sellingAndMarketingExpenses": "2694000.00",
                    "grossProfit": "104107000.00",
                    "reconciledDepreciation": "29819000.00",
                    "ebit": "75295000.00",
                    "ebitda": "105114000.00",
                    "depreciationAndAmortization": "29819000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80482000.00",
                    "otherOperatingExpenses": "111652000.00",
                    "interestExpense": "10812000.00",
                    "taxProvision": "41164000.00",
                    "interestIncome": "1856000.00",
                    "netInterestIncome": "-10598000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41164000.00",
                    "totalRevenue": "192134000.00",
                    "totalOperatingExpenses": "23625000.00",
                    "costOfRevenue": "88027000.00",
                    "totalOtherIncomeExpenseNet": "-14550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24768000.00",
                    "netIncomeApplicableToCommonShares": "24768000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50407000.00",
                    "minorityInterest": null,
                    "netIncome": "33750000.00",
                    "sellingGeneralAdministrative": "11479000.00",
                    "sellingAndMarketingExpenses": "1438000.00",
                    "grossProfit": "92280000.00",
                    "reconciledDepreciation": "29357000.00",
                    "ebit": "59850000.00",
                    "ebitda": "89207000.00",
                    "depreciationAndAmortization": "29357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69509000.00",
                    "otherOperatingExpenses": "112817000.00",
                    "interestExpense": "9496000.00",
                    "taxProvision": "16657000.00",
                    "interestIncome": "1720000.00",
                    "netInterestIncome": "-9520000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16657000.00",
                    "totalRevenue": "182326000.00",
                    "totalOperatingExpenses": "22771000.00",
                    "costOfRevenue": "90046000.00",
                    "totalOtherIncomeExpenseNet": "-19102000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33750000.00",
                    "netIncomeApplicableToCommonShares": "33750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63365000.00",
                    "minorityInterest": null,
                    "netIncome": "26257000.00",
                    "sellingGeneralAdministrative": "9462000.00",
                    "sellingAndMarketingExpenses": "1435000.00",
                    "grossProfit": "102752000.00",
                    "reconciledDepreciation": "27203000.00",
                    "ebit": "72603000.00",
                    "ebitda": "99806000.00",
                    "depreciationAndAmortization": "27203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76585000.00",
                    "otherOperatingExpenses": "105866000.00",
                    "interestExpense": "9376000.00",
                    "taxProvision": "37108000.00",
                    "interestIncome": "1092000.00",
                    "netInterestIncome": "-9828000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37108000.00",
                    "totalRevenue": "182451000.00",
                    "totalOperatingExpenses": "26167000.00",
                    "costOfRevenue": "79699000.00",
                    "totalOtherIncomeExpenseNet": "-13220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26257000.00",
                    "netIncomeApplicableToCommonShares": "26300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79509000.00",
                    "minorityInterest": null,
                    "netIncome": "52235000.00",
                    "sellingGeneralAdministrative": "14924000.00",
                    "sellingAndMarketingExpenses": "2795000.00",
                    "grossProfit": "123508000.00",
                    "reconciledDepreciation": "30492000.00",
                    "ebit": "77895000.00",
                    "ebitda": "126185000.00",
                    "depreciationAndAmortization": "48290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81677000.00",
                    "otherOperatingExpenses": "149302000.00",
                    "interestExpense": "9552000.00",
                    "taxProvision": "27374000.00",
                    "interestIncome": "957000.00",
                    "netInterestIncome": "-9893000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27374000.00",
                    "totalRevenue": "230979000.00",
                    "totalOperatingExpenses": "41831000.00",
                    "costOfRevenue": "107471000.00",
                    "totalOtherIncomeExpenseNet": "-2168000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52135000.00",
                    "netIncomeApplicableToCommonShares": "52188000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143554000.00",
                    "minorityInterest": null,
                    "netIncome": "73382000.00",
                    "sellingGeneralAdministrative": "14456000.00",
                    "sellingAndMarketingExpenses": "848000.00",
                    "grossProfit": "149699000.00",
                    "reconciledDepreciation": "21416000.00",
                    "ebit": "153854000.00",
                    "ebitda": "175270000.00",
                    "depreciationAndAmortization": "21416000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145381000.00",
                    "otherOperatingExpenses": "112868000.00",
                    "interestExpense": "12675000.00",
                    "taxProvision": "70172000.00",
                    "interestIncome": "783000.00",
                    "netInterestIncome": "-13343000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70172000.00",
                    "totalRevenue": "258249000.00",
                    "totalOperatingExpenses": "4318000.00",
                    "costOfRevenue": "108550000.00",
                    "totalOtherIncomeExpenseNet": "-1827000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73382000.00",
                    "netIncomeApplicableToCommonShares": "73382000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134962000.00",
                    "minorityInterest": null,
                    "netIncome": "67861000.00",
                    "sellingGeneralAdministrative": "11063000.00",
                    "sellingAndMarketingExpenses": "860000.00",
                    "grossProfit": "172962000.00",
                    "reconciledDepreciation": "23204000.00",
                    "ebit": "146443000.00",
                    "ebitda": "169647000.00",
                    "depreciationAndAmortization": "23204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143361000.00",
                    "otherOperatingExpenses": "167868000.00",
                    "interestExpense": "14593000.00",
                    "taxProvision": "67101000.00",
                    "interestIncome": "1128000.00",
                    "netInterestIncome": "-15486000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67101000.00",
                    "totalRevenue": "311229000.00",
                    "totalOperatingExpenses": "29601000.00",
                    "costOfRevenue": "138267000.00",
                    "totalOtherIncomeExpenseNet": "-8399000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67861000.00",
                    "netIncomeApplicableToCommonShares": "67861000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36869000.00",
                    "minorityInterest": null,
                    "netIncome": "31004000.00",
                    "sellingGeneralAdministrative": "9946000.00",
                    "sellingAndMarketingExpenses": "1995000.00",
                    "grossProfit": "146968000.00",
                    "reconciledDepreciation": "21580000.00",
                    "ebit": "48465000.00",
                    "ebitda": "70045000.00",
                    "depreciationAndAmortization": "21580000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58642000.00",
                    "otherOperatingExpenses": "190509000.00",
                    "interestExpense": "14227000.00",
                    "taxProvision": "5865000.00",
                    "interestIncome": "312000.00",
                    "netInterestIncome": "-15140000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5865000.00",
                    "totalRevenue": "249151000.00",
                    "totalOperatingExpenses": "88326000.00",
                    "costOfRevenue": "102183000.00",
                    "totalOtherIncomeExpenseNet": "-21773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31004000.00",
                    "netIncomeApplicableToCommonShares": "31004000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55977000.00",
                    "minorityInterest": null,
                    "netIncome": "36920000.00",
                    "sellingGeneralAdministrative": "11019000.00",
                    "sellingAndMarketingExpenses": "3386000.00",
                    "grossProfit": "112625000.00",
                    "reconciledDepreciation": "22167000.00",
                    "ebit": "67958000.00",
                    "ebitda": "90125000.00",
                    "depreciationAndAmortization": "22167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69422000.00",
                    "otherOperatingExpenses": "132956000.00",
                    "interestExpense": "11904000.00",
                    "taxProvision": "19057000.00",
                    "interestIncome": "355000.00",
                    "netInterestIncome": "-13054000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19057000.00",
                    "totalRevenue": "202378000.00",
                    "totalOperatingExpenses": "43203000.00",
                    "costOfRevenue": "89753000.00",
                    "totalOtherIncomeExpenseNet": "-13445000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36920000.00",
                    "netIncomeApplicableToCommonShares": "36920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68900000.00",
                    "minorityInterest": null,
                    "netIncome": "37000000.00",
                    "sellingGeneralAdministrative": "11800000.00",
                    "sellingAndMarketingExpenses": "1800000.00",
                    "grossProfit": "101200000.00",
                    "reconciledDepreciation": "23641000.00",
                    "ebit": "82200000.00",
                    "ebitda": "105841000.00",
                    "depreciationAndAmortization": "23641000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81300000.00",
                    "otherOperatingExpenses": "92700000.00",
                    "interestExpense": "12917000.00",
                    "taxProvision": "31907000.00",
                    "interestIncome": "699000.00",
                    "netInterestIncome": "-13295000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31900000.00",
                    "totalRevenue": "174000000.00",
                    "totalOperatingExpenses": "19900000.00",
                    "costOfRevenue": "72800000.00",
                    "totalOtherIncomeExpenseNet": "-12400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37012000.00",
                    "netIncomeApplicableToCommonShares": "37012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "419000.00",
                    "minorityInterest": null,
                    "netIncome": "-2468000.00",
                    "sellingGeneralAdministrative": "12694000.00",
                    "sellingAndMarketingExpenses": "1829000.00",
                    "grossProfit": "91984000.00",
                    "reconciledDepreciation": "20594000.00",
                    "ebit": "12994000.00",
                    "ebitda": "33588000.00",
                    "depreciationAndAmortization": "20594000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19209000.00",
                    "otherOperatingExpenses": "146389000.00",
                    "interestExpense": "19469000.00",
                    "taxProvision": "2887000.00",
                    "interestIncome": "135000.00",
                    "netInterestIncome": "-20600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2887000.00",
                    "totalRevenue": "165598000.00",
                    "totalOperatingExpenses": "72775000.00",
                    "costOfRevenue": "73614000.00",
                    "totalOtherIncomeExpenseNet": "-18790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2468000.00",
                    "netIncomeApplicableToCommonShares": "-2468000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3083000.00",
                    "minorityInterest": null,
                    "netIncome": "-10337000.00",
                    "sellingGeneralAdministrative": "11333000.00",
                    "sellingAndMarketingExpenses": "1723000.00",
                    "grossProfit": "81076000.00",
                    "reconciledDepreciation": "22567000.00",
                    "ebit": "16599000.00",
                    "ebitda": "39166000.00",
                    "depreciationAndAmortization": "22567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15900000.00",
                    "otherOperatingExpenses": "130695000.00",
                    "interestExpense": "14789000.00",
                    "taxProvision": "13420000.00",
                    "interestIncome": "463000.00",
                    "netInterestIncome": "-15511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13420000.00",
                    "totalRevenue": "146595000.00",
                    "totalOperatingExpenses": "65176000.00",
                    "costOfRevenue": "65519000.00",
                    "totalOtherIncomeExpenseNet": "-12817000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10337000.00",
                    "netIncomeApplicableToCommonShares": "-10337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-105803000.00",
                    "minorityInterest": null,
                    "netIncome": "-119203000.00",
                    "sellingGeneralAdministrative": "15951000.00",
                    "sellingAndMarketingExpenses": "950000.00",
                    "grossProfit": "43022000.00",
                    "reconciledDepreciation": "28755000.00",
                    "ebit": "-91909000.00",
                    "ebitda": "-63154000.00",
                    "depreciationAndAmortization": "28755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-83139000.00",
                    "otherOperatingExpenses": "189795000.00",
                    "interestExpense": "15185000.00",
                    "taxProvision": "13400000.00",
                    "interestIncome": "255000.00",
                    "netInterestIncome": "-16391000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13400000.00",
                    "totalRevenue": "106656000.00",
                    "totalOperatingExpenses": "126161000.00",
                    "costOfRevenue": "63634000.00",
                    "totalOtherIncomeExpenseNet": "-22664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-119203000.00",
                    "netIncomeApplicableToCommonShares": "-119203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11981000.00",
                    "minorityInterest": null,
                    "netIncome": "-4351000.00",
                    "sellingGeneralAdministrative": "10361000.00",
                    "sellingAndMarketingExpenses": "1294000.00",
                    "grossProfit": "43048000.00",
                    "reconciledDepreciation": "26695000.00",
                    "ebit": "26225000.00",
                    "ebitda": "52920000.00",
                    "depreciationAndAmortization": "26695000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28478000.00",
                    "otherOperatingExpenses": "69669000.00",
                    "interestExpense": "15086000.00",
                    "taxProvision": "16332000.00",
                    "interestIncome": "814000.00",
                    "netInterestIncome": "-15823000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16332000.00",
                    "totalRevenue": "98147000.00",
                    "totalOperatingExpenses": "14570000.00",
                    "costOfRevenue": "55099000.00",
                    "totalOtherIncomeExpenseNet": "-16497000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4351000.00",
                    "netIncomeApplicableToCommonShares": "-4351000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31998000.00",
                    "minorityInterest": null,
                    "netIncome": "-19854000.00",
                    "sellingGeneralAdministrative": "11318000.00",
                    "sellingAndMarketingExpenses": "1638000.00",
                    "grossProfit": "11614000.00",
                    "reconciledDepreciation": "23322000.00",
                    "ebit": "-18355000.00",
                    "ebitda": "4967000.00",
                    "depreciationAndAmortization": "23322000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20853000.00",
                    "otherOperatingExpenses": "76503000.00",
                    "interestExpense": "15212000.00",
                    "taxProvision": "-12144000.00",
                    "interestIncome": "674000.00",
                    "netInterestIncome": "-15871000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12144000.00",
                    "totalRevenue": "55650000.00",
                    "totalOperatingExpenses": "32467000.00",
                    "costOfRevenue": "44036000.00",
                    "totalOtherIncomeExpenseNet": "-11145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19854000.00",
                    "netIncomeApplicableToCommonShares": "-19854000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3205000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59267000.00",
                    "minorityInterest": null,
                    "netIncome": "-89542000.00",
                    "sellingGeneralAdministrative": "12685000.00",
                    "sellingAndMarketingExpenses": "1962000.00",
                    "grossProfit": "52863000.00",
                    "reconciledDepreciation": "39301000.00",
                    "ebit": "-46375000.00",
                    "ebitda": "-7074000.00",
                    "depreciationAndAmortization": "39301000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35149000.00",
                    "otherOperatingExpenses": "168388000.00",
                    "interestExpense": "14754000.00",
                    "taxProvision": "30275000.00",
                    "interestIncome": "1423000.00",
                    "netInterestIncome": "-13331000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30275000.00",
                    "totalRevenue": "133239000.00",
                    "totalOperatingExpenses": "88012000.00",
                    "costOfRevenue": "80376000.00",
                    "totalOtherIncomeExpenseNet": "-24118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-89542000.00",
                    "netIncomeApplicableToCommonShares": "-89542000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-01-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9022000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59267000.00",
                    "minorityInterest": null,
                    "netIncome": "-89542000.00",
                    "sellingGeneralAdministrative": "12685000.00",
                    "sellingAndMarketingExpenses": "1962000.00",
                    "grossProfit": "52863000.00",
                    "reconciledDepreciation": "28716000.00",
                    "ebit": "-39336149.00",
                    "ebitda": "-35149.00",
                    "depreciationAndAmortization": "39301000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35149000.00",
                    "otherOperatingExpenses": "99713000.00",
                    "interestExpense": "14754000.00",
                    "taxProvision": "17903000.00",
                    "interestIncome": "220000.00",
                    "netInterestIncome": "-12160000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30275000.00",
                    "totalRevenue": "133239000.00",
                    "totalOperatingExpenses": "19337000.00",
                    "costOfRevenue": "80376000.00",
                    "totalOtherIncomeExpenseNet": "-24118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-169000.00",
                    "netIncomeApplicableToCommonShares": "-169000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8405000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48514000.00",
                    "minorityInterest": null,
                    "netIncome": "6757000.00",
                    "sellingGeneralAdministrative": "14467000.00",
                    "sellingAndMarketingExpenses": "2412000.00",
                    "grossProfit": "82924000.00",
                    "reconciledDepreciation": "26544000.00",
                    "ebit": "57157000.00",
                    "ebitda": "83701000.00",
                    "depreciationAndAmortization": "26544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56385000.00",
                    "otherOperatingExpenses": "94817000.00",
                    "interestExpense": "8082000.00",
                    "taxProvision": "41757000.00",
                    "interestIncome": "700000.00",
                    "netInterestIncome": "-8641000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41757000.00",
                    "totalRevenue": "151202000.00",
                    "totalOperatingExpenses": "26539000.00",
                    "costOfRevenue": "68278000.00",
                    "totalOtherIncomeExpenseNet": "-7871000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6757000.00",
                    "netIncomeApplicableToCommonShares": "6757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-09-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "560000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65122000.00",
                    "minorityInterest": null,
                    "netIncome": "31480000.00",
                    "sellingGeneralAdministrative": "13338000.00",
                    "sellingAndMarketingExpenses": "5325000.00",
                    "grossProfit": "98675000.00",
                    "reconciledDepreciation": "24822000.00",
                    "ebit": "73541000.00",
                    "ebitda": "98363000.00",
                    "depreciationAndAmortization": "24822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76641000.00",
                    "otherOperatingExpenses": "92869000.00",
                    "interestExpense": "8667000.00",
                    "taxProvision": "33642000.00",
                    "interestIncome": "576000.00",
                    "netInterestIncome": "-9084000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33642000.00",
                    "totalRevenue": "169510000.00",
                    "totalOperatingExpenses": "22034000.00",
                    "costOfRevenue": "70835000.00",
                    "totalOtherIncomeExpenseNet": "-11519000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31480000.00",
                    "netIncomeApplicableToCommonShares": "31480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "303000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38149000.00",
                    "minorityInterest": null,
                    "netIncome": "19689000.00",
                    "sellingGeneralAdministrative": "11721000.00",
                    "sellingAndMarketingExpenses": "3534000.00",
                    "grossProfit": "85770000.00",
                    "reconciledDepreciation": "25450000.00",
                    "ebit": "47838000.00",
                    "ebitda": "73288000.00",
                    "depreciationAndAmortization": "25450000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45980000.00",
                    "otherOperatingExpenses": "104159000.00",
                    "interestExpense": "9689000.00",
                    "taxProvision": "18460000.00",
                    "interestIncome": "5626000.00",
                    "netInterestIncome": "-8825000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18460000.00",
                    "totalRevenue": "150139000.00",
                    "totalOperatingExpenses": "39790000.00",
                    "costOfRevenue": "64369000.00",
                    "totalOtherIncomeExpenseNet": "-7831000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19689000.00",
                    "netIncomeApplicableToCommonShares": "19689000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11846000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "79739000.00",
                    "minorityInterest": "-54926000.00",
                    "netIncome": "33261000.00",
                    "sellingGeneralAdministrative": "14635000.00",
                    "sellingAndMarketingExpenses": "1240000.00",
                    "grossProfit": "80573000.00",
                    "reconciledDepreciation": "23902000.00",
                    "ebit": "78903000.00",
                    "ebitda": "102805000.00",
                    "depreciationAndAmortization": "23902000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83473000.00",
                    "otherOperatingExpenses": "92810000.00",
                    "interestExpense": "8483000.00",
                    "taxProvision": "37159000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37159000.00",
                    "totalRevenue": "151167000.00",
                    "totalOperatingExpenses": "22216000.00",
                    "costOfRevenue": "70594000.00",
                    "totalOtherIncomeExpenseNet": "-3734000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "42580000.00",
                    "netIncomeApplicableToCommonShares": "33261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59333000.00",
                    "minorityInterest": "54926000.00",
                    "netIncome": "21393000.00",
                    "sellingGeneralAdministrative": "12323000.00",
                    "sellingAndMarketingExpenses": "1258000.00",
                    "grossProfit": "93737000.00",
                    "reconciledDepreciation": "24327000.00",
                    "ebit": "67913000.00",
                    "ebitda": "92240000.00",
                    "depreciationAndAmortization": "24327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71003000.00",
                    "otherOperatingExpenses": "95783000.00",
                    "interestExpense": "8451000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29654000.00",
                    "totalRevenue": "166786000.00",
                    "totalOperatingExpenses": "22734000.00",
                    "costOfRevenue": "73049000.00",
                    "totalOtherIncomeExpenseNet": "-11670000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "29679000.00",
                    "netIncomeApplicableToCommonShares": "21393000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29986000.00",
                    "minorityInterest": "46549000.00",
                    "netIncome": "-677000.00",
                    "sellingGeneralAdministrative": "12473000.00",
                    "sellingAndMarketingExpenses": "1175000.00",
                    "grossProfit": "90226000.00",
                    "reconciledDepreciation": "24348000.00",
                    "ebit": "38488000.00",
                    "ebitda": "62836000.00",
                    "depreciationAndAmortization": "24348000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51967000.00",
                    "otherOperatingExpenses": "107363000.00",
                    "interestExpense": "8648000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24442000.00",
                    "totalRevenue": "159330000.00",
                    "totalOperatingExpenses": "38259000.00",
                    "costOfRevenue": "69104000.00",
                    "totalOtherIncomeExpenseNet": "-21981000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5544000.00",
                    "netIncomeApplicableToCommonShares": "-677000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39849000.00",
                    "minorityInterest": "44959000.00",
                    "netIncome": "18438000.00",
                    "sellingGeneralAdministrative": "12643000.00",
                    "sellingAndMarketingExpenses": "350000.00",
                    "grossProfit": "70125000.00",
                    "reconciledDepreciation": "19663000.00",
                    "ebit": "48092000.00",
                    "ebitda": "67755000.00",
                    "depreciationAndAmortization": "19663000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50049000.00",
                    "otherOperatingExpenses": "73829000.00",
                    "interestExpense": "8390000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14985000.00",
                    "totalRevenue": "123878000.00",
                    "totalOperatingExpenses": "20076000.00",
                    "costOfRevenue": "53753000.00",
                    "totalOtherIncomeExpenseNet": "-10200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24864000.00",
                    "netIncomeApplicableToCommonShares": "18438000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-01-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7314000.00",
                    "minorityInterest": "1056000.00",
                    "netIncome": "-4451000.00",
                    "sellingGeneralAdministrative": "10646000.00",
                    "sellingAndMarketingExpenses": "270000.00",
                    "grossProfit": "56071000.00",
                    "reconciledDepreciation": "19753000.00",
                    "ebit": "14448000.00",
                    "ebitda": "34201000.00",
                    "depreciationAndAmortization": "19753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19095000.00",
                    "otherOperatingExpenses": "67686000.00",
                    "interestExpense": "8190000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "28976000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10709000.00",
                    "totalRevenue": "106278000.00",
                    "totalOperatingExpenses": "17479000.00",
                    "costOfRevenue": "50207000.00",
                    "totalOtherIncomeExpenseNet": "-11781000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-120412000.00",
                    "netIncomeApplicableToCommonShares": "-94089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7508000.00",
                    "minorityInterest": "844000.00",
                    "netIncome": "-19979000.00",
                    "sellingGeneralAdministrative": "10921000.00",
                    "sellingAndMarketingExpenses": "329000.00",
                    "grossProfit": "36781000.00",
                    "reconciledDepreciation": "19450000.00",
                    "ebit": "941000.00",
                    "ebitda": "20391000.00",
                    "depreciationAndAmortization": "19450000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15928000.00",
                    "otherOperatingExpenses": "65981000.00",
                    "interestExpense": "26422000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11627000.00",
                    "totalRevenue": "81909000.00",
                    "totalOperatingExpenses": "20853000.00",
                    "costOfRevenue": "45128000.00",
                    "totalOtherIncomeExpenseNet": "-23436000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "144338000.00",
                    "netIncomeApplicableToCommonShares": "98731000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3705000.00",
                    "minorityInterest": "2318000.00",
                    "netIncome": "-3432000.00",
                    "sellingGeneralAdministrative": "11968000.00",
                    "sellingAndMarketingExpenses": "89000.00",
                    "grossProfit": "29958000.00",
                    "reconciledDepreciation": "19966000.00",
                    "ebit": "10727000.00",
                    "ebitda": "30693000.00",
                    "depreciationAndAmortization": "19966000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15842000.00",
                    "otherOperatingExpenses": "59385000.00",
                    "interestExpense": "7356000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4819000.00",
                    "totalRevenue": "75227000.00",
                    "totalOperatingExpenses": "14116000.00",
                    "costOfRevenue": "45269000.00",
                    "totalOtherIncomeExpenseNet": "-12137000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-47570000.00",
                    "netIncomeApplicableToCommonShares": "-32504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21797000.00",
                    "minorityInterest": "2173000.00",
                    "netIncome": "3634000.00",
                    "sellingGeneralAdministrative": "8519000.00",
                    "sellingAndMarketingExpenses": "448000.00",
                    "grossProfit": "33440000.00",
                    "reconciledDepreciation": "15716000.00",
                    "ebit": "30351000.00",
                    "ebitda": "46067000.00",
                    "depreciationAndAmortization": "15716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28131000.00",
                    "otherOperatingExpenses": "38577000.00",
                    "interestExpense": "8927000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15990000.00",
                    "totalRevenue": "66708000.00",
                    "totalOperatingExpenses": "5309000.00",
                    "costOfRevenue": "33268000.00",
                    "totalOtherIncomeExpenseNet": "-6334000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5807000.00",
                    "netIncomeApplicableToCommonShares": "3634000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-01-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16293000.00",
                    "minorityInterest": "1685931000.00",
                    "netIncome": "-20393000.00",
                    "sellingGeneralAdministrative": "9956000.00",
                    "sellingAndMarketingExpenses": "605000.00",
                    "grossProfit": "22644000.00",
                    "reconciledDepreciation": "16853000.00",
                    "ebit": "-2329000.00",
                    "ebitda": "14524000.00",
                    "depreciationAndAmortization": "16853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6056000.00",
                    "otherOperatingExpenses": "51838000.00",
                    "interestExpense": "8366000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-2083372000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9698000.00",
                    "totalRevenue": "60323000.00",
                    "totalOperatingExpenses": "14159000.00",
                    "costOfRevenue": "37679000.00",
                    "totalOtherIncomeExpenseNet": "-10237000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6062079000.00",
                    "netIncomeApplicableToCommonShares": "5108326000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-24517000.00",
                    "minorityInterest": "-3949652000.00",
                    "netIncome": "-18110000.00",
                    "sellingGeneralAdministrative": "8492000.00",
                    "sellingAndMarketingExpenses": "453000.00",
                    "grossProfit": "9468000.00",
                    "reconciledDepreciation": "20785000.00",
                    "ebit": "-16160000.00",
                    "ebitda": "4625000.00",
                    "depreciationAndAmortization": "20785000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14111000.00",
                    "otherOperatingExpenses": "63971000.00",
                    "interestExpense": "8769000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2297568000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3531000.00",
                    "totalRevenue": "49860000.00",
                    "totalOperatingExpenses": "23579000.00",
                    "costOfRevenue": "40392000.00",
                    "totalOtherIncomeExpenseNet": "-10406000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8220828000.00",
                    "netIncomeApplicableToCommonShares": "-6933752000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4696000.00",
                    "minorityInterest": "2299549000.00",
                    "netIncome": "-1334000.00",
                    "sellingGeneralAdministrative": "8238000.00",
                    "sellingAndMarketingExpenses": "493000.00",
                    "grossProfit": "15522000.00",
                    "reconciledDepreciation": "16614000.00",
                    "ebit": "12357000.00",
                    "ebitda": "28971000.00",
                    "depreciationAndAmortization": "16614000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2776000.00",
                    "otherOperatingExpenses": "43147000.00",
                    "interestExpense": "7661000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-175658000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6322000.00",
                    "totalRevenue": "45923000.00",
                    "totalOperatingExpenses": "12746000.00",
                    "costOfRevenue": "30401000.00",
                    "totalOtherIncomeExpenseNet": "1920000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2098103000.00",
                    "netIncomeApplicableToCommonShares": "1776334000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12728000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9255000.00",
                    "sellingGeneralAdministrative": "7484000.00",
                    "sellingAndMarketingExpenses": "2671000.00",
                    "grossProfit": "2027000.00",
                    "reconciledDepreciation": "21522000.00",
                    "ebit": "-4103000.00",
                    "ebitda": "17419000.00",
                    "depreciationAndAmortization": "21522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11222000.00",
                    "otherOperatingExpenses": "47786000.00",
                    "interestExpense": "8625000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-685000.00",
                    "totalRevenue": "36564000.00",
                    "totalOperatingExpenses": "13249000.00",
                    "costOfRevenue": "34537000.00",
                    "totalOtherIncomeExpenseNet": "-1506000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-01-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-199418000.00",
                    "minorityInterest": "53515000.00",
                    "netIncome": "-157629000.00",
                    "sellingGeneralAdministrative": "10165000.00",
                    "sellingAndMarketingExpenses": "1397000.00",
                    "grossProfit": "-7972000.00",
                    "reconciledDepreciation": "31214000.00",
                    "ebit": "-148039000.00",
                    "ebitda": "-116825000.00",
                    "depreciationAndAmortization": "31214000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-200811000.00",
                    "otherOperatingExpenses": "70257000.00",
                    "interestExpense": "7543000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "193489000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2047000.00",
                    "totalRevenue": "45400000.00",
                    "totalOperatingExpenses": "16885000.00",
                    "costOfRevenue": "53372000.00",
                    "totalOtherIncomeExpenseNet": "1393000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-284566000.00",
                    "netIncomeApplicableToCommonShares": "-234031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-52618000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-36178000.00",
                    "sellingGeneralAdministrative": "9088000.00",
                    "sellingAndMarketingExpenses": "394000.00",
                    "grossProfit": "5111000.00",
                    "reconciledDepreciation": "24492000.00",
                    "ebit": "-44087000.00",
                    "ebitda": "-19595000.00",
                    "depreciationAndAmortization": "24492000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15239000.00",
                    "otherOperatingExpenses": "63059000.00",
                    "interestExpense": "8531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14964000.00",
                    "totalRevenue": "47820000.00",
                    "totalOperatingExpenses": "20350000.00",
                    "costOfRevenue": "42709000.00",
                    "totalOtherIncomeExpenseNet": "-37379000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3905000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7568000.00",
                    "sellingGeneralAdministrative": "8377000.00",
                    "sellingAndMarketingExpenses": "1113000.00",
                    "grossProfit": "15187000.00",
                    "reconciledDepreciation": "24380000.00",
                    "ebit": "4142000.00",
                    "ebitda": "28522000.00",
                    "depreciationAndAmortization": "24380000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "462000.00",
                    "otherOperatingExpenses": "61577000.00",
                    "interestExpense": "8047000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5525000.00",
                    "totalRevenue": "62039000.00",
                    "totalOperatingExpenses": "14725000.00",
                    "costOfRevenue": "46852000.00",
                    "totalOtherIncomeExpenseNet": "-4367000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-45679000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-32656000.00",
                    "sellingGeneralAdministrative": "9841000.00",
                    "sellingAndMarketingExpenses": "2307000.00",
                    "grossProfit": "5065000.00",
                    "reconciledDepreciation": "25471000.00",
                    "ebit": "-37319000.00",
                    "ebitda": "-11848000.00",
                    "depreciationAndAmortization": "25471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16903000.00",
                    "otherOperatingExpenses": "71334000.00",
                    "interestExpense": "8360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9662000.00",
                    "totalRevenue": "54431000.00",
                    "totalOperatingExpenses": "21968000.00",
                    "costOfRevenue": "49366000.00",
                    "totalOtherIncomeExpenseNet": "-28776000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-51494000.00",
                    "minorityInterest": "4967000.00",
                    "netIncome": "-29422000.00",
                    "sellingGeneralAdministrative": "10982000.00",
                    "sellingAndMarketingExpenses": "2781000.00",
                    "grossProfit": "20042000.00",
                    "reconciledDepreciation": "27021000.00",
                    "ebit": "-40075000.00",
                    "ebitda": "-13054000.00",
                    "depreciationAndAmortization": "27021000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32454000.00",
                    "otherOperatingExpenses": "103775000.00",
                    "interestExpense": "7174000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "52799000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-17827000.00",
                    "totalRevenue": "80751000.00",
                    "totalOperatingExpenses": "43066000.00",
                    "costOfRevenue": "60709000.00",
                    "totalOtherIncomeExpenseNet": "-19040000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15930000.00",
                    "netIncomeApplicableToCommonShares": "-964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3400000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18119000.00",
                    "minorityInterest": "3451000.00",
                    "netIncome": "8476000.00",
                    "sellingGeneralAdministrative": "13013000.00",
                    "sellingAndMarketingExpenses": "9331000.00",
                    "grossProfit": "63656000.00",
                    "reconciledDepreciation": "26566000.00",
                    "ebit": "25402000.00",
                    "ebitda": "52532000.00",
                    "depreciationAndAmortization": "27130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38669000.00",
                    "otherOperatingExpenses": "93134000.00",
                    "interestExpense": "7283000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6190000.00",
                    "totalRevenue": "131803000.00",
                    "totalOperatingExpenses": "24987000.00",
                    "costOfRevenue": "68147000.00",
                    "totalOtherIncomeExpenseNet": "-20550000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2900000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38667000.00",
                    "minorityInterest": "5591000.00",
                    "netIncome": "21756000.00",
                    "sellingGeneralAdministrative": "11263000.00",
                    "sellingAndMarketingExpenses": "5999000.00",
                    "grossProfit": "66552000.00",
                    "reconciledDepreciation": "26346000.00",
                    "ebit": "46027000.00",
                    "ebitda": "73597000.00",
                    "depreciationAndAmortization": "27570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42214000.00",
                    "otherOperatingExpenses": "89235000.00",
                    "interestExpense": "7360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11321000.00",
                    "totalRevenue": "131449000.00",
                    "totalOperatingExpenses": "24338000.00",
                    "costOfRevenue": "64897000.00",
                    "totalOtherIncomeExpenseNet": "-3547000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21756000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2700000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15834000.00",
                    "minorityInterest": "3621000.00",
                    "netIncome": "6702000.00",
                    "sellingGeneralAdministrative": "10610000.00",
                    "sellingAndMarketingExpenses": "6318000.00",
                    "grossProfit": "46538000.00",
                    "reconciledDepreciation": "20654000.00",
                    "ebit": "22344000.00",
                    "ebitda": "40452000.00",
                    "depreciationAndAmortization": "18108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23416000.00",
                    "otherOperatingExpenses": "61315000.00",
                    "interestExpense": "6510000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5511000.00",
                    "totalRevenue": "84731000.00",
                    "totalOperatingExpenses": "23122000.00",
                    "costOfRevenue": "38193000.00",
                    "totalOtherIncomeExpenseNet": "-7582000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6702000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12600000.00",
                    "minorityInterest": "3486000.00",
                    "netIncome": "6800000.00",
                    "sellingGeneralAdministrative": "24800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108200000.00",
                    "reconciledDepreciation": "20700000.00",
                    "ebit": "19300000.00",
                    "ebitda": "40000000.00",
                    "depreciationAndAmortization": "20700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19300000.00",
                    "otherOperatingExpenses": "68500000.00",
                    "interestExpense": "2600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-481960000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2900000.00",
                    "totalRevenue": "87800000.00",
                    "totalOperatingExpenses": "18215000.00",
                    "costOfRevenue": "-20400000.00",
                    "totalOtherIncomeExpenseNet": "-800000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-12189000.00",
                    "netIncomeApplicableToCommonShares": "6245000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2400000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16136000.00",
                    "minorityInterest": "3817000.00",
                    "netIncome": "7151000.00",
                    "sellingGeneralAdministrative": "10904000.00",
                    "sellingAndMarketingExpenses": "4868000.00",
                    "grossProfit": "40621000.00",
                    "reconciledDepreciation": "16941000.00",
                    "ebit": "23139000.00",
                    "ebitda": "40080000.00",
                    "depreciationAndAmortization": "16941000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22774000.00",
                    "otherOperatingExpenses": "66950000.00",
                    "interestExpense": "7003000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "481960000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5168000.00",
                    "totalRevenue": "89724000.00",
                    "totalOperatingExpenses": "17847000.00",
                    "costOfRevenue": "49103000.00",
                    "totalOtherIncomeExpenseNet": "-6638000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "47123000.00",
                    "netIncomeApplicableToCommonShares": "7151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6300000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7449000.00",
                    "minorityInterest": "2654000.00",
                    "netIncome": "2136000.00",
                    "sellingGeneralAdministrative": "10735000.00",
                    "sellingAndMarketingExpenses": "1591000.00",
                    "grossProfit": "29648000.00",
                    "reconciledDepreciation": "16836000.00",
                    "ebit": "13463000.00",
                    "ebitda": "30299000.00",
                    "depreciationAndAmortization": "16836000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15399000.00",
                    "otherOperatingExpenses": "57472000.00",
                    "interestExpense": "6014000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2659000.00",
                    "totalRevenue": "72871000.00",
                    "totalOperatingExpenses": "14249000.00",
                    "costOfRevenue": "43223000.00",
                    "totalOtherIncomeExpenseNet": "-7950000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2136000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7300000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13878000.00",
                    "minorityInterest": "2965000.00",
                    "netIncome": "6480000.00",
                    "sellingGeneralAdministrative": "9288000.00",
                    "sellingAndMarketingExpenses": "7906000.00",
                    "grossProfit": "51143000.00",
                    "reconciledDepreciation": "15769000.00",
                    "ebit": "17376000.00",
                    "ebitda": "33145000.00",
                    "depreciationAndAmortization": "15769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26490000.00",
                    "otherOperatingExpenses": "63284000.00",
                    "interestExpense": "3498000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4433000.00",
                    "totalRevenue": "89774000.00",
                    "totalOperatingExpenses": "24653000.00",
                    "costOfRevenue": "38631000.00",
                    "totalOtherIncomeExpenseNet": "-12612000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19400000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2175000.00",
                    "minorityInterest": "6567000.00",
                    "netIncome": "-5954000.00",
                    "sellingGeneralAdministrative": "6878000.00",
                    "sellingAndMarketingExpenses": "8981000.00",
                    "grossProfit": "26750000.00",
                    "reconciledDepreciation": "19082000.00",
                    "ebit": "3624000.00",
                    "ebitda": "22706000.00",
                    "depreciationAndAmortization": "19082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4885000.00",
                    "otherOperatingExpenses": "63454000.00",
                    "interestExpense": "1449000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-11543000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8128000.00",
                    "totalRevenue": "68339000.00",
                    "totalOperatingExpenses": "21865000.00",
                    "costOfRevenue": "41589000.00",
                    "totalOtherIncomeExpenseNet": "-2710000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "963000.00",
                    "netIncomeApplicableToCommonShares": "11879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11500000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5560000.00",
                    "minorityInterest": "55463000.00",
                    "netIncome": "-2071000.00",
                    "sellingGeneralAdministrative": "7793000.00",
                    "sellingAndMarketingExpenses": "7669000.00",
                    "grossProfit": "26605000.00",
                    "reconciledDepreciation": "10840000.00",
                    "ebit": "219000.00",
                    "ebitda": "11059000.00",
                    "depreciationAndAmortization": "10840000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "694000.00",
                    "otherOperatingExpenses": "59454000.00",
                    "interestExpense": "5779000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11543000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4597000.00",
                    "totalRevenue": "60148000.00",
                    "totalOperatingExpenses": "25911000.00",
                    "costOfRevenue": "33543000.00",
                    "totalOtherIncomeExpenseNet": "-6254000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-963000.00",
                    "netIncomeApplicableToCommonShares": "-963000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6820000.00",
                    "minorityInterest": null,
                    "netIncome": "-523000.00",
                    "sellingGeneralAdministrative": "9886000.00",
                    "sellingAndMarketingExpenses": "6237000.00",
                    "grossProfit": "34919000.00",
                    "reconciledDepreciation": "14964000.00",
                    "ebit": "9572000.00",
                    "ebitda": "24536000.00",
                    "depreciationAndAmortization": "14964000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10286000.00",
                    "otherOperatingExpenses": "60384000.00",
                    "interestExpense": "2752000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5746000.00",
                    "totalRevenue": "70670000.00",
                    "totalOperatingExpenses": "24633000.00",
                    "costOfRevenue": "35751000.00",
                    "totalOtherIncomeExpenseNet": "-3466000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29405000.00",
                    "minorityInterest": null,
                    "netIncome": "20427000.00",
                    "sellingGeneralAdministrative": "3231000.00",
                    "sellingAndMarketingExpenses": "1744000.00",
                    "grossProfit": "31959000.00",
                    "reconciledDepreciation": "8431000.00",
                    "ebit": "32432000.00",
                    "ebitda": "40863000.00",
                    "depreciationAndAmortization": "8431000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24882000.00",
                    "otherOperatingExpenses": "26439000.00",
                    "interestExpense": "3027000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5117000.00",
                    "totalRevenue": "51321000.00",
                    "totalOperatingExpenses": "7077000.00",
                    "costOfRevenue": "19362000.00",
                    "totalOtherIncomeExpenseNet": "4523000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2100000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8265065.00",
                    "minorityInterest": "5008000.00",
                    "netIncome": "-74606.50",
                    "sellingGeneralAdministrative": "13224000.00",
                    "sellingAndMarketingExpenses": "841615.00",
                    "grossProfit": "19925552.00",
                    "reconciledDepreciation": "9646267.20",
                    "ebit": "99660.00",
                    "ebitda": "9745927.00",
                    "depreciationAndAmortization": "9646267.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11208073.00",
                    "otherOperatingExpenses": "26504644.00",
                    "interestExpense": "2962875.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4607361.00",
                    "totalRevenue": "37712717.00",
                    "totalOperatingExpenses": "8717478.00",
                    "costOfRevenue": "17787165.00",
                    "totalOtherIncomeExpenseNet": "-2943007.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "54000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1900000.00",
                    "minorityInterest": null,
                    "netIncome": "100000.00",
                    "sellingGeneralAdministrative": "6300000.00",
                    "sellingAndMarketingExpenses": "500000.00",
                    "grossProfit": "17700000.00",
                    "reconciledDepreciation": "16800000.00",
                    "ebit": "0.00",
                    "ebitda": "16800000.00",
                    "depreciationAndAmortization": "16800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5800000.00",
                    "otherOperatingExpenses": "26300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "32100000.00",
                    "totalOperatingExpenses": "11900000.00",
                    "costOfRevenue": "14400000.00",
                    "totalOtherIncomeExpenseNet": "-3900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48651000.00",
                    "minorityInterest": null,
                    "netIncome": "49667000.00",
                    "sellingGeneralAdministrative": "41029000.00",
                    "sellingAndMarketingExpenses": "14332000.00",
                    "grossProfit": "234269000.00",
                    "reconciledDepreciation": "117190000.00",
                    "ebit": "102729000.00",
                    "ebitda": "219919000.00",
                    "depreciationAndAmortization": "117190000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154954000.00",
                    "otherOperatingExpenses": "337564000.00",
                    "interestExpense": "54078000.00",
                    "taxProvision": "-1016000.00",
                    "interestIncome": "11561000.00",
                    "netInterestIncome": "-64763000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1016000.00",
                    "totalRevenue": "492518000.00",
                    "totalOperatingExpenses": "79315000.00",
                    "costOfRevenue": "258249000.00",
                    "totalOtherIncomeExpenseNet": "-106303000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49667000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "242171000.00",
                    "minorityInterest": null,
                    "netIncome": "96379000.00",
                    "sellingGeneralAdministrative": "50045000.00",
                    "sellingAndMarketingExpenses": "10387000.00",
                    "grossProfit": "366145000.00",
                    "reconciledDepreciation": "130659000.00",
                    "ebit": "278412000.00",
                    "ebitda": "409071000.00",
                    "depreciationAndAmortization": "130659000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "288325000.00",
                    "otherOperatingExpenses": "372513000.00",
                    "interestExpense": "46398000.00",
                    "taxProvision": "145792000.00",
                    "interestIncome": "8016000.00",
                    "netInterestIncome": "-43535000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "145792000.00",
                    "totalRevenue": "660838000.00",
                    "totalOperatingExpenses": "77820000.00",
                    "costOfRevenue": "294693000.00",
                    "totalOtherIncomeExpenseNet": "-46154000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96379000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "214509000.00",
                    "minorityInterest": null,
                    "netIncome": "111068000.00",
                    "sellingGeneralAdministrative": "44452000.00",
                    "sellingAndMarketingExpenses": "9022000.00",
                    "grossProfit": "403366000.00",
                    "reconciledDepreciation": "116871000.00",
                    "ebit": "251804000.00",
                    "ebitda": "372738000.00",
                    "depreciationAndAmortization": "120934000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "313802000.00",
                    "otherOperatingExpenses": "442823000.00",
                    "interestExpense": "39359000.00",
                    "taxProvision": "122265000.00",
                    "interestIncome": "5625000.00",
                    "netInterestIncome": "-39870000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103441000.00",
                    "totalRevenue": "756625000.00",
                    "totalOperatingExpenses": "89564000.00",
                    "costOfRevenue": "353259000.00",
                    "totalOtherIncomeExpenseNet": "-99293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "136963000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "394909000.00",
                    "minorityInterest": null,
                    "netIncome": "224435000.00",
                    "sellingGeneralAdministrative": "50434000.00",
                    "sellingAndMarketingExpenses": "4881000.00",
                    "grossProfit": "593108000.00",
                    "reconciledDepreciation": "96692000.00",
                    "ebit": "437295000.00",
                    "ebitda": "533987000.00",
                    "depreciationAndAmortization": "96692000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "525087000.00",
                    "otherOperatingExpenses": "524492000.00",
                    "interestExpense": "51047000.00",
                    "taxProvision": "170474000.00",
                    "interestIncome": "3180000.00",
                    "netInterestIncome": "-53893000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "170474000.00",
                    "totalRevenue": "1049579000.00",
                    "totalOperatingExpenses": "68021000.00",
                    "costOfRevenue": "456471000.00",
                    "totalOtherIncomeExpenseNet": "-130178000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "224435000.00",
                    "netIncomeApplicableToCommonShares": "224435000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128398000.00",
                    "minorityInterest": null,
                    "netIncome": "61127000.00",
                    "sellingGeneralAdministrative": "47146000.00",
                    "sellingAndMarketingExpenses": "4233000.00",
                    "grossProfit": "386784000.00",
                    "reconciledDepreciation": "88969000.00",
                    "ebit": "178190000.00",
                    "ebitda": "267159000.00",
                    "depreciationAndAmortization": "88969000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "185809000.00",
                    "otherOperatingExpenses": "502734000.00",
                    "interestExpense": "59033000.00",
                    "taxProvision": "67271000.00",
                    "interestIncome": "1652000.00",
                    "netInterestIncome": "-62460000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67271000.00",
                    "totalRevenue": "688543000.00",
                    "totalOperatingExpenses": "200975000.00",
                    "costOfRevenue": "301759000.00",
                    "totalOtherIncomeExpenseNet": "-57411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61127000.00",
                    "netIncomeApplicableToCommonShares": "61127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-185087000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-232950000.00",
                    "sellingGeneralAdministrative": "50315000.00",
                    "sellingAndMarketingExpenses": "5844000.00",
                    "grossProfit": "150547000.00",
                    "reconciledDepreciation": "118073000.00",
                    "ebit": "-130414000.00",
                    "ebitda": "-12341000.00",
                    "depreciationAndAmortization": "118073000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-110663000.00",
                    "otherOperatingExpenses": "504355000.00",
                    "interestExpense": "58688000.00",
                    "taxProvision": "47863000.00",
                    "interestIncome": "3166000.00",
                    "netInterestIncome": "-61416000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47863000.00",
                    "totalRevenue": "393692000.00",
                    "totalOperatingExpenses": "261210000.00",
                    "costOfRevenue": "243145000.00",
                    "totalOtherIncomeExpenseNet": "-74424000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-232950000.00",
                    "netIncomeApplicableToCommonShares": "-232950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18290000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "169519000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "57757000.00",
                    "sellingGeneralAdministrative": "60818000.00",
                    "sellingAndMarketingExpenses": "14113000.00",
                    "grossProfit": "354411000.00",
                    "reconciledDepreciation": "105532000.00",
                    "ebit": "203689000.00",
                    "ebitda": "309221000.00",
                    "depreciationAndAmortization": "105532000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "210675000.00",
                    "otherOperatingExpenses": "418232000.00",
                    "interestExpense": "36510000.00",
                    "taxProvision": "111762000.00",
                    "interestIncome": "2360000.00",
                    "netInterestIncome": "-38710000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "111762000.00",
                    "totalRevenue": "628907000.00",
                    "totalOperatingExpenses": "143736000.00",
                    "costOfRevenue": "274496000.00",
                    "totalOtherIncomeExpenseNet": "-41156000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57757000.00",
                    "netIncomeApplicableToCommonShares": "57757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "26389000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "208907000.00",
                    "minorityInterest": "-30252000.00",
                    "netIncome": "72415000.00",
                    "sellingGeneralAdministrative": "52074000.00",
                    "sellingAndMarketingExpenses": "4023000.00",
                    "grossProfit": "334661000.00",
                    "reconciledDepreciation": "92240000.00",
                    "ebit": "242715000.00",
                    "ebitda": "334955000.00",
                    "depreciationAndAmortization": "92240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "256492000.00",
                    "otherOperatingExpenses": "344669000.00",
                    "interestExpense": "35816000.00",
                    "taxProvision": "106240000.00",
                    "interestIncome": "3059000.00",
                    "netInterestIncome": "-36262000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "106240000.00",
                    "totalRevenue": "601161000.00",
                    "totalOperatingExpenses": "78169000.00",
                    "costOfRevenue": "266500000.00",
                    "totalOtherIncomeExpenseNet": "-47585000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102667000.00",
                    "netIncomeApplicableToCommonShares": "72415000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5834000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25308000.00",
                    "minorityInterest": "41915000.00",
                    "netIncome": "-24228000.00",
                    "sellingGeneralAdministrative": "42054000.00",
                    "sellingAndMarketingExpenses": "1136000.00",
                    "grossProfit": "156250000.00",
                    "reconciledDepreciation": "74885000.00",
                    "ebit": "57523000.00",
                    "ebitda": "132408000.00",
                    "depreciationAndAmortization": "74885000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78996000.00",
                    "otherOperatingExpenses": "251126000.00",
                    "interestExpense": "50732000.00",
                    "taxProvision": "43145000.00",
                    "interestIncome": "2016000.00",
                    "netInterestIncome": "-51495000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "28976000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "43145000.00",
                    "totalRevenue": "330122000.00",
                    "totalOperatingExpenses": "77254000.00",
                    "costOfRevenue": "173872000.00",
                    "totalOtherIncomeExpenseNet": "-53688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17837000.00",
                    "netIncomeApplicableToCommonShares": "-24228000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "31366000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48842000.00",
                    "minorityInterest": "35828000.00",
                    "netIncome": "-49092000.00",
                    "sellingGeneralAdministrative": "34170000.00",
                    "sellingAndMarketingExpenses": "4222000.00",
                    "grossProfit": "49661000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15833000.00",
                    "ebitda": "59941000.00",
                    "depreciationAndAmortization": "75774000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28613000.00",
                    "otherOperatingExpenses": "221283000.00",
                    "interestExpense": "33536000.00",
                    "taxProvision": "11804000.00",
                    "interestIncome": "2128000.00",
                    "netInterestIncome": "-34101000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "38538000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11804000.00",
                    "totalRevenue": "192670000.00",
                    "totalOperatingExpenses": "78274000.00",
                    "costOfRevenue": "143009000.00",
                    "totalOtherIncomeExpenseNet": "-20229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-60646000.00",
                    "netIncomeApplicableToCommonShares": "-49092000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "30084000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-301620000.00",
                    "minorityInterest": "53515000.00",
                    "netIncome": "-234031000.00",
                    "sellingGeneralAdministrative": "37471000.00",
                    "sellingAndMarketingExpenses": "5211000.00",
                    "grossProfit": "17391000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-269139000.00",
                    "ebitda": "-163582000.00",
                    "depreciationAndAmortization": "105557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-232491000.00",
                    "otherOperatingExpenses": "442181000.00",
                    "interestExpense": "34349000.00",
                    "taxProvision": "-17054000.00",
                    "interestIncome": "62111000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "193489000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-17054000.00",
                    "totalRevenue": "209690000.00",
                    "totalOperatingExpenses": "249882000.00",
                    "costOfRevenue": "192299000.00",
                    "totalOtherIncomeExpenseNet": "-69129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-284566000.00",
                    "netIncomeApplicableToCommonShares": "-234031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21125000.00",
                    "minorityInterest": "8418000.00",
                    "netIncome": "8085000.00",
                    "sellingGeneralAdministrative": "45867000.00",
                    "sellingAndMarketingExpenses": "24428000.00",
                    "grossProfit": "196787000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49451000.00",
                    "ebitda": "149979000.00",
                    "depreciationAndAmortization": "100528000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71844000.00",
                    "otherOperatingExpenses": "356890000.00",
                    "interestExpense": "29026000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "52799000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5195000.00",
                    "totalRevenue": "428734000.00",
                    "totalOperatingExpenses": "124943000.00",
                    "costOfRevenue": "231947000.00",
                    "totalOtherIncomeExpenseNet": "-50719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15930000.00",
                    "netIncomeApplicableToCommonShares": "7512000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50088000.00",
                    "minorityInterest": "12922000.00",
                    "netIncome": "22521000.00",
                    "sellingGeneralAdministrative": "44962000.00",
                    "sellingAndMarketingExpenses": "17252000.00",
                    "grossProfit": "157089000.00",
                    "reconciledDepreciation": null,
                    "ebit": "75506000.00",
                    "ebitda": "145474000.00",
                    "depreciationAndAmortization": "69968000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83964000.00",
                    "otherOperatingExpenses": "254389000.00",
                    "interestExpense": "23896000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15154000.00",
                    "totalRevenue": "338353000.00",
                    "totalOperatingExpenses": "73125000.00",
                    "costOfRevenue": "181264000.00",
                    "totalOtherIncomeExpenseNet": "-33876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34934000.00",
                    "netIncomeApplicableToCommonShares": "22012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32840000.00",
                    "minorityInterest": "6567000.00",
                    "netIncome": "11879000.00",
                    "sellingGeneralAdministrative": "27788000.00",
                    "sellingAndMarketingExpenses": "24631000.00",
                    "grossProfit": "120233000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45847000.00",
                    "ebitda": "99164000.00",
                    "depreciationAndAmortization": "53317000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40747000.00",
                    "otherOperatingExpenses": "209731000.00",
                    "interestExpense": "11745000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14394000.00",
                    "totalRevenue": "250478000.00",
                    "totalOperatingExpenses": "79486000.00",
                    "costOfRevenue": "130245000.00",
                    "totalOtherIncomeExpenseNet": "-7907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "11879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12268000.00",
                    "minorityInterest": "5008000.00",
                    "netIncome": "54000.00",
                    "sellingGeneralAdministrative": "17668000.00",
                    "sellingAndMarketingExpenses": "2546000.00",
                    "grossProfit": "56503000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23594000.00",
                    "ebitda": "50002000.00",
                    "depreciationAndAmortization": "26408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25784000.00",
                    "otherOperatingExpenses": "85796000.00",
                    "interestExpense": "1855595.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7206000.00",
                    "totalRevenue": "111580000.00",
                    "totalOperatingExpenses": "30719000.00",
                    "costOfRevenue": "55077000.00",
                    "totalOtherIncomeExpenseNet": "-13516000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "54000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9035654.00",
                    "minorityInterest": null,
                    "netIncome": "4180419.00",
                    "sellingGeneralAdministrative": "15500000.00",
                    "sellingAndMarketingExpenses": "2027581.00",
                    "grossProfit": "35998574.00",
                    "reconciledDepreciation": null,
                    "ebit": "9569558.00",
                    "ebitda": "32269076.00",
                    "depreciationAndAmortization": "22699518.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13223902.00",
                    "otherOperatingExpenses": "66326183.00",
                    "interestExpense": "533903.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4855235.00",
                    "totalRevenue": "79550085.00",
                    "totalOperatingExpenses": "22774672.00",
                    "costOfRevenue": "43551511.00",
                    "totalOtherIncomeExpenseNet": "-4188247.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7468461.10",
                    "minorityInterest": null,
                    "netIncome": "-7989102.90",
                    "sellingGeneralAdministrative": "9600000.00",
                    "sellingAndMarketingExpenses": "2168262.00",
                    "grossProfit": "15263536.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5660766.90",
                    "ebitda": "9261603.10",
                    "depreciationAndAmortization": "14922370.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3767377.00",
                    "otherOperatingExpenses": "48613715.00",
                    "interestExpense": "1807694.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "520641.00",
                    "totalRevenue": "44846338.00",
                    "totalOperatingExpenses": "19030913.00",
                    "costOfRevenue": "29582802.00",
                    "totalOtherIncomeExpenseNet": "-3701084.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4170452.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3926932.00",
                    "minorityInterest": null,
                    "netIncome": "3651332.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "1080526.00",
                    "grossProfit": "19235116.00",
                    "reconciledDepreciation": null,
                    "ebit": "6200266.00",
                    "ebitda": "13640002.00",
                    "depreciationAndAmortization": "7439736.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7181635.00",
                    "otherOperatingExpenses": "31193814.00",
                    "interestExpense": "2273333.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "275599.00",
                    "totalRevenue": "38375449.00",
                    "totalOperatingExpenses": "12053481.00",
                    "costOfRevenue": "19140333.00",
                    "totalOtherIncomeExpenseNet": "-3254702.40",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2094031.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13806952.90",
                    "minorityInterest": null,
                    "netIncome": "-13808960.60",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "503932.00",
                    "grossProfit": "3202281.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11741029.60",
                    "ebitda": "-9657037.60",
                    "depreciationAndAmortization": "2083992.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13580082.80",
                    "otherOperatingExpenses": "24608378.00",
                    "interestExpense": "2065923.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2007.70",
                    "totalRevenue": "11028296.00",
                    "totalOperatingExpenses": "16782364.00",
                    "costOfRevenue": "7826014.00",
                    "totalOtherIncomeExpenseNet": "-226870.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1501924.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11332167.60",
                    "minorityInterest": null,
                    "netIncome": "-11349837.30",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "620402.00",
                    "grossProfit": "1982933.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11100498.20",
                    "ebitda": "-10419233.20",
                    "depreciationAndAmortization": "681265.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8844666.50",
                    "otherOperatingExpenses": "14852364.00",
                    "interestExpense": "231669.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17669.00",
                    "totalRevenue": "6007698.00",
                    "totalOperatingExpenses": "10827599.00",
                    "costOfRevenue": "4024765.00",
                    "totalOtherIncomeExpenseNet": "-2487501.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1202489.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3201478.30",
                    "minorityInterest": null,
                    "netIncome": "-3211800.10",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "2088444.00",
                    "grossProfit": "2840215.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3191156.50",
                    "ebitda": "-2554645.50",
                    "depreciationAndAmortization": "636511.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2456588.40",
                    "otherOperatingExpenses": "5296803.00",
                    "interestExpense": "10321.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10321.00",
                    "totalRevenue": "2840215.00",
                    "totalOperatingExpenses": "5296803.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-744889.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
GeoPark Ltd

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
