Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. John C. Wobensmith C.F.A.	CEO, President, Secretary & Chairman of the Board	1970
Mr. Peter Allen C.F.A.	Chief Financial Officer	1988
Mr. Joseph Adamo CPA	Chief Accounting Officer, Controller & Treasurer	1962
Mr. Jesper Christensen	Chief Commercial Officer	1986
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 23, 2026	Jesper Christensen	N/A	Sale	18.45K	$23.66	$436.53K
Feb 23, 2026	Joseph Adamo	N/A	Sale	6.34K	$23.67	$150.07K
Feb 23, 2026	Peter George Allen	N/A	Sale	13.32K	$23.66	$315.03K
Feb 18, 2026	Jesper Christensen	N/A	Sale	8.26K	$23.27	$192.21K
Feb 18, 2026	Joseph Adamo	N/A	Sale	3.23K	$23.27	$75.09K
Feb 18, 2026	Peter George Allen	N/A	Sale	6.23K	$23.27	$145.02K
Sep 08, 2025	Jesper Christensen	N/A	Sale	34.20K	$18.06	$617.69K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	3.89M	Mar 31, 2026	8.93%	$0.00	21.60%
Dimensional Fund Advisors, Inc.	2.44M	Mar 31, 2026	5.60%	$0.01	-0.76%
American Century Companies Inc	1.71M	Mar 31, 2026	3.92%	$0.02	5.98%
Townsend & Associates Inc	1.27M	Mar 31, 2026	2.91%	$2.60	-0.61%
Two Sigma Investments LLC	1.15M	Mar 31, 2026	2.64%	$0.02	237.69%
Vanguard Group Inc	1.01M	Dec 31, 2025	2.32%	$0.00	-2.95%
State Street Corp	993.70K	Mar 31, 2026	2.28%	$0.00	-0.30%
The Colony Group LLC	925.86K	Mar 31, 2026	2.12%	$0.02	7.27%
Geode Capital Management, LLC	855.97K	Mar 31, 2026	1.96%	$0.00	3.03%
Charles Schwab Investment Management Inc	693.90K	Mar 31, 2026	1.59%	$0.00	-7.32%
Morgan Stanley - Brokerage Accounts	612.28K	Mar 31, 2026	1.41%	$0.00	-7.62%
Vanguard Capital Management, LLC	428.54K	Mar 31, 2026	0.98%	$0.00	0.00%
Royce & Associates, LP	416.40K	Mar 31, 2026	0.96%	$0.09	-13.00%
Renaissance Technologies Corp	381.92K	Mar 31, 2026	0.88%	$0.01	-22.63%
CSM Advisors, LLC	349.73K	Mar 31, 2026	0.80%	$0.19	-0.51%
Bridgeway Capital Management, LLC	347.76K	Mar 31, 2026	0.80%	$0.16	-9.12%
Vanguard Portfolio Management, LLC	341.37K	Mar 31, 2026	0.78%	$0.00	0.00%
Qube Research & Technologies	339.39K	Mar 31, 2026	0.78%	$0.01	0.00%
SG Americas Securities, LLC	307.66K	Mar 31, 2026	0.71%	$0.01	364.80%
Oceanic Investment Management LTD	289.83K	Mar 31, 2026	0.67%	$5.54	-48.25%
Shares Statistics

▼
Shares Outstanding: 43.58M
Shares Float: 36.28M
% Insiders: 2,591.70%
% Institutions: 5,444.90%
Short % Float: 2.25%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Avantis US Small Cap Value ETF	1.52M	3.49%	▲ 0.00%	May 30, 2026
2	iShares Russell 2000 ETF	753.27K	1.73%	▲ 0.93%	May 29, 2026
3	DFA US Small Cap Value I	644.19K	1.48%	▲ 0.00%	Apr 30, 2026
4	CS McKee Micro Cap Value	545.32K	1.25%	▲ 0.00%	May 31, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	430.85K	0.99%	▲ 0.54%	Apr 30, 2026
6	BlackRock Advantage Small Cap Core Instl	416.48K	0.96%	▲ 34.78%	Apr 30, 2026
7	Fidelity Small Cap Index	312.03K	0.72%	▲ 0.65%	Mar 31, 2026
8	Schwab Fundamental U.S. Small CompanyETF	276.65K	0.63%	▼ 0.04%	May 30, 2026
9	iShares Russell 2000 Value ETF	274.76K	0.63%	▲ 0.00%	May 29, 2026
10	DFA US Targeted Value I	262.57K	0.60%	▲ 0.00%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $1.32B
Trailing P/E: 61.69
Forward P/E: 9.45
Financial Highlights

▼
Market Cap: $1.05B
EBITDA: $89.63M
P/E Ratio: $61.69
PEG Ratio: $-1.77
Book Value: $20.32
Dividend/Share: $1.15
Dividend Yield: 4.85%
Earnings/Share: $0.39
Profit Margin: 4.38%
Operating Margin: 13.62%
ROA (TTM): 1.83%
ROE (TTM): 1.90%
Revenue (TTM): $385.21M
Revenue/Share (TTM): $8.86
Earnings Growth (YOY): 21.70%
Revenue Growth (YOY): 60.60%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$55.54M	$N/A	$1.14B	$240.29M	$896.48M
2024-12-31	$43.69M	$N/A	$1.06B	$128.37M	$926.74M
2023-12-31	$46.54M	$N/A	$1.14B	$227.26M	$913.26M
2022-12-31	$58.14M	$N/A	$1.17B	$205.56M	$967.43M
2021-12-31	$114.57M	$N/A	$1.20B	$286.33M	$916.59M
2020-12-31	$143.87M	$N/A	$1.23B	$487.82M	$744.99M
2019-12-31	$155.89M	$N/A	$1.53B	$550.46M	$978.43M
2018-12-31	$197.50M	$N/A	$1.63B	$574.16M	$1.05B
2017-12-31	$174.48M	$N/A	$1.52B	$545.93M	$975.03M
2016-12-31	$133.40M	$N/A	$1.57B	$538.66M	$1.03B
2015-12-31	$121.07M	$N/A	$1.72B	$1.72B	$1.11B
2014-12-31	$83.41M	$N/A	$1.75B	$460.14M	$1.02B
2013-12-31	$122.72M	$N/A	$2.96B	$1.65B	$967.47M
2012-12-31	$72.60M	$N/A	$2.84B	$2.84B	$1.07B
2011-12-31	$227.97M	$N/A	$3.12B	$1.76B	$1.15B
2010-12-31	$270.88M	$N/A	$3.18B	$1.83B	$1.13B
2009-12-31	$188.27M	$N/A	$2.34B	$1.41B	$928.93M
2008-12-31	$124.96M	$N/A	$1.99B	$1.29B	$696.48M
2007-12-31	$71.50M	$N/A	$1.65B	$1.03B	$622.19M
2006-12-31	$73.55M	$N/A	$578.26M	$224.73M	$353.53M
2005-12-31	$46.91M	$N/A	$489.96M	$141.72M	$348.24M
2004-12-31	$7.43M	$N/A	$201.63M	$128.25M	$73.37M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.34x	0.21x	0.21x	0.74x	2.22x
2024-12-31	2.41x	0.09x	0.12x	6.55x	0.52x
2023-12-31	4.46x	0.21x	0.20x	-0.67x	2.99x
2022-12-31	3.43x	0.17x	0.18x	18.39x	0.73x
2021-12-31	4.17x	0.26x	0.24x	13.10x	0.94x
2020-12-31	2.18x	0.59x	0.40x	-9.07x	-3.23x
2019-12-31	1.75x	0.50x	0.36x	-0.89x	9.68x
2018-12-31	2.65x	0.51x	0.35x	0.02x	7.74x
2017-12-31	4.14x	0.53x	0.36x	-0.97x	11.84x
2016-12-31	5.96x	0.50x	0.34x	-6.53x	-4.57x
2015-12-31	0.28x	0.52x	1.00x	-9.63x	-3.79x
2014-12-31	2.04x	0.42x	0.26x	0.00x	28.24x
2013-12-31	0.11x	1.65x	0.56x	-0.76x	23.47x
2012-12-31	3.99x	1.43x	1.00x	-0.79x	23.70x
2011-12-31	1.17x	1.47x	0.56x	1.30x	7.68x
2010-12-31	2.49x	1.54x	0.58x	3.05x	5.68x
2009-12-31	2.76x	1.43x	0.60x	3.41x	4.92x
2008-12-31	4.66x	1.70x	0.65x	4.46x	5.63x
2007-12-31	3.80x	1.50x	0.62x	4.95x	5.58x
2006-12-31	5.81x	0.60x	0.39x	7.01x	2.18x
2005-12-31	8.31x	0.39x	0.29x	4.48x	1.50x
2004-12-31	0.35x	1.71x	0.64x	N/A	80.52x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GNK",
        "Type": "Common Stock",
        "Name": "Genco Shipping & Trading Ltd",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG006TBN8B5",
        "ISIN": "MHY2685T1313",
        "LEI": "5493003MBZ5GU8QHXZ58",
        "PrimaryTicker": "GNK.US",
        "CUSIP": "Y2685T131",
        "CIK": "0001326200",
        "EmployerIdNumber": "98-0439758",
        "FiscalYearEnd": "December",
        "IPODate": "2005-07-22",
        "InternationalDomestic": "International/Domestic",
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Marine Transportation",
        "GicSubIndustry": "Marine Transportation",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Genco Shipping & Trading Limited, together with its subsidiaries, engages in the ocean transportation of drybulk cargoes worldwide. It operates through two segments: major bulk and minor bulk fleet. The company owns and operates dry bulk vessels to transports iron ore, grains, coal, steel products, and other drybulk cargoes. It charters its vessels primarily to trading houses, including commodities traders; producers; and government-owned entities. Genco Shipping & Trading Limited was incorporated in 2004 and is headquartered in New York, New York.",
        "Address": "299 Park Avenue, New York, NY, United States, 10171",
        "AddressData": {
            "Street": "299 Park Avenue",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10171"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. John C. Wobensmith C.F.A.",
                "Title": "CEO, President, Secretary & Chairman of the Board",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Peter  Allen C.F.A.",
                "Title": "Chief Financial Officer",
                "YearBorn": "1988"
            },
            {
                "Name": "Mr. Joseph  Adamo CPA",
                "Title": "Chief Accounting Officer, Controller & Treasurer",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Jesper  Christensen",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1986"
            }
        ],
        "Phone": "646 443 8550",
        "WebURL": "https://www.gencoshipping.com",
        "LogoURL": "",
        "FullTimeEmployees": 1056,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 1048463872,
        "MarketCapitalizationMln": 1048.4639,
        "EBITDA": 89625000,
        "PERatio": 61.6923,
        "PEGRatio": -1.77,
        "WallStreetTargetPrice": 29.25,
        "BookValue": 20.317,
        "DividendShare": 1.15,
        "DividendYield": 0.0485,
        "EarningsShare": 0.39,
        "EPSEstimateCurrentYear": 2.1873,
        "EPSEstimateNextYear": 1.7527,
        "EPSEstimateNextQuarter": 0.2497,
        "EPSEstimateCurrentQuarter": 0.0342,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0438,
        "OperatingMarginTTM": 0.1362,
        "ReturnOnAssetsTTM": 0.0183,
        "ReturnOnEquityTTM": 0.019,
        "RevenueTTM": 385214016,
        "RevenuePerShareTTM": 8.856,
        "QuarterlyRevenueGrowthYOY": 0.606,
        "GrossProfitTTM": 151016992,
        "DilutedEpsTTM": 0.39,
        "QuarterlyEarningsGrowthYOY": 0.217
    },
    "Valuation": {
        "TrailingPE": 61.6923,
        "ForwardPE": 9.4518,
        "PriceSalesTTM": 2.7218,
        "PriceBookMRQ": 1.1842,
        "EnterpriseValue": 1318188847,
        "EnterpriseValueRevenue": 3.422,
        "EnterpriseValueEbitda": 11.8005
    },
    "SharesStats": {
        "SharesOutstanding": 43577051,
        "SharesFloat": 36283996,
        "PercentInsiders": 25.917,
        "PercentInstitutions": 54.449000000000005,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0225
    },
    "Technicals": {
        "Beta": 0.908,
        "52WeekHigh": 26.8628,
        "52WeekLow": 12.149,
        "50DayMA": 24.212,
        "200DayMA": 20.4796,
        "SharesShort": 960714,
        "SharesShortPriorMonth": 1075424,
        "ShortRatio": 2.58,
        "ShortPercent": 0.0225
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.15,
        "ForwardAnnualDividendYield": 0.0478,
        "PayoutRatio": 0.023,
        "DividendDate": "2026-05-26",
        "ExDividendDate": "2026-05-18",
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2016-07-08",
        "NumberDividendsByYear": [
            {
                "Year": 2019,
                "Count": 1
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.625,
        "TargetPrice": 29.25,
        "StrongBuy": 6,
        "Buy": 1,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 8.9342,
                "totalAssets": 0.0015,
                "currentShares": 3893241,
                "change": 691639,
                "change_p": 21.6029
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 5.6019,
                "totalAssets": 0.0114,
                "currentShares": 2441126,
                "change": -18684,
                "change_p": -0.7596
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 3.9186,
                "totalAssets": 0.0198,
                "currentShares": 1707611,
                "change": 96283,
                "change_p": 5.9754
            },
            {
                "name": "Townsend & Associates Inc",
                "date": "2026-03-31",
                "totalShares": 2.911,
                "totalAssets": 2.5953,
                "currentShares": 1268508,
                "change": -7803,
                "change_p": -0.6114
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 2.6406,
                "totalAssets": 0.0209,
                "currentShares": 1150712,
                "change": 809957,
                "change_p": 237.6948
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 2.3168,
                "totalAssets": 0.0003,
                "currentShares": 1009572,
                "change": -30637,
                "change_p": -2.9453
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.2803,
                "totalAssets": 0.0008,
                "currentShares": 993696,
                "change": -3001,
                "change_p": -0.3011
            },
            {
                "name": "The Colony Group LLC",
                "date": "2026-03-31",
                "totalShares": 2.1247,
                "totalAssets": 0.0232,
                "currentShares": 925863,
                "change": 62762,
                "change_p": 7.2717
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.9643,
                "totalAssets": 0.0012,
                "currentShares": 855966,
                "change": 25186,
                "change_p": 3.0316
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.5924,
                "totalAssets": 0.0024,
                "currentShares": 693902,
                "change": -54805,
                "change_p": -7.32
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.405,
                "totalAssets": 0.0008,
                "currentShares": 612278,
                "change": -50493,
                "change_p": -7.6185
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.9834,
                "totalAssets": 0.0002,
                "currentShares": 428537,
                "change": 428537,
                "change_p": 0
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-03-31",
                "totalShares": 0.9555,
                "totalAssets": 0.0927,
                "currentShares": 416397,
                "change": -62240,
                "change_p": -13.0036
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.8764,
                "totalAssets": 0.0135,
                "currentShares": 381918,
                "change": -111700,
                "change_p": -22.6288
            },
            {
                "name": "CSM Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.8025,
                "totalAssets": 0.1938,
                "currentShares": 349725,
                "change": -1805,
                "change_p": -0.5135
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.798,
                "totalAssets": 0.1577,
                "currentShares": 347763,
                "change": -34886,
                "change_p": -9.117
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.7834,
                "totalAssets": 0.0004,
                "currentShares": 341371,
                "change": 341371,
                "change_p": 0
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 0.7788,
                "totalAssets": 0.0085,
                "currentShares": 339385,
                "change": 339385,
                "change_p": 0
            },
            {
                "name": "SG Americas Securities, LLC",
                "date": "2026-03-31",
                "totalShares": 0.706,
                "totalAssets": 0.0075,
                "currentShares": 307663,
                "change": 241471,
                "change_p": 364.8039
            },
            {
                "name": "Oceanic Investment Management LTD",
                "date": "2026-03-31",
                "totalShares": 0.6651,
                "totalAssets": 5.5404,
                "currentShares": 289830,
                "change": -270226,
                "change_p": -48.2498
            }
        ],
        "Funds": [
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 3.4911,
                "totalAssets": 0.1353,
                "currentShares": 1521309,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.7286,
                "totalAssets": 0.0222,
                "currentShares": 753270,
                "change": 6968,
                "change_p": 0.9337
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 1.4783,
                "totalAssets": 0.0827,
                "currentShares": 644187,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CS McKee Micro Cap Value",
                "date": "2026-05-31",
                "totalShares": 1.2514,
                "totalAssets": 1.4524,
                "currentShares": 545320,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.9887,
                "totalAssets": 0.0114,
                "currentShares": 430851,
                "change": 2314,
                "change_p": 0.54
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-04-30",
                "totalShares": 0.9557,
                "totalAssets": 0.2059,
                "currentShares": 416480,
                "change": 107467,
                "change_p": 34.7775
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.716,
                "totalAssets": 0.0243,
                "currentShares": 312031,
                "change": 2018,
                "change_p": 0.6509
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-05-30",
                "totalShares": 0.6348,
                "totalAssets": 0.0746,
                "currentShares": 276646,
                "change": -112,
                "change_p": -0.0405
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.6305,
                "totalAssets": 0.0472,
                "currentShares": 274764,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-04-30",
                "totalShares": 0.6025,
                "totalAssets": 0.0398,
                "currentShares": 262570,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.581,
                "totalAssets": 0.0119,
                "currentShares": 253195,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.564,
                "totalAssets": 0.0432,
                "currentShares": 245779,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.5367,
                "totalAssets": 0.0737,
                "currentShares": 233899,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.512,
                "totalAssets": 0.236,
                "currentShares": 223130,
                "change": 204,
                "change_p": 0.0915
            },
            {
                "name": "CS McKee Micro Cap Value Plus",
                "date": "2026-05-31",
                "totalShares": 0.51,
                "totalAssets": 1.5881,
                "currentShares": 222225,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.4673,
                "totalAssets": 0.0117,
                "currentShares": 203657,
                "change": -744,
                "change_p": -0.364
            },
            {
                "name": "Royce Small-Cap Fund Invmt",
                "date": "2026-03-31",
                "totalShares": 0.4535,
                "totalAssets": 0.2453,
                "currentShares": 197626,
                "change": -23160,
                "change_p": -10.4898
            },
            {
                "name": "Royce Small-Cap Composite",
                "date": "2026-03-31",
                "totalShares": 0.4535,
                "totalAssets": 0.2453,
                "currentShares": 197626,
                "change": -23160,
                "change_p": -10.4898
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.4463,
                "totalAssets": 0.0198,
                "currentShares": 194505,
                "change": -20640,
                "change_p": -9.5935
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-04-30",
                "totalShares": 0.4399,
                "totalAssets": 0.0243,
                "currentShares": 191682,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-23",
            "ownerCik": null,
            "ownerName": "Jesper Christensen",
            "transactionDate": "2026-02-23",
            "transactionCode": "S",
            "transactionAmount": 18450,
            "transactionPrice": 23.66,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1326200/000114036126006465/xslF345X05/form4.xml"
        },
        {
            "date": "2026-02-23",
            "ownerCik": null,
            "ownerName": "Joseph Adamo",
            "transactionDate": "2026-02-23",
            "transactionCode": "S",
            "transactionAmount": 6340,
            "transactionPrice": 23.67,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1326200/000114036126006467/xslF345X05/form4.xml"
        },
        {
            "date": "2026-02-23",
            "ownerCik": null,
            "ownerName": "Peter George Allen",
            "transactionDate": "2026-02-23",
            "transactionCode": "S",
            "transactionAmount": 13315,
            "transactionPrice": 23.66,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1326200/000114036126006464/xslF345X05/form4.xml"
        },
        {
            "date": "2026-02-18",
            "ownerCik": null,
            "ownerName": "Jesper Christensen",
            "transactionDate": "2026-02-18",
            "transactionCode": "S",
            "transactionAmount": 8260,
            "transactionPrice": 23.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1326200/000114036126006086/xslF345X05/form4.xml"
        },
        {
            "date": "2026-02-18",
            "ownerCik": null,
            "ownerName": "Joseph Adamo",
            "transactionDate": "2026-02-18",
            "transactionCode": "S",
            "transactionAmount": 3227,
            "transactionPrice": 23.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1326200/000114036126006085/xslF345X05/form4.xml"
        },
        {
            "date": "2026-02-18",
            "ownerCik": null,
            "ownerName": "Peter George Allen",
            "transactionDate": "2026-02-18",
            "transactionCode": "S",
            "transactionAmount": 6232,
            "transactionPrice": 23.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1326200/000114036126006088/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-08",
            "ownerCik": null,
            "ownerName": "Jesper Christensen",
            "transactionDate": "2025-09-08",
            "transactionCode": "S",
            "transactionAmount": 34202,
            "transactionPrice": 18.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1326200/000114036125034591/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "44.4110",
                "shares": 44411000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "44.1780",
                "shares": 44178000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "43.6743",
                "shares": 43674300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "43.2909",
                "shares": 43290900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "42.9163",
                "shares": 42916300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "42.7096",
                "shares": 42709600
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "41.9339",
                "shares": 41933900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "41.9896",
                "shares": 41989600
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "41.7930",
                "shares": 41793000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "34.6823",
                "shares": 34682300
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "7.3185",
                "shares": 7318500
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "7.2174",
                "shares": 7217400
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "6.0431",
                "shares": 6043100
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "4.3569",
                "shares": 4356900
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "4.3027",
                "shares": 4302700
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "3.8091",
                "shares": 3809100
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "3.5142",
                "shares": 3514200
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "3.1406",
                "shares": 3140600
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "3.1260",
                "shares": 3126000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "2.5337",
                "shares": 2533700
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "2.5309",
                "shares": 2530900
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "2.5260",
                "shares": 2526000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "1.3500",
                "shares": 1350000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "44.4110",
                "shares": 44411000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "44.1780",
                "shares": 44178000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "43.4143",
                "shares": 43414300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "43.3500",
                "shares": 43350000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "43.2019",
                "shares": 43201900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "43.6743",
                "shares": 43674300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "43.6560",
                "shares": 43656000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "43.6644",
                "shares": 43664400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "43.6066",
                "shares": 43606600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "43.2909",
                "shares": 43290900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "42.8160",
                "shares": 42816000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "43.1342",
                "shares": 43134200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "43.0974",
                "shares": 43097400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "42.9163",
                "shares": 42916300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "42.8815",
                "shares": 42881500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "42.9967",
                "shares": 42996700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "42.8673",
                "shares": 42867300
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "42.7096",
                "shares": 42709600
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "42.7508",
                "shares": 42750800
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "42.6121",
                "shares": 42612100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "42.2764",
                "shares": 42276400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "41.9339",
                "shares": 41933900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "41.9287",
                "shares": 41928700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "41.9009",
                "shares": 41900900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "41.8664",
                "shares": 41866400
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "41.9896",
                "shares": 41989600
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "41.7492",
                "shares": 41749200
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "41.7423",
                "shares": 41742300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "41.7261",
                "shares": 41726100
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "41.7930",
                "shares": 41793000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "41.8210",
                "shares": 41821000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "35.5161",
                "shares": 35516100
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "34.5780",
                "shares": 34578000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "34.6823",
                "shares": 34682300
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "34.4700",
                "shares": 34470000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "34.4308",
                "shares": 34430800
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "33.4957",
                "shares": 33495700
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "7.3185",
                "shares": 7318500
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "7.2453",
                "shares": 7245300
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "7.2217",
                "shares": 7221700
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "7.2188",
                "shares": 7218800
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "7.2174",
                "shares": 7217400
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "6.9824",
                "shares": 6982400
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "6.0487",
                "shares": 6048700
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "6.0431",
                "shares": 6043100
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "6.0431",
                "shares": 6043100
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "6.0300",
                "shares": 6030000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "4.3569",
                "shares": 4356900
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "4.3569",
                "shares": 4356900
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "4.3569",
                "shares": 4356900
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "4.3232",
                "shares": 4323200
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "4.3197",
                "shares": 4319700
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "4.3162",
                "shares": 4316200
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "4.3027",
                "shares": 4302700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "4.2886",
                "shares": 4288600
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "4.2878",
                "shares": 4287800
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "3.8091",
                "shares": 3809100
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "3.8091",
                "shares": 3809100
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "3.5213",
                "shares": 3521300
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "3.5205",
                "shares": 3520500
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "3.5219",
                "shares": 3521900
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "3.5142",
                "shares": 3514200
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "3.8719",
                "shares": 3871900
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "3.1563",
                "shares": 3156300
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "3.1543",
                "shares": 3154300
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "3.1406",
                "shares": 3140600
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "3.1473",
                "shares": 3147300
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "3.1435",
                "shares": 3143500
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "3.1351",
                "shares": 3135100
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "3.1260",
                "shares": 3126000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "3.1610",
                "shares": 3161000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "2.9958",
                "shares": 2995800
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "2.8914",
                "shares": 2891400
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "2.5337",
                "shares": 2533700
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "2.5482",
                "shares": 2548200
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "2.5456",
                "shares": 2545600
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "2.5421",
                "shares": 2542100
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "2.5309",
                "shares": 2530900
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "2.5372",
                "shares": 2537200
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "2.5337",
                "shares": 2533700
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "2.5304",
                "shares": 2530400
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "2.5260",
                "shares": 2526000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "2.2576",
                "shares": 2257600
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "1.3500",
                "shares": 1350000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "1.3500",
                "shares": 1350000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "1.3500",
                "shares": 1350000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.5,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.03,
                "epsDifference": 0.23,
                "surprisePercent": 766.6667
            },
            "2025-12-31": {
                "reportDate": "2026-02-17",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.37,
                "epsDifference": 0.02,
                "surprisePercent": 5.4054
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.06,
                "epsDifference": -0.07,
                "surprisePercent": -116.6667
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.13,
                "epsDifference": -0.01,
                "surprisePercent": -7.6923
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.28,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2937,
                "epsEstimate": 0.3012,
                "epsDifference": -0.0075,
                "surprisePercent": -2.49
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.41,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.44,
                "epsDifference": 0.02,
                "surprisePercent": 4.5455
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.52,
                "epsDifference": -0.03,
                "surprisePercent": -5.7692
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.42,
                "epsDifference": 0.01,
                "surprisePercent": 2.381
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.15,
                "epsDifference": 0.06,
                "surprisePercent": 40
            },
            "2023-06-30": {
                "reportDate": "2023-08-04",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.2,
                "epsDifference": 0.07,
                "surprisePercent": 35
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.14,
                "epsDifference": -0.08,
                "surprisePercent": -57.1429
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.64,
                "epsDifference": 0.03,
                "surprisePercent": 4.6875
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.95,
                "epsEstimate": 1.06,
                "epsDifference": -0.11,
                "surprisePercent": -10.3774
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 1.17,
                "epsDifference": -0.07,
                "surprisePercent": -5.9829
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.97,
                "epsEstimate": 0.96,
                "epsDifference": 0.01,
                "surprisePercent": 1.0417
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.99,
                "epsEstimate": 1.96,
                "epsDifference": 0.03,
                "surprisePercent": 1.5306
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.44,
                "epsEstimate": 1.4,
                "epsDifference": 0.04,
                "surprisePercent": 2.8571
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.77,
                "epsDifference": -0.02,
                "surprisePercent": -2.5974
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.03,
                "epsDifference": 0.03,
                "surprisePercent": 100
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.11,
                "epsDifference": 0.11,
                "surprisePercent": 100
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.53,
                "epsDifference": 0.1,
                "surprisePercent": 18.8679
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.24,
                "epsDifference": 0.07,
                "surprisePercent": 29.1667
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.01,
                "epsDifference": -0.05,
                "surprisePercent": -500
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.49,
                "epsEstimate": -0.42,
                "epsDifference": -0.07,
                "surprisePercent": -16.6667
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.14,
                "epsDifference": -0.06,
                "surprisePercent": -42.8571
            },
            "2018-12-31": {
                "reportDate": "2019-03-05",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.29,
                "epsDifference": 0.1,
                "surprisePercent": 34.4828
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": -0.01,
                "epsDifference": 0.08,
                "surprisePercent": 800
            },
            "2017-09-30": {
                "reportDate": "2017-11-01",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.3,
                "epsDifference": -0.06,
                "surprisePercent": -20
            },
            "2017-06-30": {
                "reportDate": "2017-08-07",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.43,
                "epsDifference": 0.07,
                "surprisePercent": 16.2791
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.66,
                "epsEstimate": -0.6,
                "epsDifference": -0.06,
                "surprisePercent": -10
            },
            "2016-12-31": {
                "reportDate": "2017-03-01",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.85,
                "epsEstimate": -0.86,
                "epsDifference": -2.99,
                "surprisePercent": -347.6744
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.79,
                "epsEstimate": -5.42,
                "epsDifference": 1.63,
                "surprisePercent": 30.0738
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -5.59,
                "epsEstimate": -5.83,
                "epsDifference": 0.24,
                "surprisePercent": 4.1166
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -7.3,
                "epsEstimate": -7.3,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-12-31": {
                "reportDate": "2016-03-10",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -6.1,
                "epsEstimate": -6.2,
                "epsDifference": 0.1,
                "surprisePercent": 1.6129
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.9,
                "epsEstimate": -2.35,
                "epsDifference": -1.55,
                "surprisePercent": -65.9574
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -6.42,
                "epsEstimate": -6.9,
                "epsDifference": 0.48,
                "surprisePercent": 6.9565
            },
            "2015-03-31": {
                "reportDate": "2015-05-08",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -7.4,
                "epsDifference": 6.98,
                "surprisePercent": 94.3243
            },
            "2014-12-31": {
                "reportDate": "2015-03-02",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.3,
                "epsEstimate": -6.3,
                "epsDifference": 3,
                "surprisePercent": 47.619
            },
            "2014-09-30": {
                "reportDate": "2014-11-17",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.84,
                "epsEstimate": -5.3,
                "epsDifference": 2.46,
                "surprisePercent": 46.4151
            },
            "2014-06-30": {
                "reportDate": "2014-07-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -13.8915,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-05-19",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -9,
                "epsEstimate": -7.9,
                "epsDifference": -1.1,
                "surprisePercent": -13.9241
            },
            "2013-09-30": {
                "reportDate": "2013-11-06",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -8.1,
                "epsEstimate": -8.55,
                "epsDifference": 0.45,
                "surprisePercent": 5.2632
            },
            "2013-06-30": {
                "reportDate": "2013-07-31",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -10.5,
                "epsEstimate": -10.41,
                "epsDifference": -0.09,
                "surprisePercent": -0.8646
            },
            "2013-03-31": {
                "reportDate": "2013-05-01",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -11.2,
                "epsEstimate": -11.39,
                "epsDifference": 0.19,
                "surprisePercent": 1.6681
            },
            "2012-12-31": {
                "reportDate": "2013-02-20",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -10.6,
                "epsEstimate": -8.81,
                "epsDifference": -1.79,
                "surprisePercent": -20.3178
            },
            "2012-09-30": {
                "reportDate": "2012-10-31",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -9,
                "epsEstimate": -8.05,
                "epsDifference": -0.95,
                "surprisePercent": -11.8012
            },
            "2012-06-30": {
                "reportDate": "2012-08-01",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -6.5,
                "epsEstimate": -6.56,
                "epsDifference": 0.06,
                "surprisePercent": 0.9146
            },
            "2012-03-31": {
                "reportDate": "2012-04-30",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -8.7,
                "epsEstimate": -7.2,
                "epsDifference": -1.5,
                "surprisePercent": -20.8333
            },
            "2011-12-31": {
                "reportDate": "2012-02-21",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": -0.92,
                "epsDifference": 0.92,
                "surprisePercent": 100
            },
            "2011-09-30": {
                "reportDate": "2011-11-01",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.01,
                "epsDifference": 0.39,
                "surprisePercent": 3900
            },
            "2011-06-30": {
                "reportDate": "2011-07-26",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.9,
                "epsEstimate": 1.99,
                "epsDifference": 0.91,
                "surprisePercent": 45.7286
            },
            "2011-03-31": {
                "reportDate": "2011-05-03",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.8,
                "epsEstimate": 3.49,
                "epsDifference": 0.31,
                "surprisePercent": 8.8825
            },
            "2010-12-31": {
                "reportDate": "2011-02-23",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 9,
                "epsEstimate": 9.59,
                "epsDifference": -0.59,
                "surprisePercent": -6.1522
            },
            "2010-09-30": {
                "reportDate": "2010-11-03",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 9.9,
                "epsEstimate": 9.61,
                "epsDifference": 0.29,
                "surprisePercent": 3.0177
            },
            "2010-06-30": {
                "reportDate": "2010-08-09",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 11.6,
                "epsEstimate": 10.78,
                "epsDifference": 0.82,
                "surprisePercent": 7.6067
            },
            "2010-03-31": {
                "reportDate": "2010-05-03",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 10.6,
                "epsEstimate": 10.3,
                "epsDifference": 0.3,
                "surprisePercent": 2.9126
            },
            "2009-12-31": {
                "reportDate": "2010-02-24",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 11.3,
                "epsEstimate": 10.4,
                "epsDifference": 0.9,
                "surprisePercent": 8.6538
            },
            "2009-09-30": {
                "reportDate": "2009-10-28",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 10.9,
                "epsEstimate": 10.18,
                "epsDifference": 0.72,
                "surprisePercent": 7.0727
            },
            "2009-06-30": {
                "reportDate": "2009-07-29",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 12,
                "epsEstimate": 11.37,
                "epsDifference": 0.63,
                "surprisePercent": 5.5409
            },
            "2009-03-31": {
                "reportDate": "2009-04-29",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 13.2,
                "epsEstimate": 12.59,
                "epsDifference": 0.61,
                "surprisePercent": 4.8451
            },
            "2008-12-31": {
                "reportDate": "2009-02-25",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 15.5,
                "epsEstimate": 15.58,
                "epsDifference": -0.08,
                "surprisePercent": -0.5135
            },
            "2008-09-30": {
                "reportDate": "2008-10-29",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 18.5,
                "epsEstimate": 17.75,
                "epsDifference": 0.75,
                "surprisePercent": 4.2254
            },
            "2008-06-30": {
                "reportDate": "2008-07-30",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 19.5,
                "epsEstimate": 17.56,
                "epsDifference": 1.94,
                "surprisePercent": 11.0478
            },
            "2008-03-31": {
                "reportDate": "2008-04-30",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 16.5,
                "epsEstimate": 14.95,
                "epsDifference": 1.55,
                "surprisePercent": 10.3679
            },
            "2007-12-31": {
                "reportDate": "2008-02-13",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 11.6,
                "epsEstimate": 10.22,
                "epsDifference": 1.38,
                "surprisePercent": 13.5029
            },
            "2007-09-30": {
                "reportDate": "2007-10-31",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 7.6,
                "epsEstimate": 6.64,
                "epsDifference": 0.96,
                "surprisePercent": 14.4578
            },
            "2007-06-30": {
                "reportDate": "2007-08-01",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 6,
                "epsEstimate": 6.23,
                "epsDifference": -0.23,
                "surprisePercent": -3.6918
            },
            "2007-03-31": {
                "reportDate": "2007-05-02",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 6.4,
                "epsEstimate": 6.4,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-12-31": {
                "reportDate": "2007-02-08",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 6.5,
                "epsEstimate": 6.43,
                "epsDifference": 0.07,
                "surprisePercent": 1.0886
            },
            "2006-09-30": {
                "reportDate": "2006-11-01",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 6,
                "epsEstimate": 5.94,
                "epsDifference": 0.06,
                "surprisePercent": 1.0101
            },
            "2006-06-30": {
                "reportDate": "2006-08-02",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 6.2,
                "epsEstimate": 5.9,
                "epsDifference": 0.3,
                "surprisePercent": 5.0847
            },
            "2006-03-31": {
                "reportDate": "2006-05-03",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 6.6,
                "epsEstimate": 6.53,
                "epsDifference": 0.07,
                "surprisePercent": 1.072
            },
            "2005-12-31": {
                "reportDate": "2006-02-13",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 6,
                "epsEstimate": 6.85,
                "epsDifference": -0.85,
                "surprisePercent": -12.4088
            },
            "2005-09-30": {
                "reportDate": "2005-11-02",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 5.5,
                "epsEstimate": 5.6,
                "epsDifference": -0.1,
                "surprisePercent": -1.7857
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.1987",
                "earningsEstimateAvg": "1.7527",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "3.0437",
                "earningsEstimateYearAgoEps": "2.1873",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1987",
                "revenueEstimateAvg": "353931000.00",
                "revenueEstimateLow": "306400000.00",
                "revenueEstimateHigh": "399894000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0396",
                "epsTrendCurrent": "1.7527",
                "epsTrend7daysAgo": "1.7527",
                "epsTrend30daysAgo": "1.4905",
                "epsTrend60daysAgo": "1.5781",
                "epsTrend90daysAgo": "1.5831",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "55.6828",
                "earningsEstimateAvg": "2.1873",
                "earningsEstimateLow": "1.3300",
                "earningsEstimateHigh": "3.2000",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "55.6828",
                "revenueEstimateAvg": "368524830.00",
                "revenueEstimateLow": "329700000.00",
                "revenueEstimateHigh": "405000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6254",
                "epsTrendCurrent": "2.1873",
                "epsTrend7daysAgo": "2.1873",
                "epsTrend30daysAgo": "1.5074",
                "epsTrend60daysAgo": "1.5374",
                "epsTrend90daysAgo": "1.5694",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "57.7200",
                "earningsEstimateAvg": "0.5672",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.8188",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "57.7200",
                "revenueEstimateAvg": "92491850.00",
                "revenueEstimateLow": "76400000.00",
                "revenueEstimateHigh": "101745560.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.6783",
                "epsTrendCurrent": "0.5672",
                "epsTrend7daysAgo": "0.5672",
                "epsTrend30daysAgo": "0.4083",
                "epsTrend60daysAgo": "0.4158",
                "epsTrend90daysAgo": "0.4158",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "4.9852",
                "earningsEstimateAvg": "0.5579",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.6717",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "4.9852",
                "revenueEstimateAvg": "93483490.00",
                "revenueEstimateLow": "90960000.00",
                "revenueEstimateHigh": "95500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.9104",
                "epsTrendCurrent": "0.5579",
                "epsTrend7daysAgo": "0.5579",
                "epsTrend30daysAgo": "0.1772",
                "epsTrend60daysAgo": "0.1797",
                "epsTrend90daysAgo": "0.1797",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "1.1221",
                "earningsEstimateAvg": "0.0342",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "-0.2800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1221",
                "revenueEstimateAvg": "67295010.00",
                "revenueEstimateLow": "65820040.00",
                "revenueEstimateHigh": "70000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5324",
                "epsTrendCurrent": "0.0342",
                "epsTrend7daysAgo": "0.0742",
                "epsTrend30daysAgo": "0.0692",
                "epsTrend60daysAgo": "0.0692",
                "epsTrend90daysAgo": "0.1242",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-1.0359",
                "earningsEstimateAvg": "-0.0594",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.6546",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.0359",
                "revenueEstimateAvg": "223222130.00",
                "revenueEstimateLow": "219570000.00",
                "revenueEstimateHigh": "227400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2460",
                "epsTrendCurrent": "-0.0594",
                "epsTrend7daysAgo": "-0.0474",
                "epsTrend30daysAgo": "0.0326",
                "epsTrend60daysAgo": "0.0841",
                "epsTrend90daysAgo": "0.0067",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.7910",
                "earningsEstimateAvg": "0.0857",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.7910",
                "revenueEstimateAvg": "60407840.00",
                "revenueEstimateLow": "57000000.00",
                "revenueEstimateHigh": "64000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1504",
                "epsTrendCurrent": "0.0857",
                "epsTrend7daysAgo": "0.1005",
                "epsTrend30daysAgo": "0.2260",
                "epsTrend60daysAgo": "0.1917",
                "epsTrend90daysAgo": "0.2795",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-1.2799",
                "earningsEstimateAvg": "-0.1287",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.2799",
                "revenueEstimateAvg": "49427340.00",
                "revenueEstimateLow": "48000000.00",
                "revenueEstimateHigh": "51000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3562",
                "epsTrendCurrent": "-0.1287",
                "epsTrend7daysAgo": "-0.1245",
                "epsTrend30daysAgo": "-0.1158",
                "epsTrend60daysAgo": "-0.1091",
                "epsTrend90daysAgo": "-0.0313",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.5713",
                "earningsEstimateAvg": "-0.2799",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.2340",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.5713",
                "revenueEstimateAvg": "41869700.00",
                "revenueEstimateLow": "40060490.00",
                "revenueEstimateHigh": "44100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.4782",
                "epsTrendCurrent": "-0.2799",
                "epsTrend7daysAgo": "-0.2530",
                "epsTrend30daysAgo": "-0.2405",
                "epsTrend60daysAgo": "-0.2301",
                "epsTrend90daysAgo": "0.0191",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.4165",
                "earningsEstimateAvg": "1.6190",
                "earningsEstimateLow": "1.4500",
                "earningsEstimateHigh": "1.8100",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.4165",
                "revenueEstimateAvg": "293884750.00",
                "revenueEstimateLow": "287840000.00",
                "revenueEstimateHigh": "297200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2202",
                "epsTrendCurrent": "1.6190",
                "epsTrend7daysAgo": "1.6061",
                "epsTrend30daysAgo": "1.7315",
                "epsTrend60daysAgo": "1.7390",
                "epsTrend90daysAgo": "1.7378",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "5.5560",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "5.5560",
                "revenueEstimateAvg": "104790000.00",
                "revenueEstimateLow": "102870000.00",
                "revenueEstimateHigh": "107000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "1.2260",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "93590000.00",
                "revenueEstimateLow": "72000000.00",
                "revenueEstimateHigh": "114300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.5430",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.5700",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "7.6670",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "7.6670",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "70000000.00",
                "revenueEstimateHigh": "116440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5930",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.8300",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "3.7000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.8300",
                "revenueEstimateAvg": "237710000.00",
                "revenueEstimateLow": "226000000.00",
                "revenueEstimateHigh": "249000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.3790",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-1.1100",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.0000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.1100",
                "revenueEstimateAvg": "47480000.00",
                "revenueEstimateLow": "44000000.00",
                "revenueEstimateHigh": "50410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.5730",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.7820",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "1.1000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.7820",
                "revenueEstimateAvg": "68290000.00",
                "revenueEstimateLow": "58390000.00",
                "revenueEstimateHigh": "98920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3510",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.8660",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.9700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.8660",
                "revenueEstimateAvg": "94391000.00",
                "revenueEstimateLow": "53400000.00",
                "revenueEstimateHigh": "97900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0340",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.1270",
                "earningsEstimateAvg": "3.7000",
                "earningsEstimateLow": "3.6400",
                "earningsEstimateHigh": "3.8100",
                "earningsEstimateYearAgoEps": "4.2400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1270",
                "revenueEstimateAvg": "372620000.00",
                "revenueEstimateLow": "353390000.00",
                "revenueEstimateHigh": "382040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.3190",
                "epsTrendCurrent": "3.7000",
                "epsTrend7daysAgo": "3.7000",
                "epsTrend30daysAgo": "3.7100",
                "epsTrend60daysAgo": "3.7500",
                "epsTrend90daysAgo": "3.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.2570",
                "earningsEstimateAvg": "1.0700",
                "earningsEstimateLow": "0.8400",
                "earningsEstimateHigh": "1.2200",
                "earningsEstimateYearAgoEps": "1.4400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2570",
                "revenueEstimateAvg": "111310000.00",
                "revenueEstimateLow": "87620000.00",
                "revenueEstimateHigh": "136700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0730",
                "epsTrendCurrent": "1.0700",
                "epsTrend7daysAgo": "1.0700",
                "epsTrend30daysAgo": "1.1000",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.5070",
                "earningsEstimateAvg": "1.1300",
                "earningsEstimateLow": "0.9800",
                "earningsEstimateHigh": "1.2800",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5070",
                "revenueEstimateAvg": "114160000.00",
                "revenueEstimateLow": "93850000.00",
                "revenueEstimateHigh": "143170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0570",
                "epsTrendCurrent": "1.1300",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1200",
                "epsTrend60daysAgo": "1.1800",
                "epsTrend90daysAgo": "0.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "15.6670",
                "earningsEstimateAvg": "1.0000",
                "earningsEstimateLow": "0.9700",
                "earningsEstimateHigh": "1.1200",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "15.6670",
                "revenueEstimateAvg": "111980000.00",
                "revenueEstimateLow": "89000000.00",
                "revenueEstimateHigh": "136230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2780",
                "epsTrendCurrent": "1.0000",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "0.9300",
                "epsTrend60daysAgo": "0.9600",
                "epsTrend90daysAgo": "0.7500",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "13.4570",
                "earningsEstimateAvg": "4.3600",
                "earningsEstimateLow": "4.0300",
                "earningsEstimateHigh": "4.5700",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "13.4570",
                "revenueEstimateAvg": "541520000.00",
                "revenueEstimateLow": "520980000.00",
                "revenueEstimateHigh": "557200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5230",
                "epsTrendCurrent": "4.3600",
                "epsTrend7daysAgo": "4.3700",
                "epsTrend30daysAgo": "4.1700",
                "epsTrend60daysAgo": "4.1700",
                "epsTrend90daysAgo": "4.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "46.0000",
                "earningsEstimateAvg": "1.4100",
                "earningsEstimateLow": "1.1500",
                "earningsEstimateHigh": "1.7900",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "46.0000",
                "revenueEstimateAvg": "120090000.00",
                "revenueEstimateLow": "75100000.00",
                "revenueEstimateHigh": "175800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.2650",
                "epsTrendCurrent": "1.4100",
                "epsTrend7daysAgo": "1.4100",
                "epsTrend30daysAgo": "1.4100",
                "epsTrend60daysAgo": "1.3000",
                "epsTrend90daysAgo": "1.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "2.7440",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.8900",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.7440",
                "revenueEstimateAvg": "75981000.00",
                "revenueEstimateLow": "77420000.00",
                "revenueEstimateHigh": "114000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.4450",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7500",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.1180",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.1180",
                "revenueEstimateAvg": "51640000.00",
                "revenueEstimateLow": "41000000.00",
                "revenueEstimateHigh": "75060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.3090",
                "earningsEstimateAvg": "-0.4700",
                "earningsEstimateLow": "-0.5100",
                "earningsEstimateHigh": "-0.4200",
                "earningsEstimateYearAgoEps": "-0.6800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3090",
                "revenueEstimateAvg": "355560000.00",
                "revenueEstimateLow": "184000000.00",
                "revenueEstimateHigh": "188180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.7750",
                "epsTrendCurrent": "-0.4700",
                "epsTrend7daysAgo": "-0.4700",
                "epsTrend30daysAgo": "-0.4200",
                "epsTrend60daysAgo": "-0.4200",
                "epsTrend90daysAgo": "-0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "1.8330",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.8330",
                "revenueEstimateAvg": "87524000.00",
                "revenueEstimateLow": "51500000.00",
                "revenueEstimateHigh": "60620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5820",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.0820",
                "earningsEstimateAvg": "-0.5300",
                "earningsEstimateLow": "-0.5600",
                "earningsEstimateHigh": "-0.5100",
                "earningsEstimateYearAgoEps": "-0.4900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0820",
                "revenueEstimateAvg": "31280000.00",
                "revenueEstimateLow": "29150000.00",
                "revenueEstimateHigh": "35000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1520",
                "epsTrendCurrent": "-0.5300",
                "epsTrend7daysAgo": "-0.5400",
                "epsTrend30daysAgo": "-0.5400",
                "epsTrend60daysAgo": "-0.5400",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.0500",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0500",
                "revenueEstimateAvg": "45990000.00",
                "revenueEstimateLow": "39860000.00",
                "revenueEstimateHigh": "50000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0420",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-2.1250",
                "earningsEstimateAvg": "-0.7200",
                "earningsEstimateLow": "-1.1700",
                "earningsEstimateHigh": "-0.4600",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-2.1250",
                "revenueEstimateAvg": "207450000.00",
                "revenueEstimateLow": "197020000.00",
                "revenueEstimateHigh": "215810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1790",
                "epsTrendCurrent": "-0.7200",
                "epsTrend7daysAgo": "-0.7200",
                "epsTrend30daysAgo": "-0.6600",
                "epsTrend60daysAgo": "-0.6600",
                "epsTrend90daysAgo": "-0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-1.1000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.1000",
                "revenueEstimateAvg": "57670000.00",
                "revenueEstimateLow": "55100000.00",
                "revenueEstimateHigh": "60000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3750",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-5.8000",
                "earningsEstimateAvg": "-0.4800",
                "earningsEstimateLow": "-0.5200",
                "earningsEstimateHigh": "-0.4000",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-5.8000",
                "revenueEstimateAvg": "38320000.00",
                "revenueEstimateLow": "34000000.00",
                "revenueEstimateHigh": "42500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3630",
                "epsTrendCurrent": "-0.4800",
                "epsTrend7daysAgo": "-0.4800",
                "epsTrend30daysAgo": "-0.4800",
                "epsTrend60daysAgo": "-0.4700",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-10.0000",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.3700",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-10.0000",
                "revenueEstimateAvg": "50890000.00",
                "revenueEstimateLow": "49000000.00",
                "revenueEstimateHigh": "53800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0880",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "1.3970",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "-1.3100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.3970",
                "revenueEstimateAvg": "252040000.00",
                "revenueEstimateLow": "244330000.00",
                "revenueEstimateHigh": "268000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3670",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "1.2780",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.2780",
                "revenueEstimateAvg": "64170000.00",
                "revenueEstimateLow": "60000000.00",
                "revenueEstimateHigh": "67700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.4070",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "1.1940",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.1940",
                "revenueEstimateAvg": "59140000.00",
                "revenueEstimateLow": "57140000.00",
                "revenueEstimateHigh": "61000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3310",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "1.0150",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.6600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.0150",
                "revenueEstimateAvg": "56550000.00",
                "revenueEstimateLow": "55900000.00",
                "revenueEstimateHigh": "57400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.6150",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.9330",
                "earningsEstimateAvg": "-1.3800",
                "earningsEstimateLow": "-1.5100",
                "earningsEstimateHigh": "-1.2600",
                "earningsEstimateYearAgoEps": "-20.5400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.9330",
                "revenueEstimateAvg": "182520000.00",
                "revenueEstimateLow": "178600000.00",
                "revenueEstimateHigh": "186000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.3460",
                "epsTrendCurrent": "-1.3800",
                "epsTrend7daysAgo": "-1.3800",
                "epsTrend30daysAgo": "-1.3700",
                "epsTrend60daysAgo": "-1.4100",
                "epsTrend90daysAgo": "-1.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.26
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.04
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.6537
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.67
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.69
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 4.24
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.35
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.68
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.61
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -1.31
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -20.53
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -16.84
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -58.8315
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -34.8
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 7.1
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 41.1
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 47.4
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 70
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 31.6
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 25.3
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 11.5
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1251988000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43041727000.00",
                    "totalLiab": "365010000000.00",
                    "totalStockholderEquity": "885376000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34520133000.00",
                    "commonStock": "435000000.00",
                    "capitalStock": "435000.00",
                    "retainedEarnings": "-559773000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54770000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40515000000.00",
                    "currentDeferredRevenue": "5979000000.00",
                    "netDebt": "-49154000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5616000000.00",
                    "otherStockholderEquity": "1446158714000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120691000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20273000.00",
                    "longTermDebt": "318879000.00",
                    "inventory": "22859000000.00",
                    "accountsPayable": "15867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1119152000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1131297000000.00",
                    "capitalLeaseObligations": "5616000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "324495000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1251988000000.00",
                    "cashAndShortTermInvestments": "54770000000.00",
                    "propertyPlantAndEquipmentGross": "1453964000.00",
                    "propertyPlantAndEquipmentNet": "12145000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80176000.00",
                    "netInvestedCapital": "1204255000.00",
                    "commonStockSharesOutstanding": "44411000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1138108000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10814000.00",
                    "totalLiab": "240288000.00",
                    "totalStockholderEquity": "896484000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18201000.00",
                    "commonStock": "432000.00",
                    "capitalStock": "432000.00",
                    "retainedEarnings": "-569082000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "76974000.00",
                    "cash": "55540000.00",
                    "cashAndEquivalents": "55540000.00",
                    "totalCurrentLiabilities": "45669000.00",
                    "currentDeferredRevenue": "8826000.00",
                    "netDebt": "144618000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200158000.00",
                    "otherStockholderEquity": "1465134000.00",
                    "propertyPlantEquipment": "952070000.00",
                    "totalCurrentAssets": "106894000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15227000.00",
                    "longTermDebt": "189080000.00",
                    "inventory": "25313000.00",
                    "accountsPayable": "18642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1031214000.00",
                    "capitalLeaseObligations": "5539000.00",
                    "longTermDebtTotal": "189080000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "194619000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1465134000.00",
                    "liabilitiesAndStockholdersEquity": "1138108000.00",
                    "cashAndShortTermInvestments": "55540000.00",
                    "propertyPlantAndEquipmentGross": "1351701000.00",
                    "propertyPlantAndEquipmentNet": "952070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63395000.00",
                    "netInvestedCapital": "1085564000.00",
                    "commonStockSharesOutstanding": "44178000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1107601000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7823000.00",
                    "totalLiab": "220298000.00",
                    "totalStockholderEquity": "885890000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31349000.00",
                    "commonStock": "432000.00",
                    "capitalStock": "432000.00",
                    "retainedEarnings": "-584493000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "73611000.00",
                    "cash": "89951000.00",
                    "cashAndEquivalents": "89951000.00",
                    "totalCurrentLiabilities": "56357000.00",
                    "currentDeferredRevenue": "4701000.00",
                    "netDebt": "73990000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "163941000.00",
                    "otherStockholderEquity": "1469951000.00",
                    "propertyPlantEquipment": "900728000.00",
                    "totalCurrentAssets": "133262000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13941000.00",
                    "longTermDebt": "158478000.00",
                    "inventory": "21547000.00",
                    "accountsPayable": "20307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "974339000.00",
                    "capitalLeaseObligations": "5463000.00",
                    "longTermDebtTotal": "158478000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "163941000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1469951000.00",
                    "liabilitiesAndStockholdersEquity": "1107601000.00",
                    "cashAndShortTermInvestments": "89951000.00",
                    "propertyPlantAndEquipmentGross": "1278491000.00",
                    "propertyPlantAndEquipmentNet": "907255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76905000.00",
                    "netInvestedCapital": "1044368000.00",
                    "commonStockSharesOutstanding": "43414340.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1040250000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8965000.00",
                    "totalLiab": "147208000.00",
                    "totalStockholderEquity": "891604000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27184000.00",
                    "commonStock": "429000.00",
                    "capitalStock": "429000.00",
                    "retainedEarnings": "-583440000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "50910000.00",
                    "cash": "35439000.00",
                    "cashAndEquivalents": "35439000.00",
                    "totalCurrentLiabilities": "48547000.00",
                    "currentDeferredRevenue": "3556000.00",
                    "netDebt": "63525000.00",
                    "shortTermDebt": "303000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98964000.00",
                    "otherStockholderEquity": "1474615000.00",
                    "propertyPlantEquipment": "910368000.00",
                    "totalCurrentAssets": "78972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14094000.00",
                    "longTermDebt": "92968000.00",
                    "inventory": "20474000.00",
                    "accountsPayable": "17504000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50910000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "961278000.00",
                    "capitalLeaseObligations": "5996000.00",
                    "longTermDebtTotal": "92968000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1474615000.00",
                    "liabilitiesAndStockholdersEquity": "1040250000.00",
                    "cashAndShortTermInvestments": "35439000.00",
                    "propertyPlantAndEquipmentGross": "1268377000.00",
                    "propertyPlantAndEquipmentNet": "910368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30425000.00",
                    "netInvestedCapital": "984572000.00",
                    "commonStockSharesOutstanding": "43350000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1038530000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9747000.00",
                    "totalLiab": "133879000.00",
                    "totalStockholderEquity": "903205000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22936000.00",
                    "commonStock": "429000.00",
                    "capitalStock": "429000.00",
                    "retainedEarnings": "-576639000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "36526000.00",
                    "cash": "30243000.00",
                    "cashAndEquivalents": "30243000.00",
                    "totalCurrentLiabilities": "45595000.00",
                    "currentDeferredRevenue": "5345000.00",
                    "netDebt": "58948000.00",
                    "shortTermDebt": "907000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89191000.00",
                    "otherStockholderEquity": "1479415000.00",
                    "propertyPlantEquipment": "920466000.00",
                    "totalCurrentAssets": "81538000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18211000.00",
                    "longTermDebt": "82668000.00",
                    "inventory": "23337000.00",
                    "accountsPayable": "16407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "956992000.00",
                    "capitalLeaseObligations": "6523000.00",
                    "longTermDebtTotal": "82668000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1479415000.00",
                    "liabilitiesAndStockholdersEquity": "1038530000.00",
                    "cashAndShortTermInvestments": "30243000.00",
                    "propertyPlantAndEquipmentGross": "1265816000.00",
                    "propertyPlantAndEquipmentNet": "920466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35943000.00",
                    "netInvestedCapital": "985873000.00",
                    "commonStockSharesOutstanding": "43201941.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1056602000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9993000.00",
                    "totalLiab": "128374000.00",
                    "totalStockholderEquity": "926743000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17012000.00",
                    "commonStock": "427000.00",
                    "capitalStock": "427000.00",
                    "retainedEarnings": "-564716000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-97892010000.00",
                    "cash": "43690000.00",
                    "cashAndEquivalents": "43690000.00",
                    "totalCurrentLiabilities": "40660000.00",
                    "currentDeferredRevenue": "4665000.00",
                    "netDebt": "45527000.00",
                    "shortTermDebt": "1503000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89217000.00",
                    "otherStockholderEquity": "1491032000.00",
                    "propertyPlantEquipment": "928564000.00",
                    "totalCurrentAssets": "97990000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43646310000.00",
                    "netReceivables": "22073000.00",
                    "longTermDebt": "82175000.00",
                    "inventory": "22234000.00",
                    "accountsPayable": "17480000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "958612000.00",
                    "capitalLeaseObligations": "7042000.00",
                    "longTermDebtTotal": "82175000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1491032000.00",
                    "liabilitiesAndStockholdersEquity": "1056602000.00",
                    "cashAndShortTermInvestments": "43690000.00",
                    "propertyPlantAndEquipmentGross": "1261182000.00",
                    "propertyPlantAndEquipmentNet": "928564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57330000.00",
                    "netInvestedCapital": "1008918000.00",
                    "commonStockSharesOutstanding": "43674259.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1044498000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35454000.00",
                    "totalLiab": "112879000.00",
                    "totalStockholderEquity": "929943000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18943000.00",
                    "commonStock": "427000.00",
                    "capitalStock": "427000.00",
                    "retainedEarnings": "-577393000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-916109973000.00",
                    "cash": "46665000.00",
                    "cashAndEquivalents": "46665000.00",
                    "totalCurrentLiabilities": "41209000.00",
                    "currentDeferredRevenue": "5886000.00",
                    "netDebt": "27391000.00",
                    "shortTermDebt": "2386000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74056000.00",
                    "otherStockholderEquity": "1506909000.00",
                    "propertyPlantEquipment": "886580000.00",
                    "totalCurrentAssets": "127471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20434000.00",
                    "longTermDebt": "71670000.00",
                    "inventory": "24918000.00",
                    "accountsPayable": "13994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "917027000.00",
                    "capitalLeaseObligations": "2386000.00",
                    "longTermDebtTotal": "71670000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71670000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1506909000.00",
                    "liabilitiesAndStockholdersEquity": "1044498000.00",
                    "cashAndShortTermInvestments": "46665000.00",
                    "propertyPlantAndEquipmentGross": "1206365000.00",
                    "propertyPlantAndEquipmentNet": "886580000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86262000.00",
                    "netInvestedCapital": "1001613000.00",
                    "commonStockSharesOutstanding": "43656000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1057974000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39811000.00",
                    "totalLiab": "134659000.00",
                    "totalStockholderEquity": "921754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16436000.00",
                    "commonStock": "427000.00",
                    "capitalStock": "427000.00",
                    "retainedEarnings": "-598852000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1.00",
                    "cash": "42033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37885000.00",
                    "currentDeferredRevenue": "7569000.00",
                    "netDebt": "57096000.00",
                    "shortTermDebt": "2355000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99129000.00",
                    "otherStockholderEquity": "1520179000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29669000.00",
                    "longTermDebt": "96166000.00",
                    "inventory": "24407000.00",
                    "accountsPayable": "11525000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "922054000.00",
                    "capitalLeaseObligations": "2963000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1057974000.00",
                    "cashAndShortTermInvestments": "42033000.00",
                    "propertyPlantAndEquipmentGross": "1204732000.00",
                    "propertyPlantAndEquipmentNet": "896913000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98035000.00",
                    "netInvestedCapital": "1017920000.00",
                    "commonStockSharesOutstanding": "43664447.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1117806000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45294000.00",
                    "totalLiab": "201176000.00",
                    "totalStockholderEquity": "915095000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16798000.00",
                    "commonStock": "427000.00",
                    "capitalStock": "427000.00",
                    "retainedEarnings": "-622319000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48364000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39300000.00",
                    "currentDeferredRevenue": "5679000.00",
                    "netDebt": "115837000.00",
                    "shortTermDebt": "2325000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "164201000.00",
                    "otherStockholderEquity": "1536987000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "146184000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21888000.00",
                    "longTermDebt": "160668000.00",
                    "inventory": "30638000.00",
                    "accountsPayable": "14498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "971622000.00",
                    "capitalLeaseObligations": "3533000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1117806000.00",
                    "cashAndShortTermInvestments": "48364000.00",
                    "propertyPlantAndEquipmentGross": "1260803000.00",
                    "propertyPlantAndEquipmentNet": "944043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106884000.00",
                    "netInvestedCapital": "1075763000.00",
                    "commonStockSharesOutstanding": "43606580.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1141902000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64764000.00",
                    "totalLiab": "227256000.00",
                    "totalStockholderEquity": "913256000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13595000.00",
                    "commonStock": "425000.00",
                    "capitalStock": "425000.00",
                    "retainedEarnings": "-641117000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "46542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35286000.00",
                    "currentDeferredRevenue": "8746000.00",
                    "netDebt": "147723000.00",
                    "shortTermDebt": "2295000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194265000.00",
                    "otherStockholderEquity": "1553421000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157272000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "572000.00",
                    "netReceivables": "19217000.00",
                    "longTermDebt": "190169000.00",
                    "inventory": "26749000.00",
                    "accountsPayable": "10650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "527000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "984630000.00",
                    "capitalLeaseObligations": "4096000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1141902000.00",
                    "cashAndShortTermInvestments": "46542000.00",
                    "propertyPlantAndEquipmentGross": "1259328000.00",
                    "propertyPlantAndEquipmentNet": "954813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121986000.00",
                    "netInvestedCapital": "1103425000.00",
                    "commonStockSharesOutstanding": "43290851.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1094997000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18174000.00",
                    "totalLiab": "178608000.00",
                    "totalStockholderEquity": "915168000.00",
                    "deferredLongTermLiab": "32982000.00",
                    "otherCurrentLiab": "16669000.00",
                    "commonStock": "425000.00",
                    "capitalStock": "425000.00",
                    "retainedEarnings": "-646055000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "33297000.00",
                    "cash": "46259000.00",
                    "cashAndEquivalents": "46259000.00",
                    "totalCurrentLiabilities": "36228000.00",
                    "currentDeferredRevenue": "6534000.00",
                    "netDebt": "98387000.00",
                    "shortTermDebt": "2266000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "144646000.00",
                    "otherStockholderEquity": "1558541000.00",
                    "propertyPlantEquipment": "950178000.00",
                    "totalCurrentAssets": "111522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "915168000.00",
                    "shortTermInvestments": "2369000.00",
                    "netReceivables": "19522000.00",
                    "longTermDebt": "139994000.00",
                    "inventory": "27567000.00",
                    "accountsPayable": "10759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2257000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "983475000.00",
                    "capitalLeaseObligations": "4652000.00",
                    "longTermDebtTotal": "139994000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "142380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1558541000.00",
                    "liabilitiesAndStockholdersEquity": "1094997000.00",
                    "cashAndShortTermInvestments": "46259000.00",
                    "propertyPlantAndEquipmentGross": "1242301000.00",
                    "propertyPlantAndEquipmentNet": "950178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75294000.00",
                    "netInvestedCapital": "1055162000.00",
                    "commonStockSharesOutstanding": "42816045.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1135393000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20093000.00",
                    "totalLiab": "180448000.00",
                    "totalStockholderEquity": "953864000.00",
                    "deferredLongTermLiab": "33858000.00",
                    "otherCurrentLiab": "10175000.00",
                    "commonStock": "425000.00",
                    "capitalStock": "425000.00",
                    "retainedEarnings": "-614051000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "34173000.00",
                    "cash": "47934000.00",
                    "cashAndEquivalents": "47934000.00",
                    "totalCurrentLiabilities": "29224000.00",
                    "currentDeferredRevenue": "7945000.00",
                    "netDebt": "105527000.00",
                    "shortTermDebt": "2237000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "153461000.00",
                    "otherStockholderEquity": "1563631000.00",
                    "propertyPlantEquipment": "8127000.00",
                    "totalCurrentAssets": "110682000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "953864000.00",
                    "shortTermInvestments": "4030000.00",
                    "netReceivables": "19693000.00",
                    "longTermDebt": "148261000.00",
                    "inventory": "22962000.00",
                    "accountsPayable": "8867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1081000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3859000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "425000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-614051000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1024711000.00",
                    "capitalLeaseObligations": "5200000.00",
                    "longTermDebtTotal": "148261000.00",
                    "nonCurrentLiabilitiesOther": "2963000.00",
                    "nonCurrentLiabilitiesTotal": "151224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1563631000.00",
                    "liabilitiesAndStockholdersEquity": "1135393000.00",
                    "cashAndShortTermInvestments": "47934000.00",
                    "propertyPlantAndEquipmentGross": "1318877000.00",
                    "propertyPlantAndEquipmentNet": "990538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "81458000.00",
                    "netInvestedCapital": "1102125000.00",
                    "commonStockSharesOutstanding": "43134152.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1143900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21084000.00",
                    "totalLiab": "194316000.00",
                    "totalStockholderEquity": "948482000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12380000.00",
                    "commonStock": "425000.00",
                    "capitalStock": "425000.00",
                    "retainedEarnings": "-625613000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "33923000.00",
                    "cash": "44439000.00",
                    "cashAndEquivalents": "44439000.00",
                    "totalCurrentLiabilities": "34194000.00",
                    "currentDeferredRevenue": "5029000.00",
                    "netDebt": "117873000.00",
                    "shortTermDebt": "2190000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "162312000.00",
                    "otherStockholderEquity": "1568818000.00",
                    "propertyPlantEquipment": "8372000.00",
                    "totalCurrentAssets": "107244000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "948482000.00",
                    "shortTermInvestments": "5048000.00",
                    "netReceivables": "16692000.00",
                    "longTermDebt": "156589000.00",
                    "inventory": "25029000.00",
                    "accountsPayable": "14595000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1102000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "425000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-625613000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33923000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1036656000.00",
                    "capitalLeaseObligations": "5723000.00",
                    "longTermDebtTotal": "156589000.00",
                    "nonCurrentLiabilitiesOther": "3533000.00",
                    "nonCurrentLiabilitiesTotal": "160122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1568818000.00",
                    "liabilitiesAndStockholdersEquity": "1143900000.00",
                    "cashAndShortTermInvestments": "44439000.00",
                    "propertyPlantAndEquipmentGross": "1318372000.00",
                    "propertyPlantAndEquipmentNet": "1002733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73050000.00",
                    "netInvestedCapital": "1105071000.00",
                    "commonStockSharesOutstanding": "43097362.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1173866000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19174000.00",
                    "totalLiab": "205557000.00",
                    "totalStockholderEquity": "967433000.00",
                    "deferredLongTermLiab": "32254000.00",
                    "otherCurrentLiab": "13313000.00",
                    "commonStock": "423000.00",
                    "capitalStock": "423000.00",
                    "retainedEarnings": "-628247000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "32992000.00",
                    "cash": "58142000.00",
                    "cashAndEquivalents": "58142000.00",
                    "totalCurrentLiabilities": "36540000.00",
                    "currentDeferredRevenue": "4958000.00",
                    "netDebt": "112982000.00",
                    "shortTermDebt": "2107000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "171124000.00",
                    "otherStockholderEquity": "1588777000.00",
                    "propertyPlantEquipment": "8556000.00",
                    "totalCurrentAssets": "125430000.00",
                    "longTermInvestments": "423000.00",
                    "netTangibleAssets": "967433000.00",
                    "shortTermInvestments": "6312000.00",
                    "netReceivables": "26513000.00",
                    "longTermDebt": "164921000.00",
                    "inventory": "21601000.00",
                    "accountsPayable": "16162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "876000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6480000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "423000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-628247000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1048436000.00",
                    "capitalLeaseObligations": "6203000.00",
                    "longTermDebtTotal": "164921000.00",
                    "nonCurrentLiabilitiesOther": "4096000.00",
                    "nonCurrentLiabilitiesTotal": "169017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1588777000.00",
                    "liabilitiesAndStockholdersEquity": "1173866000.00",
                    "cashAndShortTermInvestments": "58142000.00",
                    "propertyPlantAndEquipmentGross": "1318542000.00",
                    "propertyPlantAndEquipmentNet": "1015444000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88890000.00",
                    "netInvestedCapital": "1132354000.00",
                    "commonStockSharesOutstanding": "42916252.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1205733000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22184000.00",
                    "totalLiab": "233217000.00",
                    "totalStockholderEquity": "971789000.00",
                    "deferredLongTermLiab": "31282000.00",
                    "otherCurrentLiab": "16490000.00",
                    "commonStock": "423000.00",
                    "capitalStock": "423000.00",
                    "retainedEarnings": "-656924000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "33256000.00",
                    "cash": "65532000.00",
                    "cashAndEquivalents": "65532000.00",
                    "totalCurrentLiabilities": "55320000.00",
                    "currentDeferredRevenue": "14464000.00",
                    "netDebt": "114390000.00",
                    "shortTermDebt": "2025000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "179922000.00",
                    "otherStockholderEquity": "1621185000.00",
                    "propertyPlantEquipment": "8125000.00",
                    "totalCurrentAssets": "145763000.00",
                    "longTermInvestments": "1659000.00",
                    "netTangibleAssets": "971789000.00",
                    "shortTermInvestments": "5724000.00",
                    "netReceivables": "25866000.00",
                    "longTermDebt": "173245000.00",
                    "inventory": "32181000.00",
                    "accountsPayable": "22341000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "727000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7105000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "423000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-656924000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1059970000.00",
                    "capitalLeaseObligations": "6677000.00",
                    "longTermDebtTotal": "173245000.00",
                    "nonCurrentLiabilitiesOther": "4652000.00",
                    "nonCurrentLiabilitiesTotal": "177897000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1621185000.00",
                    "liabilitiesAndStockholdersEquity": "1205733000.00",
                    "cashAndShortTermInvestments": "65532000.00",
                    "propertyPlantAndEquipmentGross": "1322616000.00",
                    "propertyPlantAndEquipmentNet": "1026714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90443000.00",
                    "netInvestedCapital": "1145034000.00",
                    "commonStockSharesOutstanding": "42881541.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1186143000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18774000.00",
                    "totalLiab": "235684000.00",
                    "totalStockholderEquity": "949952000.00",
                    "deferredLongTermLiab": "25521000.00",
                    "otherCurrentLiab": "27492000.00",
                    "commonStock": "423000.00",
                    "capitalStock": "423000.00",
                    "retainedEarnings": "-697752000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "25836000.00",
                    "cash": "44669000.00",
                    "cashAndEquivalents": "44669000.00",
                    "totalCurrentLiabilities": "48916000.00",
                    "currentDeferredRevenue": "5789000.00",
                    "netDebt": "144043000.00",
                    "shortTermDebt": "1944000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "188712000.00",
                    "otherStockholderEquity": "1641664000.00",
                    "propertyPlantEquipment": "8014000.00",
                    "totalCurrentAssets": "120146000.00",
                    "longTermInvestments": "1954000.00",
                    "netTangibleAssets": "949952000.00",
                    "shortTermInvestments": "3894000.00",
                    "netReceivables": "24963000.00",
                    "longTermDebt": "181568000.00",
                    "inventory": "31740000.00",
                    "accountsPayable": "13691000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "507000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5617000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "423000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-697752000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27790000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1065997000.00",
                    "capitalLeaseObligations": "7144000.00",
                    "longTermDebtTotal": "181568000.00",
                    "nonCurrentLiabilitiesOther": "5200000.00",
                    "nonCurrentLiabilitiesTotal": "186768000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1641664000.00",
                    "liabilitiesAndStockholdersEquity": "1186143000.00",
                    "cashAndShortTermInvestments": "44669000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1038207000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71230000.00",
                    "netInvestedCapital": "1131520000.00",
                    "commonStockSharesOutstanding": "42996676.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1167502000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18651000.00",
                    "totalLiab": "233433000.00",
                    "totalStockholderEquity": "933805000.00",
                    "deferredLongTermLiab": "14577000.00",
                    "otherCurrentLiab": "12965000.00",
                    "commonStock": "421000.00",
                    "capitalStock": "421000.00",
                    "retainedEarnings": "-745134000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14892000.00",
                    "cash": "43113000.00",
                    "cashAndEquivalents": "43113000.00",
                    "totalCurrentLiabilities": "37815000.00",
                    "currentDeferredRevenue": "10133000.00",
                    "netDebt": "154387000.00",
                    "shortTermDebt": "1882000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "197500000.00",
                    "otherStockholderEquity": "1674400000.00",
                    "propertyPlantEquipment": "7784000.00",
                    "totalCurrentAssets": "105140000.00",
                    "longTermInvestments": "2594000.00",
                    "netTangibleAssets": "933805000.00",
                    "shortTermInvestments": "1822000.00",
                    "netReceivables": "20039000.00",
                    "longTermDebt": "189895000.00",
                    "inventory": "23337000.00",
                    "accountsPayable": "12835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "264000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4118000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "421000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-745134000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1062362000.00",
                    "capitalLeaseObligations": "7605000.00",
                    "longTermDebtTotal": "189895000.00",
                    "nonCurrentLiabilitiesOther": "5723000.00",
                    "nonCurrentLiabilitiesTotal": "195618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1674400000.00",
                    "liabilitiesAndStockholdersEquity": "1167502000.00",
                    "cashAndShortTermInvestments": "43113000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1044876000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67325000.00",
                    "netInvestedCapital": "1123700000.00",
                    "commonStockSharesOutstanding": "42867349.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1203002000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13229000.00",
                    "totalLiab": "286327000.00",
                    "totalStockholderEquity": "916587000.00",
                    "deferredLongTermLiab": "32818000.00",
                    "otherCurrentLiab": "20557000.00",
                    "commonStock": "419000.00",
                    "capitalStock": "419000.00",
                    "retainedEarnings": "-786823000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "33133000.00",
                    "cash": "114573000.00",
                    "cashAndEquivalents": "114573000.00",
                    "totalCurrentLiabilities": "41895000.00",
                    "currentDeferredRevenue": "10081000.00",
                    "netDebt": "131717000.00",
                    "shortTermDebt": "1858000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "246290000.00",
                    "otherStockholderEquity": "1702166000.00",
                    "propertyPlantEquipment": "7237000.00",
                    "totalCurrentAssets": "174830000.00",
                    "longTermInvestments": "1166000.00",
                    "netTangibleAssets": "916587000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22465000.00",
                    "longTermDebt": "238229000.00",
                    "inventory": "24563000.00",
                    "accountsPayable": "9399000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "88000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "825000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "419000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-786823000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15756000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1028172000.00",
                    "capitalLeaseObligations": "8061000.00",
                    "longTermDebtTotal": "238229000.00",
                    "nonCurrentLiabilitiesOther": "6203000.00",
                    "nonCurrentLiabilitiesTotal": "244432000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1702166000.00",
                    "liabilitiesAndStockholdersEquity": "1203002000.00",
                    "cashAndShortTermInvestments": "114573000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1012416000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "132935000.00",
                    "netInvestedCapital": "1154816000.00",
                    "commonStockSharesOutstanding": "42709594.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1176765000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16508000.00",
                    "totalLiab": "346082000.00",
                    "totalStockholderEquity": "830683000.00",
                    "deferredLongTermLiab": "30167000.00",
                    "otherCurrentLiab": "14496000.00",
                    "commonStock": "419000.00",
                    "capitalStock": "419000.00",
                    "retainedEarnings": "-877676000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "30906000.00",
                    "cash": "80172000.00",
                    "cashAndEquivalents": "80172000.00",
                    "totalCurrentLiabilities": "42634000.00",
                    "currentDeferredRevenue": "14441000.00",
                    "netDebt": "225111000.00",
                    "shortTermDebt": "1835000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "305283000.00",
                    "otherStockholderEquity": "1707900000.00",
                    "propertyPlantEquipment": "6072000.00",
                    "totalCurrentAssets": "142471000.00",
                    "longTermInvestments": "424000.00",
                    "netTangibleAssets": "830683000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22069000.00",
                    "longTermDebt": "296771000.00",
                    "inventory": "23722000.00",
                    "accountsPayable": "11862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "419000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-877676000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1034294000.00",
                    "capitalLeaseObligations": "8512000.00",
                    "longTermDebtTotal": "296771000.00",
                    "nonCurrentLiabilitiesOther": "6677000.00",
                    "nonCurrentLiabilitiesTotal": "303448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1707900000.00",
                    "liabilitiesAndStockholdersEquity": "1176765000.00",
                    "cashAndShortTermInvestments": "80172000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1021090000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99837000.00",
                    "netInvestedCapital": "1127454000.00",
                    "commonStockSharesOutstanding": "42750836.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1182465000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63461000.00",
                    "totalLiab": "405193000.00",
                    "totalStockholderEquity": "777272000.00",
                    "deferredLongTermLiab": "35594000.00",
                    "otherCurrentLiab": "11432000.00",
                    "commonStock": "419000.00",
                    "capitalStock": "419000.00",
                    "retainedEarnings": "-934808000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "77373000.00",
                    "cash": "116280000.00",
                    "cashAndEquivalents": "116280000.00",
                    "totalCurrentLiabilities": "94362000.00",
                    "currentDeferredRevenue": "9375000.00",
                    "netDebt": "252282000.00",
                    "shortTermDebt": "57731000.00",
                    "shortLongTermDebt": "55920000.00",
                    "shortLongTermDebtTotal": "368562000.00",
                    "otherStockholderEquity": "1711523000.00",
                    "propertyPlantEquipment": "925898000.00",
                    "totalCurrentAssets": "220094000.00",
                    "longTermInvestments": "564000.00",
                    "netTangibleAssets": "777272000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13912000.00",
                    "longTermDebt": "303687000.00",
                    "inventory": "26441000.00",
                    "accountsPayable": "15824000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "138000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "419000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-934808000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14835000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "962371000.00",
                    "capitalLeaseObligations": "8955000.00",
                    "longTermDebtTotal": "303687000.00",
                    "nonCurrentLiabilitiesOther": "7144000.00",
                    "nonCurrentLiabilitiesTotal": "310831000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1711523000.00",
                    "liabilitiesAndStockholdersEquity": "1182465000.00",
                    "cashAndShortTermInvestments": "116280000.00",
                    "propertyPlantAndEquipmentGross": "947536000.00",
                    "propertyPlantAndEquipmentNet": "947536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "125732000.00",
                    "netInvestedCapital": "1136879000.00",
                    "commonStockSharesOutstanding": "42612132.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1180343000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69298000.00",
                    "totalLiab": "433526000.00",
                    "totalStockholderEquity": "746817000.00",
                    "deferredLongTermLiab": "14374000.00",
                    "otherCurrentLiab": "9514000.00",
                    "commonStock": "419000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-966845000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15318000.00",
                    "cash": "123191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98856000.00",
                    "currentDeferredRevenue": "7389000.00",
                    "netDebt": "278544000.00",
                    "shortTermDebt": "67065000.00",
                    "shortLongTermDebt": "65277000.00",
                    "shortLongTermDebtTotal": "401735000.00",
                    "otherStockholderEquity": "1713082000.00",
                    "propertyPlantEquipment": "6139000.00",
                    "totalCurrentAssets": "227880000.00",
                    "longTermInvestments": "629000.00",
                    "netTangibleAssets": "746817000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11243000.00",
                    "longTermDebt": "327064000.00",
                    "inventory": "24148000.00",
                    "accountsPayable": "14888000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "161000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "419000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-966845000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "952463000.00",
                    "capitalLeaseObligations": "9394000.00",
                    "longTermDebtTotal": "327064000.00",
                    "nonCurrentLiabilitiesOther": "7606000.00",
                    "nonCurrentLiabilitiesTotal": "334670000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1713082000.00",
                    "liabilitiesAndStockholdersEquity": "1180343000.00",
                    "cashAndShortTermInvestments": "123191000.00",
                    "propertyPlantAndEquipmentGross": "937145000.00",
                    "propertyPlantAndEquipmentNet": "937145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "129024000.00",
                    "netInvestedCapital": "1139158000.00",
                    "commonStockSharesOutstanding": "42276380.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1232809000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66839000.00",
                    "totalLiab": "487815000.00",
                    "totalStockholderEquity": "744994000.00",
                    "deferredLongTermLiab": "14689000.00",
                    "otherCurrentLiab": "10929000.00",
                    "commonStock": "418000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-968830000.00",
                    "otherLiab": "7200000.00",
                    "goodWill": null,
                    "otherAssets": "979214000.00",
                    "cash": "143872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113621000.00",
                    "currentDeferredRevenue": "8421000.00",
                    "netDebt": "305529000.00",
                    "shortTermDebt": "82407000.00",
                    "shortLongTermDebt": "80642000.00",
                    "shortLongTermDebtTotal": "449401000.00",
                    "otherStockholderEquity": "1713406000.00",
                    "propertyPlantEquipment": "6393000.00",
                    "totalCurrentAssets": "247202000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "744994000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14908000.00",
                    "longTermDebt": "358933000.00",
                    "inventory": "21583000.00",
                    "accountsPayable": "11864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "418000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-968830000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "985607000.00",
                    "capitalLeaseObligations": "9826000.00",
                    "longTermDebtTotal": "358933000.00",
                    "nonCurrentLiabilitiesOther": "15261000.00",
                    "nonCurrentLiabilitiesTotal": "374194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1713406000.00",
                    "liabilitiesAndStockholdersEquity": "1232809000.00",
                    "cashAndShortTermInvestments": "143872000.00",
                    "propertyPlantAndEquipmentGross": "970603000.00",
                    "propertyPlantAndEquipmentNet": "970603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "133581000.00",
                    "netInvestedCapital": "1184569000.00",
                    "commonStockSharesOutstanding": "41933926.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1317547000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54130000.00",
                    "totalLiab": "506327000.00",
                    "totalStockholderEquity": "811220000.00",
                    "deferredLongTermLiab": "17157000.00",
                    "otherCurrentLiab": "13110000.00",
                    "commonStock": "418000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-902909000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17472000.00",
                    "cash": "136233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113675000.00",
                    "currentDeferredRevenue": "8318000.00",
                    "netDebt": "338803000.00",
                    "shortTermDebt": "82384000.00",
                    "shortLongTermDebt": "80642000.00",
                    "shortLongTermDebtTotal": "475036000.00",
                    "otherStockholderEquity": "1713711000.00",
                    "propertyPlantEquipment": "7534000.00",
                    "totalCurrentAssets": "222428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "811220000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10906000.00",
                    "longTermDebt": "384141000.00",
                    "inventory": "21159000.00",
                    "accountsPayable": "9863000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-250167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "418000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-902909000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1095119000.00",
                    "capitalLeaseObligations": "10253000.00",
                    "longTermDebtTotal": "384141000.00",
                    "nonCurrentLiabilitiesOther": "8511000.00",
                    "nonCurrentLiabilitiesTotal": "392652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1713711000.00",
                    "liabilitiesAndStockholdersEquity": "1317547000.00",
                    "cashAndShortTermInvestments": "136233000.00",
                    "propertyPlantAndEquipmentGross": "1077647000.00",
                    "propertyPlantAndEquipmentNet": "1077647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "108753000.00",
                    "netInvestedCapital": "1276003000.00",
                    "commonStockSharesOutstanding": "41928682.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1354566000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46812000.00",
                    "totalLiab": "521940000.00",
                    "totalStockholderEquity": "832626000.00",
                    "deferredLongTermLiab": "19192000.00",
                    "otherCurrentLiab": "12865000.00",
                    "commonStock": "418000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-881811000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "19507000.00",
                    "cash": "127722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109681000.00",
                    "currentDeferredRevenue": "4368000.00",
                    "netDebt": "365779000.00",
                    "shortTermDebt": "81242000.00",
                    "shortLongTermDebt": "79522000.00",
                    "shortLongTermDebtTotal": "493501000.00",
                    "otherStockholderEquity": "1714019000.00",
                    "propertyPlantEquipment": "1124121000.00",
                    "totalCurrentAssets": "210938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "832626000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13370000.00",
                    "longTermDebt": "403304000.00",
                    "inventory": "23034000.00",
                    "accountsPayable": "11206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-244522000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "418000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-881811000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19507000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1143628000.00",
                    "capitalLeaseObligations": "10675000.00",
                    "longTermDebtTotal": "403304000.00",
                    "nonCurrentLiabilitiesOther": "8955000.00",
                    "nonCurrentLiabilitiesTotal": "412259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1714019000.00",
                    "liabilitiesAndStockholdersEquity": "1354566000.00",
                    "cashAndShortTermInvestments": "127722000.00",
                    "propertyPlantAndEquipmentGross": "1124121000.00",
                    "propertyPlantAndEquipmentNet": "1124121000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101257000.00",
                    "netInvestedCapital": "1315452000.00",
                    "commonStockSharesOutstanding": "41900901.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1380966000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46632000.00",
                    "totalLiab": "529770000.00",
                    "totalStockholderEquity": "851196000.00",
                    "deferredLongTermLiab": "17704000.00",
                    "otherCurrentLiab": "12320000.00",
                    "commonStock": "418000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-863607000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "18019000.00",
                    "cash": "134338000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116648000.00",
                    "currentDeferredRevenue": "7818000.00",
                    "netDebt": "353444000.00",
                    "shortTermDebt": "74660000.00",
                    "shortLongTermDebt": "72962000.00",
                    "shortLongTermDebtTotal": "487782000.00",
                    "otherStockholderEquity": "1714385000.00",
                    "propertyPlantEquipment": "1135414000.00",
                    "totalCurrentAssets": "227533000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "851196000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17221000.00",
                    "longTermDebt": "403729000.00",
                    "inventory": "29342000.00",
                    "accountsPayable": "21850000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-229912000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "418000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-863607000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18019000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1153433000.00",
                    "capitalLeaseObligations": "11091000.00",
                    "longTermDebtTotal": "403729000.00",
                    "nonCurrentLiabilitiesOther": "9393000.00",
                    "nonCurrentLiabilitiesTotal": "413122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1714385000.00",
                    "liabilitiesAndStockholdersEquity": "1380966000.00",
                    "cashAndShortTermInvestments": "134338000.00",
                    "propertyPlantAndEquipmentGross": "1135414000.00",
                    "propertyPlantAndEquipmentNet": "1135414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110885000.00",
                    "netInvestedCapital": "1327887000.00",
                    "commonStockSharesOutstanding": "41866357.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1528892000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24358000.00",
                    "totalLiab": "550464000.00",
                    "totalStockholderEquity": "978428000.00",
                    "deferredLongTermLiab": "17304000.00",
                    "otherCurrentLiab": "23564000.00",
                    "commonStock": "417000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-743257000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17619000.00",
                    "cash": "155889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127655000.00",
                    "currentDeferredRevenue": "6627000.00",
                    "netDebt": "338344000.00",
                    "shortTermDebt": "71424000.00",
                    "shortLongTermDebt": "69747000.00",
                    "shortLongTermDebtTotal": "494233000.00",
                    "otherStockholderEquity": "1721268000.00",
                    "propertyPlantEquipment": "1288078000.00",
                    "totalCurrentAssets": "223195000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "978428000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15740000.00",
                    "longTermDebt": "412983000.00",
                    "inventory": "27208000.00",
                    "accountsPayable": "26040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-290527000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "417000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-743257000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17619000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1305697000.00",
                    "capitalLeaseObligations": "11503000.00",
                    "longTermDebtTotal": "412983000.00",
                    "nonCurrentLiabilitiesOther": "9826000.00",
                    "nonCurrentLiabilitiesTotal": "422809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1721268000.00",
                    "liabilitiesAndStockholdersEquity": "1528892000.00",
                    "cashAndShortTermInvestments": "155889000.00",
                    "propertyPlantAndEquipmentGross": "1288078000.00",
                    "propertyPlantAndEquipmentNet": "1288078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41989553.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1561964000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31815000.00",
                    "totalLiab": "563929000.00",
                    "totalStockholderEquity": "998035000.00",
                    "deferredLongTermLiab": "16039000.00",
                    "otherCurrentLiab": "17005000.00",
                    "commonStock": "416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-744140000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "16354000.00",
                    "cash": "165876000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119236000.00",
                    "currentDeferredRevenue": "6325000.00",
                    "netDebt": "350583000.00",
                    "shortTermDebt": "73421000.00",
                    "shortLongTermDebt": "70111000.00",
                    "shortLongTermDebtTotal": "516459000.00",
                    "otherStockholderEquity": "1741759000.00",
                    "propertyPlantEquipment": "1304546000.00",
                    "totalCurrentAssets": "241064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "998035000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20391000.00",
                    "longTermDebt": "434440000.00",
                    "inventory": "22982000.00",
                    "accountsPayable": "20830000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-273863000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-744140000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1320900000.00",
                    "capitalLeaseObligations": "11908000.00",
                    "longTermDebtTotal": "434440000.00",
                    "nonCurrentLiabilitiesOther": "10253000.00",
                    "nonCurrentLiabilitiesTotal": "444693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1741759000.00",
                    "liabilitiesAndStockholdersEquity": "1561964000.00",
                    "cashAndShortTermInvestments": "165876000.00",
                    "propertyPlantAndEquipmentGross": "1304546000.00",
                    "propertyPlantAndEquipmentNet": "1304546000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41749200.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1564444000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9200000.00",
                    "totalLiab": "552393000.00",
                    "totalStockholderEquity": "1012051000.00",
                    "deferredLongTermLiab": "11629000.00",
                    "otherCurrentLiab": "16539000.00",
                    "commonStock": "416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-729549000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11944000.00",
                    "cash": "165121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108688000.00",
                    "currentDeferredRevenue": "8263000.00",
                    "netDebt": "345858000.00",
                    "shortTermDebt": "68908000.00",
                    "shortLongTermDebt": "65640000.00",
                    "shortLongTermDebtTotal": "510979000.00",
                    "otherStockholderEquity": "1741184000.00",
                    "propertyPlantEquipment": "1333136000.00",
                    "totalCurrentAssets": "219364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1012051000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15718000.00",
                    "longTermDebt": "433030000.00",
                    "inventory": "29325000.00",
                    "accountsPayable": "13344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-266722000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-729549000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1345080000.00",
                    "capitalLeaseObligations": "12309000.00",
                    "longTermDebtTotal": "433030000.00",
                    "nonCurrentLiabilitiesOther": "10675000.00",
                    "nonCurrentLiabilitiesTotal": "443705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1741184000.00",
                    "liabilitiesAndStockholdersEquity": "1564444000.00",
                    "cashAndShortTermInvestments": "165121000.00",
                    "propertyPlantAndEquipmentGross": "1333136000.00",
                    "propertyPlantAndEquipmentNet": "1333136000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41742301.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1606170000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14160000.00",
                    "totalLiab": "560212000.00",
                    "totalStockholderEquity": "1045958000.00",
                    "deferredLongTermLiab": "8520000.00",
                    "otherCurrentLiab": "8109000.00",
                    "commonStock": "416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-695073000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8835000.00",
                    "cash": "187713000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100598000.00",
                    "currentDeferredRevenue": "4497000.00",
                    "netDebt": "343865000.00",
                    "shortTermDebt": "73577000.00",
                    "shortLongTermDebt": "70351000.00",
                    "shortLongTermDebtTotal": "531578000.00",
                    "otherStockholderEquity": "1740615000.00",
                    "propertyPlantEquipment": "1347572000.00",
                    "totalCurrentAssets": "249763000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1045958000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17265000.00",
                    "longTermDebt": "448522000.00",
                    "inventory": "30625000.00",
                    "accountsPayable": "12802000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-262452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8835000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1356407000.00",
                    "capitalLeaseObligations": "12705000.00",
                    "longTermDebtTotal": "448522000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "459614000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1740615000.00",
                    "liabilitiesAndStockholdersEquity": "1606170000.00",
                    "cashAndShortTermInvestments": "187713000.00",
                    "propertyPlantAndEquipmentGross": "1347572000.00",
                    "propertyPlantAndEquipmentNet": "1347572000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41726106.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1627470000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21098000.00",
                    "totalLiab": "574163000.00",
                    "totalStockholderEquity": "1053307000.00",
                    "deferredLongTermLiab": "3468000.00",
                    "otherCurrentLiab": "14033000.00",
                    "commonStock": "416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-687272000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9859000.00",
                    "cash": "197499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101867000.00",
                    "currentDeferredRevenue": "6404000.00",
                    "netDebt": "341117000.00",
                    "shortTermDebt": "66320000.00",
                    "shortLongTermDebt": "66320000.00",
                    "shortLongTermDebtTotal": "538616000.00",
                    "otherStockholderEquity": "1740163000.00",
                    "propertyPlantEquipment": "2290000.00",
                    "totalCurrentAssets": "270451000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1053307000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22306000.00",
                    "longTermDebt": "468828000.00",
                    "inventory": "29548000.00",
                    "accountsPayable": "15110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-245810000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-687272000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1357019000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "468828000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "472296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1740163000.00",
                    "liabilitiesAndStockholdersEquity": "1627470000.00",
                    "cashAndShortTermInvestments": "197499000.00",
                    "propertyPlantAndEquipmentGross": "1347160000.00",
                    "propertyPlantAndEquipmentNet": "1347160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41792956.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1632274000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22047000.00",
                    "totalLiab": "597691000.00",
                    "totalStockholderEquity": "1034583000.00",
                    "deferredLongTermLiab": "3576000.00",
                    "otherCurrentLiab": "15423000.00",
                    "commonStock": "415000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-705556000.00",
                    "otherLiab": "3576000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11043000.00",
                    "cash": "165724000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109635000.00",
                    "currentDeferredRevenue": "10231000.00",
                    "netDebt": "388652000.00",
                    "shortTermDebt": "66320000.00",
                    "shortLongTermDebt": "66320000.00",
                    "shortLongTermDebtTotal": "554376000.00",
                    "otherStockholderEquity": "1739724000.00",
                    "propertyPlantEquipment": "1495000.00",
                    "totalCurrentAssets": "237308000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1034583000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "19557000.00",
                    "longTermDebt": "484480000.00",
                    "inventory": "29980000.00",
                    "accountsPayable": "17661000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-230736000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "415000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-705556000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1394966000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "484480000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "488056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1739724000.00",
                    "liabilitiesAndStockholdersEquity": "1632274000.00",
                    "cashAndShortTermInvestments": "165724000.00",
                    "propertyPlantAndEquipmentGross": "1383923000.00",
                    "propertyPlantAndEquipmentNet": "1383923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41821008.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1508098000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13393000.00",
                    "totalLiab": "479855000.00",
                    "totalStockholderEquity": "1028243000.00",
                    "deferredLongTermLiab": "3127000.00",
                    "otherCurrentLiab": "15641000.00",
                    "commonStock": "415000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-711263000.00",
                    "otherLiab": "3127000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12323000.00",
                    "cash": "269996000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77791000.00",
                    "currentDeferredRevenue": "6399000.00",
                    "netDebt": "177068000.00",
                    "shortTermDebt": "45000000.00",
                    "shortLongTermDebt": "45000000.00",
                    "shortLongTermDebtTotal": "447064000.00",
                    "otherStockholderEquity": "1739091000.00",
                    "propertyPlantEquipment": "1247000.00",
                    "totalCurrentAssets": "322282000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1028243000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "15829000.00",
                    "longTermDebt": "398937000.00",
                    "inventory": "23064000.00",
                    "accountsPayable": "10751000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-214862000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "415000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-711263000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1185816000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "398937000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "402064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1739091000.00",
                    "liabilitiesAndStockholdersEquity": "1508098000.00",
                    "cashAndShortTermInvestments": "269996000.00",
                    "propertyPlantAndEquipmentGross": "1173493000.00",
                    "propertyPlantAndEquipmentNet": "1174378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35516058.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1452567000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15325000.00",
                    "totalLiab": "533519000.00",
                    "totalStockholderEquity": "919048000.00",
                    "deferredLongTermLiab": "2768000.00",
                    "otherCurrentLiab": "12335000.00",
                    "commonStock": "345000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-710145000.00",
                    "otherLiab": "2768000.00",
                    "goodWill": "0.00",
                    "otherAssets": "35219000.00",
                    "cash": "172775000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53751000.00",
                    "currentDeferredRevenue": "5104000.00",
                    "netDebt": "331301000.00",
                    "shortTermDebt": "24308000.00",
                    "shortLongTermDebt": "24308000.00",
                    "shortLongTermDebtTotal": "504076000.00",
                    "otherStockholderEquity": "1628848000.00",
                    "propertyPlantEquipment": "953000.00",
                    "totalCurrentAssets": "221280000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "919048000.00",
                    "shortTermInvestments": "5447000.00",
                    "netReceivables": "13286000.00",
                    "longTermDebt": "477000000.00",
                    "inventory": "19894000.00",
                    "accountsPayable": "12004000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-200530000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "345000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-710145000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1231287000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "477000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "479768000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1628848000.00",
                    "liabilitiesAndStockholdersEquity": "1452567000.00",
                    "cashAndShortTermInvestments": "172775000.00",
                    "propertyPlantAndEquipmentGross": "1196068000.00",
                    "propertyPlantAndEquipmentNet": "1196068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34577990.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1520959000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14572000.00",
                    "totalLiab": "545932000.00",
                    "totalStockholderEquity": "975027000.00",
                    "deferredLongTermLiab": "2588000.00",
                    "otherCurrentLiab": "13367000.00",
                    "commonStock": "345000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-653673000.00",
                    "otherLiab": "2588000.00",
                    "goodWill": "0.00",
                    "otherAssets": "37129000.00",
                    "cash": "174479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52449000.00",
                    "currentDeferredRevenue": "4722000.00",
                    "netDebt": "343501000.00",
                    "shortTermDebt": "24497000.00",
                    "shortLongTermDebt": "24497000.00",
                    "shortLongTermDebtTotal": "517980000.00",
                    "otherStockholderEquity": "1628355000.00",
                    "propertyPlantEquipment": "1014000.00",
                    "totalCurrentAssets": "217239000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "975027000.00",
                    "shortTermInvestments": "7234000.00",
                    "netReceivables": "12855000.00",
                    "longTermDebt": "490895000.00",
                    "inventory": "15975000.00",
                    "accountsPayable": "9863000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-214434000.00",
                    "additionalPaidInCapital": "1628355000.00",
                    "commonStockTotalEquity": "345000.00",
                    "preferredStockTotalEquity": "120789000.00",
                    "retainedEarningsTotalEquity": "-653673000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1303720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "490895000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "493483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1628355000.00",
                    "liabilitiesAndStockholdersEquity": "1520959000.00",
                    "cashAndShortTermInvestments": "174479000.00",
                    "propertyPlantAndEquipmentGross": "1266591000.00",
                    "propertyPlantAndEquipmentNet": "1266591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34682302.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1516483000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14834000.00",
                    "totalLiab": "544543000.00",
                    "totalStockholderEquity": "971940000.00",
                    "deferredLongTermLiab": "2408000.00",
                    "otherCurrentLiab": "13560000.00",
                    "commonStock": "344000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-656243000.00",
                    "otherLiab": "2408000.00",
                    "goodWill": "0.00",
                    "otherAssets": "38970000.00",
                    "cash": "152511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37239000.00",
                    "currentDeferredRevenue": "2632000.00",
                    "netDebt": "366869000.00",
                    "shortTermDebt": "12076000.00",
                    "shortLongTermDebt": "12076000.00",
                    "shortLongTermDebtTotal": "519380000.00",
                    "otherStockholderEquity": "1627839000.00",
                    "propertyPlantEquipment": "1012000.00",
                    "totalCurrentAssets": "194583000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "971940000.00",
                    "shortTermInvestments": "8593000.00",
                    "netReceivables": "15841000.00",
                    "longTermDebt": "504896000.00",
                    "inventory": "11397000.00",
                    "accountsPayable": "8971000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-198022000.00",
                    "additionalPaidInCapital": "1627839000.00",
                    "commonStockTotalEquity": "344000.00",
                    "preferredStockTotalEquity": "120789000.00",
                    "retainedEarningsTotalEquity": "-656243000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1321900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "504896000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "507304000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1627839000.00",
                    "liabilitiesAndStockholdersEquity": "1516483000.00",
                    "cashAndShortTermInvestments": "152511000.00",
                    "propertyPlantAndEquipmentGross": "1282930000.00",
                    "propertyPlantAndEquipmentNet": "1282930000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34469998.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1541719000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15276000.00",
                    "totalLiab": "539851000.00",
                    "totalStockholderEquity": "1001868000.00",
                    "deferredLongTermLiab": "2228000.00",
                    "otherCurrentLiab": "12977000.00",
                    "commonStock": "344000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-625060000.00",
                    "otherLiab": "2228000.00",
                    "goodWill": "0.00",
                    "otherAssets": "41078000.00",
                    "cash": "147153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31579000.00",
                    "currentDeferredRevenue": "1648000.00",
                    "netDebt": "370695000.00",
                    "shortTermDebt": "9576000.00",
                    "shortLongTermDebt": "517848000.00",
                    "shortLongTermDebtTotal": "517848000.00",
                    "otherStockholderEquity": "1626584000.00",
                    "propertyPlantEquipment": "951000.00",
                    "totalCurrentAssets": "184354000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1001868000.00",
                    "shortTermInvestments": "8335000.00",
                    "netReceivables": "12605000.00",
                    "longTermDebt": "506044000.00",
                    "inventory": "9320000.00",
                    "accountsPayable": "7378000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-194800000.00",
                    "additionalPaidInCapital": "1626584000.00",
                    "commonStockTotalEquity": "344000.00",
                    "preferredStockTotalEquity": "120789000.00",
                    "retainedEarningsTotalEquity": "-625060000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1357365000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "506044000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "508272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1626584000.00",
                    "liabilitiesAndStockholdersEquity": "1541719000.00",
                    "cashAndShortTermInvestments": "147153000.00",
                    "propertyPlantAndEquipmentGross": "1316287000.00",
                    "propertyPlantAndEquipmentNet": "1316287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34430766.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1551431000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17241000.00",
                    "totalLiab": "536621000.00",
                    "totalStockholderEquity": "1014810000.00",
                    "deferredLongTermLiab": "2048000.00",
                    "otherCurrentLiab": "11533000.00",
                    "commonStock": "344000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-610548000.00",
                    "otherLiab": "2048000.00",
                    "goodWill": "0.00",
                    "otherAssets": "41731000.00",
                    "cash": "138873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27334000.00",
                    "currentDeferredRevenue": "1516000.00",
                    "netDebt": "377490000.00",
                    "shortTermDebt": "7076000.00",
                    "shortLongTermDebt": "7076000.00",
                    "shortLongTermDebtTotal": "516363000.00",
                    "otherStockholderEquity": "1625014000.00",
                    "propertyPlantEquipment": "982000.00",
                    "totalCurrentAssets": "173651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1014810000.00",
                    "shortTermInvestments": "7871000.00",
                    "netReceivables": "9375000.00",
                    "longTermDebt": "507239000.00",
                    "inventory": "8162000.00",
                    "accountsPayable": "7209000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-180586000.00",
                    "additionalPaidInCapital": "1625014000.00",
                    "commonStockTotalEquity": "344000.00",
                    "preferredStockTotalEquity": "120789000.00",
                    "retainedEarningsTotalEquity": "-610548000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1377780000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "507239000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "509287000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1625014000.00",
                    "liabilitiesAndStockholdersEquity": "1551431000.00",
                    "cashAndShortTermInvestments": "138873000.00",
                    "propertyPlantAndEquipmentGross": "1336049000.00",
                    "propertyPlantAndEquipmentNet": "1336049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33495738.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1568960000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18168000.00",
                    "totalLiab": "538661000.00",
                    "totalStockholderEquity": "1030299000.00",
                    "deferredLongTermLiab": "1868000.00",
                    "otherCurrentLiab": "16182000.00",
                    "commonStock": "74000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-594948000.00",
                    "otherLiab": "1868000.00",
                    "goodWill": "0.00",
                    "otherAssets": "40577000.00",
                    "cash": "133400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28949000.00",
                    "currentDeferredRevenue": "1488000.00",
                    "netDebt": "381488000.00",
                    "shortTermDebt": "4576000.00",
                    "shortLongTermDebt": "4576000.00",
                    "shortLongTermDebtTotal": "514888000.00",
                    "otherStockholderEquity": "1503784000.00",
                    "propertyPlantEquipment": "1018000.00",
                    "totalCurrentAssets": "172605000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "908910000.00",
                    "shortTermInvestments": "8242000.00",
                    "netReceivables": "11403000.00",
                    "longTermDebt": "508444000.00",
                    "inventory": "9634000.00",
                    "accountsPayable": "6703000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-163812000.00",
                    "additionalPaidInCapital": "1503784000.00",
                    "commonStockTotalEquity": "74000.00",
                    "preferredStockTotalEquity": "120789000.00",
                    "retainedEarningsTotalEquity": "-594948000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1396355000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "508444000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "510312000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1503784000.00",
                    "liabilitiesAndStockholdersEquity": "1568960000.00",
                    "cashAndShortTermInvestments": "133400000.00",
                    "propertyPlantAndEquipmentGross": "1355778000.00",
                    "propertyPlantAndEquipmentNet": "1355778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7318452.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1493456000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27718000.00",
                    "totalLiab": "565319000.00",
                    "totalStockholderEquity": "928137000.00",
                    "deferredLongTermLiab": "1688000.00",
                    "otherCurrentLiab": "16845000.00",
                    "commonStock": "74000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-569843000.00",
                    "otherLiab": "1688000.00",
                    "goodWill": "0.00",
                    "otherAssets": "23219000.00",
                    "cash": "40028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "563631000.00",
                    "currentDeferredRevenue": "1496000.00",
                    "netDebt": "502115000.00",
                    "shortTermDebt": "540455000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "542143000.00",
                    "otherStockholderEquity": "1497616000.00",
                    "propertyPlantEquipment": "1071000.00",
                    "totalCurrentAssets": "87818000.00",
                    "longTermInvestments": "6191000.00",
                    "netTangibleAssets": "928137000.00",
                    "shortTermInvestments": "19500000.00",
                    "netReceivables": "9754000.00",
                    "longTermDebt": "0.00",
                    "inventory": "10318000.00",
                    "accountsPayable": "4835000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "290000.00",
                    "additionalPaidInCapital": "1497616000.00",
                    "commonStockTotalEquity": "74000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-569843000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17028000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1405638000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1497616000.00",
                    "liabilitiesAndStockholdersEquity": "1493456000.00",
                    "cashAndShortTermInvestments": "40028000.00",
                    "propertyPlantAndEquipmentGross": "1382419000.00",
                    "propertyPlantAndEquipmentNet": "1382419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7245268.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1530388000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28128000.00",
                    "totalLiab": "578637000.00",
                    "totalStockholderEquity": "951751000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "17955000.00",
                    "commonStock": "74000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-542329000.00",
                    "otherLiab": "1509000.00",
                    "goodWill": "0.00",
                    "otherAssets": "24516000.00",
                    "cash": "56662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "577128000.00",
                    "currentDeferredRevenue": "995000.00",
                    "netDebt": "498148000.00",
                    "shortTermDebt": "553301000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "554810000.00",
                    "otherStockholderEquity": "1494032000.00",
                    "propertyPlantEquipment": "1402316000.00",
                    "totalCurrentAssets": "103556000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19500000.00",
                    "netReceivables": "8249000.00",
                    "longTermDebt": "0.00",
                    "inventory": "10517000.00",
                    "accountsPayable": "4877000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-26000.00",
                    "additionalPaidInCapital": "1494032000.00",
                    "commonStockTotalEquity": "74000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-542329000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1426832000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1530388000.00",
                    "cashAndShortTermInvestments": "56662000.00",
                    "propertyPlantAndEquipmentGross": "1402316000.00",
                    "propertyPlantAndEquipmentNet": "1402316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7221735.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1644099000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29554000.00",
                    "totalLiab": "586271000.00",
                    "totalStockholderEquity": "1057828000.00",
                    "deferredLongTermLiab": "1329000.00",
                    "otherCurrentLiab": "16961000.00",
                    "commonStock": "735000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-431674000.00",
                    "otherLiab": "1329000.00",
                    "goodWill": "0.00",
                    "otherAssets": "31355000.00",
                    "cash": "75604000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "584942000.00",
                    "currentDeferredRevenue": "906000.00",
                    "netDebt": "486822000.00",
                    "shortTermDebt": "561097000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "562426000.00",
                    "otherStockholderEquity": "1487929000.00",
                    "propertyPlantEquipment": "1269000.00",
                    "totalCurrentAssets": "123969000.00",
                    "longTermInvestments": "12334000.00",
                    "netTangibleAssets": "1057828000.00",
                    "shortTermInvestments": "19500000.00",
                    "netReceivables": "8373000.00",
                    "longTermDebt": "0.00",
                    "inventory": "10438000.00",
                    "accountsPayable": "5978000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "838000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "735000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-431674000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19021000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1520130000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1487929000.00",
                    "liabilitiesAndStockholdersEquity": "1644099000.00",
                    "cashAndShortTermInvestments": "75604000.00",
                    "propertyPlantAndEquipmentGross": "1488775000.00",
                    "propertyPlantAndEquipmentNet": "1488775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7218795.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1724074000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30391000.00",
                    "totalLiab": "1724074000.00",
                    "totalStockholderEquity": "1105966000.00",
                    "deferredLongTermLiab": "1149000.00",
                    "otherCurrentLiab": "19196000.00",
                    "commonStock": "728000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-377191000.00",
                    "otherLiab": "1149000.00",
                    "goodWill": "0.00",
                    "otherAssets": "42038000.00",
                    "cash": "121074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "616959000.00",
                    "currentDeferredRevenue": "1058000.00",
                    "netDebt": "468509000.00",
                    "shortTermDebt": "579023000.00",
                    "shortLongTermDebt": "579023000.00",
                    "shortLongTermDebtTotal": "589583000.00",
                    "otherStockholderEquity": "1483105000.00",
                    "propertyPlantEquipment": "1286000.00",
                    "totalCurrentAssets": "172529000.00",
                    "longTermInvestments": "12327000.00",
                    "netTangibleAssets": "1105966000.00",
                    "shortTermInvestments": "19500000.00",
                    "netReceivables": "10586000.00",
                    "longTermDebt": "0.00",
                    "inventory": "10478000.00",
                    "accountsPayable": "8271000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "728000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-377191000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1551545000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1149000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1482450000.00",
                    "liabilitiesAndStockholdersEquity": "1724074000.00",
                    "cashAndShortTermInvestments": "121074000.00",
                    "propertyPlantAndEquipmentGross": "1509507000.00",
                    "propertyPlantAndEquipmentNet": "1509507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7217404.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1648217000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20345000.00",
                    "totalLiab": "1648217000.00",
                    "totalStockholderEquity": "1150055000.00",
                    "deferredLongTermLiab": "969000.00",
                    "otherCurrentLiab": "23020000.00",
                    "commonStock": "728000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-327691000.00",
                    "otherLiab": "969000.00",
                    "goodWill": "0.00",
                    "otherAssets": "54516000.00",
                    "cash": "44478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79157000.00",
                    "currentDeferredRevenue": "1016000.00",
                    "netDebt": "418769000.00",
                    "shortTermDebt": "44242000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "463247000.00",
                    "otherStockholderEquity": "1477035000.00",
                    "propertyPlantEquipment": "1115000.00",
                    "totalCurrentAssets": "90872000.00",
                    "longTermInvestments": "17900000.00",
                    "netTangibleAssets": "1150055000.00",
                    "shortTermInvestments": "9750000.00",
                    "netReceivables": "14139000.00",
                    "longTermDebt": "418036000.00",
                    "inventory": "11910000.00",
                    "accountsPayable": "10879000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "728000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-327691000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1557345000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "418036000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "419005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1477035000.00",
                    "liabilitiesAndStockholdersEquity": "1648217000.00",
                    "cashAndShortTermInvestments": "44478000.00",
                    "propertyPlantAndEquipmentGross": "1502829000.00",
                    "propertyPlantAndEquipmentNet": "1513012000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6982433.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1669600000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20907000.00",
                    "totalLiab": "1669600000.00",
                    "totalStockholderEquity": "987764000.00",
                    "deferredLongTermLiab": "789000.00",
                    "otherCurrentLiab": "22532000.00",
                    "commonStock": "615000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-261067000.00",
                    "otherLiab": "789000.00",
                    "goodWill": "0.00",
                    "otherAssets": "70070000.00",
                    "cash": "61648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79322000.00",
                    "currentDeferredRevenue": "1398000.00",
                    "netDebt": "387758000.00",
                    "shortTermDebt": "44792000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "449406000.00",
                    "otherStockholderEquity": "1274588000.00",
                    "propertyPlantEquipment": "1017000.00",
                    "totalCurrentAssets": "108470000.00",
                    "longTermInvestments": "25443000.00",
                    "netTangibleAssets": "987776000.00",
                    "shortTermInvestments": "9750000.00",
                    "netReceivables": "14456000.00",
                    "longTermDebt": "403825000.00",
                    "inventory": "11459000.00",
                    "accountsPayable": "10600000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "197888000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-26360000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "615000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-261067000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1561130000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "403825000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "404614000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1274588000.00",
                    "liabilitiesAndStockholdersEquity": "1669600000.00",
                    "cashAndShortTermInvestments": "61648000.00",
                    "propertyPlantAndEquipmentGross": "1491060000.00",
                    "propertyPlantAndEquipmentNet": "1510986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6048718.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1694819000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23958000.00",
                    "totalLiab": "466855000.00",
                    "totalStockholderEquity": "1019248000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20932000.00",
                    "commonStock": "615000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-220736000.00",
                    "otherLiab": "593000.00",
                    "goodWill": "0.00",
                    "otherAssets": "68332000.00",
                    "cash": "68783000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76230000.00",
                    "currentDeferredRevenue": "1837000.00",
                    "netDebt": "366418000.00",
                    "shortTermDebt": "44576000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "435201000.00",
                    "otherStockholderEquity": "1262327000.00",
                    "propertyPlantEquipment": "1509668000.00",
                    "totalCurrentAssets": "116819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9750000.00",
                    "netReceivables": "12366000.00",
                    "longTermDebt": "390032000.00",
                    "inventory": "11712000.00",
                    "accountsPayable": "8885000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-22958000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "615000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1578000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "390625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1694819000.00",
                    "cashAndShortTermInvestments": "68783000.00",
                    "propertyPlantAndEquipmentGross": "1509668000.00",
                    "propertyPlantAndEquipmentNet": "1528905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6043078.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1752913000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21155000.00",
                    "totalLiab": "460139000.00",
                    "totalStockholderEquity": "1044201000.00",
                    "deferredLongTermLiab": "390000.00",
                    "otherCurrentLiab": "18296000.00",
                    "commonStock": "615000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-182294000.00",
                    "otherLiab": "390000.00",
                    "goodWill": "0.00",
                    "otherAssets": "89043000.00",
                    "cash": "83414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63938000.00",
                    "currentDeferredRevenue": "1397000.00",
                    "netDebt": "347111000.00",
                    "shortTermDebt": "34324000.00",
                    "shortLongTermDebt": "34324000.00",
                    "shortLongTermDebtTotal": "430525000.00",
                    "otherStockholderEquity": "1251197000.00",
                    "propertyPlantEquipment": "701000.00",
                    "totalCurrentAssets": "130326000.00",
                    "longTermInvestments": "26486000.00",
                    "netTangibleAssets": "1044201000.00",
                    "shortTermInvestments": "9750000.00",
                    "netReceivables": "14739000.00",
                    "longTermDebt": "395811000.00",
                    "inventory": "11018000.00",
                    "accountsPayable": "9921000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "248573000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-25317000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-182294000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62557000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1622587000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "395811000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "396201000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1251197000.00",
                    "liabilitiesAndStockholdersEquity": "1752913000.00",
                    "cashAndShortTermInvestments": "83414000.00",
                    "propertyPlantAndEquipmentGross": "1533500000.00",
                    "propertyPlantAndEquipmentNet": "1533544000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6043078.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1926599000.00",
                    "intangibleAssets": "166067000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21699000.00",
                    "totalLiab": "443073000.00",
                    "totalStockholderEquity": "1208422000.00",
                    "deferredLongTermLiab": "186000.00",
                    "otherCurrentLiab": "19874000.00",
                    "commonStock": "614000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18290000.00",
                    "otherLiab": "186000.00",
                    "goodWill": "166067000.00",
                    "otherAssets": "246527000.00",
                    "cash": "106620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70084000.00",
                    "currentDeferredRevenue": "893000.00",
                    "netDebt": "298611000.00",
                    "shortTermDebt": "32242000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "405231000.00",
                    "otherStockholderEquity": "1239439000.00",
                    "propertyPlantEquipment": "646000.00",
                    "totalCurrentAssets": "157320000.00",
                    "longTermInvestments": "38463000.00",
                    "netTangibleAssets": "1042355000.00",
                    "shortTermInvestments": "9850000.00",
                    "netReceivables": "15594000.00",
                    "longTermDebt": "372803000.00",
                    "inventory": "13407000.00",
                    "accountsPayable": "17075000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "275104000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13341000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "614000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-18290000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1769279000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "372803000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "372989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1239439000.00",
                    "liabilitiesAndStockholdersEquity": "1926599000.00",
                    "cashAndShortTermInvestments": "106620000.00",
                    "propertyPlantAndEquipmentGross": "1522752000.00",
                    "propertyPlantAndEquipmentNet": "1554148000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6029976.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2828686000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20652000.00",
                    "totalLiab": "1652678000.00",
                    "totalStockholderEquity": "843082000.00",
                    "deferredLongTermLiab": "2658000.00",
                    "otherCurrentLiab": "26767000.00",
                    "commonStock": "445000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32986000.00",
                    "otherLiab": "1446233000.00",
                    "goodWill": "0.00",
                    "otherAssets": "113843000.00",
                    "cash": "57720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44945000.00",
                    "currentDeferredRevenue": "1151000.00",
                    "netDebt": "1534180000.00",
                    "shortTermDebt": "4250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1591900000.00",
                    "otherStockholderEquity": "847547000.00",
                    "propertyPlantEquipment": "4052000.00",
                    "totalCurrentAssets": "103007000.00",
                    "longTermInvestments": "49618000.00",
                    "netTangibleAssets": "843082000.00",
                    "shortTermInvestments": "9975000.00",
                    "netReceivables": "12000000.00",
                    "longTermDebt": "161500000.00",
                    "inventory": "9975000.00",
                    "accountsPayable": "12777000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "332926000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "28076000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "445000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-32986000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35591000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2725679000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "161500000.00",
                    "nonCurrentLiabilitiesOther": "1443575000.00",
                    "nonCurrentLiabilitiesTotal": "1607733000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "847547000.00",
                    "liabilitiesAndStockholdersEquity": "2828686000.00",
                    "cashAndShortTermInvestments": "57720000.00",
                    "propertyPlantAndEquipmentGross": "2611836000.00",
                    "propertyPlantAndEquipmentNet": "2640470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4356894.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2902184000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26003000.00",
                    "totalLiab": "1648748000.00",
                    "totalStockholderEquity": "915896000.00",
                    "deferredLongTermLiab": "3222000.00",
                    "otherCurrentLiab": "44593000.00",
                    "commonStock": "445000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27535000.00",
                    "otherLiab": "3257000.00",
                    "goodWill": "0.00",
                    "otherAssets": "116314000.00",
                    "cash": "92408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1482928000.00",
                    "currentDeferredRevenue": "1588000.00",
                    "netDebt": "1500166000.00",
                    "shortTermDebt": "1426789000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1592574000.00",
                    "otherStockholderEquity": "847181000.00",
                    "propertyPlantEquipment": "4182000.00",
                    "totalCurrentAssets": "140096000.00",
                    "longTermInvestments": "63355000.00",
                    "netTangibleAssets": "915896000.00",
                    "shortTermInvestments": "9975000.00",
                    "netReceivables": "11438000.00",
                    "longTermDebt": "162563000.00",
                    "inventory": "10247000.00",
                    "accountsPayable": "9958000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "337540000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "40735000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "445000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "27535000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2762088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "162563000.00",
                    "nonCurrentLiabilitiesOther": "35000.00",
                    "nonCurrentLiabilitiesTotal": "165820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "847181000.00",
                    "liabilitiesAndStockholdersEquity": "2902184000.00",
                    "cashAndShortTermInvestments": "92408000.00",
                    "propertyPlantAndEquipmentGross": "2678899000.00",
                    "propertyPlantAndEquipmentNet": "2662949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4356894.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2957254000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19065000.00",
                    "totalLiab": "1648449000.00",
                    "totalStockholderEquity": "967469000.00",
                    "deferredLongTermLiab": "3114000.00",
                    "otherCurrentLiab": "1773000.00",
                    "commonStock": "445000.00",
                    "capitalStock": null,
                    "retainedEarnings": "66644000.00",
                    "otherLiab": "3198000.00",
                    "goodWill": "0.00",
                    "otherAssets": "112477000.00",
                    "cash": "122722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1481626000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1473223000.00",
                    "shortTermDebt": "1432320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1595945000.00",
                    "otherStockholderEquity": "53722000.00",
                    "propertyPlantEquipment": "5104000.00",
                    "totalCurrentAssets": "165878000.00",
                    "longTermInvestments": "77570000.00",
                    "netTangibleAssets": "967469000.00",
                    "shortTermInvestments": "9850000.00",
                    "netReceivables": "15337000.00",
                    "longTermDebt": "163625000.00",
                    "inventory": "11342000.00",
                    "accountsPayable": "40558000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "341336000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "54000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "445000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "66644000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2791376000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "163625000.00",
                    "nonCurrentLiabilitiesOther": "84000.00",
                    "nonCurrentLiabilitiesTotal": "166823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "846658000.00",
                    "liabilitiesAndStockholdersEquity": "2615918000.00",
                    "cashAndShortTermInvestments": "132572000.00",
                    "propertyPlantAndEquipmentGross": "2678899000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4356894.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2837724000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17251000.00",
                    "totalLiab": "1602852000.00",
                    "totalStockholderEquity": "951050000.00",
                    "deferredLongTermLiab": "3015000.00",
                    "otherCurrentLiab": "42369000.00",
                    "commonStock": "445000.00",
                    "capitalStock": null,
                    "retainedEarnings": "85821000.00",
                    "otherLiab": "3150000.00",
                    "goodWill": "0.00",
                    "otherAssets": "75867000.00",
                    "cash": "109492000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1476952000.00",
                    "currentDeferredRevenue": "1422000.00",
                    "netDebt": "1444817000.00",
                    "shortTermDebt": "1428544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1554309000.00",
                    "otherStockholderEquity": "849021000.00",
                    "propertyPlantEquipment": "5198000.00",
                    "totalCurrentAssets": "152512000.00",
                    "longTermInvestments": "41829000.00",
                    "netTangibleAssets": "951050000.00",
                    "shortTermInvestments": "9850000.00",
                    "netReceivables": "14780000.00",
                    "longTermDebt": "122750000.00",
                    "inventory": "10989000.00",
                    "accountsPayable": "4617000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "283822000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "15763000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "445000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "85821000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34038000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2685212000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "122750000.00",
                    "nonCurrentLiabilitiesOther": "135000.00",
                    "nonCurrentLiabilitiesTotal": "125900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "849021000.00",
                    "liabilitiesAndStockholdersEquity": "2837724000.00",
                    "cashAndShortTermInvestments": "109492000.00",
                    "propertyPlantAndEquipmentGross": "2609345000.00",
                    "propertyPlantAndEquipmentNet": "2609345000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4323151.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2777660000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17354000.00",
                    "totalLiab": "2777660000.00",
                    "totalStockholderEquity": "976323000.00",
                    "deferredLongTermLiab": "2828000.00",
                    "otherCurrentLiab": "45046000.00",
                    "commonStock": "445000.00",
                    "capitalStock": null,
                    "retainedEarnings": "120855000.00",
                    "otherLiab": "3013000.00",
                    "goodWill": "0.00",
                    "otherAssets": "64633000.00",
                    "cash": "69555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1477474000.00",
                    "currentDeferredRevenue": "1337000.00",
                    "netDebt": "1461462000.00",
                    "shortTermDebt": "1425939000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1531017000.00",
                    "otherStockholderEquity": "855848000.00",
                    "propertyPlantEquipment": "5014000.00",
                    "totalCurrentAssets": "111398000.00",
                    "longTermInvestments": "27315000.00",
                    "netTangibleAssets": "976321000.00",
                    "shortTermInvestments": "9850000.00",
                    "netReceivables": "12446000.00",
                    "longTermDebt": "102250000.00",
                    "inventory": "12043000.00",
                    "accountsPayable": "5152000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "218602000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-827000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "445000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "120855000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2666262000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "102250000.00",
                    "nonCurrentLiabilitiesOther": "185000.00",
                    "nonCurrentLiabilitiesTotal": "105263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "855848000.00",
                    "liabilitiesAndStockholdersEquity": "2777660000.00",
                    "cashAndShortTermInvestments": "69555000.00",
                    "propertyPlantAndEquipmentGross": "2601629000.00",
                    "propertyPlantAndEquipmentNet": "2601629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4319689.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2803190000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17972000.00",
                    "totalLiab": "2803190000.00",
                    "totalStockholderEquity": "1030822000.00",
                    "deferredLongTermLiab": "2658000.00",
                    "otherCurrentLiab": "45456000.00",
                    "commonStock": "443000.00",
                    "capitalStock": null,
                    "retainedEarnings": "166226000.00",
                    "otherLiab": "2944000.00",
                    "goodWill": "0.00",
                    "otherAssets": "71040000.00",
                    "cash": "55049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1476774000.00",
                    "currentDeferredRevenue": "1088000.00",
                    "netDebt": "1473759000.00",
                    "shortTermDebt": "1424900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1528808000.00",
                    "otherStockholderEquity": "864120000.00",
                    "propertyPlantEquipment": "5092000.00",
                    "totalCurrentAssets": "97367000.00",
                    "longTermInvestments": "30591000.00",
                    "netTangibleAssets": "1030852000.00",
                    "shortTermInvestments": "9850000.00",
                    "netReceivables": "13849000.00",
                    "longTermDebt": "101250000.00",
                    "inventory": "10497000.00",
                    "accountsPayable": "5330000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "191370000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "63000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "443000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "166226000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2705823000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "101250000.00",
                    "nonCurrentLiabilitiesOther": "286000.00",
                    "nonCurrentLiabilitiesTotal": "104194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "864120000.00",
                    "liabilitiesAndStockholdersEquity": "2803190000.00",
                    "cashAndShortTermInvestments": "55049000.00",
                    "propertyPlantAndEquipmentGross": "2634783000.00",
                    "propertyPlantAndEquipmentNet": "2634783000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4316151.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2843371000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6007000.00",
                    "totalLiab": "2843371000.00",
                    "totalStockholderEquity": "1066307000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "19197000.00",
                    "commonStock": "443000.00",
                    "capitalStock": null,
                    "retainedEarnings": "214391000.00",
                    "otherLiab": "32127000.00",
                    "goodWill": "0.00",
                    "otherAssets": "73250000.00",
                    "cash": "72600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25680000.00",
                    "currentDeferredRevenue": "1324000.00",
                    "netDebt": "1454904000.00",
                    "shortTermDebt": "682000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1527504000.00",
                    "otherStockholderEquity": "863303000.00",
                    "propertyPlantEquipment": "2667661000.00",
                    "totalCurrentAssets": "102460000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13531000.00",
                    "longTermDebt": "1524357000.00",
                    "inventory": "10322000.00",
                    "accountsPayable": "4477000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11841000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "443000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52262000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2740911000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1556484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2843371000.00",
                    "cashAndShortTermInvestments": "72600000.00",
                    "propertyPlantAndEquipmentGross": "2667661000.00",
                    "propertyPlantAndEquipmentNet": "2667661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4302665.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2894573000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17020000.00",
                    "totalLiab": "1585564000.00",
                    "totalStockholderEquity": "1309009000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "22710000.00",
                    "commonStock": "438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "260031000.00",
                    "otherLiab": "34122000.00",
                    "goodWill": "0.00",
                    "otherAssets": "80119000.00",
                    "cash": "97928000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28277000.00",
                    "currentDeferredRevenue": "1876000.00",
                    "netDebt": "1425237000.00",
                    "shortTermDebt": "642000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1523165000.00",
                    "otherStockholderEquity": "862488000.00",
                    "propertyPlantEquipment": "2701040000.00",
                    "totalCurrentAssets": "113414000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8616000.00",
                    "longTermDebt": "1523165000.00",
                    "inventory": "-8616000.00",
                    "accountsPayable": "3691000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11798000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "438000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56294000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2781159000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1557287000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2894573000.00",
                    "cashAndShortTermInvestments": "97928000.00",
                    "propertyPlantAndEquipmentGross": "2701040000.00",
                    "propertyPlantAndEquipmentNet": "2701040000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4288581.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3074139000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17318000.00",
                    "totalLiab": "1721678000.00",
                    "totalStockholderEquity": "1352461000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "22956000.00",
                    "commonStock": "438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "298485000.00",
                    "otherLiab": "21769000.00",
                    "goodWill": "0.00",
                    "otherAssets": "65370000.00",
                    "cash": "255768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "250597000.00",
                    "currentDeferredRevenue": "3267000.00",
                    "netDebt": "1414316000.00",
                    "shortTermDebt": "220772000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1670084000.00",
                    "otherStockholderEquity": "861419000.00",
                    "propertyPlantEquipment": "2734477000.00",
                    "totalCurrentAssets": "274292000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10956000.00",
                    "longTermDebt": "1449312000.00",
                    "inventory": "-10956000.00",
                    "accountsPayable": "3602000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9762000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "438000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2799847000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1471081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3074139000.00",
                    "cashAndShortTermInvestments": "255768000.00",
                    "propertyPlantAndEquipmentGross": "2734477000.00",
                    "propertyPlantAndEquipmentNet": "2734477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4287822.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3115009000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20587000.00",
                    "totalLiab": "1729899000.00",
                    "totalStockholderEquity": "1385110000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21789000.00",
                    "commonStock": "438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "326258000.00",
                    "otherLiab": "23339000.00",
                    "goodWill": "0.00",
                    "otherAssets": "69197000.00",
                    "cash": "256433000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251348000.00",
                    "currentDeferredRevenue": "3693000.00",
                    "netDebt": "1419551000.00",
                    "shortTermDebt": "220772000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1675984000.00",
                    "otherStockholderEquity": "860365000.00",
                    "propertyPlantEquipment": "2767303000.00",
                    "totalCurrentAssets": "278509000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "11239000.00",
                    "longTermDebt": "1455212000.00",
                    "inventory": "-11239000.00",
                    "accountsPayable": "5094000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6982000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "438000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2836500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1478551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3115009000.00",
                    "cashAndShortTermInvestments": "256433000.00",
                    "propertyPlantAndEquipmentGross": "2767303000.00",
                    "propertyPlantAndEquipmentNet": "2767303000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3809059.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3119277000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6308000.00",
                    "totalLiab": "1757659000.00",
                    "totalStockholderEquity": "1151606000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "27351000.00",
                    "commonStock": "363000.00",
                    "capitalStock": null,
                    "retainedEarnings": "359349000.00",
                    "otherLiab": "26641000.00",
                    "goodWill": "0.00",
                    "otherAssets": "59461000.00",
                    "cash": "227968000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221702000.00",
                    "currentDeferredRevenue": "4227000.00",
                    "netDebt": "1466425000.00",
                    "shortTermDebt": "185077000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1694393000.00",
                    "otherStockholderEquity": "809443000.00",
                    "propertyPlantEquipment": "2800451000.00",
                    "totalCurrentAssets": "259365000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14713000.00",
                    "longTermDebt": "1509316000.00",
                    "inventory": "10376000.00",
                    "accountsPayable": "5047000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17549000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "363000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2859912000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1535957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3119277000.00",
                    "cashAndShortTermInvestments": "227968000.00",
                    "propertyPlantAndEquipmentGross": "2800451000.00",
                    "propertyPlantAndEquipmentNet": "2800451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3809059.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3179373000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16080000.00",
                    "totalLiab": "1823293000.00",
                    "totalStockholderEquity": "1145931000.00",
                    "deferredLongTermLiab": "29062000.00",
                    "otherCurrentLiab": "5475000.00",
                    "commonStock": "359000.00",
                    "capitalStock": null,
                    "retainedEarnings": "359057000.00",
                    "otherLiab": "30199000.00",
                    "goodWill": "0.00",
                    "otherAssets": "63120000.00",
                    "cash": "291785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185775000.00",
                    "currentDeferredRevenue": "5007000.00",
                    "netDebt": "1463378000.00",
                    "shortTermDebt": "147844000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1755163000.00",
                    "otherStockholderEquity": "808258000.00",
                    "propertyPlantEquipment": "3875000.00",
                    "totalCurrentAssets": "318934000.00",
                    "longTermInvestments": "27849000.00",
                    "netTangibleAssets": "1145931000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "11069000.00",
                    "longTermDebt": "1607319000.00",
                    "inventory": "0.00",
                    "accountsPayable": "27449000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "210149000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21743000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "359000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "359057000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35271000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2860439000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1607319000.00",
                    "nonCurrentLiabilitiesOther": "1137000.00",
                    "nonCurrentLiabilitiesTotal": "1637518000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "808258000.00",
                    "liabilitiesAndStockholdersEquity": "3179373000.00",
                    "cashAndShortTermInvestments": "291785000.00",
                    "propertyPlantAndEquipmentGross": "2797319000.00",
                    "propertyPlantAndEquipmentNet": "2797319000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3521284.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3187920000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16179000.00",
                    "totalLiab": "1821479000.00",
                    "totalStockholderEquity": "1155093000.00",
                    "deferredLongTermLiab": "26825000.00",
                    "otherCurrentLiab": "9770000.00",
                    "commonStock": "359000.00",
                    "capitalStock": null,
                    "retainedEarnings": "357505000.00",
                    "otherLiab": "28426000.00",
                    "goodWill": "0.00",
                    "otherAssets": "82288000.00",
                    "cash": "286230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150491000.00",
                    "currentDeferredRevenue": "3959000.00",
                    "netDebt": "1466942000.00",
                    "shortTermDebt": "110610000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1753172000.00",
                    "otherStockholderEquity": "806787000.00",
                    "propertyPlantEquipment": "2330000.00",
                    "totalCurrentAssets": "311269000.00",
                    "longTermInvestments": "42450000.00",
                    "netTangibleAssets": "1155093000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8860000.00",
                    "longTermDebt": "1642562000.00",
                    "inventory": "0.00",
                    "accountsPayable": "26152000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "211348000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9558000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "359000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "357505000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39838000.00",
                    "deferredLongTermAssetCharges": "15490000.00",
                    "nonCurrentAssetsTotal": "2876651000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1642562000.00",
                    "nonCurrentLiabilitiesOther": "1601000.00",
                    "nonCurrentLiabilitiesTotal": "1670988000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "806787000.00",
                    "liabilitiesAndStockholdersEquity": "3187920000.00",
                    "cashAndShortTermInvestments": "286230000.00",
                    "propertyPlantAndEquipmentGross": "2794363000.00",
                    "propertyPlantAndEquipmentNet": "2794363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3520464.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3190707000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16390000.00",
                    "totalLiab": "1823181000.00",
                    "totalStockholderEquity": "1367526000.00",
                    "deferredLongTermLiab": "23116000.00",
                    "otherCurrentLiab": "13607000.00",
                    "commonStock": "359000.00",
                    "capitalStock": null,
                    "retainedEarnings": "347422000.00",
                    "otherLiab": "24840000.00",
                    "goodWill": "0.00",
                    "otherAssets": "99441000.00",
                    "cash": "285216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120964000.00",
                    "currentDeferredRevenue": "6994000.00",
                    "netDebt": "1465538000.00",
                    "shortTermDebt": "73377000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1750754000.00",
                    "otherStockholderEquity": "805309000.00",
                    "propertyPlantEquipment": "2308000.00",
                    "totalCurrentAssets": "299535000.00",
                    "longTermInvestments": "55144000.00",
                    "netTangibleAssets": "1155515000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7679000.00",
                    "longTermDebt": "1677377000.00",
                    "inventory": "-7679000.00",
                    "accountsPayable": "26986000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "212011000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2425000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "359000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "347422000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34137000.00",
                    "deferredLongTermAssetCharges": "16195000.00",
                    "nonCurrentAssetsTotal": "2891172000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1677377000.00",
                    "nonCurrentLiabilitiesOther": "1724000.00",
                    "nonCurrentLiabilitiesTotal": "1702217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "805309000.00",
                    "liabilitiesAndStockholdersEquity": "3190707000.00",
                    "cashAndShortTermInvestments": "285216000.00",
                    "propertyPlantAndEquipmentGross": "2801891000.00",
                    "propertyPlantAndEquipmentNet": "2801891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3521869.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3182708000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14010000.00",
                    "totalLiab": "1834555000.00",
                    "totalStockholderEquity": "1132949000.00",
                    "deferredLongTermLiab": "39929000.00",
                    "otherCurrentLiab": "29753000.00",
                    "commonStock": "359000.00",
                    "capitalStock": null,
                    "retainedEarnings": "334022000.00",
                    "otherLiab": "42126000.00",
                    "goodWill": "0.00",
                    "otherAssets": "102907000.00",
                    "cash": "270877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118022000.00",
                    "currentDeferredRevenue": "9974000.00",
                    "netDebt": "1475371000.00",
                    "shortTermDebt": "71841000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1746248000.00",
                    "otherStockholderEquity": "803778000.00",
                    "propertyPlantEquipment": "2310000.00",
                    "totalCurrentAssets": "293681000.00",
                    "longTermInvestments": "54714000.00",
                    "netTangibleAssets": "1132949000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8794000.00",
                    "longTermDebt": "1674407000.00",
                    "inventory": "7445000.00",
                    "accountsPayable": "6454000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "215204000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5210000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "359000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "334022000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48193000.00",
                    "deferredLongTermAssetCharges": "16937000.00",
                    "nonCurrentAssetsTotal": "2889027000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1674407000.00",
                    "nonCurrentLiabilitiesOther": "2197000.00",
                    "nonCurrentLiabilitiesTotal": "1716533000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "803778000.00",
                    "liabilitiesAndStockholdersEquity": "3182708000.00",
                    "cashAndShortTermInvestments": "270877000.00",
                    "propertyPlantAndEquipmentGross": "2786120000.00",
                    "propertyPlantAndEquipmentNet": "2786120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3514211.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3143554000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34104000.00",
                    "totalLiab": "1834350000.00",
                    "totalStockholderEquity": "1095006000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "432000.00",
                    "commonStock": "355000.00",
                    "capitalStock": null,
                    "retainedEarnings": "299234000.00",
                    "otherLiab": "58469000.00",
                    "goodWill": "0.00",
                    "otherAssets": "130326000.00",
                    "cash": "264867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123334000.00",
                    "currentDeferredRevenue": "11309000.00",
                    "netDebt": "1467002000.00",
                    "shortTermDebt": "79322000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1731869000.00",
                    "otherStockholderEquity": "802729000.00",
                    "propertyPlantEquipment": "2708662000.00",
                    "totalCurrentAssets": "304566000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12000000.00",
                    "netReceivables": "5595000.00",
                    "longTermDebt": "1652547000.00",
                    "inventory": "27174000.00",
                    "accountsPayable": "32271000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7312000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "355000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42270000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2838988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1711016000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3143554000.00",
                    "cashAndShortTermInvestments": "264867000.00",
                    "propertyPlantAndEquipmentGross": "2733065000.00",
                    "propertyPlantAndEquipmentNet": "2733065000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3871888.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2583301000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34701000.00",
                    "totalLiab": "1396631000.00",
                    "totalStockholderEquity": "972578000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "674000.00",
                    "commonStock": "319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "263027000.00",
                    "otherLiab": "54580000.00",
                    "goodWill": "0.00",
                    "otherAssets": "157555000.00",
                    "cash": "196139000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80076000.00",
                    "currentDeferredRevenue": "8312000.00",
                    "netDebt": "1115836000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1311975000.00",
                    "otherStockholderEquity": "723333000.00",
                    "propertyPlantEquipment": "2191830000.00",
                    "totalCurrentAssets": "233916000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12000000.00",
                    "netReceivables": "3076000.00",
                    "longTermDebt": "1261975000.00",
                    "inventory": "24103000.00",
                    "accountsPayable": "21090000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14101000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "319000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2349385000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1316555000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2583301000.00",
                    "cashAndShortTermInvestments": "196139000.00",
                    "propertyPlantAndEquipmentGross": "2277001000.00",
                    "propertyPlantAndEquipmentNet": "2277001000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3156287.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2570279000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29142000.00",
                    "totalLiab": "1396122000.00",
                    "totalStockholderEquity": "961387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1020000.00",
                    "commonStock": "319000.00",
                    "capitalStock": null,
                    "retainedEarnings": "226270000.00",
                    "otherLiab": "51243000.00",
                    "goodWill": null,
                    "otherAssets": "130626000.00",
                    "cash": "405483000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80379000.00",
                    "currentDeferredRevenue": "9217000.00",
                    "netDebt": "909017000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1314500000.00",
                    "otherStockholderEquity": "720667000.00",
                    "propertyPlantEquipment": "2002598000.00",
                    "totalCurrentAssets": "437055000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17500000.00",
                    "netReceivables": "2430000.00",
                    "longTermDebt": "1264500000.00",
                    "inventory": "4088000.00",
                    "accountsPayable": "20142000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "319000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18529000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2133224000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1315743000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2570279000.00",
                    "cashAndShortTermInvestments": "405483000.00",
                    "propertyPlantAndEquipmentGross": "2038272000.00",
                    "propertyPlantAndEquipmentNet": "2038272000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3154346.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2336802000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27684000.00",
                    "totalLiab": "1407877000.00",
                    "totalStockholderEquity": "928925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15438000.00",
                    "commonStock": "318000.00",
                    "capitalStock": null,
                    "retainedEarnings": "192820000.00",
                    "otherLiab": "51864000.00",
                    "goodWill": null,
                    "otherAssets": "92770000.00",
                    "cash": "188267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79013000.00",
                    "currentDeferredRevenue": "10404000.00",
                    "netDebt": "1138733000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1327000000.00",
                    "otherStockholderEquity": "722198000.00",
                    "propertyPlantEquipment": "2025964000.00",
                    "totalCurrentAssets": "218068000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17500000.00",
                    "netReceivables": "2117000.00",
                    "longTermDebt": "1277000000.00",
                    "inventory": "3971000.00",
                    "accountsPayable": "3171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13589000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "318000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2118734000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1328864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2336802000.00",
                    "cashAndShortTermInvestments": "188267000.00",
                    "propertyPlantAndEquipmentGross": "2025964000.00",
                    "propertyPlantAndEquipmentNet": "2025964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3140579.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2296140000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29955000.00",
                    "totalLiab": "1434080000.00",
                    "totalStockholderEquity": "862060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "815000.00",
                    "commonStock": "317000.00",
                    "capitalStock": null,
                    "retainedEarnings": "157327000.00",
                    "otherLiab": "62517000.00",
                    "goodWill": null,
                    "otherAssets": "99465000.00",
                    "cash": "243757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82063000.00",
                    "currentDeferredRevenue": "10073000.00",
                    "netDebt": "1095743000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1339500000.00",
                    "otherStockholderEquity": "721334000.00",
                    "propertyPlantEquipment": "1921550000.00",
                    "totalCurrentAssets": "275125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17000000.00",
                    "netReceivables": "1413000.00",
                    "longTermDebt": "1289500000.00",
                    "inventory": "4166000.00",
                    "accountsPayable": "21175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16918000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "317000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19619000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2021015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1352017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2296140000.00",
                    "cashAndShortTermInvestments": "243757000.00",
                    "propertyPlantAndEquipmentGross": "1952158000.00",
                    "propertyPlantAndEquipmentNet": "1952158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3147336.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2084260000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16338000.00",
                    "totalLiab": "1266036000.00",
                    "totalStockholderEquity": "818224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20106000.00",
                    "commonStock": "317000.00",
                    "capitalStock": null,
                    "retainedEarnings": "123055000.00",
                    "otherLiab": "63862000.00",
                    "goodWill": null,
                    "otherAssets": "148597000.00",
                    "cash": "228764000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28874000.00",
                    "currentDeferredRevenue": "8768000.00",
                    "netDebt": "944536000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1173300000.00",
                    "otherStockholderEquity": "720302000.00",
                    "propertyPlantEquipment": "1688431000.00",
                    "totalCurrentAssets": "247232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2130000.00",
                    "longTermDebt": "1173300000.00",
                    "inventory": "3980000.00",
                    "accountsPayable": "2872000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "317000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1837028000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1237162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2084260000.00",
                    "cashAndShortTermInvestments": "228764000.00",
                    "propertyPlantAndEquipmentGross": "1777131000.00",
                    "propertyPlantAndEquipmentNet": "1777131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3143481.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2033885000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16907000.00",
                    "totalLiab": "1284390000.00",
                    "totalStockholderEquity": "749495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20244000.00",
                    "commonStock": "317000.00",
                    "capitalStock": null,
                    "retainedEarnings": "85437000.00",
                    "otherLiab": "82038000.00",
                    "goodWill": null,
                    "otherAssets": "131489000.00",
                    "cash": "175785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29052000.00",
                    "currentDeferredRevenue": "8808000.00",
                    "netDebt": "997515000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1173300000.00",
                    "otherStockholderEquity": "719211000.00",
                    "propertyPlantEquipment": "1708557000.00",
                    "totalCurrentAssets": "193839000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1147000.00",
                    "longTermDebt": "1173300000.00",
                    "inventory": "4084000.00",
                    "accountsPayable": "2865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55470000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "317000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1840046000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1255338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2033885000.00",
                    "cashAndShortTermInvestments": "175785000.00",
                    "propertyPlantAndEquipmentGross": "1708557000.00",
                    "propertyPlantAndEquipmentNet": "1708557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3135139.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1990006000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13495000.00",
                    "totalLiab": "1293528000.00",
                    "totalStockholderEquity": "696478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15465000.00",
                    "commonStock": "317000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44196000.00",
                    "otherLiab": "90036000.00",
                    "goodWill": null,
                    "otherAssets": "121273000.00",
                    "cash": "124956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30192000.00",
                    "currentDeferredRevenue": "10356000.00",
                    "netDebt": "1048344000.00",
                    "shortTermDebt": "12974000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1173300000.00",
                    "otherStockholderEquity": "717979000.00",
                    "propertyPlantEquipment": "1727985000.00",
                    "totalCurrentAssets": "140748000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2297000.00",
                    "longTermDebt": "1173300000.00",
                    "inventory": "3772000.00",
                    "accountsPayable": "4371000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66014000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "317000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1849258000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1263336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1990006000.00",
                    "cashAndShortTermInvestments": "124956000.00",
                    "propertyPlantAndEquipmentGross": "1727985000.00",
                    "propertyPlantAndEquipmentNet": "1727985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3126048.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2030947000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16384000.00",
                    "totalLiab": "1215760000.00",
                    "totalStockholderEquity": "815187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20431000.00",
                    "commonStock": "315000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187019000.00",
                    "otherLiab": "55127000.00",
                    "goodWill": null,
                    "otherAssets": "191118000.00",
                    "cash": "142455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31133000.00",
                    "currentDeferredRevenue": "10702000.00",
                    "netDebt": "987045000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1129500000.00",
                    "otherStockholderEquity": "716778000.00",
                    "propertyPlantEquipment": "1619014000.00",
                    "totalCurrentAssets": "220815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "60461000.00",
                    "netReceivables": "1515000.00",
                    "longTermDebt": "1129500000.00",
                    "inventory": "14458000.00",
                    "accountsPayable": "4054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88925000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "315000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "191118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1810132000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1184627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2030947000.00",
                    "cashAndShortTermInvestments": "202916000.00",
                    "propertyPlantAndEquipmentGross": "1619014000.00",
                    "propertyPlantAndEquipmentNet": "1619014000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3161026.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1951696000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12079000.00",
                    "totalLiab": "1074414000.00",
                    "totalStockholderEquity": "877282000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19680000.00",
                    "commonStock": "318000.00",
                    "capitalStock": null,
                    "retainedEarnings": "160967000.00",
                    "otherLiab": "55422000.00",
                    "goodWill": null,
                    "otherAssets": "210045000.00",
                    "cash": "95964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29742000.00",
                    "currentDeferredRevenue": "10062000.00",
                    "netDebt": "893286000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "989250000.00",
                    "otherStockholderEquity": "721648000.00",
                    "propertyPlantEquipment": "1470756000.00",
                    "totalCurrentAssets": "270895000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "158952000.00",
                    "netReceivables": "3900000.00",
                    "longTermDebt": "989250000.00",
                    "inventory": "3126000.00",
                    "accountsPayable": "3279000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5651000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "318000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1680801000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1044672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1951696000.00",
                    "cashAndShortTermInvestments": "254916000.00",
                    "propertyPlantAndEquipmentGross": "1470756000.00",
                    "propertyPlantAndEquipmentNet": "1470756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2995769.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1746773000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "229000.00",
                    "totalLiab": "1124427000.00",
                    "totalStockholderEquity": "622346000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8412000.00",
                    "commonStock": "291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "129146000.00",
                    "otherLiab": "85139000.00",
                    "goodWill": null,
                    "otherAssets": "130513000.00",
                    "cash": "48295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24788000.00",
                    "currentDeferredRevenue": "8412000.00",
                    "netDebt": "966205000.00",
                    "shortTermDebt": "8412000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1014500000.00",
                    "otherStockholderEquity": "524589000.00",
                    "propertyPlantEquipment": "1394457000.00",
                    "totalCurrentAssets": "221803000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "159023000.00",
                    "netReceivables": "2696000.00",
                    "longTermDebt": "1014500000.00",
                    "inventory": "11560000.00",
                    "accountsPayable": "16376000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31680000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "291000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125740000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1524970000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1099639000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1746773000.00",
                    "cashAndShortTermInvestments": "207318000.00",
                    "propertyPlantAndEquipmentGross": "1399230000.00",
                    "propertyPlantAndEquipmentNet": "1399230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2891435.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1653272000.00",
                    "intangibleAssets": "2248000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9374000.00",
                    "totalLiab": "1031087000.00",
                    "totalStockholderEquity": "622185000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14798000.00",
                    "commonStock": "290000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79876000.00",
                    "otherLiab": "67723000.00",
                    "goodWill": null,
                    "otherAssets": "159699000.00",
                    "cash": "71496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70364000.00",
                    "currentDeferredRevenue": "8402000.00",
                    "netDebt": "864504000.00",
                    "shortTermDebt": "43000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "936000000.00",
                    "otherStockholderEquity": "523002000.00",
                    "propertyPlantEquipment": "1225979000.00",
                    "totalCurrentAssets": "267594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "167524000.00",
                    "netReceivables": "2343000.00",
                    "longTermDebt": "893000000.00",
                    "inventory": "9374000.00",
                    "accountsPayable": "4164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19017000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "290000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155147000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1385678000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "960723000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1653272000.00",
                    "cashAndShortTermInvestments": "239020000.00",
                    "propertyPlantAndEquipmentGross": "1230531000.00",
                    "propertyPlantAndEquipmentNet": "1230531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2533658.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1338347000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42597000.00",
                    "totalLiab": "899686000.00",
                    "totalStockholderEquity": "438661000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20617000.00",
                    "commonStock": "255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42001000.00",
                    "otherLiab": "49755000.00",
                    "goodWill": null,
                    "otherAssets": "209230000.00",
                    "cash": "51238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "283680000.00",
                    "currentDeferredRevenue": "6426000.00",
                    "netDebt": "774962000.00",
                    "shortTermDebt": "259949000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "826200000.00",
                    "otherStockholderEquity": "308729000.00",
                    "propertyPlantEquipment": "812846000.00",
                    "totalCurrentAssets": "316271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "217648000.00",
                    "netReceivables": "2750000.00",
                    "longTermDebt": "566251000.00",
                    "inventory": "2038000.00",
                    "accountsPayable": "3114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "87676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "205247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1022076000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "616006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1338347000.00",
                    "cashAndShortTermInvestments": "268886000.00",
                    "propertyPlantAndEquipmentGross": "816829000.00",
                    "propertyPlantAndEquipmentNet": "816829000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2548194.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "689556000.00",
                    "intangibleAssets": "326000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6504000.00",
                    "totalLiab": "301742000.00",
                    "totalStockholderEquity": "387814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15849000.00",
                    "commonStock": "255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42520000.00",
                    "otherLiab": "927000.00",
                    "goodWill": null,
                    "otherAssets": "16200000.00",
                    "cash": "67798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36332000.00",
                    "currentDeferredRevenue": "4834000.00",
                    "netDebt": "215435000.00",
                    "shortTermDebt": "18750000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "283233000.00",
                    "otherStockholderEquity": "308259000.00",
                    "propertyPlantEquipment": "464865000.00",
                    "totalCurrentAssets": "208491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "132307000.00",
                    "netReceivables": "1882000.00",
                    "longTermDebt": "264483000.00",
                    "inventory": "1648000.00",
                    "accountsPayable": "1733000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36780000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "481065000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "265410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "689556000.00",
                    "cashAndShortTermInvestments": "200105000.00",
                    "propertyPlantAndEquipmentGross": "468681000.00",
                    "propertyPlantAndEquipmentNet": "468681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2545641.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "577342000.00",
                    "intangibleAssets": "788000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6175000.00",
                    "totalLiab": "221175000.00",
                    "totalStockholderEquity": "356167000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3947000.00",
                    "commonStock": "255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45639000.00",
                    "otherLiab": "2438000.00",
                    "goodWill": null,
                    "otherAssets": "11165000.00",
                    "cash": "87158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12504000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119075000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "206233000.00",
                    "otherStockholderEquity": "307674000.00",
                    "propertyPlantEquipment": "471859000.00",
                    "totalCurrentAssets": "94318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "985000.00",
                    "longTermDebt": "206233000.00",
                    "inventory": "1817000.00",
                    "accountsPayable": "8557000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2599000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "483024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "208671000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "577342000.00",
                    "cashAndShortTermInvestments": "87158000.00",
                    "propertyPlantAndEquipmentGross": "475032000.00",
                    "propertyPlantAndEquipmentNet": "475032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2542148.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "578262000.00",
                    "intangibleAssets": "1244000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14093000.00",
                    "totalLiab": "224729000.00",
                    "totalStockholderEquity": "353533000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3067000.00",
                    "commonStock": "255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42644000.00",
                    "otherLiab": "1945000.00",
                    "goodWill": null,
                    "otherAssets": "11485000.00",
                    "cash": "73554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15173000.00",
                    "currentDeferredRevenue": "3067000.00",
                    "netDebt": "138379000.00",
                    "shortTermDebt": "4322000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "211933000.00",
                    "otherStockholderEquity": "307088000.00",
                    "propertyPlantEquipment": "478659000.00",
                    "totalCurrentAssets": "88118000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "471000.00",
                    "longTermDebt": "207611000.00",
                    "inventory": "4643000.00",
                    "accountsPayable": "7784000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3546000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "490144000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "209556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "578262000.00",
                    "cashAndShortTermInvestments": "73554000.00",
                    "propertyPlantAndEquipmentGross": "481111000.00",
                    "propertyPlantAndEquipmentNet": "481111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2530895.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "502377000.00",
                    "intangibleAssets": "1710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1393000.00",
                    "totalLiab": "150950000.00",
                    "totalStockholderEquity": "351427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5358000.00",
                    "commonStock": "254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "41385000.00",
                    "otherLiab": "5433000.00",
                    "goodWill": null,
                    "otherAssets": "19202000.00",
                    "cash": "65599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6709000.00",
                    "currentDeferredRevenue": "3483000.00",
                    "netDebt": "73209000.00",
                    "shortTermDebt": "3483000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138808000.00",
                    "otherStockholderEquity": "306834000.00",
                    "propertyPlantEquipment": "413072000.00",
                    "totalCurrentAssets": "70103000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "217000.00",
                    "longTermDebt": "138808000.00",
                    "inventory": "1393000.00",
                    "accountsPayable": "1351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2954000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "254000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "432274000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "502377000.00",
                    "cashAndShortTermInvestments": "65599000.00",
                    "propertyPlantAndEquipmentGross": "413072000.00",
                    "propertyPlantAndEquipmentNet": "413072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2537188.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "500963000.00",
                    "intangibleAssets": "2176000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3788000.00",
                    "totalLiab": "141543000.00",
                    "totalStockholderEquity": "359420000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4256000.00",
                    "commonStock": "254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43742000.00",
                    "otherLiab": "4969000.00",
                    "goodWill": null,
                    "otherAssets": "11106000.00",
                    "cash": "59962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5891000.00",
                    "currentDeferredRevenue": "4256000.00",
                    "netDebt": "70721000.00",
                    "shortTermDebt": "5891000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130683000.00",
                    "otherStockholderEquity": "306516000.00",
                    "propertyPlantEquipment": "425546000.00",
                    "totalCurrentAssets": "64311000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "561000.00",
                    "longTermDebt": "130683000.00",
                    "inventory": "1124000.00",
                    "accountsPayable": "5891000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8908000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "254000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17126000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "436652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "500963000.00",
                    "cashAndShortTermInvestments": "59962000.00",
                    "propertyPlantAndEquipmentGross": "419526000.00",
                    "propertyPlantAndEquipmentNet": "419526000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2533702.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "496036000.00",
                    "intangibleAssets": "2638000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2444000.00",
                    "totalLiab": "141974000.00",
                    "totalStockholderEquity": "354062000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4218000.00",
                    "commonStock": "254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "41480000.00",
                    "otherLiab": "5382000.00",
                    "goodWill": null,
                    "otherAssets": "12675000.00",
                    "cash": "54894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5909000.00",
                    "currentDeferredRevenue": "4786000.00",
                    "netDebt": "75789000.00",
                    "shortTermDebt": "4786000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130683000.00",
                    "otherStockholderEquity": "306019000.00",
                    "propertyPlantEquipment": "425717000.00",
                    "totalCurrentAssets": "57644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "306000.00",
                    "longTermDebt": "130683000.00",
                    "inventory": "1096000.00",
                    "accountsPayable": "1691000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6309000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "254000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "438392000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "136065000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "496036000.00",
                    "cashAndShortTermInvestments": "54894000.00",
                    "propertyPlantAndEquipmentGross": "426143000.00",
                    "propertyPlantAndEquipmentNet": "426143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2530444.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "489958000.00",
                    "intangibleAssets": "3094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2574000.00",
                    "totalLiab": "141716000.00",
                    "totalStockholderEquity": "348242000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4576000.00",
                    "commonStock": "254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40163000.00",
                    "otherLiab": "5055000.00",
                    "goodWill": null,
                    "otherAssets": "8444000.00",
                    "cash": "46912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5978000.00",
                    "currentDeferredRevenue": "4576000.00",
                    "netDebt": "83771000.00",
                    "shortTermDebt": "5978000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130683000.00",
                    "otherStockholderEquity": "305500000.00",
                    "propertyPlantEquipment": "431809000.00",
                    "totalCurrentAssets": "49705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "219000.00",
                    "longTermDebt": "130683000.00",
                    "inventory": "1019000.00",
                    "accountsPayable": "5978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "254000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "440253000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "489958000.00",
                    "cashAndShortTermInvestments": "46912000.00",
                    "propertyPlantAndEquipmentGross": "431961000.00",
                    "propertyPlantAndEquipmentNet": "431961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2526000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "464265000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2680000.00",
                    "totalLiab": "117396000.00",
                    "totalStockholderEquity": "346869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "253000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40249000.00",
                    "otherLiab": "4596000.00",
                    "goodWill": null,
                    "otherAssets": "7857000.00",
                    "cash": "47273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3122000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "62405000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "109678000.00",
                    "otherStockholderEquity": "305062000.00",
                    "propertyPlantEquipment": "406079000.00",
                    "totalCurrentAssets": "50329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "376000.00",
                    "longTermDebt": "109678000.00",
                    "inventory": null,
                    "accountsPayable": "3122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1305000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "253000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7690000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "413936000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114274000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "464265000.00",
                    "cashAndShortTermInvestments": "47273000.00",
                    "propertyPlantAndEquipmentGross": "406246000.00",
                    "propertyPlantAndEquipmentNet": "406246000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2257565.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-18",
                    "currency_symbol": "USD",
                    "totalAssets": "445166000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2686000.00",
                    "totalLiab": "342085000.00",
                    "totalStockholderEquity": "103081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "135000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27909000.00",
                    "otherLiab": "3864000.00",
                    "goodWill": null,
                    "otherAssets": "4412000.00",
                    "cash": "26222000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84346000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "310153000.00",
                    "shortTermDebt": "82500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "336375000.00",
                    "otherStockholderEquity": "75037000.00",
                    "propertyPlantEquipment": "411803000.00",
                    "totalCurrentAssets": "28951000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43000.00",
                    "longTermDebt": "253875000.00",
                    "inventory": null,
                    "accountsPayable": "1846000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10068000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "135000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "416215000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "257739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "445166000.00",
                    "cashAndShortTermInvestments": "26222000.00",
                    "propertyPlantAndEquipmentGross": "411986000.00",
                    "propertyPlantAndEquipmentNet": "411986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1350000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "408121000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8271000.00",
                    "totalLiab": "323363000.00",
                    "totalStockholderEquity": "84758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1643000.00",
                    "commonStock": "135000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12291000.00",
                    "otherLiab": "2771000.00",
                    "goodWill": null,
                    "otherAssets": "11089000.00",
                    "cash": "17330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77776000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "301343000.00",
                    "shortTermDebt": "75857000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "318673000.00",
                    "otherStockholderEquity": "72332000.00",
                    "propertyPlantEquipment": "371402000.00",
                    "totalCurrentAssets": "25630000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29000.00",
                    "longTermDebt": "242816000.00",
                    "inventory": "629000.00",
                    "accountsPayable": "1919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4402000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "135000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "382491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "245587000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "408121000.00",
                    "cashAndShortTermInvestments": "17330000.00",
                    "propertyPlantAndEquipmentGross": "371402000.00",
                    "propertyPlantAndEquipmentNet": "371402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1350000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "201628000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143000.00",
                    "totalLiab": "128254000.00",
                    "totalStockholderEquity": "73374000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "513000.00",
                    "commonStock": "135000.00",
                    "capitalStock": null,
                    "retainedEarnings": "907000.00",
                    "otherLiab": "1643000.00",
                    "goodWill": null,
                    "otherAssets": "45029000.00",
                    "cash": "7431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24048000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "148070000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "102563000.00",
                    "inventory": "291000.00",
                    "accountsPayable": "332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1350000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1138108000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10814000.00",
                    "totalLiab": "240288000.00",
                    "totalStockholderEquity": "896484000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18201000.00",
                    "commonStock": "432000.00",
                    "capitalStock": "432000.00",
                    "retainedEarnings": "-569082000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "76974000.00",
                    "cash": "55540000.00",
                    "cashAndEquivalents": "55540000.00",
                    "totalCurrentLiabilities": "45669000.00",
                    "currentDeferredRevenue": "8826000.00",
                    "netDebt": "144618000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200158000.00",
                    "otherStockholderEquity": "1465134000.00",
                    "propertyPlantEquipment": "952070000.00",
                    "totalCurrentAssets": "106894000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15227000.00",
                    "longTermDebt": "189080000.00",
                    "inventory": "25313000.00",
                    "accountsPayable": "18642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1031214000.00",
                    "capitalLeaseObligations": "5539000.00",
                    "longTermDebtTotal": "189080000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "194619000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1465134000.00",
                    "liabilitiesAndStockholdersEquity": "1138108000.00",
                    "cashAndShortTermInvestments": "55540000.00",
                    "propertyPlantAndEquipmentGross": "1351701000.00",
                    "propertyPlantAndEquipmentNet": "952070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63395000.00",
                    "netInvestedCapital": "1085564000.00",
                    "commonStockSharesOutstanding": "43373000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1056602000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9993000.00",
                    "totalLiab": "128374000.00",
                    "totalStockholderEquity": "926743000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17012000.00",
                    "commonStock": "427000.00",
                    "capitalStock": "427000.00",
                    "retainedEarnings": "-564716000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "30048000.00",
                    "cash": "43690000.00",
                    "cashAndEquivalents": "43690000.00",
                    "totalCurrentLiabilities": "40660000.00",
                    "currentDeferredRevenue": "4665000.00",
                    "netDebt": "45527000.00",
                    "shortTermDebt": "1503000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "89217000.00",
                    "otherStockholderEquity": "1491032000.00",
                    "propertyPlantEquipment": "928564000.00",
                    "totalCurrentAssets": "97990000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22073000.00",
                    "longTermDebt": "82175000.00",
                    "inventory": "22234000.00",
                    "accountsPayable": "17480000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "958612000.00",
                    "capitalLeaseObligations": "7042000.00",
                    "longTermDebtTotal": "82175000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1491032000.00",
                    "liabilitiesAndStockholdersEquity": "1056602000.00",
                    "cashAndShortTermInvestments": "43690000.00",
                    "propertyPlantAndEquipmentGross": "1261182000.00",
                    "propertyPlantAndEquipmentNet": "928564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57330000.00",
                    "netInvestedCapital": "1008918000.00",
                    "commonStockSharesOutstanding": "43650000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1141902000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64764000.00",
                    "totalLiab": "227256000.00",
                    "totalStockholderEquity": "913256000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13595000.00",
                    "commonStock": "425000.00",
                    "capitalStock": "425000.00",
                    "retainedEarnings": "-641117000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "29817000.00",
                    "cash": "46542000.00",
                    "cashAndEquivalents": "46542000.00",
                    "totalCurrentLiabilities": "35286000.00",
                    "currentDeferredRevenue": "8746000.00",
                    "netDebt": "147723000.00",
                    "shortTermDebt": "2295000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194265000.00",
                    "otherStockholderEquity": "1553421000.00",
                    "propertyPlantEquipment": "954813000.00",
                    "totalCurrentAssets": "157272000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "572000.00",
                    "netReceivables": "19217000.00",
                    "longTermDebt": "190169000.00",
                    "inventory": "26749000.00",
                    "accountsPayable": "10650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "527000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "984630000.00",
                    "capitalLeaseObligations": "4096000.00",
                    "longTermDebtTotal": "190169000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1553421000.00",
                    "liabilitiesAndStockholdersEquity": "1141902000.00",
                    "cashAndShortTermInvestments": "46542000.00",
                    "propertyPlantAndEquipmentGross": "1259328000.00",
                    "propertyPlantAndEquipmentNet": "954813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121986000.00",
                    "netInvestedCapital": "1103425000.00",
                    "commonStockSharesOutstanding": "42766262.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1173866000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19174000.00",
                    "totalLiab": "205557000.00",
                    "totalStockholderEquity": "967433000.00",
                    "deferredLongTermLiab": "32254000.00",
                    "otherCurrentLiab": "13313000.00",
                    "commonStock": "423000.00",
                    "capitalStock": "423000.00",
                    "retainedEarnings": "-628247000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "32992000.00",
                    "cash": "58142000.00",
                    "cashAndEquivalents": "58142000.00",
                    "totalCurrentLiabilities": "36540000.00",
                    "currentDeferredRevenue": "4958000.00",
                    "netDebt": "112982000.00",
                    "shortTermDebt": "2107000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "171124000.00",
                    "otherStockholderEquity": "1588777000.00",
                    "propertyPlantEquipment": "8556000.00",
                    "totalCurrentAssets": "125430000.00",
                    "longTermInvestments": "423000.00",
                    "netTangibleAssets": "967433000.00",
                    "shortTermInvestments": "6312000.00",
                    "netReceivables": "26513000.00",
                    "longTermDebt": "164921000.00",
                    "inventory": "21601000.00",
                    "accountsPayable": "16162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "876000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6480000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "423000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-628247000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1048436000.00",
                    "capitalLeaseObligations": "6203000.00",
                    "longTermDebtTotal": "164921000.00",
                    "nonCurrentLiabilitiesOther": "4096000.00",
                    "nonCurrentLiabilitiesTotal": "169017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1588777000.00",
                    "liabilitiesAndStockholdersEquity": "1173866000.00",
                    "cashAndShortTermInvestments": "58142000.00",
                    "propertyPlantAndEquipmentGross": "1318542000.00",
                    "propertyPlantAndEquipmentNet": "1015444000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88890000.00",
                    "netInvestedCapital": "1132354000.00",
                    "commonStockSharesOutstanding": "42915496.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1203002000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13229000.00",
                    "totalLiab": "286327000.00",
                    "totalStockholderEquity": "916587000.00",
                    "deferredLongTermLiab": "32818000.00",
                    "otherCurrentLiab": "20557000.00",
                    "commonStock": "419000.00",
                    "capitalStock": "419000.00",
                    "retainedEarnings": "-786823000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "33133000.00",
                    "cash": "114573000.00",
                    "cashAndEquivalents": "114573000.00",
                    "totalCurrentLiabilities": "41895000.00",
                    "currentDeferredRevenue": "10081000.00",
                    "netDebt": "131717000.00",
                    "shortTermDebt": "1858000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "246290000.00",
                    "otherStockholderEquity": "1702166000.00",
                    "propertyPlantEquipment": "7237000.00",
                    "totalCurrentAssets": "174830000.00",
                    "longTermInvestments": "1166000.00",
                    "netTangibleAssets": "916587000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22465000.00",
                    "longTermDebt": "238229000.00",
                    "inventory": "24563000.00",
                    "accountsPayable": "9399000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "88000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "825000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "419000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-786823000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15756000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1028172000.00",
                    "capitalLeaseObligations": "8061000.00",
                    "longTermDebtTotal": "238229000.00",
                    "nonCurrentLiabilitiesOther": "6203000.00",
                    "nonCurrentLiabilitiesTotal": "244432000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1702166000.00",
                    "liabilitiesAndStockholdersEquity": "1203002000.00",
                    "cashAndShortTermInvestments": "114573000.00",
                    "propertyPlantAndEquipmentGross": "1265421000.00",
                    "propertyPlantAndEquipmentNet": "1012416000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "132935000.00",
                    "netInvestedCapital": "1154816000.00",
                    "commonStockSharesOutstanding": "42588871.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1232809000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66839000.00",
                    "totalLiab": "487815000.00",
                    "totalStockholderEquity": "744994000.00",
                    "deferredLongTermLiab": "14689000.00",
                    "otherCurrentLiab": "10929000.00",
                    "commonStock": "418000.00",
                    "capitalStock": "418000.00",
                    "retainedEarnings": "-968830000.00",
                    "otherLiab": "7200000.00",
                    "goodWill": null,
                    "otherAssets": "979214000.00",
                    "cash": "143872000.00",
                    "cashAndEquivalents": "143872000.00",
                    "totalCurrentLiabilities": "113621000.00",
                    "currentDeferredRevenue": "8421000.00",
                    "netDebt": "305529000.00",
                    "shortTermDebt": "82407000.00",
                    "shortLongTermDebt": "80642000.00",
                    "shortLongTermDebtTotal": "449401000.00",
                    "otherStockholderEquity": "1713406000.00",
                    "propertyPlantEquipment": "6393000.00",
                    "totalCurrentAssets": "247202000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "744994000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14908000.00",
                    "longTermDebt": "358933000.00",
                    "inventory": "21583000.00",
                    "accountsPayable": "11864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "418000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-968830000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "985607000.00",
                    "capitalLeaseObligations": "9826000.00",
                    "longTermDebtTotal": "358933000.00",
                    "nonCurrentLiabilitiesOther": "15261000.00",
                    "nonCurrentLiabilitiesTotal": "374194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1713406000.00",
                    "liabilitiesAndStockholdersEquity": "1232809000.00",
                    "cashAndShortTermInvestments": "143872000.00",
                    "propertyPlantAndEquipmentGross": "970603000.00",
                    "propertyPlantAndEquipmentNet": "970603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "133581000.00",
                    "netInvestedCapital": "1184569000.00",
                    "commonStockSharesOutstanding": "41907597.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1528892000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24358000.00",
                    "totalLiab": "550464000.00",
                    "totalStockholderEquity": "978428000.00",
                    "deferredLongTermLiab": "17304000.00",
                    "otherCurrentLiab": "23564000.00",
                    "commonStock": "417000.00",
                    "capitalStock": "417000.00",
                    "retainedEarnings": "-743257000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17619000.00",
                    "cash": "155889000.00",
                    "cashAndEquivalents": "155889000.00",
                    "totalCurrentLiabilities": "127655000.00",
                    "currentDeferredRevenue": "6627000.00",
                    "netDebt": "338344000.00",
                    "shortTermDebt": "71424000.00",
                    "shortLongTermDebt": "69747000.00",
                    "shortLongTermDebtTotal": "494233000.00",
                    "otherStockholderEquity": "1721268000.00",
                    "propertyPlantEquipment": "1288078000.00",
                    "totalCurrentAssets": "223195000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "978428000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15740000.00",
                    "longTermDebt": "412983000.00",
                    "inventory": "27208000.00",
                    "accountsPayable": "26040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "417000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-743257000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17619000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1305697000.00",
                    "capitalLeaseObligations": "11503000.00",
                    "longTermDebtTotal": "412983000.00",
                    "nonCurrentLiabilitiesOther": "9826000.00",
                    "nonCurrentLiabilitiesTotal": "422809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1721268000.00",
                    "liabilitiesAndStockholdersEquity": "1528892000.00",
                    "cashAndShortTermInvestments": "155889000.00",
                    "propertyPlantAndEquipmentGross": "1288078000.00",
                    "propertyPlantAndEquipmentNet": "1288078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95540000.00",
                    "netInvestedCapital": "1461158000.00",
                    "commonStockSharesOutstanding": "41762893.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1627470000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21098000.00",
                    "totalLiab": "574163000.00",
                    "totalStockholderEquity": "1053307000.00",
                    "deferredLongTermLiab": "9544000.00",
                    "otherCurrentLiab": "14033000.00",
                    "commonStock": "416000.00",
                    "capitalStock": "416000.00",
                    "retainedEarnings": "-687272000.00",
                    "otherLiab": "3468000.00",
                    "goodWill": null,
                    "otherAssets": "9859000.00",
                    "cash": "197499000.00",
                    "cashAndEquivalents": "197499000.00",
                    "totalCurrentLiabilities": "101867000.00",
                    "currentDeferredRevenue": "6404000.00",
                    "netDebt": "341117000.00",
                    "shortTermDebt": "66320000.00",
                    "shortLongTermDebt": "66320000.00",
                    "shortLongTermDebtTotal": "538616000.00",
                    "otherStockholderEquity": "1740163000.00",
                    "propertyPlantEquipment": "1347160000.00",
                    "totalCurrentAssets": "270451000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1053307000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22306000.00",
                    "longTermDebt": "468828000.00",
                    "inventory": "29548000.00",
                    "accountsPayable": "15110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-245810000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-687272000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1357019000.00",
                    "capitalLeaseObligations": "3468000.00",
                    "longTermDebtTotal": "472296000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "472296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1740163000.00",
                    "liabilitiesAndStockholdersEquity": "1627470000.00",
                    "cashAndShortTermInvestments": "197499000.00",
                    "propertyPlantAndEquipmentGross": "1347160000.00",
                    "propertyPlantAndEquipmentNet": "1347160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "168584000.00",
                    "netInvestedCapital": "1588455000.00",
                    "commonStockSharesOutstanding": "38382599.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1520959000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14572000.00",
                    "totalLiab": "545932000.00",
                    "totalStockholderEquity": "975027000.00",
                    "deferredLongTermLiab": "13382000.00",
                    "otherCurrentLiab": "13367000.00",
                    "commonStock": "345000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-653673000.00",
                    "otherLiab": "2588000.00",
                    "goodWill": "0.00",
                    "otherAssets": "37129000.00",
                    "cash": "174479000.00",
                    "cashAndEquivalents": "174479000.00",
                    "totalCurrentLiabilities": "52449000.00",
                    "currentDeferredRevenue": "4722000.00",
                    "netDebt": "343501000.00",
                    "shortTermDebt": "24497000.00",
                    "shortLongTermDebt": "24497000.00",
                    "shortLongTermDebtTotal": "517980000.00",
                    "otherStockholderEquity": "1628355000.00",
                    "propertyPlantEquipment": "1266591000.00",
                    "totalCurrentAssets": "217239000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "975027000.00",
                    "shortTermInvestments": "7234000.00",
                    "netReceivables": "12855000.00",
                    "longTermDebt": "490895000.00",
                    "inventory": "15975000.00",
                    "accountsPayable": "9863000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-214434000.00",
                    "additionalPaidInCapital": "1628355000.00",
                    "commonStockTotalEquity": "345000.00",
                    "preferredStockTotalEquity": "120789000.00",
                    "retainedEarningsTotalEquity": "-653673000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1303720000.00",
                    "capitalLeaseObligations": "2588000.00",
                    "longTermDebtTotal": "493483000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "493483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1628355000.00",
                    "liabilitiesAndStockholdersEquity": "1520959000.00",
                    "cashAndShortTermInvestments": "174479000.00",
                    "propertyPlantAndEquipmentGross": "1266591000.00",
                    "propertyPlantAndEquipmentNet": "1266591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164790000.00",
                    "netInvestedCapital": "1490419000.00",
                    "commonStockSharesOutstanding": "34242631.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1568960000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18168000.00",
                    "totalLiab": "538661000.00",
                    "totalStockholderEquity": "1030299000.00",
                    "deferredLongTermLiab": "12637000.00",
                    "otherCurrentLiab": "16182000.00",
                    "commonStock": "74000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-594948000.00",
                    "otherLiab": "1868000.00",
                    "goodWill": "0.00",
                    "otherAssets": "40577000.00",
                    "cash": "133400000.00",
                    "cashAndEquivalents": "133400000.00",
                    "totalCurrentLiabilities": "28949000.00",
                    "currentDeferredRevenue": "1488000.00",
                    "netDebt": "381488000.00",
                    "shortTermDebt": "4576000.00",
                    "shortLongTermDebt": "4576000.00",
                    "shortLongTermDebtTotal": "514888000.00",
                    "otherStockholderEquity": "1503784000.00",
                    "propertyPlantEquipment": "1355778000.00",
                    "totalCurrentAssets": "172605000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "908910000.00",
                    "shortTermInvestments": "8242000.00",
                    "netReceivables": "11403000.00",
                    "longTermDebt": "508444000.00",
                    "inventory": "9634000.00",
                    "accountsPayable": "6703000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-163812000.00",
                    "additionalPaidInCapital": "1503784000.00",
                    "commonStockTotalEquity": "74000.00",
                    "preferredStockTotalEquity": "120789000.00",
                    "retainedEarningsTotalEquity": "-594948000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1396355000.00",
                    "capitalLeaseObligations": "1868000.00",
                    "longTermDebtTotal": "510312000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "510312000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1503784000.00",
                    "liabilitiesAndStockholdersEquity": "1568960000.00",
                    "cashAndShortTermInvestments": "133400000.00",
                    "propertyPlantAndEquipmentGross": "1355778000.00",
                    "propertyPlantAndEquipmentNet": "1355778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7251231.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1724074000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27653000.00",
                    "totalLiab": "1724074000.00",
                    "totalStockholderEquity": "1105966000.00",
                    "deferredLongTermLiab": "19471000.00",
                    "otherCurrentLiab": "19196000.00",
                    "commonStock": "728000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-377191000.00",
                    "otherLiab": "1149000.00",
                    "goodWill": "0.00",
                    "otherAssets": "20300000.00",
                    "cash": "121074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "616959000.00",
                    "currentDeferredRevenue": "1058000.00",
                    "netDebt": "468509000.00",
                    "shortTermDebt": "579023000.00",
                    "shortLongTermDebt": "579023000.00",
                    "shortLongTermDebtTotal": "589583000.00",
                    "otherStockholderEquity": "1483105000.00",
                    "propertyPlantEquipment": "1509507000.00",
                    "totalCurrentAssets": "172529000.00",
                    "longTermInvestments": "12327000.00",
                    "netTangibleAssets": "1105966000.00",
                    "shortTermInvestments": "19500000.00",
                    "netReceivables": "13324000.00",
                    "longTermDebt": "0.00",
                    "inventory": "10478000.00",
                    "accountsPayable": "8271000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-21000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "728000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-377191000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1551545000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1149000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1149000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1483105000.00",
                    "liabilitiesAndStockholdersEquity": "1724074000.00",
                    "cashAndShortTermInvestments": "121074000.00",
                    "propertyPlantAndEquipmentGross": "1509507000.00",
                    "propertyPlantAndEquipmentNet": "1509507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6583163.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1752913000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19204000.00",
                    "totalLiab": "460139000.00",
                    "totalStockholderEquity": "1022378000.00",
                    "deferredLongTermLiab": "390000.00",
                    "otherCurrentLiab": "18296000.00",
                    "commonStock": "615000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-204117000.00",
                    "otherLiab": "390000.00",
                    "goodWill": "0.00",
                    "otherAssets": "62557000.00",
                    "cash": "83414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63938000.00",
                    "currentDeferredRevenue": "1397000.00",
                    "netDebt": "347111000.00",
                    "shortTermDebt": "34324000.00",
                    "shortLongTermDebt": "34324000.00",
                    "shortLongTermDebtTotal": "430525000.00",
                    "otherStockholderEquity": "1251197000.00",
                    "propertyPlantEquipment": "701000.00",
                    "totalCurrentAssets": "130326000.00",
                    "longTermInvestments": "26486000.00",
                    "netTangibleAssets": "1044201000.00",
                    "shortTermInvestments": "9750000.00",
                    "netReceivables": "16690000.00",
                    "longTermDebt": "395811000.00",
                    "inventory": "11018000.00",
                    "accountsPayable": "9921000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "248573000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-25317000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "615000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-182294000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36964000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1622587000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "395811000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "396201000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1251197000.00",
                    "liabilitiesAndStockholdersEquity": "1752913000.00",
                    "cashAndShortTermInvestments": "83414000.00",
                    "propertyPlantAndEquipmentGross": "1533544000.00",
                    "propertyPlantAndEquipmentNet": "1559137000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6583163.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2957254000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16477000.00",
                    "totalLiab": "1648449000.00",
                    "totalStockholderEquity": "967469000.00",
                    "deferredLongTermLiab": "3114000.00",
                    "otherCurrentLiab": "41890000.00",
                    "commonStock": "445000.00",
                    "capitalStock": null,
                    "retainedEarnings": "66644000.00",
                    "otherLiab": "3198000.00",
                    "goodWill": "0.00",
                    "otherAssets": "34907000.00",
                    "cash": "122722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1481626000.00",
                    "currentDeferredRevenue": "1597000.00",
                    "netDebt": "1476513000.00",
                    "shortTermDebt": "1432496000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1599235000.00",
                    "otherStockholderEquity": "846658000.00",
                    "propertyPlantEquipment": "5104000.00",
                    "totalCurrentAssets": "165878000.00",
                    "longTermInvestments": "77570000.00",
                    "netTangibleAssets": "967469000.00",
                    "shortTermInvestments": "9850000.00",
                    "netReceivables": "15337000.00",
                    "longTermDebt": "163625000.00",
                    "inventory": "11342000.00",
                    "accountsPayable": "5643000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "341336000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "53722000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "445000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "66644000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2791376000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "163625000.00",
                    "nonCurrentLiabilitiesOther": "84000.00",
                    "nonCurrentLiabilitiesTotal": "166823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "846658000.00",
                    "liabilitiesAndStockholdersEquity": "2957254000.00",
                    "cashAndShortTermInvestments": "122722000.00",
                    "propertyPlantAndEquipmentGross": "2678899000.00",
                    "propertyPlantAndEquipmentNet": "2679912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4324907.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2843371000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6007000.00",
                    "totalLiab": "2843371000.00",
                    "totalStockholderEquity": "1066307000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "18515000.00",
                    "commonStock": "443000.00",
                    "capitalStock": null,
                    "retainedEarnings": "214391000.00",
                    "otherLiab": "32127000.00",
                    "goodWill": "0.00",
                    "otherAssets": "52262000.00",
                    "cash": "72600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25680000.00",
                    "currentDeferredRevenue": "1324000.00",
                    "netDebt": "1454904000.00",
                    "shortTermDebt": "1364000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1527504000.00",
                    "otherStockholderEquity": "863303000.00",
                    "propertyPlantEquipment": "2667661000.00",
                    "totalCurrentAssets": "102460000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13531000.00",
                    "longTermDebt": "1524357000.00",
                    "inventory": "10322000.00",
                    "accountsPayable": "4477000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11841000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "443000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52262000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2740911000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1556484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2843371000.00",
                    "cashAndShortTermInvestments": "72600000.00",
                    "propertyPlantAndEquipmentGross": "2667661000.00",
                    "propertyPlantAndEquipmentNet": "2667661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4172707.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3119277000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6308000.00",
                    "totalLiab": "1757659000.00",
                    "totalStockholderEquity": "1151606000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "27351000.00",
                    "commonStock": "363000.00",
                    "capitalStock": null,
                    "retainedEarnings": "359349000.00",
                    "otherLiab": "26641000.00",
                    "goodWill": "0.00",
                    "otherAssets": "34993000.00",
                    "cash": "227968000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221702000.00",
                    "currentDeferredRevenue": "4227000.00",
                    "netDebt": "1466425000.00",
                    "shortTermDebt": "185077000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1694393000.00",
                    "otherStockholderEquity": "809443000.00",
                    "propertyPlantEquipment": "2800451000.00",
                    "totalCurrentAssets": "259365000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14713000.00",
                    "longTermDebt": "1509316000.00",
                    "inventory": "10376000.00",
                    "accountsPayable": "5047000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17549000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "363000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2859912000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1535957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3119277000.00",
                    "cashAndShortTermInvestments": "227968000.00",
                    "propertyPlantAndEquipmentGross": "2800451000.00",
                    "propertyPlantAndEquipmentNet": "2800451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3525820.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3182708000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14010000.00",
                    "totalLiab": "1834555000.00",
                    "totalStockholderEquity": "1132949000.00",
                    "deferredLongTermLiab": "39929000.00",
                    "otherCurrentLiab": "29753000.00",
                    "commonStock": "359000.00",
                    "capitalStock": null,
                    "retainedEarnings": "334022000.00",
                    "otherLiab": "42126000.00",
                    "goodWill": "0.00",
                    "otherAssets": "48193000.00",
                    "cash": "270877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118022000.00",
                    "currentDeferredRevenue": "9974000.00",
                    "netDebt": "1475371000.00",
                    "shortTermDebt": "71841000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1746248000.00",
                    "otherStockholderEquity": "803778000.00",
                    "propertyPlantEquipment": "2310000.00",
                    "totalCurrentAssets": "293681000.00",
                    "longTermInvestments": "54714000.00",
                    "netTangibleAssets": "1132949000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8794000.00",
                    "longTermDebt": "1674407000.00",
                    "inventory": "7445000.00",
                    "accountsPayable": "6454000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "215204000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5210000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "359000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "334022000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48193000.00",
                    "deferredLongTermAssetCharges": "16937000.00",
                    "nonCurrentAssetsTotal": "2889027000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1674407000.00",
                    "nonCurrentLiabilitiesOther": "2197000.00",
                    "nonCurrentLiabilitiesTotal": "1716533000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "803778000.00",
                    "liabilitiesAndStockholdersEquity": "3182708000.00",
                    "cashAndShortTermInvestments": "270877000.00",
                    "propertyPlantAndEquipmentGross": "2786120000.00",
                    "propertyPlantAndEquipmentNet": "2786120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3589137.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2336802000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27684000.00",
                    "totalLiab": "1407877000.00",
                    "totalStockholderEquity": "928925000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15438000.00",
                    "commonStock": "318000.00",
                    "capitalStock": null,
                    "retainedEarnings": "192820000.00",
                    "otherLiab": "51864000.00",
                    "goodWill": null,
                    "otherAssets": "20589000.00",
                    "cash": "188267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79013000.00",
                    "currentDeferredRevenue": "10404000.00",
                    "netDebt": "1138733000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1327000000.00",
                    "otherStockholderEquity": "722198000.00",
                    "propertyPlantEquipment": "2025964000.00",
                    "totalCurrentAssets": "218068000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17500000.00",
                    "netReceivables": "2117000.00",
                    "longTermDebt": "1277000000.00",
                    "inventory": "3971000.00",
                    "accountsPayable": "3171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13589000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "318000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2118734000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1328864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2336802000.00",
                    "cashAndShortTermInvestments": "188267000.00",
                    "propertyPlantAndEquipmentGross": "2025964000.00",
                    "propertyPlantAndEquipmentNet": "2025964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3144506.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1990006000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13495000.00",
                    "totalLiab": "1293528000.00",
                    "totalStockholderEquity": "696478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15465000.00",
                    "commonStock": "317000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44196000.00",
                    "otherLiab": "90036000.00",
                    "goodWill": null,
                    "otherAssets": "104501000.00",
                    "cash": "124956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30192000.00",
                    "currentDeferredRevenue": "10356000.00",
                    "netDebt": "1048344000.00",
                    "shortTermDebt": "12974000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1173300000.00",
                    "otherStockholderEquity": "717979000.00",
                    "propertyPlantEquipment": "1727985000.00",
                    "totalCurrentAssets": "140748000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2297000.00",
                    "longTermDebt": "1173300000.00",
                    "inventory": "3772000.00",
                    "accountsPayable": "4371000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66014000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "317000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1849258000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1263336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1990006000.00",
                    "cashAndShortTermInvestments": "124956000.00",
                    "propertyPlantAndEquipmentGross": "1727985000.00",
                    "propertyPlantAndEquipmentNet": "1727985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3045285.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1653272000.00",
                    "intangibleAssets": "2248000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22180000.00",
                    "totalLiab": "1031087000.00",
                    "totalStockholderEquity": "622185000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14798000.00",
                    "commonStock": "290000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79876000.00",
                    "otherLiab": "67723000.00",
                    "goodWill": null,
                    "otherAssets": "157451000.00",
                    "cash": "71496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70364000.00",
                    "currentDeferredRevenue": "8402000.00",
                    "netDebt": "864504000.00",
                    "shortTermDebt": "43000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "936000000.00",
                    "otherStockholderEquity": "523002000.00",
                    "propertyPlantEquipment": "1225979000.00",
                    "totalCurrentAssets": "267594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "167524000.00",
                    "netReceivables": "3674000.00",
                    "longTermDebt": "893000000.00",
                    "inventory": "9374000.00",
                    "accountsPayable": "4164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19017000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "290000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155147000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1385678000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "960723000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1653272000.00",
                    "cashAndShortTermInvestments": "239020000.00",
                    "propertyPlantAndEquipmentGross": "1230531000.00",
                    "propertyPlantAndEquipmentNet": "1230531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2629752.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "578262000.00",
                    "intangibleAssets": "1244000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12422000.00",
                    "totalLiab": "224729000.00",
                    "totalStockholderEquity": "353533000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5899000.00",
                    "commonStock": "255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42644000.00",
                    "otherLiab": "1945000.00",
                    "goodWill": null,
                    "otherAssets": "10241000.00",
                    "cash": "73554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15173000.00",
                    "currentDeferredRevenue": "3067000.00",
                    "netDebt": "138379000.00",
                    "shortTermDebt": "4322000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "211933000.00",
                    "otherStockholderEquity": "307088000.00",
                    "propertyPlantEquipment": "478659000.00",
                    "totalCurrentAssets": "88118000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "471000.00",
                    "longTermDebt": "207611000.00",
                    "inventory": "4643000.00",
                    "accountsPayable": "1885000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3546000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "255000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "490144000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "209556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "578262000.00",
                    "cashAndShortTermInvestments": "73554000.00",
                    "propertyPlantAndEquipmentGross": "481111000.00",
                    "propertyPlantAndEquipmentNet": "481111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2535129.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "489958000.00",
                    "intangibleAssets": "3094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2574000.00",
                    "totalLiab": "141716000.00",
                    "totalStockholderEquity": "348242000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4576000.00",
                    "commonStock": "254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40163000.00",
                    "otherLiab": "5055000.00",
                    "goodWill": null,
                    "otherAssets": "5350000.00",
                    "cash": "46912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5978000.00",
                    "currentDeferredRevenue": "4576000.00",
                    "netDebt": "83771000.00",
                    "shortTermDebt": "5978000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130683000.00",
                    "otherStockholderEquity": "305500000.00",
                    "propertyPlantEquipment": "431809000.00",
                    "totalCurrentAssets": "49705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "219000.00",
                    "longTermDebt": "130683000.00",
                    "inventory": "1019000.00",
                    "accountsPayable": "5978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "254000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8292000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "440253000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "489958000.00",
                    "cashAndShortTermInvestments": "46912000.00",
                    "propertyPlantAndEquipmentGross": "431961000.00",
                    "propertyPlantAndEquipmentNet": "431961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1875519.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "201628000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "434000.00",
                    "totalLiab": "128254000.00",
                    "totalStockholderEquity": "73374000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "513000.00",
                    "commonStock": "135000.00",
                    "capitalStock": null,
                    "retainedEarnings": "907000.00",
                    "otherLiab": "1643000.00",
                    "goodWill": null,
                    "otherAssets": "45029000.00",
                    "cash": "7431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24048000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "118335000.00",
                    "shortTermDebt": "23203000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125766000.00",
                    "otherStockholderEquity": "72332000.00",
                    "propertyPlantEquipment": "148070000.00",
                    "totalCurrentAssets": "8529000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "664000.00",
                    "longTermDebt": "102563000.00",
                    "inventory": "291000.00",
                    "accountsPayable": "332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "135000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45029000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "193099000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201628000.00",
                    "cashAndShortTermInvestments": "7431000.00",
                    "propertyPlantAndEquipmentGross": "148070000.00",
                    "propertyPlantAndEquipmentNet": "148070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1350000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123317000.00",
                    "netBorrowings": "130000000.00",
                    "totalCashFromFinancingActivities": "106855000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9309000.00",
                    "changeInCash": "-770000.00",
                    "beginPeriodCashFlow": "55540000.00",
                    "endPeriodCashFlow": "54770000.00",
                    "totalCashFromOperatingActivities": "15692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21137000.00",
                    "otherCashflowsFromInvestingActivities": "-122912000000.00",
                    "dividendsPaid": "22598000.00",
                    "changeToInventory": "2328000.00",
                    "changeToAccountReceivables": "-5989000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "129453000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "134251000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16101000.00",
                    "stockBasedCompensation": "1830000000.00",
                    "otherNonCashItems": "1347000.00",
                    "freeCashFlow": "-118559000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73815000.00",
                    "netBorrowings": "30000000.00",
                    "totalCashFromFinancingActivities": "23507000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15411000.00",
                    "changeInCash": "-34411000.00",
                    "beginPeriodCashFlow": "89951000.00",
                    "endPeriodCashFlow": "55540000.00",
                    "totalCashFromOperatingActivities": "15897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21134000.00",
                    "otherCashflowsFromInvestingActivities": "864000.00",
                    "dividendsPaid": "6486000.00",
                    "changeToInventory": "-3640000.00",
                    "changeToAccountReceivables": "-343000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5977000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73815000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23155000.00",
                    "stockBasedCompensation": "1851000.00",
                    "otherNonCashItems": "2507000.00",
                    "freeCashFlow": "-57918000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-11095000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11095000.00",
                    "netBorrowings": "70000000.00",
                    "totalCashFromFinancingActivities": "57602000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1078000.00",
                    "changeInCash": "54197000.00",
                    "beginPeriodCashFlow": "35754000.00",
                    "endPeriodCashFlow": "89951000.00",
                    "totalCashFromOperatingActivities": "7690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19635000.00",
                    "otherCashflowsFromInvestingActivities": "-9935000.00",
                    "dividendsPaid": "6445000.00",
                    "changeToInventory": "-1073000.00",
                    "changeToAccountReceivables": "153000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5953000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11095000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8165000.00",
                    "stockBasedCompensation": "1919000.00",
                    "otherNonCashItems": "-20951000.00",
                    "freeCashFlow": "-3405000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-3745000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3745000.00",
                    "netBorrowings": "10000000.00",
                    "totalCashFromFinancingActivities": "3540000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6809000.00",
                    "changeInCash": "5196000.00",
                    "beginPeriodCashFlow": "30558000.00",
                    "endPeriodCashFlow": "35754000.00",
                    "totalCashFromOperatingActivities": "5401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18468000.00",
                    "otherCashflowsFromInvestingActivities": "-5516000.00",
                    "dividendsPaid": "6443000.00",
                    "changeToInventory": "2863000.00",
                    "changeToAccountReceivables": "4117000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1771000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9262000.00",
                    "stockBasedCompensation": "1780000.00",
                    "otherNonCashItems": "1224000.00",
                    "freeCashFlow": "7172000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-2916000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2916000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-13433000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11923000.00",
                    "changeInCash": "-13447000.00",
                    "beginPeriodCashFlow": "44005000.00",
                    "endPeriodCashFlow": "30558000.00",
                    "totalCashFromOperatingActivities": "2902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18492000.00",
                    "otherCashflowsFromInvestingActivities": "581000.00",
                    "dividendsPaid": "13433000.00",
                    "changeToInventory": "-1103000.00",
                    "changeToAccountReceivables": "3165000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9551000.00",
                    "stockBasedCompensation": "1496000.00",
                    "otherNonCashItems": "4388000.00",
                    "freeCashFlow": "-594999.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-25868000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25868000.00",
                    "netBorrowings": "10000000.00",
                    "totalCashFromFinancingActivities": "-7101000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12677000.00",
                    "changeInCash": "-2660000.00",
                    "beginPeriodCashFlow": "46665000.00",
                    "endPeriodCashFlow": "44005000.00",
                    "totalCashFromOperatingActivities": "29994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18053000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "17101000.00",
                    "changeToInventory": "2684000.00",
                    "changeToAccountReceivables": "-942000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50442000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3206000.00",
                    "stockBasedCompensation": "1509000.00",
                    "otherNonCashItems": "2470000.00",
                    "freeCashFlow": "-20448000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "8598000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8598000.00",
                    "netBorrowings": "-25000000.00",
                    "totalCashFromFinancingActivities": "-39538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21574000.00",
                    "changeInCash": "4632000.00",
                    "beginPeriodCashFlow": "42348000.00",
                    "endPeriodCashFlow": "46980000.00",
                    "totalCashFromOperatingActivities": "35572000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16993000.00",
                    "otherCashflowsFromInvestingActivities": "75825000.00",
                    "dividendsPaid": "14538000.00",
                    "changeToInventory": "1828658000.00",
                    "changeToAccountReceivables": "9235000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8598000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3451000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13758000.00",
                    "stockBasedCompensation": "1508000.00",
                    "otherNonCashItems": "-18261000.00",
                    "freeCashFlow": "32121000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "47624000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "47624000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82987000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23467000.00",
                    "changeInCash": "-6331000.00",
                    "beginPeriodCashFlow": "48679000.00",
                    "endPeriodCashFlow": "42348000.00",
                    "totalCashFromOperatingActivities": "29032000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17965000.00",
                    "otherCashflowsFromInvestingActivities": "49238000.00",
                    "dividendsPaid": "17987000.00",
                    "changeToInventory": "6231000.00",
                    "changeToAccountReceivables": "-7781000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "47624000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5412000.00",
                    "stockBasedCompensation": "1451000.00",
                    "otherNonCashItems": "-8439000.00",
                    "freeCashFlow": "27418000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "17494000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17494000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47923000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18798000.00",
                    "changeInCash": "1822000.00",
                    "beginPeriodCashFlow": "46542000.00",
                    "endPeriodCashFlow": "48364000.00",
                    "totalCashFromOperatingActivities": "32250999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17591000.00",
                    "otherCashflowsFromInvestingActivities": "159000.00",
                    "dividendsPaid": "17885000.00",
                    "changeToInventory": "-3889000.00",
                    "changeToAccountReceivables": "-4073000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1169999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7304000.00",
                    "stockBasedCompensation": "1382000.00",
                    "otherNonCashItems": "3165999.00",
                    "freeCashFlow": "31081000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-88331000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-88331000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43353000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5107000.00",
                    "changeInCash": "-5360000.00",
                    "beginPeriodCashFlow": "52217000.00",
                    "endPeriodCashFlow": "46857000.00",
                    "totalCashFromOperatingActivities": "39618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17069000.00",
                    "otherCashflowsFromInvestingActivities": "27000.00",
                    "dividendsPaid": "6404000.00",
                    "changeToInventory": "818000.00",
                    "changeToAccountReceivables": "1707000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "269257000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "88358000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2067000.00",
                    "stockBasedCompensation": "1355000.00",
                    "otherNonCashItems": "14020000.00",
                    "freeCashFlow": "-48740000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "238000.00",
                    "changeToLiabilities": "6321000.00",
                    "totalCashflowsFromInvestingActivities": "-3293000.00",
                    "netBorrowings": "-8750000.00",
                    "totalCashFromFinancingActivities": "-15131000.00",
                    "changeToOperatingActivities": "-4673000.00",
                    "netIncome": "-31864000.00",
                    "changeInCash": "-1675000.00",
                    "beginPeriodCashFlow": "53892000.00",
                    "endPeriodCashFlow": "52217000.00",
                    "totalCashFromOperatingActivities": "13218000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17389000.00",
                    "otherCashflowsFromInvestingActivities": "2361000.00",
                    "dividendsPaid": "6381000.00",
                    "changeToInventory": "-4605000.00",
                    "changeToAccountReceivables": "171000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "238000.00",
                    "changeToNetincome": "30136000.00",
                    "capitalExpenditures": "721000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "200000.00",
                    "stockBasedCompensation": "1397000.00",
                    "otherNonCashItems": "-2065000.00",
                    "freeCashFlow": "12497000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-678000.00",
                    "changeToLiabilities": "-7611000.00",
                    "totalCashflowsFromInvestingActivities": "-678000.00",
                    "netBorrowings": "-8750000.00",
                    "totalCashFromFinancingActivities": "-15209000.00",
                    "changeToOperatingActivities": "-5635000.00",
                    "netIncome": "11541000.00",
                    "changeInCash": "3495000.00",
                    "beginPeriodCashFlow": "50397000.00",
                    "endPeriodCashFlow": "53892000.00",
                    "totalCashFromOperatingActivities": "19382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17153000.00",
                    "otherCashflowsFromInvestingActivities": "39000.00",
                    "dividendsPaid": "6459000.00",
                    "changeToInventory": "2067000.00",
                    "changeToAccountReceivables": "-3001000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-678000.00",
                    "changeToNetincome": "1219000.00",
                    "capitalExpenditures": "1845000",
                    "changeReceivables": "-3001000.00",
                    "cashFlowsOtherOperating": "-2047000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3495000.00",
                    "changeInWorkingCapital": "-7632000.00",
                    "stockBasedCompensation": "1219000.00",
                    "otherNonCashItems": "-2924000.00",
                    "freeCashFlow": "17537000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-2853000.00",
                    "changeToLiabilities": "-97000.00",
                    "totalCashflowsFromInvestingActivities": "-2853000.00",
                    "netBorrowings": "-8750000.00",
                    "totalCashFromFinancingActivities": "-30416000.00",
                    "changeToOperatingActivities": "-5635000.00",
                    "netIncome": "2860000.00",
                    "changeInCash": "-13703000.00",
                    "beginPeriodCashFlow": "64100000.00",
                    "endPeriodCashFlow": "50397000.00",
                    "totalCashFromOperatingActivities": "19566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16304000.00",
                    "otherCashflowsFromInvestingActivities": "-1768000.00",
                    "dividendsPaid": "21666000.00",
                    "changeToInventory": "-3428000.00",
                    "changeToAccountReceivables": "8641000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2853000.00",
                    "changeToNetincome": "1559000.00",
                    "capitalExpenditures": "3088000",
                    "changeReceivables": "8641000.00",
                    "cashFlowsOtherOperating": "-6331000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13703000.00",
                    "changeInWorkingCapital": "2444000.00",
                    "stockBasedCompensation": "1559000.00",
                    "otherNonCashItems": "-3601000.00",
                    "freeCashFlow": "16478000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "-1500000.00",
                    "changeToLiabilities": "-9478000.00",
                    "totalCashflowsFromInvestingActivities": "-1500000.00",
                    "netBorrowings": "-8750000.00",
                    "totalCashFromFinancingActivities": "-41765000.00",
                    "changeToOperatingActivities": "-2920000.00",
                    "netIncome": "28826000.00",
                    "changeInCash": "-7390000.00",
                    "beginPeriodCashFlow": "71490000.00",
                    "endPeriodCashFlow": "64100000.00",
                    "totalCashFromOperatingActivities": "35875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16385000.00",
                    "otherCashflowsFromInvestingActivities": "-863000.00",
                    "dividendsPaid": "33015000.00",
                    "changeToInventory": "10580000.00",
                    "changeToAccountReceivables": "533000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1500000.00",
                    "changeToNetincome": "886000.00",
                    "capitalExpenditures": "2231000",
                    "changeReceivables": "533000.00",
                    "cashFlowsOtherOperating": "-11926000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7390000.00",
                    "changeInWorkingCapital": "-7241000.00",
                    "stockBasedCompensation": "886000.00",
                    "otherNonCashItems": "-2981000.00",
                    "freeCashFlow": "33644000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-3535000.00",
                    "changeToLiabilities": "-1258000.00",
                    "totalCashflowsFromInvestingActivities": "-3535000.00",
                    "netBorrowings": "-8750000.00",
                    "totalCashFromFinancingActivities": "-29891000.00",
                    "changeToOperatingActivities": "-10530000.00",
                    "netIncome": "41048000.00",
                    "changeInCash": "20863000.00",
                    "beginPeriodCashFlow": "50627000.00",
                    "endPeriodCashFlow": "71490000.00",
                    "totalCashFromOperatingActivities": "54289000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15938000.00",
                    "otherCashflowsFromInvestingActivities": "-2533000.00",
                    "dividendsPaid": "21141000.00",
                    "changeToInventory": "-441000.00",
                    "changeToAccountReceivables": "-903000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8750000.00",
                    "changeToNetincome": "840000.00",
                    "capitalExpenditures": "3535000",
                    "changeReceivables": "-903000.00",
                    "cashFlowsOtherOperating": "-1007000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20863000.00",
                    "changeInWorkingCapital": "3601000.00",
                    "stockBasedCompensation": "840000.00",
                    "otherNonCashItems": "-7138000.00",
                    "freeCashFlow": "50754000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "-3015000.00",
                    "changeToLiabilities": "11436000.00",
                    "totalCashflowsFromInvestingActivities": "-3015000.00",
                    "netBorrowings": "-8750000.00",
                    "totalCashFromFinancingActivities": "-42033000.00",
                    "changeToOperatingActivities": "-11046000.00",
                    "netIncome": "47625000.00",
                    "changeInCash": "1556000.00",
                    "beginPeriodCashFlow": "49071000.00",
                    "endPeriodCashFlow": "50627000.00",
                    "totalCashFromOperatingActivities": "46604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14874000.00",
                    "otherCashflowsFromInvestingActivities": "293000.00",
                    "dividendsPaid": "33283000.00",
                    "changeToInventory": "-8403000.00",
                    "changeToAccountReceivables": "-4924000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8750000.00",
                    "changeToNetincome": "826000.00",
                    "capitalExpenditures": "3308000",
                    "changeReceivables": "-4924000.00",
                    "cashFlowsOtherOperating": "-14899000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1556000.00",
                    "changeInWorkingCapital": "-4762000.00",
                    "stockBasedCompensation": "826000.00",
                    "otherNonCashItems": "-11959000.00",
                    "freeCashFlow": "43296000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-46965000.00",
                    "changeToLiabilities": "-2834000.00",
                    "totalCashflowsFromInvestingActivities": "-46965000.00",
                    "netBorrowings": "-48761000.00",
                    "totalCashFromFinancingActivities": "-77050000.00",
                    "changeToOperatingActivities": "-3491000.00",
                    "netIncome": "41689000.00",
                    "changeInCash": "-71460000.00",
                    "beginPeriodCashFlow": "120531000.00",
                    "endPeriodCashFlow": "49071000.00",
                    "totalCashFromOperatingActivities": "52555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14828000.00",
                    "otherCashflowsFromInvestingActivities": "-45482000.00",
                    "dividendsPaid": "28289000.00",
                    "changeToInventory": "1226000.00",
                    "changeToAccountReceivables": "77000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": "690000.00",
                    "capitalExpenditures": "46965000",
                    "changeReceivables": "77000.00",
                    "cashFlowsOtherOperating": "-2946000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-71460000.00",
                    "changeInWorkingCapital": "-2188000.00",
                    "stockBasedCompensation": "690000.00",
                    "otherNonCashItems": "-2464000.00",
                    "freeCashFlow": "5589999.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "9729000.00",
                    "changeToLiabilities": "4294000.00",
                    "totalCashflowsFromInvestingActivities": "9729000.00",
                    "netBorrowings": "-59579000.00",
                    "totalCashFromFinancingActivities": "-65817000.00",
                    "changeToOperatingActivities": "-4081000.00",
                    "netIncome": "90891000.00",
                    "changeInCash": "40044000.00",
                    "beginPeriodCashFlow": "80487000.00",
                    "endPeriodCashFlow": "120531000.00",
                    "totalCashFromOperatingActivities": "96132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15172000.00",
                    "otherCashflowsFromInvestingActivities": "12900000.00",
                    "dividendsPaid": "6288000.00",
                    "changeToInventory": "-841000.00",
                    "changeToAccountReceivables": "1953000.00",
                    "salePurchaseOfStock": "50000.00",
                    "otherCashflowsFromFinancingActivities": "-529000.00",
                    "changeToNetincome": "-5221000.00",
                    "capitalExpenditures": "3171000",
                    "changeReceivables": "1953000.00",
                    "cashFlowsOtherOperating": "-10192000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "40044000.00",
                    "changeInWorkingCapital": "5000.00",
                    "stockBasedCompensation": "597000.00",
                    "otherNonCashItems": "-10533000.00",
                    "freeCashFlow": "92961000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "-81458000.00",
                    "changeToLiabilities": "-3917000.00",
                    "totalCashflowsFromInvestingActivities": "-81458000.00",
                    "netBorrowings": "-67499000.00",
                    "totalCashFromFinancingActivities": "-71691000.00",
                    "changeToOperatingActivities": "195000.00",
                    "netIncome": "57132000.00",
                    "changeInCash": "-80714000.00",
                    "beginPeriodCashFlow": "161201000.00",
                    "endPeriodCashFlow": "80487000.00",
                    "totalCashFromOperatingActivities": "72435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14547000.00",
                    "otherCashflowsFromInvestingActivities": "7600000.00",
                    "dividendsPaid": "4192000.00",
                    "changeToInventory": "2719000.00",
                    "changeToAccountReceivables": "-8157000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "344526000.00",
                    "changeToNetincome": "5164000.00",
                    "capitalExpenditures": "89058000",
                    "changeReceivables": "-8157000.00",
                    "cashFlowsOtherOperating": "4419000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-80714000.00",
                    "changeInWorkingCapital": "-4031000.00",
                    "stockBasedCompensation": "597000.00",
                    "otherNonCashItems": "4190000.00",
                    "freeCashFlow": "-16623000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "investments": "-15794000.00",
                    "changeToLiabilities": "5466000.00",
                    "totalCashflowsFromInvestingActivities": "-15794000.00",
                    "netBorrowings": "-33993000.00",
                    "totalCashFromFinancingActivities": "-36088000.00",
                    "changeToOperatingActivities": "476000.00",
                    "netIncome": "32037000.00",
                    "changeInCash": "-2824000.00",
                    "beginPeriodCashFlow": "164025000.00",
                    "endPeriodCashFlow": "161201000.00",
                    "totalCashFromOperatingActivities": "49058000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14114000.00",
                    "otherCashflowsFromInvestingActivities": "8058000.00",
                    "dividendsPaid": "2095000.00",
                    "changeToInventory": "-2293000.00",
                    "changeToAccountReceivables": "-2669000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15794000.00",
                    "changeToNetincome": "668000.00",
                    "capitalExpenditures": "23852000",
                    "changeReceivables": "-2669000.00",
                    "cashFlowsOtherOperating": "2910000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2824000.00",
                    "changeInWorkingCapital": "1863000.00",
                    "stockBasedCompensation": "551000.00",
                    "otherNonCashItems": "493000.00",
                    "freeCashFlow": "25206000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "19950000.00",
                    "changeToLiabilities": "1548000.00",
                    "totalCashflowsFromInvestingActivities": "19950000.00",
                    "netBorrowings": "-48210000.00",
                    "totalCashFromFinancingActivities": "-49098000.00",
                    "changeToOperatingActivities": "-4063000.00",
                    "netIncome": "1985000.00",
                    "changeInCash": "-15654000.00",
                    "beginPeriodCashFlow": "179679000.00",
                    "endPeriodCashFlow": "164025000.00",
                    "totalCashFromOperatingActivities": "13494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13785000.00",
                    "otherCashflowsFromInvestingActivities": "21333000.00",
                    "dividendsPaid": "888000.00",
                    "changeToInventory": "-2565000.00",
                    "changeToAccountReceivables": "1748000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19950000.00",
                    "changeToNetincome": "1242000.00",
                    "capitalExpenditures": "1383000",
                    "changeReceivables": "1748000.00",
                    "cashFlowsOtherOperating": "-4881000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15654000.00",
                    "changeInWorkingCapital": "-3425000.00",
                    "stockBasedCompensation": "522000.00",
                    "otherNonCashItems": "627000.00",
                    "freeCashFlow": "12111000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "25112000.00",
                    "changeToLiabilities": "601000.00",
                    "totalCashflowsFromInvestingActivities": "25112000.00",
                    "netBorrowings": "-26205000.00",
                    "totalCashFromFinancingActivities": "-27089000.00",
                    "changeToOperatingActivities": "-4292000.00",
                    "netIncome": "-65921000.00",
                    "changeInCash": "18904000.00",
                    "beginPeriodCashFlow": "160775000.00",
                    "endPeriodCashFlow": "179679000.00",
                    "totalCashFromOperatingActivities": "20881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16908000.00",
                    "otherCashflowsFromInvestingActivities": "27139000.00",
                    "dividendsPaid": "884000.00",
                    "changeToInventory": "-424000.00",
                    "changeToAccountReceivables": "-2085000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25112000.00",
                    "changeToNetincome": "1546000.00",
                    "capitalExpenditures": "2027000",
                    "changeReceivables": "-2085000.00",
                    "cashFlowsOtherOperating": "70618000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18904000.00",
                    "changeInWorkingCapital": "-4313000.00",
                    "stockBasedCompensation": "535000.00",
                    "otherNonCashItems": "-1564000.00",
                    "freeCashFlow": "18854000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "investments": "12947000.00",
                    "changeToLiabilities": "-502000.00",
                    "totalCashflowsFromInvestingActivities": "12947000.00",
                    "netBorrowings": "-19219000.00",
                    "totalCashFromFinancingActivities": "-20056000.00",
                    "changeToOperatingActivities": "-1989000.00",
                    "netIncome": "-21098000.00",
                    "changeInCash": "17883000.00",
                    "beginPeriodCashFlow": "142892000.00",
                    "endPeriodCashFlow": "160775000.00",
                    "totalCashFromOperatingActivities": "24992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16115000.00",
                    "otherCashflowsFromInvestingActivities": "15128000.00",
                    "dividendsPaid": "837000.00",
                    "changeToInventory": "1875000.00",
                    "changeToAccountReceivables": "2464000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-179000.00",
                    "changeToNetincome": "892000.00",
                    "capitalExpenditures": "2181000",
                    "changeReceivables": "2464000.00",
                    "cashFlowsOtherOperating": "24249000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17883000.00",
                    "changeInWorkingCapital": "7004000.00",
                    "stockBasedCompensation": "534000.00",
                    "otherNonCashItems": "183000.00",
                    "freeCashFlow": "22811000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "-6197000.00",
                    "changeToLiabilities": "-7538000.00",
                    "totalCashflowsFromInvestingActivities": "-6197000.00",
                    "netBorrowings": "5356000.00",
                    "totalCashFromFinancingActivities": "4520000.00",
                    "changeToOperatingActivities": "-1647000.00",
                    "netIncome": "-18204000.00",
                    "changeInCash": "-6616000.00",
                    "beginPeriodCashFlow": "149508000.00",
                    "endPeriodCashFlow": "142892000.00",
                    "totalCashFromOperatingActivities": "-4939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16269000.00",
                    "otherCashflowsFromInvestingActivities": "543000.00",
                    "dividendsPaid": "836000.00",
                    "changeToInventory": "6308000.00",
                    "changeToAccountReceivables": "1634000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-283000.00",
                    "changeToNetincome": "-112338000.00",
                    "capitalExpenditures": "6740000",
                    "changeReceivables": "1634000.00",
                    "cashFlowsOtherOperating": "108311000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6616000.00",
                    "changeInWorkingCapital": "-1884000.00",
                    "stockBasedCompensation": "476000.00",
                    "otherNonCashItems": "-1596000.00",
                    "freeCashFlow": "-11679000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "investments": "5577000.00",
                    "changeToLiabilities": "-9916000.00",
                    "totalCashflowsFromInvestingActivities": "5577000.00",
                    "netBorrowings": "-6990000.00",
                    "totalCashFromFinancingActivities": "-14280000.00",
                    "changeToOperatingActivities": "-4270000.00",
                    "netIncome": "-120350000.00",
                    "changeInCash": "-12741000.00",
                    "beginPeriodCashFlow": "162249000.00",
                    "endPeriodCashFlow": "149508000.00",
                    "totalCashFromOperatingActivities": "-4038000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17574000.00",
                    "otherCashflowsFromInvestingActivities": "14667000.00",
                    "dividendsPaid": "7290000.00",
                    "changeToInventory": "-2134000.00",
                    "changeToAccountReceivables": "-1303000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11250000.00",
                    "changeToNetincome": "113781000.00",
                    "capitalExpenditures": "9090000",
                    "changeReceivables": "-1303000.00",
                    "cashFlowsOtherOperating": "-2641000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12741000.00",
                    "changeInWorkingCapital": "-13648000.00",
                    "stockBasedCompensation": "481000.00",
                    "otherNonCashItems": "-1395000.00",
                    "freeCashFlow": "-13128000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "8948000.00",
                    "changeToLiabilities": "8413000.00",
                    "totalCashflowsFromInvestingActivities": "8948000.00",
                    "netBorrowings": "-22781000.00",
                    "totalCashFromFinancingActivities": "-43658000.00",
                    "changeToOperatingActivities": "-3215000.00",
                    "netIncome": "883000.00",
                    "changeInCash": "-3942000.00",
                    "beginPeriodCashFlow": "166191000.00",
                    "endPeriodCashFlow": "162249000.00",
                    "totalCashFromOperatingActivities": "30768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18292000.00",
                    "otherCashflowsFromInvestingActivities": "20654000.00",
                    "dividendsPaid": "20877000.00",
                    "changeToInventory": "-4226000.00",
                    "changeToAccountReceivables": "6690000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20877000.00",
                    "changeToNetincome": "2971000.00",
                    "capitalExpenditures": "11706000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10338000.00",
                    "stockBasedCompensation": "461000.00",
                    "otherNonCashItems": "-1300000.00",
                    "freeCashFlow": "19062000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "-18100000.00",
                    "changeToLiabilities": "4233000.00",
                    "totalCashflowsFromInvestingActivities": "-18100000.00",
                    "netBorrowings": "4920000.00",
                    "totalCashFromFinancingActivities": "4920000.00",
                    "changeToOperatingActivities": "-7698000.00",
                    "netIncome": "-14591000.00",
                    "changeInCash": "755000.00",
                    "beginPeriodCashFlow": "165436000.00",
                    "endPeriodCashFlow": "166191000.00",
                    "totalCashFromOperatingActivities": "13935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18184000.00",
                    "otherCashflowsFromInvestingActivities": "-14366000.00",
                    "dividendsPaid": "20877000.00",
                    "changeToInventory": "6343000.00",
                    "changeToAccountReceivables": "-4673000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21500000.00",
                    "changeToNetincome": "12756000.00",
                    "capitalExpenditures": "18100000",
                    "changeReceivables": "-4673000.00",
                    "cashFlowsOtherOperating": "-9278000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "755000.00",
                    "changeInWorkingCapital": "2744000.00",
                    "stockBasedCompensation": "575000.00",
                    "otherNonCashItems": "-5158000.00",
                    "freeCashFlow": "-4165000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": "-9575000.00",
                    "changeToLiabilities": "2942000.00",
                    "totalCashflowsFromInvestingActivities": "-9575000.00",
                    "netBorrowings": "-21175000.00",
                    "totalCashFromFinancingActivities": "-21175000.00",
                    "changeToOperatingActivities": "-6236000.00",
                    "netIncome": "-34476000.00",
                    "changeInCash": "-27539000.00",
                    "beginPeriodCashFlow": "192975000.00",
                    "endPeriodCashFlow": "165436000.00",
                    "totalCashFromOperatingActivities": "3211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18272000.00",
                    "otherCashflowsFromInvestingActivities": "570000.00",
                    "dividendsPaid": "20877000.00",
                    "changeToInventory": "1300000.00",
                    "changeToAccountReceivables": "1547000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20000.00",
                    "changeToNetincome": "14466000.00",
                    "capitalExpenditures": "10145000",
                    "changeReceivables": "1547000.00",
                    "cashFlowsOtherOperating": "-1792000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27539000.00",
                    "changeInWorkingCapital": "8397000.00",
                    "stockBasedCompensation": "569000.00",
                    "otherNonCashItems": "-3671000.00",
                    "freeCashFlow": "-6934000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-4122000.00",
                    "changeToLiabilities": "-2114000.00",
                    "totalCashflowsFromInvestingActivities": "-4122000.00",
                    "netBorrowings": "-17171000.00",
                    "totalCashFromFinancingActivities": "-17276000.00",
                    "changeToOperatingActivities": "127000.00",
                    "netIncome": "-7801000.00",
                    "changeInCash": "-9786000.00",
                    "beginPeriodCashFlow": "202761000.00",
                    "endPeriodCashFlow": "192975000.00",
                    "totalCashFromOperatingActivities": "11612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18076000.00",
                    "otherCashflowsFromInvestingActivities": "6351000.00",
                    "dividendsPaid": "20877000.00",
                    "changeToInventory": "-1077000.00",
                    "changeToAccountReceivables": "5041000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-696000.00",
                    "changeToNetincome": "-159000.00",
                    "capitalExpenditures": "10473000",
                    "changeReceivables": "5041000.00",
                    "cashFlowsOtherOperating": "-1269000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9786000.00",
                    "changeInWorkingCapital": "480000.00",
                    "stockBasedCompensation": "452000.00",
                    "otherNonCashItems": "1016000.00",
                    "freeCashFlow": "1139000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5706000.00",
                    "totalCashflowsFromInvestingActivities": "31116000.00",
                    "netBorrowings": "-16926000.00",
                    "totalCashFromFinancingActivities": "-16926000.00",
                    "changeToOperatingActivities": "-771000.00",
                    "netIncome": "18284000.00",
                    "changeInCash": "36722000.00",
                    "beginPeriodCashFlow": "166039000.00",
                    "endPeriodCashFlow": "202761000.00",
                    "totalCashFromOperatingActivities": "22532000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18371000.00",
                    "otherCashflowsFromInvestingActivities": "33867000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "432000.00",
                    "changeToAccountReceivables": "-3770000.00",
                    "salePurchaseOfStock": "110249000.00",
                    "otherCashflowsFromFinancingActivities": "-346000.00",
                    "changeToNetincome": "-1549000.00",
                    "capitalExpenditures": "2751000",
                    "changeReceivables": "-3770000.00",
                    "cashFlowsOtherOperating": "-4455000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36722000.00",
                    "changeInWorkingCapital": "-13531000.00",
                    "stockBasedCompensation": "455000.00",
                    "otherNonCashItems": "957000.00",
                    "freeCashFlow": "19781000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6334000.00",
                    "totalCashflowsFromInvestingActivities": "-228360000.00",
                    "netBorrowings": "106180000.00",
                    "totalCashFromFinancingActivities": "105732000.00",
                    "changeToOperatingActivities": "-3381000.00",
                    "netIncome": "5707000.00",
                    "changeInCash": "-104272000.00",
                    "beginPeriodCashFlow": "270311000.00",
                    "endPeriodCashFlow": "166039000.00",
                    "totalCashFromOperatingActivities": "18356000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17269000.00",
                    "otherCashflowsFromInvestingActivities": "10985000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6916000.00",
                    "changeToAccountReceivables": "-4128000.00",
                    "salePurchaseOfStock": "110249000.00",
                    "otherCashflowsFromFinancingActivities": "-2268000.00",
                    "changeToNetincome": "-864000.00",
                    "capitalExpenditures": "239345000",
                    "changeReceivables": "-4128000.00",
                    "cashFlowsOtherOperating": "83000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-104272000.00",
                    "changeInWorkingCapital": "-3934000.00",
                    "stockBasedCompensation": "645000.00",
                    "otherNonCashItems": "178000.00",
                    "freeCashFlow": "-220989000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1549000.00",
                    "totalCashflowsFromInvestingActivities": "420000.00",
                    "netBorrowings": "-57748000.00",
                    "totalCashFromFinancingActivities": "53134000.00",
                    "changeToOperatingActivities": "1176000.00",
                    "netIncome": "-1118000.00",
                    "changeInCash": "69112000.00",
                    "beginPeriodCashFlow": "201199000.00",
                    "endPeriodCashFlow": "270311000.00",
                    "totalCashFromOperatingActivities": "15558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16450000.00",
                    "otherCashflowsFromInvestingActivities": "1500000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3170000.00",
                    "changeToAccountReceivables": "-1122000.00",
                    "salePurchaseOfStock": "110249000.00",
                    "otherCashflowsFromFinancingActivities": "557560000.00",
                    "changeToNetincome": "5355000.00",
                    "capitalExpenditures": "1080000",
                    "changeReceivables": "-1122000.00",
                    "cashFlowsOtherOperating": "-3052000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "69112000.00",
                    "changeInWorkingCapital": "-618000.00",
                    "stockBasedCompensation": "638000.00",
                    "otherNonCashItems": "830000.00",
                    "freeCashFlow": "14478000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1274000.00",
                    "totalCashflowsFromInvestingActivities": "1449000.00",
                    "netBorrowings": "-13976000.00",
                    "totalCashFromFinancingActivities": "-14657000.00",
                    "changeToOperatingActivities": "-4492000.00",
                    "netIncome": "-55813000.00",
                    "changeInCash": "-3747000.00",
                    "beginPeriodCashFlow": "204946000.00",
                    "endPeriodCashFlow": "201199000.00",
                    "totalCashFromOperatingActivities": "9461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16886000.00",
                    "otherCashflowsFromInvestingActivities": "1607000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4561000.00",
                    "changeToAccountReceivables": "-1079000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1449000.00",
                    "changeToNetincome": "56895000.00",
                    "capitalExpenditures": "158000",
                    "changeReceivables": "-1079000.00",
                    "cashFlowsOtherOperating": "-4714000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3747000.00",
                    "changeInWorkingCapital": "-7702000.00",
                    "stockBasedCompensation": "493000.00",
                    "otherNonCashItems": "-805000.00",
                    "freeCashFlow": "9303000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1494000.00",
                    "totalCashflowsFromInvestingActivities": "-3176000.00",
                    "netBorrowings": "-4495000.00",
                    "totalCashFromFinancingActivities": "-2133000.00",
                    "changeToOperatingActivities": "-12937000.00",
                    "netIncome": "2570000.00",
                    "changeInCash": "52435000.00",
                    "beginPeriodCashFlow": "152511000.00",
                    "endPeriodCashFlow": "204946000.00",
                    "totalCashFromOperatingActivities": "22076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17582000.00",
                    "otherCashflowsFromInvestingActivities": "-3074000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-60000.00",
                    "changeToAccountReceivables": "-1987000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3176000.00",
                    "changeToNetincome": "25871000.00",
                    "capitalExpenditures": "102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "951000.00",
                    "stockBasedCompensation": "517000.00",
                    "otherNonCashItems": "456000.00",
                    "freeCashFlow": "21974000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3336000.00",
                    "totalCashflowsFromInvestingActivities": "1115000.00",
                    "netBorrowings": "-781000.00",
                    "totalCashFromFinancingActivities": "-781000.00",
                    "changeToOperatingActivities": "-2392000.00",
                    "netIncome": "-31183000.00",
                    "changeInCash": "5358000.00",
                    "beginPeriodCashFlow": "147153000.00",
                    "endPeriodCashFlow": "152511000.00",
                    "totalCashFromOperatingActivities": "5024000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17836000.00",
                    "otherCashflowsFromInvestingActivities": "1248000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-178000.00",
                    "changeToAccountReceivables": "-4435000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1115000.00",
                    "changeToNetincome": "21456000.00",
                    "capitalExpenditures": "133000",
                    "changeReceivables": "-4435000.00",
                    "cashFlowsOtherOperating": "-2572000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5358000.00",
                    "changeInWorkingCapital": "-1277000.00",
                    "stockBasedCompensation": "1255000.00",
                    "otherNonCashItems": "-261000.00",
                    "freeCashFlow": "4891000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2090000.00",
                    "totalCashflowsFromInvestingActivities": "3835000.00",
                    "netBorrowings": "-800000.00",
                    "totalCashFromFinancingActivities": "-953000.00",
                    "changeToOperatingActivities": "-8483000.00",
                    "netIncome": "-14512000.00",
                    "changeInCash": "8280000.00",
                    "beginPeriodCashFlow": "138873000.00",
                    "endPeriodCashFlow": "147153000.00",
                    "totalCashFromOperatingActivities": "5398000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18185000.00",
                    "otherCashflowsFromInvestingActivities": "4096000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6200000.00",
                    "changeToAccountReceivables": "2627000.00",
                    "salePurchaseOfStock": "-153000.00",
                    "otherCashflowsFromFinancingActivities": "-153000.00",
                    "changeToNetincome": "-1278000.00",
                    "capitalExpenditures": "261000",
                    "changeReceivables": "2627000.00",
                    "cashFlowsOtherOperating": "-2294000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8280000.00",
                    "changeInWorkingCapital": "-1483000.00",
                    "stockBasedCompensation": "1570000.00",
                    "otherNonCashItems": "-358000.00",
                    "freeCashFlow": "5137000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2976000.00",
                    "totalCashflowsFromInvestingActivities": "13187000.00",
                    "netBorrowings": "-781000.00",
                    "totalCashFromFinancingActivities": "-1731000.00",
                    "changeToOperatingActivities": "-3311000.00",
                    "netIncome": "-15600000.00",
                    "changeInCash": "5473000.00",
                    "beginPeriodCashFlow": "133400000.00",
                    "endPeriodCashFlow": "138873000.00",
                    "totalCashFromOperatingActivities": "-5983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18173000.00",
                    "otherCashflowsFromInvestingActivities": "13243000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-483000.00",
                    "changeToAccountReceivables": "1313000.00",
                    "salePurchaseOfStock": "-950000.00",
                    "otherCashflowsFromFinancingActivities": "-950000.00",
                    "changeToNetincome": "2214000.00",
                    "capitalExpenditures": "56000",
                    "changeReceivables": "1313000.00",
                    "cashFlowsOtherOperating": "-9680000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5473000.00",
                    "changeInWorkingCapital": "-2146000.00",
                    "stockBasedCompensation": "711000.00",
                    "otherNonCashItems": "-752000.00",
                    "freeCashFlow": "-6039000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-28",
                    "currency_symbol": "USD",
                    "investments": "10489000.00",
                    "changeToLiabilities": "-4879000.00",
                    "totalCashflowsFromInvestingActivities": "1754000.00",
                    "netBorrowings": "-64856000.00",
                    "totalCashFromFinancingActivities": "95693000.00",
                    "changeToOperatingActivities": "-421000.00",
                    "netIncome": "-25105000.00",
                    "changeInCash": "93372000.00",
                    "beginPeriodCashFlow": "40028000.00",
                    "endPeriodCashFlow": "133400000.00",
                    "totalCashFromOperatingActivities": "-4075000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18178000.00",
                    "otherCashflowsFromInvestingActivities": "-4752000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1264000.00",
                    "changeToAccountReceivables": "-1902000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "520392000.00",
                    "changeToNetincome": "90516000.00",
                    "capitalExpenditures": "78000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-383000.00",
                    "stockBasedCompensation": "6168000.00",
                    "otherNonCashItems": "1324000.00",
                    "freeCashFlow": "-4153000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1422000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27514000.00",
                    "changeInCash": "-16634000.00",
                    "beginPeriodCashFlow": "56662000.00",
                    "endPeriodCashFlow": "40028000.00",
                    "totalCashFromOperatingActivities": "-4677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18127000.00",
                    "otherCashflowsFromInvestingActivities": "1544000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2090000.00",
                    "changeToAccountReceivables": "-222000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1422000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1494000.00",
                    "stockBasedCompensation": "3584000.00",
                    "otherNonCashItems": "-212000.00",
                    "freeCashFlow": "-4799000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3308000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8324000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-110655000.00",
                    "changeInCash": "-18942000.00",
                    "beginPeriodCashFlow": "75604000.00",
                    "endPeriodCashFlow": "56662000.00",
                    "totalCashFromOperatingActivities": "-13926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19686000.00",
                    "otherCashflowsFromInvestingActivities": "1923000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1320000.00",
                    "changeToAccountReceivables": "124000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3308000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1529000.00",
                    "stockBasedCompensation": "5442000.00",
                    "otherNonCashItems": "-313000.00",
                    "freeCashFlow": "-14043000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": "859000.00",
                    "changeToLiabilities": "-4306000.00",
                    "totalCashflowsFromInvestingActivities": "389000.00",
                    "netBorrowings": "-18454000.00",
                    "totalCashFromFinancingActivities": "-18555000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54483000.00",
                    "changeInCash": "-45470000.00",
                    "beginPeriodCashFlow": "121074000.00",
                    "endPeriodCashFlow": "75604000.00",
                    "totalCashFromOperatingActivities": "-27304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20339000.00",
                    "otherCashflowsFromInvestingActivities": "859000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "811000.00",
                    "changeToAccountReceivables": "2213000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-101000.00",
                    "changeToNetincome": "7244000.00",
                    "capitalExpenditures": "470000",
                    "changeReceivables": "2213000.00",
                    "cashFlowsOtherOperating": "960000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45470000.00",
                    "changeInWorkingCapital": "-1102000.00",
                    "stockBasedCompensation": "5486000.00",
                    "otherNonCashItems": "698000.00",
                    "freeCashFlow": "-27774000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "investments": "706000.00",
                    "changeToLiabilities": "1883000.00",
                    "totalCashflowsFromInvestingActivities": "-30377000.00",
                    "netBorrowings": "158300000.00",
                    "totalCashFromFinancingActivities": "123666000.00",
                    "changeToOperatingActivities": "-10880000.00",
                    "netIncome": "-49500000.00",
                    "changeInCash": "76596000.00",
                    "beginPeriodCashFlow": "44478000.00",
                    "endPeriodCashFlow": "121074000.00",
                    "totalCashFromOperatingActivities": "-16693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20623000.00",
                    "otherCashflowsFromInvestingActivities": "-9750000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1270000.00",
                    "changeToAccountReceivables": "3553000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2491000.00",
                    "changeToNetincome": "62059000.00",
                    "capitalExpenditures": "20645000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1338000.00",
                    "stockBasedCompensation": "5463000.00",
                    "otherNonCashItems": "-1841000.00",
                    "freeCashFlow": "-37338000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8266000.00",
                    "totalCashflowsFromInvestingActivities": "-20970000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13363000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-73802000.00",
                    "changeInCash": "-17170000.00",
                    "beginPeriodCashFlow": "61648000.00",
                    "endPeriodCashFlow": "44478000.00",
                    "totalCashFromOperatingActivities": "-9563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20124000.00",
                    "otherCashflowsFromInvestingActivities": "673000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "111000.00",
                    "changeToAccountReceivables": "317000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-298000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21643000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1417000.00",
                    "stockBasedCompensation": "11850000.00",
                    "otherNonCashItems": "-2350000.00",
                    "freeCashFlow": "-31206000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7075000.00",
                    "totalCashflowsFromInvestingActivities": "-912000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11287000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51951000.00",
                    "changeInCash": "-7135000.00",
                    "beginPeriodCashFlow": "68783000.00",
                    "endPeriodCashFlow": "61648000.00",
                    "totalCashFromOperatingActivities": "-17510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19399000.00",
                    "otherCashflowsFromInvestingActivities": "19645000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3304000.00",
                    "changeToAccountReceivables": "-2090000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2722000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "912000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4883000.00",
                    "stockBasedCompensation": "12463000.00",
                    "otherNonCashItems": "-3204000.00",
                    "freeCashFlow": "-18422000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3163000.00",
                    "totalCashflowsFromInvestingActivities": "-4515000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2204000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-79115000.00",
                    "changeInCash": "-14631000.00",
                    "beginPeriodCashFlow": "83414000.00",
                    "endPeriodCashFlow": "68783000.00",
                    "totalCashFromOperatingActivities": "-12320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19410000.00",
                    "otherCashflowsFromInvestingActivities": "19645000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3504000.00",
                    "changeToAccountReceivables": "2373000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2269000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2675000.00",
                    "stockBasedCompensation": "12360000.00",
                    "otherNonCashItems": "-3046000.00",
                    "freeCashFlow": "-36480000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "706000.00",
                    "changeToLiabilities": "-6836000.00",
                    "totalCashflowsFromInvestingActivities": "-43278000.00",
                    "netBorrowings": "5983000.00",
                    "totalCashFromFinancingActivities": "22617000.00",
                    "changeToOperatingActivities": "-18436000.00",
                    "netIncome": "-190796000.00",
                    "changeInCash": "-23206000.00",
                    "beginPeriodCashFlow": "106620000.00",
                    "endPeriodCashFlow": "83414000.00",
                    "totalCashFromOperatingActivities": "-2545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19358000.00",
                    "otherCashflowsFromInvestingActivities": "-19545000.00",
                    "dividendsPaid": "1589000.00",
                    "changeToInventory": "2824000.00",
                    "changeToAccountReceivables": "855000.00",
                    "salePurchaseOfStock": "-102241000.00",
                    "otherCashflowsFromFinancingActivities": "-2473000.00",
                    "changeToNetincome": "1072662000.00",
                    "capitalExpenditures": "23733000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6785000.00",
                    "stockBasedCompensation": "12533000.00",
                    "otherNonCashItems": "-2922000.00",
                    "freeCashFlow": "-26278000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4536000.00",
                    "totalCashflowsFromInvestingActivities": "-823000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4344000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22562000.00",
                    "changeInCash": "-29457000.00",
                    "beginPeriodCashFlow": "136077000.00",
                    "endPeriodCashFlow": "106620000.00",
                    "totalCashFromOperatingActivities": "-24290000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17356000.00",
                    "otherCashflowsFromInvestingActivities": "125000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "5519000.00",
                    "changeToAccountReceivables": "-2400000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5640000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "948000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24797000.00",
                    "stockBasedCompensation": "7872000.00",
                    "otherNonCashItems": "-2159000.00",
                    "freeCashFlow": "-25238000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5069000.00",
                    "totalCashflowsFromInvestingActivities": "-12613000.00",
                    "netBorrowings": "-1335000.00",
                    "totalCashFromFinancingActivities": "86995000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "826795000.00",
                    "changeInCash": "43669000.00",
                    "beginPeriodCashFlow": "92408000.00",
                    "endPeriodCashFlow": "136077000.00",
                    "totalCashFromOperatingActivities": "-30713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39751000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4525000.00",
                    "changeToAccountReceivables": "-1756000.00",
                    "salePurchaseOfStock": "-111000.00",
                    "otherCashflowsFromFinancingActivities": "95056000.00",
                    "changeToNetincome": "1301000.00",
                    "capitalExpenditures": "12613000",
                    "changeReceivables": "-562000.00",
                    "cashFlowsOtherOperating": "414000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-34688000.00",
                    "changeInWorkingCapital": "17199000.00",
                    "stockBasedCompensation": "2962000.00",
                    "otherNonCashItems": "-917420000.00",
                    "freeCashFlow": "-43326000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8549000.00",
                    "totalCashflowsFromInvestingActivities": "-17922000.00",
                    "netBorrowings": "-8148000.00",
                    "totalCashFromFinancingActivities": "-9788000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42238000.00",
                    "changeInCash": "-30314000.00",
                    "beginPeriodCashFlow": "122722000.00",
                    "endPeriodCashFlow": "92408000.00",
                    "totalCashFromOperatingActivities": "-2604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36201000.00",
                    "otherCashflowsFromInvestingActivities": "-125000.00",
                    "dividendsPaid": "1534000.00",
                    "changeToInventory": "-7210000.00",
                    "changeToAccountReceivables": "2803000.00",
                    "salePurchaseOfStock": "1640000.00",
                    "otherCashflowsFromFinancingActivities": "-1728000.00",
                    "changeToNetincome": "1390000.00",
                    "capitalExpenditures": "17797000",
                    "changeReceivables": "2803000.00",
                    "cashFlowsOtherOperating": "-12779000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30314000.00",
                    "changeInWorkingCapital": "4242000.00",
                    "stockBasedCompensation": "1390000.00",
                    "otherNonCashItems": "-2199000.00",
                    "freeCashFlow": "-20401000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2765000.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96779000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19175000.00",
                    "changeInCash": "13230000.00",
                    "beginPeriodCashFlow": "109492000.00",
                    "endPeriodCashFlow": "122722000.00",
                    "totalCashFromOperatingActivities": "21482000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36421000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "53154000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "105031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8692000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "554000.00",
                    "freeCashFlow": "-83549000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1455000.00",
                    "totalCashflowsFromInvestingActivities": "-41275000.00",
                    "netBorrowings": "21305000.00",
                    "totalCashFromFinancingActivities": "80568000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36976000.00",
                    "changeInCash": "39937000.00",
                    "beginPeriodCashFlow": "69555000.00",
                    "endPeriodCashFlow": "109492000.00",
                    "totalCashFromOperatingActivities": "644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35222000.00",
                    "otherCashflowsFromInvestingActivities": "-41275000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2657000.00",
                    "changeToAccountReceivables": "-3834000.00",
                    "salePurchaseOfStock": "59862000.00",
                    "otherCashflowsFromFinancingActivities": "58568000.00",
                    "changeToNetincome": "1088000.00",
                    "capitalExpenditures": "41275000",
                    "changeReceivables": "-3834000.00",
                    "cashFlowsOtherOperating": "2213000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "39937000.00",
                    "changeInWorkingCapital": "-2605000.00",
                    "stockBasedCompensation": "1090000.00",
                    "otherNonCashItems": "3915000.00",
                    "freeCashFlow": "-40631000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1846000.00",
                    "totalCashflowsFromInvestingActivities": "-236000.00",
                    "netBorrowings": "1000000.00",
                    "totalCashFromFinancingActivities": "22646000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48940000.00",
                    "changeInCash": "14506000.00",
                    "beginPeriodCashFlow": "55049000.00",
                    "endPeriodCashFlow": "69555000.00",
                    "totalCashFromOperatingActivities": "-7904000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34722000.00",
                    "otherCashflowsFromInvestingActivities": "-236000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-720000.00",
                    "changeToAccountReceivables": "1195000.00",
                    "salePurchaseOfStock": "21838000.00",
                    "otherCashflowsFromFinancingActivities": "21646000.00",
                    "changeToNetincome": "1148000.00",
                    "capitalExpenditures": "236000",
                    "changeReceivables": "1195000.00",
                    "cashFlowsOtherOperating": "-839000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14506000.00",
                    "changeInWorkingCapital": "2321000.00",
                    "stockBasedCompensation": "1147000.00",
                    "otherNonCashItems": "2845000.00",
                    "freeCashFlow": "-8140000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-147000.00",
                    "totalCashflowsFromInvestingActivities": "-13000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51950000.00",
                    "changeInCash": "-17551000.00",
                    "beginPeriodCashFlow": "72600000.00",
                    "endPeriodCashFlow": "55049000.00",
                    "totalCashFromOperatingActivities": "-17366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34378000.00",
                    "otherCashflowsFromInvestingActivities": "-13000.00",
                    "dividendsPaid": "172000.00",
                    "changeToInventory": "-2181000.00",
                    "changeToAccountReceivables": "-427000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-172000.00",
                    "changeToNetincome": "1237000.00",
                    "capitalExpenditures": "13000",
                    "changeReceivables": "-427000.00",
                    "cashFlowsOtherOperating": "-3339000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17551000.00",
                    "changeInWorkingCapital": "-2630000.00",
                    "stockBasedCompensation": "1233000.00",
                    "otherNonCashItems": "1599000.00",
                    "freeCashFlow": "-17379000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-427000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "71000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48861000.00",
                    "changeInCash": "-15178000.00",
                    "beginPeriodCashFlow": "87778000.00",
                    "endPeriodCashFlow": "72600000.00",
                    "totalCashFromOperatingActivities": "-14822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35109000.00",
                    "otherCashflowsFromInvestingActivities": "-1155000.00",
                    "dividendsPaid": "171000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3098000.00",
                    "salePurchaseOfStock": "847000.00",
                    "otherCashflowsFromFinancingActivities": "-776000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "427000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4986000.00",
                    "stockBasedCompensation": "5864000.00",
                    "otherNonCashItems": "-4996000.00",
                    "freeCashFlow": "-15249000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-592000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-153078000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42038000.00",
                    "changeInCash": "-158240000.00",
                    "beginPeriodCashFlow": "246018000.00",
                    "endPeriodCashFlow": "87778000.00",
                    "totalCashFromOperatingActivities": "-4570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35038000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": "850000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2340000.00",
                    "salePurchaseOfStock": "50721000.00",
                    "otherCashflowsFromFinancingActivities": "-4152000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "192000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1578000.00",
                    "stockBasedCompensation": "1472000.00",
                    "otherNonCashItems": "4008000.00",
                    "freeCashFlow": "-4762000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1103000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8089000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30494000.00",
                    "changeInCash": "-665000.00",
                    "beginPeriodCashFlow": "256433000.00",
                    "endPeriodCashFlow": "255768000.00",
                    "totalCashFromOperatingActivities": "8527000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34491000.00",
                    "otherCashflowsFromInvestingActivities": "-1103000.00",
                    "dividendsPaid": "848000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2732000.00",
                    "salePurchaseOfStock": "-215000.00",
                    "otherCashflowsFromFinancingActivities": "-243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1103000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1188000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3342000.00",
                    "freeCashFlow": "7424000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1547000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28231000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36383000.00",
                    "changeInCash": "18715000.00",
                    "beginPeriodCashFlow": "237718000.00",
                    "endPeriodCashFlow": "256433000.00",
                    "totalCashFromOperatingActivities": "-7969000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34425000.00",
                    "otherCashflowsFromInvestingActivities": "-1547000.00",
                    "dividendsPaid": "2212000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2449000.00",
                    "salePurchaseOfStock": "-632000.00",
                    "otherCashflowsFromFinancingActivities": "-779000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9518000.00",
                    "stockBasedCompensation": "1650000.00",
                    "otherNonCashItems": "195000.00",
                    "freeCashFlow": "-9516000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1091000.00",
                    "totalCashflowsFromInvestingActivities": "-32978000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67686000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1650000.00",
                    "changeInCash": "-63817000.00",
                    "beginPeriodCashFlow": "291785000.00",
                    "endPeriodCashFlow": "227968000.00",
                    "totalCashFromOperatingActivities": "36847000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34719000.00",
                    "otherCashflowsFromInvestingActivities": "-130328000.00",
                    "dividendsPaid": "2027000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "4894000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3816000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32978000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2944000.00",
                    "stockBasedCompensation": "8338000.00",
                    "otherNonCashItems": "4766000.00",
                    "freeCashFlow": "3869000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1723000.00",
                    "totalCashflowsFromInvestingActivities": "-32071000.00",
                    "netBorrowings": "6020000.00",
                    "totalCashFromFinancingActivities": "-745000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1419000.00",
                    "changeInCash": "5555000.00",
                    "beginPeriodCashFlow": "286230000.00",
                    "endPeriodCashFlow": "291785000.00",
                    "totalCashFromOperatingActivities": "38371000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34378000.00",
                    "otherCashflowsFromInvestingActivities": "-32071000.00",
                    "dividendsPaid": "1690000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2275000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "20000000.00",
                    "changeToNetincome": "2075000.00",
                    "capitalExpenditures": "32071000",
                    "changeReceivables": "-2209000.00",
                    "cashFlowsOtherOperating": "-395000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5555000.00",
                    "changeInWorkingCapital": "-881000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3455000.00",
                    "freeCashFlow": "6300000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2888000.00",
                    "totalCashflowsFromInvestingActivities": "-32294000.00",
                    "netBorrowings": "6333000.00",
                    "totalCashFromFinancingActivities": "245000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9828000.00",
                    "changeInCash": "10764000.00",
                    "beginPeriodCashFlow": "275466000.00",
                    "endPeriodCashFlow": "286230000.00",
                    "totalCashFromOperatingActivities": "42813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34025000.00",
                    "otherCashflowsFromInvestingActivities": "-32294000.00",
                    "dividendsPaid": "1013000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "66000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-174000.00",
                    "changeToNetincome": "2078000.00",
                    "capitalExpenditures": "32294000",
                    "changeReceivables": "-1181000.00",
                    "cashFlowsOtherOperating": "-332000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10764000.00",
                    "changeInWorkingCapital": "-4401000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3361000.00",
                    "freeCashFlow": "10519000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6337000.00",
                    "totalCashflowsFromInvestingActivities": "-36024000.00",
                    "netBorrowings": "-13424000.00",
                    "totalCashFromFinancingActivities": "461000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12171000.00",
                    "changeInCash": "4589000.00",
                    "beginPeriodCashFlow": "270877000.00",
                    "endPeriodCashFlow": "275466000.00",
                    "totalCashFromOperatingActivities": "40152000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33081000.00",
                    "otherCashflowsFromInvestingActivities": "-750000.00",
                    "dividendsPaid": "2873000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1115000.00",
                    "salePurchaseOfStock": "3495000.00",
                    "otherCashflowsFromFinancingActivities": "-205000.00",
                    "changeToNetincome": "2426000.00",
                    "capitalExpenditures": "35274000",
                    "changeReceivables": "1115000.00",
                    "cashFlowsOtherOperating": "-3576000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4589000.00",
                    "changeInWorkingCapital": "-8798000.00",
                    "stockBasedCompensation": "2439000.00",
                    "otherNonCashItems": "2443000.00",
                    "freeCashFlow": "4878000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10048000.00",
                    "totalCashflowsFromInvestingActivities": "-74982000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8040000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37546000.00",
                    "changeInCash": "6010000.00",
                    "beginPeriodCashFlow": "264867000.00",
                    "endPeriodCashFlow": "270877000.00",
                    "totalCashFromOperatingActivities": "72952000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34572000.00",
                    "otherCashflowsFromInvestingActivities": "81993000.00",
                    "dividendsPaid": "2683000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "6677000.00",
                    "salePurchaseOfStock": "3053000.00",
                    "otherCashflowsFromFinancingActivities": "210787000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "156975000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2165000.00",
                    "stockBasedCompensation": "7219000.00",
                    "otherNonCashItems": "5737000.00",
                    "freeCashFlow": "-84023000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7742000.00",
                    "totalCashflowsFromInvestingActivities": "-490659000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "487674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38106000.00",
                    "changeInCash": "68728000.00",
                    "beginPeriodCashFlow": "196139000.00",
                    "endPeriodCashFlow": "264867000.00",
                    "totalCashFromOperatingActivities": "71713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29997000.00",
                    "otherCashflowsFromInvestingActivities": "27562000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3478000.00",
                    "salePurchaseOfStock": "-92000.00",
                    "otherCashflowsFromFinancingActivities": "51603000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "518221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1780000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1830000.00",
                    "freeCashFlow": "-446508000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2113000.00",
                    "totalCashflowsFromInvestingActivities": "-268170000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4196000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38656000.00",
                    "changeInCash": "-209344000.00",
                    "beginPeriodCashFlow": "405483000.00",
                    "endPeriodCashFlow": "196139000.00",
                    "totalCashFromOperatingActivities": "63022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24741000.00",
                    "otherCashflowsFromInvestingActivities": "5500000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "959000.00",
                    "salePurchaseOfStock": "-668000.00",
                    "otherCashflowsFromFinancingActivities": "8972000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "273670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3144000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2769000.00",
                    "freeCashFlow": "-210648000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1636000.00",
                    "totalCashflowsFromInvestingActivities": "-36419000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "198642000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33101000.00",
                    "changeInCash": "217216000.00",
                    "beginPeriodCashFlow": "188267000.00",
                    "endPeriodCashFlow": "405483000.00",
                    "totalCashFromOperatingActivities": "54993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26353000.00",
                    "otherCashflowsFromInvestingActivities": "-36323000.00",
                    "dividendsPaid": "15866000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3053000.00",
                    "otherCashflowsFromFinancingActivities": "-313000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36419000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3107000.00",
                    "stockBasedCompensation": "1255000.00",
                    "otherNonCashItems": "-21000.00",
                    "freeCashFlow": "18574000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "874000.00",
                    "totalCashflowsFromInvestingActivities": "-96083000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12856000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35493000.00",
                    "changeInCash": "-55490000.00",
                    "beginPeriodCashFlow": "243757000.00",
                    "endPeriodCashFlow": "188267000.00",
                    "totalCashFromOperatingActivities": "53449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19849000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "180000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-96083000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95583000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2470000.00",
                    "stockBasedCompensation": "4220000.00",
                    "otherNonCashItems": "577000.00",
                    "freeCashFlow": "-42134000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3760000.00",
                    "totalCashflowsFromInvestingActivities": "-207727000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "166200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34272000.00",
                    "changeInCash": "14993000.00",
                    "beginPeriodCashFlow": "228764000.00",
                    "endPeriodCashFlow": "243757000.00",
                    "totalCashFromOperatingActivities": "56520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23599000.00",
                    "otherCashflowsFromInvestingActivities": "-17000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "884000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3552000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "190727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3448000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4799000.00",
                    "freeCashFlow": "-134207000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1703000.00",
                    "totalCashflowsFromInvestingActivities": "-1187000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37618000.00",
                    "changeInCash": "52979000.00",
                    "beginPeriodCashFlow": "175785000.00",
                    "endPeriodCashFlow": "228764000.00",
                    "totalCashFromOperatingActivities": "54274000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22291000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "167000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3552000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1187000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1131000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4504000.00",
                    "freeCashFlow": "53087000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "885000.00",
                    "totalCashflowsFromInvestingActivities": "-1213000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3444000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41241000.00",
                    "changeInCash": "50829000.00",
                    "beginPeriodCashFlow": "124956000.00",
                    "endPeriodCashFlow": "175785000.00",
                    "totalCashFromOperatingActivities": "55486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22411000.00",
                    "otherCashflowsFromInvestingActivities": "-1168000.00",
                    "dividendsPaid": "31519000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1150000.00",
                    "salePurchaseOfStock": "-1502000.00",
                    "otherCashflowsFromFinancingActivities": "-1213000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3462000.00",
                    "stockBasedCompensation": "1232000.00",
                    "otherNonCashItems": "4000.00",
                    "freeCashFlow": "54273000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2514000.00",
                    "totalCashflowsFromInvestingActivities": "-88010000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10521000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-111304000.00",
                    "changeInCash": "-17499000.00",
                    "beginPeriodCashFlow": "142455000.00",
                    "endPeriodCashFlow": "124956000.00",
                    "totalCashFromOperatingActivities": "59990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31260000.00",
                    "otherCashflowsFromInvestingActivities": "-42705000.00",
                    "dividendsPaid": "31519000.00",
                    "changeToInventory": "-117243000.00",
                    "changeToAccountReceivables": "1557000.00",
                    "salePurchaseOfStock": "-11542000.00",
                    "otherCashflowsFromFinancingActivities": "-146000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "102073000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4216000.00",
                    "stockBasedCompensation": "5953000.00",
                    "otherNonCashItems": "24177000.00",
                    "freeCashFlow": "-42083000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3749000.00",
                    "totalCashflowsFromInvestingActivities": "-124278000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "94970000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62998000.00",
                    "changeInCash": "46491000.00",
                    "beginPeriodCashFlow": "95964000.00",
                    "endPeriodCashFlow": "142455000.00",
                    "totalCashFromOperatingActivities": "75799000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15596000.00",
                    "otherCashflowsFromInvestingActivities": "36140000.00",
                    "dividendsPaid": "31795000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "828000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "126941000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "164828000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2271000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5066000.00",
                    "freeCashFlow": "-89029000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1600000.00",
                    "totalCashflowsFromInvestingActivities": "-169649000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "141402000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60899000.00",
                    "changeInCash": "47669000.00",
                    "beginPeriodCashFlow": "48295000.00",
                    "endPeriodCashFlow": "95964000.00",
                    "totalCashFromOperatingActivities": "75916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8675000.00",
                    "otherCashflowsFromInvestingActivities": "-75799000.00",
                    "dividendsPaid": "29078000.00",
                    "changeToInventory": "-244033000.00",
                    "changeToAccountReceivables": "-1204000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "195730000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1680000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8022000.00",
                    "freeCashFlow": "-17934000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132351000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53439000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73987000.00",
                    "changeInCash": "-23201000.00",
                    "beginPeriodCashFlow": "71496000.00",
                    "endPeriodCashFlow": "48295000.00",
                    "totalCashFromOperatingActivities": "55711000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15864000.00",
                    "otherCashflowsFromInvestingActivities": "31189000.00",
                    "dividendsPaid": "24717000.00",
                    "changeToInventory": "-3616000.00",
                    "changeToAccountReceivables": "-353000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "230000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "153290000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40000.00",
                    "stockBasedCompensation": "1588000.00",
                    "otherNonCashItems": "-19426000.00",
                    "freeCashFlow": "-97579000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6164000.00",
                    "totalCashflowsFromInvestingActivities": "-329354000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "304590000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56931000.00",
                    "changeInCash": "20258000.00",
                    "beginPeriodCashFlow": "51238000.00",
                    "endPeriodCashFlow": "71496000.00",
                    "totalCashFromOperatingActivities": "45022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11600000.00",
                    "otherCashflowsFromInvestingActivities": "86998000.00",
                    "dividendsPaid": "19056000.00",
                    "changeToInventory": "-1018000.00",
                    "changeToAccountReceivables": "407000.00",
                    "salePurchaseOfStock": "-213871000.00",
                    "otherCashflowsFromFinancingActivities": "937938000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "416301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2101000.00",
                    "stockBasedCompensation": "2078000.00",
                    "otherNonCashItems": "4903000.00",
                    "freeCashFlow": "-371279000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3469000.00",
                    "totalCashflowsFromInvestingActivities": "-564595000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "519735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16320000.00",
                    "changeInCash": "-16560000.00",
                    "beginPeriodCashFlow": "67798000.00",
                    "endPeriodCashFlow": "51238000.00",
                    "totalCashFromOperatingActivities": "28300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8159000.00",
                    "otherCashflowsFromInvestingActivities": "-203642000.00",
                    "dividendsPaid": "16839000.00",
                    "changeToInventory": "220000.00",
                    "changeToAccountReceivables": "-869000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-218326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "348509000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2603000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1218000.00",
                    "freeCashFlow": "-320209000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1212000.00",
                    "totalCashflowsFromInvestingActivities": "-103218000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59647000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13721000.00",
                    "changeInCash": "-19360000.00",
                    "beginPeriodCashFlow": "87158000.00",
                    "endPeriodCashFlow": "67798000.00",
                    "totalCashFromOperatingActivities": "24211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7433000.00",
                    "otherCashflowsFromInvestingActivities": "-103082000.00",
                    "dividendsPaid": "16840000.00",
                    "changeToInventory": "-660000.00",
                    "changeToAccountReceivables": "-897000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5187000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1075000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4132000.00",
                    "freeCashFlow": "24075000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "715000.00",
                    "totalCashflowsFromInvestingActivities": "12817000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22542000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19837000.00",
                    "changeInCash": "13604000.00",
                    "beginPeriodCashFlow": "73554000.00",
                    "endPeriodCashFlow": "87158000.00",
                    "totalCashFromOperatingActivities": "23329000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7186000.00",
                    "otherCashflowsFromInvestingActivities": "13004000.00",
                    "dividendsPaid": "16842000.00",
                    "changeToInventory": "-3024000.00",
                    "changeToAccountReceivables": "-513000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "187000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1257000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2437000.00",
                    "freeCashFlow": "23142000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2288000.00",
                    "totalCashflowsFromInvestingActivities": "8411000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57797000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16518000.00",
                    "changeInCash": "7955000.00",
                    "beginPeriodCashFlow": "65599000.00",
                    "endPeriodCashFlow": "73554000.00",
                    "totalCashFromOperatingActivities": "23747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7340000.00",
                    "otherCashflowsFromInvestingActivities": "9125000.00",
                    "dividendsPaid": "15259000.00",
                    "changeToInventory": "-712000.00",
                    "changeToAccountReceivables": "-254000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "73125000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "714000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-825000.00",
                    "stockBasedCompensation": "1589000.00",
                    "otherNonCashItems": "616000.00",
                    "freeCashFlow": "23033000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "589000.00",
                    "totalCashflowsFromInvestingActivities": "-8231000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7827000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12904000.00",
                    "changeInCash": "5637000.00",
                    "beginPeriodCashFlow": "59962000.00",
                    "endPeriodCashFlow": "65599000.00",
                    "totalCashFromOperatingActivities": "21695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6681000.00",
                    "otherCashflowsFromInvestingActivities": "-8125000.00",
                    "dividendsPaid": "15261000.00",
                    "changeToInventory": "-677000.00",
                    "changeToAccountReceivables": "343000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8125000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2501000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4611000.00",
                    "freeCashFlow": "21589000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "337000.00",
                    "totalCashflowsFromInvestingActivities": "-378000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15268000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17522000.00",
                    "changeInCash": "5068000.00",
                    "beginPeriodCashFlow": "54894000.00",
                    "endPeriodCashFlow": "59962000.00",
                    "totalCashFromOperatingActivities": "20714000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6540000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15260000.00",
                    "changeToInventory": "-3009000.00",
                    "changeToAccountReceivables": "-254000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-378000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "378000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-806000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2542000.00",
                    "freeCashFlow": "20336000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "273000.00",
                    "totalCashflowsFromInvestingActivities": "-642000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15288000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16578000.00",
                    "changeInCash": "7982000.00",
                    "beginPeriodCashFlow": "46912000.00",
                    "endPeriodCashFlow": "54894000.00",
                    "totalCashFromOperatingActivities": "23912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6417000.00",
                    "otherCashflowsFromInvestingActivities": "-23000.00",
                    "dividendsPaid": "15261000.00",
                    "changeToInventory": "260000.00",
                    "changeToAccountReceivables": "-87000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-642000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "642000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28000.00",
                    "stockBasedCompensation": "519000.00",
                    "otherNonCashItems": "1291000.00",
                    "freeCashFlow": "23270000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4610000.00",
                    "totalCashflowsFromInvestingActivities": "-31794000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5933000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15140000.00",
                    "changeInCash": "-361000.00",
                    "beginPeriodCashFlow": "47273000.00",
                    "endPeriodCashFlow": "46912000.00",
                    "totalCashFromOperatingActivities": "25500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6555000.00",
                    "otherCashflowsFromInvestingActivities": "-267024000.00",
                    "dividendsPaid": "15226000.00",
                    "changeToInventory": "948000.00",
                    "changeToAccountReceivables": "157000.00",
                    "salePurchaseOfStock": "15226000.00",
                    "otherCashflowsFromFinancingActivities": "-15226000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3332000.00",
                    "stockBasedCompensation": "277000.00",
                    "otherNonCashItems": "473000.00",
                    "freeCashFlow": "-6294000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2277000.00",
                    "totalCashflowsFromInvestingActivities": "-3799000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "590000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12340000.00",
                    "changeInCash": "21051000.00",
                    "beginPeriodCashFlow": "26222000.00",
                    "endPeriodCashFlow": "47273000.00",
                    "totalCashFromOperatingActivities": "24260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6116000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "744000.00",
                    "changeToAccountReceivables": "-333000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "230246000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3799000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1681000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4123000.00",
                    "freeCashFlow": "20461000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1001000.00",
                    "totalCashflowsFromInvestingActivities": "-39209000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27306000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15618000.00",
                    "changeInCash": "8892000.00",
                    "beginPeriodCashFlow": "17330000.00",
                    "endPeriodCashFlow": "26222000.00",
                    "totalCashFromOperatingActivities": "20795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13632000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "54778000.00",
                    "changeToAccountReceivables": "-14000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9710000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39209000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-704000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7751000.00",
                    "freeCashFlow": "-18414000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1074000.00",
                    "totalCashflowsFromInvestingActivities": "-193270000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "185494000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11384000.00",
                    "changeInCash": "9899000.00",
                    "beginPeriodCashFlow": "7431000.00",
                    "endPeriodCashFlow": "17330000.00",
                    "totalCashFromOperatingActivities": "17675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3981000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "52545000.00",
                    "changeToAccountReceivables": "635000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7108000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "193270000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2108000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8164000.00",
                    "freeCashFlow": "-175595000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91571000.00",
                    "netBorrowings": "110000000.00",
                    "totalCashFromFinancingActivities": "71216000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4366000.00",
                    "changeInCash": "11535000.00",
                    "beginPeriodCashFlow": "44005000.00",
                    "endPeriodCashFlow": "55540000.00",
                    "totalCashFromOperatingActivities": "31890000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77337000.00",
                    "otherCashflowsFromInvestingActivities": "-88389000.00",
                    "dividendsPaid": "32807000.00",
                    "changeToInventory": "-2953000.00",
                    "changeToAccountReceivables": "7092000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "104023000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92435000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51620000.00",
                    "stockBasedCompensation": "7046000.00",
                    "otherNonCashItems": "3493000.00",
                    "freeCashFlow": "-60545000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "47848000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "47848000.00",
                    "netBorrowings": "-110000000.00",
                    "totalCashFromFinancingActivities": "-177549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76401000.00",
                    "changeInCash": "-2537000.00",
                    "beginPeriodCashFlow": "46542000.00",
                    "endPeriodCashFlow": "44005000.00",
                    "totalCashFromOperatingActivities": "126849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70104000.00",
                    "otherCashflowsFromInvestingActivities": "1146000.00",
                    "dividendsPaid": "67511000.00",
                    "changeToInventory": "4515000.00",
                    "changeToAccountReceivables": "-3561000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56677000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18799000.00",
                    "stockBasedCompensation": "5850000.00",
                    "otherNonCashItems": "-857000.00",
                    "freeCashFlow": "70172000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-4793000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91624000.00",
                    "netBorrowings": "29000000.00",
                    "totalCashFromFinancingActivities": "-17403000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12870000.00",
                    "changeInCash": "-17243000.00",
                    "beginPeriodCashFlow": "64100000.00",
                    "endPeriodCashFlow": "46857000.00",
                    "totalCashFromOperatingActivities": "91784000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67915000.00",
                    "otherCashflowsFromInvestingActivities": "2388000.00",
                    "dividendsPaid": "40910000.00",
                    "changeToInventory": "-5148000.00",
                    "changeToAccountReceivables": "7518000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5493000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94012000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2921000.00",
                    "stockBasedCompensation": "5530000.00",
                    "otherNonCashItems": "34130000.00",
                    "freeCashFlow": "-2228000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "-55015000.00",
                    "changeToLiabilities": "-2134000.00",
                    "totalCashflowsFromInvestingActivities": "-55015000.00",
                    "netBorrowings": "-75011000.00",
                    "totalCashFromFinancingActivities": "-190739000.00",
                    "changeToOperatingActivities": "-27987000.00",
                    "netIncome": "159364000.00",
                    "changeInCash": "-56431000.00",
                    "beginPeriodCashFlow": "120531000.00",
                    "endPeriodCashFlow": "64100000.00",
                    "totalCashFromOperatingActivities": "189323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61607000.00",
                    "otherCashflowsFromInvestingActivities": "-51449000.00",
                    "dividendsPaid": "115728000.00",
                    "changeToInventory": "2962000.00",
                    "changeToAccountReceivables": "-5217000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": "3242000.00",
                    "capitalExpenditures": "56039000",
                    "changeReceivables": "-5217000.00",
                    "cashFlowsOtherOperating": "-30778000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-56431000.00",
                    "changeInWorkingCapital": "-11687000.00",
                    "stockBasedCompensation": "3242000.00",
                    "otherNonCashItems": "-23203000.00",
                    "freeCashFlow": "133284000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-67573000.00",
                    "changeToLiabilities": "5405000.00",
                    "totalCashflowsFromInvestingActivities": "-67573000.00",
                    "netBorrowings": "-209281000.00",
                    "totalCashFromFinancingActivities": "-222694000.00",
                    "changeToOperatingActivities": "-7473000.00",
                    "netIncome": "182045000.00",
                    "changeInCash": "-59148000.00",
                    "beginPeriodCashFlow": "179679000.00",
                    "endPeriodCashFlow": "120531000.00",
                    "totalCashFromOperatingActivities": "231119000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57618000.00",
                    "otherCashflowsFromInvestingActivities": "-65988000.00",
                    "dividendsPaid": "13463000.00",
                    "changeToInventory": "-2980000.00",
                    "changeToAccountReceivables": "-7125000.00",
                    "salePurchaseOfStock": "50000.00",
                    "otherCashflowsFromFinancingActivities": "343997000.00",
                    "changeToNetincome": "1751000.00",
                    "capitalExpenditures": "117464000",
                    "changeReceivables": "-7125000.00",
                    "cashFlowsOtherOperating": "-7744000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-59148000.00",
                    "changeInWorkingCapital": "-5588000.00",
                    "stockBasedCompensation": "2267000.00",
                    "otherNonCashItems": "-4904000.00",
                    "freeCashFlow": "113655000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "37439000.00",
                    "changeToLiabilities": "-17355000.00",
                    "totalCashflowsFromInvestingActivities": "37439000.00",
                    "netBorrowings": "-47058000.00",
                    "totalCashFromFinancingActivities": "-56905000.00",
                    "changeToOperatingActivities": "-12198000.00",
                    "netIncome": "-225573000.00",
                    "changeInCash": "17430000.00",
                    "beginPeriodCashFlow": "162249000.00",
                    "endPeriodCashFlow": "179679000.00",
                    "totalCashFromOperatingActivities": "36896000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "66527000.00",
                    "otherCashflowsFromInvestingActivities": "42019000.00",
                    "dividendsPaid": "9847000.00",
                    "changeToInventory": "5625000.00",
                    "changeToAccountReceivables": "710000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34788000.00",
                    "changeToNetincome": "3881000.00",
                    "capitalExpenditures": "20038000",
                    "changeReceivables": "710000.00",
                    "cashFlowsOtherOperating": "200537000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17430000.00",
                    "changeInWorkingCapital": "-12841000.00",
                    "stockBasedCompensation": "2026000.00",
                    "otherNonCashItems": "-4033000.00",
                    "freeCashFlow": "16858000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-22849000.00",
                    "changeToLiabilities": "13172000.00",
                    "totalCashflowsFromInvestingActivities": "-22849000.00",
                    "netBorrowings": "-56207000.00",
                    "totalCashFromFinancingActivities": "-77189000.00",
                    "changeToOperatingActivities": "-17022000.00",
                    "netIncome": "-55985000.00",
                    "changeInCash": "-40512000.00",
                    "beginPeriodCashFlow": "202761000.00",
                    "endPeriodCashFlow": "162249000.00",
                    "totalCashFromOperatingActivities": "59526000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72824000.00",
                    "otherCashflowsFromInvestingActivities": "-18135000.00",
                    "dividendsPaid": "20877000.00",
                    "changeToInventory": "2340000.00",
                    "changeToAccountReceivables": "8605000.00",
                    "salePurchaseOfStock": "105000.00",
                    "otherCashflowsFromFinancingActivities": "20784000.00",
                    "changeToNetincome": "29618000.00",
                    "capitalExpenditures": "50424000",
                    "changeReceivables": "8605000.00",
                    "cashFlowsOtherOperating": "-14836000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40512000.00",
                    "changeInWorkingCapital": "21959000.00",
                    "stockBasedCompensation": "2057000.00",
                    "otherNonCashItems": "-9113000.00",
                    "freeCashFlow": "9102000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-05",
                    "currency_symbol": "USD",
                    "investments": "-195375000.00",
                    "changeToLiabilities": "3451000.00",
                    "totalCashflowsFromInvestingActivities": "-195375000.00",
                    "netBorrowings": "17530000.00",
                    "totalCashFromFinancingActivities": "127283000.00",
                    "changeToOperatingActivities": "-7468000.00",
                    "netIncome": "-32940000.00",
                    "changeInCash": "-2185000.00",
                    "beginPeriodCashFlow": "204946000.00",
                    "endPeriodCashFlow": "202761000.00",
                    "totalCashFromOperatingActivities": "65907000.00",
                    "issuanceOfCapitalStock": "110249000.00",
                    "depreciation": "68976000.00",
                    "otherCashflowsFromInvestingActivities": "47959000.00",
                    "dividendsPaid": "20877000.00",
                    "changeToInventory": "-14215000.00",
                    "changeToAccountReceivables": "-10099000.00",
                    "salePurchaseOfStock": "110249000.00",
                    "otherCashflowsFromFinancingActivities": "94946000.00",
                    "changeToNetincome": "59837000.00",
                    "capitalExpenditures": "243334000",
                    "changeReceivables": "-10099000.00",
                    "cashFlowsOtherOperating": "-12138000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2185000.00",
                    "changeInWorkingCapital": "-25785000.00",
                    "stockBasedCompensation": "2231000.00",
                    "otherNonCashItems": "1160000.00",
                    "freeCashFlow": "-177427000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "14961000.00",
                    "changeToLiabilities": "4728000.00",
                    "totalCashflowsFromInvestingActivities": "14961000.00",
                    "netBorrowings": "-4495000.00",
                    "totalCashFromFinancingActivities": "-5598000.00",
                    "changeToOperatingActivities": "-12937000.00",
                    "netIncome": "-58725000.00",
                    "changeInCash": "35878000.00",
                    "beginPeriodCashFlow": "169068000.00",
                    "endPeriodCashFlow": "204946000.00",
                    "totalCashFromOperatingActivities": "26515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71776000.00",
                    "otherCashflowsFromInvestingActivities": "15513000.00",
                    "dividendsPaid": "20877000.00",
                    "changeToInventory": "-6921000.00",
                    "changeToAccountReceivables": "-2482000.00",
                    "salePurchaseOfStock": "-1103000.00",
                    "otherCashflowsFromFinancingActivities": "-1103000.00",
                    "changeToNetincome": "25871000.00",
                    "capitalExpenditures": "552000",
                    "changeReceivables": "-2482000.00",
                    "cashFlowsOtherOperating": "-22415000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35878000.00",
                    "changeInWorkingCapital": "-3955000.00",
                    "stockBasedCompensation": "4053000.00",
                    "otherNonCashItems": "-915000.00",
                    "freeCashFlow": "25963000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-28",
                    "currency_symbol": "USD",
                    "investments": "6873000.00",
                    "changeToLiabilities": "-4879000.00",
                    "totalCashflowsFromInvestingActivities": "6873000.00",
                    "netBorrowings": "-64856000.00",
                    "totalCashFromFinancingActivities": "55435000.00",
                    "changeToOperatingActivities": "-421000.00",
                    "netIncome": "-217757000.00",
                    "changeInCash": "12326000.00",
                    "beginPeriodCashFlow": "121074000.00",
                    "endPeriodCashFlow": "133400000.00",
                    "totalCashFromOperatingActivities": "-49982000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76330000.00",
                    "otherCashflowsFromInvestingActivities": "-2829000.00",
                    "dividendsPaid": "20877000.00",
                    "changeToInventory": "5485000.00",
                    "changeToAccountReceivables": "213000.00",
                    "salePurchaseOfStock": "125000000.00",
                    "otherCashflowsFromFinancingActivities": "245291000.00",
                    "changeToNetincome": "90516000.00",
                    "capitalExpenditures": "787000",
                    "changeReceivables": "213000.00",
                    "cashFlowsOtherOperating": "499000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12326000.00",
                    "changeInWorkingCapital": "1538000.00",
                    "stockBasedCompensation": "20680000.00",
                    "otherNonCashItems": "1497000.00",
                    "freeCashFlow": "-50769000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "investments": "706000.00",
                    "changeToLiabilities": "1544000.00",
                    "totalCashflowsFromInvestingActivities": "-56774000.00",
                    "netBorrowings": "158300000.00",
                    "totalCashFromFinancingActivities": "150520000.00",
                    "changeToOperatingActivities": "-10880000.00",
                    "netIncome": "-254368000.00",
                    "changeInCash": "37660000.00",
                    "beginPeriodCashFlow": "83414000.00",
                    "endPeriodCashFlow": "121074000.00",
                    "totalCashFromOperatingActivities": "-56086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79556000.00",
                    "otherCashflowsFromInvestingActivities": "9880000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1181000.00",
                    "changeToAccountReceivables": "4153000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7780000.00",
                    "changeToNetincome": "62059000.00",
                    "capitalExpenditures": "67360000",
                    "changeReceivables": "4153000.00",
                    "cashFlowsOtherOperating": "-9980000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "37660000.00",
                    "changeInWorkingCapital": "7637000.00",
                    "stockBasedCompensation": "42136000.00",
                    "otherNonCashItems": "-10441000.00",
                    "freeCashFlow": "-123446000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "706000.00",
                    "changeToLiabilities": "-6836000.00",
                    "totalCashflowsFromInvestingActivities": "-74636000.00",
                    "netBorrowings": "253000000.00",
                    "totalCashFromFinancingActivities": "95480000.00",
                    "changeToOperatingActivities": "-18436000.00",
                    "netIncome": "-1133443000.00",
                    "changeInCash": "96769000.00",
                    "beginPeriodCashFlow": "122722000.00",
                    "endPeriodCashFlow": "219491000.00",
                    "totalCashFromOperatingActivities": "-60152000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108598000.00",
                    "otherCashflowsFromInvestingActivities": "-19545000.00",
                    "dividendsPaid": "1589000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-498000.00",
                    "salePurchaseOfStock": "136274000.00",
                    "otherCashflowsFromFinancingActivities": "89497000.00",
                    "changeToNetincome": "1072662000.00",
                    "capitalExpenditures": "55091000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "253000000.00",
                    "changeInWorkingCapital": "-18934000.00",
                    "stockBasedCompensation": "24757000.00",
                    "otherNonCashItems": "958870000.00",
                    "freeCashFlow": "-115243000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3038000.00",
                    "totalCashflowsFromInvestingActivities": "-146555000.00",
                    "netBorrowings": "65136000.00",
                    "totalCashFromFinancingActivities": "199821000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-157021000.00",
                    "changeInCash": "50122000.00",
                    "beginPeriodCashFlow": "72600000.00",
                    "endPeriodCashFlow": "122722000.00",
                    "totalCashFromOperatingActivities": "-3144000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140743000.00",
                    "otherCashflowsFromInvestingActivities": "-145350000.00",
                    "dividendsPaid": "1589000.00",
                    "changeToInventory": "-919000.00",
                    "changeToAccountReceivables": "-2527000.00",
                    "salePurchaseOfStock": "-68391000.00",
                    "otherCashflowsFromFinancingActivities": "134785000.00",
                    "changeToNetincome": "4386000.00",
                    "capitalExpenditures": "146555000",
                    "changeReceivables": "-2527000.00",
                    "cashFlowsOtherOperating": "-5508000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "50122000.00",
                    "changeInWorkingCapital": "-265000.00",
                    "stockBasedCompensation": "4482000.00",
                    "otherNonCashItems": "8913000.00",
                    "freeCashFlow": "-149699000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3669000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-132865000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-157776000.00",
                    "changeInCash": "-155368000.00",
                    "beginPeriodCashFlow": "227968000.00",
                    "endPeriodCashFlow": "72600000.00",
                    "totalCashFromOperatingActivities": "-18834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139063000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": "4081000.00",
                    "changeToInventory": "-437000.00",
                    "changeToAccountReceivables": "1974000.00",
                    "salePurchaseOfStock": "4081000.00",
                    "otherCashflowsFromFinancingActivities": "-4932000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4922000.00",
                    "stockBasedCompensation": "5864000.00",
                    "otherNonCashItems": "-963000.00",
                    "freeCashFlow": "-22103000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1091000.00",
                    "totalCashflowsFromInvestingActivities": "-133367000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67725000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25068000.00",
                    "changeInCash": "-42909000.00",
                    "beginPeriodCashFlow": "270877000.00",
                    "endPeriodCashFlow": "227968000.00",
                    "totalCashFromOperatingActivities": "158183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136203000.00",
                    "otherCashflowsFromInvestingActivities": "-750000.00",
                    "dividendsPaid": "7603000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "4894000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4144000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17024000.00",
                    "stockBasedCompensation": "8338000.00",
                    "otherNonCashItems": "13618000.00",
                    "freeCashFlow": "25566000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7583000.00",
                    "totalCashflowsFromInvestingActivities": "-870230000.00",
                    "netBorrowings": "102668000.00",
                    "totalCashFromFinancingActivities": "690160000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "147409000.00",
                    "changeInCash": "82610000.00",
                    "beginPeriodCashFlow": "188267000.00",
                    "endPeriodCashFlow": "270877000.00",
                    "totalCashFromOperatingActivities": "262680000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115663000.00",
                    "otherCashflowsFromInvestingActivities": "115055000.00",
                    "dividendsPaid": "5369000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "6677000.00",
                    "salePurchaseOfStock": "-318000.00",
                    "otherCashflowsFromFinancingActivities": "199257000.00",
                    "changeToNetincome": "7153000.00",
                    "capitalExpenditures": "985285000",
                    "changeReceivables": "-6677000.00",
                    "cashFlowsOtherOperating": "-7542000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "82610000.00",
                    "changeInWorkingCapital": "-6636000.00",
                    "stockBasedCompensation": "7219000.00",
                    "otherNonCashItems": "12410000.00",
                    "freeCashFlow": "-722605000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "874000.00",
                    "totalCashflowsFromInvestingActivities": "-306210000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "149792000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "148624000.00",
                    "changeInCash": "63311000.00",
                    "beginPeriodCashFlow": "124956000.00",
                    "endPeriodCashFlow": "188267000.00",
                    "totalCashFromOperatingActivities": "219729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88150000.00",
                    "otherCashflowsFromInvestingActivities": "-7210000.00",
                    "dividendsPaid": "117109000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "180000.00",
                    "salePurchaseOfStock": "-11542000.00",
                    "otherCashflowsFromFinancingActivities": "117109000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "288710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3615000.00",
                    "stockBasedCompensation": "5953000.00",
                    "otherNonCashItems": "-13430000.00",
                    "freeCashFlow": "-68981000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2514000.00",
                    "totalCashflowsFromInvestingActivities": "-514288000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "300332000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86580000.00",
                    "changeInCash": "53460000.00",
                    "beginPeriodCashFlow": "71496000.00",
                    "endPeriodCashFlow": "124956000.00",
                    "totalCashFromOperatingActivities": "267416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71395000.00",
                    "otherCashflowsFromInvestingActivities": "-53765000.00",
                    "dividendsPaid": "117109000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "46000.00",
                    "salePurchaseOfStock": "-11542000.00",
                    "otherCashflowsFromFinancingActivities": "554541000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "514041000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3585000.00",
                    "stockBasedCompensation": "5953000.00",
                    "otherNonCashItems": "-7047000.00",
                    "freeCashFlow": "-246625000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6164000.00",
                    "totalCashflowsFromInvestingActivities": "-984350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "861430000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106809000.00",
                    "changeInCash": "-2058000.00",
                    "beginPeriodCashFlow": "73554000.00",
                    "endPeriodCashFlow": "71496000.00",
                    "totalCashFromOperatingActivities": "120862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34378000.00",
                    "otherCashflowsFromInvestingActivities": "-103640000.00",
                    "dividendsPaid": "69577000.00",
                    "changeToInventory": "-4482000.00",
                    "changeToAccountReceivables": "-1872000.00",
                    "salePurchaseOfStock": "1270000000.00",
                    "otherCashflowsFromFinancingActivities": "-6931000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "765133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2372000.00",
                    "stockBasedCompensation": "2078000.00",
                    "otherNonCashItems": "4350000.00",
                    "freeCashFlow": "-644271000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2288000.00",
                    "totalCashflowsFromInvestingActivities": "-840000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63522000.00",
                    "changeInCash": "26642000.00",
                    "beginPeriodCashFlow": "46912000.00",
                    "endPeriodCashFlow": "73554000.00",
                    "totalCashFromOperatingActivities": "90068000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26978000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "61041000.00",
                    "changeToInventory": "-4138000.00",
                    "changeToAccountReceivables": "-252000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-795000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1840000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4104000.00",
                    "stockBasedCompensation": "1589000.00",
                    "otherNonCashItems": "3331000.00",
                    "freeCashFlow": "88228000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4610000.00",
                    "totalCashflowsFromInvestingActivities": "-268072000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "219323000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54482000.00",
                    "changeInCash": "39481000.00",
                    "beginPeriodCashFlow": "7431000.00",
                    "endPeriodCashFlow": "46912000.00",
                    "totalCashFromOperatingActivities": "88230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22322000.00",
                    "otherCashflowsFromInvestingActivities": "-267024000.00",
                    "dividendsPaid": "15226000.00",
                    "changeToInventory": "-778000.00",
                    "changeToAccountReceivables": "445000.00",
                    "salePurchaseOfStock": "371917000.00",
                    "otherCashflowsFromFinancingActivities": "2705000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "268072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6417000.00",
                    "stockBasedCompensation": "277000.00",
                    "otherNonCashItems": "398000.00",
                    "freeCashFlow": "-179842000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-189414000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "194127000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "907000.00",
                    "changeInCash": "194127000.00",
                    "beginPeriodCashFlow": "-186696000.00",
                    "endPeriodCashFlow": "7431000.00",
                    "totalCashFromOperatingActivities": "2718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "421000.00",
                    "otherCashflowsFromInvestingActivities": "-40923000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "68361000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "148491000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1390000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-145773000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9575000.00",
                    "minorityInterest": "-266000.00",
                    "netIncome": "9309000.00",
                    "sellingGeneralAdministrative": "8109000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24459000.00",
                    "reconciledDepreciation": "21137000.00",
                    "ebit": "14073000.00",
                    "ebitda": "35111000.00",
                    "depreciationAndAmortization": "21038000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15590000.00",
                    "otherOperatingExpenses": "98839000.00",
                    "interestExpense": "4498000.00",
                    "taxProvision": null,
                    "interestIncome": "665000.00",
                    "netInterestIncome": "-3833000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "114429000.00",
                    "totalOperatingExpenses": "8869000.00",
                    "costOfRevenue": "89970000.00",
                    "totalOtherIncomeExpenseNet": "-6015000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9575000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15334000.00",
                    "minorityInterest": "77000.00",
                    "netIncome": "15411000.00",
                    "sellingGeneralAdministrative": "30731258000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30620000.00",
                    "reconciledDepreciation": "21235000.00",
                    "ebit": "19336000.00",
                    "ebitda": "40470000.00",
                    "depreciationAndAmortization": "21134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20965000.00",
                    "otherOperatingExpenses": "88959000.00",
                    "interestExpense": "4002000.00",
                    "taxProvision": null,
                    "interestIncome": "3518000.00",
                    "netInterestIncome": "-3518000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "109924000.00",
                    "totalOperatingExpenses": "9655000.00",
                    "costOfRevenue": "79304000.00",
                    "totalOtherIncomeExpenseNet": "-5631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15334000.00",
                    "netIncomeApplicableToCommonShares": "15411000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1078000.00",
                    "minorityInterest": "25000.00",
                    "netIncome": "-1053000.00",
                    "sellingGeneralAdministrative": "8849000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30614000.00",
                    "reconciledDepreciation": "19635000.00",
                    "ebit": "2073000.00",
                    "ebitda": "21371000.00",
                    "depreciationAndAmortization": "19298000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2467000.00",
                    "otherOperatingExpenses": "77454000.00",
                    "interestExpense": "3151000.00",
                    "taxProvision": null,
                    "interestIncome": "388000.00",
                    "netInterestIncome": "-2763000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "79921000.00",
                    "totalOperatingExpenses": "28147000.00",
                    "costOfRevenue": "49307000.00",
                    "totalOtherIncomeExpenseNet": "-3545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1078000.00",
                    "netIncomeApplicableToCommonShares": "-1053000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6809000.00",
                    "minorityInterest": "8000.00",
                    "netIncome": "-6801000.00",
                    "sellingGeneralAdministrative": "7399000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5019000.00",
                    "reconciledDepreciation": "18468000.00",
                    "ebit": "-4251000.00",
                    "ebitda": "14217000.00",
                    "depreciationAndAmortization": "18468000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4262000.00",
                    "otherOperatingExpenses": "85201000.00",
                    "interestExpense": "2558000.00",
                    "taxProvision": null,
                    "interestIncome": "243000.00",
                    "netInterestIncome": "-2315000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "80939000.00",
                    "totalOperatingExpenses": "9281000.00",
                    "costOfRevenue": "75920000.00",
                    "totalOtherIncomeExpenseNet": "-2547000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6809000.00",
                    "netIncomeApplicableToCommonShares": "-6801000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11962000.00",
                    "minorityInterest": "39000.00",
                    "netIncome": "-11923000.00",
                    "sellingGeneralAdministrative": "7494000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-951000.00",
                    "reconciledDepreciation": "17999000.00",
                    "ebit": "-9413000.00",
                    "ebitda": "8586000.00",
                    "depreciationAndAmortization": "17999000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9770000.00",
                    "otherOperatingExpenses": "81039000.00",
                    "interestExpense": "2549000.00",
                    "taxProvision": null,
                    "interestIncome": "370000.00",
                    "netInterestIncome": "-2179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "71269000.00",
                    "totalOperatingExpenses": "8819000.00",
                    "costOfRevenue": "72220000.00",
                    "totalOtherIncomeExpenseNet": "-2192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11962000.00",
                    "netIncomeApplicableToCommonShares": "-11923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12486000.00",
                    "minorityInterest": "191000.00",
                    "netIncome": "12677000.00",
                    "sellingGeneralAdministrative": "8321000.00",
                    "sellingAndMarketingExpenses": "2903000.00",
                    "grossProfit": "24501000.00",
                    "reconciledDepreciation": "18053000.00",
                    "ebit": "15321000.00",
                    "ebitda": "33374000.00",
                    "depreciationAndAmortization": "18053000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14608000.00",
                    "otherOperatingExpenses": "84594000.00",
                    "interestExpense": "2835000.00",
                    "taxProvision": null,
                    "interestIncome": "684000.00",
                    "netInterestIncome": "-2151000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12668514000.00",
                    "totalRevenue": "99202000.00",
                    "totalOperatingExpenses": "9893000.00",
                    "costOfRevenue": "74701000.00",
                    "totalOtherIncomeExpenseNet": "-2122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12486000.00",
                    "netIncomeApplicableToCommonShares": "12677000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21574000.00",
                    "minorityInterest": "-115000.00",
                    "netIncome": "21459000.00",
                    "sellingGeneralAdministrative": "6831000.00",
                    "sellingAndMarketingExpenses": "6824169000.00",
                    "grossProfit": "28366000.00",
                    "reconciledDepreciation": "16993000.00",
                    "ebit": "24544000.00",
                    "ebitda": "41537000.00",
                    "depreciationAndAmortization": "16993000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24034000.00",
                    "otherOperatingExpenses": "75298000.00",
                    "interestExpense": "2970000.00",
                    "taxProvision": null,
                    "interestIncome": "749000.00",
                    "netInterestIncome": "-2221000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21437426000.00",
                    "totalRevenue": "99332000.00",
                    "totalOperatingExpenses": "4332000.00",
                    "costOfRevenue": "70966000.00",
                    "totalOtherIncomeExpenseNet": "-2460000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21574000.00",
                    "netIncomeApplicableToCommonShares": "21459000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23493000.00",
                    "minorityInterest": "-26000.00",
                    "netIncome": "23467000.00",
                    "sellingGeneralAdministrative": "6320000.00",
                    "sellingAndMarketingExpenses": "1566000.00",
                    "grossProfit": "30246000.00",
                    "reconciledDepreciation": "17467000.00",
                    "ebit": "26945000.00",
                    "ebitda": "44412000.00",
                    "depreciationAndAmortization": "17467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26314000.00",
                    "otherOperatingExpenses": "80733000.00",
                    "interestExpense": "3452000.00",
                    "taxProvision": null,
                    "interestIncome": "721000.00",
                    "netInterestIncome": "-2731000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26000.00",
                    "totalRevenue": "107047000.00",
                    "totalOperatingExpenses": "3932000.00",
                    "costOfRevenue": "76801000.00",
                    "totalOtherIncomeExpenseNet": "-2821000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23493000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18943000.00",
                    "minorityInterest": "-145000.00",
                    "netIncome": "18798000.00",
                    "sellingGeneralAdministrative": "7664000.00",
                    "sellingAndMarketingExpenses": "1337000.00",
                    "grossProfit": "33570000.00",
                    "reconciledDepreciation": "17591000.00",
                    "ebit": "22983000.00",
                    "ebitda": "40574000.00",
                    "depreciationAndAmortization": "17591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22093000.00",
                    "otherOperatingExpenses": "95342000.00",
                    "interestExpense": "4040000.00",
                    "taxProvision": null,
                    "interestIncome": "824000.00",
                    "netInterestIncome": "-3216000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "145000.00",
                    "totalRevenue": "117435000.00",
                    "totalOperatingExpenses": "11477000.00",
                    "costOfRevenue": "83865000.00",
                    "totalOtherIncomeExpenseNet": "-3150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18943000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5107000.00",
                    "minorityInterest": "-169000.00",
                    "netIncome": "4938000.00",
                    "sellingGeneralAdministrative": "7001000.00",
                    "sellingAndMarketingExpenses": "1242000.00",
                    "grossProfit": "28592000.00",
                    "reconciledDepreciation": "17069000.00",
                    "ebit": "7729000.00",
                    "ebitda": "24798000.00",
                    "depreciationAndAmortization": "17069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7037000.00",
                    "otherOperatingExpenses": "108479000.00",
                    "interestExpense": "2622000.00",
                    "taxProvision": null,
                    "interestIncome": "790000.00",
                    "netInterestIncome": "-1832000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4500000.00",
                    "totalRevenue": "115516000.00",
                    "totalOperatingExpenses": "21555000.00",
                    "costOfRevenue": "86924000.00",
                    "totalOtherIncomeExpenseNet": "-1930000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5107000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31864000.00",
                    "minorityInterest": "-140000.00",
                    "netIncome": "-32004000.00",
                    "sellingGeneralAdministrative": "6585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5307000.00",
                    "reconciledDepreciation": "17389000.00",
                    "ebit": "-29865000.00",
                    "ebitda": "-12476000.00",
                    "depreciationAndAmortization": "17389000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30353000.00",
                    "otherOperatingExpenses": "113714000.00",
                    "interestExpense": "1999000.00",
                    "taxProvision": null,
                    "interestIncome": "588000.00",
                    "netInterestIncome": "-1411000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2039000.00",
                    "totalRevenue": "83361000.00",
                    "totalOperatingExpenses": "35660000.00",
                    "costOfRevenue": "78054000.00",
                    "totalOtherIncomeExpenseNet": "-1511000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31864000.00",
                    "netIncomeApplicableToCommonShares": "-32004000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11541000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "11562000.00",
                    "sellingGeneralAdministrative": "6933000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21309000.00",
                    "reconciledDepreciation": "17153000.00",
                    "ebit": "13672000.00",
                    "ebitda": "30825000.00",
                    "depreciationAndAmortization": "17153000.00",
                    "nonOperatingIncomeNetOther": "645000.00",
                    "operatingIncome": "13027000.00",
                    "otherOperatingExpenses": "77529000.00",
                    "interestExpense": "2131000.00",
                    "taxProvision": null,
                    "interestIncome": "520000.00",
                    "netInterestIncome": "-1611000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2235000.00",
                    "totalRevenue": "90556000.00",
                    "totalOperatingExpenses": "8282000.00",
                    "costOfRevenue": "69247000.00",
                    "totalOtherIncomeExpenseNet": "-1486000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11541000.00",
                    "netIncomeApplicableToCommonShares": "11562000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2860000.00",
                    "minorityInterest": "226000.00",
                    "netIncome": "2634000.00",
                    "sellingGeneralAdministrative": "7750000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12955000.00",
                    "reconciledDepreciation": "16304000.00",
                    "ebit": "4889000.00",
                    "ebitda": "21193000.00",
                    "depreciationAndAmortization": "16304000.00",
                    "nonOperatingIncomeNetOther": "446000.00",
                    "operatingIncome": "4443000.00",
                    "otherOperatingExpenses": "89948000.00",
                    "interestExpense": "2029000.00",
                    "taxProvision": null,
                    "interestIncome": "770000.00",
                    "netInterestIncome": "-1259000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "226000.00",
                    "totalRevenue": "94391000.00",
                    "totalOperatingExpenses": "8512000.00",
                    "costOfRevenue": "81436000.00",
                    "totalOtherIncomeExpenseNet": "-1583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2860000.00",
                    "netIncomeApplicableToCommonShares": "2634000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28826000.00",
                    "minorityInterest": "149000.00",
                    "netIncome": "28677000.00",
                    "sellingGeneralAdministrative": "7374000.00",
                    "sellingAndMarketingExpenses": "2000.00",
                    "grossProfit": "39077000.00",
                    "reconciledDepreciation": "16385000.00",
                    "ebit": "30997000.00",
                    "ebitda": "47382000.00",
                    "depreciationAndAmortization": "16385000.00",
                    "nonOperatingIncomeNetOther": "225000.00",
                    "operatingIncome": "30771000.00",
                    "otherOperatingExpenses": "96202000.00",
                    "interestExpense": "2171000.00",
                    "taxProvision": null,
                    "interestIncome": "665000.00",
                    "netInterestIncome": "-1506000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2095000.00",
                    "totalRevenue": "126973000.00",
                    "totalOperatingExpenses": "8306000.00",
                    "costOfRevenue": "87896000.00",
                    "totalOtherIncomeExpenseNet": "-1945000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28826000.00",
                    "netIncomeApplicableToCommonShares": "28677000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41048000.00",
                    "minorityInterest": "220000.00",
                    "netIncome": "40828000.00",
                    "sellingGeneralAdministrative": "5911000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51850000.00",
                    "reconciledDepreciation": "15938000.00",
                    "ebit": "43324000.00",
                    "ebitda": "59262000.00",
                    "depreciationAndAmortization": "15938000.00",
                    "nonOperatingIncomeNetOther": "-1854000.00",
                    "operatingIncome": "45178000.00",
                    "otherOperatingExpenses": "90792000.00",
                    "interestExpense": "2276000.00",
                    "taxProvision": null,
                    "interestIncome": "1984000.00",
                    "netInterestIncome": "-1984000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4350000.00",
                    "totalRevenue": "135970000.00",
                    "totalOperatingExpenses": "6672000.00",
                    "costOfRevenue": "84120000.00",
                    "totalOtherIncomeExpenseNet": "-4130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41048000.00",
                    "netIncomeApplicableToCommonShares": "40828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47625000.00",
                    "minorityInterest": "243000.00",
                    "netIncome": "47382000.00",
                    "sellingGeneralAdministrative": "6381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56276000.00",
                    "reconciledDepreciation": "14874000.00",
                    "ebit": "50030000.00",
                    "ebitda": "64904000.00",
                    "depreciationAndAmortization": "14874000.00",
                    "nonOperatingIncomeNetOther": "835000.00",
                    "operatingIncome": "49195000.00",
                    "otherOperatingExpenses": "88569000.00",
                    "interestExpense": "2405000.00",
                    "taxProvision": null,
                    "interestIncome": "68000.00",
                    "netInterestIncome": "-2337000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3415000.00",
                    "totalRevenue": "137764000.00",
                    "totalOperatingExpenses": "7081000.00",
                    "costOfRevenue": "81488000.00",
                    "totalOtherIncomeExpenseNet": "-1570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47625000.00",
                    "netIncomeApplicableToCommonShares": "47382000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41865000.00",
                    "minorityInterest": "176000.00",
                    "netIncome": "41689000.00",
                    "sellingGeneralAdministrative": "6043000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49053000.00",
                    "reconciledDepreciation": "14410000.00",
                    "ebit": "44107000.00",
                    "ebitda": "58517000.00",
                    "depreciationAndAmortization": "14410000.00",
                    "nonOperatingIncomeNetOther": "2014000.00",
                    "operatingIncome": "42093000.00",
                    "otherOperatingExpenses": "94134000.00",
                    "interestExpense": "2242000.00",
                    "taxProvision": null,
                    "interestIncome": "17000.00",
                    "netInterestIncome": "-2225000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "404000.00",
                    "totalRevenue": "136227000.00",
                    "totalOperatingExpenses": "6960000.00",
                    "costOfRevenue": "87174000.00",
                    "totalOtherIncomeExpenseNet": "-228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41865000.00",
                    "netIncomeApplicableToCommonShares": "41689000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90891000.00",
                    "minorityInterest": "38000.00",
                    "netIncome": "90853000.00",
                    "sellingGeneralAdministrative": "6838000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95414000.00",
                    "reconciledDepreciation": "15172000.00",
                    "ebit": "93293000.00",
                    "ebitda": "108465000.00",
                    "depreciationAndAmortization": "15172000.00",
                    "nonOperatingIncomeNetOther": "111000.00",
                    "operatingIncome": "93182000.00",
                    "otherOperatingExpenses": "90096000.00",
                    "interestExpense": "2402000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "10000.00",
                    "netInterestIncome": "-2392000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-5818000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2402000.00",
                    "totalRevenue": "183278000.00",
                    "totalOperatingExpenses": "2232000.00",
                    "costOfRevenue": "87864000.00",
                    "totalOtherIncomeExpenseNet": "-2291000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90891000.00",
                    "netIncomeApplicableToCommonShares": "90853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57132000.00",
                    "minorityInterest": null,
                    "netIncome": "57132000.00",
                    "sellingGeneralAdministrative": "5659000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72823000.00",
                    "reconciledDepreciation": "14547000.00",
                    "ebit": "61075000.00",
                    "ebitda": "75622000.00",
                    "depreciationAndAmortization": "14547000.00",
                    "nonOperatingIncomeNetOther": "-4299000.00",
                    "operatingIncome": "65374000.00",
                    "otherOperatingExpenses": "89878000.00",
                    "interestExpense": "3943000.00",
                    "taxProvision": null,
                    "interestIncome": "25000.00",
                    "netInterestIncome": "-3918000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "159000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4027000.00",
                    "totalRevenue": "155252000.00",
                    "totalOperatingExpenses": "7449000.00",
                    "costOfRevenue": "82429000.00",
                    "totalOtherIncomeExpenseNet": "-8242000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57132000.00",
                    "netIncomeApplicableToCommonShares": "57132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32037000.00",
                    "minorityInterest": null,
                    "netIncome": "32037000.00",
                    "sellingGeneralAdministrative": "5854000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43423000.00",
                    "reconciledDepreciation": "14114000.00",
                    "ebit": "36507000.00",
                    "ebitda": "50621000.00",
                    "depreciationAndAmortization": "14114000.00",
                    "nonOperatingIncomeNetOther": "258000.00",
                    "operatingIncome": "36249000.00",
                    "otherOperatingExpenses": "84759000.00",
                    "interestExpense": "4470000.00",
                    "taxProvision": null,
                    "interestIncome": "48000.00",
                    "netInterestIncome": "-4422000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "15000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4680000.00",
                    "totalRevenue": "121008000.00",
                    "totalOperatingExpenses": "7174000.00",
                    "costOfRevenue": "77585000.00",
                    "totalOtherIncomeExpenseNet": "-4212000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32037000.00",
                    "netIncomeApplicableToCommonShares": "32037000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1985000.00",
                    "minorityInterest": null,
                    "netIncome": "1985000.00",
                    "sellingGeneralAdministrative": "6102000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14595000.00",
                    "reconciledDepreciation": "13785000.00",
                    "ebit": "6526000.00",
                    "ebitda": "20311000.00",
                    "depreciationAndAmortization": "13785000.00",
                    "nonOperatingIncomeNetOther": "217000.00",
                    "operatingIncome": "6309000.00",
                    "otherOperatingExpenses": "81282000.00",
                    "interestExpense": "4541000.00",
                    "taxProvision": null,
                    "interestIncome": "4470000.00",
                    "netInterestIncome": "-4470000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "720000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4687000.00",
                    "totalRevenue": "87591000.00",
                    "totalOperatingExpenses": "8286000.00",
                    "costOfRevenue": "72996000.00",
                    "totalOtherIncomeExpenseNet": "-4324000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1985000.00",
                    "netIncomeApplicableToCommonShares": "1985000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65921000.00",
                    "minorityInterest": null,
                    "netIncome": "-65921000.00",
                    "sellingGeneralAdministrative": "4913000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20642000.00",
                    "reconciledDepreciation": "16908000.00",
                    "ebit": "-61023000.00",
                    "ebitda": "-44115000.00",
                    "depreciationAndAmortization": "16908000.00",
                    "nonOperatingIncomeNetOther": "129000.00",
                    "operatingIncome": "-61152000.00",
                    "otherOperatingExpenses": "156646000.00",
                    "interestExpense": "4898000.00",
                    "taxProvision": null,
                    "interestIncome": "80000.00",
                    "netInterestIncome": "-4818000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-111803000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-11961000.00",
                    "totalRevenue": "95494000.00",
                    "totalOperatingExpenses": "81794000.00",
                    "costOfRevenue": "74852000.00",
                    "totalOtherIncomeExpenseNet": "-4769000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65921000.00",
                    "netIncomeApplicableToCommonShares": "-65921000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21098000.00",
                    "minorityInterest": null,
                    "netIncome": "-21098000.00",
                    "sellingGeneralAdministrative": "5115000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13442000.00",
                    "reconciledDepreciation": "16115000.00",
                    "ebit": "-16001000.00",
                    "ebitda": "454000.00",
                    "depreciationAndAmortization": "16455000.00",
                    "nonOperatingIncomeNetOther": "-335000.00",
                    "operatingIncome": "-15666000.00",
                    "otherOperatingExpenses": "103190000.00",
                    "interestExpense": "5097000.00",
                    "taxProvision": null,
                    "interestIncome": "4996000.00",
                    "netInterestIncome": "-4996000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "358000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4661000.00",
                    "totalRevenue": "87524000.00",
                    "totalOperatingExpenses": "29108000.00",
                    "costOfRevenue": "74082000.00",
                    "totalOtherIncomeExpenseNet": "-5432000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21098000.00",
                    "netIncomeApplicableToCommonShares": "-21098000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18204000.00",
                    "minorityInterest": null,
                    "netIncome": "-18204000.00",
                    "sellingGeneralAdministrative": "5471000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5909000.00",
                    "reconciledDepreciation": "15930000.00",
                    "ebit": "-12731000.00",
                    "ebitda": "3538000.00",
                    "depreciationAndAmortization": "16269000.00",
                    "nonOperatingIncomeNetOther": "373000.00",
                    "operatingIncome": "-13104000.00",
                    "otherOperatingExpenses": "87310000.00",
                    "interestExpense": "5473000.00",
                    "taxProvision": null,
                    "interestIncome": "5220000.00",
                    "netInterestIncome": "-5220000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5593000.00",
                    "totalRevenue": "74206000.00",
                    "totalOperatingExpenses": "7195000.00",
                    "costOfRevenue": "80115000.00",
                    "totalOtherIncomeExpenseNet": "-5100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18204000.00",
                    "netIncomeApplicableToCommonShares": "-18204000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120350000.00",
                    "minorityInterest": null,
                    "netIncome": "-120350000.00",
                    "sellingGeneralAdministrative": "5767000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7506000.00",
                    "reconciledDepreciation": "17574000.00",
                    "ebit": "-113405000.00",
                    "ebitda": "-95494000.00",
                    "depreciationAndAmortization": "17911000.00",
                    "nonOperatingIncomeNetOther": "10000.00",
                    "operatingIncome": "-113415000.00",
                    "otherOperatingExpenses": "211751000.00",
                    "interestExpense": "6945000.00",
                    "taxProvision": null,
                    "interestIncome": "6351000.00",
                    "netInterestIncome": "-6351000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "113300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6361000.00",
                    "totalRevenue": "98336000.00",
                    "totalOperatingExpenses": "120921000.00",
                    "costOfRevenue": "90830000.00",
                    "totalOtherIncomeExpenseNet": "-6935000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-120350000.00",
                    "netIncomeApplicableToCommonShares": "-120350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "883000.00",
                    "minorityInterest": null,
                    "netIncome": "883000.00",
                    "sellingGeneralAdministrative": "6263000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17775000.00",
                    "reconciledDepreciation": "18292000.00",
                    "ebit": "8342000.00",
                    "ebitda": "26634000.00",
                    "depreciationAndAmortization": "18292000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7561000.00",
                    "otherOperatingExpenses": "101145000.00",
                    "interestExpense": "7459000.00",
                    "taxProvision": null,
                    "interestIncome": "6656000.00",
                    "netInterestIncome": "-6656000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7437000.00",
                    "totalRevenue": "108706000.00",
                    "totalOperatingExpenses": "10214000.00",
                    "costOfRevenue": "90931000.00",
                    "totalOtherIncomeExpenseNet": "-6678000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "883000.00",
                    "netIncomeApplicableToCommonShares": "883000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14591000.00",
                    "minorityInterest": null,
                    "netIncome": "-14591000.00",
                    "sellingGeneralAdministrative": "6144000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12439000.00",
                    "reconciledDepreciation": "18184000.00",
                    "ebit": "-6794000.00",
                    "ebitda": "11390000.00",
                    "depreciationAndAmortization": "18184000.00",
                    "nonOperatingIncomeNetOther": "978000.00",
                    "operatingIncome": "-7772000.00",
                    "otherOperatingExpenses": "99366000.00",
                    "interestExpense": "7797000.00",
                    "taxProvision": null,
                    "interestIncome": "6905000.00",
                    "netInterestIncome": "-6905000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12182000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7883000.00",
                    "totalRevenue": "103776000.00",
                    "totalOperatingExpenses": "8029000.00",
                    "costOfRevenue": "91337000.00",
                    "totalOtherIncomeExpenseNet": "-6819000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14591000.00",
                    "netIncomeApplicableToCommonShares": "-14591000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34476000.00",
                    "minorityInterest": null,
                    "netIncome": "-34476000.00",
                    "sellingGeneralAdministrative": "5799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5728000.00",
                    "reconciledDepreciation": "18272000.00",
                    "ebit": "-26353000.00",
                    "ebitda": "-8081000.00",
                    "depreciationAndAmortization": "18272000.00",
                    "nonOperatingIncomeNetOther": "957000.00",
                    "operatingIncome": "-27309000.00",
                    "otherOperatingExpenses": "96962000.00",
                    "interestExpense": "8124000.00",
                    "taxProvision": null,
                    "interestIncome": "7051000.00",
                    "netInterestIncome": "-7051000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13897000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8231000.00",
                    "totalRevenue": "83550000.00",
                    "totalOperatingExpenses": "7684000.00",
                    "costOfRevenue": "89278000.00",
                    "totalOtherIncomeExpenseNet": "-7167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34476000.00",
                    "netIncomeApplicableToCommonShares": "-34476000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7801000.00",
                    "minorityInterest": null,
                    "netIncome": "-7801000.00",
                    "sellingGeneralAdministrative": "6310000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6757000.00",
                    "reconciledDepreciation": "18076000.00",
                    "ebit": "774000.00",
                    "ebitda": "18850000.00",
                    "depreciationAndAmortization": "18076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-882000.00",
                    "otherOperatingExpenses": "94957000.00",
                    "interestExpense": "8575000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "7248000.00",
                    "netInterestIncome": "-7248000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8904000.00",
                    "totalRevenue": "93464000.00",
                    "totalOperatingExpenses": "8250000.00",
                    "costOfRevenue": "86707000.00",
                    "totalOtherIncomeExpenseNet": "-6919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7801000.00",
                    "netIncomeApplicableToCommonShares": "-7801000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18283000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18283000.00",
                    "sellingGeneralAdministrative": "6380000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32423000.00",
                    "reconciledDepreciation": "18371000.00",
                    "ebit": "27125000.00",
                    "ebitda": "45495000.00",
                    "depreciationAndAmortization": "18370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25972000.00",
                    "otherOperatingExpenses": "88217000.00",
                    "interestExpense": "8842000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9433000.00",
                    "totalRevenue": "112185000.00",
                    "totalOperatingExpenses": "8455000.00",
                    "costOfRevenue": "79762000.00",
                    "totalOtherIncomeExpenseNet": "-7689000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18284000.00",
                    "netIncomeApplicableToCommonShares": "18284000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5708000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5708000.00",
                    "sellingGeneralAdministrative": "5033000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17641000.00",
                    "reconciledDepreciation": "17269000.00",
                    "ebit": "13364000.00",
                    "ebitda": "30633000.00",
                    "depreciationAndAmortization": "17269000.00",
                    "nonOperatingIncomeNetOther": "1275000.00",
                    "operatingIncome": "12089000.00",
                    "otherOperatingExpenses": "81683000.00",
                    "interestExpense": "7656000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1509000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7869000.00",
                    "totalRevenue": "92263000.00",
                    "totalOperatingExpenses": "7061000.00",
                    "costOfRevenue": "74622000.00",
                    "totalOtherIncomeExpenseNet": "-6381000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5708000.00",
                    "netIncomeApplicableToCommonShares": "5708000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1120000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1120000.00",
                    "sellingGeneralAdministrative": "6510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19495000.00",
                    "reconciledDepreciation": "16450000.00",
                    "ebit": "7349000.00",
                    "ebitda": "23799000.00",
                    "depreciationAndAmortization": "16450000.00",
                    "nonOperatingIncomeNetOther": "-3502000.00",
                    "operatingIncome": "10851000.00",
                    "otherOperatingExpenses": "75122000.00",
                    "interestExpense": "8469000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "184000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8613000.00",
                    "totalRevenue": "86157000.00",
                    "totalOperatingExpenses": "8460000.00",
                    "costOfRevenue": "66662000.00",
                    "totalOtherIncomeExpenseNet": "-11971000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1120000.00",
                    "netIncomeApplicableToCommonShares": "-1120000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-55813000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-55813000.00",
                    "sellingGeneralAdministrative": "5218000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15170000.00",
                    "reconciledDepreciation": "16886000.00",
                    "ebit": "-47689000.00",
                    "ebitda": "-30803000.00",
                    "depreciationAndAmortization": "16886000.00",
                    "nonOperatingIncomeNetOther": "709000.00",
                    "operatingIncome": "-48398000.00",
                    "otherOperatingExpenses": "68912000.00",
                    "interestExpense": "8124000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "56402000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8039000.00",
                    "totalRevenue": "76916000.00",
                    "totalOperatingExpenses": "7166000.00",
                    "costOfRevenue": "61746000.00",
                    "totalOtherIncomeExpenseNet": "-7415000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-55813000.00",
                    "netIncomeApplicableToCommonShares": "-55813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2569000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2569000.00",
                    "sellingGeneralAdministrative": "5640000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17538000.00",
                    "reconciledDepreciation": "17582000.00",
                    "ebit": "125880000.00",
                    "ebitda": "143462000.00",
                    "depreciationAndAmortization": "17582000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9973000.00",
                    "otherOperatingExpenses": "64945000.00",
                    "interestExpense": "7938000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-3339000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9656000.00",
                    "totalRevenue": "74918000.00",
                    "totalOperatingExpenses": "7565000.00",
                    "costOfRevenue": "57380000.00",
                    "totalOtherIncomeExpenseNet": "-7405000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22518000.00",
                    "netIncomeApplicableToCommonShares": "2570000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-31182000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-31182000.00",
                    "sellingGeneralAdministrative": "5889000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2644000.00",
                    "reconciledDepreciation": "17836000.00",
                    "ebit": "-23325000.00",
                    "ebitda": "-5489000.00",
                    "depreciationAndAmortization": "17836000.00",
                    "nonOperatingIncomeNetOther": "457000.00",
                    "operatingIncome": "-23782000.00",
                    "otherOperatingExpenses": "56289000.00",
                    "interestExpense": "7857000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "18654000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10016000.00",
                    "totalRevenue": "51161000.00",
                    "totalOperatingExpenses": "7772000.00",
                    "costOfRevenue": "48517000.00",
                    "totalOtherIncomeExpenseNet": "-7400000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-31182000.00",
                    "netIncomeApplicableToCommonShares": "-31182000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14513000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14513000.00",
                    "sellingGeneralAdministrative": "1871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2382000.00",
                    "reconciledDepreciation": "18185000.00",
                    "ebit": "-6949000.00",
                    "ebitda": "11236000.00",
                    "depreciationAndAmortization": "18185000.00",
                    "nonOperatingIncomeNetOther": "288000.00",
                    "operatingIncome": "-7237000.00",
                    "otherOperatingExpenses": "44859000.00",
                    "interestExpense": "7564000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1996000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10671000.00",
                    "totalRevenue": "45370000.00",
                    "totalOperatingExpenses": "1871000.00",
                    "costOfRevenue": "42988000.00",
                    "totalOtherIncomeExpenseNet": "-7276000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-14513000.00",
                    "netIncomeApplicableToCommonShares": "-14513000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15600000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-15600000.00",
                    "sellingGeneralAdministrative": "4909000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8049000.00",
                    "reconciledDepreciation": "18173000.00",
                    "ebit": "-8462000.00",
                    "ebitda": "9711000.00",
                    "depreciationAndAmortization": "18173000.00",
                    "nonOperatingIncomeNetOther": "108000.00",
                    "operatingIncome": "-8570000.00",
                    "otherOperatingExpenses": "53188000.00",
                    "interestExpense": "7138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-6369000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11100000.00",
                    "totalRevenue": "38249000.00",
                    "totalOperatingExpenses": "6890000.00",
                    "costOfRevenue": "46298000.00",
                    "totalOtherIncomeExpenseNet": "-7030000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-15600000.00",
                    "netIncomeApplicableToCommonShares": "-15600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-24562000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-24504000.00",
                    "sellingGeneralAdministrative": "8306000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5798000.00",
                    "reconciledDepreciation": "18178000.00",
                    "ebit": "-17908000.00",
                    "ebitda": "270000.00",
                    "depreciationAndAmortization": "18178000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18034000.00",
                    "otherOperatingExpenses": "59383000.00",
                    "interestExpense": "7254000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "69278000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-58000.00",
                    "totalRevenue": "43885000.00",
                    "totalOperatingExpenses": "9700000.00",
                    "costOfRevenue": "49683000.00",
                    "totalOtherIncomeExpenseNet": "-6528000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-217757000.00",
                    "netIncomeApplicableToCommonShares": "-217757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-27097000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-27514000.00",
                    "sellingGeneralAdministrative": "10153000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9962000.00",
                    "reconciledDepreciation": "18127000.00",
                    "ebit": "-20024000.00",
                    "ebitda": "-1897000.00",
                    "depreciationAndAmortization": "18127000.00",
                    "nonOperatingIncomeNetOther": "91000.00",
                    "operatingIncome": "-20115000.00",
                    "otherOperatingExpenses": "59002000.00",
                    "interestExpense": "7073000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "417000.00",
                    "totalRevenue": "38887000.00",
                    "totalOperatingExpenses": "10153000.00",
                    "costOfRevenue": "48849000.00",
                    "totalOtherIncomeExpenseNet": "-6982000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-27514000.00",
                    "netIncomeApplicableToCommonShares": "-27514000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-110557000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-110653000.00",
                    "sellingGeneralAdministrative": "13853000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-19424000.00",
                    "reconciledDepreciation": "19686000.00",
                    "ebit": "-117762000.00",
                    "ebitda": "-98076000.00",
                    "depreciationAndAmortization": "19686000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100766000.00",
                    "otherOperatingExpenses": "64969000.00",
                    "interestExpense": "7013000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "96000.00",
                    "totalRevenue": "31874000.00",
                    "totalOperatingExpenses": "13671000.00",
                    "costOfRevenue": "51298000.00",
                    "totalOtherIncomeExpenseNet": "-9791000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-54230000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-54483000.00",
                    "sellingGeneralAdministrative": "12855000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-32420000.00",
                    "reconciledDepreciation": "20339000.00",
                    "ebit": "-46384000.00",
                    "ebitda": "-26045000.00",
                    "depreciationAndAmortization": "20339000.00",
                    "nonOperatingIncomeNetOther": "-157000.00",
                    "operatingIncome": "-46960000.00",
                    "otherOperatingExpenses": "66217000.00",
                    "interestExpense": "7113000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1685000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "253000.00",
                    "totalRevenue": "20942000.00",
                    "totalOperatingExpenses": "12855000.00",
                    "costOfRevenue": "53362000.00",
                    "totalOtherIncomeExpenseNet": "-7270000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-54483000.00",
                    "netIncomeApplicableToCommonShares": "-54483000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-49230000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-49498000.00",
                    "sellingGeneralAdministrative": "10104000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-23015000.00",
                    "reconciledDepreciation": "20623000.00",
                    "ebit": "-43087000.00",
                    "ebitda": "-22464000.00",
                    "depreciationAndAmortization": "20623000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37616000.00",
                    "otherOperatingExpenses": "68073000.00",
                    "interestExpense": "6144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "39893000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "268000.00",
                    "totalRevenue": "34954000.00",
                    "totalOperatingExpenses": "10104000.00",
                    "costOfRevenue": "57969000.00",
                    "totalOtherIncomeExpenseNet": "-11615000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-254368000.00",
                    "netIncomeApplicableToCommonShares": "-194897000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-73511000.00",
                    "minorityInterest": "-7178000.00",
                    "netIncome": "-66625000.00",
                    "sellingGeneralAdministrative": "26983000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8311000.00",
                    "reconciledDepreciation": "20124000.00",
                    "ebit": "-71793000.00",
                    "ebitda": "-51669000.00",
                    "depreciationAndAmortization": "20124000.00",
                    "nonOperatingIncomeNetOther": "-33341000.00",
                    "operatingIncome": "-35294000.00",
                    "otherOperatingExpenses": "85289000.00",
                    "interestExpense": "4876000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "292000.00",
                    "totalRevenue": "49995000.00",
                    "totalOperatingExpenses": "26983000.00",
                    "costOfRevenue": "58306000.00",
                    "totalOtherIncomeExpenseNet": "-38217000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-73803000.00",
                    "netIncomeApplicableToCommonShares": "-66625000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-51234000.00",
                    "minorityInterest": "-11620000.00",
                    "netIncome": "-40332000.00",
                    "sellingGeneralAdministrative": "26491000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-18493000.00",
                    "reconciledDepreciation": "19399000.00",
                    "ebit": "-45737000.00",
                    "ebitda": "-26338000.00",
                    "depreciationAndAmortization": "19399000.00",
                    "nonOperatingIncomeNetOther": "-353000.00",
                    "operatingIncome": "-46194000.00",
                    "otherOperatingExpenses": "79575000.00",
                    "interestExpense": "4687000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1210000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "718000.00",
                    "totalRevenue": "34591000.00",
                    "totalOperatingExpenses": "26491000.00",
                    "costOfRevenue": "53084000.00",
                    "totalOtherIncomeExpenseNet": "-5040000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-51952000.00",
                    "netIncomeApplicableToCommonShares": "-40332000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-78572000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-38442000.00",
                    "sellingGeneralAdministrative": "20324000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-18043000.00",
                    "reconciledDepreciation": "19410000.00",
                    "ebit": "-82896000.00",
                    "ebitda": "-63486000.00",
                    "depreciationAndAmortization": "19410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-73763000.00",
                    "otherOperatingExpenses": "72786000.00",
                    "interestExpense": "4324000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "543000.00",
                    "totalRevenue": "34419000.00",
                    "totalOperatingExpenses": "20324000.00",
                    "costOfRevenue": "52462000.00",
                    "totalOtherIncomeExpenseNet": "-4809000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-190193000.00",
                    "minorityInterest": "248573000.00",
                    "netIncome": "-185827000.00",
                    "sellingGeneralAdministrative": "21423000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1459000.00",
                    "reconciledDepreciation": "19358000.00",
                    "ebit": "-136153000.00",
                    "ebitda": "-116795000.00",
                    "depreciationAndAmortization": "19358000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-185797000.00",
                    "otherOperatingExpenses": "75432000.00",
                    "interestExpense": "4028000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "166067000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "603000.00",
                    "totalRevenue": "55702000.00",
                    "totalOperatingExpenses": "21189000.00",
                    "costOfRevenue": "54243000.00",
                    "totalOtherIncomeExpenseNet": "-4396000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1226608000.00",
                    "netIncomeApplicableToCommonShares": "610997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22169000.00",
                    "minorityInterest": "-4272000.00",
                    "netIncome": "-18290000.00",
                    "sellingGeneralAdministrative": "15492000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2240000.00",
                    "reconciledDepreciation": "17356000.00",
                    "ebit": "-23099000.00",
                    "ebitda": "-5743000.00",
                    "depreciationAndAmortization": "17356000.00",
                    "nonOperatingIncomeNetOther": "-1141000.00",
                    "operatingIncome": "-17436000.00",
                    "otherOperatingExpenses": "62135000.00",
                    "interestExpense": "3592000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "393000.00",
                    "totalRevenue": "44699000.00",
                    "totalOperatingExpenses": "15196000.00",
                    "costOfRevenue": "46939000.00",
                    "totalOtherIncomeExpenseNet": "3623000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-22562000.00",
                    "netIncomeApplicableToCommonShares": "-18290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-65193000.00",
                    "minorityInterest": "-5033000.00",
                    "netIncome": "-60524000.00",
                    "sellingGeneralAdministrative": "9850000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-16702000.00",
                    "reconciledDepreciation": "39751000.00",
                    "ebit": "-46683000.00",
                    "ebitda": "-6932000.00",
                    "depreciationAndAmortization": "39751000.00",
                    "nonOperatingIncomeNetOther": "-20131000.00",
                    "operatingIncome": "-26552000.00",
                    "otherOperatingExpenses": "78916000.00",
                    "interestExpense": "18510000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "364000.00",
                    "totalRevenue": "52364000.00",
                    "totalOperatingExpenses": "9850000.00",
                    "costOfRevenue": "69066000.00",
                    "totalOtherIncomeExpenseNet": "-38641000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-65557000.00",
                    "netIncomeApplicableToCommonShares": "-60524000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-41826000.00",
                    "minorityInterest": "-3133000.00",
                    "netIncome": "-39105000.00",
                    "sellingGeneralAdministrative": "15376000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5390000.00",
                    "reconciledDepreciation": "36421000.00",
                    "ebit": "-20803000.00",
                    "ebitda": "15398000.00",
                    "depreciationAndAmortization": "36201000.00",
                    "nonOperatingIncomeNetOther": "-37000.00",
                    "operatingIncome": "-20766000.00",
                    "otherOperatingExpenses": "84756000.00",
                    "interestExpense": "21023000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "412000.00",
                    "totalRevenue": "63990000.00",
                    "totalOperatingExpenses": "15376000.00",
                    "costOfRevenue": "69380000.00",
                    "totalOtherIncomeExpenseNet": "-21060000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-42238000.00",
                    "netIncomeApplicableToCommonShares": "-39105000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-18254000.00",
                    "minorityInterest": "20000.00",
                    "netIncome": "-19175000.00",
                    "sellingGeneralAdministrative": "9488000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13399000.00",
                    "reconciledDepreciation": "36421000.00",
                    "ebit": "4032000.00",
                    "ebitda": "40453000.00",
                    "depreciationAndAmortization": "36421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4032000.00",
                    "otherOperatingExpenses": "77753000.00",
                    "interestExpense": "22294000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "901000.00",
                    "totalRevenue": "81785000.00",
                    "totalOperatingExpenses": "9367000.00",
                    "costOfRevenue": "68386000.00",
                    "totalOtherIncomeExpenseNet": "-18000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-36497000.00",
                    "minorityInterest": "-1942000.00",
                    "netIncome": "-35034000.00",
                    "sellingGeneralAdministrative": "7871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5516000.00",
                    "reconciledDepreciation": "35222000.00",
                    "ebit": "-13418000.00",
                    "ebitda": "21804000.00",
                    "depreciationAndAmortization": "35222000.00",
                    "nonOperatingIncomeNetOther": "-31000.00",
                    "operatingIncome": "-13387000.00",
                    "otherOperatingExpenses": "72820000.00",
                    "interestExpense": "23079000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "479000.00",
                    "totalRevenue": "59433000.00",
                    "totalOperatingExpenses": "7871000.00",
                    "costOfRevenue": "64949000.00",
                    "totalOtherIncomeExpenseNet": "-23110000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-36976000.00",
                    "netIncomeApplicableToCommonShares": "-35034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-48646000.00",
                    "minorityInterest": "-3571000.00",
                    "netIncome": "-45369000.00",
                    "sellingGeneralAdministrative": "8480000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-18595000.00",
                    "reconciledDepreciation": "34722000.00",
                    "ebit": "-27092000.00",
                    "ebitda": "7630000.00",
                    "depreciationAndAmortization": "34722000.00",
                    "nonOperatingIncomeNetOther": "-17000.00",
                    "operatingIncome": "-27075000.00",
                    "otherOperatingExpenses": "72835000.00",
                    "interestExpense": "21554000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "294000.00",
                    "totalRevenue": "45760000.00",
                    "totalOperatingExpenses": "8480000.00",
                    "costOfRevenue": "64355000.00",
                    "totalOtherIncomeExpenseNet": "-21571000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-48940000.00",
                    "netIncomeApplicableToCommonShares": "-45369000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-51726000.00",
                    "minorityInterest": "-3787000.00",
                    "netIncome": "-48163000.00",
                    "sellingGeneralAdministrative": "8191000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-22283000.00",
                    "reconciledDepreciation": "34378000.00",
                    "ebit": "-30437000.00",
                    "ebitda": "3941000.00",
                    "depreciationAndAmortization": "34378000.00",
                    "nonOperatingIncomeNetOther": "37000.00",
                    "operatingIncome": "-30474000.00",
                    "otherOperatingExpenses": "70960000.00",
                    "interestExpense": "21289000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "224000.00",
                    "totalRevenue": "40486000.00",
                    "totalOperatingExpenses": "8191000.00",
                    "costOfRevenue": "62769000.00",
                    "totalOtherIncomeExpenseNet": "-21252000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-51950000.00",
                    "netIncomeApplicableToCommonShares": "-48163000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-48559000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-45667000.00",
                    "sellingGeneralAdministrative": "9993000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-16469000.00",
                    "reconciledDepreciation": "35109000.00",
                    "ebit": "-27872000.00",
                    "ebitda": "7237000.00",
                    "depreciationAndAmortization": "35109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26197000.00",
                    "otherOperatingExpenses": "75444000.00",
                    "interestExpense": "22398000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "305000.00",
                    "totalRevenue": "49247000.00",
                    "totalOperatingExpenses": "9728000.00",
                    "costOfRevenue": "65716000.00",
                    "totalOtherIncomeExpenseNet": "-22096000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-41734000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-38449000.00",
                    "sellingGeneralAdministrative": "8622000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23466000.00",
                    "reconciledDepreciation": "35038000.00",
                    "ebit": "-20188000.00",
                    "ebitda": "14850000.00",
                    "depreciationAndAmortization": "35038000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20194000.00",
                    "otherOperatingExpenses": "74625000.00",
                    "interestExpense": "21546000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "303000.00",
                    "totalRevenue": "54431000.00",
                    "totalOperatingExpenses": "43660000.00",
                    "costOfRevenue": "30965000.00",
                    "totalOtherIncomeExpenseNet": "-21540000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-30149000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-27741000.00",
                    "sellingGeneralAdministrative": "8362000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32420000.00",
                    "reconciledDepreciation": "34491000.00",
                    "ebit": "-10265000.00",
                    "ebitda": "24226000.00",
                    "depreciationAndAmortization": "34491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10433000.00",
                    "otherOperatingExpenses": "73364000.00",
                    "interestExpense": "19884000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "343000.00",
                    "totalRevenue": "62931000.00",
                    "totalOperatingExpenses": "42853000.00",
                    "costOfRevenue": "30511000.00",
                    "totalOtherIncomeExpenseNet": "-19716000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-36112000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-33071000.00",
                    "sellingGeneralAdministrative": "8696000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30600000.00",
                    "reconciledDepreciation": "34425000.00",
                    "ebit": "-12382000.00",
                    "ebitda": "22043000.00",
                    "depreciationAndAmortization": "34425000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12521000.00",
                    "otherOperatingExpenses": "72365000.00",
                    "interestExpense": "23730000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "271000.00",
                    "totalRevenue": "59844000.00",
                    "totalOperatingExpenses": "43121000.00",
                    "costOfRevenue": "29244000.00",
                    "totalOtherIncomeExpenseNet": "-23591000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1994000.00",
                    "minorityInterest": "1344000.00",
                    "netIncome": "306000.00",
                    "sellingGeneralAdministrative": "8020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66161000.00",
                    "reconciledDepreciation": "34719000.00",
                    "ebit": "24062000.00",
                    "ebitda": "58781000.00",
                    "depreciationAndAmortization": "34719000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23949000.00",
                    "otherOperatingExpenses": "73194000.00",
                    "interestExpense": "22068000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "344000.00",
                    "totalRevenue": "97143000.00",
                    "totalOperatingExpenses": "42212000.00",
                    "costOfRevenue": "30982000.00",
                    "totalOtherIncomeExpenseNet": "-21955000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "306000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1745000.00",
                    "minorityInterest": "-145000.00",
                    "netIncome": "1562000.00",
                    "sellingGeneralAdministrative": "8759000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66477000.00",
                    "reconciledDepreciation": "34378000.00",
                    "ebit": "23538000.00",
                    "ebitda": "57916000.00",
                    "depreciationAndAmortization": "34378000.00",
                    "nonOperatingIncomeNetOther": "198000.00",
                    "operatingIncome": "23340000.00",
                    "otherOperatingExpenses": "70972000.00",
                    "interestExpense": "21793000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "328000.00",
                    "totalRevenue": "94312000.00",
                    "totalOperatingExpenses": "43137000.00",
                    "costOfRevenue": "27835000.00",
                    "totalOtherIncomeExpenseNet": "-21595000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1417000.00",
                    "netIncomeApplicableToCommonShares": "1562000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10183000.00",
                    "minorityInterest": "-262000.00",
                    "netIncome": "10090000.00",
                    "sellingGeneralAdministrative": "8298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73939000.00",
                    "reconciledDepreciation": "34025000.00",
                    "ebit": "31723000.00",
                    "ebitda": "65748000.00",
                    "depreciationAndAmortization": "34025000.00",
                    "nonOperatingIncomeNetOther": "107000.00",
                    "operatingIncome": "31616000.00",
                    "otherOperatingExpenses": "67714000.00",
                    "interestExpense": "21540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "355000.00",
                    "totalRevenue": "99330000.00",
                    "totalOperatingExpenses": "42323000.00",
                    "costOfRevenue": "25391000.00",
                    "totalOtherIncomeExpenseNet": "-21433000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9828000.00",
                    "netIncomeApplicableToCommonShares": "10090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12530000.00",
                    "minorityInterest": "-1255000.00",
                    "netIncome": "13426000.00",
                    "sellingGeneralAdministrative": "8851000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75666000.00",
                    "reconciledDepreciation": "33081000.00",
                    "ebit": "33851000.00",
                    "ebitda": "66932000.00",
                    "depreciationAndAmortization": "33081000.00",
                    "nonOperatingIncomeNetOther": "117000.00",
                    "operatingIncome": "33734000.00",
                    "otherOperatingExpenses": "67695000.00",
                    "interestExpense": "21321000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "359000.00",
                    "totalRevenue": "101429000.00",
                    "totalOperatingExpenses": "41932000.00",
                    "costOfRevenue": "25763000.00",
                    "totalOtherIncomeExpenseNet": "-21204000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12171000.00",
                    "netIncomeApplicableToCommonShares": "13426000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38200000.00",
                    "minorityInterest": "2738000.00",
                    "netIncome": "34808000.00",
                    "sellingGeneralAdministrative": "8805000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102880000.00",
                    "reconciledDepreciation": "34572000.00",
                    "ebit": "60237000.00",
                    "ebitda": "94809000.00",
                    "depreciationAndAmortization": "34572000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60088000.00",
                    "otherOperatingExpenses": "70561000.00",
                    "interestExpense": "22037000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "654000.00",
                    "totalRevenue": "130649000.00",
                    "totalOperatingExpenses": "42792000.00",
                    "costOfRevenue": "27769000.00",
                    "totalOtherIncomeExpenseNet": "-21888000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "34808000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38572000.00",
                    "minorityInterest": "1878000.00",
                    "netIncome": "36227000.00",
                    "sellingGeneralAdministrative": "7316000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95148000.00",
                    "reconciledDepreciation": "29997000.00",
                    "ebit": "57945000.00",
                    "ebitda": "87942000.00",
                    "depreciationAndAmortization": "29997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57834000.00",
                    "otherOperatingExpenses": "60186000.00",
                    "interestExpense": "19372000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "467000.00",
                    "totalRevenue": "118020000.00",
                    "totalOperatingExpenses": "37314000.00",
                    "costOfRevenue": "22872000.00",
                    "totalOtherIncomeExpenseNet": "-19262000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "36228000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39377000.00",
                    "minorityInterest": "1899000.00",
                    "netIncome": "36759000.00",
                    "sellingGeneralAdministrative": "7164000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88159000.00",
                    "reconciledDepreciation": "24741000.00",
                    "ebit": "56706000.00",
                    "ebitda": "81447000.00",
                    "depreciationAndAmortization": "24741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54942000.00",
                    "otherOperatingExpenses": "50395000.00",
                    "interestExpense": "15810000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "719000.00",
                    "totalRevenue": "105337000.00",
                    "totalOperatingExpenses": "33217000.00",
                    "costOfRevenue": "17178000.00",
                    "totalOtherIncomeExpenseNet": "-15565000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "36757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33450000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33450000.00",
                    "sellingGeneralAdministrative": "5797000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79057000.00",
                    "reconciledDepreciation": "26353000.00",
                    "ebit": "47012000.00",
                    "ebitda": "73365000.00",
                    "depreciationAndAmortization": "26353000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48426000.00",
                    "otherOperatingExpenses": "46255000.00",
                    "interestExpense": "15430000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14976000.00",
                    "totalRevenue": "94681000.00",
                    "totalOperatingExpenses": "30631000.00",
                    "costOfRevenue": "15624000.00",
                    "totalOtherIncomeExpenseNet": "-15325000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "148624000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35493000.00",
                    "sellingGeneralAdministrative": "4159000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79996000.00",
                    "reconciledDepreciation": "19849000.00",
                    "ebit": "55988000.00",
                    "ebitda": "75837000.00",
                    "depreciationAndAmortization": "19849000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51866000.00",
                    "otherOperatingExpenses": "44364000.00",
                    "interestExpense": "16430000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "113129000.00",
                    "totalRevenue": "96230000.00",
                    "totalOperatingExpenses": "28130000.00",
                    "costOfRevenue": "16234000.00",
                    "totalOtherIncomeExpenseNet": "96758000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "35493000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34271000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34271000.00",
                    "sellingGeneralAdministrative": "4660000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77181000.00",
                    "reconciledDepreciation": "23599000.00",
                    "ebit": "49011000.00",
                    "ebitda": "72610000.00",
                    "depreciationAndAmortization": "23599000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50224000.00",
                    "otherOperatingExpenses": "42725000.00",
                    "interestExpense": "16042000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15953000.00",
                    "totalRevenue": "92949000.00",
                    "totalOperatingExpenses": "26957000.00",
                    "costOfRevenue": "15768000.00",
                    "totalOtherIncomeExpenseNet": "-15953000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "34272000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37617000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37617000.00",
                    "sellingGeneralAdministrative": "4964000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79149000.00",
                    "reconciledDepreciation": "22291000.00",
                    "ebit": "51635000.00",
                    "ebitda": "73926000.00",
                    "depreciationAndAmortization": "22291000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53252000.00",
                    "otherOperatingExpenses": "40449000.00",
                    "interestExpense": "15376000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15635000.00",
                    "totalRevenue": "93701000.00",
                    "totalOperatingExpenses": "25897000.00",
                    "costOfRevenue": "14552000.00",
                    "totalOtherIncomeExpenseNet": "-15635000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "37618000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41241000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41241000.00",
                    "sellingGeneralAdministrative": "4772000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80869000.00",
                    "reconciledDepreciation": "22411000.00",
                    "ebit": "53686000.00",
                    "ebitda": "76097000.00",
                    "depreciationAndAmortization": "22411000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55148000.00",
                    "otherOperatingExpenses": "41502000.00",
                    "interestExpense": "13948000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13907000.00",
                    "totalRevenue": "96650000.00",
                    "totalOperatingExpenses": "25721000.00",
                    "costOfRevenue": "15781000.00",
                    "totalOtherIncomeExpenseNet": "-13907000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "41241000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "86580000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-111304000.00",
                    "sellingGeneralAdministrative": "6839000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52542000.00",
                    "reconciledDepreciation": "31260000.00",
                    "ebit": "35199000.00",
                    "ebitda": "66459000.00",
                    "depreciationAndAmortization": "31260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7661000.00",
                    "otherOperatingExpenses": "66373000.00",
                    "interestExpense": "17156000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "197885000.00",
                    "totalRevenue": "101572000.00",
                    "totalOperatingExpenses": "17343000.00",
                    "costOfRevenue": "49030000.00",
                    "totalOtherIncomeExpenseNet": "-7661000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23582000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62999000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "62999000.00",
                    "sellingGeneralAdministrative": "4133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105809000.00",
                    "reconciledDepreciation": "15596000.00",
                    "ebit": "73859000.00",
                    "ebitda": "89455000.00",
                    "depreciationAndAmortization": "15596000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70615000.00",
                    "otherOperatingExpenses": "36942000.00",
                    "interestExpense": "12031000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10860000.00",
                    "totalRevenue": "107557000.00",
                    "totalOperatingExpenses": "35194000.00",
                    "costOfRevenue": "1748000.00",
                    "totalOtherIncomeExpenseNet": "-7616000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "62998000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "60899000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "60899000.00",
                    "sellingGeneralAdministrative": "4431000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92661000.00",
                    "reconciledDepreciation": "8675000.00",
                    "ebit": "78890000.00",
                    "ebitda": "87565000.00",
                    "depreciationAndAmortization": "8675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70817000.00",
                    "otherOperatingExpenses": "33755000.00",
                    "interestExpense": "11615000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17991000.00",
                    "totalRevenue": "104572000.00",
                    "totalOperatingExpenses": "21844000.00",
                    "costOfRevenue": "11911000.00",
                    "totalOtherIncomeExpenseNet": "-9918000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "60899000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "73987000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "73987000.00",
                    "sellingGeneralAdministrative": "4411000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80006000.00",
                    "reconciledDepreciation": "15864000.00",
                    "ebit": "85286000.00",
                    "ebitda": "101150000.00",
                    "depreciationAndAmortization": "15864000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85286000.00",
                    "otherOperatingExpenses": "16943000.00",
                    "interestExpense": "11787000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "739000.00",
                    "totalRevenue": "91669000.00",
                    "totalOperatingExpenses": "5280000.00",
                    "costOfRevenue": "11663000.00",
                    "totalOtherIncomeExpenseNet": "-11299000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "73987000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "106809000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "56931000.00",
                    "sellingGeneralAdministrative": "12610000.00",
                    "sellingAndMarketingExpenses": "10799000.00",
                    "grossProfit": "56788000.00",
                    "reconciledDepreciation": "11600000.00",
                    "ebit": "65195000.00",
                    "ebitda": "76795000.00",
                    "depreciationAndAmortization": "11600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65195000.00",
                    "otherOperatingExpenses": "495000.00",
                    "interestExpense": "26503000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "49878000.00",
                    "totalRevenue": "65690000.00",
                    "totalOperatingExpenses": "-8407000.00",
                    "costOfRevenue": "8902000.00",
                    "totalOtherIncomeExpenseNet": "41614000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "56931000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16320000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16320000.00",
                    "sellingGeneralAdministrative": "3395000.00",
                    "sellingAndMarketingExpenses": "414000.00",
                    "grossProfit": "37075000.00",
                    "reconciledDepreciation": "8159000.00",
                    "ebit": "25107000.00",
                    "ebitda": "33266000.00",
                    "depreciationAndAmortization": "8159000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25107000.00",
                    "otherOperatingExpenses": "20523000.00",
                    "interestExpense": "10085000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8787000.00",
                    "totalRevenue": "45630000.00",
                    "totalOperatingExpenses": "11968000.00",
                    "costOfRevenue": "8555000.00",
                    "totalOtherIncomeExpenseNet": "-8787000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16320000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13721000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13721000.00",
                    "sellingGeneralAdministrative": "3052000.00",
                    "sellingAndMarketingExpenses": "393000.00",
                    "grossProfit": "29385000.00",
                    "reconciledDepreciation": "7433000.00",
                    "ebit": "18507000.00",
                    "ebitda": "25940000.00",
                    "depreciationAndAmortization": "7433000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18507000.00",
                    "otherOperatingExpenses": "18340000.00",
                    "interestExpense": "4080000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4786000.00",
                    "totalRevenue": "36847000.00",
                    "totalOperatingExpenses": "10878000.00",
                    "costOfRevenue": "7462000.00",
                    "totalOtherIncomeExpenseNet": "-4786000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13721000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19837000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19837000.00",
                    "sellingGeneralAdministrative": "3195000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29418000.00",
                    "reconciledDepreciation": "7186000.00",
                    "ebit": "22261000.00",
                    "ebitda": "29447000.00",
                    "depreciationAndAmortization": "7186000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22261000.00",
                    "otherOperatingExpenses": "14959000.00",
                    "interestExpense": "3490000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2424000.00",
                    "totalRevenue": "37220000.00",
                    "totalOperatingExpenses": "7157000.00",
                    "costOfRevenue": "7802000.00",
                    "totalOtherIncomeExpenseNet": "-2424000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19837000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "63522000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16518000.00",
                    "sellingGeneralAdministrative": "1027000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28345000.00",
                    "reconciledDepreciation": "7340000.00",
                    "ebit": "18539000.00",
                    "ebitda": "25879000.00",
                    "depreciationAndAmortization": "7340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18539000.00",
                    "otherOperatingExpenses": "17177000.00",
                    "interestExpense": "10035000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "47004000.00",
                    "totalRevenue": "35716000.00",
                    "totalOperatingExpenses": "9806000.00",
                    "costOfRevenue": "7371000.00",
                    "totalOtherIncomeExpenseNet": "44984000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16518000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12904000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12904000.00",
                    "sellingGeneralAdministrative": "2408000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25829000.00",
                    "reconciledDepreciation": "6681000.00",
                    "ebit": "16740000.00",
                    "ebitda": "23421000.00",
                    "depreciationAndAmortization": "6681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16740000.00",
                    "otherOperatingExpenses": "15902000.00",
                    "interestExpense": "2468000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3836000.00",
                    "totalRevenue": "32642000.00",
                    "totalOperatingExpenses": "9089000.00",
                    "costOfRevenue": "6813000.00",
                    "totalOtherIncomeExpenseNet": "-3836000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12904000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17522000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17522000.00",
                    "sellingGeneralAdministrative": "2651000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26537000.00",
                    "reconciledDepreciation": "6540000.00",
                    "ebit": "17346000.00",
                    "ebitda": "23886000.00",
                    "depreciationAndAmortization": "6540000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17346000.00",
                    "otherOperatingExpenses": "14957000.00",
                    "interestExpense": "2229000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-176000.00",
                    "totalRevenue": "32303000.00",
                    "totalOperatingExpenses": "9191000.00",
                    "costOfRevenue": "5766000.00",
                    "totalOtherIncomeExpenseNet": "176000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16578000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16578000.00",
                    "sellingGeneralAdministrative": "2796000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26909000.00",
                    "reconciledDepreciation": "6417000.00",
                    "ebit": "17696000.00",
                    "ebitda": "24113000.00",
                    "depreciationAndAmortization": "6417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17696000.00",
                    "otherOperatingExpenses": "14876000.00",
                    "interestExpense": "2163000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1118000.00",
                    "totalRevenue": "32572000.00",
                    "totalOperatingExpenses": "9213000.00",
                    "costOfRevenue": "5663000.00",
                    "totalOtherIncomeExpenseNet": "-1118000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16578000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54482000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15140000.00",
                    "sellingGeneralAdministrative": "2866000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26257000.00",
                    "reconciledDepreciation": "6555000.00",
                    "ebit": "16836000.00",
                    "ebitda": "23391000.00",
                    "depreciationAndAmortization": "6555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16836000.00",
                    "otherOperatingExpenses": "16549000.00",
                    "interestExpense": "15348000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39341000.00",
                    "totalRevenue": "33385000.00",
                    "totalOperatingExpenses": "9421000.00",
                    "costOfRevenue": "7128000.00",
                    "totalOtherIncomeExpenseNet": "37646000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12340000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12340000.00",
                    "sellingGeneralAdministrative": "1548000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26220000.00",
                    "reconciledDepreciation": "6116000.00",
                    "ebit": "18556000.00",
                    "ebitda": "24672000.00",
                    "depreciationAndAmortization": "6116000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18556000.00",
                    "otherOperatingExpenses": "12616000.00",
                    "interestExpense": "2442000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6216000.00",
                    "totalRevenue": "31172000.00",
                    "totalOperatingExpenses": "7664000.00",
                    "costOfRevenue": "4952000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12340000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15618000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15617000.00",
                    "sellingGeneralAdministrative": "1411000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26513000.00",
                    "reconciledDepreciation": "13632000.00",
                    "ebit": "19432000.00",
                    "ebitda": "33064000.00",
                    "depreciationAndAmortization": "13632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19432000.00",
                    "otherOperatingExpenses": "11518000.00",
                    "interestExpense": "3998000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3815000.00",
                    "totalRevenue": "30950000.00",
                    "totalOperatingExpenses": "7081000.00",
                    "costOfRevenue": "4437000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15618000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11384000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11384000.00",
                    "sellingGeneralAdministrative": "591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18493000.00",
                    "reconciledDepreciation": "-3981000.00",
                    "ebit": "18977000.00",
                    "ebitda": "14996000.00",
                    "depreciationAndAmortization": "-3981000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11015000.00",
                    "otherOperatingExpenses": "10384000.00",
                    "interestExpense": "2620000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7593000.00",
                    "totalRevenue": "21399000.00",
                    "totalOperatingExpenses": "7478000.00",
                    "costOfRevenue": "2906000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11384000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4515000.00",
                    "minorityInterest": "149000.00",
                    "netIncome": "-4366000.00",
                    "sellingGeneralAdministrative": "30755000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46004000.00",
                    "reconciledDepreciation": "77337000.00",
                    "ebit": "7745000.00",
                    "ebitda": "85082000.00",
                    "depreciationAndAmortization": "77337000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9133000.00",
                    "otherOperatingExpenses": "332921000.00",
                    "interestExpense": "12260000.00",
                    "taxProvision": null,
                    "interestIncome": "10776000.00",
                    "netInterestIncome": "-10776000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "342054000.00",
                    "totalOperatingExpenses": "36871000.00",
                    "costOfRevenue": "296050000.00",
                    "totalOtherIncomeExpenseNet": "-13648000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4515000.00",
                    "netIncomeApplicableToCommonShares": "-4366000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76496000.00",
                    "minorityInterest": "-95000.00",
                    "netIncome": "76401000.00",
                    "sellingGeneralAdministrative": "29136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116683000.00",
                    "reconciledDepreciation": "70104000.00",
                    "ebit": "89793000.00",
                    "ebitda": "159897000.00",
                    "depreciationAndAmortization": "70104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87049000.00",
                    "otherOperatingExpenses": "335967000.00",
                    "interestExpense": "13297000.00",
                    "taxProvision": null,
                    "interestIncome": "2978000.00",
                    "netInterestIncome": "-10319000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "423016000.00",
                    "totalOperatingExpenses": "29634000.00",
                    "costOfRevenue": "306333000.00",
                    "totalOtherIncomeExpenseNet": "-10553000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76496000.00",
                    "netIncomeApplicableToCommonShares": "76401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12356000.00",
                    "minorityInterest": "-494000.00",
                    "netIncome": "-12870000.00",
                    "sellingGeneralAdministrative": "28268000.00",
                    "sellingAndMarketingExpenses": "5244000.00",
                    "grossProfit": "68161000.00",
                    "reconciledDepreciation": "67231000.00",
                    "ebit": "-3576000.00",
                    "ebitda": "64339000.00",
                    "depreciationAndAmortization": "67915000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5847000.00",
                    "otherOperatingExpenses": "389672000.00",
                    "interestExpense": "8780000.00",
                    "taxProvision": null,
                    "interestIncome": "2542000.00",
                    "netInterestIncome": "-5787000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "514000.00",
                    "totalRevenue": "383825000.00",
                    "totalOperatingExpenses": "74008000.00",
                    "costOfRevenue": "315664000.00",
                    "totalOtherIncomeExpenseNet": "-6509000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11363000.00",
                    "netIncomeApplicableToCommonShares": "-12870000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "159364000.00",
                    "minorityInterest": "788000.00",
                    "netIncome": "158576000.00",
                    "sellingGeneralAdministrative": "25708000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "196256000.00",
                    "reconciledDepreciation": "61607000.00",
                    "ebit": "168458000.00",
                    "ebitda": "230065000.00",
                    "depreciationAndAmortization": "61607000.00",
                    "nonOperatingIncomeNetOther": "1220000.00",
                    "operatingIncome": "167238000.00",
                    "otherOperatingExpenses": "369696000.00",
                    "interestExpense": "9094000.00",
                    "taxProvision": null,
                    "interestIncome": "1042000.00",
                    "netInterestIncome": "-8052000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8662000.00",
                    "totalRevenue": "536934000.00",
                    "totalOperatingExpenses": "29018000.00",
                    "costOfRevenue": "340678000.00",
                    "totalOtherIncomeExpenseNet": "-7874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "159364000.00",
                    "netIncomeApplicableToCommonShares": "158576000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "182045000.00",
                    "minorityInterest": "38000.00",
                    "netIncome": "182007000.00",
                    "sellingGeneralAdministrative": "24454000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "226257000.00",
                    "reconciledDepreciation": "57618000.00",
                    "ebit": "197402000.00",
                    "ebitda": "255020000.00",
                    "depreciationAndAmortization": "57618000.00",
                    "nonOperatingIncomeNetOther": "-3713000.00",
                    "operatingIncome": "201115000.00",
                    "otherOperatingExpenses": "346014000.00",
                    "interestExpense": "15357000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "154000.00",
                    "netInterestIncome": "-15203000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-4924000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15936000.00",
                    "totalRevenue": "547129000.00",
                    "totalOperatingExpenses": "25142000.00",
                    "costOfRevenue": "320872000.00",
                    "totalOtherIncomeExpenseNet": "-19070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "182045000.00",
                    "netIncomeApplicableToCommonShares": "182007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-225573000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-225573000.00",
                    "sellingGeneralAdministrative": "21266000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35680000.00",
                    "reconciledDepreciation": "66527000.00",
                    "ebit": "-203160000.00",
                    "ebitda": "-136633000.00",
                    "depreciationAndAmortization": "66527000.00",
                    "nonOperatingIncomeNetOther": "177000.00",
                    "operatingIncome": "-203337000.00",
                    "otherOperatingExpenses": "558897000.00",
                    "interestExpense": "22413000.00",
                    "taxProvision": null,
                    "interestIncome": "1028000.00",
                    "netInterestIncome": "-21385000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1855000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "21562000.00",
                    "totalRevenue": "355560000.00",
                    "totalOperatingExpenses": "239017000.00",
                    "costOfRevenue": "319880000.00",
                    "totalOtherIncomeExpenseNet": "-22236000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-225573000.00",
                    "netIncomeApplicableToCommonShares": "-225573000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55985000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-55985000.00",
                    "sellingGeneralAdministrative": "24516000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31241000.00",
                    "reconciledDepreciation": "72824000.00",
                    "ebit": "-24030000.00",
                    "ebitda": "50040000.00",
                    "depreciationAndAmortization": "74070000.00",
                    "nonOperatingIncomeNetOther": "4373000.00",
                    "operatingIncome": "-28403000.00",
                    "otherOperatingExpenses": "417899000.00",
                    "interestExpense": "31955000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "27860000.00",
                    "netInterestIncome": "-27860000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "27561000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32456000.00",
                    "totalRevenue": "389496000.00",
                    "totalOperatingExpenses": "59644000.00",
                    "costOfRevenue": "358255000.00",
                    "totalOtherIncomeExpenseNet": "-27582000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-55985000.00",
                    "netIncomeApplicableToCommonShares": "-55985000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32940000.00",
                    "minorityInterest": null,
                    "netIncome": "-32940000.00",
                    "sellingGeneralAdministrative": "23141000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84730000.00",
                    "reconciledDepreciation": "68976000.00",
                    "ebit": "151000.00",
                    "ebitda": "69127000.00",
                    "depreciationAndAmortization": "68976000.00",
                    "nonOperatingIncomeNetOther": "-365000.00",
                    "operatingIncome": "516000.00",
                    "otherOperatingExpenses": "313933000.00",
                    "interestExpense": "33091000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "29290000.00",
                    "netInterestIncome": "-29290000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "53073000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-365000.00",
                    "totalRevenue": "367522000.00",
                    "totalOperatingExpenses": "31141000.00",
                    "costOfRevenue": "282792000.00",
                    "totalOtherIncomeExpenseNet": "-33456000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32940000.00",
                    "netIncomeApplicableToCommonShares": "-32940000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58725000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-58725000.00",
                    "sellingGeneralAdministrative": "22190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14515000.00",
                    "reconciledDepreciation": "71776000.00",
                    "ebit": "-28228000.00",
                    "ebitda": "43548000.00",
                    "depreciationAndAmortization": "71776000.00",
                    "nonOperatingIncomeNetOther": "1387000.00",
                    "operatingIncome": "-29615000.00",
                    "otherOperatingExpenses": "225032000.00",
                    "interestExpense": "30497000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "28946000.00",
                    "netInterestIncome": "-28946000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "21993000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "30333000.00",
                    "totalRevenue": "209698000.00",
                    "totalOperatingExpenses": "29849000.00",
                    "costOfRevenue": "195183000.00",
                    "totalOtherIncomeExpenseNet": "-29110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58725000.00",
                    "netIncomeApplicableToCommonShares": "-58725000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-216448000.00",
                    "minorityInterest": null,
                    "netIncome": "-217157000.00",
                    "sellingGeneralAdministrative": "23894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-67607000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-188595000.00",
                    "ebitda": "-112265000.00",
                    "depreciationAndAmortization": "76330000.00",
                    "nonOperatingIncomeNetOther": "-2119000.00",
                    "operatingIncome": "-185876000.00",
                    "otherOperatingExpenses": "235059000.00",
                    "interestExpense": "28453000.00",
                    "taxProvision": "709000.00",
                    "interestIncome": "28249000.00",
                    "netInterestIncome": "-28249000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "69278000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "709000.00",
                    "totalRevenue": "135586000.00",
                    "totalOperatingExpenses": "31866000.00",
                    "costOfRevenue": "203193000.00",
                    "totalOtherIncomeExpenseNet": "-30572000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-217757000.00",
                    "netIncomeApplicableToCommonShares": "-217757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-252547000.00",
                    "minorityInterest": "-59471000.00",
                    "netIncome": "-194897000.00",
                    "sellingGeneralAdministrative": "83902000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-67862000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-232515000.00",
                    "ebitda": "-152959000.00",
                    "depreciationAndAmortization": "79556000.00",
                    "nonOperatingIncomeNetOther": "-39648000.00",
                    "operatingIncome": "-192867000.00",
                    "otherOperatingExpenses": "305723000.00",
                    "interestExpense": "20032000.00",
                    "taxProvision": "1821000.00",
                    "interestIncome": "19922000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "39893000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1821000.00",
                    "totalRevenue": "153959000.00",
                    "totalOperatingExpenses": "83902000.00",
                    "costOfRevenue": "221821000.00",
                    "totalOtherIncomeExpenseNet": "-59680000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-254368000.00",
                    "netIncomeApplicableToCommonShares": "-194897000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-155123000.00",
                    "minorityInterest": "248573000.00",
                    "netIncome": "-147741000.00",
                    "sellingGeneralAdministrative": "34031000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "219418000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-97437000.00",
                    "ebitda": "15229000.00",
                    "depreciationAndAmortization": "112666000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-121000.00",
                    "otherOperatingExpenses": "111671000.00",
                    "interestExpense": "48590000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "166067000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1898000.00",
                    "totalRevenue": "227464000.00",
                    "totalOperatingExpenses": "103625000.00",
                    "costOfRevenue": "8046000.00",
                    "totalOtherIncomeExpenseNet": "-965891000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1226608000.00",
                    "netIncomeApplicableToCommonShares": "610997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-155123000.00",
                    "minorityInterest": "-9280000.00",
                    "netIncome": "-147741000.00",
                    "sellingGeneralAdministrative": "34031000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-32996000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-72727000.00",
                    "ebitda": "68016000.00",
                    "depreciationAndAmortization": "140743000.00",
                    "nonOperatingIncomeNetOther": "-1000.00",
                    "operatingIncome": "-66906000.00",
                    "otherOperatingExpenses": "294370000.00",
                    "interestExpense": "88216000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1898000.00",
                    "totalRevenue": "227464000.00",
                    "totalOperatingExpenses": "33910000.00",
                    "costOfRevenue": "260460000.00",
                    "totalOtherIncomeExpenseNet": "-88217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-157021000.00",
                    "netIncomeApplicableToCommonShares": "-147741000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-156554000.00",
                    "minorityInterest": null,
                    "netIncome": "-144928000.00",
                    "sellingGeneralAdministrative": "35673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-33937000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-74674000.00",
                    "ebitda": "64389000.00",
                    "depreciationAndAmortization": "139063000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-69345000.00",
                    "otherOperatingExpenses": "295798000.00",
                    "interestExpense": "87558000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1222000.00",
                    "totalRevenue": "226453000.00",
                    "totalOperatingExpenses": "35408000.00",
                    "costOfRevenue": "260390000.00",
                    "totalOtherIncomeExpenseNet": "-86944000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26453000.00",
                    "minorityInterest": null,
                    "netIncome": "25386000.00",
                    "sellingGeneralAdministrative": "33928000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "282243000.00",
                    "reconciledDepreciation": null,
                    "ebit": "84321000.00",
                    "ebitda": "220524000.00",
                    "depreciationAndAmortization": "136203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112639000.00",
                    "otherOperatingExpenses": "279575000.00",
                    "interestExpense": "86722000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1385000.00",
                    "totalRevenue": "392214000.00",
                    "totalOperatingExpenses": "169604000.00",
                    "costOfRevenue": "109971000.00",
                    "totalOtherIncomeExpenseNet": "-86186000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "25386000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "149249000.00",
                    "minorityInterest": "6166000.00",
                    "netIncome": "141243000.00",
                    "sellingGeneralAdministrative": "29081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "365244000.00",
                    "reconciledDepreciation": null,
                    "ebit": "191695000.00",
                    "ebitda": "307358000.00",
                    "depreciationAndAmortization": "115663000.00",
                    "nonOperatingIncomeNetOther": "608000.00",
                    "operatingIncome": "221291000.00",
                    "otherOperatingExpenses": "227396000.00",
                    "interestExpense": "72650000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1840000.00",
                    "totalRevenue": "448687000.00",
                    "totalOperatingExpenses": "143953000.00",
                    "costOfRevenue": "83443000.00",
                    "totalOtherIncomeExpenseNet": "-72042000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147409000.00",
                    "netIncomeApplicableToCommonShares": "141243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148624000.00",
                    "minorityInterest": null,
                    "netIncome": "148624000.00",
                    "sellingGeneralAdministrative": "18554000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "317196000.00",
                    "reconciledDepreciation": null,
                    "ebit": "181835000.00",
                    "ebitda": "269985000.00",
                    "depreciationAndAmortization": "88150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "210492000.00",
                    "otherOperatingExpenses": "169039000.00",
                    "interestExpense": "61796000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61868000.00",
                    "totalRevenue": "379531000.00",
                    "totalOperatingExpenses": "106704000.00",
                    "costOfRevenue": "62335000.00",
                    "totalOtherIncomeExpenseNet": "-61868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "148624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86580000.00",
                    "minorityInterest": null,
                    "netIncome": "86580000.00",
                    "sellingGeneralAdministrative": "19814000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "353124000.00",
                    "reconciledDepreciation": null,
                    "ebit": "139169000.00",
                    "ebitda": "210564000.00",
                    "depreciationAndAmortization": "71395000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "234377000.00",
                    "otherOperatingExpenses": "143455000.00",
                    "interestExpense": "52589000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "175335000.00",
                    "totalRevenue": "405370000.00",
                    "totalOperatingExpenses": "91209000.00",
                    "costOfRevenue": "52246000.00",
                    "totalOtherIncomeExpenseNet": "-147797000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "86580000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106809000.00",
                    "minorityInterest": null,
                    "netIncome": "106809000.00",
                    "sellingGeneralAdministrative": "12610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152665000.00",
                    "reconciledDepreciation": null,
                    "ebit": "133312000.00",
                    "ebitda": "167690000.00",
                    "depreciationAndAmortization": "34378000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131070000.00",
                    "otherOperatingExpenses": "54317000.00",
                    "interestExpense": "26503000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24261000.00",
                    "totalRevenue": "185387000.00",
                    "totalOperatingExpenses": "21595000.00",
                    "costOfRevenue": "32722000.00",
                    "totalOtherIncomeExpenseNet": "-24261000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "106809000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63522000.00",
                    "minorityInterest": null,
                    "netIncome": "63522000.00",
                    "sellingGeneralAdministrative": "8882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107619000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70320000.00",
                    "ebitda": "97298000.00",
                    "depreciationAndAmortization": "26978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70320000.00",
                    "otherOperatingExpenses": "62912000.00",
                    "interestExpense": "10035000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6798000.00",
                    "totalRevenue": "133232000.00",
                    "totalOperatingExpenses": "37299000.00",
                    "costOfRevenue": "25613000.00",
                    "totalOtherIncomeExpenseNet": "-6798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "63522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54482000.00",
                    "minorityInterest": null,
                    "netIncome": "54482000.00",
                    "sellingGeneralAdministrative": "6416000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97484000.00",
                    "reconciledDepreciation": null,
                    "ebit": "68746000.00",
                    "ebitda": "91068000.00",
                    "depreciationAndAmortization": "22322000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68746000.00",
                    "otherOperatingExpenses": "48160000.00",
                    "interestExpense": "15348000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "116906000.00",
                    "totalOperatingExpenses": "28738000.00",
                    "costOfRevenue": "19422000.00",
                    "totalOtherIncomeExpenseNet": "-14264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "54482000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "907000.00",
                    "sellingGeneralAdministrative": "140000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1702000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1141000.00",
                    "ebitda": "1562000.00",
                    "depreciationAndAmortization": "421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1141000.00",
                    "otherOperatingExpenses": "746000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "234000.00",
                    "totalRevenue": "1887000.00",
                    "totalOperatingExpenses": "561000.00",
                    "costOfRevenue": "185000.00",
                    "totalOtherIncomeExpenseNet": "-234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
