GLUE.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Dr. Markus Warmuth M.D.	President, CEO & Director	1971
Mr. Philip Nickson J.D., Ph.D.	Chief Business & Legal Officer	1979
Mr. Filip Janku M.D., Ph.D.	Chief Medical Officer	1974
Mr. Matthew Bowen	Corporate Controller & Principal Accounting Officer	1989
Ms. Jennifer Champoux	Chief Operating Officer	1972
Mr. Magnus Walter DPHIL	Chief Technology Officer	NA
Dr. John C. Castle Ph.D.	Chief Data & Information Officer	1971
Dr. Sharon Townson Ph.D.	Chief Scientific Officer	1975
Mr. Andrew Funderburk	Chief Investor Relations and Strategy Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 09, 2026	Philip Nickson	N/A	Sale	5.85K	$17.69	$103.40K	SEC
Mar 04, 2026	Edmund Dunn	N/A	Sale	139.00	$17.96	$2.50K	SEC
Mar 02, 2026	Edmund Dunn	N/A	Sale	536.00	$17.50	$9.38K	SEC
Mar 02, 2026	Markus Warmuth	N/A	Sale	5.47K	$17.92	$97.95K	SEC
Feb 27, 2026	Edmund Dunn	N/A	Sale	25.16K	$18.10	$455.47K	SEC
Jan 07, 2026	Markus Warmuth	N/A	Sale	5.47K	$23.49	$128.40K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
T. Rowe Price Associates, Inc.	8.86M	Jun 30, 2026	11.28%	$0.02	31.86%
NEA Management Company, LLC	7.69M	Jun 30, 2026	9.79%	$11.72	0.00%
BlackRock Inc	6.84M	Jun 30, 2026	8.71%	$0.00	21.38%
TCG Crossover Management, LLC	4.62M	Jun 30, 2026	5.88%	$2.69	0.00%
Vestal Point Capital LP	4.60M	Jun 30, 2026	5.86%	$2.60	27.65%
Bvf Inc	4.46M	Jun 30, 2026	5.68%	$2.76	0.00%
Baker Bros Advisors LP	4.35M	Jun 30, 2026	5.53%	$0.53	0.00%
State Street Corp	3.73M	Jun 30, 2026	4.75%	$0.00	11.25%
Suvretta Capital Management, LLC	3.55M	Jun 30, 2026	4.52%	$1.57	-16.02%
Vanguard Capital Management, LLC	3.41M	Jun 30, 2026	4.35%	$0.00	10.09%
Versant Venture Management LLC	3.18M	Jun 30, 2026	4.05%	$47.34	0.00%
BRAIDWELL LP	2.45M	Jun 30, 2026	3.12%	$2.19	-23.55%
Geode Capital Management, LLC	1.86M	Jun 30, 2026	2.37%	$0.00	20.98%
American Century Companies Inc	1.62M	Jun 30, 2026	2.07%	$0.02	-42.24%
Marshall Wace Asset Management Ltd	1.59M	Jun 30, 2026	2.03%	$0.03	11.20%
Aisling Capital Management LP	1.56M	Jun 30, 2026	1.98%	$7.98	0.00%
Nantahala Capital Management, LLC	1.30M	Jun 30, 2026	1.66%	$0.52	100.00%
Bellevue Group AG	1.19M	Jun 30, 2026	1.52%	$0.61	-4.80%
Dimensional Fund Advisors, Inc.	1.18M	Jun 30, 2026	1.50%	$0.01	13.07%
MPM Oncology Impact Management LP	1.16M	Jun 30, 2026	1.48%	$1.71	-1.35%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	2.56M	3.26%	▲ 0.00%	Sep 30, 2026
2	State Street® SPDR® S&P® Biotech ETF	2.12M	2.70%	▼ 1.88%	Sep 30, 2026
3	T. Rowe Price New Horizons	1.98M	2.52%	▼ 11.03%	Sep 30, 2026
4	iShares Russell 2000 ETF	1.92M	2.44%	▼ 1.14%	Sep 30, 2026
5	HBM Healthcare Investments AG Ord	1.82M	2.32%	▲ 0.00%	Jun 30, 2026
6	T. Rowe Price Integrated US Sm Gr Eq	1.48M	1.88%	▲ 0.00%	Sep 30, 2026
7	Fidelity Small Cap Index	809.64K	1.03%	▲ 0.90%	Jul 31, 2026
8	T. Rowe Price Health Sciences	748.51K	0.95%	▲ 0.00%	Sep 30, 2026
9	iShares Russell 2000 Growth ETF	694.65K	0.88%	▼ 0.13%	Sep 30, 2026
10	MEDICAL BioHealth EUR Acc	611.63K	0.78%	▲ 0.02%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $927.36M
EBITDA: $-173.73M
Book Value: $5.72
Earnings/Share: $-1.75
Profit Margin: 0.00%
Operating Margin: -547.84%
ROA (TTM): -21.63%
ROE (TTM): -42.66%
Revenue (TTM): $28.73M
Revenue/Share (TTM): $0.31
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -61.30%
Valuation Metrics

Enterprise Value: $345.52M
Trailing P/E: 0.00
Forward P/E: 10.02
Shares Statistics

Shares Outstanding: 85.31M
Shares Float: 54.48M
% Insiders: 0.561%
% Institutions: 116.49%
Shares Short: 20.66M
Shares Short (Prior Month): 19.69M
Short Ratio: 14.00
Short % Float: 24.60%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$123.67M
Cost of Goods Sold
adjust
$-8.36M
Gross Profit
subtotal
$115.32M
SG&A
adjust
$-36.38M
R&D
adjust
$-141.50M
Operating Income
subtotal
$-54.21M
Other / Non-Operating Items
adjust
$15.58M
Net Income
subtotal
$-38.63M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GLUE",
        "Type": "Common Stock",
        "Name": "Monte Rosa Therapeutics Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00X2VGZQ3",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "GLUE.US",
        "CUSIP": null,
        "CIK": "0001826457",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-06-24",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Biotechnology",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Monte Rosa Therapeutics, Inc., a clinical-stage biotechnology company, engages in the development of novel small molecule precision medicines that employ the body's natural mechanisms to selectively degrade therapeutically relevant proteins. The company develops orally bioavailable molecular glue degraders (MGDs), such as MRT-2359 for the treatment of MYC-driven tumors; MRT-6160 for the treatment of neurologic and systemic autoimmune and inflammatory diseases; and MRT-8102 for the treatment of inflammatory diseases driven by IL-1a, IL-1\u00df and IL-18, as well as damage-associated molecular patterns. In addition, it develops CDK2 to treat multiple cancers, including ovarian, endometrial, gastric and breast. Further, its pipeline includes programs in immunology and inflammation indications, oncology, cardiovascular, metabolic, and genetic diseases. The company also develops QuEEN, a discovery engine, to enable its target-centric MGD discovery and development approach and its rational design of MGD product candidates. It has a strategic collaboration and licensing agreement with F. Hoffmann-La Roche Ltd.; and Novartis. The company was incorporated in 2019 and is headquartered in Boston, Massachusetts.",
        "Address": "321 Harrison Avenue, Boston, MA, United States, 02118",
        "AddressData": {
            "Street": "321 Harrison Avenue",
            "City": "Boston",
            "State": "MA",
            "Country": "United States",
            "ZIP": "02118"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. Markus  Warmuth M.D.",
                "Title": "President, CEO & Director",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Philip  Nickson J.D., Ph.D.",
                "Title": "Chief Business & Legal Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Filip  Janku M.D., Ph.D.",
                "Title": "Chief Medical Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Matthew  Bowen",
                "Title": "Corporate Controller & Principal Accounting Officer",
                "YearBorn": "1989"
            },
            {
                "Name": "Ms. Jennifer  Champoux",
                "Title": "Chief Operating Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Magnus  Walter DPHIL",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. John C. Castle Ph.D.",
                "Title": "Chief Data & Information Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Dr. Sharon  Townson Ph.D.",
                "Title": "Chief Scientific Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Andrew  Funderburk",
                "Title": "Chief Investor Relations and Strategy Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "617 949 2643",
        "WebURL": "https://www.monterosatx.com",
        "LogoURL": "/img/logos/US/GLUE.png",
        "FullTimeEmployees": 173,
        "UpdatedAt": "2026-10-30"
    },
    "Highlights": {
        "MarketCapitalization": 927356672,
        "MarketCapitalizationMln": 927.3567,
        "EBITDA": -173728000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 26.875,
        "BookValue": 5.717,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -1.75,
        "EPSEstimateCurrentYear": -1.3748,
        "EPSEstimateNextYear": -1.8447,
        "EPSEstimateNextQuarter": -0.38,
        "EPSEstimateCurrentQuarter": -0.3657,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -5.4784,
        "ReturnOnAssetsTTM": -0.2163,
        "ReturnOnEquityTTM": -0.4266,
        "RevenueTTM": 28727000,
        "RevenuePerShareTTM": 0.311,
        "QuarterlyRevenueGrowthYOY": -0.613,
        "GrossProfitTTM": -133632000,
        "DilutedEpsTTM": -1.75,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 10.02,
        "PriceSalesTTM": 32.2817,
        "PriceBookMRQ": 1.8979,
        "EnterpriseValue": 345519369,
        "EnterpriseValueRevenue": 11.894,
        "EnterpriseValueEbitda": 9.5193
    },
    "SharesStats": {
        "SharesOutstanding": 85313401,
        "SharesFloat": 54476019,
        "PercentInsiders": 0.561,
        "PercentInstitutions": 116.49099999999999,
        "SharesShort": 20660257,
        "SharesShortPriorMonth": 19686241,
        "ShortRatio": 14,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.246
    },
    "Technicals": {
        "Beta": 1.369,
        "52WeekHigh": 25.77,
        "52WeekLow": 9.68,
        "50DayMA": 12.1569,
        "200DayMA": 17.4471,
        "SharesShort": 20660257,
        "SharesShortPriorMonth": 19686241,
        "ShortRatio": 14,
        "ShortPercent": 0.246
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.8,
        "TargetPrice": 26.875,
        "StrongBuy": 8,
        "Buy": 2,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-06-30",
                "totalShares": 11.2818,
                "totalAssets": 0.0215,
                "currentShares": 8861171,
                "change": 2140983,
                "change_p": 31.859
            },
            {
                "name": "NEA Management Company, LLC",
                "date": "2026-06-30",
                "totalShares": 9.7937,
                "totalAssets": 11.723,
                "currentShares": 7692298,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 8.7125,
                "totalAssets": 0.0025,
                "currentShares": 6843087,
                "change": 1205403,
                "change_p": 21.3812
            },
            {
                "name": "TCG Crossover Management, LLC",
                "date": "2026-06-30",
                "totalShares": 5.8848,
                "totalAssets": 2.6885,
                "currentShares": 4622151,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vestal Point Capital LP",
                "date": "2026-06-30",
                "totalShares": 5.8566,
                "totalAssets": 2.6013,
                "currentShares": 4600000,
                "change": 996535,
                "change_p": 27.6549
            },
            {
                "name": "Bvf Inc",
                "date": "2026-06-30",
                "totalShares": 5.6795,
                "totalAssets": 2.7603,
                "currentShares": 4460886,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Baker Bros Advisors LP",
                "date": "2026-06-30",
                "totalShares": 5.5329,
                "totalAssets": 0.527,
                "currentShares": 4345736,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 4.7508,
                "totalAssets": 0.0027,
                "currentShares": 3731416,
                "change": 377436,
                "change_p": 11.2534
            },
            {
                "name": "Suvretta Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.5192,
                "totalAssets": 1.5709,
                "currentShares": 3549539,
                "change": -677270,
                "change_p": -16.0232
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.3453,
                "totalAssets": 0.0018,
                "currentShares": 3412927,
                "change": 312682,
                "change_p": 10.0857
            },
            {
                "name": "Versant Venture Management LLC",
                "date": "2026-06-30",
                "totalShares": 4.0497,
                "totalAssets": 47.3363,
                "currentShares": 3180780,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BRAIDWELL LP",
                "date": "2026-06-30",
                "totalShares": 3.1213,
                "totalAssets": 2.1945,
                "currentShares": 2451562,
                "change": -755012,
                "change_p": -23.5458
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.3733,
                "totalAssets": 0.0024,
                "currentShares": 1864113,
                "change": 323301,
                "change_p": 20.9825
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 2.0662,
                "totalAssets": 0.0174,
                "currentShares": 1622846,
                "change": -1186801,
                "change_p": -42.2402
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 2.0289,
                "totalAssets": 0.0304,
                "currentShares": 1593600,
                "change": 160448,
                "change_p": 11.1955
            },
            {
                "name": "Aisling Capital Management LP",
                "date": "2026-06-30",
                "totalShares": 1.9806,
                "totalAssets": 7.9826,
                "currentShares": 1555664,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Nantahala Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.6602,
                "totalAssets": 0.5243,
                "currentShares": 1303986,
                "change": 651993,
                "change_p": 100
            },
            {
                "name": "Bellevue Group AG",
                "date": "2026-06-30",
                "totalShares": 1.5151,
                "totalAssets": 0.6059,
                "currentShares": 1190000,
                "change": -60000,
                "change_p": -4.8
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.4991,
                "totalAssets": 0.0052,
                "currentShares": 1177488,
                "change": 136116,
                "change_p": 13.0708
            },
            {
                "name": "MPM Oncology Impact Management LP",
                "date": "2026-06-30",
                "totalShares": 1.4783,
                "totalAssets": 1.7134,
                "currentShares": 1161081,
                "change": -15847,
                "change_p": -1.3465
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.2611,
                "totalAssets": 0.0013,
                "currentShares": 2561366,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Biotech ETF",
                "date": "2026-09-30",
                "totalShares": 2.6982,
                "totalAssets": 0.2441,
                "currentShares": 2119277,
                "change": -40500,
                "change_p": -1.8752
            },
            {
                "name": "T. Rowe Price New Horizons",
                "date": "2026-09-30",
                "totalShares": 2.5214,
                "totalAssets": 0.187,
                "currentShares": 1980371,
                "change": -245402,
                "change_p": -11.0255
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.4416,
                "totalAssets": 0.0297,
                "currentShares": 1917750,
                "change": -22080,
                "change_p": -1.1382
            },
            {
                "name": "HBM Healthcare Investments AG Ord",
                "date": "2026-06-30",
                "totalShares": 2.3219,
                "totalAssets": 1.6355,
                "currentShares": 1823706,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Integrated US Sm Gr Eq",
                "date": "2026-09-30",
                "totalShares": 1.8828,
                "totalAssets": 0.1989,
                "currentShares": 1478839,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.0308,
                "totalAssets": 0.0393,
                "currentShares": 809637,
                "change": 7191,
                "change_p": 0.8961
            },
            {
                "name": "T. Rowe Price Health Sciences",
                "date": "2026-09-30",
                "totalShares": 0.953,
                "totalAssets": 0.0729,
                "currentShares": 748510,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.8844,
                "totalAssets": 0.0588,
                "currentShares": 694649,
                "change": -879,
                "change_p": -0.1264
            },
            {
                "name": "MEDICAL BioHealth EUR Acc",
                "date": "2026-08-31",
                "totalShares": 0.7787,
                "totalAssets": 0.7023,
                "currentShares": 611629,
                "change": 129,
                "change_p": 0.0211
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-06-30",
                "totalShares": 0.6787,
                "totalAssets": 0.055,
                "currentShares": 533079,
                "change": 533079,
                "change_p": 0
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.6169,
                "totalAssets": 0.019,
                "currentShares": 484566,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Biotechnology ETF",
                "date": "2026-09-30",
                "totalShares": 0.5888,
                "totalAssets": 0.0497,
                "currentShares": 462502,
                "change": -3504,
                "change_p": -0.7519
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5483,
                "totalAssets": 0.0291,
                "currentShares": 430676,
                "change": 5285,
                "change_p": 1.2424
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.499,
                "totalAssets": 0.0211,
                "currentShares": 391900,
                "change": 261,
                "change_p": 0.0666
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.4552,
                "totalAssets": 0.1821,
                "currentShares": 357520,
                "change": -5232,
                "change_p": -1.4423
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4218,
                "totalAssets": 0.0115,
                "currentShares": 331305,
                "change": -3423,
                "change_p": -1.0226
            },
            {
                "name": "BlackRock Health Sciences Opps Inv A",
                "date": "2026-09-30",
                "totalShares": 0.4051,
                "totalAssets": 0.0606,
                "currentShares": 318162,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Small-Mid Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.36,
                "totalAssets": 0.1108,
                "currentShares": 282759,
                "change": 1158,
                "change_p": 0.4112
            },
            {
                "name": "Fidelity Enhanced Small Cap Core ETF",
                "date": "2026-09-30",
                "totalShares": 0.3464,
                "totalAssets": 0.0506,
                "currentShares": 272082,
                "change": 570,
                "change_p": 0.2099
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-09",
            "ownerCik": null,
            "ownerName": "Philip Nickson",
            "transactionDate": "2026-04-09",
            "transactionCode": "S",
            "transactionAmount": 5845,
            "transactionPrice": 17.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1826457/000119312526151254/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Edmund Dunn",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 139,
            "transactionPrice": 17.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1826457/000119312526094296/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "Edmund Dunn",
            "transactionDate": "2026-03-02",
            "transactionCode": "S",
            "transactionAmount": 536,
            "transactionPrice": 17.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1826457/000119312526085677/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "Markus Warmuth",
            "transactionDate": "2026-03-02",
            "transactionCode": "S",
            "transactionAmount": 5466,
            "transactionPrice": 17.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1826457/000119312526091733/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-27",
            "ownerCik": null,
            "ownerName": "Edmund Dunn",
            "transactionDate": "2026-02-27",
            "transactionCode": "S",
            "transactionAmount": 25164,
            "transactionPrice": 18.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1826457/000119312526085677/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-07",
            "ownerCik": null,
            "ownerName": "Markus Warmuth",
            "transactionDate": "2026-01-07",
            "transactionCode": "S",
            "transactionAmount": 5466,
            "transactionPrice": 23.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1826457/000119312526008902/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "85.2264",
                "shares": 85226400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "65.5437",
                "shares": 65543700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "61.4367",
                "shares": 61436700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "56.9276",
                "shares": 56927600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "48.8932",
                "shares": 48893200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "45.9879",
                "shares": 45987900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "21.7378",
                "shares": 21737800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "85.2264",
                "shares": 85226400
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "84.3217",
                "shares": 84321700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "65.5437",
                "shares": 65543700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "61.7902",
                "shares": 61790200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "61.7173",
                "shares": 61717300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "82.9564",
                "shares": 82956400
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "61.4367",
                "shares": 61436700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "82.0117",
                "shares": 82011700
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "71.2340",
                "shares": 71234000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "60.1562",
                "shares": 60156200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "56.9276",
                "shares": 56927600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "49.8149",
                "shares": 49814900
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "49.4319",
                "shares": 49431900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "49.3475",
                "shares": 49347500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "48.8932",
                "shares": 48893200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "46.7324",
                "shares": 46732400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "46.6684",
                "shares": 46668400
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "46.5958",
                "shares": 46595800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "45.9879",
                "shares": 45987900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "45.9879",
                "shares": 45987900
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "45.9879",
                "shares": 45987900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "42.5402",
                "shares": 42540200
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "21.7378",
                "shares": 21737800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "21.7378",
                "shares": 21737800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "21.7378",
                "shares": 21737800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "21.7378",
                "shares": 21737800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.1,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.25,
                "epsDifference": -0.18,
                "surprisePercent": -72
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.45,
                "epsEstimate": -0.38,
                "epsDifference": -0.07,
                "surprisePercent": -18.4211
            },
            "2025-12-31": {
                "reportDate": "2026-03-12",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.55,
                "epsEstimate": -0.3282,
                "epsDifference": -0.2218,
                "surprisePercent": -67.5807
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.35,
                "epsDifference": 0.02,
                "surprisePercent": 5.7143
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.31,
                "epsDifference": 0.16,
                "surprisePercent": 51.6129
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": -0.32,
                "epsDifference": 0.89,
                "surprisePercent": 278.125
            },
            "2024-12-31": {
                "reportDate": "2025-03-20",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3581,
                "epsEstimate": 0.18,
                "epsDifference": -0.5381,
                "surprisePercent": -298.9444
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.47,
                "epsDifference": 0.18,
                "surprisePercent": 38.2979
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.54,
                "epsDifference": 0.11,
                "surprisePercent": 20.3704
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.53,
                "epsEstimate": -0.58,
                "epsDifference": 0.05,
                "surprisePercent": 8.6207
            },
            "2023-12-31": {
                "reportDate": "2024-03-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.58,
                "epsEstimate": -0.33,
                "epsDifference": -0.25,
                "surprisePercent": -75.7576
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.7,
                "epsEstimate": -0.74,
                "epsDifference": 0.04,
                "surprisePercent": 5.4054
            },
            "2023-06-30": {
                "reportDate": "2023-08-10",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.71,
                "epsEstimate": -0.69,
                "epsDifference": -0.02,
                "surprisePercent": -2.8986
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.65,
                "epsEstimate": -0.68,
                "epsDifference": 0.03,
                "surprisePercent": 4.4118
            },
            "2022-12-31": {
                "reportDate": "2023-03-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.63,
                "epsEstimate": -0.62,
                "epsDifference": -0.01,
                "surprisePercent": -1.6129
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.58,
                "epsEstimate": -0.59,
                "epsDifference": 0.01,
                "surprisePercent": 1.6949
            },
            "2022-06-30": {
                "reportDate": "2022-08-11",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.57,
                "epsEstimate": -0.47,
                "epsDifference": -0.1,
                "surprisePercent": -21.2766
            },
            "2022-03-31": {
                "reportDate": "2022-05-11",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.51,
                "epsEstimate": -0.54,
                "epsDifference": 0.03,
                "surprisePercent": 5.5556
            },
            "2021-12-31": {
                "reportDate": "2022-03-29",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.93,
                "epsEstimate": -0.5,
                "epsDifference": -0.43,
                "surprisePercent": -86
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.44,
                "epsDifference": 0.01,
                "surprisePercent": 2.2727
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.63,
                "epsEstimate": -0.38,
                "epsDifference": -3.25,
                "surprisePercent": -855.2632
            },
            "2021-03-31": {
                "reportDate": "2021-06-25",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.06,
                "epsEstimate": -0.59,
                "epsDifference": -2.47,
                "surprisePercent": -418.6441
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -7.1822,
                "epsEstimate": 0,
                "epsDifference": -7.1822,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.0376,
                "epsEstimate": 0,
                "epsDifference": -3.0376,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.3418",
                "earningsEstimateAvg": "-1.8447",
                "earningsEstimateLow": "-3.1500",
                "earningsEstimateHigh": "0.2402",
                "earningsEstimateYearAgoEps": "-1.3748",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3418",
                "revenueEstimateAvg": "64608000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "286272000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1090",
                "epsTrendCurrent": "-1.8447",
                "epsTrend7daysAgo": "-1.8469",
                "epsTrend30daysAgo": "-1.8743",
                "epsTrend60daysAgo": "-1.8757",
                "epsTrend90daysAgo": "-1.8143",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-1.9887",
                "earningsEstimateAvg": "-1.3748",
                "earningsEstimateLow": "-2.0200",
                "earningsEstimateHigh": "-0.4146",
                "earningsEstimateYearAgoEps": "-0.4600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.9887",
                "revenueEstimateAvg": "72513780.00",
                "revenueEstimateLow": "13200000.00",
                "revenueEstimateHigh": "190848000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.4137",
                "epsTrendCurrent": "-1.3748",
                "epsTrend7daysAgo": "-1.4170",
                "epsTrend30daysAgo": "-1.4450",
                "epsTrend60daysAgo": "-1.5664",
                "epsTrend90daysAgo": "-1.5914",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.3897",
                "earningsEstimateAvg": "-0.2014",
                "earningsEstimateLow": "-0.5600",
                "earningsEstimateHigh": "0.1014",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.3897",
                "revenueEstimateAvg": "33888890.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "67000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "1.6542",
                "epsTrendCurrent": "-0.2014",
                "epsTrend7daysAgo": "-0.2014",
                "epsTrend30daysAgo": "-0.2269",
                "epsTrend60daysAgo": "-0.3469",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-1.4381",
                "earningsEstimateAvg": "-0.3657",
                "earningsEstimateLow": "-0.5300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.4381",
                "revenueEstimateAvg": "12877430.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "57000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.4448",
                "epsTrendCurrent": "-0.3657",
                "epsTrend7daysAgo": "-0.3657",
                "epsTrend30daysAgo": "-0.3657",
                "epsTrend60daysAgo": "-0.3651",
                "epsTrend90daysAgo": "-0.3846",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.6630",
                "earningsEstimateAvg": "-0.3779",
                "earningsEstimateLow": "-0.5100",
                "earningsEstimateHigh": "-0.1075",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.6630",
                "revenueEstimateAvg": "11385710.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "38000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.8659",
                "epsTrendCurrent": "-0.3779",
                "epsTrend7daysAgo": "-0.3529",
                "epsTrend30daysAgo": "-0.3446",
                "epsTrend60daysAgo": "-0.4825",
                "epsTrend90daysAgo": "-0.4825",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.7775",
                "earningsEstimateAvg": "-0.2180",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.9800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.7775",
                "revenueEstimateAvg": "136465140.00",
                "revenueEstimateLow": "121000000.00",
                "revenueEstimateHigh": "160900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.8046",
                "epsTrendCurrent": "-0.2180",
                "epsTrend7daysAgo": "-0.2109",
                "epsTrend30daysAgo": "-0.2109",
                "epsTrend60daysAgo": "-0.1966",
                "epsTrend90daysAgo": "-0.1966",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.2154",
                "earningsEstimateAvg": "-0.3525",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2154",
                "revenueEstimateAvg": "7371430.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "20000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2001",
                "epsTrendCurrent": "-0.3525",
                "epsTrend7daysAgo": "-0.3525",
                "epsTrend30daysAgo": "-0.3448",
                "epsTrend60daysAgo": "-0.3148",
                "epsTrend90daysAgo": "-0.3627",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.1532",
                "earningsEstimateAvg": "-0.3641",
                "earningsEstimateLow": "-0.5100",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1532",
                "revenueEstimateAvg": "7370830.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "15000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.5699",
                "epsTrendCurrent": "-0.3641",
                "epsTrend7daysAgo": "-0.3641",
                "epsTrend30daysAgo": "-0.3641",
                "epsTrend60daysAgo": "-0.3717",
                "epsTrend90daysAgo": "-0.3439",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.3923",
                "earningsEstimateAvg": "-0.3221",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.5300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3923",
                "revenueEstimateAvg": "13566670.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "32000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "11.7506",
                "epsTrendCurrent": "-0.3221",
                "epsTrend7daysAgo": "-0.3221",
                "epsTrend30daysAgo": "-0.3221",
                "epsTrend60daysAgo": "-0.4060",
                "epsTrend90daysAgo": "-0.4060",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.5391",
                "earningsEstimateAvg": "-1.2121",
                "earningsEstimateLow": "-2.2501",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "-2.6300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.5391",
                "revenueEstimateAvg": "59776250.00",
                "revenueEstimateLow": "15000000.00",
                "revenueEstimateHigh": "170000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-1.2121",
                "epsTrend7daysAgo": "-1.1136",
                "epsTrend30daysAgo": "-1.1136",
                "epsTrend60daysAgo": "-1.1136",
                "epsTrend90daysAgo": "-0.9512",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.3000",
                "earningsEstimateAvg": "-0.4900",
                "earningsEstimateLow": "-0.5900",
                "earningsEstimateHigh": "-0.4000",
                "earningsEstimateYearAgoEps": "-0.7000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3000",
                "revenueEstimateAvg": "2620000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "5000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4900",
                "epsTrend7daysAgo": "-0.4900",
                "epsTrend30daysAgo": "-0.4900",
                "epsTrend60daysAgo": "-0.4900",
                "epsTrend90daysAgo": "-0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.2390",
                "earningsEstimateAvg": "-0.5400",
                "earningsEstimateLow": "-0.6000",
                "earningsEstimateHigh": "-0.4000",
                "earningsEstimateYearAgoEps": "-0.7100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2390",
                "revenueEstimateAvg": "1350000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "4440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5400",
                "epsTrend7daysAgo": "-0.5400",
                "epsTrend30daysAgo": "-0.5400",
                "epsTrend60daysAgo": "-0.5400",
                "epsTrend90daysAgo": "-0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.1230",
                "earningsEstimateAvg": "-0.5700",
                "earningsEstimateLow": "-0.6400",
                "earningsEstimateHigh": "-0.5100",
                "earningsEstimateYearAgoEps": "-0.6500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1230",
                "revenueEstimateAvg": "1400000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "4400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5700",
                "epsTrend7daysAgo": "-0.5700",
                "epsTrend30daysAgo": "-0.5800",
                "epsTrend60daysAgo": "-0.6400",
                "epsTrend90daysAgo": "-0.6500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.0520",
                "earningsEstimateAvg": "-2.4200",
                "earningsEstimateLow": "-2.8700",
                "earningsEstimateHigh": "-1.7600",
                "earningsEstimateYearAgoEps": "-2.3000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0520",
                "revenueEstimateAvg": "15150000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "50000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.4200",
                "epsTrend7daysAgo": "-2.4200",
                "epsTrend30daysAgo": "-2.3100",
                "epsTrend60daysAgo": "-2.3100",
                "epsTrend90daysAgo": "-2.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.2410",
                "earningsEstimateAvg": "-0.7200",
                "earningsEstimateLow": "-0.7800",
                "earningsEstimateHigh": "-0.5800",
                "earningsEstimateYearAgoEps": "-0.5800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2410",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.7200",
                "epsTrend7daysAgo": "-0.7200",
                "epsTrend30daysAgo": "-0.7200",
                "epsTrend60daysAgo": "-0.7200",
                "epsTrend90daysAgo": "-0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2280",
                "earningsEstimateAvg": "-0.7000",
                "earningsEstimateLow": "-0.7600",
                "earningsEstimateHigh": "-0.6700",
                "earningsEstimateYearAgoEps": "-0.5700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2280",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.7000",
                "epsTrend7daysAgo": "-0.7000",
                "epsTrend30daysAgo": "-0.7000",
                "epsTrend60daysAgo": "-0.7000",
                "epsTrend90daysAgo": "-0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "-0.6800",
                "earningsEstimateLow": "-0.7400",
                "earningsEstimateHigh": "-0.6300",
                "earningsEstimateYearAgoEps": "-0.5100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.6800",
                "epsTrend7daysAgo": "-0.6800",
                "epsTrend30daysAgo": "-0.6800",
                "epsTrend60daysAgo": "-0.6600",
                "epsTrend90daysAgo": "-0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.2300",
                "earningsEstimateAvg": "-2.2800",
                "earningsEstimateLow": "-2.3300",
                "earningsEstimateHigh": "-2.2100",
                "earningsEstimateYearAgoEps": "-2.9600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2300",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.2800",
                "epsTrend7daysAgo": "-2.2800",
                "epsTrend30daysAgo": "-2.2800",
                "epsTrend60daysAgo": "-2.2800",
                "epsTrend90daysAgo": "-2.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.3950",
                "earningsEstimateAvg": "-0.6000",
                "earningsEstimateLow": "-0.6500",
                "earningsEstimateHigh": "-0.5800",
                "earningsEstimateYearAgoEps": "-0.4300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3950",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.6000",
                "epsTrend7daysAgo": "-0.6000",
                "epsTrend30daysAgo": "-0.6000",
                "epsTrend60daysAgo": "-0.6000",
                "epsTrend90daysAgo": "-0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.8510",
                "earningsEstimateAvg": "-0.5400",
                "earningsEstimateLow": "-0.5600",
                "earningsEstimateHigh": "-0.5300",
                "earningsEstimateYearAgoEps": "-3.6300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8510",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5400",
                "epsTrend7daysAgo": "-0.5400",
                "epsTrend30daysAgo": "-0.5400",
                "epsTrend60daysAgo": "-0.5400",
                "epsTrend90daysAgo": "-0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.5200",
                "earningsEstimateLow": "-0.5300",
                "earningsEstimateHigh": "-0.5100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.5200",
                "epsTrend7daysAgo": "-0.5200",
                "epsTrend30daysAgo": "-0.5200",
                "epsTrend60daysAgo": "-0.5100",
                "epsTrend90daysAgo": "-0.5100",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-2.8200",
                "earningsEstimateLow": "-3.0600",
                "earningsEstimateHigh": "-2.4900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.8200",
                "epsTrend7daysAgo": "-2.6100",
                "epsTrend30daysAgo": "-2.6100",
                "epsTrend60daysAgo": "-2.5200",
                "epsTrend90daysAgo": "-2.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.4300",
                "earningsEstimateLow": "-0.4800",
                "earningsEstimateHigh": "-0.3800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4300",
                "epsTrend7daysAgo": "-0.4300",
                "epsTrend30daysAgo": "-0.4300",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.4000",
                "earningsEstimateLow": "-0.4700",
                "earningsEstimateHigh": "-0.3400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4000",
                "epsTrend7daysAgo": "-0.4000",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.88
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.46
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.6081
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -2.64
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -2.29
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -8.05
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -7.1822
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -3.0376
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "696081000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5382000.00",
                    "totalLiab": "211032000.00",
                    "totalStockholderEquity": "487281000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32925000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-565114000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "90104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66810000.00",
                    "currentDeferredRevenue": "22103000.00",
                    "netDebt": "-52117000.00",
                    "shortTermDebt": "4630000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37987000.00",
                    "otherStockholderEquity": "1057551000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "636326000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "531000000.00",
                    "netReceivables": "9840000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5165000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59755000.00",
                    "capitalLeaseObligations": "37987000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "698313000.00",
                    "cashAndShortTermInvestments": "621104000.00",
                    "propertyPlantAndEquipmentGross": "85540000.00",
                    "propertyPlantAndEquipmentNet": "53988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "571748000.00",
                    "netInvestedCapital": "487281000.00",
                    "commonStockSharesOutstanding": "85226427.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "736428000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6718000.00",
                    "totalLiab": "214512000.00",
                    "totalStockholderEquity": "521916000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25594000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-521717000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "159859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71036000.00",
                    "currentDeferredRevenue": "33059000.00",
                    "netDebt": "-120795000.00",
                    "shortTermDebt": "4483000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39064000.00",
                    "otherStockholderEquity": "1048371000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "677547000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "506361000.00",
                    "netReceivables": "4609000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4746000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58881000.00",
                    "capitalLeaseObligations": "39064000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "143476000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "736428000.00",
                    "cashAndShortTermInvestments": "666220000.00",
                    "propertyPlantAndEquipmentGross": "82746000.00",
                    "propertyPlantAndEquipmentNet": "53102000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "606511000.00",
                    "netInvestedCapital": "521916000.00",
                    "commonStockSharesOutstanding": "84321705.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "448659000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11481000.00",
                    "totalLiab": "215603000.00",
                    "totalStockholderEquity": "233056000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26694000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-477214000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "129883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64212000.00",
                    "currentDeferredRevenue": "29571000.00",
                    "netDebt": "-90692000.00",
                    "shortTermDebt": "4397000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39191000.00",
                    "otherStockholderEquity": "714090000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "393185000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "247221000.00",
                    "netReceivables": "4600000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3550000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3827000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55474000.00",
                    "capitalLeaseObligations": "39191000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "151391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "448659000.00",
                    "cashAndShortTermInvestments": "377104000.00",
                    "propertyPlantAndEquipmentGross": "77985000.00",
                    "propertyPlantAndEquipmentNet": "50372000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "328973000.00",
                    "netInvestedCapital": "233056000.00",
                    "commonStockSharesOutstanding": "65543723.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "459841000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5594000.00",
                    "totalLiab": "214004000.00",
                    "totalStockholderEquity": "245837000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17902000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-431079000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "208343000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61443000.00",
                    "currentDeferredRevenue": "24791000.00",
                    "netDebt": "-168175000.00",
                    "shortTermDebt": "4241000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40168000.00",
                    "otherStockholderEquity": "680157000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "401817000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "182915000.00",
                    "netReceivables": "4965000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3247000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58024000.00",
                    "capitalLeaseObligations": "40168000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "152561000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "459841000.00",
                    "cashAndShortTermInvestments": "391258000.00",
                    "propertyPlantAndEquipmentGross": "78187000.00",
                    "propertyPlantAndEquipmentNet": "52663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "340374000.00",
                    "netInvestedCapital": "245837000.00",
                    "commonStockSharesOutstanding": "61790239.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "359586000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6501000.00",
                    "totalLiab": "91506000.00",
                    "totalStockholderEquity": "268080000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13767000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-403998000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "69429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41852000.00",
                    "currentDeferredRevenue": "18410000.00",
                    "netDebt": "-28298000.00",
                    "shortTermDebt": "4094000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41131000.00",
                    "otherStockholderEquity": "675445000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "299465000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "221165000.00",
                    "netReceivables": "2370000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5581000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3373000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "445000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60121000.00",
                    "capitalLeaseObligations": "41131000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49654000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "359586000.00",
                    "cashAndShortTermInvestments": "290594000.00",
                    "propertyPlantAndEquipmentGross": "78155000.00",
                    "propertyPlantAndEquipmentNet": "54726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "257613000.00",
                    "netInvestedCapital": "268080000.00",
                    "commonStockSharesOutstanding": "61717349.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "393199000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4798000.00",
                    "totalLiab": "118039000.00",
                    "totalStockholderEquity": "275160000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16287000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-391703000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "78530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59216000.00",
                    "currentDeferredRevenue": "32575000.00",
                    "netDebt": "-36666000.00",
                    "shortTermDebt": "3865000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41864000.00",
                    "otherStockholderEquity": "670186000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "332280000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "247544000.00",
                    "netReceivables": "1408000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3329000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60919000.00",
                    "capitalLeaseObligations": "41864000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "393199000.00",
                    "cashAndShortTermInvestments": "326074000.00",
                    "propertyPlantAndEquipmentGross": "76904000.00",
                    "propertyPlantAndEquipmentNet": "55599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "273064000.00",
                    "netInvestedCapital": "275160000.00",
                    "commonStockSharesOutstanding": "82956423.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "438732000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5118000.00",
                    "totalLiab": "215796000.00",
                    "totalStockholderEquity": "222936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18785000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-438588000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "224254000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156946000.00",
                    "currentDeferredRevenue": "117232000.00",
                    "netDebt": "-181539000.00",
                    "shortTermDebt": "3714000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42715000.00",
                    "otherStockholderEquity": "664874000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "377440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "147895000.00",
                    "netReceivables": "173000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3356000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61292000.00",
                    "capitalLeaseObligations": "42715000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "438732000.00",
                    "cashAndShortTermInvestments": "372149000.00",
                    "propertyPlantAndEquipmentGross": "76678000.00",
                    "propertyPlantAndEquipmentNet": "56314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "220494000.00",
                    "netInvestedCapital": "222936000.00",
                    "commonStockSharesOutstanding": "61436740.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "315080000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8426000.00",
                    "totalLiab": "109623000.00",
                    "totalStockholderEquity": "205457000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15099000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-452025000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "125575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41641000.00",
                    "currentDeferredRevenue": "18918000.00",
                    "netDebt": "-81877000.00",
                    "shortTermDebt": "3646000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43698000.00",
                    "otherStockholderEquity": "659798000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "251207000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "116611000.00",
                    "netReceivables": "595000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2322000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63873000.00",
                    "capitalLeaseObligations": "43698000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67982000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "315080000.00",
                    "cashAndShortTermInvestments": "242186000.00",
                    "propertyPlantAndEquipmentGross": "77110000.00",
                    "propertyPlantAndEquipmentNet": "58806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "209566000.00",
                    "netInvestedCapital": "205457000.00",
                    "commonStockSharesOutstanding": "82011670.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "344114000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5849000.00",
                    "totalLiab": "119443000.00",
                    "totalStockholderEquity": "224671000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12759000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-428166000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "108847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42348000.00",
                    "currentDeferredRevenue": "19645000.00",
                    "netDebt": "-64491000.00",
                    "shortTermDebt": "3471000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "44356000.00",
                    "otherStockholderEquity": "655501000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277896000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "153358000.00",
                    "netReceivables": "9842000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "6473000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66218000.00",
                    "capitalLeaseObligations": "44356000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "344114000.00",
                    "cashAndShortTermInvestments": "262205000.00",
                    "propertyPlantAndEquipmentGross": "77343000.00",
                    "propertyPlantAndEquipmentNet": "61143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "235548000.00",
                    "netInvestedCapital": "224671000.00",
                    "commonStockSharesOutstanding": "71233992.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "266746000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5543000.00",
                    "totalLiab": "114227000.00",
                    "totalStockholderEquity": "152519000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10713000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-397856000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "99752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41293000.00",
                    "currentDeferredRevenue": "20407000.00",
                    "netDebt": "-54570000.00",
                    "shortTermDebt": "3345000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45182000.00",
                    "otherStockholderEquity": "553063000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "199036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93140000.00",
                    "netReceivables": "601000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2693000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67710000.00",
                    "capitalLeaseObligations": "45182000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "266746000.00",
                    "cashAndShortTermInvestments": "192892000.00",
                    "propertyPlantAndEquipmentGross": "76599000.00",
                    "propertyPlantAndEquipmentNet": "62458000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "157743000.00",
                    "netInvestedCapital": "152519000.00",
                    "commonStockSharesOutstanding": "60156187.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "303755000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3294000.00",
                    "totalLiab": "124505000.00",
                    "totalStockholderEquity": "179250000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14600000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-365888000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "128101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46592000.00",
                    "currentDeferredRevenue": "17678000.00",
                    "netDebt": "-82062000.00",
                    "shortTermDebt": "3162000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46039000.00",
                    "otherStockholderEquity": "547857000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "104312000.00",
                    "netReceivables": "505000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2724000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67543000.00",
                    "capitalLeaseObligations": "46039000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "303755000.00",
                    "cashAndShortTermInvestments": "232413000.00",
                    "propertyPlantAndEquipmentGross": "74855000.00",
                    "propertyPlantAndEquipmentNet": "62611000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189620000.00",
                    "netInvestedCapital": "179250000.00",
                    "commonStockSharesOutstanding": "56927647.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "252103000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4140000.00",
                    "totalLiab": "67579000.00",
                    "totalStockholderEquity": "184524000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14228000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-332636000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "59055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22609000.00",
                    "currentDeferredRevenue": "11320000.00",
                    "netDebt": "-12657000.00",
                    "shortTermDebt": "2881000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46398000.00",
                    "otherStockholderEquity": "518610000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "182911000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "119422000.00",
                    "netReceivables": "294000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1455000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4792000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69192000.00",
                    "capitalLeaseObligations": "46398000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "252103000.00",
                    "cashAndShortTermInvestments": "178477000.00",
                    "propertyPlantAndEquipmentGross": "64400000.00",
                    "propertyPlantAndEquipmentNet": "64400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160302000.00",
                    "netInvestedCapital": "184524000.00",
                    "commonStockSharesOutstanding": "49814903.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "278616000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3884000.00",
                    "totalLiab": "64962000.00",
                    "totalStockholderEquity": "213654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11114000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-297752000.00",
                    "otherLiab": "1505000.00",
                    "goodWill": null,
                    "otherAssets": "4818000.00",
                    "cash": "47027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19089000.00",
                    "currentDeferredRevenue": "8658000.00",
                    "netDebt": "8000.00",
                    "shortTermDebt": "2667000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47035000.00",
                    "otherStockholderEquity": "513041000.00",
                    "propertyPlantEquipment": "65694000.00",
                    "totalCurrentAssets": "208104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "213654000.00",
                    "shortTermInvestments": "156039000.00",
                    "netReceivables": "1154000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1640000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4818000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70512000.00",
                    "capitalLeaseObligations": "47035000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45873000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "278616000.00",
                    "cashAndShortTermInvestments": "203066000.00",
                    "propertyPlantAndEquipmentGross": "74258000.00",
                    "propertyPlantAndEquipmentNet": "65694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189015000.00",
                    "netInvestedCapital": "213654000.00",
                    "commonStockSharesOutstanding": "49431922.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "309028000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6652000.00",
                    "totalLiab": "65302000.00",
                    "totalStockholderEquity": "243726000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10243000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-262574000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20515000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5682000.00",
                    "shortTermDebt": "2890000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46165000.00",
                    "otherStockholderEquity": "507688000.00",
                    "propertyPlantEquipment": "33266000.00",
                    "totalCurrentAssets": "240556000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "243726000.00",
                    "shortTermInvestments": "179887000.00",
                    "netReceivables": "2170000.00",
                    "longTermDebt": null,
                    "inventory": "960000.00",
                    "accountsPayable": "7382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1393000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-262574000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68472000.00",
                    "capitalLeaseObligations": "46165000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "507688000.00",
                    "liabilitiesAndStockholdersEquity": "309028000.00",
                    "cashAndShortTermInvestments": "231734000.00",
                    "propertyPlantAndEquipmentGross": "33266000.00",
                    "propertyPlantAndEquipmentNet": "63800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "220041000.00",
                    "netInvestedCapital": "243726000.00",
                    "commonStockSharesOutstanding": "49347473.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "342389000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5404000.00",
                    "totalLiab": "70976000.00",
                    "totalStockholderEquity": "271413000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14580000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-230536000.00",
                    "otherLiab": "1533000.00",
                    "goodWill": null,
                    "otherAssets": "4596000.00",
                    "cash": "54912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25569000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7911000.00",
                    "shortTermDebt": "3127000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47001000.00",
                    "otherStockholderEquity": "503696000.00",
                    "propertyPlantEquipment": "27075000.00",
                    "totalCurrentAssets": "275886000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "271413000.00",
                    "shortTermInvestments": "207914000.00",
                    "netReceivables": "7656000.00",
                    "longTermDebt": null,
                    "inventory": "960000.00",
                    "accountsPayable": "7862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1752000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-230536000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66503000.00",
                    "capitalLeaseObligations": "47001000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45407000.00",
                    "nonCurrentLiabilitiesTotal": "45407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "503696000.00",
                    "liabilitiesAndStockholdersEquity": "342389000.00",
                    "cashAndShortTermInvestments": "262826000.00",
                    "propertyPlantAndEquipmentGross": "61907000.00",
                    "propertyPlantAndEquipmentNet": "61907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "250317000.00",
                    "netInvestedCapital": "271413000.00",
                    "commonStockSharesOutstanding": "48893160.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "357603000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5529000.00",
                    "totalLiab": "66511000.00",
                    "totalStockholderEquity": "291092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8972000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-199754000.00",
                    "otherLiab": "2128000.00",
                    "goodWill": null,
                    "otherAssets": "4450000.00",
                    "cash": "112394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21790000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-66736000.00",
                    "shortTermDebt": "3065000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45658000.00",
                    "otherStockholderEquity": "493443000.00",
                    "propertyPlantEquipment": "19384000.00",
                    "totalCurrentAssets": "295235000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "291092000.00",
                    "shortTermInvestments": "159755000.00",
                    "netReceivables": "17557000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2602000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-199754000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62368000.00",
                    "capitalLeaseObligations": "45658000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44721000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "493443000.00",
                    "liabilitiesAndStockholdersEquity": "357603000.00",
                    "cashAndShortTermInvestments": "272149000.00",
                    "propertyPlantAndEquipmentGross": "19384000.00",
                    "propertyPlantAndEquipmentNet": "57918000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "273445000.00",
                    "netInvestedCapital": "291092000.00",
                    "commonStockSharesOutstanding": "46732353.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "365056000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2900000.00",
                    "totalLiab": "63006000.00",
                    "totalStockholderEquity": "302050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7817000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-172436000.00",
                    "otherLiab": "2138000.00",
                    "goodWill": null,
                    "otherAssets": "5704000.00",
                    "cash": "103664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14773000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-54907000.00",
                    "shortTermDebt": "2662000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48757000.00",
                    "otherStockholderEquity": "476939000.00",
                    "propertyPlantEquipment": "15205000.00",
                    "totalCurrentAssets": "297045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "302050000.00",
                    "shortTermInvestments": "190481000.00",
                    "netReceivables": "384000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2458000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-172436000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68011000.00",
                    "capitalLeaseObligations": "48757000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48233000.00",
                    "nonCurrentLiabilitiesTotal": "48233000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "476939000.00",
                    "liabilitiesAndStockholdersEquity": "365056000.00",
                    "cashAndShortTermInvestments": "294145000.00",
                    "propertyPlantAndEquipmentGross": "15205000.00",
                    "propertyPlantAndEquipmentNet": "62307000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "282272000.00",
                    "netInvestedCapital": "302050000.00",
                    "commonStockSharesOutstanding": "46668369.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "346005000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3203000.00",
                    "totalLiab": "20130000.00",
                    "totalStockholderEquity": "325875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6455000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-145967000.00",
                    "otherLiab": "2183000.00",
                    "goodWill": null,
                    "otherAssets": "5333000.00",
                    "cash": "138305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12490000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-131324000.00",
                    "shortTermDebt": "1524000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6981000.00",
                    "otherStockholderEquity": "473970000.00",
                    "propertyPlantEquipment": "13396000.00",
                    "totalCurrentAssets": "320366000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "325875000.00",
                    "shortTermInvestments": "178858000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2133000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-145967000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25639000.00",
                    "capitalLeaseObligations": "6981000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7640000.00",
                    "nonCurrentLiabilitiesTotal": "7640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "473970000.00",
                    "liabilitiesAndStockholdersEquity": "346005000.00",
                    "cashAndShortTermInvestments": "317163000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "307876000.00",
                    "netInvestedCapital": "325875000.00",
                    "commonStockSharesOutstanding": "46595782.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "366329000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2595000.00",
                    "totalLiab": "18814000.00",
                    "totalStockholderEquity": "347515000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10080000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-122035000.00",
                    "otherLiab": "2176000.00",
                    "goodWill": null,
                    "otherAssets": "5338000.00",
                    "cash": "346071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16638000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-346071000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "471566000.00",
                    "propertyPlantEquipment": "12325000.00",
                    "totalCurrentAssets": "348666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "347515000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2021000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-122035000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5338000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17663000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2176000.00",
                    "nonCurrentLiabilitiesTotal": "2176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "471566000.00",
                    "liabilitiesAndStockholdersEquity": "366329000.00",
                    "cashAndShortTermInvestments": "346071000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "332028000.00",
                    "netInvestedCapital": "347515000.00",
                    "commonStockSharesOutstanding": "45987866.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "384049000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3485000.00",
                    "totalLiab": "14744000.00",
                    "totalStockholderEquity": "369305000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9213000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-98595000.00",
                    "otherLiab": "2001000.00",
                    "goodWill": null,
                    "otherAssets": "1729000.00",
                    "cash": "367034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12743000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-367034000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "469845000.00",
                    "propertyPlantEquipment": "11801000.00",
                    "totalCurrentAssets": "370519000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "369305000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3530000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-98595000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1729000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13530000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2001000.00",
                    "nonCurrentLiabilitiesTotal": "2001000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "469845000.00",
                    "liabilitiesAndStockholdersEquity": "384049000.00",
                    "cashAndShortTermInvestments": "367034000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "357776000.00",
                    "netInvestedCapital": "369305000.00",
                    "commonStockSharesOutstanding": "45987866.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "368941000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1229000.00",
                    "totalLiab": "12263000.00",
                    "totalStockholderEquity": "356678000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3328000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-78758000.00",
                    "otherLiab": "1472000.00",
                    "goodWill": null,
                    "otherAssets": "1729000.00",
                    "cash": "357060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10791000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-357060000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "436847000.00",
                    "propertyPlantEquipment": "8923000.00",
                    "totalCurrentAssets": "358289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "356678000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-78758000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1729000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1472000.00",
                    "nonCurrentLiabilitiesTotal": "1472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "436847000.00",
                    "liabilitiesAndStockholdersEquity": "368941000.00",
                    "cashAndShortTermInvestments": "357060000.00",
                    "propertyPlantAndEquipmentGross": "8923000.00",
                    "propertyPlantAndEquipmentNet": "8923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "347498000.00",
                    "netInvestedCapital": "356678000.00",
                    "commonStockSharesOutstanding": "45987866.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "180603000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3271000.00",
                    "totalLiab": "241219000.00",
                    "totalStockholderEquity": "-60616000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1765000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60353000.00",
                    "otherLiab": "956000.00",
                    "goodWill": null,
                    "otherAssets": "1164000.00",
                    "cash": "168436000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9091000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "62736000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231172000.00",
                    "otherStockholderEquity": "656000.00",
                    "propertyPlantEquipment": "7732000.00",
                    "totalCurrentAssets": "171707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-60616000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-920000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8896000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "232128000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "180603000.00",
                    "cashAndShortTermInvestments": "168436000.00",
                    "propertyPlantAndEquipmentGross": "7732000.00",
                    "propertyPlantAndEquipmentNet": "7732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "162616000.00",
                    "netInvestedCapital": "-60616000.00",
                    "commonStockSharesOutstanding": "42540215.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "49378000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1892000.00",
                    "totalLiab": "98106000.00",
                    "totalStockholderEquity": "-48728000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22209000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-48077000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29275000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-41699000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "404000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68831000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49378000.00",
                    "cashAndShortTermInvestments": "41699000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14316000.00",
                    "netInvestedCapital": "-48728000.00",
                    "commonStockSharesOutstanding": "21737807.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21737807.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21737807.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "6802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-5995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "5995000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5995000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-12148000.00",
                    "shortTermInvestments": "11990000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5995000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-5995000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6802000.00",
                    "cashAndShortTermInvestments": "5995000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21737807.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "448659000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11481000.00",
                    "totalLiab": "215603000.00",
                    "totalStockholderEquity": "233056000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26694000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-477214000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "129883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64212000.00",
                    "currentDeferredRevenue": "29571000.00",
                    "netDebt": "-90692000.00",
                    "shortTermDebt": "4397000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39191000.00",
                    "otherStockholderEquity": "714090000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "393185000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "247221000.00",
                    "netReceivables": "4600000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3550000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3827000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55474000.00",
                    "capitalLeaseObligations": "39191000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "151391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "448659000.00",
                    "cashAndShortTermInvestments": "377104000.00",
                    "propertyPlantAndEquipmentGross": "77985000.00",
                    "propertyPlantAndEquipmentNet": "50372000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "328973000.00",
                    "netInvestedCapital": "233056000.00",
                    "commonStockSharesOutstanding": "65543723.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "438732000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5118000.00",
                    "totalLiab": "215796000.00",
                    "totalStockholderEquity": "222936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18785000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-438588000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "224254000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156946000.00",
                    "currentDeferredRevenue": "117232000.00",
                    "netDebt": "-181539000.00",
                    "shortTermDebt": "3714000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42715000.00",
                    "otherStockholderEquity": "664874000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "377440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "147895000.00",
                    "netReceivables": "173000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3356000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61292000.00",
                    "capitalLeaseObligations": "42715000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "438732000.00",
                    "cashAndShortTermInvestments": "372149000.00",
                    "propertyPlantAndEquipmentGross": "76678000.00",
                    "propertyPlantAndEquipmentNet": "56314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "220494000.00",
                    "netInvestedCapital": "222936000.00",
                    "commonStockSharesOutstanding": "73910026.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "303755000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3294000.00",
                    "totalLiab": "124505000.00",
                    "totalStockholderEquity": "179250000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14600000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-365888000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "128101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46592000.00",
                    "currentDeferredRevenue": "17678000.00",
                    "netDebt": "-82062000.00",
                    "shortTermDebt": "3162000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46039000.00",
                    "otherStockholderEquity": "547857000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236212000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "104312000.00",
                    "netReceivables": "505000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2724000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67543000.00",
                    "capitalLeaseObligations": "46039000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "303755000.00",
                    "cashAndShortTermInvestments": "232413000.00",
                    "propertyPlantAndEquipmentGross": "74855000.00",
                    "propertyPlantAndEquipmentNet": "62611000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189620000.00",
                    "netInvestedCapital": "179250000.00",
                    "commonStockSharesOutstanding": "51396961.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "342389000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5404000.00",
                    "totalLiab": "70976000.00",
                    "totalStockholderEquity": "271413000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14580000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-230536000.00",
                    "otherLiab": "1533000.00",
                    "goodWill": null,
                    "otherAssets": "4596000.00",
                    "cash": "54912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25569000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7911000.00",
                    "shortTermDebt": "3127000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47001000.00",
                    "otherStockholderEquity": "503696000.00",
                    "propertyPlantEquipment": "27075000.00",
                    "totalCurrentAssets": "275886000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "271413000.00",
                    "shortTermInvestments": "207914000.00",
                    "netReceivables": "7656000.00",
                    "longTermDebt": null,
                    "inventory": "960000.00",
                    "accountsPayable": "7862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1752000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-230536000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66503000.00",
                    "capitalLeaseObligations": "47001000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45407000.00",
                    "nonCurrentLiabilitiesTotal": "45407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "503696000.00",
                    "liabilitiesAndStockholdersEquity": "342389000.00",
                    "cashAndShortTermInvestments": "262826000.00",
                    "propertyPlantAndEquipmentGross": "61907000.00",
                    "propertyPlantAndEquipmentNet": "61907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "250317000.00",
                    "netInvestedCapital": "271413000.00",
                    "commonStockSharesOutstanding": "47227370.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "366329000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2595000.00",
                    "totalLiab": "18814000.00",
                    "totalStockholderEquity": "347515000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10080000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-122035000.00",
                    "otherLiab": "2176000.00",
                    "goodWill": null,
                    "otherAssets": "5338000.00",
                    "cash": "346071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16638000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-346071000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "471566000.00",
                    "propertyPlantEquipment": "12325000.00",
                    "totalCurrentAssets": "348666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "347515000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2021000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-122035000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5338000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17663000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2176000.00",
                    "nonCurrentLiabilitiesTotal": "2176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "471566000.00",
                    "liabilitiesAndStockholdersEquity": "366329000.00",
                    "cashAndShortTermInvestments": "346071000.00",
                    "propertyPlantAndEquipmentGross": "15028000.00",
                    "propertyPlantAndEquipmentNet": "12325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "332028000.00",
                    "netInvestedCapital": "347515000.00",
                    "commonStockSharesOutstanding": "46535966.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "49378000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1892000.00",
                    "totalLiab": "98106000.00",
                    "totalStockholderEquity": "-48728000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22209000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-48077000.00",
                    "otherLiab": "1067000.00",
                    "goodWill": null,
                    "otherAssets": "1164000.00",
                    "cash": "41699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29275000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26065000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "67764000.00",
                    "otherStockholderEquity": "404000.00",
                    "propertyPlantEquipment": "4623000.00",
                    "totalCurrentAssets": "43591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-48728000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68831000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49378000.00",
                    "cashAndShortTermInvestments": "41699000.00",
                    "propertyPlantAndEquipmentGross": "4623000.00",
                    "propertyPlantAndEquipmentNet": "4623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14316000.00",
                    "netInvestedCapital": "-48728000.00",
                    "commonStockSharesOutstanding": "44002715.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11094000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3764000.00",
                    "totalLiab": "23242000.00",
                    "totalStockholderEquity": "-12148000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "347000.00",
                    "commonStock": "50000.00",
                    "capitalStock": "50000.00",
                    "retainedEarnings": "-12198000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4292000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5245000.00",
                    "shortTermDebt": "750000.00",
                    "shortLongTermDebt": "750000.00",
                    "shortLongTermDebtTotal": "750000.00",
                    "otherStockholderEquity": "50000.00",
                    "propertyPlantEquipment": "1335000.00",
                    "totalCurrentAssets": "9759000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-12148000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68950.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "50000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1335000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11094000.00",
                    "cashAndShortTermInvestments": "5995000.00",
                    "propertyPlantAndEquipmentGross": "1335000.00",
                    "propertyPlantAndEquipmentNet": "1335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5467000.00",
                    "netInvestedCapital": "-11398000.00",
                    "commonStockSharesOutstanding": "44002715.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": "-24137000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28860000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3211000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43397000.00",
                    "changeInCash": "-69763000.00",
                    "beginPeriodCashFlow": "164806000.00",
                    "endPeriodCashFlow": "95043000.00",
                    "totalCashFromOperatingActivities": "-44114000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1914000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-311000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-387000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4723000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7626000.00",
                    "stockBasedCompensation": "5970000.00",
                    "otherNonCashItems": "-975000.00",
                    "freeCashFlow": "-48837000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "-259129000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-260997000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "328335000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44503000.00",
                    "changeInCash": "29976000.00",
                    "beginPeriodCashFlow": "129883000.00",
                    "endPeriodCashFlow": "159859000.00",
                    "totalCashFromOperatingActivities": "-37369000.00",
                    "issuanceOfCapitalStock": "324300000.00",
                    "depreciation": "2029000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6991000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1868000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "141000.00",
                    "stockBasedCompensation": "5949000.00",
                    "otherNonCashItems": "-985000.00",
                    "freeCashFlow": "-39237000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "investments": "-64299000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65066000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29624000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46135000.00",
                    "changeInCash": "-78456000.00",
                    "beginPeriodCashFlow": "213293000.00",
                    "endPeriodCashFlow": "134837000.00",
                    "totalCashFromOperatingActivities": "-43014000.00",
                    "issuanceOfCapitalStock": "24250000.00",
                    "depreciation": "2088000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2208000.00",
                    "salePurchaseOfStock": "-357000.00",
                    "otherCashflowsFromFinancingActivities": "29624000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3363000.00",
                    "stockBasedCompensation": "4309000.00",
                    "otherNonCashItems": "87000.00",
                    "freeCashFlow": "-43781000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "38138000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "38138000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "348000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27081000.00",
                    "changeInCash": "138914000.00",
                    "beginPeriodCashFlow": "74379000.00",
                    "endPeriodCashFlow": "213293000.00",
                    "totalCashFromOperatingActivities": "100428000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2095000.00",
                    "otherCashflowsFromInvestingActivities": "38789000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2596000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "348000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "651000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "121516000.00",
                    "stockBasedCompensation": "4364000.00",
                    "otherNonCashItems": "-466000.00",
                    "freeCashFlow": "99777000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "25324000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "25324000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "365000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12295000.00",
                    "changeInCash": "-9031000.00",
                    "beginPeriodCashFlow": "83410000.00",
                    "endPeriodCashFlow": "74379000.00",
                    "totalCashFromOperatingActivities": "-34720000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2125000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-961000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1695000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28707000.00",
                    "stockBasedCompensation": "4894000.00",
                    "otherNonCashItems": "-737000.00",
                    "freeCashFlow": "-36415000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-100229000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100229000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46885000.00",
                    "changeInCash": "-145724000.00",
                    "beginPeriodCashFlow": "224254000.00",
                    "endPeriodCashFlow": "78530000.00",
                    "totalCashFromOperatingActivities": "-45492000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2048000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1235000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1587000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-98635000.00",
                    "stockBasedCompensation": "5298000.00",
                    "otherNonCashItems": "-1088000.00",
                    "freeCashFlow": "-47079000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "investments": "-30896000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30896000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "608000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13437000.00",
                    "changeInCash": "98634000.00",
                    "beginPeriodCashFlow": "130483000.00",
                    "endPeriodCashFlow": "229117000.00",
                    "totalCashFromOperatingActivities": "128922000.00",
                    "issuanceOfCapitalStock": "-47001000.00",
                    "depreciation": "2061000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "422000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "47609000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "183000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "109651000.00",
                    "stockBasedCompensation": "4469000.00",
                    "otherNonCashItems": "-696000.00",
                    "freeCashFlow": "128739000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "37749000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "37749000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23859000.00",
                    "changeInCash": "16770000.00",
                    "beginPeriodCashFlow": "113713000.00",
                    "endPeriodCashFlow": "130483000.00",
                    "totalCashFromOperatingActivities": "-20994000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2103000.00",
                    "otherCashflowsFromInvestingActivities": "38148000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9247000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "399000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2431000.00",
                    "stockBasedCompensation": "4282000.00",
                    "otherNonCashItems": "-1089000.00",
                    "freeCashFlow": "-21393000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-61158000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61158000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "98023000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30310000.00",
                    "changeInCash": "9095000.00",
                    "beginPeriodCashFlow": "99752000.00",
                    "endPeriodCashFlow": "108847000.00",
                    "totalCashFromOperatingActivities": "-27767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2060000.00",
                    "otherCashflowsFromInvestingActivities": "-59136000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9327000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "98023000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2925000.00",
                    "stockBasedCompensation": "4502000.00",
                    "otherNonCashItems": "-1094000.00",
                    "freeCashFlow": "-29789000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "9853000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9853000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "246000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31968000.00",
                    "changeInCash": "-28349000.00",
                    "beginPeriodCashFlow": "128101000.00",
                    "endPeriodCashFlow": "99752000.00",
                    "totalCashFromOperatingActivities": "-38165000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1897000.00",
                    "otherCashflowsFromInvestingActivities": "11237000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "246000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1384000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12898000.00",
                    "stockBasedCompensation": "4873000.00",
                    "otherNonCashItems": "-69000.00",
                    "freeCashFlow": "-39549000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "investments": "14297000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14297000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33252000.00",
                    "changeInCash": "69046000.00",
                    "beginPeriodCashFlow": "59055000.00",
                    "endPeriodCashFlow": "128101000.00",
                    "totalCashFromOperatingActivities": "29634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1846000.00",
                    "otherCashflowsFromInvestingActivities": "15986.00",
                    "dividendsPaid": null,
                    "changeToInventory": "336.00",
                    "changeToAccountReceivables": "-336.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25173000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1689000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57703000.00",
                    "stockBasedCompensation": "4074000.00",
                    "otherNonCashItems": "1261000.00",
                    "freeCashFlow": "27945000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "35628000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35628000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1101000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34884000.00",
                    "changeInCash": "12028000.00",
                    "beginPeriodCashFlow": "47027000.00",
                    "endPeriodCashFlow": "59055000.00",
                    "totalCashFromOperatingActivities": "-24706000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1834000.00",
                    "otherCashflowsFromInvestingActivities": "37287.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-375000.00",
                    "changeToAccountReceivables": "375000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1659000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4373000.00",
                    "stockBasedCompensation": "4468000.00",
                    "otherNonCashItems": "-497000.00",
                    "freeCashFlow": "-26365000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "investments": "18550000.00",
                    "changeToLiabilities": "-1002000.00",
                    "totalCashflowsFromInvestingActivities": "18550000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1200000.00",
                    "changeToOperatingActivities": "6945000.00",
                    "netIncome": "-35178000.00",
                    "changeInCash": "-5780000.00",
                    "beginPeriodCashFlow": "52807000.00",
                    "endPeriodCashFlow": "47027000.00",
                    "totalCashFromOperatingActivities": "-25324000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1391000.00",
                    "otherCashflowsFromInvestingActivities": "62000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "195000.00",
                    "changeToAccountReceivables": "-195000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1200000.00",
                    "changeToNetincome": "2715000.00",
                    "capitalExpenditures": "6450000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5748000.00",
                    "stockBasedCompensation": "4153000.00",
                    "otherNonCashItems": "-1438000.00",
                    "freeCashFlow": "-31774000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "investments": "-22193000.00",
                    "changeToLiabilities": "-2979000.00",
                    "totalCashflowsFromInvestingActivities": "20326000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18000.00",
                    "changeToOperatingActivities": "6945000.00",
                    "netIncome": "-32038000.00",
                    "changeInCash": "-3065000.00",
                    "beginPeriodCashFlow": "55872000.00",
                    "endPeriodCashFlow": "52807000.00",
                    "totalCashFromOperatingActivities": "-23406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1151000.00",
                    "otherCashflowsFromInvestingActivities": "-131000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2053000.00",
                    "changeToAccountReceivables": "2053000.00",
                    "salePurchaseOfStock": "18000.00",
                    "otherCashflowsFromFinancingActivities": "18000.00",
                    "changeToNetincome": "4105000.00",
                    "capitalExpenditures": "9181000",
                    "changeReceivables": "2053000.00",
                    "cashFlowsOtherOperating": "4302000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3062000.00",
                    "changeInWorkingCapital": "4642000.00",
                    "stockBasedCompensation": "3974000.00",
                    "otherNonCashItems": "-1135000.00",
                    "freeCashFlow": "-32587000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-46668000.00",
                    "changeToLiabilities": "2227000.00",
                    "totalCashflowsFromInvestingActivities": "-53939000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20434000.00",
                    "changeToOperatingActivities": "1928000.00",
                    "netIncome": "-30782000.00",
                    "changeInCash": "-57466000.00",
                    "beginPeriodCashFlow": "117656000.00",
                    "endPeriodCashFlow": "60190000.00",
                    "totalCashFromOperatingActivities": "-23961000.00",
                    "issuanceOfCapitalStock": "20055000.00",
                    "depreciation": "1070000.00",
                    "otherCashflowsFromInvestingActivities": "-46668.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10.00",
                    "changeToAccountReceivables": "-10.00",
                    "salePurchaseOfStock": "20502000.00",
                    "otherCashflowsFromFinancingActivities": "379000.00",
                    "changeToNetincome": "3326000.00",
                    "capitalExpenditures": "7271000",
                    "changeReceivables": "-10000.00",
                    "cashFlowsOtherOperating": "208000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-57466000.00",
                    "changeInWorkingCapital": "2073000.00",
                    "stockBasedCompensation": "3326000.00",
                    "otherNonCashItems": "352000.00",
                    "freeCashFlow": "-31232000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "30905000.00",
                    "changeToLiabilities": "2803000.00",
                    "totalCashflowsFromInvestingActivities": "29489000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-217000.00",
                    "changeToOperatingActivities": "-205000.00",
                    "netIncome": "-27318000.00",
                    "changeInCash": "9690000.00",
                    "beginPeriodCashFlow": "103664000.00",
                    "endPeriodCashFlow": "113354000.00",
                    "totalCashFromOperatingActivities": "-20600000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1033000.00",
                    "otherCashflowsFromInvestingActivities": "30889.00",
                    "dividendsPaid": null,
                    "changeToInventory": "177.00",
                    "changeToAccountReceivables": "-177000.00",
                    "salePurchaseOfStock": "79000.00",
                    "otherCashflowsFromFinancingActivities": "-217000.00",
                    "changeToNetincome": "3230000.00",
                    "capitalExpenditures": "1416000",
                    "changeReceivables": "-177000.00",
                    "cashFlowsOtherOperating": "-171000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8672000.00",
                    "changeInWorkingCapital": "1266000.00",
                    "stockBasedCompensation": "3214000.00",
                    "otherNonCashItems": "1205000.00",
                    "freeCashFlow": "-22016000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "investments": "-11696000.00",
                    "changeToLiabilities": "1000000.00",
                    "totalCashflowsFromInvestingActivities": "-14249000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96000.00",
                    "changeToOperatingActivities": "1575000.00",
                    "netIncome": "-26469000.00",
                    "changeInCash": "-34641000.00",
                    "beginPeriodCashFlow": "138305000.00",
                    "endPeriodCashFlow": "103664000.00",
                    "totalCashFromOperatingActivities": "-20501000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "889000.00",
                    "otherCashflowsFromInvestingActivities": "-11696.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-177000.00",
                    "salePurchaseOfStock": "96000.00",
                    "otherCashflowsFromFinancingActivities": "96000.00",
                    "changeToNetincome": "2873000.00",
                    "capitalExpenditures": "2553000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1206000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-34654000.00",
                    "changeInWorkingCapital": "1212000.00",
                    "stockBasedCompensation": "2873000.00",
                    "otherNonCashItems": "994000.00",
                    "freeCashFlow": "-23054000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "investments": "-178958000.00",
                    "changeToLiabilities": "-5743000.00",
                    "totalCashflowsFromInvestingActivities": "-180520000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "153000.00",
                    "changeToOperatingActivities": "-4501000.00",
                    "netIncome": "-23932000.00",
                    "changeInCash": "-207766000.00",
                    "beginPeriodCashFlow": "346071000.00",
                    "endPeriodCashFlow": "138305000.00",
                    "totalCashFromOperatingActivities": "-27404000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "753000.00",
                    "otherCashflowsFromInvestingActivities": "125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-177000.00",
                    "salePurchaseOfStock": "153000.00",
                    "otherCashflowsFromFinancingActivities": "153000.00",
                    "changeToNetincome": "2126000.00",
                    "capitalExpenditures": "1562000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-608000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-207771000.00",
                    "changeInWorkingCapital": "-6685000.00",
                    "stockBasedCompensation": "2251000.00",
                    "otherNonCashItems": "209000.00",
                    "freeCashFlow": "-28966000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "investments": "-3047000.00",
                    "changeToLiabilities": "4740000.00",
                    "totalCashflowsFromInvestingActivities": "-3047000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-135000.00",
                    "changeToOperatingActivities": "1859000.00",
                    "netIncome": "-23440000.00",
                    "changeInCash": "-20963000.00",
                    "beginPeriodCashFlow": "367034000.00",
                    "endPeriodCashFlow": "346071000.00",
                    "totalCashFromOperatingActivities": "-14172000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "809000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-177000.00",
                    "salePurchaseOfStock": "231000.00",
                    "otherCashflowsFromFinancingActivities": "-135000.00",
                    "changeToNetincome": "1860000.00",
                    "capitalExpenditures": "3126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6599000.00",
                    "stockBasedCompensation": "1856000.00",
                    "otherNonCashItems": "4000.00",
                    "freeCashFlow": "-17298000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-1688000.00",
                    "changeToLiabilities": "-4251000.00",
                    "totalCashflowsFromInvestingActivities": "-1688000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29456000.00",
                    "changeToOperatingActivities": "3626000.00",
                    "netIncome": "-19837000.00",
                    "changeInCash": "9974000.00",
                    "beginPeriodCashFlow": "358789000.00",
                    "endPeriodCashFlow": "368763000.00",
                    "totalCashFromOperatingActivities": "-17794000.00",
                    "issuanceOfCapitalStock": "31011000.00",
                    "depreciation": "582000.00",
                    "otherCashflowsFromInvestingActivities": "67000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1555000.00",
                    "changeToNetincome": "2086000.00",
                    "capitalExpenditures": "1755000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-625000.00",
                    "stockBasedCompensation": "2073000.00",
                    "otherNonCashItems": "13000.00",
                    "freeCashFlow": "-19549000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "investments": "-2701000.00",
                    "changeToLiabilities": "-289000.00",
                    "totalCashflowsFromInvestingActivities": "-2701000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "205472000.00",
                    "changeToOperatingActivities": "3626000.00",
                    "netIncome": "-18405000.00",
                    "changeInCash": "188624000.00",
                    "beginPeriodCashFlow": "168436000.00",
                    "endPeriodCashFlow": "357060000.00",
                    "totalCashFromOperatingActivities": "-13582000.00",
                    "issuanceOfCapitalStock": "206739000.00",
                    "depreciation": "467000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "205472000.00",
                    "changeToNetincome": "1019000.00",
                    "capitalExpenditures": "2701000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3337000.00",
                    "stockBasedCompensation": "1019000.00",
                    "otherNonCashItems": "1019000.00",
                    "freeCashFlow": "-16283000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2217000.00",
                    "changeToLiabilities": "-906000.00",
                    "totalCashflowsFromInvestingActivities": "-2217000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "142769000.00",
                    "changeToOperatingActivities": "-2119000.00",
                    "netIncome": "-12276000.00",
                    "changeInCash": "126737000.00",
                    "beginPeriodCashFlow": "42863000.00",
                    "endPeriodCashFlow": "169600000.00",
                    "totalCashFromOperatingActivities": "-13815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "274000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-231000.00",
                    "otherCashflowsFromFinancingActivities": "142769000.00",
                    "changeToNetincome": "1212000.00",
                    "capitalExpenditures": "2217000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3025000.00",
                    "stockBasedCompensation": "252000.00",
                    "otherNonCashItems": "960000.00",
                    "freeCashFlow": "-16032000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1186000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1186000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19656000.00",
                    "changeInCash": "-9770000.00",
                    "beginPeriodCashFlow": "52633000.00",
                    "endPeriodCashFlow": "42863000.00",
                    "totalCashFromOperatingActivities": "-8574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "223000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2978000.00",
                    "stockBasedCompensation": "201000.00",
                    "otherNonCashItems": "7680000.00",
                    "freeCashFlow": "-9760000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-930000.00",
                    "changeToLiabilities": "-652000.00",
                    "totalCashflowsFromInvestingActivities": "-930000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47748000.00",
                    "changeToOperatingActivities": "102000.00",
                    "netIncome": "-6557000.00",
                    "changeInCash": "39927000.00",
                    "beginPeriodCashFlow": "12706000.00",
                    "endPeriodCashFlow": "52633000.00",
                    "totalCashFromOperatingActivities": "-6891000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "47748000.00",
                    "changeToNetincome": "45000.00",
                    "capitalExpenditures": "930000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-550000.00",
                    "stockBasedCompensation": "45000.00",
                    "otherNonCashItems": "1000.00",
                    "freeCashFlow": "-7821000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1260000.00",
                    "changeToLiabilities": "1984000.00",
                    "totalCashflowsFromInvestingActivities": "-1260000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12322000.00",
                    "changeToOperatingActivities": "-1001000.00",
                    "netIncome": "-5364000.00",
                    "changeInCash": "6850000.00",
                    "beginPeriodCashFlow": "5856000.00",
                    "endPeriodCashFlow": "12706000.00",
                    "totalCashFromOperatingActivities": "-4212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-178000.00",
                    "otherCashflowsFromFinancingActivities": "12322000.00",
                    "changeToNetincome": "97000.00",
                    "capitalExpenditures": "1260000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "983000.00",
                    "stockBasedCompensation": "97000.00",
                    "otherNonCashItems": "1984000.00",
                    "freeCashFlow": "-5472000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-13000.00",
                    "changeToLiabilities": "174000.00",
                    "totalCashflowsFromInvestingActivities": "-13000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "142769000.00",
                    "changeToOperatingActivities": "670000.00",
                    "netIncome": "-4302000.00",
                    "changeInCash": "-3389000.00",
                    "beginPeriodCashFlow": "9245000.00",
                    "endPeriodCashFlow": "5856000.00",
                    "totalCashFromOperatingActivities": "-3376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": "11000.00",
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "844000.00",
                    "stockBasedCompensation": "11000.00",
                    "otherNonCashItems": "174000.00",
                    "freeCashFlow": "-3389000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "investments": "-97133000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101833000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38626000.00",
                    "changeInCash": "-94280000.00",
                    "beginPeriodCashFlow": "229117000.00",
                    "endPeriodCashFlow": "134837000.00",
                    "totalCashFromOperatingActivities": "-22798000.00",
                    "issuanceOfCapitalStock": "24250000.00",
                    "depreciation": "8356000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7000000.00",
                    "salePurchaseOfStock": "-357000.00",
                    "otherCashflowsFromFinancingActivities": "30351000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9189000.00",
                    "stockBasedCompensation": "18865000.00",
                    "otherNonCashItems": "-2204000.00",
                    "freeCashFlow": "-27498000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "investments": "-44452000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44452000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "98892000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-72700000.00",
                    "changeInCash": "96436000.00",
                    "beginPeriodCashFlow": "132681000.00",
                    "endPeriodCashFlow": "229117000.00",
                    "totalCashFromOperatingActivities": "41996000.00",
                    "issuanceOfCapitalStock": "944000.00",
                    "depreciation": "8121000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "332000.00",
                    "salePurchaseOfStock": "-641000.00",
                    "otherCashflowsFromFinancingActivities": "98589000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3988000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "91397000.00",
                    "stockBasedCompensation": "18126000.00",
                    "otherNonCashItems": "-2948000.00",
                    "freeCashFlow": "38008000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "investments": "20565000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "88801000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27492000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-135352000.00",
                    "changeInCash": "72491000.00",
                    "beginPeriodCashFlow": "60190000.00",
                    "endPeriodCashFlow": "132681000.00",
                    "totalCashFromOperatingActivities": "-43802000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6222000.00",
                    "otherCashflowsFromInvestingActivities": "62000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1897.00",
                    "changeToAccountReceivables": "1897000.00",
                    "salePurchaseOfStock": "-116000.00",
                    "otherCashflowsFromFinancingActivities": "27492000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19041000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72466000.00",
                    "stockBasedCompensation": "16669000.00",
                    "otherNonCashItems": "-3807000.00",
                    "freeCashFlow": "-62843000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-206417000.00",
                    "changeToLiabilities": "287000.00",
                    "totalCashflowsFromInvestingActivities": "-219219000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20466000.00",
                    "changeToOperatingActivities": "-1203000.00",
                    "netIncome": "-108501000.00",
                    "changeInCash": "-291219000.00",
                    "beginPeriodCashFlow": "351409000.00",
                    "endPeriodCashFlow": "60190000.00",
                    "totalCashFromOperatingActivities": "-92466000.00",
                    "issuanceOfCapitalStock": "20055000.00",
                    "depreciation": "3745000.00",
                    "otherCashflowsFromInvestingActivities": "-206308.00",
                    "dividendsPaid": null,
                    "changeToInventory": "187.00",
                    "changeToAccountReceivables": "-187.00",
                    "salePurchaseOfStock": "20830000.00",
                    "otherCashflowsFromFinancingActivities": "411000.00",
                    "changeToNetincome": "11555000.00",
                    "capitalExpenditures": "12911000",
                    "changeReceivables": "-187000.00",
                    "cashFlowsOtherOperating": "635000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-291219000.00",
                    "changeInWorkingCapital": "-2134000.00",
                    "stockBasedCompensation": "11664000.00",
                    "otherNonCashItems": "2760000.00",
                    "freeCashFlow": "-105377000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "investments": "-9653000.00",
                    "changeToLiabilities": "5881000.00",
                    "totalCashflowsFromInvestingActivities": "-9653000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "377562000.00",
                    "changeToOperatingActivities": "6992000.00",
                    "netIncome": "-73958000.00",
                    "changeInCash": "308546000.00",
                    "beginPeriodCashFlow": "42863000.00",
                    "endPeriodCashFlow": "351409000.00",
                    "totalCashFromOperatingActivities": "-59363000.00",
                    "issuanceOfCapitalStock": "380750000.00",
                    "depreciation": "2132000.00",
                    "otherCashflowsFromInvestingActivities": "79.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-187000.00",
                    "salePurchaseOfStock": "377562000.00",
                    "otherCashflowsFromFinancingActivities": "139812000.00",
                    "changeToNetincome": "5217000.00",
                    "capitalExpenditures": "9732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1365000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "308546000.00",
                    "changeInWorkingCapital": "6286000.00",
                    "stockBasedCompensation": "5200000.00",
                    "otherNonCashItems": "960000.00",
                    "freeCashFlow": "-69095000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3389000.00",
                    "changeToLiabilities": "3435000.00",
                    "totalCashflowsFromInvestingActivities": "-3389000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60060000.00",
                    "changeToOperatingActivities": "820000.00",
                    "netIncome": "-35879000.00",
                    "changeInCash": "32454000.00",
                    "beginPeriodCashFlow": "9245000.00",
                    "endPeriodCashFlow": "41699000.00",
                    "totalCashFromOperatingActivities": "-23053000.00",
                    "issuanceOfCapitalStock": "60500000.00",
                    "depreciation": "537000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-187000.00",
                    "salePurchaseOfStock": "-440000.00",
                    "otherCashflowsFromFinancingActivities": "60500000.00",
                    "changeToNetincome": "8034000.00",
                    "capitalExpenditures": "3389000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4255000.00",
                    "stockBasedCompensation": "354000.00",
                    "otherNonCashItems": "7680000.00",
                    "freeCashFlow": "-26442000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1385000.00",
                    "changeToLiabilities": "34320000.00",
                    "totalCashflowsFromInvestingActivities": "-1385000.00",
                    "netBorrowings": "9000000.00",
                    "totalCashFromFinancingActivities": "15000000.00",
                    "changeToOperatingActivities": "-13068000.00",
                    "netIncome": "-7740000.00",
                    "changeInCash": "7442000.00",
                    "beginPeriodCashFlow": "1803000.00",
                    "endPeriodCashFlow": "9245000.00",
                    "totalCashFromOperatingActivities": "-6173000.00",
                    "issuanceOfCapitalStock": "14250000.00",
                    "depreciation": "72000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-187000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "14250000.00",
                    "changeToNetincome": "-3312000.00",
                    "capitalExpenditures": "1385000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1771000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-276000.00",
                    "freeCashFlow": "-7558000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "47964000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43189000.00",
                    "minorityInterest": null,
                    "netIncome": "-43397000.00",
                    "sellingGeneralAdministrative": "10134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8968000.00",
                    "reconciledDepreciation": "1914000.00",
                    "ebit": "-43189000.00",
                    "ebitda": "-41275000.00",
                    "depreciationAndAmortization": "1914000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49130000.00",
                    "otherOperatingExpenses": "58098000.00",
                    "interestExpense": null,
                    "taxProvision": "208000.00",
                    "interestIncome": "5916000.00",
                    "netInterestIncome": "5916000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "208000.00",
                    "totalRevenue": "8968000.00",
                    "totalOperatingExpenses": "58098000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "5941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-43397000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "44069000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44451000.00",
                    "minorityInterest": null,
                    "netIncome": "-44503000.00",
                    "sellingGeneralAdministrative": "10175000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2181000.00",
                    "reconciledDepreciation": "2029000.00",
                    "ebit": "-44451000.00",
                    "ebitda": "-42422000.00",
                    "depreciationAndAmortization": "2029000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50034000.00",
                    "otherOperatingExpenses": "54244000.00",
                    "interestExpense": null,
                    "taxProvision": "52000.00",
                    "interestIncome": "5591000.00",
                    "netInterestIncome": "5591000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52000.00",
                    "totalRevenue": "4210000.00",
                    "totalOperatingExpenses": "52215000.00",
                    "costOfRevenue": "2029000.00",
                    "totalOtherIncomeExpenseNet": "5583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-44503000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "41979000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46076000.00",
                    "minorityInterest": null,
                    "netIncome": "-46135000.00",
                    "sellingGeneralAdministrative": "10517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2781000.00",
                    "reconciledDepreciation": "2088000.00",
                    "ebit": "-46076000.00",
                    "ebitda": "-43988000.00",
                    "depreciationAndAmortization": "2088000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49715000.00",
                    "otherOperatingExpenses": "52496000.00",
                    "interestExpense": null,
                    "taxProvision": "59000.00",
                    "interestIncome": "3689000.00",
                    "netInterestIncome": "3689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59000.00",
                    "totalRevenue": "2781000.00",
                    "totalOperatingExpenses": "52496000.00",
                    "costOfRevenue": "2088000.00",
                    "totalOtherIncomeExpenseNet": "3639000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-46135000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "36678000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30258000.00",
                    "minorityInterest": null,
                    "netIncome": "-27081000.00",
                    "sellingGeneralAdministrative": "9065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12768000.00",
                    "reconciledDepreciation": "2095000.00",
                    "ebit": "-30258000.00",
                    "ebitda": "-28163000.00",
                    "depreciationAndAmortization": "2095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32975000.00",
                    "otherOperatingExpenses": "45743000.00",
                    "interestExpense": null,
                    "taxProvision": "-3177000.00",
                    "interestIncome": "2746000.00",
                    "netInterestIncome": "2746000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3177000.00",
                    "totalRevenue": "12768000.00",
                    "totalOperatingExpenses": "45743000.00",
                    "costOfRevenue": "2095000.00",
                    "totalOtherIncomeExpenseNet": "2717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27081000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "30653000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11096000.00",
                    "minorityInterest": null,
                    "netIncome": "-12295000.00",
                    "sellingGeneralAdministrative": "8095000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23194000.00",
                    "reconciledDepreciation": "2125000.00",
                    "ebit": "-11096000.00",
                    "ebitda": "-8971000.00",
                    "depreciationAndAmortization": "2125000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15554000.00",
                    "otherOperatingExpenses": "38748000.00",
                    "interestExpense": null,
                    "taxProvision": "1199000.00",
                    "interestIncome": "3068000.00",
                    "netInterestIncome": "3068000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1199000.00",
                    "totalRevenue": "23194000.00",
                    "totalOperatingExpenses": "38748000.00",
                    "costOfRevenue": "2125000.00",
                    "totalOtherIncomeExpenseNet": "4458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12295000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "32190000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47707000.00",
                    "minorityInterest": null,
                    "netIncome": "46885000.00",
                    "sellingGeneralAdministrative": "8703000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84929000.00",
                    "reconciledDepreciation": "2048000.00",
                    "ebit": "47707000.00",
                    "ebitda": "49755000.00",
                    "depreciationAndAmortization": "2048000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44036000.00",
                    "otherOperatingExpenses": "40893000.00",
                    "interestExpense": null,
                    "taxProvision": "822000.00",
                    "interestIncome": "3439000.00",
                    "netInterestIncome": "3439000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "822000.00",
                    "totalRevenue": "84929000.00",
                    "totalOperatingExpenses": "40893000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3671000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46885000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "38866000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15601000.00",
                    "minorityInterest": null,
                    "netIncome": "13437000.00",
                    "sellingGeneralAdministrative": "8777000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60647000.00",
                    "reconciledDepreciation": "2061000.00",
                    "ebit": "15601000.00",
                    "ebitda": "17662000.00",
                    "depreciationAndAmortization": "2061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13004000.00",
                    "otherOperatingExpenses": "47643000.00",
                    "interestExpense": null,
                    "taxProvision": "2164000.00",
                    "interestIncome": "2595000.00",
                    "netInterestIncome": "2595000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2164000.00",
                    "totalRevenue": "60647000.00",
                    "totalOperatingExpenses": "47643000.00",
                    "costOfRevenue": "2061000.00",
                    "totalOtherIncomeExpenseNet": "2597000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13437000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "27616000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23788000.00",
                    "minorityInterest": null,
                    "netIncome": "-23859000.00",
                    "sellingGeneralAdministrative": "8127000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9216000.00",
                    "reconciledDepreciation": "2103000.00",
                    "ebit": "-23788000.00",
                    "ebitda": "-21685000.00",
                    "depreciationAndAmortization": "2103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26527000.00",
                    "otherOperatingExpenses": "35743000.00",
                    "interestExpense": null,
                    "taxProvision": "71000.00",
                    "interestIncome": "2892000.00",
                    "netInterestIncome": "2892000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71000.00",
                    "totalRevenue": "9216000.00",
                    "totalOperatingExpenses": "35743000.00",
                    "costOfRevenue": "2103000.00",
                    "totalOtherIncomeExpenseNet": "2739000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23859000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "25995000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30058000.00",
                    "minorityInterest": null,
                    "netIncome": "-30310000.00",
                    "sellingGeneralAdministrative": "9282000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2635000.00",
                    "reconciledDepreciation": "2060000.00",
                    "ebit": "-30058000.00",
                    "ebitda": "-27998000.00",
                    "depreciationAndAmortization": "2060000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32642000.00",
                    "otherOperatingExpenses": "37337000.00",
                    "interestExpense": null,
                    "taxProvision": "252000.00",
                    "interestIncome": "2637000.00",
                    "netInterestIncome": "2637000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "252000.00",
                    "totalRevenue": "4695000.00",
                    "totalOperatingExpenses": "35277000.00",
                    "costOfRevenue": "2060000.00",
                    "totalOtherIncomeExpenseNet": "2584000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30310000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "25129000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31885000.00",
                    "minorityInterest": null,
                    "netIncome": "-31968000.00",
                    "sellingGeneralAdministrative": "8985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-833000.00",
                    "reconciledDepreciation": "1897000.00",
                    "ebit": "-31885000.00",
                    "ebitda": "-29988000.00",
                    "depreciationAndAmortization": "1897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34947000.00",
                    "otherOperatingExpenses": "36011000.00",
                    "interestExpense": null,
                    "taxProvision": "83000.00",
                    "interestIncome": "2442000.00",
                    "netInterestIncome": "2442000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "83000.00",
                    "totalRevenue": "1064000.00",
                    "totalOperatingExpenses": "34114000.00",
                    "costOfRevenue": "1897000.00",
                    "totalOtherIncomeExpenseNet": "3062000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31968000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "27135000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33274000.00",
                    "minorityInterest": null,
                    "netIncome": "-33252000.00",
                    "sellingGeneralAdministrative": "7728000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1846000.00",
                    "reconciledDepreciation": "1846000.00",
                    "ebit": "-33274000.00",
                    "ebitda": "-31428000.00",
                    "depreciationAndAmortization": "1846000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34863000.00",
                    "otherOperatingExpenses": "34863000.00",
                    "interestExpense": "935000.00",
                    "taxProvision": "-22000.00",
                    "interestIncome": "2368000.00",
                    "netInterestIncome": "2368000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22000.00",
                    "totalRevenue": "8752000.00",
                    "totalOperatingExpenses": "34863000.00",
                    "costOfRevenue": "1846000.00",
                    "totalOtherIncomeExpenseNet": "1589000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33252000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "28306000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34713000.00",
                    "minorityInterest": null,
                    "netIncome": "-34884000.00",
                    "sellingGeneralAdministrative": "8661000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1834000.00",
                    "reconciledDepreciation": "1834000.00",
                    "ebit": "-36967000.00",
                    "ebitda": "-35133000.00",
                    "depreciationAndAmortization": "1834000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36968000.00",
                    "otherOperatingExpenses": "36968000.00",
                    "interestExpense": null,
                    "taxProvision": "170000.00",
                    "interestIncome": "2227000.00",
                    "netInterestIncome": "2227000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "170000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "36968000.00",
                    "costOfRevenue": "1834000.00",
                    "totalOtherIncomeExpenseNet": "2255000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34884000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "29076000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34988000.00",
                    "minorityInterest": null,
                    "netIncome": "-35178000.00",
                    "sellingGeneralAdministrative": "8145000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1391000.00",
                    "reconciledDepreciation": "1391000.00",
                    "ebit": "-34988000.00",
                    "ebitda": "-33597000.00",
                    "depreciationAndAmortization": "1391000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37221000.00",
                    "otherOperatingExpenses": "37221000.00",
                    "interestExpense": null,
                    "taxProvision": "190000.00",
                    "interestIncome": "2302000.00",
                    "netInterestIncome": "2302000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "190000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "37221000.00",
                    "costOfRevenue": "1391000.00",
                    "totalOtherIncomeExpenseNet": "2233000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35178000.00",
                    "netIncomeApplicableToCommonShares": "-35178000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "26755000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32038000.00",
                    "minorityInterest": null,
                    "netIncome": "-32038000.00",
                    "sellingGeneralAdministrative": "7504000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1151000.00",
                    "reconciledDepreciation": "1151000.00",
                    "ebit": "-32038000.00",
                    "ebitda": "-30887000.00",
                    "depreciationAndAmortization": "1151000.00",
                    "nonOperatingIncomeNetOther": "-216000.00",
                    "operatingIncome": "-34259000.00",
                    "otherOperatingExpenses": "34259000.00",
                    "interestExpense": "935000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2437000.00",
                    "netInterestIncome": "2437000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2221000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "34259000.00",
                    "costOfRevenue": "1151000.00",
                    "totalOtherIncomeExpenseNet": "2221000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32038000.00",
                    "netIncomeApplicableToCommonShares": "-32038000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24868000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30782000.00",
                    "minorityInterest": null,
                    "netIncome": "-30782000.00",
                    "sellingGeneralAdministrative": "7621000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2682000.00",
                    "reconciledDepreciation": "1070000.00",
                    "ebit": "-30782000.00",
                    "ebitda": "-29712000.00",
                    "depreciationAndAmortization": "1070000.00",
                    "nonOperatingIncomeNetOther": "-283000.00",
                    "operatingIncome": "-32489000.00",
                    "otherOperatingExpenses": "32489000.00",
                    "interestExpense": "1990000.00",
                    "taxProvision": null,
                    "interestIncome": "1990000.00",
                    "netInterestIncome": "1990000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1707000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "32489000.00",
                    "costOfRevenue": "2682000.00",
                    "totalOtherIncomeExpenseNet": "1707000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-30782000.00",
                    "netIncomeApplicableToCommonShares": "-30782000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21342000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27318000.00",
                    "minorityInterest": null,
                    "netIncome": "-27318000.00",
                    "sellingGeneralAdministrative": "7020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2576000.00",
                    "reconciledDepreciation": "1033000.00",
                    "ebit": "-27318000.00",
                    "ebitda": "-26285000.00",
                    "depreciationAndAmortization": "1033000.00",
                    "nonOperatingIncomeNetOther": "47000.00",
                    "operatingIncome": "-28362000.00",
                    "otherOperatingExpenses": "28362000.00",
                    "interestExpense": "997000.00",
                    "taxProvision": null,
                    "interestIncome": "997000.00",
                    "netInterestIncome": "997000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1044000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "28362000.00",
                    "costOfRevenue": "2576000.00",
                    "totalOtherIncomeExpenseNet": "1044000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27318000.00",
                    "netIncomeApplicableToCommonShares": "-27318000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20936000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26469000.00",
                    "minorityInterest": null,
                    "netIncome": "-26469000.00",
                    "sellingGeneralAdministrative": "6295000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2169000.00",
                    "reconciledDepreciation": "889000.00",
                    "ebit": "-26469000.00",
                    "ebitda": "-25580000.00",
                    "depreciationAndAmortization": "889000.00",
                    "nonOperatingIncomeNetOther": "134000.00",
                    "operatingIncome": "-27231000.00",
                    "otherOperatingExpenses": "27231000.00",
                    "interestExpense": "628000.00",
                    "taxProvision": null,
                    "interestIncome": "628000.00",
                    "netInterestIncome": "628000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-762000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "27231000.00",
                    "costOfRevenue": "2169000.00",
                    "totalOtherIncomeExpenseNet": "762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26469000.00",
                    "netIncomeApplicableToCommonShares": "-26469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "17915000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23932000.00",
                    "minorityInterest": null,
                    "netIncome": "-23932000.00",
                    "sellingGeneralAdministrative": "6387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1132000.00",
                    "reconciledDepreciation": "753000.00",
                    "ebit": "-23932000.00",
                    "ebitda": "-23179000.00",
                    "depreciationAndAmortization": "753000.00",
                    "nonOperatingIncomeNetOther": "221000.00",
                    "operatingIncome": "-24302000.00",
                    "otherOperatingExpenses": "24302000.00",
                    "interestExpense": "149000.00",
                    "taxProvision": null,
                    "interestIncome": "149000.00",
                    "netInterestIncome": "149000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-370000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "24302000.00",
                    "costOfRevenue": "1132000.00",
                    "totalOtherIncomeExpenseNet": "370000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23932000.00",
                    "netIncomeApplicableToCommonShares": "-23932000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18130000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23440000.00",
                    "minorityInterest": null,
                    "netIncome": "-23440000.00",
                    "sellingGeneralAdministrative": "5257000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-809000.00",
                    "reconciledDepreciation": "809000.00",
                    "ebit": "-23440000.00",
                    "ebitda": "-22631000.00",
                    "depreciationAndAmortization": "809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23387000.00",
                    "otherOperatingExpenses": "23387000.00",
                    "interestExpense": "13000.00",
                    "taxProvision": null,
                    "interestIncome": "13000.00",
                    "netInterestIncome": "13000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-756000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "23387000.00",
                    "costOfRevenue": "809000.00",
                    "totalOtherIncomeExpenseNet": "-53000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23440000.00",
                    "netIncomeApplicableToCommonShares": "-23440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15115000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19837000.00",
                    "minorityInterest": null,
                    "netIncome": "-19837000.00",
                    "sellingGeneralAdministrative": "4753000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-582000.00",
                    "reconciledDepreciation": "582000.00",
                    "ebit": "-19837000.00",
                    "ebitda": "-19255000.00",
                    "depreciationAndAmortization": "582000.00",
                    "nonOperatingIncomeNetOther": "18000.00",
                    "operatingIncome": "-19868000.00",
                    "otherOperatingExpenses": "19868000.00",
                    "interestExpense": "13000.00",
                    "taxProvision": null,
                    "interestIncome": "13000.00",
                    "netInterestIncome": "13000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-613000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "19868000.00",
                    "costOfRevenue": "582000.00",
                    "totalOtherIncomeExpenseNet": "31000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19837000.00",
                    "netIncomeApplicableToCommonShares": "-19837000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14637000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18405000.00",
                    "minorityInterest": null,
                    "netIncome": "-18405000.00",
                    "sellingGeneralAdministrative": "3486000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-467000.00",
                    "reconciledDepreciation": "467000.00",
                    "ebit": "-18405000.00",
                    "ebitda": "-17938000.00",
                    "depreciationAndAmortization": "467000.00",
                    "nonOperatingIncomeNetOther": "-296000.00",
                    "operatingIncome": "-18123000.00",
                    "otherOperatingExpenses": "18123000.00",
                    "interestExpense": "14000.00",
                    "taxProvision": null,
                    "interestIncome": "14000.00",
                    "netInterestIncome": "14000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "282000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "18123000.00",
                    "costOfRevenue": "467000.00",
                    "totalOtherIncomeExpenseNet": "-282000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18405000.00",
                    "netIncomeApplicableToCommonShares": "-18405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9273000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12276000.00",
                    "minorityInterest": null,
                    "netIncome": "-12276000.00",
                    "sellingGeneralAdministrative": "2231000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-274000.00",
                    "reconciledDepreciation": "274000.00",
                    "ebit": "-11504000.00",
                    "ebitda": "-11230000.00",
                    "depreciationAndAmortization": "274000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11504000.00",
                    "otherOperatingExpenses": "11504000.00",
                    "interestExpense": "6000.00",
                    "taxProvision": null,
                    "interestIncome": "6000.00",
                    "netInterestIncome": "6000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-188000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "11504000.00",
                    "costOfRevenue": "274000.00",
                    "totalOtherIncomeExpenseNet": "-772000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12276000.00",
                    "netIncomeApplicableToCommonShares": "-12276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9863000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19656000.00",
                    "minorityInterest": null,
                    "netIncome": "-19656000.00",
                    "sellingGeneralAdministrative": "2073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "223000.00",
                    "ebit": "-11936000.00",
                    "ebitda": "-11713000.00",
                    "depreciationAndAmortization": "223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11936000.00",
                    "otherOperatingExpenses": "11936000.00",
                    "interestExpense": "9000.00",
                    "taxProvision": null,
                    "interestIncome": "9000.00",
                    "netInterestIncome": "9000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "11936000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7720000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19656000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5472000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6558000.00",
                    "minorityInterest": null,
                    "netIncome": "-6558000.00",
                    "sellingGeneralAdministrative": "914000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "171000.00",
                    "ebit": "-6386000.00",
                    "ebitda": "-6215000.00",
                    "depreciationAndAmortization": "171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6386000.00",
                    "otherOperatingExpenses": "6386000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": null,
                    "interestIncome": "2000.00",
                    "netInterestIncome": "2000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "172000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "6386000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-172000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6558000.00",
                    "netIncomeApplicableToCommonShares": "-6558000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4855000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5364000.00",
                    "minorityInterest": null,
                    "netIncome": "-5364000.00",
                    "sellingGeneralAdministrative": "541000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "72000.00",
                    "ebit": "-5396000.00",
                    "ebitda": "-5324000.00",
                    "depreciationAndAmortization": "72000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5396000.00",
                    "otherOperatingExpenses": "5396000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": "1000.00",
                    "netInterestIncome": "1000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "5396000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "32000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5364000.00",
                    "netIncomeApplicableToCommonShares": "-5364000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3815000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4302000.00",
                    "minorityInterest": null,
                    "netIncome": "-4302000.00",
                    "sellingGeneralAdministrative": "478000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "71000.00",
                    "ebit": "-4299000.00",
                    "ebitda": "-4228000.00",
                    "depreciationAndAmortization": "71000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4293000.00",
                    "otherOperatingExpenses": "4293000.00",
                    "interestExpense": "3000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-3000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4293000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4302000.00",
                    "netIncomeApplicableToCommonShares": "-4302000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "141500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39723000.00",
                    "minorityInterest": null,
                    "netIncome": "-38626000.00",
                    "sellingGeneralAdministrative": "36380000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115316000.00",
                    "reconciledDepreciation": "8356000.00",
                    "ebit": "-39723000.00",
                    "ebitda": "-31367000.00",
                    "depreciationAndAmortization": "8356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-54208000.00",
                    "otherOperatingExpenses": "177880000.00",
                    "interestExpense": null,
                    "taxProvision": "-1097000.00",
                    "interestIncome": "12942000.00",
                    "netInterestIncome": "12942000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1097000.00",
                    "totalRevenue": "123672000.00",
                    "totalOperatingExpenses": "169524000.00",
                    "costOfRevenue": "8356000.00",
                    "totalOtherIncomeExpenseNet": "14485000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38626000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "121563000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-70130000.00",
                    "minorityInterest": null,
                    "netIncome": "-72700000.00",
                    "sellingGeneralAdministrative": "35171000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67501000.00",
                    "reconciledDepreciation": "8121000.00",
                    "ebit": "-70130000.00",
                    "ebitda": "-62009000.00",
                    "depreciationAndAmortization": "8121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-81112000.00",
                    "otherOperatingExpenses": "156734000.00",
                    "interestExpense": null,
                    "taxProvision": "2570000.00",
                    "interestIncome": "10566000.00",
                    "netInterestIncome": "10566000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2570000.00",
                    "totalRevenue": "75622000.00",
                    "totalOperatingExpenses": "148613000.00",
                    "costOfRevenue": "8121000.00",
                    "totalOtherIncomeExpenseNet": "10982000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-72700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "105050000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-135014000.00",
                    "minorityInterest": null,
                    "netIncome": "-135352000.00",
                    "sellingGeneralAdministrative": "32039000.00",
                    "sellingAndMarketingExpenses": "9458000.00",
                    "grossProfit": "-6222000.00",
                    "reconciledDepreciation": "5446000.00",
                    "ebit": "-135014000.00",
                    "ebitda": "-128792000.00",
                    "depreciationAndAmortization": "6222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-143311000.00",
                    "otherOperatingExpenses": "143311000.00",
                    "interestExpense": null,
                    "taxProvision": "338000.00",
                    "interestIncome": "8956000.00",
                    "netInterestIncome": "8956000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "338000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "137089000.00",
                    "costOfRevenue": "6222000.00",
                    "totalOtherIncomeExpenseNet": "8297000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-132882000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "85061000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-108501000.00",
                    "minorityInterest": null,
                    "netIncome": "-108501000.00",
                    "sellingGeneralAdministrative": "27323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8559000.00",
                    "reconciledDepreciation": "3745000.00",
                    "ebit": "-104737000.00",
                    "ebitda": "-100992000.00",
                    "depreciationAndAmortization": "3745000.00",
                    "nonOperatingIncomeNetOther": "119000.00",
                    "operatingIncome": "-112384000.00",
                    "otherOperatingExpenses": "112384000.00",
                    "interestExpense": "3764000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3764000.00",
                    "netInterestIncome": "3764000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3883000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "112384000.00",
                    "costOfRevenue": "8559000.00",
                    "totalOtherIncomeExpenseNet": "3883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-108501000.00",
                    "netIncomeApplicableToCommonShares": "-108501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "57155000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-73958000.00",
                    "minorityInterest": null,
                    "netIncome": "-73958000.00",
                    "sellingGeneralAdministrative": "15727000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2132000.00",
                    "reconciledDepreciation": "2132000.00",
                    "ebit": "-73958000.00",
                    "ebitda": "-71826000.00",
                    "depreciationAndAmortization": "2132000.00",
                    "nonOperatingIncomeNetOther": "-1122000.00",
                    "operatingIncome": "-72882000.00",
                    "otherOperatingExpenses": "72882000.00",
                    "interestExpense": "1076000.00",
                    "taxProvision": null,
                    "interestIncome": "46000.00",
                    "netInterestIncome": "46000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2016000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "72882000.00",
                    "costOfRevenue": "2132000.00",
                    "totalOtherIncomeExpenseNet": "-1076000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-73958000.00",
                    "netIncomeApplicableToCommonShares": "-73958000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23468000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35879000.00",
                    "minorityInterest": null,
                    "netIncome": "-35879000.00",
                    "sellingGeneralAdministrative": "4005000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-537000.00",
                    "reconciledDepreciation": "537000.00",
                    "ebit": "-28010000.00",
                    "ebitda": "-27473000.00",
                    "depreciationAndAmortization": "537000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28010000.00",
                    "otherOperatingExpenses": "28010000.00",
                    "interestExpense": "9000.00",
                    "taxProvision": null,
                    "interestIncome": "9000.00",
                    "netInterestIncome": "9000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "189000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "27473000.00",
                    "costOfRevenue": "537000.00",
                    "totalOtherIncomeExpenseNet": "-7869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35879000.00",
                    "netIncomeApplicableToCommonShares": "-35879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7350000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7740000.00",
                    "minorityInterest": null,
                    "netIncome": "-8017000.00",
                    "sellingGeneralAdministrative": "644000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-72000.00",
                    "reconciledDepreciation": "72000.00",
                    "ebit": "-7739000.00",
                    "ebitda": "-7667000.00",
                    "depreciationAndAmortization": "72000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7994000.00",
                    "otherOperatingExpenses": "7994000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-1000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "277000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "7994000.00",
                    "costOfRevenue": "72000.00",
                    "totalOtherIncomeExpenseNet": "254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7740000.00",
                    "netIncomeApplicableToCommonShares": "-92880000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Monte Rosa Therapeutics Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
