Global Partners LP

GLP.US
Energy · Oil & Gas Midstream
48.90
+0.68 (+1.41%)
USD · NYSE
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Eric S. Slifka	President, CEO & Chairman of Global GP LLC	1966
Mr. Gregory B. Hanson	Chief Financial Officer	1978
Mr. Mark A. Romaine	Chief Operating Officer	1969
Mr. Matthew Spencer	Chief Accounting Officer	1979
Mr. Scott Solomon	Senior Vice President of Investor Relations	NA
Ms. Kristin Seabrook	Chief Legal Officer & Secretary	1977
Ms. Catie Kerns	Chief Strategy & Transformation Officer	NA
Philip Segaloff	Senior Associate General Counsel	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 23, 2026	Mark Romaine	N/A	Sale	435.00	$47.31	$20.58K
Mar 20, 2026	Mark Romaine	N/A	Sale	2.02K	$48.19	$97.34K
Mar 19, 2026	Mark Romaine	N/A	Sale	3.25K	$48.10	$156.08K
Mar 18, 2026	Mark Romaine	N/A	Sale	4.74K	$47.76	$226.14K
Mar 17, 2026	Mark Romaine	N/A	Sale	7.50K	$47.39	$355.43K
Mar 16, 2026	Mark Romaine	N/A	Sale	3.38K	$47.00	$158.67K
Mar 10, 2026	Mark Romaine	N/A	Sale	252.00	$48.50	$12.22K
Mar 09, 2026	Mark Romaine	N/A	Sale	2.50K	$48.00	$120.00K
Sep 15, 2025	Mark Romaine	N/A	Sale	9.00K	$51.44	$462.96K
Aug 15, 2025	Mark Romaine	N/A	Sale	9.00K	$50.38	$453.42K
Jul 16, 2025	Mark Romaine	N/A	Sale	1.88K	$51.68	$97.21K
Jul 15, 2025	Mark Romaine	N/A	Sale	7.12K	$51.28	$365.06K
Jun 25, 2025	Mark Romaine	N/A	Sale	2.34K	$51.53	$120.63K
Jun 24, 2025	Mark Romaine	N/A	Sale	6.66K	$54.26	$361.32K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
ALPS Advisors Inc	6.04M	Mar 31, 2026	17.79%	$1.20	0.74%
Amvescap Plc.	2.19M	Mar 31, 2026	6.43%	$0.01	-0.89%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	2.04M	Mar 31, 2026	6.00%	$0.12	5.97%
Pallas Capital Advisors LLC	1.73M	Mar 31, 2026	5.09%	$2.74	6.14%
The Goldman Sachs Group Inc	635.29K	Mar 31, 2026	1.87%	$0.00	4.44%
JPMorgan Chase & Co	514.42K	Mar 31, 2026	1.51%	$0.00	16.87%
Morgan Stanley - Brokerage Accounts	511.51K	Mar 31, 2026	1.51%	$0.00	-0.37%
Hartree Partners, LP	441.76K	Mar 31, 2026	1.30%	$3.99	-13.05%
Blackstone Inc	240.72K	Mar 31, 2026	0.71%	$0.04	0.00%
Fractal Investments LLC	195.23K	Mar 31, 2026	0.57%	$0.97	0.00%
Royal Bank of Canada	177.16K	Mar 31, 2026	0.52%	$0.00	-20.53%
UBS Group AG	160.39K	Mar 31, 2026	0.47%	$0.00	-7.76%
Bank of America Corp	116.57K	Mar 31, 2026	0.34%	$0.00	-5.87%
Infrastructure Capital Advisors, LLC	110.21K	Mar 31, 2026	0.32%	$0.32	2.35%
Proficio Capital Partners LLC	100.00K	Mar 31, 2026	0.29%	$0.22	0.00%
Natixis SA	99.80K	Mar 31, 2026	0.29%	$0.02	-9.11%
Wells Fargo & Co	94.65K	Mar 31, 2026	0.28%	$0.00	-1.27%
Mercuria Capital Strategies, LLC	82.36K	Mar 31, 2026	0.24%	$1.33	0.00%
Gilman Hill Asset Management, LLC	64.41K	Jun 30, 2026	0.19%	$0.41	4.97%
Warren Averett Asset Management, LLC	57.95K	Mar 31, 2026	0.17%	$0.02	-8.24%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Alerian MLP ETF	5.84M	17.20%	▼ 0.05%	Jun 30, 2026
2	Global X MLP ETF	1.74M	5.13%	▲ 0.00%	Jun 30, 2026
3	Invesco SteelPath MLP Income Y	1.27M	3.75%	▲ 0.00%	Mar 31, 2026
4	Invesco SteelPath MLP Select 40 Y	911.40K	2.68%	▲ 0.00%	Mar 31, 2026
5	Goldman Sachs MLP Energy Infras Instl	527.51K	1.55%	▼ 8.47%	Jun 30, 2026
6	Global X SuperDividend™ US ETF	317.58K	0.93%	▲ 0.00%	Jun 30, 2026
7	InfraCap MLP ETF	112.23K	0.33%	▲ 0.00%	Jun 30, 2026
8	Multi-Asset Diversified Income ETF	60.60K	0.18%	▲ 0.20%	Jun 30, 2026
9	Tortoise North American Pipeline	29.40K	0.09%	▲ 0.00%	Jun 30, 2026
10	Transamerica Energy Infrastructure I	17.57K	0.05%	▲ 0.00%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $1.64B
EBITDA: $422.75M
P/E Ratio: $13.43
PEG Ratio: $6.18
Book Value: $18.71
Dividend/Share: $3.03
Dividend Yield: 6.26%
Earnings/Share: $3.59
Profit Margin: 0.67%
Operating Margin: 1.92%
ROA (TTM): 4.31%
ROE (TTM): 21.24%
Revenue (TTM): $19.29B
Revenue/Share (TTM): $569.54
Earnings Growth (YOY): 413.90%
Revenue Growth (YOY): 15.90%
Valuation Metrics

Enterprise Value: $3.86B
Trailing P/E: 13.43
Forward P/E: 14.20
Shares Statistics

Shares Outstanding: 33.97M
Shares Float: 27.56M
% Insiders: 3,011.20%
% Institutions: 5,007.70%
Short % Float: 0.57%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$18.56B
Cost of Goods Sold
adjust
$-18.07B
Gross Profit
subtotal
$491.62M
SG&A
adjust
$-305.70M
Operating Income
subtotal
$191.28M
Other / Non-Operating Items
adjust
$-112.06M
Net Income
subtotal
$79.22M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GLP",
        "Type": "Common Stock",
        "Name": "Global Partners LP",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000GJQQ22",
        "ISIN": "US37946R1095",
        "LEI": "549300PCHWTW9P4DU444",
        "PrimaryTicker": "GLP.US",
        "CUSIP": "37946R109",
        "CIK": "0001323468",
        "EmployerIdNumber": "74-3140887",
        "FiscalYearEnd": "December",
        "IPODate": "2005-09-29",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Global Partners LP engages in the purchasing, selling, gathering, blending, storing, and logistics of transporting gasoline and gasoline blendstocks, distillates, residual oil, renewable fuels, crude oil, and propane to wholesalers, retailers, and commercial customers. The company operates through three segments: Wholesale, Gasoline Distribution and Station Operations (GDSO), and Commercial. The Wholesale segment sells home heating oil, branded and unbranded gasoline and gasoline blendstocks, diesel, kerosene, and residual oil to retailers and wholesale distributors. This segment transports the products by railcars, barges, trucks and/or pipelines. The GDSO segment sells branded and unbranded gasoline to gasoline station operators and sub-jobbers; operates convenience stores and prepared food sales; and provides car wash, lottery, and ATM services, as well as leases gasoline stations. The Commercial segment sells and delivers unbranded gasoline, home heating oil, diesel, kerosene, residual oil, and bunker fuel to customers in the public sector; and sells custom blended fuels. The company is involved in the transportation of petroleum products and renewable fuels through rail from the mid-continent region of the United States and Canada. Global Partners LP was founded in 2005 and is based in Waltham, Massachusetts.",
        "Address": "800 South Street, Waltham, MA, United States, 02454-9161",
        "AddressData": {
            "Street": "800 South Street",
            "City": "Waltham",
            "State": "MA",
            "Country": "United States",
            "ZIP": "02454-9161"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Eric S. Slifka",
                "Title": "President, CEO & Chairman of Global GP LLC",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Gregory B. Hanson",
                "Title": "Chief Financial Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Mark A. Romaine",
                "Title": "Chief Operating Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Matthew  Spencer",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Scott  Solomon",
                "Title": "Senior Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kristin  Seabrook",
                "Title": "Chief Legal Officer & Secretary",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Catie  Kerns",
                "Title": "Chief Strategy & Transformation Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Philip  Segaloff",
                "Title": "Senior Associate General Counsel",
                "YearBorn": "NA"
            }
        ],
        "Phone": "781 894 8800",
        "WebURL": "https://www.globalp.com",
        "LogoURL": "/img/logos/US/GLP.png",
        "FullTimeEmployees": 3265,
        "UpdatedAt": "2026-07-28"
    },
    "Highlights": {
        "MarketCapitalization": 1638101376,
        "MarketCapitalizationMln": 1638.1014,
        "EBITDA": 422752000,
        "PERatio": 13.4318,
        "PEGRatio": 6.1772,
        "WallStreetTargetPrice": 45,
        "BookValue": 18.706,
        "DividendShare": 3.03,
        "DividendYield": 0.0626,
        "EarningsShare": 3.59,
        "EPSEstimateCurrentYear": 4.71,
        "EPSEstimateNextYear": 3.71,
        "EPSEstimateNextQuarter": 0.92,
        "EPSEstimateCurrentQuarter": 0.33,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0067,
        "OperatingMarginTTM": 0.0192,
        "ReturnOnAssetsTTM": 0.0431,
        "ReturnOnEquityTTM": 0.2124,
        "RevenueTTM": 19291023360,
        "RevenuePerShareTTM": 569.54,
        "QuarterlyRevenueGrowthYOY": 0.159,
        "GrossProfitTTM": 1194296064,
        "DilutedEpsTTM": 3.59,
        "QuarterlyEarningsGrowthYOY": 4.139
    },
    "Valuation": {
        "TrailingPE": 13.4318,
        "ForwardPE": 14.2045,
        "PriceSalesTTM": 0.0849,
        "PriceBookMRQ": 2.3091,
        "EnterpriseValue": 3864895390,
        "EnterpriseValueRevenue": 0.2006,
        "EnterpriseValueEbitda": 9.0219
    },
    "SharesStats": {
        "SharesOutstanding": 33971410,
        "SharesFloat": 27558287,
        "PercentInsiders": 30.112,
        "PercentInstitutions": 50.077000000000005,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0057
    },
    "Technicals": {
        "Beta": 1.016,
        "52WeekHigh": 52,
        "52WeekLow": 37.756,
        "50DayMA": 47.8198,
        "200DayMA": 45.9998,
        "SharesShort": 133246,
        "SharesShortPriorMonth": 230789,
        "ShortRatio": 0.84,
        "ShortPercent": 0.0057
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 3.06,
        "ForwardAnnualDividendYield": 0.0632,
        "PayoutRatio": 0.8417,
        "DividendDate": "2026-05-15",
        "ExDividendDate": "2026-05-11",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 5
            },
            {
                "Year": 2023,
                "Count": 5
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 45,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "ALPS Advisors Inc",
                "date": "2026-03-31",
                "totalShares": 17.7914,
                "totalAssets": 1.1974,
                "currentShares": 6043985,
                "change": 44141,
                "change_p": 0.7357
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 6.4335,
                "totalAssets": 0.009,
                "currentShares": 2185565,
                "change": -19619,
                "change_p": -0.8897
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 5.9962,
                "totalAssets": 0.1163,
                "currentShares": 2037005,
                "change": 114819,
                "change_p": 5.9734
            },
            {
                "name": "Pallas Capital Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 5.0863,
                "totalAssets": 2.7367,
                "currentShares": 1727873,
                "change": 99900,
                "change_p": 6.1365
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.8701,
                "totalAssets": 0.0031,
                "currentShares": 635291,
                "change": 27008,
                "change_p": 4.44
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.5143,
                "totalAssets": 0.0014,
                "currentShares": 514418,
                "change": 74251,
                "change_p": 16.8688
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.5057,
                "totalAssets": 0.0013,
                "currentShares": 511510,
                "change": -1910,
                "change_p": -0.372
            },
            {
                "name": "Hartree Partners, LP",
                "date": "2026-03-31",
                "totalShares": 1.3004,
                "totalAssets": 3.986,
                "currentShares": 441755,
                "change": -66325,
                "change_p": -13.054
            },
            {
                "name": "Blackstone Inc",
                "date": "2026-03-31",
                "totalShares": 0.7086,
                "totalAssets": 0.0396,
                "currentShares": 240717,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fractal Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.5747,
                "totalAssets": 0.9727,
                "currentShares": 195234,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-03-31",
                "totalShares": 0.5215,
                "totalAssets": 0.0013,
                "currentShares": 177162,
                "change": -45780,
                "change_p": -20.5345
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.4721,
                "totalAssets": 0.001,
                "currentShares": 160386,
                "change": -13500,
                "change_p": -7.7637
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.3432,
                "totalAssets": 0.0004,
                "currentShares": 116574,
                "change": -7275,
                "change_p": -5.8741
            },
            {
                "name": "Infrastructure Capital Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.3244,
                "totalAssets": 0.3231,
                "currentShares": 110208,
                "change": 2527,
                "change_p": 2.3467
            },
            {
                "name": "Proficio Capital Partners LLC",
                "date": "2026-03-31",
                "totalShares": 0.2944,
                "totalAssets": 0.2249,
                "currentShares": 100000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Natixis SA",
                "date": "2026-03-31",
                "totalShares": 0.2938,
                "totalAssets": 0.015,
                "currentShares": 99800,
                "change": -10000,
                "change_p": -9.1075
            },
            {
                "name": "Wells Fargo & Co",
                "date": "2026-03-31",
                "totalShares": 0.2786,
                "totalAssets": 0.0008,
                "currentShares": 94654,
                "change": -1215,
                "change_p": -1.2674
            },
            {
                "name": "Mercuria Capital Strategies, LLC",
                "date": "2026-03-31",
                "totalShares": 0.2424,
                "totalAssets": 1.3252,
                "currentShares": 82357,
                "change": 82357,
                "change_p": 0
            },
            {
                "name": "Gilman Hill Asset Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.1896,
                "totalAssets": 0.4105,
                "currentShares": 64414,
                "change": 3050,
                "change_p": 4.9703
            },
            {
                "name": "Warren Averett Asset Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.1706,
                "totalAssets": 0.0182,
                "currentShares": 57948,
                "change": -5201,
                "change_p": -8.2361
            }
        ],
        "Funds": [
            {
                "name": "Alerian MLP ETF",
                "date": "2026-06-30",
                "totalShares": 17.203,
                "totalAssets": 2.239,
                "currentShares": 5844099,
                "change": -3000,
                "change_p": -0.0513
            },
            {
                "name": "Global X MLP ETF",
                "date": "2026-06-30",
                "totalShares": 5.1324,
                "totalAssets": 3.5008,
                "currentShares": 1743540,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco SteelPath MLP Income Y",
                "date": "2026-03-31",
                "totalShares": 3.7507,
                "totalAssets": 1.0347,
                "currentShares": 1274167,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco SteelPath MLP Select 40 Y",
                "date": "2026-03-31",
                "totalShares": 2.6828,
                "totalAssets": 1.3609,
                "currentShares": 911398,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Goldman Sachs MLP Energy Infras Instl",
                "date": "2026-06-30",
                "totalShares": 1.5528,
                "totalAssets": 1.2618,
                "currentShares": 527505,
                "change": -48839,
                "change_p": -8.4739
            },
            {
                "name": "Global X SuperDividend\u2122 US ETF",
                "date": "2026-06-30",
                "totalShares": 0.9348,
                "totalAssets": 1.9819,
                "currentShares": 317581,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "InfraCap MLP ETF",
                "date": "2026-06-30",
                "totalShares": 0.3304,
                "totalAssets": 1.1432,
                "currentShares": 112228,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Multi-Asset Diversified Income ETF",
                "date": "2026-06-30",
                "totalShares": 0.1784,
                "totalAssets": 0.6797,
                "currentShares": 60602,
                "change": 120,
                "change_p": 0.1984
            },
            {
                "name": "Tortoise North American Pipeline",
                "date": "2026-06-30",
                "totalShares": 0.0865,
                "totalAssets": 0.1606,
                "currentShares": 29400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Transamerica Energy Infrastructure I",
                "date": "2026-06-30",
                "totalShares": 0.0517,
                "totalAssets": 0.5338,
                "currentShares": 17573,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "LoCorr Spectrum Income I",
                "date": "2026-06-30",
                "totalShares": 0.0471,
                "totalAssets": 1.061,
                "currentShares": 15988,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Amplify Energy & Natural Res Cov Cll ETF",
                "date": "2026-06-30",
                "totalShares": 0.0174,
                "totalAssets": 1.0601,
                "currentShares": 5921,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cornerstone Diversified Small Cap Core",
                "date": "2026-06-30",
                "totalShares": 0.0147,
                "totalAssets": 0.3563,
                "currentShares": 5010,
                "change": 5010,
                "change_p": 0
            },
            {
                "name": "Arrow Dow Jones Global Yield ETF",
                "date": "2026-06-29",
                "totalShares": 0.013,
                "totalAssets": 0.6241,
                "currentShares": 4410,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Virtus U.S. Dividend ETF",
                "date": "2026-06-30",
                "totalShares": 0.005,
                "totalAssets": 0.4441,
                "currentShares": 1700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fundamentals First ETF",
                "date": "2026-06-30",
                "totalShares": 0.0046,
                "totalAssets": 1.0596,
                "currentShares": 1575,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Mark Romaine",
            "transactionDate": "2026-03-23",
            "transactionCode": "S",
            "transactionAmount": 435,
            "transactionPrice": 47.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1323468/000133939626000056/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Mark Romaine",
            "transactionDate": "2026-03-20",
            "transactionCode": "S",
            "transactionAmount": 2020,
            "transactionPrice": 48.19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1323468/000133939626000056/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Mark Romaine",
            "transactionDate": "2026-03-19",
            "transactionCode": "S",
            "transactionAmount": 3245,
            "transactionPrice": 48.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1323468/000133939626000056/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Mark Romaine",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": 4735,
            "transactionPrice": 47.76,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1323468/000133939626000049/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Mark Romaine",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 7500,
            "transactionPrice": 47.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1323468/000133939626000049/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Mark Romaine",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 3376,
            "transactionPrice": 47,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1323468/000133939626000049/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Mark Romaine",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 252,
            "transactionPrice": 48.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1323468/000133939626000045/xslF345X05/form4.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Mark Romaine",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 2500,
            "transactionPrice": 48,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1323468/000133939626000045/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-15",
            "ownerCik": null,
            "ownerName": "Mark Romaine",
            "transactionDate": "2025-09-15",
            "transactionCode": "S",
            "transactionAmount": 9000,
            "transactionPrice": 51.44,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1323468/000133939625000005/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-15",
            "ownerCik": null,
            "ownerName": "Mark Romaine",
            "transactionDate": "2025-08-15",
            "transactionCode": "S",
            "transactionAmount": 9000,
            "transactionPrice": 50.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1323468/000106299325014584/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-16",
            "ownerCik": null,
            "ownerName": "Mark Romaine",
            "transactionDate": "2025-07-16",
            "transactionCode": "S",
            "transactionAmount": 1881,
            "transactionPrice": 51.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1323468/000106299325012922/xslF345X05/form4.xml"
        },
        {
            "date": "2025-07-15",
            "ownerCik": null,
            "ownerName": "Mark Romaine",
            "transactionDate": "2025-07-15",
            "transactionCode": "S",
            "transactionAmount": 7119,
            "transactionPrice": 51.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1323468/000106299325012922/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-25",
            "ownerCik": null,
            "ownerName": "Mark Romaine",
            "transactionDate": "2025-06-25",
            "transactionCode": "S",
            "transactionAmount": 2341,
            "transactionPrice": 51.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1323468/000106299325012160/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-24",
            "ownerCik": null,
            "ownerName": "Mark Romaine",
            "transactionDate": "2025-06-24",
            "transactionCode": "S",
            "transactionAmount": 6659,
            "transactionPrice": 54.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1323468/000106299325012160/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "34.0480",
                "shares": 34048000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "34.1280",
                "shares": 34128000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "34.3280",
                "shares": 34328000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "34.0800",
                "shares": 34080000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "33.9990",
                "shares": 33999000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "34.0800",
                "shares": 34080000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "34.2600",
                "shares": 34260000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "34.2870",
                "shares": 34287000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "34.0660",
                "shares": 34066000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "33.7510",
                "shares": 33751000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "33.5340",
                "shares": 33534000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "33.5170",
                "shares": 33517000.000000004
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "28.1070",
                "shares": 28107000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "27.5000",
                "shares": 27500000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "27.7000",
                "shares": 27700000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "21.7000",
                "shares": 21700000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "18.1000",
                "shares": 18100000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "13.2000",
                "shares": 13200000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "13.1000",
                "shares": 13100000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "13.1000",
                "shares": 13100000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "11.3000",
                "shares": 11300000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "11.3000",
                "shares": 11300000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "5.6424",
                "shares": 5642400
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "34.0480",
                "shares": 34048000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "34.1280",
                "shares": 34128000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "34.1570",
                "shares": 34157000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "34.0950",
                "shares": 34095000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "34.2990",
                "shares": 34299000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "34.3280",
                "shares": 34328000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "34.1930",
                "shares": 34193000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "34.2780",
                "shares": 34278000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "33.9630",
                "shares": 33963000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "34.0800",
                "shares": 34080000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "34.0630",
                "shares": 34063000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "34.0060",
                "shares": 34006000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "34.0010",
                "shares": 34001000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "33.9990",
                "shares": 33999000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "34.0080",
                "shares": 34008000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "34.0660",
                "shares": 34066000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "34.0850",
                "shares": 34085000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "34.0800",
                "shares": 34080000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "34.0870",
                "shares": 34087000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "34.2900",
                "shares": 34290000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "34.2960",
                "shares": 34296000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "34.2600",
                "shares": 34260000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "34.2090",
                "shares": 34209000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "34.2040",
                "shares": 34204000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "34.2750",
                "shares": 34275000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "34.2870",
                "shares": 34287000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "34.2660",
                "shares": 34266000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "34.2860",
                "shares": 34286000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "34.2300",
                "shares": 34230000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "34.0660",
                "shares": 34066000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "34.1140",
                "shares": 34114000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "33.8630",
                "shares": 33863000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "33.8020",
                "shares": 33802000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "33.7510",
                "shares": 33751000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "33.9450",
                "shares": 33945000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "33.6520",
                "shares": 33652000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "33.6100",
                "shares": 33610000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "33.5340",
                "shares": 33534000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "33.5310",
                "shares": 33531000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "33.5180",
                "shares": 33518000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "33.5170",
                "shares": 33517000.000000004
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "33.5170",
                "shares": 33517000.000000004
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "33.6530",
                "shares": 33653000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "31.2140",
                "shares": 31214000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "30.7120",
                "shares": 30712000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "28.1070",
                "shares": 28107000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "27.3070",
                "shares": 27307000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "27.2440",
                "shares": 27244000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "27.2960",
                "shares": 27296000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "27.5000",
                "shares": 27500000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "27.3330",
                "shares": 27333000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "27.4910",
                "shares": 27491000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "27.3230",
                "shares": 27323000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "27.7000",
                "shares": 27700000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "27.4850",
                "shares": 27485000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "27.5490",
                "shares": 27549000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "23.7270",
                "shares": 23727000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "21.7000",
                "shares": 21700000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "21.7520",
                "shares": 21752000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "21.7850",
                "shares": 21785000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "20.6430",
                "shares": 20643000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "18.1000",
                "shares": 18100000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "17.1800",
                "shares": 17180000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "17.1550",
                "shares": 17155000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "13.8380",
                "shares": 13838000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "13.2000",
                "shares": 13200000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "13.3040",
                "shares": 13304000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "13.3560",
                "shares": 13356000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "13.2030",
                "shares": 13203000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "13.1000",
                "shares": 13100000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "13.0710",
                "shares": 13071000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "13.0710",
                "shares": 13071000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "13.0710",
                "shares": 13071000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "13.1000",
                "shares": 13100000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "13.0710",
                "shares": 13071000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "12.3250",
                "shares": 12325000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "11.2850",
                "shares": 11285000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "11.3000",
                "shares": 11300000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "11.2850",
                "shares": 11285000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "11.2850",
                "shares": 11285000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "11.2850",
                "shares": 11285000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "11.3000",
                "shares": 11300000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "5.6424",
                "shares": 5642400
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "5.6424",
                "shares": 5642400
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "5.6424",
                "shares": 5642400
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "5.6424",
                "shares": 5642400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-07",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 1.24,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-08",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.85,
                "epsEstimate": 0.33,
                "epsDifference": 1.52,
                "surprisePercent": 460.6061
            },
            "2025-12-31": {
                "reportDate": "2026-02-27",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.96,
                "epsDifference": -0.42,
                "surprisePercent": -43.75
            },
            "2025-09-30": {
                "reportDate": "2025-11-07",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 1.09,
                "epsDifference": -0.43,
                "surprisePercent": -39.4495
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.6,
                "epsDifference": -0.05,
                "surprisePercent": -8.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": -0.03,
                "epsDifference": 0.39,
                "surprisePercent": 1300
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.24,
                "epsDifference": 0.28,
                "surprisePercent": 116.6667
            },
            "2024-09-30": {
                "reportDate": "2024-11-08",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.17,
                "epsEstimate": 1.57,
                "epsDifference": -0.4,
                "surprisePercent": -25.4777
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 1.5,
                "epsDifference": -0.4,
                "surprisePercent": -26.6667
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": 0.1,
                "epsDifference": -0.47,
                "surprisePercent": -470
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.41,
                "epsEstimate": 0.96,
                "epsDifference": 0.45,
                "surprisePercent": 46.875
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.69,
                "epsDifference": -0.09,
                "surprisePercent": -13.0435
            },
            "2023-06-30": {
                "reportDate": "2023-08-04",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 1.28,
                "epsDifference": -0.23,
                "surprisePercent": -17.9688
            },
            "2023-03-31": {
                "reportDate": "2023-05-05",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.65,
                "epsDifference": 0.05,
                "surprisePercent": 7.6923
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.54,
                "epsEstimate": 1.4,
                "epsDifference": 0.14,
                "surprisePercent": 10
            },
            "2022-09-30": {
                "reportDate": "2022-11-04",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.12,
                "epsEstimate": 1.33,
                "epsDifference": 1.79,
                "surprisePercent": 134.5865
            },
            "2022-06-30": {
                "reportDate": "2022-08-05",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.61,
                "epsEstimate": 1.21,
                "epsDifference": 3.4,
                "surprisePercent": 280.9917
            },
            "2022-03-31": {
                "reportDate": "2022-05-06",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": -0.11,
                "epsDifference": 0.87,
                "surprisePercent": 790.9091
            },
            "2021-12-31": {
                "reportDate": "2022-02-28",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.23,
                "epsDifference": 0.21,
                "surprisePercent": 91.3043
            },
            "2021-09-30": {
                "reportDate": "2021-11-05",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.64,
                "epsDifference": 0.22,
                "surprisePercent": 34.375
            },
            "2021-06-30": {
                "reportDate": "2021-08-06",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.52,
                "epsDifference": -0.29,
                "surprisePercent": -55.7692
            },
            "2021-03-31": {
                "reportDate": "2021-05-07",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.06,
                "epsDifference": -0.14,
                "surprisePercent": -233.3333
            },
            "2020-12-31": {
                "reportDate": "2021-03-05",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.17,
                "epsDifference": 0.23,
                "surprisePercent": 135.2941
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.15,
                "epsDifference": 0.35,
                "surprisePercent": 233.3333
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.19,
                "epsEstimate": -0.58,
                "epsDifference": 2.77,
                "surprisePercent": 477.5862
            },
            "2020-03-31": {
                "reportDate": "2020-05-08",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.12,
                "epsDifference": -0.07,
                "surprisePercent": -58.3333
            },
            "2019-12-31": {
                "reportDate": "2020-03-06",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.17,
                "epsDifference": 0.06,
                "surprisePercent": 35.2941
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.22,
                "epsDifference": 0.52,
                "surprisePercent": 236.3636
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.12,
                "epsDifference": 0.21,
                "surprisePercent": 175
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.18,
                "epsDifference": -0.03,
                "surprisePercent": -16.6667
            },
            "2018-12-31": {
                "reportDate": "2019-03-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.47,
                "epsEstimate": 0.06,
                "epsDifference": 1.41,
                "surprisePercent": 2350
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": 0.29,
                "epsDifference": -0.79,
                "surprisePercent": -272.4138
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.12,
                "epsDifference": 0.16,
                "surprisePercent": 133.3333
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.24,
                "epsDifference": -0.01,
                "surprisePercent": -4.1667
            },
            "2017-12-31": {
                "reportDate": "2018-03-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.16,
                "epsDifference": 0.04,
                "surprisePercent": 25
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.16,
                "epsDifference": 0.36,
                "surprisePercent": 225
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.06,
                "epsDifference": 0.06,
                "surprisePercent": 100
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.09,
                "epsDifference": 0.24,
                "surprisePercent": 266.6667
            },
            "2016-12-31": {
                "reportDate": "2017-03-09",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": -1.35,
                "epsDifference": 1.81,
                "surprisePercent": 134.0741
            },
            "2016-09-30": {
                "reportDate": "2016-11-07",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.09,
                "epsEstimate": -0.03,
                "epsDifference": 1.12,
                "surprisePercent": 3733.3333
            },
            "2016-06-30": {
                "reportDate": "2016-08-08",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.1,
                "epsDifference": -0.05,
                "surprisePercent": -50
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.19,
                "epsDifference": 0.14,
                "surprisePercent": 73.6842
            },
            "2015-12-31": {
                "reportDate": "2016-02-29",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.48,
                "epsDifference": -0.32,
                "surprisePercent": -66.6667
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.25,
                "epsDifference": -0.1,
                "surprisePercent": -40
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.57,
                "epsDifference": 0.35,
                "surprisePercent": 61.4035
            },
            "2014-12-31": {
                "reportDate": "2015-03-12",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 0.46,
                "epsDifference": 0.47,
                "surprisePercent": 102.1739
            },
            "2014-09-30": {
                "reportDate": "2014-11-06",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.5,
                "epsEstimate": 0.08,
                "epsDifference": 1.42,
                "surprisePercent": 1775
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": 0.01,
                "epsDifference": -0.51,
                "surprisePercent": -5100
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.03,
                "epsEstimate": 0.55,
                "epsDifference": 1.48,
                "surprisePercent": 269.0909
            },
            "2013-12-31": {
                "reportDate": "2014-03-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 0.48,
                "epsDifference": 0.72,
                "surprisePercent": 150
            },
            "2013-09-30": {
                "reportDate": "2013-11-07",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.38,
                "epsDifference": -0.29,
                "surprisePercent": -76.3158
            },
            "2013-06-30": {
                "reportDate": "2013-08-08",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.76,
                "epsDifference": -0.47,
                "surprisePercent": -61.8421
            },
            "2013-03-31": {
                "reportDate": "2013-05-09",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.45,
                "epsDifference": 0.06,
                "surprisePercent": 13.3333
            },
            "2012-12-31": {
                "reportDate": "2013-03-14",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.5,
                "epsDifference": 0.31,
                "surprisePercent": 62
            },
            "2012-09-30": {
                "reportDate": "2012-11-08",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.36,
                "epsDifference": -0.12,
                "surprisePercent": -33.3333
            },
            "2012-06-30": {
                "reportDate": "2012-08-08",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.16,
                "epsDifference": 0.5,
                "surprisePercent": 312.5
            },
            "2012-03-31": {
                "reportDate": "2012-05-08",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.31,
                "epsDifference": -0.2,
                "surprisePercent": -64.5161
            },
            "2011-12-31": {
                "reportDate": "2012-03-08",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.39,
                "epsDifference": 0.06,
                "surprisePercent": 15.3846
            },
            "2011-09-30": {
                "reportDate": "2011-11-03",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": -0.11,
                "epsDifference": 0.27,
                "surprisePercent": 245.4545
            },
            "2011-06-30": {
                "reportDate": "2011-08-04",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.08,
                "epsDifference": 0.04,
                "surprisePercent": 50
            },
            "2011-03-31": {
                "reportDate": "2011-05-05",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.45,
                "epsDifference": -0.06,
                "surprisePercent": -13.3333
            },
            "2010-12-31": {
                "reportDate": "2011-03-10",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.53,
                "epsDifference": -0.21,
                "surprisePercent": -39.6226
            },
            "2010-09-30": {
                "reportDate": "2010-11-04",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.1,
                "epsDifference": 0.13,
                "surprisePercent": 130
            },
            "2010-06-30": {
                "reportDate": "2010-08-05",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.16,
                "epsDifference": -0.23,
                "surprisePercent": -143.75
            },
            "2010-03-31": {
                "reportDate": "2010-05-06",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.06,
                "epsEstimate": 1.43,
                "epsDifference": -0.37,
                "surprisePercent": -25.8741
            },
            "2009-12-31": {
                "reportDate": "2010-03-11",
                "date": "2009-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.8,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-09-30": {
                "reportDate": "2009-11-05",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.17,
                "epsDifference": -0.02,
                "surprisePercent": -11.7647
            },
            "2009-06-30": {
                "reportDate": "2009-08-06",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.02,
                "epsDifference": 0.05,
                "surprisePercent": 250
            },
            "2009-03-31": {
                "reportDate": "2009-05-07",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 0.81,
                "epsDifference": 0.59,
                "surprisePercent": 72.8395
            },
            "2008-12-31": {
                "reportDate": "2009-03-12",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.73,
                "epsDifference": 0.05,
                "surprisePercent": 6.8493
            },
            "2008-09-30": {
                "reportDate": "2008-11-06",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.11,
                "epsDifference": -0.03,
                "surprisePercent": -27.2727
            },
            "2008-06-30": {
                "reportDate": "2008-08-07",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-03-31": {
                "reportDate": "2008-05-08",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.55,
                "epsDifference": 0.08,
                "surprisePercent": 14.5455
            },
            "2007-12-31": {
                "reportDate": "2008-03-13",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.89,
                "epsDifference": -0.17,
                "surprisePercent": -19.1011
            },
            "2007-09-30": {
                "reportDate": "2007-11-08",
                "date": "2007-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.25,
                "epsDifference": -0.06,
                "surprisePercent": -24
            },
            "2007-06-30": {
                "reportDate": "2007-08-08",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.2,
                "epsDifference": -0.16,
                "surprisePercent": -80
            },
            "2007-03-31": {
                "reportDate": "2007-05-10",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.6,
                "epsEstimate": 1.29,
                "epsDifference": 0.31,
                "surprisePercent": 24.031
            },
            "2006-12-31": {
                "reportDate": "2007-03-15",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.97,
                "epsEstimate": 0.98,
                "epsDifference": -0.01,
                "surprisePercent": -1.0204
            },
            "2006-09-30": {
                "reportDate": "2006-11-09",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.04,
                "epsDifference": 0.5,
                "surprisePercent": 1250
            },
            "2006-06-30": {
                "reportDate": "2006-08-10",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": -0.07,
                "epsDifference": 0.37,
                "surprisePercent": 528.5714
            },
            "2006-03-31": {
                "reportDate": "2006-05-11",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 1.07,
                "epsDifference": 0.03,
                "surprisePercent": 2.8037
            },
            "2005-12-31": {
                "reportDate": "2006-02-28",
                "date": "2005-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.89,
                "epsDifference": -0.04,
                "surprisePercent": -4.4944
            },
            "2005-09-30": {
                "reportDate": "2005-11-14",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.04,
                "epsDifference": -0.32,
                "surprisePercent": -800
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "3.7100",
                "earningsEstimateLow": "3.7100",
                "earningsEstimateHigh": "3.7100",
                "earningsEstimateYearAgoEps": "4.7100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2123",
                "revenueEstimateAvg": "34356432000.00",
                "revenueEstimateLow": "34356432000.00",
                "revenueEstimateHigh": "34356432000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2171",
                "epsTrendCurrent": "3.7100",
                "epsTrend7daysAgo": "3.2400",
                "epsTrend30daysAgo": "3.2400",
                "epsTrend60daysAgo": "3.2400",
                "epsTrend90daysAgo": "2.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "4.7100",
                "earningsEstimateLow": "4.7100",
                "earningsEstimateHigh": "4.7100",
                "earningsEstimateYearAgoEps": "2.1100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.2322",
                "revenueEstimateAvg": "28228976000.00",
                "revenueEstimateLow": "28228976000.00",
                "revenueEstimateHigh": "28228976000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5208",
                "epsTrendCurrent": "4.7100",
                "epsTrend7daysAgo": "3.1900",
                "epsTrend30daysAgo": "3.1900",
                "epsTrend60daysAgo": "3.1900",
                "epsTrend90daysAgo": "2.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.9600",
                "earningsEstimateLow": "0.9600",
                "earningsEstimateHigh": "0.9600",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4545",
                "revenueEstimateAvg": "7455384000.00",
                "revenueEstimateLow": "7455384000.00",
                "revenueEstimateHigh": "7455384000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5881",
                "epsTrendCurrent": "0.9600",
                "epsTrend7daysAgo": "1.0800",
                "epsTrend30daysAgo": "1.0800",
                "epsTrend60daysAgo": "1.0800",
                "epsTrend90daysAgo": "1.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "1.2400",
                "earningsEstimateLow": "1.2400",
                "earningsEstimateHigh": "1.2400",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.2545",
                "revenueEstimateAvg": "7506614000.00",
                "revenueEstimateLow": "7506614000.00",
                "revenueEstimateHigh": "7506614000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.6224",
                "epsTrendCurrent": "1.2400",
                "epsTrend7daysAgo": "0.9200",
                "epsTrend30daysAgo": "0.9200",
                "epsTrend60daysAgo": "0.9200",
                "epsTrend90daysAgo": "0.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0833",
                "revenueEstimateAvg": "6976210000.00",
                "revenueEstimateLow": "6976210000.00",
                "revenueEstimateHigh": "6976210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5191",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "2.1700",
                "earningsEstimateLow": "2.1700",
                "earningsEstimateHigh": "2.1700",
                "earningsEstimateYearAgoEps": "2.4100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0996",
                "revenueEstimateAvg": "20851166000.00",
                "revenueEstimateLow": "20851166000.00",
                "revenueEstimateHigh": "20851166000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2149",
                "epsTrendCurrent": "2.1700",
                "epsTrend7daysAgo": "2.9700",
                "epsTrend30daysAgo": "2.9700",
                "epsTrend60daysAgo": "2.9700",
                "epsTrend90daysAgo": "2.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "1.0900",
                "earningsEstimateLow": "1.0900",
                "earningsEstimateHigh": "1.0900",
                "earningsEstimateYearAgoEps": "1.1700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0684",
                "revenueEstimateAvg": "7211219000.00",
                "revenueEstimateLow": "7211219000.00",
                "revenueEstimateHigh": "7211219000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.6307",
                "epsTrendCurrent": "1.0900",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8500",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "5984937000.00",
                "revenueEstimateLow": "5984937000.00",
                "revenueEstimateHigh": "5984937000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3572",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "5639935000.00",
                "revenueEstimateLow": "5639935000.00",
                "revenueEstimateHigh": "5639935000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3605",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.4335",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "3.7600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.4335",
                "revenueEstimateAvg": "18780288000.00",
                "revenueEstimateLow": "18780288000.00",
                "revenueEstimateHigh": "18780288000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1387",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.6170",
                "earningsEstimateAvg": "1.5700",
                "earningsEstimateLow": "1.5700",
                "earningsEstimateHigh": "1.5700",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.6170",
                "revenueEstimateAvg": "5876260000.00",
                "revenueEstimateLow": "5876260000.00",
                "revenueEstimateHigh": "5876260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.5700",
                "epsTrend7daysAgo": "1.5700",
                "epsTrend30daysAgo": "1.5700",
                "epsTrend60daysAgo": "1.5700",
                "epsTrend90daysAgo": "1.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.4290",
                "earningsEstimateAvg": "1.5000",
                "earningsEstimateLow": "1.5000",
                "earningsEstimateHigh": "1.5000",
                "earningsEstimateYearAgoEps": "1.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4290",
                "revenueEstimateAvg": "5512110000.00",
                "revenueEstimateLow": "5512110000.00",
                "revenueEstimateHigh": "5512110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4390",
                "epsTrendCurrent": "1.5000",
                "epsTrend7daysAgo": "1.5000",
                "epsTrend30daysAgo": "1.3800",
                "epsTrend60daysAgo": "1.3800",
                "epsTrend90daysAgo": "0.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.8570",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8570",
                "revenueEstimateAvg": "5220980000.00",
                "revenueEstimateLow": "5220980000.00",
                "revenueEstimateHigh": "5220980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2950",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.6710",
                "earningsEstimateAvg": "3.3000",
                "earningsEstimateLow": "3.3000",
                "earningsEstimateHigh": "3.3000",
                "earningsEstimateYearAgoEps": "10.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6710",
                "revenueEstimateAvg": "16476500000.00",
                "revenueEstimateLow": "16476500000.00",
                "revenueEstimateHigh": "16476500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1270",
                "epsTrendCurrent": "3.3000",
                "epsTrend7daysAgo": "3.3000",
                "epsTrend30daysAgo": "3.3000",
                "epsTrend60daysAgo": "3.0400",
                "epsTrend90daysAgo": "3.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.7400",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "3.1200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7400",
                "revenueEstimateAvg": "4264780000.00",
                "revenueEstimateLow": "4264780000.00",
                "revenueEstimateHigh": "4264780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0780",
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.8100",
                "epsTrend90daysAgo": "1.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.7220",
                "earningsEstimateAvg": "1.2800",
                "earningsEstimateLow": "1.2800",
                "earningsEstimateHigh": "1.2800",
                "earningsEstimateYearAgoEps": "4.6100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7220",
                "revenueEstimateAvg": "4085610000.00",
                "revenueEstimateLow": "4085610000.00",
                "revenueEstimateHigh": "4085610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2330",
                "epsTrendCurrent": "1.2800",
                "epsTrend7daysAgo": "0.9900",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "0.9900",
                "epsTrend90daysAgo": "0.9400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.1450",
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1450",
                "revenueEstimateAvg": "4448030000.00",
                "revenueEstimateLow": "4448030000.00",
                "revenueEstimateHigh": "4448030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0120",
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "1.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "6.5420",
                "earningsEstimateAvg": "9.8800",
                "earningsEstimateLow": "9.8800",
                "earningsEstimateHigh": "9.8800",
                "earningsEstimateYearAgoEps": "1.3100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "6.5420",
                "revenueEstimateAvg": "18958100000.00",
                "revenueEstimateLow": "18958100000.00",
                "revenueEstimateHigh": "18958100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4310",
                "epsTrendCurrent": "9.8800",
                "epsTrend7daysAgo": "9.8800",
                "epsTrend30daysAgo": "9.8800",
                "epsTrend60daysAgo": "9.8800",
                "epsTrend90daysAgo": "9.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.5470",
                "earningsEstimateAvg": "1.3300",
                "earningsEstimateLow": "1.3300",
                "earningsEstimateHigh": "1.3300",
                "earningsEstimateYearAgoEps": "0.8600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5470",
                "revenueEstimateAvg": "4114960000.00",
                "revenueEstimateLow": "4114960000.00",
                "revenueEstimateHigh": "4114960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.3300",
                "epsTrend7daysAgo": "1.3300",
                "epsTrend30daysAgo": "1.3300",
                "epsTrend60daysAgo": "1.3300",
                "epsTrend90daysAgo": "0.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "4.2610",
                "earningsEstimateAvg": "1.2100",
                "earningsEstimateLow": "1.2100",
                "earningsEstimateHigh": "1.2100",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "4.2610",
                "revenueEstimateAvg": "4315910000.00",
                "revenueEstimateLow": "4315910000.00",
                "revenueEstimateHigh": "4315910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3160",
                "epsTrendCurrent": "1.2100",
                "epsTrend7daysAgo": "1.2100",
                "epsTrend30daysAgo": "1.2100",
                "epsTrend60daysAgo": "1.2100",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.4500",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4500",
                "revenueEstimateAvg": "4500540000.00",
                "revenueEstimateLow": "3685480000.00",
                "revenueEstimateHigh": "3685480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.7630",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.5910",
                "earningsEstimateAvg": "1.1200",
                "earningsEstimateLow": "1.1200",
                "earningsEstimateHigh": "1.1200",
                "earningsEstimateYearAgoEps": "2.7400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5910",
                "revenueEstimateAvg": "13146400000.00",
                "revenueEstimateLow": "13146400000.00",
                "revenueEstimateHigh": "13146400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5800",
                "epsTrendCurrent": "1.1200",
                "epsTrend7daysAgo": "1.1200",
                "epsTrend30daysAgo": "1.1200",
                "epsTrend60daysAgo": "1.1200",
                "epsTrend90daysAgo": "1.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.2980",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2980",
                "revenueEstimateAvg": "3855480000.00",
                "revenueEstimateLow": "3855480000.00",
                "revenueEstimateHigh": "3855480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2750",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.7600",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "2.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.7600",
                "revenueEstimateAvg": "3279150000.00",
                "revenueEstimateLow": "3732450000.00",
                "revenueEstimateHigh": "3732450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "3573250000.00",
                "revenueEstimateLow": "3573250000.00",
                "revenueEstimateHigh": "3573250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3770",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "2.1360",
                "earningsEstimateAvg": "2.5400",
                "earningsEstimateLow": "2.3800",
                "earningsEstimateHigh": "2.6300",
                "earningsEstimateYearAgoEps": "0.8100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.1360",
                "revenueEstimateAvg": "9119210000.00",
                "revenueEstimateLow": "8788000000.00",
                "revenueEstimateHigh": "9450420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3030",
                "epsTrendCurrent": "2.5400",
                "epsTrend7daysAgo": "2.5400",
                "epsTrend30daysAgo": "2.5400",
                "epsTrend60daysAgo": "2.7100",
                "epsTrend90daysAgo": "2.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.7110",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.7110",
                "revenueEstimateAvg": "3022870000.00",
                "revenueEstimateLow": "2784300000.00",
                "revenueEstimateHigh": "3261440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0690",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-3.1940",
                "earningsEstimateAvg": "-0.7900",
                "earningsEstimateLow": "-1.1000",
                "earningsEstimateHigh": "-0.5700",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-3.1940",
                "revenueEstimateAvg": "2548770000.00",
                "revenueEstimateLow": "2496200000.00",
                "revenueEstimateHigh": "2601340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2730",
                "epsTrendCurrent": "-0.7900",
                "epsTrend7daysAgo": "-0.7900",
                "epsTrend30daysAgo": "-0.7100",
                "epsTrend60daysAgo": "-0.7100",
                "epsTrend90daysAgo": "-0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.1330",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1330",
                "revenueEstimateAvg": "3080510000.00",
                "revenueEstimateLow": "3075900000.00",
                "revenueEstimateHigh": "3085120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.8310",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "1.0400",
                "earningsEstimateYearAgoEps": "2.9500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.8310",
                "revenueEstimateAvg": "12124100000.00",
                "revenueEstimateLow": "10888000000.00",
                "revenueEstimateHigh": "12825200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0430",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "1.4550",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "-0.4400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.4550",
                "revenueEstimateAvg": "3332600000.00",
                "revenueEstimateLow": "3315400000.00",
                "revenueEstimateHigh": "3349800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.2110",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2110",
                "revenueEstimateAvg": "2869180000.00",
                "revenueEstimateLow": "2649800000.00",
                "revenueEstimateHigh": "3034600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0820",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.9600",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "1.7300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.9600",
                "revenueEstimateAvg": "2979630000.00",
                "revenueEstimateLow": "2580700000.00",
                "revenueEstimateHigh": "3253900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0630",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.1220",
                "earningsEstimateAvg": "1.5600",
                "earningsEstimateLow": "1.3900",
                "earningsEstimateHigh": "1.7800",
                "earningsEstimateYearAgoEps": "1.3900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1220",
                "revenueEstimateAvg": "12359700000.00",
                "revenueEstimateLow": "12003000000.00",
                "revenueEstimateHigh": "12574800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3860",
                "epsTrendCurrent": "1.5600",
                "epsTrend7daysAgo": "1.5600",
                "epsTrend30daysAgo": "1.5600",
                "epsTrend60daysAgo": "1.5600",
                "epsTrend90daysAgo": "1.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.3860",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3860",
                "revenueEstimateAvg": "2725520000.00",
                "revenueEstimateLow": "2411800000.00",
                "revenueEstimateHigh": "2889500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2620",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.7140",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.7140",
                "revenueEstimateAvg": "2570120000.00",
                "revenueEstimateLow": "2389700000.00",
                "revenueEstimateHigh": "2846470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2300",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.7790",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.7790",
                "revenueEstimateAvg": "2328740000.00",
                "revenueEstimateLow": "2287600000.00",
                "revenueEstimateHigh": "2369770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "1.2270",
                "earningsEstimateAvg": "1.3400",
                "earningsEstimateLow": "1.1900",
                "earningsEstimateHigh": "1.5300",
                "earningsEstimateYearAgoEps": "-5.9100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.2270",
                "revenueEstimateAvg": "8711840000.00",
                "revenueEstimateLow": "8436000000.00",
                "revenueEstimateHigh": "9055300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "1.3400",
                "epsTrend7daysAgo": "1.3400",
                "epsTrend30daysAgo": "1.3100",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "1.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "1.0680",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "-3.5400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0680",
                "revenueEstimateAvg": "2288700000.00",
                "revenueEstimateLow": "2234350000.00",
                "revenueEstimateHigh": "2343060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1270",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "1.2730",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.2730",
                "revenueEstimateAvg": "2204070000.00",
                "revenueEstimateLow": "2170340000.00",
                "revenueEstimateHigh": "2233610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0270",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 1.85
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.11
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.42
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 3.76
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 10.03
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.33
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.8
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.11
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.48
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.17
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.35
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.16
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 3.96
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 2.09
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.82
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.96
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 1.34
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 2.42
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 1.4
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 2.55
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 2.91
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 0.49
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4312489000.00",
                    "intangibleAssets": "12081000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "180449000.00",
                    "totalLiab": "3600711000.00",
                    "totalStockholderEquity": "707781000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "315782000.00",
                    "commonStock": "635476000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "421913000.00",
                    "otherAssets": null,
                    "cash": "18373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1523457000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2226794000.00",
                    "shortTermDebt": "382737000.00",
                    "shortLongTermDebt": "308300000.00",
                    "shortLongTermDebtTotal": "2245167000.00",
                    "otherStockholderEquity": "711778000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1707915000.00",
                    "longTermInvestments": "115919000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "772949000.00",
                    "longTermDebt": "1436966000.00",
                    "inventory": "736144000.00",
                    "accountsPayable": "749817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2604574000.00",
                    "capitalLeaseObligations": "499901000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "62654000.00",
                    "nonCurrentLiabilitiesTotal": "2077254000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4312489000.00",
                    "cashAndShortTermInvestments": "18373000.00",
                    "propertyPlantAndEquipmentGross": "3296186000.00",
                    "propertyPlantAndEquipmentNet": "2018170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184458000.00",
                    "netInvestedCapital": "2457044000.00",
                    "commonStockSharesOutstanding": "34048000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3850717000.00",
                    "intangibleAssets": "13350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135984000.00",
                    "totalLiab": "3175174000.00",
                    "totalStockholderEquity": "671967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "422296000.00",
                    "commonStock": "599662000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "421913000.00",
                    "otherAssets": "38410000.00",
                    "cash": "12243000.00",
                    "cashAndEquivalents": "12243000.00",
                    "totalCurrentLiabilities": "1076191000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1605684000.00",
                    "shortTermDebt": "147550000.00",
                    "shortLongTermDebt": "126100000.00",
                    "shortLongTermDebtTotal": "1617927000.00",
                    "otherStockholderEquity": "675543000.00",
                    "propertyPlantEquipment": "2035802000.00",
                    "totalCurrentAssets": "1227487000.00",
                    "longTermInvestments": "113755000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "530142000.00",
                    "longTermDebt": "1436223000.00",
                    "inventory": "549118000.00",
                    "accountsPayable": "573202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2623230000.00",
                    "capitalLeaseObligations": "513709000.00",
                    "longTermDebtTotal": "1564728000.00",
                    "nonCurrentLiabilitiesOther": "69520000.00",
                    "nonCurrentLiabilitiesTotal": "2098983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3850717000.00",
                    "cashAndShortTermInvestments": "12243000.00",
                    "propertyPlantAndEquipmentGross": "3280706000.00",
                    "propertyPlantAndEquipmentNet": "2035802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151296000.00",
                    "netInvestedCapital": "2237866000.00",
                    "commonStockSharesOutstanding": "34128000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3700284000.00",
                    "intangibleAssets": "14620000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111145000.00",
                    "totalLiab": "3017800000.00",
                    "totalStockholderEquity": "682484000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "251942000.00",
                    "commonStock": "682484000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "421913000.00",
                    "otherAssets": "40201000.00",
                    "cash": "17932000.00",
                    "cashAndEquivalents": "17932000.00",
                    "totalCurrentLiabilities": "933905000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2039590000.00",
                    "shortTermDebt": "195620000.00",
                    "shortLongTermDebt": "140600000.00",
                    "shortLongTermDebtTotal": "2057522000.00",
                    "otherStockholderEquity": "-75758000.00",
                    "propertyPlantEquipment": "1976957000.00",
                    "totalCurrentAssets": "1134121000.00",
                    "longTermInvestments": "112472000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "526533000.00",
                    "longTermDebt": "1456796000.00",
                    "inventory": "478511000.00",
                    "accountsPayable": "486343000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2566163000.00",
                    "capitalLeaseObligations": "460126000.00",
                    "longTermDebtTotal": "1587768000.00",
                    "nonCurrentLiabilitiesOther": "68436000.00",
                    "nonCurrentLiabilitiesTotal": "2083895000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3700284000.00",
                    "cashAndShortTermInvestments": "17932000.00",
                    "propertyPlantAndEquipmentGross": "3189240000.00",
                    "propertyPlantAndEquipmentNet": "1976957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "200216000.00",
                    "netInvestedCapital": "2279880000.00",
                    "commonStockSharesOutstanding": "34157000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3784338000.00",
                    "intangibleAssets": "15895000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139501000.00",
                    "totalLiab": "3098033000.00",
                    "totalStockholderEquity": "683002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "284447999.00",
                    "commonStock": "610697000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "421913000.00",
                    "otherAssets": "41380000.00",
                    "cash": "16097000.00",
                    "cashAndEquivalents": "16097000.00",
                    "totalCurrentLiabilities": "1027263999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1990035000.00",
                    "shortTermDebt": "152464000.00",
                    "shortLongTermDebt": "98500000.00",
                    "shortLongTermDebtTotal": "2006132000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1979267000.00",
                    "totalCurrentAssets": "1215163000.00",
                    "longTermInvestments": "110720000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "563964000.00",
                    "longTermDebt": "1459116000.00",
                    "inventory": "495601000.00",
                    "accountsPayable": "590352000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2569175000.00",
                    "capitalLeaseObligations": "448516000.00",
                    "longTermDebtTotal": "1591310000.00",
                    "nonCurrentLiabilitiesOther": "67294000.00",
                    "nonCurrentLiabilitiesTotal": "2070769001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3784338000.00",
                    "cashAndShortTermInvestments": "16097000.00",
                    "propertyPlantAndEquipmentGross": "3157619000.00",
                    "propertyPlantAndEquipmentNet": "1948767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "187899000.00",
                    "netInvestedCapital": "2243921000.00",
                    "commonStockSharesOutstanding": "34095000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3818565000.00",
                    "intangibleAssets": "17271000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140843000.00",
                    "totalLiab": "3123069000.00",
                    "totalStockholderEquity": "692320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160842000.00",
                    "commonStock": "620015000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "421913000.00",
                    "otherAssets": "41219000.00",
                    "cash": "7478000.00",
                    "cashAndEquivalents": "7478000.00",
                    "totalCurrentLiabilities": "1066774000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2140256000.00",
                    "shortTermDebt": "310891000.00",
                    "shortLongTermDebt": "254700000.00",
                    "shortLongTermDebtTotal": "2147734000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1988102000.00",
                    "totalCurrentAssets": "1243267000.00",
                    "longTermInvestments": "106793000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "577514000.00",
                    "longTermDebt": "1454421000.00",
                    "inventory": "517432000.00",
                    "accountsPayable": "520405000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71719000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2575298000.00",
                    "capitalLeaseObligations": "438613000.00",
                    "longTermDebtTotal": "1587774000.00",
                    "nonCurrentLiabilitiesOther": "68085000.00",
                    "nonCurrentLiabilitiesTotal": "2056295000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3818565000.00",
                    "cashAndShortTermInvestments": "7478000.00",
                    "propertyPlantAndEquipmentGross": "3132482000.00",
                    "propertyPlantAndEquipmentNet": "1957602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "176493000.00",
                    "netInvestedCapital": "2404617000.00",
                    "commonStockSharesOutstanding": "34299000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3788198000.00",
                    "intangibleAssets": "18683000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132509000.00",
                    "totalLiab": "3071585000.00",
                    "totalStockholderEquity": "713523000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "237113000.00",
                    "commonStock": "641218000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "421913000.00",
                    "otherAssets": "38709000.00",
                    "cash": "8208000.00",
                    "cashAndEquivalents": "8208000.00",
                    "totalCurrentLiabilities": "1000121000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2018015000.00",
                    "shortTermDebt": "186280000.00",
                    "shortLongTermDebt": "129500000.00",
                    "shortLongTermDebtTotal": "2026223000.00",
                    "otherStockholderEquity": "716613000.00",
                    "propertyPlantEquipment": "2008804000.00",
                    "totalCurrentAssets": "1207380000.00",
                    "longTermInvestments": "92709000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "472591000.00",
                    "longTermDebt": "1453723000.00",
                    "inventory": "594072000.00",
                    "accountsPayable": "509975000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2580818000.00",
                    "capitalLeaseObligations": "443000000.00",
                    "longTermDebtTotal": "1588198000.00",
                    "nonCurrentLiabilitiesOther": "76606000.00",
                    "nonCurrentLiabilitiesTotal": "2071464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3788198000.00",
                    "cashAndShortTermInvestments": "8208000.00",
                    "propertyPlantAndEquipmentGross": "3122217000.00",
                    "propertyPlantAndEquipmentNet": "1978304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "207259000.00",
                    "netInvestedCapital": "2299836000.00",
                    "commonStockSharesOutstanding": "34328000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3665115000.00",
                    "intangibleAssets": "19372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132980000.00",
                    "totalLiab": "2941793000.00",
                    "totalStockholderEquity": "720516000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "259893000.00",
                    "commonStock": "647754000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "422342000.00",
                    "otherAssets": "41613000.00",
                    "cash": "20567000.00",
                    "cashAndEquivalents": "20567000.00",
                    "totalCurrentLiabilities": "983275000.00",
                    "currentDeferredRevenue": "69522000.00",
                    "netDebt": "2009685000.00",
                    "shortTermDebt": "268904000.00",
                    "shortLongTermDebt": "219200000.00",
                    "shortLongTermDebtTotal": "2030252000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "1967588000.00",
                    "totalCurrentAssets": "1124917000.00",
                    "longTermInvestments": "89283000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "471898000.00",
                    "longTermDebt": "1363025000.00",
                    "inventory": "499472000.00",
                    "accountsPayable": "454478000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "456999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72113000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2540198000.00",
                    "capitalLeaseObligations": "448027000.00",
                    "longTermDebtTotal": "1498594000.00",
                    "nonCurrentLiabilitiesOther": "60504000.00",
                    "nonCurrentLiabilitiesTotal": "1958518000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3665115000.00",
                    "cashAndShortTermInvestments": "20567000.00",
                    "propertyPlantAndEquipmentGross": "3050210000.00",
                    "propertyPlantAndEquipmentNet": "1937088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141642000.00",
                    "netInvestedCapital": "2305547000.00",
                    "commonStockSharesOutstanding": "34193000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3828744000.00",
                    "intangibleAssets": "21660000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116599000.00",
                    "totalLiab": "3123169000.00",
                    "totalStockholderEquity": "703205000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "212846000.00",
                    "commonStock": "631433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-631433000.00",
                    "otherLiab": null,
                    "goodWill": "426063000.00",
                    "otherAssets": null,
                    "cash": "14114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1183485000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2059863000.00",
                    "shortTermDebt": "335173000.00",
                    "shortLongTermDebt": "281200000.00",
                    "shortLongTermDebtTotal": "2073977000.00",
                    "otherStockholderEquity": "-705042000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1299937000.00",
                    "longTermInvestments": "87781000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "602206000.00",
                    "longTermDebt": "1385326000.00",
                    "inventory": "567018000.00",
                    "accountsPayable": "557839000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-533000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2528807000.00",
                    "capitalLeaseObligations": "407451000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "60310000.00",
                    "nonCurrentLiabilitiesTotal": "1939684000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3828744000.00",
                    "cashAndShortTermInvestments": "14114000.00",
                    "propertyPlantAndEquipmentGross": "3010263000.00",
                    "propertyPlantAndEquipmentNet": "1920312000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116452000.00",
                    "netInvestedCapital": "2372101000.00",
                    "commonStockSharesOutstanding": "34278000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3465632000.00",
                    "intangibleAssets": "18849000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116206000.00",
                    "totalLiab": "2701628000.00",
                    "totalStockholderEquity": "762077000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "161114000.00",
                    "commonStock": "622499000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-622499000.00",
                    "otherLiab": null,
                    "goodWill": "426768000.00",
                    "otherAssets": null,
                    "cash": "72822000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "986031000.00",
                    "currentDeferredRevenue": "67919000.00",
                    "netDebt": "1729754000.00",
                    "shortTermDebt": "281546000.00",
                    "shortLongTermDebt": "226000000.00",
                    "shortLongTermDebtTotal": "1802576000.00",
                    "otherStockholderEquity": "622499000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1154917000.00",
                    "longTermInvestments": "88128000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "561934000.00",
                    "longTermDebt": "1184628000.00",
                    "inventory": "403955000.00",
                    "accountsPayable": "475452000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-203000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2310715000.00",
                    "capitalLeaseObligations": "391948000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "57467000.00",
                    "nonCurrentLiabilitiesTotal": "1715597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3465632000.00",
                    "cashAndShortTermInvestments": "72822000.00",
                    "propertyPlantAndEquipmentGross": "2766751000.00",
                    "propertyPlantAndEquipmentNet": "1707182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "168886000.00",
                    "netInvestedCapital": "2174632000.00",
                    "commonStockSharesOutstanding": "33963000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3532326000.00",
                    "intangibleAssets": "20718000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129108000.00",
                    "totalLiab": "2731666000.00",
                    "totalStockholderEquity": "798832000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "257329000.00",
                    "commonStock": "658670000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-658670000.00",
                    "otherLiab": null,
                    "goodWill": "429215000.00",
                    "otherAssets": null,
                    "cash": "19642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "982790000.00",
                    "currentDeferredRevenue": "67398000.00",
                    "netDebt": "1518502000.00",
                    "shortTermDebt": "136688000.00",
                    "shortLongTermDebt": "16800000.00",
                    "shortLongTermDebtTotal": "1538144000.00",
                    "otherStockholderEquity": "658670000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1097828000.00",
                    "longTermInvestments": "94354000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "551764000.00",
                    "longTermDebt": "1122720000.00",
                    "inventory": "397314000.00",
                    "accountsPayable": "648717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "381000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2434498000.00",
                    "capitalLeaseObligations": "398624000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "61160000.00",
                    "nonCurrentLiabilitiesTotal": "1748876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3532326000.00",
                    "cashAndShortTermInvestments": "19642000.00",
                    "propertyPlantAndEquipmentGross": "2771697000.00",
                    "propertyPlantAndEquipmentNet": "1766394000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115038000.00",
                    "netInvestedCapital": "1940180000.00",
                    "commonStockSharesOutstanding": "34080000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3050901000.00",
                    "intangibleAssets": "20735000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118790999.00",
                    "totalLiab": "2276426000.00",
                    "totalStockholderEquity": "773320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "232574000.00",
                    "commonStock": "633027000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-772807000.00",
                    "otherLiab": "179927000.00",
                    "goodWill": "429215000.00",
                    "otherAssets": "37477000.00",
                    "cash": "11298000.00",
                    "cashAndEquivalents": "11298000.00",
                    "totalCurrentLiabilities": "916575000.00",
                    "currentDeferredRevenue": "60679000.00",
                    "netDebt": "1294399000.00",
                    "shortTermDebt": "125773000.00",
                    "shortLongTermDebt": "65700000.00",
                    "shortLongTermDebtTotal": "1305697000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "1450040000.00",
                    "totalCurrentAssets": "1042416999.00",
                    "longTermInvestments": "71017000.00",
                    "netTangibleAssets": "183590000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "521479000.00",
                    "longTermDebt": "831294000.00",
                    "inventory": "390849000.00",
                    "accountsPayable": "558228000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "512999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67977001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2008484001.00",
                    "capitalLeaseObligations": "408703000.00",
                    "longTermDebtTotal": "970687000.00",
                    "nonCurrentLiabilitiesOther": "52795000.00",
                    "nonCurrentLiabilitiesTotal": "1359851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3050901000.00",
                    "cashAndShortTermInvestments": "11298000.00",
                    "propertyPlantAndEquipmentGross": "1450040000.00",
                    "propertyPlantAndEquipmentNet": "1419540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "125842000.00",
                    "netInvestedCapital": "1671469000.00",
                    "commonStockSharesOutstanding": "34063000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2936910000.00",
                    "intangibleAssets": "22753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115285000.00",
                    "totalLiab": "2161378000.00",
                    "totalStockholderEquity": "774706000.00",
                    "deferredLongTermLiab": "66159000.00",
                    "otherCurrentLiab": "206196000.00",
                    "commonStock": "634500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-774031000.00",
                    "otherLiab": "187051000.00",
                    "goodWill": "427715000.00",
                    "otherAssets": "43732000.00",
                    "cash": "11044000.00",
                    "cashAndEquivalents": "11044000.00",
                    "totalCurrentLiabilities": "754346000.00",
                    "currentDeferredRevenue": "55992000.00",
                    "netDebt": "1358439000.00",
                    "shortTermDebt": "149502000.00",
                    "shortLongTermDebt": "89400000.00",
                    "shortLongTermDebtTotal": "1369483000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "1199986000.00",
                    "totalCurrentAssets": "900987000.00",
                    "longTermInvestments": "70686000.00",
                    "netTangibleAssets": "325064000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "430792000.00",
                    "longTermDebt": "741867000.00",
                    "inventory": "343866000.00",
                    "accountsPayable": "398648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "674999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2035923000.00",
                    "capitalLeaseObligations": "419216000.00",
                    "longTermDebtTotal": "741867000.00",
                    "nonCurrentLiabilitiesOther": "599006000.00",
                    "nonCurrentLiabilitiesTotal": "1407032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2936910000.00",
                    "cashAndShortTermInvestments": "11044000.00",
                    "propertyPlantAndEquipmentGross": "1471037000.00",
                    "propertyPlantAndEquipmentNet": "1440537000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "146641000.00",
                    "netInvestedCapital": "1725799000.00",
                    "commonStockSharesOutstanding": "34006000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2924746000.00",
                    "intangibleAssets": "24770000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120255000.00",
                    "totalLiab": "2165458000.00",
                    "totalStockholderEquity": "759052000.00",
                    "deferredLongTermLiab": "65909000.00",
                    "otherCurrentLiab": "177000000.00",
                    "commonStock": "619518000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-759049000.00",
                    "otherLiab": null,
                    "goodWill": "427780000.00",
                    "otherAssets": "32610000.00",
                    "cash": "7070000.00",
                    "cashAndEquivalents": "7070000.00",
                    "totalCurrentLiabilities": "773038000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1514180000.00",
                    "shortTermDebt": "310821000.00",
                    "shortLongTermDebt": "247300000.00",
                    "shortLongTermDebtTotal": "1521250000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "1204361000.00",
                    "totalCurrentAssets": "950848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "306738000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "438220000.00",
                    "longTermDebt": "741441000.00",
                    "inventory": "385303000.00",
                    "accountsPayable": "285217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1973898000.00",
                    "capitalLeaseObligations": "433509000.00",
                    "longTermDebtTotal": "741441000.00",
                    "nonCurrentLiabilitiesOther": "585070000.00",
                    "nonCurrentLiabilitiesTotal": "1392420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2924746000.00",
                    "cashAndShortTermInvestments": "7070000.00",
                    "propertyPlantAndEquipmentGross": "1488738000.00",
                    "propertyPlantAndEquipmentNet": "1458238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177810000.00",
                    "netInvestedCapital": "1847029000.00",
                    "commonStockSharesOutstanding": "34001000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3160885000.00",
                    "intangibleAssets": "26854000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117271000.00",
                    "totalLiab": "2372441000.00",
                    "totalStockholderEquity": "788444000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179250000.00",
                    "commonStock": "648956000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-788487000.00",
                    "otherLiab": "187734000.00",
                    "goodWill": "427780000.00",
                    "otherAssets": "30679000.00",
                    "cash": "4040000.00",
                    "cashAndEquivalents": "4040000.00",
                    "totalCurrentLiabilities": "971481000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1427505000.00",
                    "shortTermDebt": "218319000.00",
                    "shortLongTermDebt": "153400000.00",
                    "shortLongTermDebtTotal": "1431545000.00",
                    "otherStockholderEquity": "406000.00",
                    "propertyPlantEquipment": "1506313000.00",
                    "totalCurrentAssets": "1169259000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "193873000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "481217000.00",
                    "longTermDebt": "840015000.00",
                    "inventory": "566731000.00",
                    "accountsPayable": "530940000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-449000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30679000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1991626000.00",
                    "capitalLeaseObligations": "438130000.00",
                    "longTermDebtTotal": "981799000.00",
                    "nonCurrentLiabilitiesOther": "57305000.00",
                    "nonCurrentLiabilitiesTotal": "1400960000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3160885000.00",
                    "cashAndShortTermInvestments": "4040000.00",
                    "propertyPlantAndEquipmentGross": "1506313000.00",
                    "propertyPlantAndEquipmentNet": "1506313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "197778000.00",
                    "netInvestedCapital": "1781859000.00",
                    "commonStockSharesOutstanding": "33999000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2975262000.00",
                    "intangibleAssets": "28972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127803000.00",
                    "totalLiab": "2225802000.00",
                    "totalStockholderEquity": "749389000.00",
                    "deferredLongTermLiab": "65199000.00",
                    "otherCurrentLiab": "211532000.00",
                    "commonStock": "617281000.00",
                    "capitalStock": null,
                    "retainedEarnings": "105949000.00",
                    "otherLiab": "186742000.00",
                    "goodWill": "410826000.00",
                    "otherAssets": "29666000.00",
                    "cash": "15486000.00",
                    "cashAndEquivalents": "15486000.00",
                    "totalCurrentLiabilities": "825241000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1262578000.00",
                    "shortTermDebt": "128490000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1278064000.00",
                    "otherStockholderEquity": "71000.00",
                    "propertyPlantEquipment": "1504697000.00",
                    "totalCurrentAssets": "1001101000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "309662000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "430081000.00",
                    "longTermDebt": "839589000.00",
                    "inventory": "427731000.00",
                    "accountsPayable": "549464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7423000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1974161000.00",
                    "capitalLeaseObligations": "438475000.00",
                    "longTermDebtTotal": "982115000.00",
                    "nonCurrentLiabilitiesOther": "594773000.00",
                    "nonCurrentLiabilitiesTotal": "1400561000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2975262000.00",
                    "cashAndShortTermInvestments": "15486000.00",
                    "propertyPlantAndEquipmentGross": "2391565000.00",
                    "propertyPlantAndEquipmentNet": "1474197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "175860000.00",
                    "netInvestedCapital": "1589049000.00",
                    "commonStockSharesOutstanding": "34008000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3009568000.00",
                    "intangibleAssets": "31089000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123612000.00",
                    "totalLiab": "2344271000.00",
                    "totalStockholderEquity": "666031000.00",
                    "deferredLongTermLiab": "58027000.00",
                    "otherCurrentLiab": "227160000.00",
                    "commonStock": "532855000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187588000.00",
                    "otherLiab": "175905000.00",
                    "goodWill": "409865000.00",
                    "otherAssets": "30243000.00",
                    "cash": "7381000.00",
                    "cashAndEquivalents": "7381000.00",
                    "totalCurrentLiabilities": "933595000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1360201000.00",
                    "shortTermDebt": "132811000.00",
                    "shortLongTermDebt": "70700000.00",
                    "shortLongTermDebtTotal": "1367582000.00",
                    "otherStockholderEquity": "-734000.00",
                    "propertyPlantEquipment": "1179583000.00",
                    "totalCurrentAssets": "1077205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "224343000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "515183000.00",
                    "longTermDebt": "740162000.00",
                    "inventory": "431029000.00",
                    "accountsPayable": "573624000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6355000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1932363000.00",
                    "capitalLeaseObligations": "433720000.00",
                    "longTermDebtTotal": "740162000.00",
                    "nonCurrentLiabilitiesOther": "612487000.00",
                    "nonCurrentLiabilitiesTotal": "1410676000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3009568000.00",
                    "cashAndShortTermInvestments": "7381000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1430666000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "143610000.00",
                    "netInvestedCapital": "1599159000.00",
                    "commonStockSharesOutstanding": "34066000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3153072000.00",
                    "intangibleAssets": "33207000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151564001.00",
                    "totalLiab": "2620466000.00",
                    "totalStockholderEquity": "534389000.00",
                    "deferredLongTermLiab": "57279000.00",
                    "otherCurrentLiab": "205544000.00",
                    "commonStock": "398267000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-541207000.00",
                    "otherLiab": "172258000.00",
                    "goodWill": "409424000.00",
                    "otherAssets": "60516000.00",
                    "cash": "10834000.00",
                    "cashAndEquivalents": "10834000.00",
                    "totalCurrentLiabilities": "907933000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1765555000.00",
                    "shortTermDebt": "236114000.00",
                    "shortLongTermDebt": "178600000.00",
                    "shortLongTermDebtTotal": "1776389000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "1202867000.00",
                    "totalCurrentAssets": "1200401000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "89975000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "526097999.00",
                    "longTermDebt": "739736000.00",
                    "inventory": "511905000.00",
                    "accountsPayable": "466275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3408999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60516000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1952671000.00",
                    "capitalLeaseObligations": "430053000.00",
                    "longTermDebtTotal": "739736000.00",
                    "nonCurrentLiabilitiesOther": "915518000.00",
                    "nonCurrentLiabilitiesTotal": "1712533000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3153072000.00",
                    "cashAndShortTermInvestments": "10834000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1449524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "292468000.00",
                    "netInvestedCapital": "1878942000.00",
                    "commonStockSharesOutstanding": "34085000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2831165000.00",
                    "intangibleAssets": "26014000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132386000.00",
                    "totalLiab": "2303398000.00",
                    "totalStockholderEquity": "-1902000.00",
                    "deferredLongTermLiab": "56817000.00",
                    "otherCurrentLiab": "175029000.00",
                    "commonStock": "392086000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-533519000.00",
                    "otherLiab": "158441000.00",
                    "goodWill": "328135000.00",
                    "otherAssets": "32299000.00",
                    "cash": "10849000.00",
                    "cashAndEquivalents": "10849000.00",
                    "totalCurrentLiabilities": "839600000.00",
                    "currentDeferredRevenue": "187598000.00",
                    "netDebt": "1561560000.00",
                    "shortTermDebt": "267052000.00",
                    "shortLongTermDebt": "204700000.00",
                    "shortLongTermDebtTotal": "1572409000.00",
                    "otherStockholderEquity": "-1948000.00",
                    "propertyPlantEquipment": "1379632000.00",
                    "totalCurrentAssets": "1065085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "173618000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "412333000.00",
                    "longTermDebt": "932710000.00",
                    "inventory": "509517000.00",
                    "accountsPayable": "353296000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1902000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1766080000.00",
                    "capitalLeaseObligations": "434999000.00",
                    "longTermDebtTotal": "1077154000.00",
                    "nonCurrentLiabilitiesOther": "53461000.00",
                    "nonCurrentLiabilitiesTotal": "1463798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2303398000.00",
                    "cashAndShortTermInvestments": "10849000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1379632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225485000.00",
                    "netInvestedCapital": "1665177000.00",
                    "commonStockSharesOutstanding": "34080000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2676991000.00",
                    "intangibleAssets": "28587000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134471000.00",
                    "totalLiab": "2142944999.00",
                    "totalStockholderEquity": "536088000.00",
                    "deferredLongTermLiab": "56377000.00",
                    "otherCurrentLiab": "199349000.00",
                    "commonStock": "396623000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-536154000.00",
                    "otherLiab": "163467000.00",
                    "goodWill": "328569000.00",
                    "otherAssets": "32062000.00",
                    "cash": "15365000.00",
                    "cashAndEquivalents": "15365000.00",
                    "totalCurrentLiabilities": "679542000.00",
                    "currentDeferredRevenue": "159061000.00",
                    "netDebt": "1449815000.00",
                    "shortTermDebt": "165244000.00",
                    "shortLongTermDebt": "102900000.00",
                    "shortLongTermDebtTotal": "1465180000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "1089386000.00",
                    "totalCurrentAssets": "924151000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "176890000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "360928000.00",
                    "longTermDebt": "738884000.00",
                    "inventory": "413387000.00",
                    "accountsPayable": "314949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1752840000.00",
                    "capitalLeaseObligations": "429996000.00",
                    "longTermDebtTotal": "738884000.00",
                    "nonCurrentLiabilitiesOther": "668142000.00",
                    "nonCurrentLiabilitiesTotal": "1463402999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2676991000.00",
                    "cashAndShortTermInvestments": "15365000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1333122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "244609000.00",
                    "netInvestedCapital": "1569230000.00",
                    "commonStockSharesOutstanding": "34087000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2709819000.00",
                    "intangibleAssets": "31329000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111847000.00",
                    "totalLiab": "2179200000.00",
                    "totalStockholderEquity": "532748000.00",
                    "deferredLongTermLiab": "56320000.00",
                    "otherCurrentLiab": "210033000.00",
                    "commonStock": "389173000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-528704000.00",
                    "otherLiab": "165701000.00",
                    "goodWill": "328569000.00",
                    "otherAssets": "63326000.00",
                    "cash": "6177000.00",
                    "cashAndEquivalents": "6177000.00",
                    "totalCurrentLiabilities": "718472000.00",
                    "currentDeferredRevenue": "177882000.00",
                    "netDebt": "1549651000.00",
                    "shortTermDebt": "260801000.00",
                    "shortLongTermDebt": "192900000.00",
                    "shortLongTermDebtTotal": "1555828000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "1327647000.00",
                    "totalCurrentAssets": "958948000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "33319000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "349972000.00",
                    "longTermDebt": "921857000.00",
                    "inventory": "490952000.00",
                    "accountsPayable": "247638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4043999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1750871000.00",
                    "capitalLeaseObligations": "441071000.00",
                    "longTermDebtTotal": "738457000.00",
                    "nonCurrentLiabilitiesOther": "61650000.00",
                    "nonCurrentLiabilitiesTotal": "1460728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2709819000.00",
                    "cashAndShortTermInvestments": "6177000.00",
                    "propertyPlantAndEquipmentGross": "1358147000.00",
                    "propertyPlantAndEquipmentNet": "1327647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "240476000.00",
                    "netInvestedCapital": "1645376000.00",
                    "commonStockSharesOutstanding": "34290000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2684084000.00",
                    "intangibleAssets": "34002000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125881000.00",
                    "totalLiab": "2139390000.00",
                    "totalStockholderEquity": "544694000.00",
                    "deferredLongTermLiab": "56058000.00",
                    "otherCurrentLiab": "119392000.00",
                    "commonStock": "403537000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-543068000.00",
                    "otherLiab": "165895000.00",
                    "goodWill": "328569000.00",
                    "otherAssets": "57639000.00",
                    "cash": "11598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "674895000.00",
                    "currentDeferredRevenue": "139321000.00",
                    "netDebt": "1563584000.00",
                    "shortTermDebt": "276582000.00",
                    "shortLongTermDebt": "202400000.00",
                    "shortLongTermDebtTotal": "1575182000.00",
                    "otherStockholderEquity": "-2072000.00",
                    "propertyPlantEquipment": "1075328000.00",
                    "totalCurrentAssets": "925019000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "182123000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "318699000.00",
                    "longTermDebt": "738031000.00",
                    "inventory": "468841000.00",
                    "accountsPayable": "237991000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27139000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1759065000.00",
                    "capitalLeaseObligations": "305287000.00",
                    "longTermDebtTotal": "738031000.00",
                    "nonCurrentLiabilitiesOther": "670406000.00",
                    "nonCurrentLiabilitiesTotal": "1464495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2684084000.00",
                    "cashAndShortTermInvestments": "11598000.00",
                    "propertyPlantAndEquipmentGross": "1369355000.00",
                    "propertyPlantAndEquipmentNet": "1369355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "250124000.00",
                    "netInvestedCapital": "1668525000.00",
                    "commonStockSharesOutstanding": "34296000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2613506000.00",
                    "intangibleAssets": "35925000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141757000.00",
                    "totalLiab": "2118007000.00",
                    "totalStockholderEquity": "497668000.00",
                    "deferredLongTermLiab": "56218000.00",
                    "otherCurrentLiab": "179882000.00",
                    "commonStock": "428842000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-496068000.00",
                    "otherLiab": "164682000.00",
                    "goodWill": "323565000.00",
                    "otherAssets": "26588000.00",
                    "cash": "9714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "497531000.00",
                    "currentDeferredRevenue": "167827000.00",
                    "netDebt": "1482850000.00",
                    "shortTermDebt": "109776000.00",
                    "shortLongTermDebt": "34400000.00",
                    "shortLongTermDebtTotal": "1492564000.00",
                    "otherStockholderEquity": "-2169000.00",
                    "propertyPlantEquipment": "1082486000.00",
                    "totalCurrentAssets": "781430000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "136009000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "245527000.00",
                    "longTermDebt": "737605000.00",
                    "inventory": "384432000.00",
                    "accountsPayable": "207873000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1832076000.00",
                    "capitalLeaseObligations": "302024000.00",
                    "longTermDebtTotal": "737605000.00",
                    "nonCurrentLiabilitiesOther": "753647000.00",
                    "nonCurrentLiabilitiesTotal": "1620476000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2613506000.00",
                    "cashAndShortTermInvestments": "9714000.00",
                    "propertyPlantAndEquipmentGross": "1372992000.00",
                    "propertyPlantAndEquipmentNet": "1372992000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "283899000.00",
                    "netInvestedCapital": "1539504000.00",
                    "commonStockSharesOutstanding": "34260000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2486304000.00",
                    "intangibleAssets": "38627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "164163000.00",
                    "totalLiab": "1977239000.00",
                    "totalStockholderEquity": "511468000.00",
                    "deferredLongTermLiab": "56399000.00",
                    "otherCurrentLiab": "141573000.00",
                    "commonStock": "443345000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-510571000.00",
                    "otherLiab": "161741000.00",
                    "goodWill": "323889000.00",
                    "otherAssets": "59096000.00",
                    "cash": "4861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "409432000.00",
                    "currentDeferredRevenue": "134984000.00",
                    "netDebt": "1482270000.00",
                    "shortTermDebt": "81065000.00",
                    "shortLongTermDebt": "10100000.00",
                    "shortLongTermDebtTotal": "1487131000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "1070251000.00",
                    "totalCurrentAssets": "737154000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "146549000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "239424000.00",
                    "longTermDebt": "691765000.00",
                    "inventory": "328706000.00",
                    "accountsPayable": "186794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "896999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59096000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1749150000.00",
                    "capitalLeaseObligations": "300272000.00",
                    "longTermDebtTotal": "691765000.00",
                    "nonCurrentLiabilitiesOther": "819643000.00",
                    "nonCurrentLiabilitiesTotal": "1567807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2486304000.00",
                    "cashAndShortTermInvestments": "4861000.00",
                    "propertyPlantAndEquipmentGross": "1358038000.00",
                    "propertyPlantAndEquipmentNet": "1327538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "327722000.00",
                    "netInvestedCapital": "1548930000.00",
                    "commonStockSharesOutstanding": "34209000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2522278000.00",
                    "intangibleAssets": "41340000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "181735000.00",
                    "totalLiab": "2013772001.00",
                    "totalStockholderEquity": "510042999.00",
                    "deferredLongTermLiab": "54999000.00",
                    "otherCurrentLiab": "151423000.00",
                    "commonStock": "443326000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-510552000.00",
                    "otherLiab": "161374000.00",
                    "goodWill": "323889000.00",
                    "otherAssets": "61464000.00",
                    "cash": "10358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "427096000.00",
                    "currentDeferredRevenue": "143334000.00",
                    "netDebt": "1527266000.00",
                    "shortTermDebt": "112322000.00",
                    "shortLongTermDebt": "41700000.00",
                    "shortLongTermDebtTotal": "1537624000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "1075084000.00",
                    "totalCurrentAssets": "768976000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "143277000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "232857000.00",
                    "longTermDebt": "691355000.00",
                    "inventory": "344026000.00",
                    "accountsPayable": "163351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1753302000.00",
                    "capitalLeaseObligations": "294169000.00",
                    "longTermDebtTotal": "691355000.00",
                    "nonCurrentLiabilitiesOther": "840322000.00",
                    "nonCurrentLiabilitiesTotal": "1586676001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2522278000.00",
                    "cashAndShortTermInvestments": "10358000.00",
                    "propertyPlantAndEquipmentGross": "1357109000.00",
                    "propertyPlantAndEquipmentNet": "1326609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "341880000.00",
                    "netInvestedCapital": "1603477000.00",
                    "commonStockSharesOutstanding": "34204000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2461185000.00",
                    "intangibleAssets": "44052000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "220179000.00",
                    "totalLiab": "2021093000.00",
                    "totalStockholderEquity": "441760000.00",
                    "deferredLongTermLiab": "52666000.00",
                    "otherCurrentLiab": "122820000.00",
                    "commonStock": "382590000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-449816000.00",
                    "otherLiab": "160652000.00",
                    "goodWill": "324341000.00",
                    "otherAssets": "61846000.00",
                    "cash": "54389000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "369502000.00",
                    "currentDeferredRevenue": "111543000.00",
                    "netDebt": "1537534000.00",
                    "shortTermDebt": "100984000.00",
                    "shortLongTermDebt": "33900000.00",
                    "shortLongTermDebtTotal": "1591923000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "1091440000.00",
                    "totalCurrentAssets": "679002000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "71699000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "190026000.00",
                    "longTermDebt": "690944000.00",
                    "inventory": "214408000.00",
                    "accountsPayable": "145698000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8055999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61846000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1782183000.00",
                    "capitalLeaseObligations": "301597000.00",
                    "longTermDebtTotal": "690944000.00",
                    "nonCurrentLiabilitiesOther": "907981000.00",
                    "nonCurrentLiabilitiesTotal": "1651591000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2461185000.00",
                    "cashAndShortTermInvestments": "54389000.00",
                    "propertyPlantAndEquipmentGross": "1382444000.00",
                    "propertyPlantAndEquipmentNet": "1351944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "309500000.00",
                    "netInvestedCapital": "1581263000.00",
                    "commonStockSharesOutstanding": "34275000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2895220000.00",
                    "intangibleAssets": "46765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120970000.00",
                    "totalLiab": "2435981000.00",
                    "totalStockholderEquity": "460685000.00",
                    "deferredLongTermLiab": "42879000.00",
                    "otherCurrentLiab": "163441000.00",
                    "commonStock": "398535000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-465761000.00",
                    "otherLiab": "149592000.00",
                    "goodWill": "324474000.00",
                    "otherAssets": "61567000.00",
                    "cash": "12042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "753887000.00",
                    "currentDeferredRevenue": "150743000.00",
                    "netDebt": "1650727000.00",
                    "shortTermDebt": "217060000.00",
                    "shortLongTermDebt": "148900000.00",
                    "shortLongTermDebtTotal": "1662769000.00",
                    "otherStockholderEquity": "-2620000.00",
                    "propertyPlantEquipment": "1104863000.00",
                    "totalCurrentAssets": "1004512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "88000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "421018000.00",
                    "longTermDebt": "690533000.00",
                    "inventory": "450482000.00",
                    "accountsPayable": "373386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31066999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1890707999.00",
                    "capitalLeaseObligations": "307509000.00",
                    "longTermDebtTotal": "690533000.00",
                    "nonCurrentLiabilitiesOther": "861889000.00",
                    "nonCurrentLiabilitiesTotal": "1682094000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2895220000.00",
                    "cashAndShortTermInvestments": "12042000.00",
                    "propertyPlantAndEquipmentGross": "1401609000.00",
                    "propertyPlantAndEquipmentNet": "1401609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34287000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2678245000.00",
                    "intangibleAssets": "49477000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128723000.00",
                    "totalLiab": "2196498000.00",
                    "totalStockholderEquity": "480521000.00",
                    "deferredLongTermLiab": "43243000.00",
                    "otherCurrentLiab": "106390000.00",
                    "commonStock": "418205000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-485431000.00",
                    "otherLiab": "145647000.00",
                    "goodWill": "324744000.00",
                    "otherAssets": "62534000.00",
                    "cash": "5780000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "620568000.00",
                    "currentDeferredRevenue": "134119000.00",
                    "netDebt": "1592676000.00",
                    "shortTermDebt": "168173000.00",
                    "shortLongTermDebt": "102900000.00",
                    "shortLongTermDebtTotal": "1598456000.00",
                    "otherStockholderEquity": "-2521000.00",
                    "propertyPlantEquipment": "1101608000.00",
                    "totalCurrentAssets": "871382000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "107526000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "343184000.00",
                    "longTermDebt": "690103000.00",
                    "inventory": "393695000.00",
                    "accountsPayable": "310368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2389000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1806863000.00",
                    "capitalLeaseObligations": "308927000.00",
                    "longTermDebtTotal": "690103000.00",
                    "nonCurrentLiabilitiesOther": "842584000.00",
                    "nonCurrentLiabilitiesTotal": "1575930000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2678245000.00",
                    "cashAndShortTermInvestments": "5780000.00",
                    "propertyPlantAndEquipmentGross": "1400608000.00",
                    "propertyPlantAndEquipmentNet": "1400608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34266000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2763915000.00",
                    "intangibleAssets": "52243000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116297000.00",
                    "totalLiab": "2277908000.00",
                    "totalStockholderEquity": "484594000.00",
                    "deferredLongTermLiab": "42772000.00",
                    "otherCurrentLiab": "101651000.00",
                    "commonStock": "422677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-489903000.00",
                    "otherLiab": "143786000.00",
                    "goodWill": "325186000.00",
                    "otherAssets": "64087000.00",
                    "cash": "10446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "701168000.00",
                    "currentDeferredRevenue": "129274000.00",
                    "netDebt": "1698692000.00",
                    "shortTermDebt": "276184000.00",
                    "shortLongTermDebt": "206100000.00",
                    "shortLongTermDebtTotal": "1709138000.00",
                    "otherStockholderEquity": "-2529000.00",
                    "propertyPlantEquipment": "1106114000.00",
                    "totalCurrentAssets": "931408000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "108578000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "378636000.00",
                    "longTermDebt": "665826000.00",
                    "inventory": "426029000.00",
                    "accountsPayable": "283127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2780000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1832507000.00",
                    "capitalLeaseObligations": "325502000.00",
                    "longTermDebtTotal": "665826000.00",
                    "nonCurrentLiabilitiesOther": "868142000.00",
                    "nonCurrentLiabilitiesTotal": "1576740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2763915000.00",
                    "cashAndShortTermInvestments": "10446000.00",
                    "propertyPlantAndEquipmentGross": "1421491000.00",
                    "propertyPlantAndEquipmentNet": "1421491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34286000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2845990000.00",
                    "intangibleAssets": "55220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127131000.00",
                    "totalLiab": "2356468000.00",
                    "totalStockholderEquity": "487991000.00",
                    "deferredLongTermLiab": "42677000.00",
                    "otherCurrentLiab": "108236000.00",
                    "commonStock": "426803000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-494029000.00",
                    "otherLiab": "141837000.00",
                    "goodWill": "326486000.00",
                    "otherAssets": "29492000.00",
                    "cash": "8638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "780169000.00",
                    "currentDeferredRevenue": "134778000.00",
                    "netDebt": "1715101000.00",
                    "shortTermDebt": "289277000.00",
                    "shortLongTermDebt": "219500000.00",
                    "shortLongTermDebtTotal": "1723739000.00",
                    "otherStockholderEquity": "-2522000.00",
                    "propertyPlantEquipment": "1113176000.00",
                    "totalCurrentAssets": "1009184000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "107816000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "408549000.00",
                    "longTermDebt": "665138000.00",
                    "inventory": "464866000.00",
                    "accountsPayable": "343198000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3516000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1836806000.00",
                    "capitalLeaseObligations": "322241000.00",
                    "longTermDebtTotal": "665138000.00",
                    "nonCurrentLiabilitiesOther": "868484000.00",
                    "nonCurrentLiabilitiesTotal": "1576299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2845990000.00",
                    "cashAndShortTermInvestments": "8638000.00",
                    "propertyPlantAndEquipmentGross": "1425608000.00",
                    "propertyPlantAndEquipmentNet": "1425608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34230000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2424291000.00",
                    "intangibleAssets": "58532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140133000.00",
                    "totalLiab": "1925097000.00",
                    "totalStockholderEquity": "497331000.00",
                    "deferredLongTermLiab": "42856000.00",
                    "otherCurrentLiab": "127860000.00",
                    "commonStock": "437874000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-505100000.00",
                    "otherLiab": "157893000.00",
                    "goodWill": "327406000.00",
                    "otherAssets": "61313000.00",
                    "cash": "8121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "582752000.00",
                    "currentDeferredRevenue": "165979000.00",
                    "netDebt": "1279631000.00",
                    "shortTermDebt": "103300000.00",
                    "shortLongTermDebt": "103300000.00",
                    "shortLongTermDebtTotal": "1287752000.00",
                    "otherStockholderEquity": "-2509000.00",
                    "propertyPlantEquipment": "1132632000.00",
                    "totalCurrentAssets": "874908000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "113256000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "340212000.00",
                    "longTermDebt": "814452000.00",
                    "inventory": "386442000.00",
                    "accountsPayable": "308979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5260000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1549383000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "814452000.00",
                    "nonCurrentLiabilitiesOther": "485037000.00",
                    "nonCurrentLiabilitiesTotal": "1342345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2424291000.00",
                    "cashAndShortTermInvestments": "8121000.00",
                    "propertyPlantAndEquipmentGross": "1132632000.00",
                    "propertyPlantAndEquipmentNet": "1132632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34066000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2575330000.00",
                    "intangibleAssets": "62221000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112106000.00",
                    "totalLiab": "2108848000.00",
                    "totalStockholderEquity": "464259000.00",
                    "deferredLongTermLiab": "38563000.00",
                    "otherCurrentLiab": "116322000.00",
                    "commonStock": "404533000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-471908000.00",
                    "otherLiab": "152455000.00",
                    "goodWill": "352550000.00",
                    "otherAssets": "62306000.00",
                    "cash": "12451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "798286000.00",
                    "currentDeferredRevenue": "140112000.00",
                    "netDebt": "1453356000.00",
                    "shortTermDebt": "307700000.00",
                    "shortLongTermDebt": "307700000.00",
                    "shortLongTermDebtTotal": "1465807000.00",
                    "otherStockholderEquity": "-2887000.00",
                    "propertyPlantEquipment": "1109892000.00",
                    "totalCurrentAssets": "1018861000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "51711000.00",
                    "shortTermInvestments": "22000.00",
                    "netReceivables": "412847000.00",
                    "longTermDebt": "813907000.00",
                    "inventory": "481457000.00",
                    "accountsPayable": "336530000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4762000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1556469000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "813907000.00",
                    "nonCurrentLiabilitiesOther": "458092000.00",
                    "nonCurrentLiabilitiesTotal": "1310562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2575330000.00",
                    "cashAndShortTermInvestments": "12451000.00",
                    "propertyPlantAndEquipmentGross": "1109892000.00",
                    "propertyPlantAndEquipmentNet": "1109892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34114000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2278957000.00",
                    "intangibleAssets": "51459000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104793000.00",
                    "totalLiab": "1848975000.00",
                    "totalStockholderEquity": "427375000.00",
                    "deferredLongTermLiab": "38607000.00",
                    "otherCurrentLiab": "109557000.00",
                    "commonStock": "435322000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "142612000.00",
                    "goodWill": "310855000.00",
                    "otherAssets": "63337000.00",
                    "cash": "7482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "608024000.00",
                    "currentDeferredRevenue": "138492000.00",
                    "netDebt": "1288857000.00",
                    "shortTermDebt": "198000000.00",
                    "shortLongTermDebt": "198000000.00",
                    "shortLongTermDebtTotal": "1296339000.00",
                    "otherStockholderEquity": "-2684000.00",
                    "propertyPlantEquipment": "1005929000.00",
                    "totalCurrentAssets": "877877000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "67668000.00",
                    "shortTermInvestments": "90000.00",
                    "netReceivables": "427282000.00",
                    "longTermDebt": "813339000.00",
                    "inventory": "338320000.00",
                    "accountsPayable": "256768000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5263000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1401080000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "813339000.00",
                    "nonCurrentLiabilitiesOther": "389005000.00",
                    "nonCurrentLiabilitiesTotal": "1240951000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2278957000.00",
                    "cashAndShortTermInvestments": "7482000.00",
                    "propertyPlantAndEquipmentGross": "1005929000.00",
                    "propertyPlantAndEquipmentNet": "1005929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33863000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2355184000.00",
                    "intangibleAssets": "53968000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110189000.00",
                    "totalLiab": "1916790000.00",
                    "totalStockholderEquity": "435396000.00",
                    "deferredLongTermLiab": "38948000.00",
                    "otherCurrentLiab": "101182000.00",
                    "commonStock": "443694000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "145423000.00",
                    "goodWill": "312258000.00",
                    "otherAssets": "63765000.00",
                    "cash": "11693000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "662640000.00",
                    "currentDeferredRevenue": "126644000.00",
                    "netDebt": "1348734000.00",
                    "shortTermDebt": "251700000.00",
                    "shortLongTermDebt": "251700000.00",
                    "shortLongTermDebtTotal": "1360427000.00",
                    "otherStockholderEquity": "-2688000.00",
                    "propertyPlantEquipment": "1019513000.00",
                    "totalCurrentAssets": "936180000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "72168000.00",
                    "shortTermInvestments": "75000.00",
                    "netReceivables": "421348000.00",
                    "longTermDebt": "812727000.00",
                    "inventory": "392950000.00",
                    "accountsPayable": "271798000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5610000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1419004000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "812727000.00",
                    "nonCurrentLiabilitiesOther": "402475000.00",
                    "nonCurrentLiabilitiesTotal": "1254150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2355184000.00",
                    "cashAndShortTermInvestments": "11693000.00",
                    "propertyPlantAndEquipmentGross": "1019513000.00",
                    "propertyPlantAndEquipmentNet": "1019513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33802000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2320169000.00",
                    "intangibleAssets": "56545000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91498000.00",
                    "totalLiab": "1925851000.00",
                    "totalStockholderEquity": "390953000.00",
                    "deferredLongTermLiab": "40105000.00",
                    "otherCurrentLiab": "118224000.00",
                    "commonStock": "399399000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "108981000.00",
                    "goodWill": "312401000.00",
                    "otherAssets": "405367000.00",
                    "cash": "14858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "668657000.00",
                    "currentDeferredRevenue": "214837000.00",
                    "netDebt": "1219950000.00",
                    "shortTermDebt": "126700000.00",
                    "shortLongTermDebt": "126700000.00",
                    "shortLongTermDebtTotal": "1234808000.00",
                    "otherStockholderEquity": "-2978000.00",
                    "propertyPlantEquipment": "1036667000.00",
                    "totalCurrentAssets": "878135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "25372000.00",
                    "shortTermInvestments": "9681000.00",
                    "netReceivables": "421036000.00",
                    "longTermDebt": "812108000.00",
                    "inventory": "350743000.00",
                    "accountsPayable": "313412000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5468000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1442034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "812108000.00",
                    "nonCurrentLiabilitiesOther": "404981000.00",
                    "nonCurrentLiabilitiesTotal": "1257194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2320169000.00",
                    "cashAndShortTermInvestments": "14858000.00",
                    "propertyPlantAndEquipmentGross": "1036667000.00",
                    "propertyPlantAndEquipmentNet": "1036667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33751000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2148178000.00",
                    "intangibleAssets": "57670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94979000.00",
                    "totalLiab": "1756410000.00",
                    "totalStockholderEquity": "388010000.00",
                    "deferredLongTermLiab": "64181000.00",
                    "otherCurrentLiab": "97821000.00",
                    "commonStock": "395219000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "112055000.00",
                    "goodWill": "291455000.00",
                    "otherAssets": "387017000.00",
                    "cash": "10855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "476602000.00",
                    "currentDeferredRevenue": "184569000.00",
                    "netDebt": "1131917000.00",
                    "shortTermDebt": "39200000.00",
                    "shortLongTermDebt": "39200000.00",
                    "shortLongTermDebtTotal": "1142772000.00",
                    "otherStockholderEquity": "-2996000.00",
                    "propertyPlantEquipment": "1038231000.00",
                    "totalCurrentAssets": "722930000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "42643000.00",
                    "shortTermInvestments": "12454000.00",
                    "netReceivables": "336586000.00",
                    "longTermDebt": "813572000.00",
                    "inventory": "280510000.00",
                    "accountsPayable": "241724000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4213000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1425248000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "813572000.00",
                    "nonCurrentLiabilitiesOther": "402055000.00",
                    "nonCurrentLiabilitiesTotal": "1279808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2148178000.00",
                    "cashAndShortTermInvestments": "10855000.00",
                    "propertyPlantAndEquipmentGross": "1038231000.00",
                    "propertyPlantAndEquipmentNet": "1038231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33945000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2197580000.00",
                    "intangibleAssets": "59965000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89742000.00",
                    "totalLiab": "1804915000.00",
                    "totalStockholderEquity": "388489000.00",
                    "deferredLongTermLiab": "65338000.00",
                    "otherCurrentLiab": "63800000.00",
                    "commonStock": "395754000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "114971000.00",
                    "goodWill": "291843000.00",
                    "otherAssets": "412216000.00",
                    "cash": "5922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "460964000.00",
                    "currentDeferredRevenue": "161980000.00",
                    "netDebt": "1256820000.00",
                    "shortTermDebt": "99100000.00",
                    "shortLongTermDebt": "1263316000.00",
                    "shortLongTermDebtTotal": "1262742000.00",
                    "otherStockholderEquity": "-2990000.00",
                    "propertyPlantEquipment": "1054584000.00",
                    "totalCurrentAssets": "730780000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "40857000.00",
                    "shortTermInvestments": "9413000.00",
                    "netReceivables": "264752000.00",
                    "longTermDebt": "812942000.00",
                    "inventory": "370364000.00",
                    "accountsPayable": "195734000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4275000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1466800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "812942000.00",
                    "nonCurrentLiabilitiesOther": "465671000.00",
                    "nonCurrentLiabilitiesTotal": "1343951000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2197580000.00",
                    "cashAndShortTermInvestments": "5922000.00",
                    "propertyPlantAndEquipmentGross": "1054584000.00",
                    "propertyPlantAndEquipmentNet": "1054584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33652000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2328329000.00",
                    "intangibleAssets": "62443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92716000.00",
                    "totalLiab": "1923021000.00",
                    "totalStockholderEquity": "400563000.00",
                    "deferredLongTermLiab": "65296000.00",
                    "otherCurrentLiab": "69496000.00",
                    "commonStock": "408187000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "117278000.00",
                    "goodWill": "292773000.00",
                    "otherAssets": "397799000.00",
                    "cash": "14126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "577476000.00",
                    "currentDeferredRevenue": "163465000.00",
                    "netDebt": "1325745000.00",
                    "shortTermDebt": "176900000.00",
                    "shortLongTermDebt": "181886000.00",
                    "shortLongTermDebtTotal": "1339871000.00",
                    "otherStockholderEquity": "-2900000.00",
                    "propertyPlantEquipment": "1074465000.00",
                    "totalCurrentAssets": "856065000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "50092000.00",
                    "shortTermInvestments": "18886000.00",
                    "netReceivables": "315271000.00",
                    "longTermDebt": "812271000.00",
                    "inventory": "433952000.00",
                    "accountsPayable": "232125000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4724000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1472264000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "812271000.00",
                    "nonCurrentLiabilitiesOther": "467978000.00",
                    "nonCurrentLiabilitiesTotal": "1345545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2328329000.00",
                    "cashAndShortTermInvestments": "14126000.00",
                    "propertyPlantAndEquipmentGross": "1074465000.00",
                    "propertyPlantAndEquipmentNet": "1074465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33610000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2564020000.00",
                    "intangibleAssets": "65013000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119057000.00",
                    "totalLiab": "2166179000.00",
                    "totalStockholderEquity": "647789000.00",
                    "deferredLongTermLiab": "66054000.00",
                    "otherCurrentLiab": "103197000.00",
                    "commonStock": "401044000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "122606000.00",
                    "goodWill": "294768000.00",
                    "otherAssets": "388655000.00",
                    "cash": "10028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "799225000.00",
                    "currentDeferredRevenue": "176950000.00",
                    "netDebt": "1442866000.00",
                    "shortTermDebt": "274600000.00",
                    "shortLongTermDebt": "274600000.00",
                    "shortLongTermDebtTotal": "1452894000.00",
                    "otherStockholderEquity": "252186000.00",
                    "propertyPlantEquipment": "1099899000.00",
                    "totalCurrentAssets": "1075466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "38060000.00",
                    "shortTermInvestments": "27653000.00",
                    "netReceivables": "424503000.00",
                    "longTermDebt": "811594000.00",
                    "inventory": "521878000.00",
                    "accountsPayable": "320262000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5441000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1488554000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "811594000.00",
                    "nonCurrentLiabilitiesOther": "489306000.00",
                    "nonCurrentLiabilitiesTotal": "1366954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2171365000.00",
                    "cashAndShortTermInvestments": "10028000.00",
                    "propertyPlantAndEquipmentGross": "1099899000.00",
                    "propertyPlantAndEquipmentNet": "1099899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33534000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2384520000.00",
                    "intangibleAssets": "67586000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116909000.00",
                    "totalLiab": "1907035000.00",
                    "totalStockholderEquity": "472164000.00",
                    "deferredLongTermLiab": "72907000.00",
                    "otherCurrentLiab": "92927000.00",
                    "commonStock": "480605000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "116402000.00",
                    "goodWill": "299057000.00",
                    "otherAssets": "402306000.00",
                    "cash": "14943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "576051000.00",
                    "currentDeferredRevenue": "152319000.00",
                    "netDebt": "1294732000.00",
                    "shortTermDebt": "168000000.00",
                    "shortLongTermDebt": "192491000.00",
                    "shortLongTermDebtTotal": "1309675000.00",
                    "otherStockholderEquity": "-2403000.00",
                    "propertyPlantEquipment": "1128765000.00",
                    "totalCurrentAssets": "853449000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "110842000.00",
                    "shortTermInvestments": "18681000.00",
                    "netReceivables": "283343000.00",
                    "longTermDebt": "810875000.00",
                    "inventory": "438254000.00",
                    "accountsPayable": "231241000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6038000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1531071000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "810875000.00",
                    "nonCurrentLiabilitiesOther": "447202000.00",
                    "nonCurrentLiabilitiesTotal": "1330984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2384520000.00",
                    "cashAndShortTermInvestments": "14943000.00",
                    "propertyPlantAndEquipmentGross": "1128765000.00",
                    "propertyPlantAndEquipmentNet": "1128765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33531000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2702969000.00",
                    "intangibleAssets": "70200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136631000.00",
                    "totalLiab": "2054937000.00",
                    "totalStockholderEquity": "605679000.00",
                    "deferredLongTermLiab": "79738000.00",
                    "otherCurrentLiab": "77896000.00",
                    "commonStock": "614042000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "121695000.00",
                    "goodWill": "435369000.00",
                    "otherAssets": "544507000.00",
                    "cash": "8594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "679867000.00",
                    "currentDeferredRevenue": "150172000.00",
                    "netDebt": "1383843000.00",
                    "shortTermDebt": "218800000.00",
                    "shortLongTermDebt": "242888000.00",
                    "shortLongTermDebtTotal": "1392437000.00",
                    "otherStockholderEquity": "-1496000.00",
                    "propertyPlantEquipment": "1207239000.00",
                    "totalCurrentAssets": "951223000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "142463000.00",
                    "shortTermInvestments": "39363000.00",
                    "netReceivables": "362004000.00",
                    "longTermDebt": "810237000.00",
                    "inventory": "443994000.00",
                    "accountsPayable": "286807000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6867000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1751746000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "810237000.00",
                    "nonCurrentLiabilitiesOther": "485095000.00",
                    "nonCurrentLiabilitiesTotal": "1375070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2702969000.00",
                    "cashAndShortTermInvestments": "8594000.00",
                    "propertyPlantAndEquipmentGross": "1207239000.00",
                    "propertyPlantAndEquipmentNet": "1207239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33518000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2655438000.00",
                    "intangibleAssets": "72871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "155719000.00",
                    "totalLiab": "1983753000.00",
                    "totalStockholderEquity": "626539000.00",
                    "deferredLongTermLiab": "83280000.00",
                    "otherCurrentLiab": "75852000.00",
                    "commonStock": "635645000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "123460000.00",
                    "goodWill": "435369000.00",
                    "otherAssets": "550278000.00",
                    "cash": "17069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "604855000.00",
                    "currentDeferredRevenue": "137934000.00",
                    "netDebt": "1340289000.00",
                    "shortTermDebt": "185200000.00",
                    "shortLongTermDebt": "211123000.00",
                    "shortLongTermDebtTotal": "1357358000.00",
                    "otherStockholderEquity": "-1341000.00",
                    "propertyPlantEquipment": "1217659000.00",
                    "totalCurrentAssets": "887501000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "163445000.00",
                    "shortTermInvestments": "38855000.00",
                    "netReceivables": "311841000.00",
                    "longTermDebt": "747058000.00",
                    "inventory": "402872000.00",
                    "accountsPayable": "255798000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7765000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42038000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1767937000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "747058000.00",
                    "nonCurrentLiabilitiesOther": "548560000.00",
                    "nonCurrentLiabilitiesTotal": "1378898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2655438000.00",
                    "cashAndShortTermInvestments": "17069000.00",
                    "propertyPlantAndEquipmentGross": "1217659000.00",
                    "propertyPlantAndEquipmentNet": "1217659000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33517000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2663675000.00",
                    "intangibleAssets": "75694000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163035000.00",
                    "totalLiab": "1969691000.00",
                    "totalStockholderEquity": "647789000.00",
                    "deferredLongTermLiab": "84836000.00",
                    "otherCurrentLiab": "97589000.00",
                    "commonStock": "657071000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "124767000.00",
                    "goodWill": "435369000.00",
                    "otherAssets": "553957000.00",
                    "cash": "1116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "594734000.00",
                    "currentDeferredRevenue": "160942000.00",
                    "netDebt": "1262338000.00",
                    "shortTermDebt": "98100000.00",
                    "shortLongTermDebt": "98100000.00",
                    "shortLongTermDebtTotal": "1263454000.00",
                    "otherStockholderEquity": "-1188000.00",
                    "propertyPlantEquipment": "1242683000.00",
                    "totalCurrentAssets": "867035000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "182921000.00",
                    "shortTermInvestments": "31327000.00",
                    "netReceivables": "313932000.00",
                    "longTermDebt": "746354000.00",
                    "inventory": "388952000.00",
                    "accountsPayable": "303781000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8094000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1796640000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "746354000.00",
                    "nonCurrentLiabilitiesOther": "543767000.00",
                    "nonCurrentLiabilitiesTotal": "1374957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2663675000.00",
                    "cashAndShortTermInvestments": "1116000.00",
                    "propertyPlantAndEquipmentGross": "1242683000.00",
                    "propertyPlantAndEquipmentNet": "1242683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33517000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2714742000.00",
                    "intangibleAssets": "78535000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144050000.00",
                    "totalLiab": "1996242000.00",
                    "totalStockholderEquity": "670682000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "102962000.00",
                    "commonStock": "681665000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "220836000.00",
                    "goodWill": "442211000.00",
                    "otherAssets": "569501000.00",
                    "cash": "765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "603661000.00",
                    "currentDeferredRevenue": "155794000.00",
                    "netDebt": "1275880000.00",
                    "shortTermDebt": "104900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1276645000.00",
                    "otherStockholderEquity": "1764000.00",
                    "propertyPlantEquipment": "1234759000.00",
                    "totalCurrentAssets": "910482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "197754000.00",
                    "shortTermInvestments": "25662000.00",
                    "netReceivables": "381734000.00",
                    "longTermDebt": "753745000.00",
                    "inventory": "383933000.00",
                    "accountsPayable": "314779000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12747000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1804260000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "753745000.00",
                    "nonCurrentLiabilitiesOther": "638836000.00",
                    "nonCurrentLiabilitiesTotal": "1392581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2714742000.00",
                    "cashAndShortTermInvestments": "765000.00",
                    "propertyPlantAndEquipmentGross": "1234759000.00",
                    "propertyPlantAndEquipmentNet": "1234759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33653000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2781710000.00",
                    "intangibleAssets": "79883000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "146859000.00",
                    "totalLiab": "2044134000.00",
                    "totalStockholderEquity": "689692000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "109842000.00",
                    "commonStock": "699935000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "218337000.00",
                    "goodWill": "443414000.00",
                    "otherAssets": "573238000.00",
                    "cash": "11187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "654511000.00",
                    "currentDeferredRevenue": "157833000.00",
                    "netDebt": "1278299000.00",
                    "shortTermDebt": "118200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1289486000.00",
                    "otherStockholderEquity": "1709000.00",
                    "propertyPlantEquipment": "1240539000.00",
                    "totalCurrentAssets": "967933000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "214279000.00",
                    "shortTermInvestments": "18990000.00",
                    "netReceivables": "380848000.00",
                    "longTermDebt": "753286000.00",
                    "inventory": "429039000.00",
                    "accountsPayable": "332412000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11952000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1813777000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "753286000.00",
                    "nonCurrentLiabilitiesOther": "636337000.00",
                    "nonCurrentLiabilitiesTotal": "1389623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2781710000.00",
                    "cashAndShortTermInvestments": "11187000.00",
                    "propertyPlantAndEquipmentGross": "1240539000.00",
                    "propertyPlantAndEquipmentNet": "1240539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31214000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2568784000.00",
                    "intangibleAssets": "80049000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "165330000.00",
                    "totalLiab": "1925799000.00",
                    "totalStockholderEquity": "593777000.00",
                    "deferredLongTermLiab": "120708000.00",
                    "otherCurrentLiab": "112275000.00",
                    "commonStock": "605533000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "133997000.00",
                    "goodWill": "301987000.00",
                    "otherAssets": "436673000.00",
                    "cash": "6345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "635378000.00",
                    "currentDeferredRevenue": "154186000.00",
                    "netDebt": "1154771000.00",
                    "shortTermDebt": "125400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1161116000.00",
                    "otherStockholderEquity": "1222000.00",
                    "propertyPlantEquipment": "1174083000.00",
                    "totalCurrentAssets": "958028000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "260949000.00",
                    "shortTermInvestments": "33737000.00",
                    "netReceivables": "414726000.00",
                    "longTermDebt": "368316000.00",
                    "inventory": "371627000.00",
                    "accountsPayable": "307520000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12978000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54637000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1610756000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "368316000.00",
                    "nonCurrentLiabilitiesOther": "801397000.00",
                    "nonCurrentLiabilitiesTotal": "1290421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2568784000.00",
                    "cashAndShortTermInvestments": "6345000.00",
                    "propertyPlantAndEquipmentGross": "1174083000.00",
                    "propertyPlantAndEquipmentNet": "1174083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30712000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2039977000.00",
                    "intangibleAssets": "48902000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "155339000.00",
                    "totalLiab": "1403821000.00",
                    "totalStockholderEquity": "586942000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "132428000.00",
                    "commonStock": "599406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "93919000.00",
                    "goodWill": "154078000.00",
                    "otherAssets": "253703000.00",
                    "cash": "5238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "707491000.00",
                    "currentDeferredRevenue": "12000000.00",
                    "netDebt": "597398000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": "601292000.00",
                    "shortLongTermDebtTotal": "602636000.00",
                    "otherStockholderEquity": "788000.00",
                    "propertyPlantEquipment": "825051000.00",
                    "totalCurrentAssets": "961223000.00",
                    "longTermInvestments": "17000.00",
                    "netTangibleAssets": "433176000.00",
                    "shortTermInvestments": "17198000.00",
                    "netReceivables": "461633000.00",
                    "longTermDebt": "368136000.00",
                    "inventory": "336813000.00",
                    "accountsPayable": "456619000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13252000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50723000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1078754000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "368136000.00",
                    "nonCurrentLiabilitiesOther": "328194000.00",
                    "nonCurrentLiabilitiesTotal": "696330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2039977000.00",
                    "cashAndShortTermInvestments": "5238000.00",
                    "propertyPlantAndEquipmentGross": "825051000.00",
                    "propertyPlantAndEquipmentNet": "825051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28107000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2177694000.00",
                    "intangibleAssets": "54195000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "121902000.00",
                    "totalLiab": "1680538000.00",
                    "totalStockholderEquity": "447514000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "122558000.00",
                    "commonStock": "456494000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "83786000.00",
                    "goodWill": "154078000.00",
                    "otherAssets": "238397000.00",
                    "cash": "5545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "864140000.00",
                    "currentDeferredRevenue": "148937000.00",
                    "netDebt": "840767000.00",
                    "shortTermDebt": "113700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "846312000.00",
                    "otherStockholderEquity": "391000.00",
                    "propertyPlantEquipment": "823583000.00",
                    "totalCurrentAssets": "1115714000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "288883000.00",
                    "shortTermInvestments": "10792000.00",
                    "netReceivables": "532558000.00",
                    "longTermDebt": "368012000.00",
                    "inventory": "455709000.00",
                    "accountsPayable": "545749000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9371000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30124000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1061980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "368012000.00",
                    "nonCurrentLiabilitiesOther": "448386000.00",
                    "nonCurrentLiabilitiesTotal": "816398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2177694000.00",
                    "cashAndShortTermInvestments": "5545000.00",
                    "propertyPlantAndEquipmentGross": "823583000.00",
                    "propertyPlantAndEquipmentNet": "823583000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27307000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2207882000.00",
                    "intangibleAssets": "58717000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98265000.00",
                    "totalLiab": "1735331000.00",
                    "totalStockholderEquity": "424023000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "95123000.00",
                    "commonStock": "434675000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "80127000.00",
                    "goodWill": "154078000.00",
                    "otherAssets": "243409000.00",
                    "cash": "16744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "882817000.00",
                    "currentDeferredRevenue": "153448000.00",
                    "netDebt": "934343000.00",
                    "shortTermDebt": "178700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "951087000.00",
                    "otherStockholderEquity": "53000.00",
                    "propertyPlantEquipment": "811308000.00",
                    "totalCurrentAssets": "1153165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20175000.00",
                    "netReceivables": "547635000.00",
                    "longTermDebt": "772387000.00",
                    "inventory": "490521000.00",
                    "accountsPayable": "513836000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10705000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30614000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1054717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "852514000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2207882000.00",
                    "cashAndShortTermInvestments": "16744000.00",
                    "propertyPlantAndEquipmentGross": "811308000.00",
                    "propertyPlantAndEquipmentNet": "811308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27244000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2306503000.00",
                    "intangibleAssets": "63241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144006000.00",
                    "totalLiab": "1803038000.00",
                    "totalStockholderEquity": "455378000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "325253000.00",
                    "commonStock": "466440000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "79252000.00",
                    "goodWill": "154078000.00",
                    "otherAssets": "243949000.00",
                    "cash": "13064000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "833913000.00",
                    "currentDeferredRevenue": "141240000.00",
                    "netDebt": "880509000.00",
                    "shortTermDebt": "3700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "893573000.00",
                    "otherStockholderEquity": "198000.00",
                    "propertyPlantEquipment": "799124000.00",
                    "totalCurrentAssets": "1263430000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "286146000.00",
                    "shortTermInvestments": "15193000.00",
                    "netReceivables": "645882000.00",
                    "longTermDebt": "148373000.00",
                    "inventory": "460478000.00",
                    "accountsPayable": "599043000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11260000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1043073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "148373000.00",
                    "nonCurrentLiabilitiesOther": "645752000.00",
                    "nonCurrentLiabilitiesTotal": "969125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2306503000.00",
                    "cashAndShortTermInvestments": "13064000.00",
                    "propertyPlantAndEquipmentGross": "803636000.00",
                    "propertyPlantAndEquipmentNet": "799124000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27296000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2427922000.00",
                    "intangibleAssets": "67769000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82700000.00",
                    "totalLiab": "1964742000.00",
                    "totalStockholderEquity": "463180000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "83593000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "81552000.00",
                    "goodWill": "154078000.00",
                    "otherAssets": "249975000.00",
                    "cash": "9217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "972572000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "904451000.00",
                    "shortTermDebt": "3700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "913668000.00",
                    "otherStockholderEquity": "463180000.00",
                    "propertyPlantEquipment": "803636000.00",
                    "totalCurrentAssets": "1374311000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "241333000.00",
                    "shortTermInvestments": "21792000.00",
                    "netReceivables": "687796000.00",
                    "longTermDebt": "148268000.00",
                    "inventory": "572806000.00",
                    "accountsPayable": "847082000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1053611000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "148268000.00",
                    "nonCurrentLiabilitiesOther": "843902000.00",
                    "nonCurrentLiabilitiesTotal": "992170000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1964742000.00",
                    "cashAndShortTermInvestments": "31009000.00",
                    "propertyPlantAndEquipmentGross": "803636000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27500000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2364641000.00",
                    "intangibleAssets": "129755000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119286000.00",
                    "totalLiab": "1900411000.00",
                    "totalStockholderEquity": "395364000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "89559000.00",
                    "commonStock": "409728000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "82105000.00",
                    "goodWill": "58890000.00",
                    "otherAssets": "209754000.00",
                    "cash": "15068000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1050143000.00",
                    "currentDeferredRevenue": "126565000.00",
                    "netDebt": "868095000.00",
                    "shortTermDebt": "115000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "883163000.00",
                    "otherStockholderEquity": "-487000.00",
                    "propertyPlantEquipment": "838424000.00",
                    "totalCurrentAssets": "1319871000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "255187000.00",
                    "shortTermInvestments": "40694000.00",
                    "netReceivables": "783296000.00",
                    "longTermDebt": "68163000.00",
                    "inventory": "402221000.00",
                    "accountsPayable": "769693000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13877000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1044770000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "68163000.00",
                    "nonCurrentLiabilitiesOther": "782105000.00",
                    "nonCurrentLiabilitiesTotal": "850268000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1950924000.00",
                    "cashAndShortTermInvestments": "15068000.00",
                    "propertyPlantAndEquipmentGross": "838424000.00",
                    "propertyPlantAndEquipmentNet": "838424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27333000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2223295000.00",
                    "intangibleAssets": "128932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69155000.00",
                    "totalLiab": "1751845000.00",
                    "totalStockholderEquity": "389736000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "63221000.00",
                    "commonStock": "404529000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "79516000.00",
                    "goodWill": "107579000.00",
                    "otherAssets": "256848000.00",
                    "cash": "9673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1018071000.00",
                    "currentDeferredRevenue": "130280000.00",
                    "netDebt": "759585000.00",
                    "shortTermDebt": "115000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "769258000.00",
                    "otherStockholderEquity": "-670000.00",
                    "propertyPlantEquipment": "787717000.00",
                    "totalCurrentAssets": "1180235000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "193275000.00",
                    "shortTermInvestments": "21954000.00",
                    "netReceivables": "747246000.00",
                    "longTermDebt": "68058000.00",
                    "inventory": "354161000.00",
                    "accountsPayable": "764061000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14123000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1043060000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "68058000.00",
                    "nonCurrentLiabilitiesOther": "665716000.00",
                    "nonCurrentLiabilitiesTotal": "733774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1792798000.00",
                    "cashAndShortTermInvestments": "9673000.00",
                    "propertyPlantAndEquipmentGross": "787717000.00",
                    "propertyPlantAndEquipmentNet": "787717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27491000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2433647000.00",
                    "intangibleAssets": "134608000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98037000.00",
                    "totalLiab": "1956786000.00",
                    "totalStockholderEquity": "400459000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "63215000.00",
                    "commonStock": "418507000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "82868000.00",
                    "goodWill": "107581000.00",
                    "otherAssets": "261742000.00",
                    "cash": "12938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1204765000.00",
                    "currentDeferredRevenue": "138130000.00",
                    "netDebt": "771215000.00",
                    "shortTermDebt": "115000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "784153000.00",
                    "otherStockholderEquity": "-617000.00",
                    "propertyPlantEquipment": "784724000.00",
                    "totalCurrentAssets": "1387783000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "197419000.00",
                    "shortTermInvestments": "28429000.00",
                    "netReceivables": "844230000.00",
                    "longTermDebt": "67953000.00",
                    "inventory": "432578000.00",
                    "accountsPayable": "947555000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17431000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1045864000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "67953000.00",
                    "nonCurrentLiabilitiesOther": "684068000.00",
                    "nonCurrentLiabilitiesTotal": "752021000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1996296000.00",
                    "cashAndShortTermInvestments": "12938000.00",
                    "propertyPlantAndEquipmentGross": "784724000.00",
                    "propertyPlantAndEquipmentNet": "784724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27323000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2329752000.00",
                    "intangibleAssets": "60822000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "168220000.00",
                    "totalLiab": "1893291000.00",
                    "totalStockholderEquity": "436461000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "110257000.00",
                    "commonStock": "456538000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "84962000.00",
                    "goodWill": "32326000.00",
                    "otherAssets": "110497000.00",
                    "cash": "5977000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1045195000.00",
                    "currentDeferredRevenue": "157388000.00",
                    "netDebt": "840523000.00",
                    "shortTermDebt": "83746000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "846500000.00",
                    "otherStockholderEquity": "-407000.00",
                    "propertyPlantEquipment": "712322000.00",
                    "totalCurrentAssets": "1506933000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "343313000.00",
                    "shortTermInvestments": "54726000.00",
                    "netReceivables": "698069000.00",
                    "longTermDebt": "763134000.00",
                    "inventory": "634667000.00",
                    "accountsPayable": "759698000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19670000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "822819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "848096000.00",
                    "nonCurrentLiabilitiesTotal": "848096000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2329752000.00",
                    "cashAndShortTermInvestments": "5977000.00",
                    "propertyPlantAndEquipmentGross": "712322000.00",
                    "propertyPlantAndEquipmentNet": "712322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27700000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2207296000.00",
                    "intangibleAssets": "64623000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122441000.00",
                    "totalLiab": "1777681000.00",
                    "totalStockholderEquity": "429615000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "65285000.00",
                    "commonStock": "448799000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "79860000.00",
                    "goodWill": "29123000.00",
                    "otherAssets": "107427000.00",
                    "cash": "1073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "997802000.00",
                    "currentDeferredRevenue": "138944000.00",
                    "netDebt": "848027000.00",
                    "shortTermDebt": "149081000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "849100000.00",
                    "otherStockholderEquity": "448325000.00",
                    "propertyPlantEquipment": "700913000.00",
                    "totalCurrentAssets": "1398956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30272000.00",
                    "netReceivables": "681715000.00",
                    "longTermDebt": "700019000.00",
                    "inventory": "593727000.00",
                    "accountsPayable": "704459000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-18710000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "808340000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "779879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2207296000.00",
                    "cashAndShortTermInvestments": "1073000.00",
                    "propertyPlantAndEquipmentGross": "700913000.00",
                    "propertyPlantAndEquipmentNet": "700913000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27485000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1869794000.00",
                    "intangibleAssets": "67849000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102538000.00",
                    "totalLiab": "1433269000.00",
                    "totalStockholderEquity": "436525000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "59011000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "75207000.00",
                    "goodWill": "19659000.00",
                    "otherAssets": "100616000.00",
                    "cash": "4561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "648375000.00",
                    "currentDeferredRevenue": "132571000.00",
                    "netDebt": "802139000.00",
                    "shortTermDebt": "97013000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "806700000.00",
                    "otherStockholderEquity": "456123000.00",
                    "propertyPlantEquipment": "707258000.00",
                    "totalCurrentAssets": "1061920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29594000.00",
                    "netReceivables": "450735000.00",
                    "longTermDebt": "709687000.00",
                    "inventory": "504086000.00",
                    "accountsPayable": "407437000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19598000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13108000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "807874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "784894000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1869794000.00",
                    "cashAndShortTermInvestments": "4561000.00",
                    "propertyPlantAndEquipmentGross": "707258000.00",
                    "propertyPlantAndEquipmentNet": "707258000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27549000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2161743000.00",
                    "intangibleAssets": "65136000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131543000.00",
                    "totalLiab": "1727498000.00",
                    "totalStockholderEquity": "434245000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "54404000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "76249000.00",
                    "goodWill": "0.00",
                    "otherAssets": "78768000.00",
                    "cash": "7462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "724474000.00",
                    "currentDeferredRevenue": "130396000.00",
                    "netDebt": "1032138000.00",
                    "shortTermDebt": "112825000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1039600000.00",
                    "otherStockholderEquity": "453711000.00",
                    "propertyPlantEquipment": "728785000.00",
                    "totalCurrentAssets": "1354190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36975000.00",
                    "netReceivables": "543325000.00",
                    "longTermDebt": "926775000.00",
                    "inventory": "671860000.00",
                    "accountsPayable": "463638000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19466000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "807553000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1003024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2161743000.00",
                    "cashAndShortTermInvestments": "7462000.00",
                    "propertyPlantAndEquipmentGross": "728785000.00",
                    "propertyPlantAndEquipmentNet": "728785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23727000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1868851000.00",
                    "intangibleAssets": "36710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128720000.00",
                    "totalLiab": "1553562000.00",
                    "totalStockholderEquity": "315289000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "55950000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "51149000.00",
                    "goodWill": "0.00",
                    "otherAssets": "47137000.00",
                    "cash": "4328000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "771054000.00",
                    "currentDeferredRevenue": "117830000.00",
                    "netDebt": "789572000.00",
                    "shortTermDebt": "62805000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "793900000.00",
                    "otherStockholderEquity": "335784000.00",
                    "propertyPlantEquipment": "408850000.00",
                    "totalCurrentAssets": "1412864000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43935000.00",
                    "netReceivables": "623446000.00",
                    "longTermDebt": "731359000.00",
                    "inventory": "664144000.00",
                    "accountsPayable": "575776000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-20495000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10427000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "455987000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "782508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1868851000.00",
                    "cashAndShortTermInvestments": "4328000.00",
                    "propertyPlantAndEquipmentGross": "408850000.00",
                    "propertyPlantAndEquipmentNet": "408850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21700000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1617860000.00",
                    "intangibleAssets": "37927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109155000.00",
                    "totalLiab": "1300710000.00",
                    "totalStockholderEquity": "317150000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "47831000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "52395000.00",
                    "goodWill": "0.00",
                    "otherAssets": "49365000.00",
                    "cash": "10872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "688148000.00",
                    "currentDeferredRevenue": "107294000.00",
                    "netDebt": "761128000.00",
                    "shortTermDebt": "211833000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "772000000.00",
                    "otherStockholderEquity": "336720000.00",
                    "propertyPlantEquipment": "410043000.00",
                    "totalCurrentAssets": "1158452000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "279223000.00",
                    "shortTermInvestments": "38362000.00",
                    "netReceivables": "439607000.00",
                    "longTermDebt": "560167000.00",
                    "inventory": "598818000.00",
                    "accountsPayable": "362700000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19570000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "459408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "612562000.00",
                    "nonCurrentLiabilitiesTotal": "612562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1617860000.00",
                    "cashAndShortTermInvestments": "10872000.00",
                    "propertyPlantAndEquipmentGross": "410043000.00",
                    "propertyPlantAndEquipmentNet": "410043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21752000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1629176000.00",
                    "intangibleAssets": "39143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102766000.00",
                    "totalLiab": "1296493000.00",
                    "totalStockholderEquity": "332683000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "49561000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "48960000.00",
                    "goodWill": "0.00",
                    "otherAssets": "52676000.00",
                    "cash": "7523000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "543716000.00",
                    "currentDeferredRevenue": "114970000.00",
                    "netDebt": "798977000.00",
                    "shortTermDebt": "102683000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "806500000.00",
                    "otherStockholderEquity": "346340000.00",
                    "propertyPlantEquipment": "413405000.00",
                    "totalCurrentAssets": "1163095000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "293540000.00",
                    "shortTermInvestments": "36057000.00",
                    "netReceivables": "417097000.00",
                    "longTermDebt": "703817000.00",
                    "inventory": "635709000.00",
                    "accountsPayable": "321894000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13657000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "466081000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "752777000.00",
                    "nonCurrentLiabilitiesTotal": "752777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1629176000.00",
                    "cashAndShortTermInvestments": "7523000.00",
                    "propertyPlantAndEquipmentGross": "413405000.00",
                    "propertyPlantAndEquipmentNet": "413405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21785000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1633328000.00",
                    "intangibleAssets": "38902000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59539000.00",
                    "totalLiab": "1286957000.00",
                    "totalStockholderEquity": "346371000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37796000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "46199000.00",
                    "goodWill": null,
                    "otherAssets": "50411000.00",
                    "cash": "5847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "626410000.00",
                    "currentDeferredRevenue": "101035000.00",
                    "netDebt": "787153000.00",
                    "shortTermDebt": "178652000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "793000000.00",
                    "otherStockholderEquity": "358275000.00",
                    "propertyPlantEquipment": "418521000.00",
                    "totalCurrentAssets": "1164396000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14567000.00",
                    "netReceivables": "480689000.00",
                    "longTermDebt": "614348000.00",
                    "inventory": "618321000.00",
                    "accountsPayable": "337204000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11904000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "468932000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "660547000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1633328000.00",
                    "cashAndShortTermInvestments": "5847000.00",
                    "propertyPlantAndEquipmentGross": "418521000.00",
                    "propertyPlantAndEquipmentNet": "418521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20643000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1672316000.00",
                    "intangibleAssets": "40065000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54157000.00",
                    "totalLiab": "1395500000.00",
                    "totalStockholderEquity": "-13762000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45186000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "50317000.00",
                    "goodWill": null,
                    "otherAssets": "51987000.00",
                    "cash": "17862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "751681000.00",
                    "currentDeferredRevenue": "100322000.00",
                    "netDebt": "768838000.00",
                    "shortTermDebt": "193198000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "786700000.00",
                    "otherStockholderEquity": "13762000.00",
                    "propertyPlantEquipment": "422684000.00",
                    "totalCurrentAssets": "1197645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15501000.00",
                    "netReceivables": "554296000.00",
                    "longTermDebt": "593502000.00",
                    "inventory": "586831000.00",
                    "accountsPayable": "443469000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11922000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "474671000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "643819000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1381738000.00",
                    "cashAndShortTermInvestments": "17862000.00",
                    "propertyPlantAndEquipmentGross": "422684000.00",
                    "propertyPlantAndEquipmentNet": "422684000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18100000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1397205000.00",
                    "intangibleAssets": "45461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67133000.00",
                    "totalLiab": "1168611000.00",
                    "totalStockholderEquity": "-17764000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105186000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "54310000.00",
                    "goodWill": null,
                    "otherAssets": "58091000.00",
                    "cash": "4592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "533874000.00",
                    "currentDeferredRevenue": "78088000.00",
                    "netDebt": "461108000.00",
                    "shortTermDebt": "185273000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "465700000.00",
                    "otherStockholderEquity": "17764000.00",
                    "propertyPlantEquipment": "417019000.00",
                    "totalCurrentAssets": "922095000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13268000.00",
                    "netReceivables": "305320000.00",
                    "longTermDebt": "580427000.00",
                    "inventory": "531782000.00",
                    "accountsPayable": "243415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17764000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "475110000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "634737000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1168611000.00",
                    "cashAndShortTermInvestments": "17860000.00",
                    "propertyPlantAndEquipmentGross": "417019000.00",
                    "propertyPlantAndEquipmentNet": "417019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17180000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1028892000.00",
                    "intangibleAssets": "34766000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77710000.00",
                    "totalLiab": "796025000.00",
                    "totalStockholderEquity": "239478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101357000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "23665000.00",
                    "goodWill": null,
                    "otherAssets": "50004000.00",
                    "cash": "4271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "405288000.00",
                    "currentDeferredRevenue": "88469000.00",
                    "netDebt": "464129000.00",
                    "shortTermDebt": "101328000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "468400000.00",
                    "otherStockholderEquity": "254114000.00",
                    "propertyPlantEquipment": "197852000.00",
                    "totalCurrentAssets": "781036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19826000.00",
                    "netReceivables": "255759000.00",
                    "longTermDebt": "367072000.00",
                    "inventory": "443296000.00",
                    "accountsPayable": "202603000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "247856000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "390737000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "796025000.00",
                    "cashAndShortTermInvestments": "4271000.00",
                    "propertyPlantAndEquipmentGross": "197852000.00",
                    "propertyPlantAndEquipmentNet": "197852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17155000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "962335000.00",
                    "intangibleAssets": "27866000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58224000.00",
                    "totalLiab": "713962000.00",
                    "totalStockholderEquity": "250734000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "206266000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "17308000.00",
                    "goodWill": null,
                    "otherAssets": "29297000.00",
                    "cash": "750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "394042000.00",
                    "currentDeferredRevenue": "-35858000.00",
                    "netDebt": "340450000.00",
                    "shortTermDebt": "109788000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "341200000.00",
                    "otherStockholderEquity": "259812000.00",
                    "propertyPlantEquipment": "158236000.00",
                    "totalCurrentAssets": "774802000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10301000.00",
                    "netReceivables": "272569000.00",
                    "longTermDebt": "302612000.00",
                    "inventory": "443259000.00",
                    "accountsPayable": "187648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9078000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1431000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187533000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "319920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "713962000.00",
                    "cashAndShortTermInvestments": "750000.00",
                    "propertyPlantAndEquipmentGross": "158236000.00",
                    "propertyPlantAndEquipmentNet": "158236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13838000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1052703000.00",
                    "intangibleAssets": "28557000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58796000.00",
                    "totalLiab": "895283000.00",
                    "totalStockholderEquity": "157420000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102014000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "15559000.00",
                    "goodWill": null,
                    "otherAssets": "30553000.00",
                    "cash": "662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "567635000.00",
                    "currentDeferredRevenue": "78065000.00",
                    "netDebt": "461938000.00",
                    "shortTermDebt": "221711000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "462600000.00",
                    "otherStockholderEquity": "164387000.00",
                    "propertyPlantEquipment": "159292000.00",
                    "totalCurrentAssets": "862858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18059000.00",
                    "netReceivables": "337477000.00",
                    "longTermDebt": "312089000.00",
                    "inventory": "465923000.00",
                    "accountsPayable": "243449000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6967000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189845000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "327648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1052703000.00",
                    "cashAndShortTermInvestments": "662000.00",
                    "propertyPlantAndEquipmentGross": "159292000.00",
                    "propertyPlantAndEquipmentNet": "159292000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13200000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "854252000.00",
                    "intangibleAssets": "29193000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39801000.00",
                    "totalLiab": "706933000.00",
                    "totalStockholderEquity": "147319000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80853000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "21387000.00",
                    "goodWill": null,
                    "otherAssets": "31993000.00",
                    "cash": "684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360143000.00",
                    "currentDeferredRevenue": "65351000.00",
                    "netDebt": "367016000.00",
                    "shortTermDebt": "113497000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "367700000.00",
                    "otherStockholderEquity": "158794000.00",
                    "propertyPlantEquipment": "161208000.00",
                    "totalCurrentAssets": "661051000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5000.00",
                    "netReceivables": "200265000.00",
                    "longTermDebt": "325403000.00",
                    "inventory": "420301000.00",
                    "accountsPayable": "165745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "193201000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "346790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "854252000.00",
                    "cashAndShortTermInvestments": "684000.00",
                    "propertyPlantAndEquipmentGross": "161208000.00",
                    "propertyPlantAndEquipmentNet": "161208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13304000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "825569000.00",
                    "intangibleAssets": "29939000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66031000.00",
                    "totalLiab": "672058000.00",
                    "totalStockholderEquity": "153511000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81372000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "22463000.00",
                    "goodWill": null,
                    "otherAssets": "33097000.00",
                    "cash": "2962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "349409000.00",
                    "currentDeferredRevenue": "63776000.00",
                    "netDebt": "433038000.00",
                    "shortTermDebt": "135814000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "436000000.00",
                    "otherStockholderEquity": "165008000.00",
                    "propertyPlantEquipment": "162434000.00",
                    "totalCurrentAssets": "630038000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25863000.00",
                    "netReceivables": "191692000.00",
                    "longTermDebt": "300186000.00",
                    "inventory": "369353000.00",
                    "accountsPayable": "132223000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11497000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195531000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "322649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "825569000.00",
                    "cashAndShortTermInvestments": "2962000.00",
                    "propertyPlantAndEquipmentGross": "162434000.00",
                    "propertyPlantAndEquipmentNet": "162434000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13356000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "757480000.00",
                    "intangibleAssets": "30732000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101223000.00",
                    "totalLiab": "600243000.00",
                    "totalStockholderEquity": "157237000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81509000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "25241000.00",
                    "goodWill": null,
                    "otherAssets": "34461000.00",
                    "cash": "2989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "319888000.00",
                    "currentDeferredRevenue": "64650000.00",
                    "netDebt": "259111000.00",
                    "shortTermDebt": "78186000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "262100000.00",
                    "otherStockholderEquity": "171590000.00",
                    "propertyPlantEquipment": "161527000.00",
                    "totalCurrentAssets": "561492000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13178000.00",
                    "netReceivables": "229428000.00",
                    "longTermDebt": "255114000.00",
                    "inventory": "227852000.00",
                    "accountsPayable": "159602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14353000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3729000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "280355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "757480000.00",
                    "cashAndShortTermInvestments": "2989000.00",
                    "propertyPlantAndEquipmentGross": "161527000.00",
                    "propertyPlantAndEquipmentNet": "161527000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13203000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "889262000.00",
                    "intangibleAssets": "31403000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "202860000.00",
                    "totalLiab": "745794000.00",
                    "totalStockholderEquity": "143468000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66199000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "25792000.00",
                    "goodWill": null,
                    "otherAssets": "33967000.00",
                    "cash": "945000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "494712000.00",
                    "currentDeferredRevenue": "54054000.00",
                    "netDebt": "432555000.00",
                    "shortTermDebt": "208210000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "433500000.00",
                    "otherStockholderEquity": "-302199000.00",
                    "propertyPlantEquipment": "161988000.00",
                    "totalCurrentAssets": "693307000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8991000.00",
                    "netReceivables": "249156000.00",
                    "longTermDebt": "225290000.00",
                    "inventory": "240346000.00",
                    "accountsPayable": "219783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "143468000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "251082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "889262000.00",
                    "cashAndShortTermInvestments": "945000.00",
                    "propertyPlantAndEquipmentGross": "161988000.00",
                    "propertyPlantAndEquipmentNet": "161988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13100000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "984797000.00",
                    "intangibleAssets": "32072000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76250000.00",
                    "totalLiab": "837025000.00",
                    "totalStockholderEquity": "147772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55222000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "20433000.00",
                    "goodWill": null,
                    "otherAssets": "34861000.00",
                    "cash": "605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "598671000.00",
                    "currentDeferredRevenue": "51543000.00",
                    "netDebt": "467895000.00",
                    "shortTermDebt": "250579000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "468500000.00",
                    "otherStockholderEquity": "152392000.00",
                    "propertyPlantEquipment": "161631000.00",
                    "totalCurrentAssets": "788305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5397000.00",
                    "netReceivables": "352200000.00",
                    "longTermDebt": "217921000.00",
                    "inventory": "359250000.00",
                    "accountsPayable": "292870000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4620000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196492000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "238354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "984797000.00",
                    "cashAndShortTermInvestments": "605000.00",
                    "propertyPlantAndEquipmentGross": "161631000.00",
                    "propertyPlantAndEquipmentNet": "161631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13071000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1133425000.00",
                    "intangibleAssets": "32809000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39737000.00",
                    "totalLiab": "979284000.00",
                    "totalStockholderEquity": "154141000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107017000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "20185000.00",
                    "goodWill": null,
                    "otherAssets": "35037000.00",
                    "cash": "2420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "633739000.00",
                    "currentDeferredRevenue": "71049000.00",
                    "netDebt": "447480000.00",
                    "shortTermDebt": "195740000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "449900000.00",
                    "otherStockholderEquity": "162592000.00",
                    "propertyPlantEquipment": "161587000.00",
                    "totalCurrentAssets": "936801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15487000.00",
                    "netReceivables": "407233000.00",
                    "longTermDebt": "325360000.00",
                    "inventory": "487411000.00",
                    "accountsPayable": "330982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8451000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2228000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196624000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "345545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1133425000.00",
                    "cashAndShortTermInvestments": "2420000.00",
                    "propertyPlantAndEquipmentGross": "161587000.00",
                    "propertyPlantAndEquipmentNet": "161587000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13071000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "942814000.00",
                    "intangibleAssets": "33486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39232000.00",
                    "totalLiab": "783143000.00",
                    "totalStockholderEquity": "159671000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58834000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "22037000.00",
                    "goodWill": null,
                    "otherAssets": "35825000.00",
                    "cash": "3524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570906000.00",
                    "currentDeferredRevenue": "51040000.00",
                    "netDebt": "406032000.00",
                    "shortTermDebt": "219356000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "409556000.00",
                    "otherStockholderEquity": "165347000.00",
                    "propertyPlantEquipment": "162150000.00",
                    "totalCurrentAssets": "744839000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16151000.00",
                    "netReceivables": "373347000.00",
                    "longTermDebt": "190200000.00",
                    "inventory": "328736000.00",
                    "accountsPayable": "292716000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197975000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "212237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "942814000.00",
                    "cashAndShortTermInvestments": "3524000.00",
                    "propertyPlantAndEquipmentGross": "162150000.00",
                    "propertyPlantAndEquipmentNet": "162150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13071000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1159227000.00",
                    "intangibleAssets": "34168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31023000.00",
                    "totalLiab": "998876000.00",
                    "totalStockholderEquity": "160351000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112530000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "18766000.00",
                    "goodWill": null,
                    "otherAssets": "36628000.00",
                    "cash": "2110000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "789910000.00",
                    "currentDeferredRevenue": "69762000.00",
                    "netDebt": "494129000.00",
                    "shortTermDebt": "306039000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "496239000.00",
                    "otherStockholderEquity": "163067000.00",
                    "propertyPlantEquipment": "161734000.00",
                    "totalCurrentAssets": "960865000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12545000.00",
                    "netReceivables": "443473000.00",
                    "longTermDebt": "190200000.00",
                    "inventory": "484259000.00",
                    "accountsPayable": "371341000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2716000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "198362000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "208966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1159227000.00",
                    "cashAndShortTermInvestments": "2110000.00",
                    "propertyPlantAndEquipmentGross": "161734000.00",
                    "propertyPlantAndEquipmentNet": "161734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13100000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "902637000.00",
                    "intangibleAssets": "8507000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24759000.00",
                    "totalLiab": "744223000.00",
                    "totalStockholderEquity": "158414000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75408000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "12453000.00",
                    "goodWill": null,
                    "otherAssets": "16013000.00",
                    "cash": "2928000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "609770000.00",
                    "currentDeferredRevenue": "50421000.00",
                    "netDebt": "352793000.00",
                    "shortTermDebt": "233721000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "355721000.00",
                    "otherStockholderEquity": "162557000.00",
                    "propertyPlantEquipment": "141808000.00",
                    "totalCurrentAssets": "744816000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9462000.00",
                    "netReceivables": "337955000.00",
                    "longTermDebt": "122000000.00",
                    "inventory": "379174000.00",
                    "accountsPayable": "300641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4143000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7506000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157821000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "134453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "902637000.00",
                    "cashAndShortTermInvestments": "2928000.00",
                    "propertyPlantAndEquipmentGross": "141808000.00",
                    "propertyPlantAndEquipmentNet": "141808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13071000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "691300000.00",
                    "intangibleAssets": "8360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16098000.00",
                    "totalLiab": "528295000.00",
                    "totalStockholderEquity": "163005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61476000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "12419000.00",
                    "goodWill": null,
                    "otherAssets": "11814000.00",
                    "cash": "2527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "392793000.00",
                    "currentDeferredRevenue": "50459000.00",
                    "netDebt": "218975000.00",
                    "shortTermDebt": "98419000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "221502000.00",
                    "otherStockholderEquity": "164554000.00",
                    "propertyPlantEquipment": "142885000.00",
                    "totalCurrentAssets": "536601000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4591000.00",
                    "netReceivables": "278499000.00",
                    "longTermDebt": "123083000.00",
                    "inventory": "239477000.00",
                    "accountsPayable": "232898000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1549000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "154699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135502000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "691300000.00",
                    "cashAndShortTermInvestments": "2527000.00",
                    "propertyPlantAndEquipmentGross": "142885000.00",
                    "propertyPlantAndEquipmentNet": "142885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12325000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "443190000.00",
                    "intangibleAssets": "8718000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11132000.00",
                    "totalLiab": "325204000.00",
                    "totalStockholderEquity": "117986000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22412000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4793000.00",
                    "goodWill": null,
                    "otherAssets": "15792000.00",
                    "cash": "1987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249349000.00",
                    "currentDeferredRevenue": "22355000.00",
                    "netDebt": "123194000.00",
                    "shortTermDebt": "54119000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125181000.00",
                    "otherStockholderEquity": "122853000.00",
                    "propertyPlantEquipment": "31691000.00",
                    "totalCurrentAssets": "395707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13913000.00",
                    "netReceivables": "240280000.00",
                    "longTermDebt": "71062000.00",
                    "inventory": "142308000.00",
                    "accountsPayable": "172704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "117986000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47483000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "75855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "443190000.00",
                    "cashAndShortTermInvestments": "1987000.00",
                    "propertyPlantAndEquipmentGross": "31691000.00",
                    "propertyPlantAndEquipmentNet": "31691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11285000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "638887000.00",
                    "intangibleAssets": "9076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85664000.00",
                    "totalLiab": "535648000.00",
                    "totalStockholderEquity": "103239000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35573000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4619000.00",
                    "goodWill": null,
                    "otherAssets": "11157000.00",
                    "cash": "3861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "447790000.00",
                    "currentDeferredRevenue": "35573000.00",
                    "netDebt": "268397000.00",
                    "shortTermDebt": "189019000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "272258000.00",
                    "otherStockholderEquity": "90239000.00",
                    "propertyPlantEquipment": "31657000.00",
                    "totalCurrentAssets": "596073000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13913000.00",
                    "netReceivables": "204568000.00",
                    "longTermDebt": "83239000.00",
                    "inventory": "288067000.00",
                    "accountsPayable": "222034000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "103239000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2081000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42814000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87858000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "638887000.00",
                    "cashAndShortTermInvestments": "17774000.00",
                    "propertyPlantAndEquipmentGross": "31657000.00",
                    "propertyPlantAndEquipmentNet": "31657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11300000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "535102000.00",
                    "intangibleAssets": "9434000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82195000.00",
                    "totalLiab": "451057000.00",
                    "totalStockholderEquity": "84045000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25815000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4834000.00",
                    "goodWill": null,
                    "otherAssets": "12082000.00",
                    "cash": "2051000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185186000.00",
                    "currentDeferredRevenue": "25815000.00",
                    "netDebt": "259284000.00",
                    "shortTermDebt": "298000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "261335000.00",
                    "otherStockholderEquity": "86829000.00",
                    "propertyPlantEquipment": "31030000.00",
                    "totalCurrentAssets": "491990000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "157632000.00",
                    "longTermDebt": "261037000.00",
                    "inventory": "250112000.00",
                    "accountsPayable": "158239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "84045000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2648000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43112000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "265871000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "535102000.00",
                    "cashAndShortTermInvestments": "2051000.00",
                    "propertyPlantAndEquipmentGross": "31030000.00",
                    "propertyPlantAndEquipmentNet": "31030000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11285000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "492174000.00",
                    "intangibleAssets": "9791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18193000.00",
                    "totalLiab": "409325000.00",
                    "totalStockholderEquity": "82849000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34317000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4592000.00",
                    "goodWill": null,
                    "otherAssets": "12376000.00",
                    "cash": "940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219521000.00",
                    "currentDeferredRevenue": "24454000.00",
                    "netDebt": "184569000.00",
                    "shortTermDebt": "297000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185509000.00",
                    "otherStockholderEquity": "85633000.00",
                    "propertyPlantEquipment": "26145000.00",
                    "totalCurrentAssets": "453653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "170583000.00",
                    "longTermDebt": "185212000.00",
                    "inventory": "263937000.00",
                    "accountsPayable": "184168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "82849000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2585000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38521000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "189804000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "492174000.00",
                    "cashAndShortTermInvestments": "940000.00",
                    "propertyPlantAndEquipmentGross": "26145000.00",
                    "propertyPlantAndEquipmentNet": "26145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11285000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "380355000.00",
                    "intangibleAssets": "10197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11270000.00",
                    "totalLiab": "296092000.00",
                    "totalStockholderEquity": "84263000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23346000.00",
                    "commonStock": "101410000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4355000.00",
                    "goodWill": null,
                    "otherAssets": "12870000.00",
                    "cash": "823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160551000.00",
                    "currentDeferredRevenue": "23346000.00",
                    "netDebt": "135913000.00",
                    "shortTermDebt": "5550000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136736000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "22233000.00",
                    "totalCurrentAssets": "345252000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "182606000.00",
                    "longTermDebt": "131186000.00",
                    "inventory": "150553000.00",
                    "accountsPayable": "130976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17147000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "101410000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2673000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135541000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "380355000.00",
                    "cashAndShortTermInvestments": "823000.00",
                    "propertyPlantAndEquipmentGross": "22233000.00",
                    "propertyPlantAndEquipmentNet": "22233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11285000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "554756000.00",
                    "intangibleAssets": "10603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16991000.00",
                    "totalLiab": "478448000.00",
                    "totalStockholderEquity": "76308000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1199970348000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4677000.00",
                    "goodWill": null,
                    "otherAssets": "13441000.00",
                    "cash": "1769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290613000.00",
                    "currentDeferredRevenue": "28615000.00",
                    "netDebt": "182887000.00",
                    "shortTermDebt": "1498000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "184656000.00",
                    "otherStockholderEquity": "79092000.00",
                    "propertyPlantEquipment": "21975000.00",
                    "totalCurrentAssets": "519340000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9210000.00",
                    "netReceivables": "239866000.00",
                    "longTermDebt": "183158000.00",
                    "inventory": "260714000.00",
                    "accountsPayable": "259463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "76308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2815000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35416000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187835000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "554756000.00",
                    "cashAndShortTermInvestments": "1769000.00",
                    "propertyPlantAndEquipmentGross": "21975000.00",
                    "propertyPlantAndEquipmentNet": "21975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11300000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "546930236.00",
                    "intangibleAssets": "11008304.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29228743.00",
                    "totalLiab": "527313158.00",
                    "totalStockholderEquity": "19617078.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120344985.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4325000.00",
                    "goodWill": null,
                    "otherAssets": "19791000.00",
                    "cash": "8735963.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360638438.00",
                    "currentDeferredRevenue": "19391226.00",
                    "netDebt": "204891105.00",
                    "shortTermDebt": "51277449.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "213627068.00",
                    "otherStockholderEquity": "20902089.00",
                    "propertyPlantEquipment": "21810000.00",
                    "totalCurrentAssets": "505328677.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "167450069.00",
                    "longTermDebt": "162350000.00",
                    "inventory": "299913902.00",
                    "accountsPayable": "189016004.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19617078.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8782563.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41601559.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "166674720.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "546930236.00",
                    "cashAndShortTermInvestments": "8735963.00",
                    "propertyPlantAndEquipmentGross": "21810692.00",
                    "propertyPlantAndEquipmentNet": "21810692.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5642424.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "377717750.00",
                    "intangibleAssets": "11414005.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9162489.00",
                    "totalLiab": "351652802.00",
                    "totalStockholderEquity": "26064948.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44699371.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4180000.00",
                    "goodWill": null,
                    "otherAssets": "24318000.00",
                    "cash": "1015500.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "301753148.00",
                    "currentDeferredRevenue": "16343439.00",
                    "netDebt": "156881524.00",
                    "shortTermDebt": "112177449.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157897024.00",
                    "otherStockholderEquity": "27349959.00",
                    "propertyPlantEquipment": "22132000.00",
                    "totalCurrentAssets": "331267617.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "123904056.00",
                    "longTermDebt": "45720000.00",
                    "inventory": "197185572.00",
                    "accountsPayable": "144876328.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26064948.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12904037.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46450133.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49899654.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "377717750.00",
                    "cashAndShortTermInvestments": "1015500.00",
                    "propertyPlantAndEquipmentGross": "22132091.00",
                    "propertyPlantAndEquipmentNet": "22132091.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5642424.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "392961518.00",
                    "intangibleAssets": "12225407.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12118335.00",
                    "totalLiab": "369799109.00",
                    "totalStockholderEquity": "23162409.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31642767.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4638000.00",
                    "goodWill": null,
                    "otherAssets": "24806000.00",
                    "cash": "3305873.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "317305166.00",
                    "currentDeferredRevenue": "25154404.00",
                    "netDebt": "189727455.00",
                    "shortTermDebt": "145177449.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "193033328.00",
                    "otherStockholderEquity": "24447420.00",
                    "propertyPlantEquipment": "22631000.00",
                    "totalCurrentAssets": "345525073.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8538000.00",
                    "netReceivables": "164514988.00",
                    "longTermDebt": "47857000.00",
                    "inventory": "165585877.00",
                    "accountsPayable": "140484950.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23162409.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12580601.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47436445.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52493943.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "392961518.00",
                    "cashAndShortTermInvestments": "3305873.00",
                    "propertyPlantAndEquipmentGross": "22630437.00",
                    "propertyPlantAndEquipmentNet": "22630437.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5642424.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5642424.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "304267000.00",
                    "intangibleAssets": "273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2986000.00",
                    "totalLiab": "261702000.00",
                    "totalStockholderEquity": "42565000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45480000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4116000.00",
                    "goodWill": null,
                    "otherAssets": "7153000.00",
                    "cash": "3455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207935000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "14758000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3991000.00",
                    "netReceivables": null,
                    "longTermDebt": "49651000.00",
                    "inventory": "147699000.00",
                    "accountsPayable": "161314000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3850717000.00",
                    "intangibleAssets": "13350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135984000.00",
                    "totalLiab": "3175174000.00",
                    "totalStockholderEquity": "671967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "219313000.00",
                    "commonStock": "599662000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "421913000.00",
                    "otherAssets": "38410000.00",
                    "cash": "12243000.00",
                    "cashAndEquivalents": "12243000.00",
                    "totalCurrentLiabilities": "1076191000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2063789000.00",
                    "shortTermDebt": "199875000.00",
                    "shortLongTermDebt": "126100000.00",
                    "shortLongTermDebtTotal": "2076032000.00",
                    "otherStockholderEquity": "675543000.00",
                    "propertyPlantEquipment": "2035802000.00",
                    "totalCurrentAssets": "1227487000.00",
                    "longTermInvestments": "113755000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "530142000.00",
                    "longTermDebt": "1436223000.00",
                    "inventory": "549118000.00",
                    "accountsPayable": "573202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2623230000.00",
                    "capitalLeaseObligations": "513709000.00",
                    "longTermDebtTotal": "1564728000.00",
                    "nonCurrentLiabilitiesOther": "69520000.00",
                    "nonCurrentLiabilitiesTotal": "2098983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3850717000.00",
                    "cashAndShortTermInvestments": "12243000.00",
                    "propertyPlantAndEquipmentGross": "3280706000.00",
                    "propertyPlantAndEquipmentNet": "2035802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151296000.00",
                    "netInvestedCapital": "2237866000.00",
                    "commonStockSharesOutstanding": "34217000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3788198000.00",
                    "intangibleAssets": "18683000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132509000.00",
                    "totalLiab": "3071585000.00",
                    "totalStockholderEquity": "713523000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "237113000.00",
                    "commonStock": "641218000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "421913000.00",
                    "otherAssets": "38709000.00",
                    "cash": "8208000.00",
                    "cashAndEquivalents": "8208000.00",
                    "totalCurrentLiabilities": "1000121000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2018015000.00",
                    "shortTermDebt": "186280000.00",
                    "shortLongTermDebt": "129500000.00",
                    "shortLongTermDebtTotal": "2026223000.00",
                    "otherStockholderEquity": "716613000.00",
                    "propertyPlantEquipment": "2008804000.00",
                    "totalCurrentAssets": "1207380000.00",
                    "longTermInvestments": "92709000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "472591000.00",
                    "longTermDebt": "1453723000.00",
                    "inventory": "594072000.00",
                    "accountsPayable": "509975000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2580818000.00",
                    "capitalLeaseObligations": "443000000.00",
                    "longTermDebtTotal": "1588198000.00",
                    "nonCurrentLiabilitiesOther": "76606000.00",
                    "nonCurrentLiabilitiesTotal": "2071464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3788198000.00",
                    "cashAndShortTermInvestments": "8208000.00",
                    "propertyPlantAndEquipmentGross": "3122217000.00",
                    "propertyPlantAndEquipmentNet": "1978304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "207259000.00",
                    "netInvestedCapital": "2299836000.00",
                    "commonStockSharesOutstanding": "34339000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3532326000.00",
                    "intangibleAssets": "20718000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129108000.00",
                    "totalLiab": "2731666000.00",
                    "totalStockholderEquity": "798832000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "257329000.00",
                    "commonStock": "658670000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-658670000.00",
                    "otherLiab": null,
                    "goodWill": "429215000.00",
                    "otherAssets": "-86315000.00",
                    "cash": "19642000.00",
                    "cashAndEquivalents": "19642000.00",
                    "totalCurrentLiabilities": "982790000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1518502000.00",
                    "shortTermDebt": "136688000.00",
                    "shortLongTermDebt": "16800000.00",
                    "shortLongTermDebtTotal": "1538144000.00",
                    "otherStockholderEquity": "658670000.00",
                    "propertyPlantEquipment": "1766394000.00",
                    "totalCurrentAssets": "1097828000.00",
                    "longTermInvestments": "94354000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "551764000.00",
                    "longTermDebt": "1122720000.00",
                    "inventory": "397314000.00",
                    "accountsPayable": "648717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "381000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2434498000.00",
                    "capitalLeaseObligations": "398624000.00",
                    "longTermDebtTotal": "1261205000.00",
                    "nonCurrentLiabilitiesOther": "61160000.00",
                    "nonCurrentLiabilitiesTotal": "1748876000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3532326000.00",
                    "cashAndShortTermInvestments": "19642000.00",
                    "propertyPlantAndEquipmentGross": "2771697000.00",
                    "propertyPlantAndEquipmentNet": "1766394000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115038000.00",
                    "netInvestedCapital": "1940180000.00",
                    "commonStockSharesOutstanding": "34039000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3160885000.00",
                    "intangibleAssets": "26854000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117271000.00",
                    "totalLiab": "2372441000.00",
                    "totalStockholderEquity": "788444000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179250000.00",
                    "commonStock": "648956000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-788487000.00",
                    "otherLiab": "187734000.00",
                    "goodWill": "427780000.00",
                    "otherAssets": "30679000.00",
                    "cash": "4040000.00",
                    "cashAndEquivalents": "4040000.00",
                    "totalCurrentLiabilities": "971481000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1427505000.00",
                    "shortTermDebt": "218319000.00",
                    "shortLongTermDebt": "153400000.00",
                    "shortLongTermDebtTotal": "1431545000.00",
                    "otherStockholderEquity": "406000.00",
                    "propertyPlantEquipment": "1506313000.00",
                    "totalCurrentAssets": "1169259000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "193873000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "481217000.00",
                    "longTermDebt": "840015000.00",
                    "inventory": "566731000.00",
                    "accountsPayable": "530940000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-449000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30679000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1991626000.00",
                    "capitalLeaseObligations": "438130000.00",
                    "longTermDebtTotal": "981799000.00",
                    "nonCurrentLiabilitiesOther": "57305000.00",
                    "nonCurrentLiabilitiesTotal": "1400960000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3160885000.00",
                    "cashAndShortTermInvestments": "4040000.00",
                    "propertyPlantAndEquipmentGross": "1506313000.00",
                    "propertyPlantAndEquipmentNet": "1506313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "197778000.00",
                    "netInvestedCapital": "1781859000.00",
                    "commonStockSharesOutstanding": "34044000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2831165000.00",
                    "intangibleAssets": "26014000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132386000.00",
                    "totalLiab": "2303398000.00",
                    "totalStockholderEquity": "-1902000.00",
                    "deferredLongTermLiab": "56817000.00",
                    "otherCurrentLiab": "175029000.00",
                    "commonStock": "392086000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-533519000.00",
                    "otherLiab": "158441000.00",
                    "goodWill": "328135000.00",
                    "otherAssets": "32299000.00",
                    "cash": "10849000.00",
                    "cashAndEquivalents": "10849000.00",
                    "totalCurrentLiabilities": "839600000.00",
                    "currentDeferredRevenue": "187598000.00",
                    "netDebt": "1561560000.00",
                    "shortTermDebt": "267052000.00",
                    "shortLongTermDebt": "204700000.00",
                    "shortLongTermDebtTotal": "1572409000.00",
                    "otherStockholderEquity": "-1948000.00",
                    "propertyPlantEquipment": "1379632000.00",
                    "totalCurrentAssets": "1065085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "173618000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "412333000.00",
                    "longTermDebt": "932710000.00",
                    "inventory": "509517000.00",
                    "accountsPayable": "353296000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1902000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1766080000.00",
                    "capitalLeaseObligations": "434999000.00",
                    "longTermDebtTotal": "1077154000.00",
                    "nonCurrentLiabilitiesOther": "53461000.00",
                    "nonCurrentLiabilitiesTotal": "1463798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2303398000.00",
                    "cashAndShortTermInvestments": "10849000.00",
                    "propertyPlantAndEquipmentGross": "1379632000.00",
                    "propertyPlantAndEquipmentNet": "1379632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225485000.00",
                    "netInvestedCapital": "1665177000.00",
                    "commonStockSharesOutstanding": "34278000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2613506000.00",
                    "intangibleAssets": "35925000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "141757000.00",
                    "totalLiab": "2118007000.00",
                    "totalStockholderEquity": "497668000.00",
                    "deferredLongTermLiab": "56218000.00",
                    "otherCurrentLiab": "179882000.00",
                    "commonStock": "428842000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-494468000.00",
                    "otherLiab": "164682000.00",
                    "goodWill": "323565000.00",
                    "otherAssets": "57088000.00",
                    "cash": "9714000.00",
                    "cashAndEquivalents": "9714000.00",
                    "totalCurrentLiabilities": "497531000.00",
                    "currentDeferredRevenue": "167827000.00",
                    "netDebt": "1482850000.00",
                    "shortTermDebt": "109776000.00",
                    "shortLongTermDebt": "34400000.00",
                    "shortLongTermDebtTotal": "1492564000.00",
                    "otherStockholderEquity": "-2169000.00",
                    "propertyPlantEquipment": "1082486000.00",
                    "totalCurrentAssets": "781430000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "136009000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "245527000.00",
                    "longTermDebt": "737605000.00",
                    "inventory": "384432000.00",
                    "accountsPayable": "207873000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1832076000.00",
                    "capitalLeaseObligations": "302024000.00",
                    "longTermDebtTotal": "737605000.00",
                    "nonCurrentLiabilitiesOther": "753647000.00",
                    "nonCurrentLiabilitiesTotal": "1620476000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2613506000.00",
                    "cashAndShortTermInvestments": "9714000.00",
                    "propertyPlantAndEquipmentGross": "1372992000.00",
                    "propertyPlantAndEquipmentNet": "1372992000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "283899000.00",
                    "netInvestedCapital": "1539504000.00",
                    "commonStockSharesOutstanding": "34308000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2895220000.00",
                    "intangibleAssets": "46765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120970000.00",
                    "totalLiab": "2435981000.00",
                    "totalStockholderEquity": "460685000.00",
                    "deferredLongTermLiab": "42879000.00",
                    "otherCurrentLiab": "163441000.00",
                    "commonStock": "398535000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-470837000.00",
                    "otherLiab": "149592000.00",
                    "goodWill": "324474000.00",
                    "otherAssets": "61567000.00",
                    "cash": "12042000.00",
                    "cashAndEquivalents": "12042000.00",
                    "totalCurrentLiabilities": "753887000.00",
                    "currentDeferredRevenue": "150743000.00",
                    "netDebt": "1650727000.00",
                    "shortTermDebt": "217060000.00",
                    "shortLongTermDebt": "148900000.00",
                    "shortLongTermDebtTotal": "1662769000.00",
                    "otherStockholderEquity": "-2620000.00",
                    "propertyPlantEquipment": "1104863000.00",
                    "totalCurrentAssets": "1004512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "88000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "421018000.00",
                    "longTermDebt": "690533000.00",
                    "inventory": "450482000.00",
                    "accountsPayable": "373386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31066999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1890707999.00",
                    "capitalLeaseObligations": "307509000.00",
                    "longTermDebtTotal": "690533000.00",
                    "nonCurrentLiabilitiesOther": "861889000.00",
                    "nonCurrentLiabilitiesTotal": "1682094000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2895220000.00",
                    "cashAndShortTermInvestments": "12042000.00",
                    "propertyPlantAndEquipmentGross": "1401609000.00",
                    "propertyPlantAndEquipmentNet": "1401609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "250625000.00",
                    "netInvestedCapital": "1665198000.00",
                    "commonStockSharesOutstanding": "34339000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2424291000.00",
                    "intangibleAssets": "58532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140133000.00",
                    "totalLiab": "1925097000.00",
                    "totalStockholderEquity": "-5260000.00",
                    "deferredLongTermLiab": "42856000.00",
                    "otherCurrentLiab": "127860000.00",
                    "commonStock": "437874000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-510360000.00",
                    "otherLiab": "157893000.00",
                    "goodWill": "327406000.00",
                    "otherAssets": "61313000.00",
                    "cash": "8121000.00",
                    "cashAndEquivalents": "8121000.00",
                    "totalCurrentLiabilities": "582752000.00",
                    "currentDeferredRevenue": "42613000.00",
                    "netDebt": "1279631000.00",
                    "shortTermDebt": "103300000.00",
                    "shortLongTermDebt": "103300000.00",
                    "shortLongTermDebtTotal": "1287752000.00",
                    "otherStockholderEquity": "-2509000.00",
                    "propertyPlantEquipment": "1132632000.00",
                    "totalCurrentAssets": "874908000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "113256000.00",
                    "shortTermInvestments": "26390000.00",
                    "netReceivables": "340212000.00",
                    "longTermDebt": "814452000.00",
                    "inventory": "386442000.00",
                    "accountsPayable": "308979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5260000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1549383000.00",
                    "capitalLeaseObligations": "149997000.00",
                    "longTermDebtTotal": "814452000.00",
                    "nonCurrentLiabilitiesOther": "485037000.00",
                    "nonCurrentLiabilitiesTotal": "1342345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1926960000.00",
                    "cashAndShortTermInvestments": "8121000.00",
                    "propertyPlantAndEquipmentGross": "1132632000.00",
                    "propertyPlantAndEquipmentNet": "1132632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "292156000.00",
                    "netInvestedCapital": "1635086000.00",
                    "commonStockSharesOutstanding": "33972000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2320169000.00",
                    "intangibleAssets": "56545000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91498000.00",
                    "totalLiab": "1925851000.00",
                    "totalStockholderEquity": "390953000.00",
                    "deferredLongTermLiab": "40105000.00",
                    "otherCurrentLiab": "118224000.00",
                    "commonStock": "399399000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "148952000.00",
                    "goodWill": "312401000.00",
                    "otherAssets": "66921000.00",
                    "cash": "14858000.00",
                    "cashAndEquivalents": "14858000.00",
                    "totalCurrentLiabilities": "668657000.00",
                    "currentDeferredRevenue": "214837000.00",
                    "netDebt": "1219950000.00",
                    "shortTermDebt": "126700000.00",
                    "shortLongTermDebt": "126700000.00",
                    "shortLongTermDebtTotal": "1234808000.00",
                    "otherStockholderEquity": "-2978000.00",
                    "propertyPlantEquipment": "1036667000.00",
                    "totalCurrentAssets": "878135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "25372000.00",
                    "shortTermInvestments": "3840000.00",
                    "netReceivables": "421036000.00",
                    "longTermDebt": "812108000.00",
                    "inventory": "350743000.00",
                    "accountsPayable": "313412000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5468000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1442034000.00",
                    "capitalLeaseObligations": "150334000.00",
                    "longTermDebtTotal": "812108000.00",
                    "nonCurrentLiabilitiesOther": "404981000.00",
                    "nonCurrentLiabilitiesTotal": "1257194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2320169000.00",
                    "cashAndShortTermInvestments": "14858000.00",
                    "propertyPlantAndEquipmentGross": "1036667000.00",
                    "propertyPlantAndEquipmentNet": "1036667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "209478000.00",
                    "netInvestedCapital": "1475427000.00",
                    "commonStockSharesOutstanding": "33634000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2564020000.00",
                    "intangibleAssets": "65013000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119057000.00",
                    "totalLiab": "2166179000.00",
                    "totalStockholderEquity": "392655000.00",
                    "deferredLongTermLiab": "66054000.00",
                    "otherCurrentLiab": "103197000.00",
                    "commonStock": "401044000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "187490000.00",
                    "goodWill": "294768000.00",
                    "otherAssets": "59374000.00",
                    "cash": "10028000.00",
                    "cashAndEquivalents": "10028000.00",
                    "totalCurrentLiabilities": "799225000.00",
                    "currentDeferredRevenue": "176950000.00",
                    "netDebt": "1442866000.00",
                    "shortTermDebt": "274600000.00",
                    "shortLongTermDebt": "274600000.00",
                    "shortLongTermDebtTotal": "1452894000.00",
                    "otherStockholderEquity": "-2948000.00",
                    "propertyPlantEquipment": "1099899000.00",
                    "totalCurrentAssets": "1075466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "38060000.00",
                    "shortTermInvestments": "21382000.00",
                    "netReceivables": "424503000.00",
                    "longTermDebt": "811594000.00",
                    "inventory": "521878000.00",
                    "accountsPayable": "320262000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5441000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1488554000.00",
                    "capitalLeaseObligations": "152444000.00",
                    "longTermDebtTotal": "811594000.00",
                    "nonCurrentLiabilitiesOther": "489306000.00",
                    "nonCurrentLiabilitiesTotal": "1366954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2564020000.00",
                    "cashAndShortTermInvestments": "10028000.00",
                    "propertyPlantAndEquipmentGross": "1099899000.00",
                    "propertyPlantAndEquipmentNet": "1099899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33525000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2663675000.00",
                    "intangibleAssets": "75694000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "163035000.00",
                    "totalLiab": "1969691000.00",
                    "totalStockholderEquity": "647789000.00",
                    "deferredLongTermLiab": "84836000.00",
                    "otherCurrentLiab": "97589000.00",
                    "commonStock": "657071000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "206260000.00",
                    "goodWill": "435369000.00",
                    "otherAssets": "42884000.00",
                    "cash": "1116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "594734000.00",
                    "currentDeferredRevenue": "160942000.00",
                    "netDebt": "1262338000.00",
                    "shortTermDebt": "98100000.00",
                    "shortLongTermDebt": "98100000.00",
                    "shortLongTermDebtTotal": "1263454000.00",
                    "otherStockholderEquity": "-1188000.00",
                    "propertyPlantEquipment": "1242683000.00",
                    "totalCurrentAssets": "867035000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "182921000.00",
                    "shortTermInvestments": "66099000.00",
                    "netReceivables": "313932000.00",
                    "longTermDebt": "746354000.00",
                    "inventory": "388952000.00",
                    "accountsPayable": "303781000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8094000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1796640000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "746354000.00",
                    "nonCurrentLiabilitiesOther": "543767000.00",
                    "nonCurrentLiabilitiesTotal": "1374957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2663675000.00",
                    "cashAndShortTermInvestments": "1116000.00",
                    "propertyPlantAndEquipmentGross": "1242683000.00",
                    "propertyPlantAndEquipmentNet": "1242683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32323000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2039977000.00",
                    "intangibleAssets": "48902000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "155339000.00",
                    "totalLiab": "1403821000.00",
                    "totalStockholderEquity": "586942000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "144428000.00",
                    "commonStock": "599406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "93919000.00",
                    "goodWill": "154078000.00",
                    "otherAssets": "50723000.00",
                    "cash": "5238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "707491000.00",
                    "currentDeferredRevenue": "12000000.00",
                    "netDebt": "597398000.00",
                    "shortTermDebt": "700000.00",
                    "shortLongTermDebt": "601292000.00",
                    "shortLongTermDebtTotal": "602636000.00",
                    "otherStockholderEquity": "788000.00",
                    "propertyPlantEquipment": "825051000.00",
                    "totalCurrentAssets": "961223000.00",
                    "longTermInvestments": "17000.00",
                    "netTangibleAssets": "433176000.00",
                    "shortTermInvestments": "17198000.00",
                    "netReceivables": "461633000.00",
                    "longTermDebt": "368136000.00",
                    "inventory": "336813000.00",
                    "accountsPayable": "456619000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13252000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50723000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1078754000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "368136000.00",
                    "nonCurrentLiabilitiesOther": "328194000.00",
                    "nonCurrentLiabilitiesTotal": "696330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2039977000.00",
                    "cashAndShortTermInvestments": "5238000.00",
                    "propertyPlantAndEquipmentGross": "825051000.00",
                    "propertyPlantAndEquipmentNet": "825051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27502000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2427922000.00",
                    "intangibleAssets": "67769000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104492000.00",
                    "totalLiab": "1964742000.00",
                    "totalStockholderEquity": "415237000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "107537000.00",
                    "commonStock": "426785000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "81552000.00",
                    "goodWill": "154078000.00",
                    "otherAssets": "28128000.00",
                    "cash": "9217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "972572000.00",
                    "currentDeferredRevenue": "149556000.00",
                    "netDebt": "904451000.00",
                    "shortTermDebt": "3700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "913668000.00",
                    "otherStockholderEquity": "-238000.00",
                    "propertyPlantEquipment": "803636000.00",
                    "totalCurrentAssets": "1374311000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "241333000.00",
                    "shortTermInvestments": "21792000.00",
                    "netReceivables": "687796000.00",
                    "longTermDebt": "148268000.00",
                    "inventory": "572806000.00",
                    "accountsPayable": "781119000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11310000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1053611000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "148268000.00",
                    "nonCurrentLiabilitiesOther": "843902000.00",
                    "nonCurrentLiabilitiesTotal": "992170000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2427922000.00",
                    "cashAndShortTermInvestments": "9217000.00",
                    "propertyPlantAndEquipmentGross": "803636000.00",
                    "propertyPlantAndEquipmentNet": "803636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27560000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2329752000.00",
                    "intangibleAssets": "60822000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "168220000.00",
                    "totalLiab": "1893291000.00",
                    "totalStockholderEquity": "436461000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "110257000.00",
                    "commonStock": "456538000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "84962000.00",
                    "goodWill": "32326000.00",
                    "otherAssets": "17349000.00",
                    "cash": "5977000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1045195000.00",
                    "currentDeferredRevenue": "157388000.00",
                    "netDebt": "840523000.00",
                    "shortTermDebt": "83746000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "846500000.00",
                    "otherStockholderEquity": "-407000.00",
                    "propertyPlantEquipment": "712322000.00",
                    "totalCurrentAssets": "1506933000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "343313000.00",
                    "shortTermInvestments": "54726000.00",
                    "netReceivables": "698069000.00",
                    "longTermDebt": "763134000.00",
                    "inventory": "634667000.00",
                    "accountsPayable": "759698000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19670000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "822819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "848096000.00",
                    "nonCurrentLiabilitiesTotal": "848096000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2329752000.00",
                    "cashAndShortTermInvestments": "5977000.00",
                    "propertyPlantAndEquipmentGross": "712322000.00",
                    "propertyPlantAndEquipmentNet": "712322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26567000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1868851000.00",
                    "intangibleAssets": "36710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128720000.00",
                    "totalLiab": "1553562000.00",
                    "totalStockholderEquity": "315289000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "55950000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "51149000.00",
                    "goodWill": "0.00",
                    "otherAssets": "10427000.00",
                    "cash": "4328000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "771054000.00",
                    "currentDeferredRevenue": "117830000.00",
                    "netDebt": "789572000.00",
                    "shortTermDebt": "62805000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "793900000.00",
                    "otherStockholderEquity": "335784000.00",
                    "propertyPlantEquipment": "408850000.00",
                    "totalCurrentAssets": "1412864000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43935000.00",
                    "netReceivables": "623446000.00",
                    "longTermDebt": "731359000.00",
                    "inventory": "664144000.00",
                    "accountsPayable": "575776000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-20495000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10427000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "455987000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "782508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1868851000.00",
                    "cashAndShortTermInvestments": "4328000.00",
                    "propertyPlantAndEquipmentGross": "408850000.00",
                    "propertyPlantAndEquipmentNet": "408850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21474000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1672316000.00",
                    "intangibleAssets": "40065000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38656000.00",
                    "totalLiab": "1395500000.00",
                    "totalStockholderEquity": "-13762000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45186000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "50317000.00",
                    "goodWill": null,
                    "otherAssets": "11922000.00",
                    "cash": "17862000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "751681000.00",
                    "currentDeferredRevenue": "100322000.00",
                    "netDebt": "768838000.00",
                    "shortTermDebt": "193198000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "786700000.00",
                    "otherStockholderEquity": "13762000.00",
                    "propertyPlantEquipment": "422684000.00",
                    "totalCurrentAssets": "1197645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15501000.00",
                    "netReceivables": "554296000.00",
                    "longTermDebt": "593502000.00",
                    "inventory": "586831000.00",
                    "accountsPayable": "443469000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11922000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "474671000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "643819000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1381738000.00",
                    "cashAndShortTermInvestments": "17862000.00",
                    "propertyPlantAndEquipmentGross": "422684000.00",
                    "propertyPlantAndEquipmentNet": "422684000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16597000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1052703000.00",
                    "intangibleAssets": "28557000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58796000.00",
                    "totalLiab": "895283000.00",
                    "totalStockholderEquity": "157420000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102014000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "15559000.00",
                    "goodWill": null,
                    "otherAssets": "1996000.00",
                    "cash": "662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "567635000.00",
                    "currentDeferredRevenue": "-143646000.00",
                    "netDebt": "461938000.00",
                    "shortTermDebt": "221711000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "462600000.00",
                    "otherStockholderEquity": "164387000.00",
                    "propertyPlantEquipment": "159292000.00",
                    "totalCurrentAssets": "862858000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18059000.00",
                    "netReceivables": "337477000.00",
                    "longTermDebt": "312089000.00",
                    "inventory": "465923000.00",
                    "accountsPayable": "243449000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6967000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "189845000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "327648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1052703000.00",
                    "cashAndShortTermInvestments": "662000.00",
                    "propertyPlantAndEquipmentGross": "159292000.00",
                    "propertyPlantAndEquipmentNet": "159292000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13279000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "889262000.00",
                    "intangibleAssets": "31403000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "202860000.00",
                    "totalLiab": "745794000.00",
                    "totalStockholderEquity": "143468000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66199000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "25792000.00",
                    "goodWill": null,
                    "otherAssets": "2564000.00",
                    "cash": "945000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "494712000.00",
                    "currentDeferredRevenue": "54054000.00",
                    "netDebt": "432555000.00",
                    "shortTermDebt": "208210000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "433500000.00",
                    "otherStockholderEquity": "-143468000.00",
                    "propertyPlantEquipment": "161988000.00",
                    "totalCurrentAssets": "693307000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8991000.00",
                    "netReceivables": "251936000.00",
                    "longTermDebt": "225290000.00",
                    "inventory": "240346000.00",
                    "accountsPayable": "219783000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "143468000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "251082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "889262000.00",
                    "cashAndShortTermInvestments": "945000.00",
                    "propertyPlantAndEquipmentGross": "161988000.00",
                    "propertyPlantAndEquipmentNet": "161988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13071000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1159227000.00",
                    "intangibleAssets": "34168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31023000.00",
                    "totalLiab": "998876000.00",
                    "totalStockholderEquity": "160351000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112530000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "18766000.00",
                    "goodWill": null,
                    "otherAssets": "2460000.00",
                    "cash": "2110000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "789910000.00",
                    "currentDeferredRevenue": "69762000.00",
                    "netDebt": "494129000.00",
                    "shortTermDebt": "306039000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "496239000.00",
                    "otherStockholderEquity": "163067000.00",
                    "propertyPlantEquipment": "161734000.00",
                    "totalCurrentAssets": "960865000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12545000.00",
                    "netReceivables": "443473000.00",
                    "longTermDebt": "190200000.00",
                    "inventory": "484259000.00",
                    "accountsPayable": "371341000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2716000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "198362000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "208966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1159227000.00",
                    "cashAndShortTermInvestments": "2110000.00",
                    "propertyPlantAndEquipmentGross": "161734000.00",
                    "propertyPlantAndEquipmentNet": "161734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12444000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "638887000.00",
                    "intangibleAssets": "9076000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85664000.00",
                    "totalLiab": "535648000.00",
                    "totalStockholderEquity": "103239000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35573000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4619000.00",
                    "goodWill": null,
                    "otherAssets": "2081000.00",
                    "cash": "3861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "447790000.00",
                    "currentDeferredRevenue": "35573000.00",
                    "netDebt": "268397000.00",
                    "shortTermDebt": "189019000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "272258000.00",
                    "otherStockholderEquity": "90239000.00",
                    "propertyPlantEquipment": "31657000.00",
                    "totalCurrentAssets": "596073000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13913000.00",
                    "netReceivables": "204568000.00",
                    "longTermDebt": "83239000.00",
                    "inventory": "288067000.00",
                    "accountsPayable": "222034000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "103239000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2081000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42814000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87858000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "638887000.00",
                    "cashAndShortTermInvestments": "17774000.00",
                    "propertyPlantAndEquipmentGross": "31657000.00",
                    "propertyPlantAndEquipmentNet": "31657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11285000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "554756000.00",
                    "intangibleAssets": "10603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16991000.00",
                    "totalLiab": "478448000.00",
                    "totalStockholderEquity": "76308000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1199970348000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4677000.00",
                    "goodWill": null,
                    "otherAssets": "2821000.00",
                    "cash": "1769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "290613000.00",
                    "currentDeferredRevenue": "28615000.00",
                    "netDebt": "182887000.00",
                    "shortTermDebt": "1498000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "184656000.00",
                    "otherStockholderEquity": "79092000.00",
                    "propertyPlantEquipment": "21975000.00",
                    "totalCurrentAssets": "519340000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9210000.00",
                    "netReceivables": "239866000.00",
                    "longTermDebt": "183158000.00",
                    "inventory": "260714000.00",
                    "accountsPayable": "259463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "76308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2815000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35416000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187835000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "554756000.00",
                    "cashAndShortTermInvestments": "1769000.00",
                    "propertyPlantAndEquipmentGross": "21975000.00",
                    "propertyPlantAndEquipmentNet": "21975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5642424.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "392961518.00",
                    "intangibleAssets": "12225407.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12118335.00",
                    "totalLiab": "369799109.00",
                    "totalStockholderEquity": "23162409.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31642767.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4638000.00",
                    "goodWill": null,
                    "otherAssets": "3627000.00",
                    "cash": "3305873.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "317305166.00",
                    "currentDeferredRevenue": "25154404.00",
                    "netDebt": "189727455.00",
                    "shortTermDebt": "145177449.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "193033328.00",
                    "otherStockholderEquity": "24447420.00",
                    "propertyPlantEquipment": "22631000.00",
                    "totalCurrentAssets": "345525073.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8538000.00",
                    "netReceivables": "164514988.00",
                    "longTermDebt": "47857000.00",
                    "inventory": "165585877.00",
                    "accountsPayable": "140484950.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23162409.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12580601.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47436445.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52493943.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "392961518.00",
                    "cashAndShortTermInvestments": "3305873.00",
                    "propertyPlantAndEquipmentGross": "22630437.00",
                    "propertyPlantAndEquipmentNet": "22630437.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5642424.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "261700000.00",
                    "intangibleAssets": "273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2986000.00",
                    "totalLiab": "261700000.00",
                    "totalStockholderEquity": "0.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45480000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4116000.00",
                    "goodWill": null,
                    "otherAssets": "243400000.00",
                    "cash": "3500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207935000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "14758000.00",
                    "totalCurrentAssets": "3500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3991000.00",
                    "netReceivables": null,
                    "longTermDebt": "49651000.00",
                    "inventory": "147699000.00",
                    "accountsPayable": "161314000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-14800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "261700000.00",
                    "cashAndShortTermInvestments": "3500000.00",
                    "propertyPlantAndEquipmentGross": "14800000.00",
                    "propertyPlantAndEquipmentNet": "14800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5642424.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "230700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "230700000.00",
                    "totalStockholderEquity": "0.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "215100000.00",
                    "cash": "600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "32500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-15000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "230700000.00",
                    "cashAndShortTermInvestments": "600000.00",
                    "propertyPlantAndEquipmentGross": "15000000.00",
                    "propertyPlantAndEquipmentNet": "15000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5642424.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "201000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "86000.00",
                    "totalStockholderEquity": "200914000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-86000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "124863000.00",
                    "cash": "1200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62237000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201000000.00",
                    "cashAndShortTermInvestments": "1200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5642424.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28113000.00",
                    "netBorrowings": "182200000.00",
                    "totalCashFromFinancingActivities": "138943000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64742999.00",
                    "changeInCash": "6130000.00",
                    "beginPeriodCashFlow": "12243000.00",
                    "endPeriodCashFlow": "18373000.00",
                    "totalCashFromOperatingActivities": "-81193000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35589000.00",
                    "otherCashflowsFromInvestingActivities": "3088000.00",
                    "dividendsPaid": "32474000.00",
                    "changeToInventory": "-187027000.00",
                    "changeToAccountReceivables": "-246276000.00",
                    "salePurchaseOfStock": "-7521000.00",
                    "otherCashflowsFromFinancingActivities": "-3262000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31857000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-192847000.00",
                    "stockBasedCompensation": "7373000.00",
                    "otherNonCashItems": "11322000.00",
                    "freeCashFlow": "-113050000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36167000.00",
                    "netBorrowings": "-35815000.00",
                    "totalCashFromFinancingActivities": "-70570000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "97977000.00",
                    "changeInCash": "-5689000.00",
                    "beginPeriodCashFlow": "17932000.00",
                    "endPeriodCashFlow": "12243000.00",
                    "totalCashFromOperatingActivities": "101048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-32619000.00",
                    "otherCashflowsFromInvestingActivities": "7246000.00",
                    "dividendsPaid": "32130000.00",
                    "changeToInventory": "-70606000.00",
                    "changeToAccountReceivables": "-6373000.00",
                    "salePurchaseOfStock": "-2625000.00",
                    "otherCashflowsFromFinancingActivities": "-4017000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38812000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36352000.00",
                    "stockBasedCompensation": "3281000.00",
                    "otherNonCashItems": "-662000.00",
                    "freeCashFlow": "62236000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-20368000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20368000.00",
                    "netBorrowings": "38847000.00",
                    "totalCashFromFinancingActivities": "3177000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29025000.00",
                    "changeInCash": "1835000.00",
                    "beginPeriodCashFlow": "16097000.00",
                    "endPeriodCashFlow": "17932000.00",
                    "totalCashFromOperatingActivities": "19026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35236000.00",
                    "otherCashflowsFromInvestingActivities": "3981000.00",
                    "dividendsPaid": "31856000.00",
                    "changeToInventory": "16870000.00",
                    "changeToAccountReceivables": "44266000.00",
                    "salePurchaseOfStock": "-3814000.00",
                    "otherCashflowsFromFinancingActivities": "-4017000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19704000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50709000.00",
                    "stockBasedCompensation": "3360000.00",
                    "otherNonCashItems": "2114000.00",
                    "freeCashFlow": "-678000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-15944000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15944000.00",
                    "netBorrowings": "-153939000.00",
                    "totalCashFromFinancingActivities": "-191757000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20595000.00",
                    "changeInCash": "8619000.00",
                    "beginPeriodCashFlow": "7478000.00",
                    "endPeriodCashFlow": "16097000.00",
                    "totalCashFromOperatingActivities": "221771000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36124000.00",
                    "otherCashflowsFromInvestingActivities": "2350000.00",
                    "dividendsPaid": "31569000.00",
                    "changeToInventory": "21831000.00",
                    "changeToAccountReceivables": "11451000.00",
                    "salePurchaseOfStock": "-3025000.00",
                    "otherCashflowsFromFinancingActivities": "-3224000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15069000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "154100000.00",
                    "stockBasedCompensation": "3324000.00",
                    "otherNonCashItems": "10952000.00",
                    "freeCashFlow": "206702000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-28491000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28491000.00",
                    "netBorrowings": "125200000.00",
                    "totalCashFromFinancingActivities": "79351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18684000.00",
                    "changeInCash": "-730000.00",
                    "beginPeriodCashFlow": "8208000.00",
                    "endPeriodCashFlow": "7478000.00",
                    "totalCashFromOperatingActivities": "-51590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35905000.00",
                    "otherCashflowsFromInvestingActivities": "6070000.00",
                    "dividendsPaid": "31085000.00",
                    "changeToInventory": "76317000.00",
                    "changeToAccountReceivables": "-104500000.00",
                    "salePurchaseOfStock": "-532000.00",
                    "otherCashflowsFromFinancingActivities": "-14232000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17884000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-109444000.00",
                    "stockBasedCompensation": "3455000.00",
                    "otherNonCashItems": "-190000.00",
                    "freeCashFlow": "-69474000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-46502000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46502000.00",
                    "netBorrowings": "300000.00",
                    "totalCashFromFinancingActivities": "-33104000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19570000.00",
                    "changeInCash": "-12359000.00",
                    "beginPeriodCashFlow": "20567000.00",
                    "endPeriodCashFlow": "8208000.00",
                    "totalCashFromOperatingActivities": "61544000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36180000.00",
                    "otherCashflowsFromInvestingActivities": "3065000.00",
                    "dividendsPaid": "30392000.00",
                    "changeToInventory": "-95098000.00",
                    "changeToAccountReceivables": "-800000.00",
                    "salePurchaseOfStock": "-3012000.00",
                    "otherCashflowsFromFinancingActivities": "-566000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "261886000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "213000.00",
                    "stockBasedCompensation": "4060000.00",
                    "otherNonCashItems": "10942000.00",
                    "freeCashFlow": "-200342000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "1805000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1805000.00",
                    "netBorrowings": "-85000000.00",
                    "totalCashFromFinancingActivities": "-118061000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41804000.00",
                    "changeInCash": "6453000.00",
                    "beginPeriodCashFlow": "14114000.00",
                    "endPeriodCashFlow": "20567000.00",
                    "totalCashFromOperatingActivities": "119938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35753000.00",
                    "otherCashflowsFromInvestingActivities": "2172000.00",
                    "dividendsPaid": "29802000.00",
                    "changeToInventory": "65617000.00",
                    "changeToAccountReceivables": "134334000.00",
                    "salePurchaseOfStock": "-3259000.00",
                    "otherCashflowsFromFinancingActivities": "1805000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38748000.00",
                    "stockBasedCompensation": "4721000.00",
                    "otherNonCashItems": "3633000.00",
                    "freeCashFlow": "95664000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-230667000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-230667000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "147613000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42347000.00",
                    "changeInCash": "-58708000.00",
                    "beginPeriodCashFlow": "72822000.00",
                    "endPeriodCashFlow": "14114000.00",
                    "totalCashFromOperatingActivities": "32155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35266000.00",
                    "otherCashflowsFromInvestingActivities": "-4064000.00",
                    "dividendsPaid": "30684000.00",
                    "changeToInventory": "-163674000.00",
                    "changeToAccountReceivables": "-44951000.00",
                    "salePurchaseOfStock": "-76902000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15609000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55391000.00",
                    "stockBasedCompensation": "4115000.00",
                    "otherNonCashItems": "9933000.00",
                    "freeCashFlow": "16546000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-1507000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1507000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "237389000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5602000.00",
                    "changeInCash": "53180000.00",
                    "beginPeriodCashFlow": "19642000.00",
                    "endPeriodCashFlow": "72822000.00",
                    "totalCashFromOperatingActivities": "-182702000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32486000.00",
                    "otherCashflowsFromInvestingActivities": "24766000.00",
                    "dividendsPaid": "30729000.00",
                    "changeToInventory": "-7257000.00",
                    "changeToAccountReceivables": "-7498000.00",
                    "salePurchaseOfStock": "-1818000.00",
                    "otherCashflowsFromFinancingActivities": "-565000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-214363000.00",
                    "stockBasedCompensation": "2596000.00",
                    "otherNonCashItems": "2181000.00",
                    "freeCashFlow": "-199316000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-370573000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-370573000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "209501000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52051000.00",
                    "changeInCash": "8344000.00",
                    "beginPeriodCashFlow": "11298000.00",
                    "endPeriodCashFlow": "19642000.00",
                    "totalCashFromOperatingActivities": "167403000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29138000.00",
                    "otherCashflowsFromInvestingActivities": "1735000.00",
                    "dividendsPaid": "29754000.00",
                    "changeToInventory": "-3156000.00",
                    "changeToAccountReceivables": "-34661000.00",
                    "salePurchaseOfStock": "-2845000.00",
                    "otherCashflowsFromFinancingActivities": "-370573000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "347281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "73883000.00",
                    "stockBasedCompensation": "4944000.00",
                    "otherNonCashItems": "9822000.00",
                    "freeCashFlow": "-179878000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-14234000.00",
                    "changeToLiabilities": "159580000.00",
                    "totalCashflowsFromInvestingActivities": "-121807000.00",
                    "netBorrowings": "-53700000.00",
                    "totalCashFromFinancingActivities": "-82600000.00",
                    "changeToOperatingActivities": "11401000.00",
                    "netIncome": "26808000.00",
                    "changeInCash": "254000.00",
                    "beginPeriodCashFlow": "11044000.00",
                    "endPeriodCashFlow": "11298000.00",
                    "totalCashFromOperatingActivities": "97088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27507000.00",
                    "otherCashflowsFromInvestingActivities": "-67067000.00",
                    "dividendsPaid": "28635000.00",
                    "changeToInventory": "-46983000.00",
                    "changeToAccountReceivables": "-84067000.00",
                    "salePurchaseOfStock": "-676000.00",
                    "otherCashflowsFromFinancingActivities": "411000.00",
                    "changeToNetincome": "1419000.00",
                    "capitalExpenditures": "17454000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39931000.00",
                    "stockBasedCompensation": "2500000.00",
                    "otherNonCashItems": "1423000.00",
                    "freeCashFlow": "79634000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-69482000.00",
                    "changeToLiabilities": "151308000.00",
                    "totalCashflowsFromInvestingActivities": "-95504000.00",
                    "netBorrowings": "-137900000.00",
                    "totalCashFromFinancingActivities": "-165784000.00",
                    "changeToOperatingActivities": "11401000.00",
                    "netIncome": "41389000.00",
                    "changeInCash": "3974000.00",
                    "beginPeriodCashFlow": "7070000.00",
                    "endPeriodCashFlow": "11044000.00",
                    "totalCashFromOperatingActivities": "265262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26797000.00",
                    "otherCashflowsFromInvestingActivities": "-3916000.00",
                    "dividendsPaid": "27473000.00",
                    "changeToInventory": "41384000.00",
                    "changeToAccountReceivables": "260000.00",
                    "salePurchaseOfStock": "-469000.00",
                    "otherCashflowsFromFinancingActivities": "-138311000.00",
                    "changeToNetincome": "1321000.00",
                    "capitalExpenditures": "22106000",
                    "changeReceivables": "260000.00",
                    "cashFlowsOtherOperating": "28236000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3974000.00",
                    "changeInWorkingCapital": "193025000.00",
                    "stockBasedCompensation": "2067000.00",
                    "otherNonCashItems": "1364000.00",
                    "freeCashFlow": "243156000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "-12069000.00",
                    "changeToLiabilities": "-287945000.00",
                    "totalCashflowsFromInvestingActivities": "-12069000.00",
                    "netBorrowings": "93900000.00",
                    "totalCashFromFinancingActivities": "34424000.00",
                    "changeToOperatingActivities": "11401000.00",
                    "netIncome": "29031000.00",
                    "changeInCash": "3030000.00",
                    "beginPeriodCashFlow": "4040000.00",
                    "endPeriodCashFlow": "7070000.00",
                    "totalCashFromOperatingActivities": "-19325000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26648000.00",
                    "otherCashflowsFromInvestingActivities": "3111000.00",
                    "dividendsPaid": "58858000.00",
                    "changeToInventory": "180867000.00",
                    "changeToAccountReceivables": "38924000.00",
                    "salePurchaseOfStock": "-469000.00",
                    "otherCashflowsFromFinancingActivities": "93751000.00",
                    "changeToNetincome": "1132000.00",
                    "capitalExpenditures": "15180000",
                    "changeReceivables": "38924000.00",
                    "cashFlowsOtherOperating": "17319000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3030000.00",
                    "changeInWorkingCapital": "-75355000.00",
                    "stockBasedCompensation": "1094000.00",
                    "otherNonCashItems": "-743000.00",
                    "freeCashFlow": "-34505000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-41491000.00",
                    "changeToLiabilities": "-18524000.00",
                    "totalCashflowsFromInvestingActivities": "-236193000.00",
                    "netBorrowings": "153400000.00",
                    "totalCashFromFinancingActivities": "126955000.00",
                    "changeToOperatingActivities": "11317000.00",
                    "netIncome": "57476000.00",
                    "changeInCash": "-11446000.00",
                    "beginPeriodCashFlow": "15486000.00",
                    "endPeriodCashFlow": "4040000.00",
                    "totalCashFromOperatingActivities": "-96910000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "26224000.00",
                    "otherCashflowsFromInvestingActivities": "-129396000.00",
                    "dividendsPaid": "26114000.00",
                    "changeToInventory": "-139442000.00",
                    "changeToAccountReceivables": "-48100000.00",
                    "salePurchaseOfStock": "-331000.00",
                    "otherCashflowsFromFinancingActivities": "452500000.00",
                    "changeToNetincome": "12791000.00",
                    "capitalExpenditures": "40968000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-194749000.00",
                    "stockBasedCompensation": "1179000.00",
                    "otherNonCashItems": "3377000.00",
                    "freeCashFlow": "-137878000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "-62132000.00",
                    "changeToLiabilities": "-4685000.00",
                    "totalCashflowsFromInvestingActivities": "-62132000.00",
                    "netBorrowings": "-94700000.00",
                    "totalCashFromFinancingActivities": "-121476000.00",
                    "changeToOperatingActivities": "-12541000.00",
                    "netIncome": "111439000.00",
                    "changeInCash": "8105000.00",
                    "beginPeriodCashFlow": "7381000.00",
                    "endPeriodCashFlow": "15486000.00",
                    "totalCashFromOperatingActivities": "191713000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "26920000.00",
                    "otherCashflowsFromInvestingActivities": "1722000.00",
                    "dividendsPaid": "21952000.00",
                    "changeToInventory": "4319000.00",
                    "changeToAccountReceivables": "83330000.00",
                    "salePurchaseOfStock": "-1553000.00",
                    "otherCashflowsFromFinancingActivities": "-3271000.00",
                    "changeToNetincome": "767000.00",
                    "capitalExpenditures": "23412000",
                    "changeReceivables": "83330000.00",
                    "cashFlowsOtherOperating": "-4804000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8105000.00",
                    "changeInWorkingCapital": "50948000.00",
                    "stockBasedCompensation": "815000.00",
                    "otherNonCashItems": "1591000.00",
                    "freeCashFlow": "168301000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "74230000.00",
                    "changeToLiabilities": "128443000.00",
                    "totalCashflowsFromInvestingActivities": "74230000.00",
                    "netBorrowings": "-412900000.00",
                    "totalCashFromFinancingActivities": "-440248000.00",
                    "changeToOperatingActivities": "50147000.00",
                    "netIncome": "162807000.00",
                    "changeInCash": "-3453000.00",
                    "beginPeriodCashFlow": "10834000.00",
                    "endPeriodCashFlow": "7381000.00",
                    "totalCashFromOperatingActivities": "362565000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "24951000.00",
                    "otherCashflowsFromInvestingActivities": "99486000.00",
                    "dividendsPaid": "25793000.00",
                    "changeToInventory": "80808000.00",
                    "changeToAccountReceivables": "11809000.00",
                    "salePurchaseOfStock": "-2567000.00",
                    "otherCashflowsFromFinancingActivities": "-282988000.00",
                    "changeToNetincome": "196000.00",
                    "capitalExpenditures": "25324000",
                    "changeReceivables": "11809000.00",
                    "cashFlowsOtherOperating": "-22845000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3453000.00",
                    "changeInWorkingCapital": "250113000.00",
                    "stockBasedCompensation": "502000.00",
                    "otherNonCashItems": "-75808000.00",
                    "freeCashFlow": "337241000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-206800000.00",
                    "changeToLiabilities": "77602000.00",
                    "totalCashflowsFromInvestingActivities": "-206800000.00",
                    "netBorrowings": "208500000.00",
                    "totalCashFromFinancingActivities": "184157000.00",
                    "changeToOperatingActivities": "-30446000.00",
                    "netIncome": "30485000.00",
                    "changeInCash": "-15000.00",
                    "beginPeriodCashFlow": "10849000.00",
                    "endPeriodCashFlow": "10834000.00",
                    "totalCashFromOperatingActivities": "22628000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "26701000.00",
                    "otherCashflowsFromInvestingActivities": "25187000.00",
                    "dividendsPaid": "23325000.00",
                    "changeToInventory": "2229000.00",
                    "changeToAccountReceivables": "-116054000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-1012000.00",
                    "changeToNetincome": "255000.00",
                    "capitalExpenditures": "17093000",
                    "changeReceivables": "-116054000.00",
                    "cashFlowsOtherOperating": "26721000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15000.00",
                    "changeInWorkingCapital": "-31292000.00",
                    "stockBasedCompensation": "204000.00",
                    "otherNonCashItems": "-3470000.00",
                    "freeCashFlow": "5535000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-33573000.00",
                    "changeToLiabilities": "38347000.00",
                    "totalCashflowsFromInvestingActivities": "-33573000.00",
                    "netBorrowings": "101800000.00",
                    "totalCashFromFinancingActivities": "77896000.00",
                    "changeToOperatingActivities": "10280000.00",
                    "netIncome": "19317000.00",
                    "changeInCash": "-4516000.00",
                    "beginPeriodCashFlow": "15365000.00",
                    "endPeriodCashFlow": "10849000.00",
                    "totalCashFromOperatingActivities": "-48839000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "26069000.00",
                    "otherCashflowsFromInvestingActivities": "2587000.00",
                    "dividendsPaid": "23904000.00",
                    "changeToInventory": "-96163000.00",
                    "changeToAccountReceivables": "-48983000.00",
                    "salePurchaseOfStock": "5981000.00",
                    "otherCashflowsFromFinancingActivities": "-33573000.00",
                    "changeToNetincome": "1073000.00",
                    "capitalExpenditures": "36160000",
                    "changeReceivables": "-48983000.00",
                    "cashFlowsOtherOperating": "16284000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4516000.00",
                    "changeInWorkingCapital": "-96519000.00",
                    "stockBasedCompensation": "144000.00",
                    "otherNonCashItems": "2150000.00",
                    "freeCashFlow": "-84999000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-37375000.00",
                    "changeToLiabilities": "39351000.00",
                    "totalCashflowsFromInvestingActivities": "-37375000.00",
                    "netBorrowings": "-80000000.00",
                    "totalCashFromFinancingActivities": "-106052000.00",
                    "changeToOperatingActivities": "-42256000.00",
                    "netIncome": "33637000.00",
                    "changeInCash": "9188000.00",
                    "beginPeriodCashFlow": "6177000.00",
                    "endPeriodCashFlow": "15365000.00",
                    "totalCashFromOperatingActivities": "152615000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "25692000.00",
                    "otherCashflowsFromInvestingActivities": "392000.00",
                    "dividendsPaid": "24625000.00",
                    "changeToInventory": "78411000.00",
                    "changeToAccountReceivables": "-11224000.00",
                    "salePurchaseOfStock": "-2173000.00",
                    "otherCashflowsFromFinancingActivities": "746000.00",
                    "changeToNetincome": "25000.00",
                    "capitalExpenditures": "26804000",
                    "changeReceivables": "-11224000.00",
                    "cashFlowsOtherOperating": "11204000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9188000.00",
                    "changeInWorkingCapital": "92242000.00",
                    "stockBasedCompensation": "-48000.00",
                    "otherNonCashItems": "1092000.00",
                    "freeCashFlow": "125811000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-21434000.00",
                    "changeToLiabilities": "9647000.00",
                    "totalCashflowsFromInvestingActivities": "-21434000.00",
                    "netBorrowings": "-9500000.00",
                    "totalCashFromFinancingActivities": "-36412000.00",
                    "changeToOperatingActivities": "58564000.00",
                    "netIncome": "11290000.00",
                    "changeInCash": "-5421000.00",
                    "beginPeriodCashFlow": "11598000.00",
                    "endPeriodCashFlow": "6177000.00",
                    "totalCashFromOperatingActivities": "46181000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "25505000.00",
                    "otherCashflowsFromInvestingActivities": "418000.00",
                    "dividendsPaid": "23130000.00",
                    "changeToInventory": "-22113000.00",
                    "changeToAccountReceivables": "-33444000.00",
                    "salePurchaseOfStock": "-3772000.00",
                    "otherCashflowsFromFinancingActivities": "-151577000.00",
                    "changeToNetincome": "507000.00",
                    "capitalExpenditures": "21852000",
                    "changeReceivables": "-33444000.00",
                    "cashFlowsOtherOperating": "46377000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5421000.00",
                    "changeInWorkingCapital": "6410000.00",
                    "stockBasedCompensation": "352000.00",
                    "otherNonCashItems": "2976000.00",
                    "freeCashFlow": "24329000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-22668000.00",
                    "changeToLiabilities": "4348000.00",
                    "totalCashflowsFromInvestingActivities": "-22668000.00",
                    "netBorrowings": "79400000.00",
                    "totalCashFromFinancingActivities": "130535000.00",
                    "changeToOperatingActivities": "15089000.00",
                    "netIncome": "-4297000.00",
                    "changeInCash": "1884000.00",
                    "beginPeriodCashFlow": "9714000.00",
                    "endPeriodCashFlow": "11598000.00",
                    "totalCashFromOperatingActivities": "-105983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24975000.00",
                    "otherCashflowsFromInvestingActivities": "1304000.00",
                    "dividendsPaid": "20364000.00",
                    "changeToInventory": "-84024000.00",
                    "changeToAccountReceivables": "-88904000.00",
                    "salePurchaseOfStock": "-26000.00",
                    "otherCashflowsFromFinancingActivities": "71525000.00",
                    "changeToNetincome": "191000.00",
                    "capitalExpenditures": "16901000",
                    "changeReceivables": "-88904000.00",
                    "cashFlowsOtherOperating": "65359000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1884000.00",
                    "changeInWorkingCapital": "-127721000.00",
                    "stockBasedCompensation": "259000.00",
                    "otherNonCashItems": "801000.00",
                    "freeCashFlow": "-122884000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "investments": "-34956000.00",
                    "changeToLiabilities": "43899000.00",
                    "totalCashflowsFromInvestingActivities": "-34956000.00",
                    "netBorrowings": "-3451000.00",
                    "totalCashFromFinancingActivities": "-22428000.00",
                    "changeToOperatingActivities": "31166000.00",
                    "netIncome": "4442000.00",
                    "changeInCash": "4853000.00",
                    "beginPeriodCashFlow": "4861000.00",
                    "endPeriodCashFlow": "9714000.00",
                    "totalCashFromOperatingActivities": "62237000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24707000.00",
                    "otherCashflowsFromInvestingActivities": "1733000.00",
                    "dividendsPaid": "18973000.00",
                    "changeToInventory": "-55874000.00",
                    "changeToAccountReceivables": "14616000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "344750000.00",
                    "changeToNetincome": "21104000.00",
                    "capitalExpenditures": "36689000",
                    "changeReceivables": "14616000.00",
                    "cashFlowsOtherOperating": "32705000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4853000.00",
                    "changeInWorkingCapital": "10987000.00",
                    "stockBasedCompensation": "266000.00",
                    "otherNonCashItems": "21835000.00",
                    "freeCashFlow": "25548000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-17920000.00",
                    "changeToLiabilities": "16583000.00",
                    "totalCashflowsFromInvestingActivities": "-17920000.00",
                    "netBorrowings": "-56600000.00",
                    "totalCashFromFinancingActivities": "-75863000.00",
                    "changeToOperatingActivities": "8461000.00",
                    "netIncome": "18192000.00",
                    "changeInCash": "-5497000.00",
                    "beginPeriodCashFlow": "10358000.00",
                    "endPeriodCashFlow": "4861000.00",
                    "totalCashFromOperatingActivities": "88286000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24773000.00",
                    "otherCashflowsFromInvestingActivities": "-22000.00",
                    "dividendsPaid": "17370000.00",
                    "changeToInventory": "15320000.00",
                    "changeToAccountReceivables": "-4365000.00",
                    "salePurchaseOfStock": "-243000.00",
                    "otherCashflowsFromFinancingActivities": "-1650000.00",
                    "changeToNetincome": "442000.00",
                    "capitalExpenditures": "17898000",
                    "changeReceivables": "-4365000.00",
                    "cashFlowsOtherOperating": "40785000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5497000.00",
                    "changeInWorkingCapital": "42859000.00",
                    "stockBasedCompensation": "224000.00",
                    "otherNonCashItems": "2238000.00",
                    "freeCashFlow": "70388000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-5812000.00",
                    "changeToLiabilities": "57975000.00",
                    "totalCashflowsFromInvestingActivities": "-5812000.00",
                    "netBorrowings": "-46900000.00",
                    "totalCashFromFinancingActivities": "-62305000.00",
                    "changeToOperatingActivities": "72457000.00",
                    "netIncome": "75751000.00",
                    "changeInCash": "-44031000.00",
                    "beginPeriodCashFlow": "54389000.00",
                    "endPeriodCashFlow": "10358000.00",
                    "totalCashFromOperatingActivities": "24086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24880000.00",
                    "otherCashflowsFromInvestingActivities": "-649000.00",
                    "dividendsPaid": "15109000.00",
                    "changeToInventory": "-129836999.00",
                    "changeToAccountReceivables": "-40362000.00",
                    "salePurchaseOfStock": "-291000.00",
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": "2160000.00",
                    "capitalExpenditures": "10056000",
                    "changeReceivables": "-40362000.00",
                    "cashFlowsOtherOperating": "56871000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-44031000.00",
                    "changeInWorkingCapital": "-80089000.00",
                    "stockBasedCompensation": "299000.00",
                    "otherNonCashItems": "3544000.00",
                    "freeCashFlow": "14030000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "-11040000.00",
                    "changeToLiabilities": "-258992000.00",
                    "totalCashflowsFromInvestingActivities": "-11040000.00",
                    "netBorrowings": "-65000000.00",
                    "totalCashFromFinancingActivities": "-84530000.00",
                    "changeToOperatingActivities": "-122431000.00",
                    "netIncome": "3075000.00",
                    "changeInCash": "42347000.00",
                    "beginPeriodCashFlow": "12042000.00",
                    "endPeriodCashFlow": "54389000.00",
                    "totalCashFromOperatingActivities": "137917000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25775000.00",
                    "otherCashflowsFromInvestingActivities": "650000.00",
                    "dividendsPaid": "19905000.00",
                    "changeToInventory": "235979000.00",
                    "changeToAccountReceivables": "220692000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "400000.00",
                    "changeToNetincome": "511000.00",
                    "capitalExpenditures": "11690000",
                    "changeReceivables": "220692000.00",
                    "cashFlowsOtherOperating": "-64609000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "42347000.00",
                    "changeInWorkingCapital": "106552000.00",
                    "stockBasedCompensation": "288000.00",
                    "otherNonCashItems": "1261000.00",
                    "freeCashFlow": "126227000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "investments": "-26074000.00",
                    "changeToLiabilities": "80393000.00",
                    "totalCashflowsFromInvestingActivities": "-26074000.00",
                    "netBorrowings": "66700000.00",
                    "totalCashFromFinancingActivities": "47459000.00",
                    "changeToOperatingActivities": "30842000.00",
                    "netIncome": "-880000.00",
                    "changeInCash": "6262000.00",
                    "beginPeriodCashFlow": "5780000.00",
                    "endPeriodCashFlow": "12042000.00",
                    "totalCashFromOperatingActivities": "-15123000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26648000.00",
                    "otherCashflowsFromInvestingActivities": "4296000.00",
                    "dividendsPaid": "19230000.00",
                    "changeToInventory": "-57066000.00",
                    "changeToAccountReceivables": "-77877000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "-26074000.00",
                    "changeToNetincome": "1745000.00",
                    "capitalExpenditures": "30370000",
                    "changeReceivables": "-77877000.00",
                    "cashFlowsOtherOperating": "37301000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6262000.00",
                    "changeInWorkingCapital": "-41083000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "-131000.00",
                    "freeCashFlow": "-45493000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "-20579000.00",
                    "changeToLiabilities": "34083000.00",
                    "totalCashflowsFromInvestingActivities": "-20579000.00",
                    "netBorrowings": "-489370000.00",
                    "totalCashFromFinancingActivities": "-127104000.00",
                    "changeToOperatingActivities": "-9562000.00",
                    "netIncome": "14893000.00",
                    "changeInCash": "-4666000.00",
                    "beginPeriodCashFlow": "10446000.00",
                    "endPeriodCashFlow": "5780000.00",
                    "totalCashFromOperatingActivities": "143017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27234000.00",
                    "otherCashflowsFromInvestingActivities": "1941000.00",
                    "dividendsPaid": "19696000.00",
                    "changeToInventory": "32285000.00",
                    "changeToAccountReceivables": "35274000.00",
                    "salePurchaseOfStock": "-614000.00",
                    "otherCashflowsFromFinancingActivities": "690000.00",
                    "changeToNetincome": "13789000.00",
                    "capitalExpenditures": "22520000",
                    "changeReceivables": "35274000.00",
                    "cashFlowsOtherOperating": "11341000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4666000.00",
                    "changeInWorkingCapital": "85238000.00",
                    "stockBasedCompensation": "76000.00",
                    "otherNonCashItems": "1352000.00",
                    "freeCashFlow": "120497000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-13920000.00",
                    "changeToLiabilities": "-62192000.00",
                    "totalCashflowsFromInvestingActivities": "-13920000.00",
                    "netBorrowings": "-18400000.00",
                    "totalCashFromFinancingActivities": "-37817000.00",
                    "changeToOperatingActivities": "3202000.00",
                    "netIncome": "14371000.00",
                    "changeInCash": "1808000.00",
                    "beginPeriodCashFlow": "8638000.00",
                    "endPeriodCashFlow": "10446000.00",
                    "totalCashFromOperatingActivities": "53545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26105000.00",
                    "otherCashflowsFromInvestingActivities": "5825000.00",
                    "dividendsPaid": "19020000.00",
                    "changeToInventory": "38569000.00",
                    "changeToAccountReceivables": "29783000.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "-373000.00",
                    "changeToNetincome": "560000.00",
                    "capitalExpenditures": "19745000",
                    "changeReceivables": "29783000.00",
                    "cashFlowsOtherOperating": "30854000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1808000.00",
                    "changeInWorkingCapital": "11483000.00",
                    "stockBasedCompensation": "795000.00",
                    "otherNonCashItems": "1601000.00",
                    "freeCashFlow": "33800000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-6641000.00",
                    "changeToLiabilities": "-888000.00",
                    "totalCashflowsFromInvestingActivities": "-6641000.00",
                    "netBorrowings": "113200000.00",
                    "totalCashFromFinancingActivities": "94195000.00",
                    "changeToOperatingActivities": "-12750000.00",
                    "netIncome": "6794000.00",
                    "changeInCash": "517000.00",
                    "beginPeriodCashFlow": "8121000.00",
                    "endPeriodCashFlow": "8638000.00",
                    "totalCashFromOperatingActivities": "-87037000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28205000.00",
                    "otherCashflowsFromInvestingActivities": "3588000.00",
                    "dividendsPaid": "18680000.00",
                    "changeToInventory": "-78578000.00",
                    "changeToAccountReceivables": "-68546000.00",
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "-317000.00",
                    "changeToNetincome": "1557000.00",
                    "capitalExpenditures": "10229000",
                    "changeReceivables": "-68546000.00",
                    "cashFlowsOtherOperating": "50897000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "517000.00",
                    "changeInWorkingCapital": "-125655000.00",
                    "stockBasedCompensation": "795000.00",
                    "otherNonCashItems": "2062000.00",
                    "freeCashFlow": "-97266000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1190000.00",
                    "totalCashflowsFromInvestingActivities": "-22303000.00",
                    "netBorrowings": "-178600000.00",
                    "totalCashFromFinancingActivities": "-196785000.00",
                    "changeToOperatingActivities": "-8495000.00",
                    "netIncome": "52170000.00",
                    "changeInCash": "-4330000.00",
                    "beginPeriodCashFlow": "12451000.00",
                    "endPeriodCashFlow": "8121000.00",
                    "totalCashFromOperatingActivities": "214758000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27428000.00",
                    "otherCashflowsFromInvestingActivities": "3206000.00",
                    "dividendsPaid": "18156000.00",
                    "changeToInventory": "94759000.00",
                    "changeToAccountReceivables": "72472000.00",
                    "salePurchaseOfStock": "-29000.00",
                    "otherCashflowsFromFinancingActivities": "-29000.00",
                    "changeToNetincome": "2179000.00",
                    "capitalExpenditures": "25713000",
                    "changeReceivables": "72472000.00",
                    "cashFlowsOtherOperating": "-9762000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4330000.00",
                    "changeInWorkingCapital": "131185000.00",
                    "stockBasedCompensation": "-775000.00",
                    "otherNonCashItems": "1999000.00",
                    "freeCashFlow": "189045000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "79752000.00",
                    "totalCashflowsFromInvestingActivities": "-183490000.00",
                    "netBorrowings": "168900000.00",
                    "totalCashFromFinancingActivities": "218135000.00",
                    "changeToOperatingActivities": "-4826000.00",
                    "netIncome": "-14464000.00",
                    "changeInCash": "4969000.00",
                    "beginPeriodCashFlow": "7482000.00",
                    "endPeriodCashFlow": "12451000.00",
                    "totalCashFromOperatingActivities": "-29676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27586000.00",
                    "otherCashflowsFromInvestingActivities": "-167197000.00",
                    "dividendsPaid": "16325000.00",
                    "changeToInventory": "-136544000.00",
                    "changeToAccountReceivables": "14460000.00",
                    "salePurchaseOfStock": "-806000.00",
                    "otherCashflowsFromFinancingActivities": "234460000.00",
                    "changeToNetincome": "2557000.00",
                    "capitalExpenditures": "16293000",
                    "changeReceivables": "14460000.00",
                    "cashFlowsOtherOperating": "22843000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4969000.00",
                    "changeInWorkingCapital": "-47148000.00",
                    "stockBasedCompensation": "1228000.00",
                    "otherNonCashItems": "1793000.00",
                    "freeCashFlow": "-45969000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5170000.00",
                    "totalCashflowsFromInvestingActivities": "-11170000.00",
                    "netBorrowings": "-64700000.00",
                    "totalCashFromFinancingActivities": "-80529000.00",
                    "changeToOperatingActivities": "16924000.00",
                    "netIncome": "6022000.00",
                    "changeInCash": "-4211000.00",
                    "beginPeriodCashFlow": "11693000.00",
                    "endPeriodCashFlow": "7482000.00",
                    "totalCashFromOperatingActivities": "87488000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25342000.00",
                    "otherCashflowsFromInvestingActivities": "6441000.00",
                    "dividendsPaid": "15829000.00",
                    "changeToInventory": "54294000.00",
                    "changeToAccountReceivables": "-6072000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-53700000.00",
                    "changeToNetincome": "4219000.00",
                    "capitalExpenditures": "17611000",
                    "changeReceivables": "-6072000.00",
                    "cashFlowsOtherOperating": "32478000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4211000.00",
                    "changeInWorkingCapital": "50116000.00",
                    "stockBasedCompensation": "1048000.00",
                    "otherNonCashItems": "1789000.00",
                    "freeCashFlow": "69877000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-80798000.00",
                    "totalCashflowsFromInvestingActivities": "-8757000.00",
                    "netBorrowings": "125000000.00",
                    "totalCashFromFinancingActivities": "109306000.00",
                    "changeToOperatingActivities": "-56957000.00",
                    "netIncome": "58675000.00",
                    "changeInCash": "-3165000.00",
                    "beginPeriodCashFlow": "14858000.00",
                    "endPeriodCashFlow": "11693000.00",
                    "totalCashFromOperatingActivities": "-103714000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26482000.00",
                    "otherCashflowsFromInvestingActivities": "800000.00",
                    "dividendsPaid": "15694000.00",
                    "changeToInventory": "-42287000.00",
                    "changeToAccountReceivables": "-624000.00",
                    "salePurchaseOfStock": "516000.00",
                    "otherCashflowsFromFinancingActivities": "125000000.00",
                    "changeToNetincome": "3416000.00",
                    "capitalExpenditures": "9557000",
                    "changeReceivables": "-624000.00",
                    "cashFlowsOtherOperating": "-43809000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3165000.00",
                    "changeInWorkingCapital": "-141482000.00",
                    "stockBasedCompensation": "1237000.00",
                    "otherNonCashItems": "4001000.00",
                    "freeCashFlow": "-113271000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "investments": "-6086000.00",
                    "changeToLiabilities": "97905000.00",
                    "totalCashflowsFromInvestingActivities": "-59802000.00",
                    "netBorrowings": "93500000.00",
                    "totalCashFromFinancingActivities": "77804000.00",
                    "changeToOperatingActivities": "31605000.00",
                    "netIncome": "18161000.00",
                    "changeInCash": "4003000.00",
                    "beginPeriodCashFlow": "10855000.00",
                    "endPeriodCashFlow": "14858000.00",
                    "totalCashFromOperatingActivities": "-13999000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26229000.00",
                    "otherCashflowsFromInvestingActivities": "-3103000.00",
                    "dividendsPaid": "15690000.00",
                    "changeToInventory": "-67295000.00",
                    "changeToAccountReceivables": "-84039000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-59802000.00",
                    "changeToNetincome": "-19353000.00",
                    "capitalExpenditures": "18220000",
                    "changeReceivables": "-84039000.00",
                    "cashFlowsOtherOperating": "38907000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4003000.00",
                    "changeInWorkingCapital": "-40820000.00",
                    "stockBasedCompensation": "1340000.00",
                    "otherNonCashItems": "7040000.00",
                    "freeCashFlow": "-32219000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "investments": "-6086000.00",
                    "changeToLiabilities": "64956000.00",
                    "totalCashflowsFromInvestingActivities": "-10772000.00",
                    "netBorrowings": "-120600000.00",
                    "totalCashFromFinancingActivities": "-136809000.00",
                    "changeToOperatingActivities": "42163000.00",
                    "netIncome": "14460000.00",
                    "changeInCash": "4933000.00",
                    "beginPeriodCashFlow": "5922000.00",
                    "endPeriodCashFlow": "10855000.00",
                    "totalCashFromOperatingActivities": "152514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26510000.00",
                    "otherCashflowsFromInvestingActivities": "1566000.00",
                    "dividendsPaid": "15693000.00",
                    "changeToInventory": "89700000.00",
                    "changeToAccountReceivables": "-71601000.00",
                    "salePurchaseOfStock": "-516000.00",
                    "otherCashflowsFromFinancingActivities": "175500000.00",
                    "changeToNetincome": "3556000.00",
                    "capitalExpenditures": "12338000",
                    "changeReceivables": "-71601000.00",
                    "cashFlowsOtherOperating": "49740000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4933000.00",
                    "changeInWorkingCapital": "106251000.00",
                    "stockBasedCompensation": "790000.00",
                    "otherNonCashItems": "1737000.00",
                    "freeCashFlow": "140176000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": "-6086000.00",
                    "changeToLiabilities": "-39119000.00",
                    "totalCashflowsFromInvestingActivities": "-6941000.00",
                    "netBorrowings": "-191500000.00",
                    "totalCashFromFinancingActivities": "-93625000.00",
                    "changeToOperatingActivities": "-19384000.00",
                    "netIncome": "1991000.00",
                    "changeInCash": "-8204000.00",
                    "beginPeriodCashFlow": "14126000.00",
                    "endPeriodCashFlow": "5922000.00",
                    "totalCashFromOperatingActivities": "92362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26549000.00",
                    "otherCashflowsFromInvestingActivities": "3989000.00",
                    "dividendsPaid": "15639000.00",
                    "changeToInventory": "63383000.00",
                    "changeToAccountReceivables": "50416000.00",
                    "salePurchaseOfStock": "-186000.00",
                    "otherCashflowsFromFinancingActivities": "-186000.00",
                    "changeToNetincome": "3682000.00",
                    "capitalExpenditures": "10930000",
                    "changeReceivables": "50416000.00",
                    "cashFlowsOtherOperating": "-12276000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8204000.00",
                    "changeInWorkingCapital": "58025000.00",
                    "stockBasedCompensation": "742000.00",
                    "otherNonCashItems": "1998000.00",
                    "freeCashFlow": "81432000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": "-6086000.00",
                    "changeToLiabilities": "-105631000.00",
                    "totalCashflowsFromInvestingActivities": "15871000.00",
                    "netBorrowings": "-113700000.00",
                    "totalCashFromFinancingActivities": "-129338000.00",
                    "changeToOperatingActivities": "-7250000.00",
                    "netIncome": "22505000.00",
                    "changeInCash": "4098000.00",
                    "beginPeriodCashFlow": "10028000.00",
                    "endPeriodCashFlow": "14126000.00",
                    "totalCashFromOperatingActivities": "117565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26364000.00",
                    "otherCashflowsFromInvestingActivities": "24249000.00",
                    "dividendsPaid": "15638000.00",
                    "changeToInventory": "87379000.00",
                    "changeToAccountReceivables": "108480000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-97700000.00",
                    "changeToNetincome": "-11110000.00",
                    "capitalExpenditures": "8378000",
                    "changeReceivables": "108480000.00",
                    "cashFlowsOtherOperating": "36556000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4098000.00",
                    "changeInWorkingCapital": "77722000.00",
                    "stockBasedCompensation": "-117000.00",
                    "otherNonCashItems": "2201000.00",
                    "freeCashFlow": "109187000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "investments": "-6086000.00",
                    "changeToLiabilities": "134063000.00",
                    "totalCashflowsFromInvestingActivities": "2268000.00",
                    "netBorrowings": "142493000.00",
                    "totalCashFromFinancingActivities": "126863000.00",
                    "changeToOperatingActivities": "69522000.00",
                    "netIncome": "-65662000.00",
                    "changeInCash": "-4915000.00",
                    "beginPeriodCashFlow": "14943000.00",
                    "endPeriodCashFlow": "10028000.00",
                    "totalCashFromOperatingActivities": "-134046000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25468000.00",
                    "otherCashflowsFromInvestingActivities": "18809000.00",
                    "dividendsPaid": "15630000.00",
                    "changeToInventory": "-84115000.00",
                    "changeToAccountReceivables": "-141341000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "178393000.00",
                    "changeToNetincome": "-11021000.00",
                    "capitalExpenditures": "16541000",
                    "changeReceivables": "-141341000.00",
                    "cashFlowsOtherOperating": "-33538000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4915000.00",
                    "changeInWorkingCapital": "-85050000.00",
                    "stockBasedCompensation": "1051000.00",
                    "otherNonCashItems": "8929000.00",
                    "freeCashFlow": "-150587000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-60320000.00",
                    "totalCashflowsFromInvestingActivities": "31343000.00",
                    "netBorrowings": "-83400000.00",
                    "totalCashFromFinancingActivities": "-99137000.00",
                    "changeToOperatingActivities": "16733000.00",
                    "netIncome": "-156583000.00",
                    "changeInCash": "6349000.00",
                    "beginPeriodCashFlow": "8594000.00",
                    "endPeriodCashFlow": "14943000.00",
                    "totalCashFromOperatingActivities": "74143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28525000.00",
                    "otherCashflowsFromInvestingActivities": "47235000.00",
                    "dividendsPaid": "15737000.00",
                    "changeToInventory": "3269000.00",
                    "changeToAccountReceivables": "78661000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-50800000.00",
                    "changeToNetincome": "156247000.00",
                    "capitalExpenditures": "15892000",
                    "changeReceivables": "78661000.00",
                    "cashFlowsOtherOperating": "-105582000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6349000.00",
                    "changeInWorkingCapital": "43773000.00",
                    "stockBasedCompensation": "944000.00",
                    "otherNonCashItems": "2181000.00",
                    "freeCashFlow": "58251000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "39158000.00",
                    "totalCashflowsFromInvestingActivities": "-19301000.00",
                    "netBorrowings": "34376000.00",
                    "totalCashFromFinancingActivities": "17293000.00",
                    "changeToOperatingActivities": "7167000.00",
                    "netIncome": "-8543000.00",
                    "changeInCash": "-8475000.00",
                    "beginPeriodCashFlow": "17069000.00",
                    "endPeriodCashFlow": "8594000.00",
                    "totalCashFromOperatingActivities": "-6467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29280000.00",
                    "otherCashflowsFromInvestingActivities": "3094000.00",
                    "dividendsPaid": "15523000.00",
                    "changeToInventory": "-41122000.00",
                    "changeToAccountReceivables": "-50163000.00",
                    "salePurchaseOfStock": "-1560000.00",
                    "otherCashflowsFromFinancingActivities": "-1560000.00",
                    "changeToNetincome": "3605000.00",
                    "capitalExpenditures": "22395000",
                    "changeReceivables": "-50163000.00",
                    "cashFlowsOtherOperating": "40189000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8475000.00",
                    "changeInWorkingCapital": "-32988000.00",
                    "stockBasedCompensation": "1075000.00",
                    "otherNonCashItems": "2179000.00",
                    "freeCashFlow": "-28862000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-72848000.00",
                    "totalCashflowsFromInvestingActivities": "-7863000.00",
                    "netBorrowings": "93200000.00",
                    "totalCashFromFinancingActivities": "77332000.00",
                    "changeToOperatingActivities": "-17480000.00",
                    "netIncome": "-7835000.00",
                    "changeInCash": "15953000.00",
                    "beginPeriodCashFlow": "1116000.00",
                    "endPeriodCashFlow": "17069000.00",
                    "totalCashFromOperatingActivities": "-53516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28669000.00",
                    "otherCashflowsFromInvestingActivities": "8588000.00",
                    "dividendsPaid": "15630000.00",
                    "changeToInventory": "-13920000.00",
                    "changeToAccountReceivables": "2041000.00",
                    "salePurchaseOfStock": "-238000.00",
                    "otherCashflowsFromFinancingActivities": "-238000.00",
                    "changeToNetincome": "9058000.00",
                    "capitalExpenditures": "16451000",
                    "changeReceivables": "2041000.00",
                    "cashFlowsOtherOperating": "20381000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15953000.00",
                    "changeInWorkingCapital": "-85493000.00",
                    "stockBasedCompensation": "1075000.00",
                    "otherNonCashItems": "2085000.00",
                    "freeCashFlow": "-69967000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "-6086000.00",
                    "changeToLiabilities": "-1703000.00",
                    "totalCashflowsFromInvestingActivities": "-34623000.00",
                    "netBorrowings": "-5587000.00",
                    "totalCashFromFinancingActivities": "-32924000.00",
                    "changeToOperatingActivities": "-59319000.00",
                    "netIncome": "-2905000.00",
                    "changeInCash": "351000.00",
                    "beginPeriodCashFlow": "765000.00",
                    "endPeriodCashFlow": "1116000.00",
                    "totalCashFromOperatingActivities": "67898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29802000.00",
                    "otherCashflowsFromInvestingActivities": "-559387000.00",
                    "dividendsPaid": "26337000.00",
                    "changeToInventory": "-5074000.00",
                    "changeToAccountReceivables": "67637000.00",
                    "salePurchaseOfStock": "3892000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": "-1309000.00",
                    "capitalExpenditures": "36406000",
                    "changeReceivables": "67637000.00",
                    "cashFlowsOtherOperating": "6521000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "351000.00",
                    "changeInWorkingCapital": "40171000.00",
                    "stockBasedCompensation": "1073000.00",
                    "otherNonCashItems": "3381000.00",
                    "freeCashFlow": "31492000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-19447000.00",
                    "totalCashflowsFromInvestingActivities": "-21472000.00",
                    "netBorrowings": "-13300000.00",
                    "totalCashFromFinancingActivities": "-40790000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8146000.00",
                    "changeInCash": "-10422000.00",
                    "beginPeriodCashFlow": "11187000.00",
                    "endPeriodCashFlow": "765000.00",
                    "totalCashFromOperatingActivities": "51840000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30809000.00",
                    "otherCashflowsFromInvestingActivities": "1297000.00",
                    "dividendsPaid": "26040000.00",
                    "changeToInventory": "45214000.00",
                    "changeToAccountReceivables": "-1195000.00",
                    "salePurchaseOfStock": "-1450000.00",
                    "otherCashflowsFromFinancingActivities": "154900000.00",
                    "changeToNetincome": "2152000.00",
                    "capitalExpenditures": "23356000",
                    "changeReceivables": "-1195000.00",
                    "cashFlowsOtherOperating": "23292000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10422000.00",
                    "changeInWorkingCapital": "8600000.00",
                    "stockBasedCompensation": "1063000.00",
                    "otherNonCashItems": "2133000.00",
                    "freeCashFlow": "28484000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "22205000.00",
                    "totalCashflowsFromInvestingActivities": "-175190000.00",
                    "netBorrowings": "38525000.00",
                    "totalCashFromFinancingActivities": "123349000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7614000.00",
                    "changeInCash": "4842000.00",
                    "beginPeriodCashFlow": "6345000.00",
                    "endPeriodCashFlow": "11187000.00",
                    "totalCashFromOperatingActivities": "56683000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26768000.00",
                    "otherCashflowsFromInvestingActivities": "207000.00",
                    "dividendsPaid": "22761000.00",
                    "changeToInventory": "-57174000.00",
                    "changeToAccountReceivables": "37355000.00",
                    "salePurchaseOfStock": "107585000.00",
                    "otherCashflowsFromFinancingActivities": "-1720000.00",
                    "changeToNetincome": "-14528000.00",
                    "capitalExpenditures": "19118000",
                    "changeReceivables": "37355000.00",
                    "cashFlowsOtherOperating": "95597000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4842000.00",
                    "changeInWorkingCapital": "18836000.00",
                    "stockBasedCompensation": "1127000.00",
                    "otherNonCashItems": "1872000.00",
                    "freeCashFlow": "37565000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-222220000.00",
                    "totalCashflowsFromInvestingActivities": "-418479000.00",
                    "netBorrowings": "558300000.00",
                    "totalCashFromFinancingActivities": "533501000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30409000.00",
                    "changeInCash": "1107000.00",
                    "beginPeriodCashFlow": "5238000.00",
                    "endPeriodCashFlow": "6345000.00",
                    "totalCashFromOperatingActivities": "-113915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28472000.00",
                    "otherCashflowsFromInvestingActivities": "1044000.00",
                    "dividendsPaid": "22357000.00",
                    "changeToInventory": "-15614000.00",
                    "changeToAccountReceivables": "52244000.00",
                    "salePurchaseOfStock": "-2442000.00",
                    "otherCashflowsFromFinancingActivities": "-700000.00",
                    "changeToNetincome": "17538000.00",
                    "capitalExpenditures": "14045000",
                    "changeReceivables": "52244000.00",
                    "cashFlowsOtherOperating": "24027000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1107000.00",
                    "changeInWorkingCapital": "-175851000.00",
                    "stockBasedCompensation": "945000.00",
                    "otherNonCashItems": "1638000.00",
                    "freeCashFlow": "-127960000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-324500000.00",
                    "totalCashflowsFromInvestingActivities": "-20907000.00",
                    "netBorrowings": "-312241000.00",
                    "totalCashFromFinancingActivities": "-130301000.00",
                    "changeToOperatingActivities": "-9566000.00",
                    "netIncome": "28482000.00",
                    "changeInCash": "-307000.00",
                    "beginPeriodCashFlow": "5545000.00",
                    "endPeriodCashFlow": "5238000.00",
                    "totalCashFromOperatingActivities": "150901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23611000.00",
                    "otherCashflowsFromInvestingActivities": "616000.00",
                    "dividendsPaid": "19136000.00",
                    "changeToInventory": "118896000.00",
                    "changeToAccountReceivables": "70221000.00",
                    "salePurchaseOfStock": "-4209000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": "15608000.00",
                    "capitalExpenditures": "21523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "94529000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "3390000.00",
                    "freeCashFlow": "129378000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29331000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-126235000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43622000.00",
                    "changeInCash": "-11199000.00",
                    "beginPeriodCashFlow": "16744000.00",
                    "endPeriodCashFlow": "5545000.00",
                    "totalCashFromOperatingActivities": "144367000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21578000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "18636000.00",
                    "changeToInventory": "34812000.00",
                    "changeToAccountReceivables": "14437000.00",
                    "salePurchaseOfStock": "-2599000.00",
                    "otherCashflowsFromFinancingActivities": "-105000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "75798000.00",
                    "stockBasedCompensation": "884000.00",
                    "otherNonCashItems": "1845000.00",
                    "freeCashFlow": "115036000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29526000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36718000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12278000.00",
                    "changeInCash": "3680000.00",
                    "beginPeriodCashFlow": "13064000.00",
                    "endPeriodCashFlow": "16744000.00",
                    "totalCashFromOperatingActivities": "-3512000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21469000.00",
                    "otherCashflowsFromInvestingActivities": "1659000.00",
                    "dividendsPaid": "18217000.00",
                    "changeToInventory": "-30043000.00",
                    "changeToAccountReceivables": "98141000.00",
                    "salePurchaseOfStock": "-1824000.00",
                    "otherCashflowsFromFinancingActivities": "257079000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17734000.00",
                    "stockBasedCompensation": "850000.00",
                    "otherNonCashItems": "1389000.00",
                    "freeCashFlow": "-34697000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-192630000.00",
                    "totalCashflowsFromInvestingActivities": "-11329000.00",
                    "netBorrowings": "-20200000.00",
                    "totalCashFromFinancingActivities": "-37970000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57154000.00",
                    "changeInCash": "3847000.00",
                    "beginPeriodCashFlow": "9217000.00",
                    "endPeriodCashFlow": "13064000.00",
                    "totalCashFromOperatingActivities": "53146000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19706000.00",
                    "otherCashflowsFromInvestingActivities": "1746000.00",
                    "dividendsPaid": "17770000.00",
                    "changeToInventory": "112328000.00",
                    "changeToAccountReceivables": "41664000.00",
                    "salePurchaseOfStock": "-259000.00",
                    "otherCashflowsFromFinancingActivities": "-2920000.00",
                    "changeToNetincome": "18353000.00",
                    "capitalExpenditures": "13075000",
                    "changeReceivables": "41664000.00",
                    "cashFlowsOtherOperating": "52337000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3847000.00",
                    "changeInWorkingCapital": "-26203000.00",
                    "stockBasedCompensation": "851000.00",
                    "otherNonCashItems": "1388000.00",
                    "freeCashFlow": "40071000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7389000.00",
                    "totalCashflowsFromInvestingActivities": "-243207000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34000000.00",
                    "changeInCash": "-5851000.00",
                    "beginPeriodCashFlow": "15068000.00",
                    "endPeriodCashFlow": "9217000.00",
                    "totalCashFromOperatingActivities": "1035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18192000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "17328000.00",
                    "changeToInventory": "-170585000.00",
                    "changeToAccountReceivables": "93014000.00",
                    "salePurchaseOfStock": "-259000.00",
                    "otherCashflowsFromFinancingActivities": "-2920000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "132011000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1940000.00",
                    "freeCashFlow": "-19162000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-514754000.00",
                    "totalCashflowsFromInvestingActivities": "-13521000.00",
                    "netBorrowings": "161200000.00",
                    "totalCashFromFinancingActivities": "92516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1967000.00",
                    "changeInCash": "5395000.00",
                    "beginPeriodCashFlow": "9673000.00",
                    "endPeriodCashFlow": "15068000.00",
                    "totalCashFromOperatingActivities": "-73600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22704000.00",
                    "otherCashflowsFromInvestingActivities": "3356000.00",
                    "dividendsPaid": "16953000.00",
                    "changeToInventory": "-48446000.00",
                    "changeToAccountReceivables": "-36140000.00",
                    "salePurchaseOfStock": "-2245000.00",
                    "otherCashflowsFromFinancingActivities": "-2086000.00",
                    "changeToNetincome": "15715000.00",
                    "capitalExpenditures": "16866000",
                    "changeReceivables": "360695000.00",
                    "cashFlowsOtherOperating": "-26276000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4831000.00",
                    "changeInWorkingCapital": "-99617000.00",
                    "stockBasedCompensation": "851000.00",
                    "otherNonCashItems": "1849000.00",
                    "freeCashFlow": "-90466000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15768000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32431000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8712000.00",
                    "changeInCash": "-3265000.00",
                    "beginPeriodCashFlow": "12938000.00",
                    "endPeriodCashFlow": "9673000.00",
                    "totalCashFromOperatingActivities": "44934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19547000.00",
                    "otherCashflowsFromInvestingActivities": "2013000.00",
                    "dividendsPaid": "16770000.00",
                    "changeToInventory": "78417000.00",
                    "changeToAccountReceivables": "96894000.00",
                    "salePurchaseOfStock": "-2086000.00",
                    "otherCashflowsFromFinancingActivities": "1425000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17811000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14733000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1942000.00",
                    "freeCashFlow": "27123000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "187450000.00",
                    "totalCashflowsFromInvestingActivities": "-197139000.00",
                    "netBorrowings": "-62400000.00",
                    "totalCashFromFinancingActivities": "-78678000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14335000.00",
                    "changeInCash": "6961000.00",
                    "beginPeriodCashFlow": "5977000.00",
                    "endPeriodCashFlow": "12938000.00",
                    "totalCashFromOperatingActivities": "282778000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16691000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": "16278000.00",
                    "changeToInventory": "202606000.00",
                    "changeToAccountReceivables": "-145341000.00",
                    "salePurchaseOfStock": "-96000.00",
                    "otherCashflowsFromFinancingActivities": "182900000.00",
                    "changeToNetincome": "1386000.00",
                    "capitalExpenditures": "12258000",
                    "changeReceivables": "-145341000.00",
                    "cashFlowsOtherOperating": "15135000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6961000.00",
                    "changeInWorkingCapital": "248545000.00",
                    "stockBasedCompensation": "104000.00",
                    "otherNonCashItems": "1624000.00",
                    "freeCashFlow": "270520000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "151949000.00",
                    "totalCashflowsFromInvestingActivities": "-20293000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17555000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22735000.00",
                    "changeInCash": "4904000.00",
                    "beginPeriodCashFlow": "1073000.00",
                    "endPeriodCashFlow": "5977000.00",
                    "totalCashFromOperatingActivities": "42752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12795000.00",
                    "otherCashflowsFromInvestingActivities": "522000.00",
                    "dividendsPaid": "14955000.00",
                    "changeToInventory": "-40941000.00",
                    "changeToAccountReceivables": "-16454000.00",
                    "salePurchaseOfStock": "-96000.00",
                    "otherCashflowsFromFinancingActivities": "96000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3106000.00",
                    "stockBasedCompensation": "26000.00",
                    "otherNonCashItems": "2873000.00",
                    "freeCashFlow": "28787000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4571000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27683000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6893000.00",
                    "changeInCash": "-3488000.00",
                    "beginPeriodCashFlow": "4561000.00",
                    "endPeriodCashFlow": "1073000.00",
                    "totalCashFromOperatingActivities": "-26600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11266000.00",
                    "otherCashflowsFromInvestingActivities": "6606000.00",
                    "dividendsPaid": "14717000.00",
                    "changeToInventory": "-89640000.00",
                    "changeToAccountReceivables": "-230581000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "42400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45821000.00",
                    "stockBasedCompensation": "26000.00",
                    "otherNonCashItems": "90000.00",
                    "freeCashFlow": "-37777000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11935000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-249029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18515000.00",
                    "changeInCash": "-2901000.00",
                    "beginPeriodCashFlow": "7462000.00",
                    "endPeriodCashFlow": "4561000.00",
                    "totalCashFromOperatingActivities": "258063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12181000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "13977000.00",
                    "changeToInventory": "167774000.00",
                    "changeToAccountReceivables": "92481000.00",
                    "salePurchaseOfStock": "-2152000.00",
                    "otherCashflowsFromFinancingActivities": "-235052000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "225874000.00",
                    "stockBasedCompensation": "26000.00",
                    "otherNonCashItems": "1917000.00",
                    "freeCashFlow": "243517000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-189689000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "234586000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1400000.00",
                    "changeInCash": "3134000.00",
                    "beginPeriodCashFlow": "4328000.00",
                    "endPeriodCashFlow": "7462000.00",
                    "totalCashFromOperatingActivities": "-41763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9216000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "11018000.00",
                    "changeToInventory": "3705000.00",
                    "changeToAccountReceivables": "97863000.00",
                    "salePurchaseOfStock": "-96000.00",
                    "otherCashflowsFromFinancingActivities": "245604000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5184000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50911000.00",
                    "stockBasedCompensation": "-72000.00",
                    "otherNonCashItems": "90000.00",
                    "freeCashFlow": "-46947000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "139002000.00",
                    "totalCashflowsFromInvestingActivities": "-6853000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10887000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10049000.00",
                    "changeInCash": "-6544000.00",
                    "beginPeriodCashFlow": "10872000.00",
                    "endPeriodCashFlow": "4328000.00",
                    "totalCashFromOperatingActivities": "-10578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7634000.00",
                    "otherCashflowsFromInvestingActivities": "1633000.00",
                    "dividendsPaid": "11013000.00",
                    "changeToInventory": "-65326000.00",
                    "changeToAccountReceivables": "-183429000.00",
                    "salePurchaseOfStock": "508000.00",
                    "otherCashflowsFromFinancingActivities": "160136000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29652000.00",
                    "stockBasedCompensation": "28000.00",
                    "otherNonCashItems": "1363000.00",
                    "freeCashFlow": "-19064000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3041000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1858000.00",
                    "changeInCash": "3349000.00",
                    "beginPeriodCashFlow": "7523000.00",
                    "endPeriodCashFlow": "10872000.00",
                    "totalCashFromOperatingActivities": "52505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7619000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "11107000.00",
                    "changeToInventory": "36891000.00",
                    "changeToAccountReceivables": "-22631000.00",
                    "salePurchaseOfStock": "-508000.00",
                    "otherCashflowsFromFinancingActivities": "-11107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3041000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41636000.00",
                    "stockBasedCompensation": "56000.00",
                    "otherNonCashItems": "1336000.00",
                    "freeCashFlow": "49464000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1296000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2290000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-848000.00",
                    "changeInCash": "1676000.00",
                    "beginPeriodCashFlow": "5847000.00",
                    "endPeriodCashFlow": "7523000.00",
                    "totalCashFromOperatingActivities": "682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7601000.00",
                    "otherCashflowsFromInvestingActivities": "955000.00",
                    "dividendsPaid": "11020000.00",
                    "changeToInventory": "-17388000.00",
                    "changeToAccountReceivables": "63713000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "13350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2251000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7472000.00",
                    "stockBasedCompensation": "204000.00",
                    "otherNonCashItems": "1197000.00",
                    "freeCashFlow": "-1569000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2179000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "65631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8293000.00",
                    "changeInCash": "3486000.00",
                    "beginPeriodCashFlow": "2361000.00",
                    "endPeriodCashFlow": "5847000.00",
                    "totalCashFromOperatingActivities": "-59966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7505000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9660000.00",
                    "changeToInventory": "-31490000.00",
                    "changeToAccountReceivables": "71883000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-675000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2179000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78524000.00",
                    "stockBasedCompensation": "73000.00",
                    "otherNonCashItems": "2687000.00",
                    "freeCashFlow": "-62145000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "228364000.00",
                    "totalCashflowsFromInvestingActivities": "-7141000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59146000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5939000.00",
                    "changeInCash": "-2231000.00",
                    "beginPeriodCashFlow": "4592000.00",
                    "endPeriodCashFlow": "2361000.00",
                    "totalCashFromOperatingActivities": "-54236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7349000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "8628000.00",
                    "changeToInventory": "-55049000.00",
                    "changeToAccountReceivables": "-250001000.00",
                    "salePurchaseOfStock": "65400000.00",
                    "otherCashflowsFromFinancingActivities": "14708000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7143000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69448000.00",
                    "stockBasedCompensation": "152000.00",
                    "otherNonCashItems": "1772000.00",
                    "freeCashFlow": "-61379000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-205025000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "288868000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7162000.00",
                    "changeInCash": "321000.00",
                    "beginPeriodCashFlow": "4271000.00",
                    "endPeriodCashFlow": "4592000.00",
                    "totalCashFromOperatingActivities": "-83522000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5167000.00",
                    "otherCashflowsFromInvestingActivities": "-248355000.00",
                    "dividendsPaid": "8432000.00",
                    "changeToInventory": "-88486000.00",
                    "changeToAccountReceivables": "-49651000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "297300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-96982000.00",
                    "stockBasedCompensation": "125000.00",
                    "otherNonCashItems": "90000.00",
                    "freeCashFlow": "-40192000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48917000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47368000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1091000.00",
                    "changeInCash": "3521000.00",
                    "beginPeriodCashFlow": "750000.00",
                    "endPeriodCashFlow": "4271000.00",
                    "totalCashFromOperatingActivities": "5070000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3904000.00",
                    "otherCashflowsFromInvestingActivities": "27000.00",
                    "dividendsPaid": "8424000.00",
                    "changeToInventory": "-37000.00",
                    "changeToAccountReceivables": "16720000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "112000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48944000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1726000.00",
                    "stockBasedCompensation": "-177000.00",
                    "otherNonCashItems": "90000.00",
                    "freeCashFlow": "-43874000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1914000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43492000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15028000.00",
                    "changeInCash": "88000.00",
                    "beginPeriodCashFlow": "662000.00",
                    "endPeriodCashFlow": "750000.00",
                    "totalCashFromOperatingActivities": "45494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3662000.00",
                    "otherCashflowsFromInvestingActivities": "16000.00",
                    "dividendsPaid": "6480000.00",
                    "changeToInventory": "22664000.00",
                    "changeToAccountReceivables": "64718000.00",
                    "salePurchaseOfStock": "-492000.00",
                    "otherCashflowsFromFinancingActivities": "-404000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1930000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26100000.00",
                    "stockBasedCompensation": "128000.00",
                    "otherNonCashItems": "190000.00",
                    "freeCashFlow": "43564000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1040000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87925000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12234000.00",
                    "changeInCash": "-22000.00",
                    "beginPeriodCashFlow": "684000.00",
                    "endPeriodCashFlow": "662000.00",
                    "totalCashFromOperatingActivities": "-86907000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3591000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": "6483000.00",
                    "changeToInventory": "-45622000.00",
                    "changeToAccountReceivables": "-140644000.00",
                    "salePurchaseOfStock": "-492000.00",
                    "otherCashflowsFromFinancingActivities": "94900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-102575000.00",
                    "stockBasedCompensation": "366000.00",
                    "otherNonCashItems": "-827000.00",
                    "freeCashFlow": "-87958000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1719000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6156000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2059000.00",
                    "changeInCash": "-2278000.00",
                    "beginPeriodCashFlow": "2962000.00",
                    "endPeriodCashFlow": "684000.00",
                    "totalCashFromOperatingActivities": "5597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3689000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "6499000.00",
                    "changeToInventory": "-50948000.00",
                    "changeToAccountReceivables": "-8938000.00",
                    "salePurchaseOfStock": "-2171000.00",
                    "otherCashflowsFromFinancingActivities": "-386000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1721000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1470000.00",
                    "stockBasedCompensation": "663000.00",
                    "otherNonCashItems": "365000.00",
                    "freeCashFlow": "3876000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3851000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "94873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "978000.00",
                    "changeInCash": "-27000.00",
                    "beginPeriodCashFlow": "2989000.00",
                    "endPeriodCashFlow": "2962000.00",
                    "totalCashFromOperatingActivities": "-91049000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3747000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6534000.00",
                    "changeToInventory": "-141501000.00",
                    "changeToAccountReceivables": "37222000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1293000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3851000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-96965000.00",
                    "stockBasedCompensation": "387000.00",
                    "otherNonCashItems": "515000.00",
                    "freeCashFlow": "-94900000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2452000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-106734000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18863000.00",
                    "changeInCash": "2044000.00",
                    "beginPeriodCashFlow": "945000.00",
                    "endPeriodCashFlow": "2989000.00",
                    "totalCashFromOperatingActivities": "111230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3713000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6534000.00",
                    "changeToInventory": "12494000.00",
                    "changeToAccountReceivables": "21867000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-106734000.00",
                    "changeToNetincome": "71000.00",
                    "capitalExpenditures": "2452000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "87195000.00",
                    "stockBasedCompensation": "530000.00",
                    "otherNonCashItems": "640000.00",
                    "freeCashFlow": "108778000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3222000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41534000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12683000.00",
                    "changeInCash": "340000.00",
                    "beginPeriodCashFlow": "605000.00",
                    "endPeriodCashFlow": "945000.00",
                    "totalCashFromOperatingActivities": "45096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3885000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "6534000.00",
                    "changeToInventory": "118905000.00",
                    "changeToAccountReceivables": "189748000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35000000.00",
                    "changeToNetincome": "778000.00",
                    "capitalExpenditures": "3223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24785000.00",
                    "stockBasedCompensation": "745000.00",
                    "otherNonCashItems": "3744000.00",
                    "freeCashFlow": "41873000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2778000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59134000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1007000.00",
                    "changeInCash": "-1815000.00",
                    "beginPeriodCashFlow": "2420000.00",
                    "endPeriodCashFlow": "605000.00",
                    "totalCashFromOperatingActivities": "60097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3749000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6534000.00",
                    "changeToInventory": "128161000.00",
                    "changeToAccountReceivables": "91273000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6534000.00",
                    "changeToNetincome": "109000.00",
                    "capitalExpenditures": "2778000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "55176000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "165000.00",
                    "freeCashFlow": "57319000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2324000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "105010000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1254000.00",
                    "changeInCash": "-1104000.00",
                    "beginPeriodCashFlow": "3524000.00",
                    "endPeriodCashFlow": "2420000.00",
                    "totalCashFromOperatingActivities": "-103790000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3810000.00",
                    "otherCashflowsFromInvestingActivities": "4000.00",
                    "dividendsPaid": "6534000.00",
                    "changeToInventory": "-158676000.00",
                    "changeToAccountReceivables": "36241000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "111544000.00",
                    "changeToNetincome": "109000.00",
                    "capitalExpenditures": "2328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-106546000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "-106118000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3186000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-93217000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8619000.00",
                    "changeInCash": "1414000.00",
                    "beginPeriodCashFlow": "2110000.00",
                    "endPeriodCashFlow": "3524000.00",
                    "totalCashFromOperatingActivities": "97817000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3682000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": "6534000.00",
                    "changeToInventory": "155523000.00",
                    "changeToAccountReceivables": "68852000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-86683000.00",
                    "changeToNetincome": "109000.00",
                    "capitalExpenditures": "3195000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "85320000.00",
                    "stockBasedCompensation": "195000.00",
                    "otherNonCashItems": "195000.00",
                    "freeCashFlow": "94622000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39511000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "134099000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10998000.00",
                    "changeInCash": "-818000.00",
                    "beginPeriodCashFlow": "2928000.00",
                    "endPeriodCashFlow": "2110000.00",
                    "totalCashFromOperatingActivities": "-95406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3506000.00",
                    "otherCashflowsFromInvestingActivities": "5383000.00",
                    "dividendsPaid": "6419000.00",
                    "changeToInventory": "-105085000.00",
                    "changeToAccountReceivables": "-236585000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "140518000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9494000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-110112000.00",
                    "stockBasedCompensation": "297000.00",
                    "otherNonCashItems": "197000.00",
                    "freeCashFlow": "-104900000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6578000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "127915000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2530000.00",
                    "changeInCash": "401000.00",
                    "beginPeriodCashFlow": "2527000.00",
                    "endPeriodCashFlow": "2928000.00",
                    "totalCashFromOperatingActivities": "-120936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2771000.00",
                    "otherCashflowsFromInvestingActivities": "-5371000.00",
                    "dividendsPaid": "6305000.00",
                    "changeToInventory": "-139697000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "134220000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1207000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-126338000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "101000.00",
                    "freeCashFlow": "-122143000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100090000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "140061000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "610000.00",
                    "changeInCash": "540000.00",
                    "beginPeriodCashFlow": "1987000.00",
                    "endPeriodCashFlow": "2527000.00",
                    "totalCashFromOperatingActivities": "-39431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2067000.00",
                    "otherCashflowsFromInvestingActivities": "-97912000.00",
                    "dividendsPaid": "5359000.00",
                    "changeToInventory": "-97169000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49099000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2178000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42108000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10000.00",
                    "freeCashFlow": "-41609000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9715000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-152317000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32875000.00",
                    "changeInCash": "-1874000.00",
                    "beginPeriodCashFlow": "3861000.00",
                    "endPeriodCashFlow": "1987000.00",
                    "totalCashFromOperatingActivities": "140728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1269000.00",
                    "otherCashflowsFromInvestingActivities": "-4706000.00",
                    "dividendsPaid": "5239000.00",
                    "changeToInventory": "145759000.00",
                    "changeToAccountReceivables": "-35852000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-147078000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "841000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "120703000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14119000.00",
                    "freeCashFlow": "139887000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1392000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5799000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11059000.00",
                    "changeInCash": "1810000.00",
                    "beginPeriodCashFlow": "2051000.00",
                    "endPeriodCashFlow": "3861000.00",
                    "totalCashFromOperatingActivities": "-2597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "823000.00",
                    "otherCashflowsFromInvestingActivities": "-18000.00",
                    "dividendsPaid": "4903000.00",
                    "changeToInventory": "-37955000.00",
                    "changeToAccountReceivables": "35281000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9983000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1374000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14884000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "405000.00",
                    "freeCashFlow": "-3971000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5556000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "70788000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6234000.00",
                    "changeInCash": "1111000.00",
                    "beginPeriodCashFlow": "940000.00",
                    "endPeriodCashFlow": "2051000.00",
                    "totalCashFromOperatingActivities": "-64121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1127000.00",
                    "otherCashflowsFromInvestingActivities": "-6528000.00",
                    "dividendsPaid": "5259000.00",
                    "changeToInventory": "13825000.00",
                    "changeToAccountReceivables": "82234000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "76047000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71482000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "34000.00",
                    "freeCashFlow": "-63149000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4665000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3480000.00",
                    "changeInCash": "117000.00",
                    "beginPeriodCashFlow": "823000.00",
                    "endPeriodCashFlow": "940000.00",
                    "totalCashFromOperatingActivities": "-44350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1088000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4894000.00",
                    "changeToInventory": "-113384000.00",
                    "changeToAccountReceivables": "69283000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "54026000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4665000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49093000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "175000.00",
                    "freeCashFlow": "-49015000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-829000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56706000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12688000.00",
                    "changeInCash": "-946000.00",
                    "beginPeriodCashFlow": "1769000.00",
                    "endPeriodCashFlow": "823000.00",
                    "totalCashFromOperatingActivities": "56589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1072000.00",
                    "otherCashflowsFromInvestingActivities": "19000.00",
                    "dividendsPaid": "4733000.00",
                    "changeToInventory": "110161000.00",
                    "changeToAccountReceivables": "57435000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51973000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "848000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42829000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12000.00",
                    "freeCashFlow": "55741000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "144945.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22744808.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1058783.00",
                    "changeInCash": "-6966963.00",
                    "beginPeriodCashFlow": "8735963.00",
                    "endPeriodCashFlow": "1769000.00",
                    "totalCashFromOperatingActivities": "-31685843.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1942950.00",
                    "otherCashflowsFromInvestingActivities": "-132000.00",
                    "dividendsPaid": "57145000.00",
                    "changeToInventory": "148664025.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "128120548.00",
                    "changeToNetincome": "1200000.00",
                    "capitalExpenditures": "276945",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30109864.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-691812.00",
                    "freeCashFlow": "-31408898.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-271953.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51330043.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2047869.00",
                    "changeInCash": "7720463.00",
                    "beginPeriodCashFlow": "1015500.00",
                    "endPeriodCashFlow": "8735963.00",
                    "totalCashFromOperatingActivities": "-43337627.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "967039.00",
                    "otherCashflowsFromInvestingActivities": "139000.00",
                    "dividendsPaid": "4400000.00",
                    "changeToInventory": "-102728330.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "55730044.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "410953",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43340609.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1083812.00",
                    "freeCashFlow": "-43748580.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "10397000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "3305873.00",
                    "endPeriodCashFlow": "1015500.00",
                    "totalCashFromOperatingActivities": "40961000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7495000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "40718000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "626000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-725051.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24933282.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6758003.00",
                    "changeInCash": "3820255.00",
                    "beginPeriodCashFlow": "-514382.00",
                    "endPeriodCashFlow": "3305873.00",
                    "totalCashFromOperatingActivities": "-20387976.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1029922.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16041000.00",
                    "changeToInventory": "32756112.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-329.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "725051",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28474610.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "298709.00",
                    "freeCashFlow": "-21113027.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "12752000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "16041000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "38582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5987000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9375000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100970000.00",
                    "netBorrowings": "-25707000.00",
                    "totalCashFromFinancingActivities": "-179799000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "97977000.00",
                    "changeInCash": "4035000.00",
                    "beginPeriodCashFlow": "8208000.00",
                    "endPeriodCashFlow": "12243000.00",
                    "totalCashFromOperatingActivities": "284804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-131893000.00",
                    "otherCashflowsFromInvestingActivities": "20016000.00",
                    "dividendsPaid": "126640000.00",
                    "changeToInventory": "44412000.00",
                    "changeToAccountReceivables": "-55156000.00",
                    "salePurchaseOfStock": "-9996000.00",
                    "otherCashflowsFromFinancingActivities": "-17456000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25312000.00",
                    "stockBasedCompensation": "13420000.00",
                    "otherNonCashItems": "293408000.00",
                    "freeCashFlow": "193335000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-276871000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-276871000.00",
                    "netBorrowings": "441001000.00",
                    "totalCashFromFinancingActivities": "233837000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "110327000.00",
                    "changeInCash": "-11434000.00",
                    "beginPeriodCashFlow": "19642000.00",
                    "endPeriodCashFlow": "8208000.00",
                    "totalCashFromOperatingActivities": "31600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139685000.00",
                    "otherCashflowsFromInvestingActivities": "-42661000.00",
                    "dividendsPaid": "121607000.00",
                    "changeToInventory": "-200412000.00",
                    "changeToAccountReceivables": "81085000.00",
                    "salePurchaseOfStock": "-84991000.00",
                    "otherCashflowsFromFinancingActivities": "-566000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "318383000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-230128000.00",
                    "stockBasedCompensation": "15492000.00",
                    "otherNonCashItems": "1585000.00",
                    "freeCashFlow": "-286783000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-163298000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-492380000.00",
                    "netBorrowings": "144400000.00",
                    "totalCashFromFinancingActivities": "-4459000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "152506000.00",
                    "changeInCash": "15602000.00",
                    "beginPeriodCashFlow": "4040000.00",
                    "endPeriodCashFlow": "19642000.00",
                    "totalCashFromOperatingActivities": "512441000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "110090000.00",
                    "otherCashflowsFromInvestingActivities": "-82405000.00",
                    "dividendsPaid": "144720000.00",
                    "changeToInventory": "172112000.00",
                    "changeToAccountReceivables": "-79544000.00",
                    "salePurchaseOfStock": "-3990000.00",
                    "otherCashflowsFromFinancingActivities": "-149000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "402021000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "233497000.00",
                    "stockBasedCompensation": "10605000.00",
                    "otherNonCashItems": "3234000.00",
                    "freeCashFlow": "110420000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-236193000.00",
                    "changeToLiabilities": "177644000.00",
                    "totalCashflowsFromInvestingActivities": "-236193000.00",
                    "netBorrowings": "-145700000.00",
                    "totalCashFromFinancingActivities": "-250612000.00",
                    "changeToOperatingActivities": "18477000.00",
                    "netIncome": "362207000.00",
                    "changeInCash": "-6809000.00",
                    "beginPeriodCashFlow": "10849000.00",
                    "endPeriodCashFlow": "4040000.00",
                    "totalCashFromOperatingActivities": "479996000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "104796000.00",
                    "otherCashflowsFromInvestingActivities": "-129396000.00",
                    "dividendsPaid": "100455000.00",
                    "changeToInventory": "-52086000.00",
                    "changeToAccountReceivables": "-69015000.00",
                    "salePurchaseOfStock": "-4457000.00",
                    "otherCashflowsFromFinancingActivities": "55600000.00",
                    "changeToNetincome": "-67459000.00",
                    "capitalExpenditures": "106797000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "75020000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "-74310000.00",
                    "freeCashFlow": "373199000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-115050000.00",
                    "changeToLiabilities": "145423000.00",
                    "totalCashflowsFromInvestingActivities": "-115050000.00",
                    "netBorrowings": "91700000.00",
                    "totalCashFromFinancingActivities": "65967000.00",
                    "changeToOperatingActivities": "41677000.00",
                    "netIncome": "60796000.00",
                    "changeInCash": "1135000.00",
                    "beginPeriodCashFlow": "9714000.00",
                    "endPeriodCashFlow": "10849000.00",
                    "totalCashFromOperatingActivities": "50218000.00",
                    "issuanceOfCapitalStock": "72167000.00",
                    "depreciation": "102241000.00",
                    "otherCashflowsFromInvestingActivities": "-1690000.00",
                    "dividendsPaid": "91919000.00",
                    "changeToInventory": "-123889000.00",
                    "changeToAccountReceivables": "-182555000.00",
                    "salePurchaseOfStock": "-5981000.00",
                    "otherCashflowsFromFinancingActivities": "170300000.00",
                    "changeToNetincome": "1129000.00",
                    "capitalExpenditures": "101717000",
                    "changeReceivables": "-182555000.00",
                    "cashFlowsOtherOperating": "139224000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1135000.00",
                    "changeInWorkingCapital": "-119344000.00",
                    "stockBasedCompensation": "707000.00",
                    "otherNonCashItems": "5219000.00",
                    "freeCashFlow": "-51499000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "investments": "-69728000.00",
                    "changeToLiabilities": "-140535000.00",
                    "totalCashflowsFromInvestingActivities": "-69728000.00",
                    "netBorrowings": "-171951000.00",
                    "totalCashFromFinancingActivities": "-245126000.00",
                    "changeToOperatingActivities": "-10347000.00",
                    "netIncome": "101682000.00",
                    "changeInCash": "-2328000.00",
                    "beginPeriodCashFlow": "12042000.00",
                    "endPeriodCashFlow": "9714000.00",
                    "totalCashFromOperatingActivities": "312526000.00",
                    "issuanceOfCapitalStock": "72167000.00",
                    "depreciation": "100135000.00",
                    "otherCashflowsFromInvestingActivities": "6605000.00",
                    "dividendsPaid": "71357000.00",
                    "changeToInventory": "65588000.00",
                    "changeToAccountReceivables": "190581000.00",
                    "salePurchaseOfStock": "-568000.00",
                    "otherCashflowsFromFinancingActivities": "-1250000.00",
                    "changeToNetincome": "24217000.00",
                    "capitalExpenditures": "76333000",
                    "changeReceivables": "190581000.00",
                    "cashFlowsOtherOperating": "65752000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2328000.00",
                    "changeInWorkingCapital": "80309000.00",
                    "stockBasedCompensation": "1077000.00",
                    "otherNonCashItems": "15984000.00",
                    "freeCashFlow": "236193000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "investments": "-67214000.00",
                    "changeToLiabilities": "51396000.00",
                    "totalCashflowsFromInvestingActivities": "-67214000.00",
                    "netBorrowings": "-327870000.00",
                    "totalCashFromFinancingActivities": "-23267000.00",
                    "changeToOperatingActivities": "11732000.00",
                    "netIncome": "35178000.00",
                    "changeInCash": "3921000.00",
                    "beginPeriodCashFlow": "8121000.00",
                    "endPeriodCashFlow": "12042000.00",
                    "totalCashFromOperatingActivities": "94402000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "108192000.00",
                    "otherCashflowsFromInvestingActivities": "15650000.00",
                    "dividendsPaid": "76626000.00",
                    "changeToInventory": "-64790000.00",
                    "changeToAccountReceivables": "-81366000.00",
                    "salePurchaseOfStock": "-657000.00",
                    "otherCashflowsFromFinancingActivities": "-657000.00",
                    "changeToNetincome": "17651000.00",
                    "capitalExpenditures": "82864000",
                    "changeReceivables": "-81366000.00",
                    "cashFlowsOtherOperating": "130393000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3921000.00",
                    "changeInWorkingCapital": "-70017000.00",
                    "stockBasedCompensation": "1966000.00",
                    "otherNonCashItems": "19060000.00",
                    "freeCashFlow": "11538000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": "-225720000.00",
                    "changeToLiabilities": "-5026000.00",
                    "totalCashflowsFromInvestingActivities": "-225720000.00",
                    "netBorrowings": "50600000.00",
                    "totalCashFromFinancingActivities": "50127000.00",
                    "changeToOperatingActivities": "-53354000.00",
                    "netIncome": "102403000.00",
                    "changeInCash": "-6737000.00",
                    "beginPeriodCashFlow": "14858000.00",
                    "endPeriodCashFlow": "8121000.00",
                    "totalCashFromOperatingActivities": "168856000.00",
                    "issuanceOfCapitalStock": "66366000.00",
                    "depreciation": "106838000.00",
                    "otherCashflowsFromInvestingActivities": "15074000.00",
                    "dividendsPaid": "66004000.00",
                    "changeToInventory": "-29778000.00",
                    "changeToAccountReceivables": "80236000.00",
                    "salePurchaseOfStock": "-835000.00",
                    "otherCashflowsFromFinancingActivities": "65531000.00",
                    "changeToNetincome": "12371000.00",
                    "capitalExpenditures": "69174000",
                    "changeReceivables": "80236000.00",
                    "cashFlowsOtherOperating": "1750000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6737000.00",
                    "changeInWorkingCapital": "-7329000.00",
                    "stockBasedCompensation": "2738000.00",
                    "otherNonCashItems": "14082000.00",
                    "freeCashFlow": "99682000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "investments": "-61644000.00",
                    "changeToLiabilities": "18111000.00",
                    "totalCashflowsFromInvestingActivities": "-61644000.00",
                    "netBorrowings": "-218600000.00",
                    "totalCashFromFinancingActivities": "-281968000.00",
                    "changeToOperatingActivities": "31605000.00",
                    "netIncome": "57117000.00",
                    "changeInCash": "4830000.00",
                    "beginPeriodCashFlow": "10028000.00",
                    "endPeriodCashFlow": "14858000.00",
                    "totalCashFromOperatingActivities": "348442000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105652000.00",
                    "otherCashflowsFromInvestingActivities": "26701000.00",
                    "dividendsPaid": "62660000.00",
                    "changeToInventory": "173167000.00",
                    "changeToAccountReceivables": "3256000.00",
                    "salePurchaseOfStock": "-522000.00",
                    "otherCashflowsFromFinancingActivities": "-186000.00",
                    "changeToNetincome": "-23225000.00",
                    "capitalExpenditures": "49866000",
                    "changeReceivables": "3256000.00",
                    "cashFlowsOtherOperating": "112927000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4830000.00",
                    "changeInWorkingCapital": "201178000.00",
                    "stockBasedCompensation": "2755000.00",
                    "otherNonCashItems": "7689000.00",
                    "freeCashFlow": "298576000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "investments": "6447000.00",
                    "changeToLiabilities": "40053000.00",
                    "totalCashflowsFromInvestingActivities": "6447000.00",
                    "netBorrowings": "186669000.00",
                    "totalCashFromFinancingActivities": "122351000.00",
                    "changeToOperatingActivities": "69522000.00",
                    "netIncome": "-238623000.00",
                    "changeInCash": "8912000.00",
                    "beginPeriodCashFlow": "1116000.00",
                    "endPeriodCashFlow": "10028000.00",
                    "totalCashFromOperatingActivities": "-119886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111942000.00",
                    "otherCashflowsFromInvestingActivities": "77726000.00",
                    "dividendsPaid": "62520000.00",
                    "changeToInventory": "-135888000.00",
                    "changeToAccountReceivables": "-110802000.00",
                    "salePurchaseOfStock": "-1798000.00",
                    "otherCashflowsFromFinancingActivities": "-1798000.00",
                    "changeToNetincome": "157889000.00",
                    "capitalExpenditures": "71279000",
                    "changeReceivables": "-110802000.00",
                    "cashFlowsOtherOperating": "-78550000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8912000.00",
                    "changeInWorkingCapital": "-159758000.00",
                    "stockBasedCompensation": "4145000.00",
                    "otherNonCashItems": "181190000.00",
                    "freeCashFlow": "-191165000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "-6086000.00",
                    "changeToLiabilities": "-221165000.00",
                    "totalCashflowsFromInvestingActivities": "-649764000.00",
                    "netBorrowings": "577938000.00",
                    "totalCashFromFinancingActivities": "583136000.00",
                    "changeToOperatingActivities": "-59319000.00",
                    "netIncome": "43264000.00",
                    "changeInCash": "-4122000.00",
                    "beginPeriodCashFlow": "5238000.00",
                    "endPeriodCashFlow": "1116000.00",
                    "totalCashFromOperatingActivities": "62506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115851000.00",
                    "otherCashflowsFromInvestingActivities": "4331000.00",
                    "dividendsPaid": "97495000.00",
                    "changeToInventory": "-32648000.00",
                    "changeToAccountReceivables": "156041000.00",
                    "salePurchaseOfStock": "-3892000.00",
                    "otherCashflowsFromFinancingActivities": "-2720000.00",
                    "changeToNetincome": "3853000.00",
                    "capitalExpenditures": "92925000",
                    "changeReceivables": "156041000.00",
                    "cashFlowsOtherOperating": "149437000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4122000.00",
                    "changeInWorkingCapital": "-108244000.00",
                    "stockBasedCompensation": "4208000.00",
                    "otherNonCashItems": "11051000.00",
                    "freeCashFlow": "-30419000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-272131000.00",
                    "totalCashflowsFromInvestingActivities": "-91093000.00",
                    "netBorrowings": "-312241000.00",
                    "totalCashFromFinancingActivities": "-257788000.00",
                    "changeToOperatingActivities": "-9566000.00",
                    "netIncome": "116980000.00",
                    "changeInCash": "-3979000.00",
                    "beginPeriodCashFlow": "9217000.00",
                    "endPeriodCashFlow": "5238000.00",
                    "totalCashFromOperatingActivities": "344902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86364000.00",
                    "otherCashflowsFromInvestingActivities": "4021000.00",
                    "dividendsPaid": "73759000.00",
                    "changeToInventory": "235993000.00",
                    "changeToAccountReceivables": "224463000.00",
                    "salePurchaseOfStock": "-8632000.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": "-8527000.00",
                    "capitalExpenditures": "95114000",
                    "changeReceivables": "224463000.00",
                    "cashFlowsOtherOperating": "72554000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3979000.00",
                    "changeInWorkingCapital": "126390000.00",
                    "stockBasedCompensation": "3485000.00",
                    "otherNonCashItems": "11694000.00",
                    "freeCashFlow": "249788000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4324000.00",
                    "totalCashflowsFromInvestingActivities": "-243207000.00",
                    "netBorrowings": "66800000.00",
                    "totalCashFromFinancingActivities": "-8700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41053000.00",
                    "changeInCash": "3240000.00",
                    "beginPeriodCashFlow": "5977000.00",
                    "endPeriodCashFlow": "9217000.00",
                    "totalCashFromOperatingActivities": "255147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77134000.00",
                    "otherCashflowsFromInvestingActivities": "9187000.00",
                    "dividendsPaid": "67329000.00",
                    "changeToInventory": "61992000.00",
                    "changeToAccountReceivables": "8427000.00",
                    "salePurchaseOfStock": "-6676000.00",
                    "otherCashflowsFromFinancingActivities": "-1495000.00",
                    "changeToNetincome": "10792000.00",
                    "capitalExpenditures": "67132000",
                    "changeReceivables": "8427000.00",
                    "cashFlowsOtherOperating": "85213000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3240000.00",
                    "changeInWorkingCapital": "124681000.00",
                    "stockBasedCompensation": "1806000.00",
                    "otherNonCashItems": "10137000.00",
                    "freeCashFlow": "188015000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "177126000.00",
                    "totalCashflowsFromInvestingActivities": "-226488000.00",
                    "netBorrowings": "52600000.00",
                    "totalCashFromFinancingActivities": "-4315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46743000.00",
                    "changeInCash": "1649000.00",
                    "beginPeriodCashFlow": "4328000.00",
                    "endPeriodCashFlow": "5977000.00",
                    "totalCashFromOperatingActivities": "232452000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45458000.00",
                    "otherCashflowsFromInvestingActivities": "7132000.00",
                    "dividendsPaid": "54667000.00",
                    "changeToInventory": "40898000.00",
                    "changeToAccountReceivables": "-56691000.00",
                    "salePurchaseOfStock": "-2248000.00",
                    "otherCashflowsFromFinancingActivities": "52600000.00",
                    "changeToNetincome": "-7595000.00",
                    "capitalExpenditures": "44872000",
                    "changeReceivables": "-56691000.00",
                    "cashFlowsOtherOperating": "27503000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1649000.00",
                    "changeInWorkingCapital": "132248000.00",
                    "stockBasedCompensation": "6000.00",
                    "otherNonCashItems": "6780000.00",
                    "freeCashFlow": "187580000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "139002000.00",
                    "totalCashflowsFromInvestingActivities": "-13369000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32693000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19352000.00",
                    "changeInCash": "1967000.00",
                    "beginPeriodCashFlow": "2361000.00",
                    "endPeriodCashFlow": "4328000.00",
                    "totalCashFromOperatingActivities": "-17357000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30359000.00",
                    "otherCashflowsFromInvestingActivities": "2588000.00",
                    "dividendsPaid": "42800000.00",
                    "changeToInventory": "-77313000.00",
                    "changeToAccountReceivables": "-70464000.00",
                    "salePurchaseOfStock": "-1333000.00",
                    "otherCashflowsFromFinancingActivities": "13725000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15957000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-74012000.00",
                    "stockBasedCompensation": "361000.00",
                    "otherNonCashItems": "1860000.00",
                    "freeCashFlow": "-33314000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "228364000.00",
                    "totalCashflowsFromInvestingActivities": "-262997000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "351890000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27038000.00",
                    "changeInCash": "1699000.00",
                    "beginPeriodCashFlow": "662000.00",
                    "endPeriodCashFlow": "2361000.00",
                    "totalCashFromOperatingActivities": "-87194000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20082000.00",
                    "otherCashflowsFromInvestingActivities": "49000.00",
                    "dividendsPaid": "31964000.00",
                    "changeToInventory": "-120908000.00",
                    "changeToAccountReceivables": "-218214000.00",
                    "salePurchaseOfStock": "-1286000.00",
                    "otherCashflowsFromFinancingActivities": "505396000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14687000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-138604000.00",
                    "stockBasedCompensation": "228000.00",
                    "otherNonCashItems": "3235000.00",
                    "freeCashFlow": "-101881000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9062000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34134000.00",
                    "changeInCash": "-283000.00",
                    "beginPeriodCashFlow": "945000.00",
                    "endPeriodCashFlow": "662000.00",
                    "totalCashFromOperatingActivities": "-61129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14740000.00",
                    "otherCashflowsFromInvestingActivities": "13000.00",
                    "dividendsPaid": "26050000.00",
                    "changeToInventory": "-225577000.00",
                    "changeToAccountReceivables": "-90493000.00",
                    "salePurchaseOfStock": "-3956000.00",
                    "otherCashflowsFromFinancingActivities": "-386000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9075000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-113815000.00",
                    "stockBasedCompensation": "1946000.00",
                    "otherNonCashItems": "693000.00",
                    "freeCashFlow": "-70204000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11510000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-88875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21055000.00",
                    "changeInCash": "-1165000.00",
                    "beginPeriodCashFlow": "2110000.00",
                    "endPeriodCashFlow": "945000.00",
                    "totalCashFromOperatingActivities": "99220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15126000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": "26136000.00",
                    "changeToInventory": "243913000.00",
                    "changeToAccountReceivables": "189748000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-62739000.00",
                    "changeToNetincome": "778000.00",
                    "capitalExpenditures": "11524000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58735000.00",
                    "stockBasedCompensation": "745000.00",
                    "otherNonCashItems": "4299000.00",
                    "freeCashFlow": "87696000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-136464000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "249758000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47013000.00",
                    "changeInCash": "-1751000.00",
                    "beginPeriodCashFlow": "3861000.00",
                    "endPeriodCashFlow": "2110000.00",
                    "totalCashFromOperatingActivities": "-115045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9613000.00",
                    "otherCashflowsFromInvestingActivities": "14000.00",
                    "dividendsPaid": "23322000.00",
                    "changeToInventory": "-196192000.00",
                    "changeToAccountReceivables": "-236585000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "223981000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13720000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-157855000.00",
                    "stockBasedCompensation": "297000.00",
                    "otherNonCashItems": "297000.00",
                    "freeCashFlow": "-128765000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12442000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69013000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33461000.00",
                    "changeInCash": "2092000.00",
                    "beginPeriodCashFlow": "1769000.00",
                    "endPeriodCashFlow": "3861000.00",
                    "totalCashFromOperatingActivities": "-54479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4110000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": "19789000.00",
                    "changeToInventory": "-27353000.00",
                    "changeToAccountReceivables": "35281000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "88802000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5915000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-92630000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "580000.00",
                    "freeCashFlow": "-60394000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-748000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31444000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9408000.00",
                    "changeInCash": "-3366000.00",
                    "beginPeriodCashFlow": "5135000.00",
                    "endPeriodCashFlow": "1769000.00",
                    "totalCashFromOperatingActivities": "-34062000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "953000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": "57145000.00",
                    "changeToInventory": "14336000.00",
                    "changeToAccountReceivables": "-40523251000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-131684812.00",
                    "changeToNetincome": "1200000.00",
                    "capitalExpenditures": "760000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44815000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "392000.00",
                    "freeCashFlow": "-34822000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1166521.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "82969500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17309259.00",
                    "changeInCash": "-149565.00",
                    "beginPeriodCashFlow": "3455438.00",
                    "endPeriodCashFlow": "3305873.00",
                    "totalCashFromOperatingActivities": "-81952544.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3232285.00",
                    "otherCashflowsFromInvestingActivities": "859348.00",
                    "dividendsPaid": "16041427.00",
                    "changeToInventory": "-17887286.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-43230329.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2025869",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-102494088.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-83978413.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16000000.00",
                    "changeInCash": "-33600000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-33600000.00",
                    "totalCashFromOperatingActivities": "38600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5987000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9375000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22600000.00",
                    "freeCashFlow": "36400000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6000000.00",
                    "changeInCash": "-24900000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-24900000.00",
                    "totalCashFromOperatingActivities": "27600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21600000.00",
                    "freeCashFlow": "24300000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20600000.00",
                    "changeInCash": "-31200000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-31200000.00",
                    "totalCashFromOperatingActivities": "27400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-82851000.00",
                    "otherCashflowsFromInvestingActivities": "1200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "88315000.00",
                    "freeCashFlow": "27400000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70975000.00",
                    "minorityInterest": null,
                    "netIncome": "64742999.00",
                    "sellingGeneralAdministrative": "99350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "450046000.00",
                    "reconciledDepreciation": "35589000.00",
                    "ebit": "35472000.00",
                    "ebitda": "71061000.00",
                    "depreciationAndAmortization": "35589000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "352104000.00",
                    "otherOperatingExpenses": "4969696000.00",
                    "interestExpense": "35503000.00",
                    "taxProvision": "839000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35503000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "839000.00",
                    "totalRevenue": "5321800000.00",
                    "totalOperatingExpenses": "97942000.00",
                    "costOfRevenue": "4871754000.00",
                    "totalOtherIncomeExpenseNet": "-281129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70136000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25450000.00",
                    "minorityInterest": null,
                    "netIncome": "20125000.00",
                    "sellingGeneralAdministrative": "80921000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220489000.00",
                    "reconciledDepreciation": "35318000.00",
                    "ebit": "58734000.00",
                    "ebitda": "94052000.00",
                    "depreciationAndAmortization": "35318000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16431000.00",
                    "otherOperatingExpenses": "4631452000.00",
                    "interestExpense": "33284000.00",
                    "taxProvision": "392000.00",
                    "interestIncome": "31846000.00",
                    "netInterestIncome": "-33284000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "392000.00",
                    "totalRevenue": "4647883000.00",
                    "totalOperatingExpenses": "204058000.00",
                    "costOfRevenue": "4427394000.00",
                    "totalOtherIncomeExpenseNet": "9019000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25058000.00",
                    "netIncomeApplicableToCommonShares": "18344000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28578000.00",
                    "minorityInterest": null,
                    "netIncome": "24226000.00",
                    "sellingGeneralAdministrative": "76289000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "271368000.00",
                    "reconciledDepreciation": "35236000.00",
                    "ebit": "61894000.00",
                    "ebitda": "97130000.00",
                    "depreciationAndAmortization": "35236000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61415000.00",
                    "otherOperatingExpenses": "4633001000.00",
                    "interestExpense": "33316000.00",
                    "taxProvision": "-447000.00",
                    "interestIncome": "32661000.00",
                    "netInterestIncome": "-33316000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-447000.00",
                    "totalRevenue": "4694416000.00",
                    "totalOperatingExpenses": "209953000.00",
                    "costOfRevenue": "4423048000.00",
                    "totalOtherIncomeExpenseNet": "-32837000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29025000.00",
                    "netIncomeApplicableToCommonShares": "22445000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25098000.00",
                    "minorityInterest": null,
                    "netIncome": "20595000.00",
                    "sellingGeneralAdministrative": "74775000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131720000.00",
                    "reconciledDepreciation": "36124000.00",
                    "ebit": "59621000.00",
                    "ebitda": "95745000.00",
                    "depreciationAndAmortization": "36124000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58330000.00",
                    "otherOperatingExpenses": "4568595000.00",
                    "interestExpense": "34523000.00",
                    "taxProvision": "-112000.00",
                    "interestIncome": "32173000.00",
                    "netInterestIncome": "-34523000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-112000.00",
                    "totalRevenue": "4626925000.00",
                    "totalOperatingExpenses": "73390000.00",
                    "costOfRevenue": "4495205000.00",
                    "totalOtherIncomeExpenseNet": "-33232000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25210000.00",
                    "netIncomeApplicableToCommonShares": "18814000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19914000.00",
                    "minorityInterest": null,
                    "netIncome": "18684000.00",
                    "sellingGeneralAdministrative": "73717000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "255241000.00",
                    "reconciledDepreciation": "35905000.00",
                    "ebit": "55953000.00",
                    "ebitda": "91858000.00",
                    "depreciationAndAmortization": "35905000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55887000.00",
                    "otherOperatingExpenses": "4536310000.00",
                    "interestExpense": "36039000.00",
                    "taxProvision": "1230000.00",
                    "interestIncome": "35973000.00",
                    "netInterestIncome": "-36039000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1230000.00",
                    "totalRevenue": "4592197000.00",
                    "totalOperatingExpenses": "199354000.00",
                    "costOfRevenue": "4336956000.00",
                    "totalOtherIncomeExpenseNet": "-35973000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18684000.00",
                    "netIncomeApplicableToCommonShares": "12491000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24006000.00",
                    "minorityInterest": null,
                    "netIncome": "23858000.00",
                    "sellingGeneralAdministrative": "79427000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "268828000.00",
                    "reconciledDepreciation": "36180000.00",
                    "ebit": "58423000.00",
                    "ebitda": "94603000.00",
                    "depreciationAndAmortization": "36180000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58065000.00",
                    "otherOperatingExpenses": "4128173000.00",
                    "interestExpense": "34417000.00",
                    "taxProvision": "148000.00",
                    "interestIncome": "34059000.00",
                    "netInterestIncome": "-34417000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "148000.00",
                    "totalRevenue": "4186238000.00",
                    "totalOperatingExpenses": "210763000.00",
                    "costOfRevenue": "3917410000.00",
                    "totalOtherIncomeExpenseNet": "-34059000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23858000.00",
                    "netIncomeApplicableToCommonShares": "17789000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48177000.00",
                    "minorityInterest": null,
                    "netIncome": "45922000.00",
                    "sellingGeneralAdministrative": "70495000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "286049000.00",
                    "reconciledDepreciation": "35753000.00",
                    "ebit": "83306000.00",
                    "ebitda": "119059000.00",
                    "depreciationAndAmortization": "35753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83453000.00",
                    "otherOperatingExpenses": "4338785000.00",
                    "interestExpense": "35129000.00",
                    "taxProvision": "2255000.00",
                    "interestIncome": "35276000.00",
                    "netInterestIncome": "-35129000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2255000.00",
                    "totalRevenue": "4422238000.00",
                    "totalOperatingExpenses": "202596000.00",
                    "costOfRevenue": "4136189000.00",
                    "totalOtherIncomeExpenseNet": "-35276000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45922000.00",
                    "netIncomeApplicableToCommonShares": "40023000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47992000.00",
                    "minorityInterest": null,
                    "netIncome": "43515000.00",
                    "sellingGeneralAdministrative": "72370000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "287884000.00",
                    "reconciledDepreciation": "35266000.00",
                    "ebit": "83523000.00",
                    "ebitda": "118789000.00",
                    "depreciationAndAmortization": "35266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83869000.00",
                    "otherOperatingExpenses": "4325829000.00",
                    "interestExpense": "35531000.00",
                    "taxProvision": "1843000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35531000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1843000.00",
                    "totalRevenue": "4409698000.00",
                    "totalOperatingExpenses": "204015000.00",
                    "costOfRevenue": "4121814000.00",
                    "totalOtherIncomeExpenseNet": "-35877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46149000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5239000.00",
                    "minorityInterest": null,
                    "netIncome": "-8738000.00",
                    "sellingGeneralAdministrative": "69781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94235000.00",
                    "reconciledDepreciation": "32486000.00",
                    "ebit": "24457000.00",
                    "ebitda": "56943000.00",
                    "depreciationAndAmortization": "32486000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26101000.00",
                    "otherOperatingExpenses": "4119291000.00",
                    "interestExpense": "29696000.00",
                    "taxProvision": "363000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29696000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "363000.00",
                    "totalRevenue": "4145392000.00",
                    "totalOperatingExpenses": "68134000.00",
                    "costOfRevenue": "4051157000.00",
                    "totalOtherIncomeExpenseNet": "-31340000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5602000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61063000.00",
                    "minorityInterest": null,
                    "netIncome": "55278000.00",
                    "sellingGeneralAdministrative": "81302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "280397000.00",
                    "reconciledDepreciation": "29138000.00",
                    "ebit": "81731000.00",
                    "ebitda": "110869000.00",
                    "depreciationAndAmortization": "29138000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81612000.00",
                    "otherOperatingExpenses": "4327500000.00",
                    "interestExpense": "20668000.00",
                    "taxProvision": "5785000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20668000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5785000.00",
                    "totalRevenue": "4409112000.00",
                    "totalOperatingExpenses": "198785000.00",
                    "costOfRevenue": "4128715000.00",
                    "totalOtherIncomeExpenseNet": "-20549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55278000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28068000.00",
                    "minorityInterest": null,
                    "netIncome": "26808000.00",
                    "sellingGeneralAdministrative": "63479000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "228520000.00",
                    "reconciledDepreciation": "2017000.00",
                    "ebit": "49157000.00",
                    "ebitda": "76664000.00",
                    "depreciationAndAmortization": "27507000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47977000.00",
                    "otherOperatingExpenses": "4173068000.00",
                    "interestExpense": "21089000.00",
                    "taxProvision": "1260000.00",
                    "interestIncome": "19909000.00",
                    "netInterestIncome": "-21089000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1260000.00",
                    "totalRevenue": "4221045000.00",
                    "totalOperatingExpenses": "180543000.00",
                    "costOfRevenue": "3992525000.00",
                    "totalOtherIncomeExpenseNet": "-19909000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26808000.00",
                    "netIncomeApplicableToCommonShares": "20536000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42080000.00",
                    "minorityInterest": null,
                    "netIncome": "41389000.00",
                    "sellingGeneralAdministrative": "177075000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "242659000.00",
                    "reconciledDepreciation": "2018000.00",
                    "ebit": "63886000.00",
                    "ebitda": "90683000.00",
                    "depreciationAndAmortization": "26797000.00",
                    "nonOperatingIncomeNetOther": "1204000.00",
                    "operatingIncome": "62682000.00",
                    "otherOperatingExpenses": "3769008000.00",
                    "interestExpense": "21806000.00",
                    "taxProvision": "691000.00",
                    "interestIncome": "20602000.00",
                    "netInterestIncome": "-21806000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "691000.00",
                    "totalRevenue": "3831690000.00",
                    "totalOperatingExpenses": "179977000.00",
                    "costOfRevenue": "3589031000.00",
                    "totalOtherIncomeExpenseNet": "-20602000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41389000.00",
                    "netIncomeApplicableToCommonShares": "43728000.00",
                    "preferredStockAndOtherAdjustments": "-2339000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29431000.00",
                    "minorityInterest": null,
                    "netIncome": "29031000.00",
                    "sellingGeneralAdministrative": "170609000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "222064000.00",
                    "reconciledDepreciation": "2084000.00",
                    "ebit": "51499000.00",
                    "ebitda": "78147000.00",
                    "depreciationAndAmortization": "26648000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51499000.00",
                    "otherOperatingExpenses": "3978828000.00",
                    "interestExpense": "22068000.00",
                    "taxProvision": "400000.00",
                    "interestIncome": "22068000.00",
                    "netInterestIncome": "-22068000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "4030327000.00",
                    "totalOperatingExpenses": "170565000.00",
                    "costOfRevenue": "3808263000.00",
                    "totalOtherIncomeExpenseNet": "-22068000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29031000.00",
                    "netIncomeApplicableToCommonShares": "30813000.00",
                    "preferredStockAndOtherAdjustments": "-1782000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59360000.00",
                    "minorityInterest": null,
                    "netIncome": "57476000.00",
                    "sellingGeneralAdministrative": "80838000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "281556000.00",
                    "reconciledDepreciation": "2117000.00",
                    "ebit": "79042000.00",
                    "ebitda": "105266000.00",
                    "depreciationAndAmortization": "26224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79042000.00",
                    "otherOperatingExpenses": "4347909000.00",
                    "interestExpense": "19682000.00",
                    "taxProvision": "1884000.00",
                    "interestIncome": "19682000.00",
                    "netInterestIncome": "-19682000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1884000.00",
                    "totalRevenue": "4426951000.00",
                    "totalOperatingExpenses": "202514000.00",
                    "costOfRevenue": "4145395000.00",
                    "totalOtherIncomeExpenseNet": "-19682000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57476000.00",
                    "netIncomeApplicableToCommonShares": "52245000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122250000.00",
                    "minorityInterest": null,
                    "netIncome": "111439000.00",
                    "sellingGeneralAdministrative": "65123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "328379000.00",
                    "reconciledDepreciation": "26920000.00",
                    "ebit": "141297000.00",
                    "ebitda": "168217000.00",
                    "depreciationAndAmortization": "26920000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141297000.00",
                    "otherOperatingExpenses": "4485450000.00",
                    "interestExpense": "19047000.00",
                    "taxProvision": "10811000.00",
                    "interestIncome": "19047000.00",
                    "netInterestIncome": "-19047000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10811000.00",
                    "totalRevenue": "4626747000.00",
                    "totalOperatingExpenses": "187082000.00",
                    "costOfRevenue": "4298368000.00",
                    "totalOtherIncomeExpenseNet": "-19047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111439000.00",
                    "netIncomeApplicableToCommonShares": "105949000.00",
                    "preferredStockAndOtherAdjustments": "-2027000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165757000.00",
                    "minorityInterest": null,
                    "netIncome": "162807000.00",
                    "sellingGeneralAdministrative": "169395000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "281476000.00",
                    "reconciledDepreciation": "24951000.00",
                    "ebit": "186813000.00",
                    "ebitda": "211764000.00",
                    "depreciationAndAmortization": "24951000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "186813000.00",
                    "otherOperatingExpenses": "5136837000.00",
                    "interestExpense": "21056000.00",
                    "taxProvision": "2950000.00",
                    "interestIncome": "21056000.00",
                    "netInterestIncome": "-21056000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2950000.00",
                    "totalRevenue": "5323650000.00",
                    "totalOperatingExpenses": "94663000.00",
                    "costOfRevenue": "5042174000.00",
                    "totalOtherIncomeExpenseNet": "-21056000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "162807000.00",
                    "netIncomeApplicableToCommonShares": "164973000.00",
                    "preferredStockAndOtherAdjustments": "-2166000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31662000.00",
                    "minorityInterest": null,
                    "netIncome": "30485000.00",
                    "sellingGeneralAdministrative": "155514000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "206238000.00",
                    "reconciledDepreciation": "26701000.00",
                    "ebit": "53136000.00",
                    "ebitda": "79837000.00",
                    "depreciationAndAmortization": "26701000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53136000.00",
                    "otherOperatingExpenses": "4447402000.00",
                    "interestExpense": "21474000.00",
                    "taxProvision": "1177000.00",
                    "interestIncome": "21474000.00",
                    "netInterestIncome": "-21474000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1177000.00",
                    "totalRevenue": "4500538000.00",
                    "totalOperatingExpenses": "153102000.00",
                    "costOfRevenue": "4294300000.00",
                    "totalOtherIncomeExpenseNet": "-21474000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30485000.00",
                    "netIncomeApplicableToCommonShares": "31662000.00",
                    "preferredStockAndOtherAdjustments": "-1177000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19864000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19317000.00",
                    "sellingGeneralAdministrative": "57849000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193128000.00",
                    "reconciledDepreciation": "26069000.00",
                    "ebit": "39611000.00",
                    "ebitda": "65680000.00",
                    "depreciationAndAmortization": "26069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39611000.00",
                    "otherOperatingExpenses": "4052284000.00",
                    "interestExpense": "19747000.00",
                    "taxProvision": "547000.00",
                    "interestIncome": "19747000.00",
                    "netInterestIncome": "-19747000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "192000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "547000.00",
                    "totalRevenue": "4091895000.00",
                    "totalOperatingExpenses": "153517000.00",
                    "costOfRevenue": "3898767000.00",
                    "totalOtherIncomeExpenseNet": "-19747000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19317000.00",
                    "netIncomeApplicableToCommonShares": "18317000.00",
                    "preferredStockAndOtherAdjustments": "-1000000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34023000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33637000.00",
                    "sellingGeneralAdministrative": "146825000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "203058000.00",
                    "reconciledDepreciation": "25692000.00",
                    "ebit": "53683000.00",
                    "ebitda": "79375000.00",
                    "depreciationAndAmortization": "25692000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53683000.00",
                    "otherOperatingExpenses": "3270227000.00",
                    "interestExpense": "19660000.00",
                    "taxProvision": "386000.00",
                    "interestIncome": "19660000.00",
                    "netInterestIncome": "-19660000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "386000.00",
                    "totalRevenue": "3323910000.00",
                    "totalOperatingExpenses": "149375000.00",
                    "costOfRevenue": "3120852000.00",
                    "totalOtherIncomeExpenseNet": "-19660000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33637000.00",
                    "netIncomeApplicableToCommonShares": "34630000.00",
                    "preferredStockAndOtherAdjustments": "-993000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12672000.00",
                    "minorityInterest": "-2129000.00",
                    "netIncome": "12139000.00",
                    "sellingGeneralAdministrative": "54031000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178045000.00",
                    "reconciledDepreciation": "25505000.00",
                    "ebit": "32992000.00",
                    "ebitda": "58497000.00",
                    "depreciationAndAmortization": "25505000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32992000.00",
                    "otherOperatingExpenses": "3312137000.00",
                    "interestExpense": "20320000.00",
                    "taxProvision": "533000.00",
                    "interestIncome": "20320000.00",
                    "netInterestIncome": "-20320000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "188000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "533000.00",
                    "totalRevenue": "3279145000.00",
                    "totalOperatingExpenses": "211037000.00",
                    "costOfRevenue": "3101100000.00",
                    "totalOtherIncomeExpenseNet": "45664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12139000.00",
                    "netIncomeApplicableToCommonShares": "7827000.00",
                    "preferredStockAndOtherAdjustments": "-849000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4427000.00",
                    "minorityInterest": "-2072000.00",
                    "netIncome": "-4297000.00",
                    "sellingGeneralAdministrative": "126852000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145032000.00",
                    "reconciledDepreciation": "24975000.00",
                    "ebit": "15932000.00",
                    "ebitda": "40907000.00",
                    "depreciationAndAmortization": "24975000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15932000.00",
                    "otherOperatingExpenses": "2537395000.00",
                    "interestExpense": "20359000.00",
                    "taxProvision": "-130000.00",
                    "interestIncome": "20359000.00",
                    "netInterestIncome": "-20359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-130000.00",
                    "totalRevenue": "2553327000.00",
                    "totalOperatingExpenses": "129100000.00",
                    "costOfRevenue": "2408295000.00",
                    "totalOtherIncomeExpenseNet": "-20359000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4297000.00",
                    "netIncomeApplicableToCommonShares": "-3558000.00",
                    "preferredStockAndOtherAdjustments": "-739000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4528000.00",
                    "minorityInterest": "-2169000.00",
                    "netIncome": "4442000.00",
                    "sellingGeneralAdministrative": "192533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166212000.00",
                    "reconciledDepreciation": "24707000.00",
                    "ebit": "25523000.00",
                    "ebitda": "50230000.00",
                    "depreciationAndAmortization": "24707000.00",
                    "nonOperatingIncomeNetOther": "-7164000.00",
                    "operatingIncome": "32687000.00",
                    "otherOperatingExpenses": "2162860000.00",
                    "interestExpense": "20995000.00",
                    "taxProvision": "86000.00",
                    "interestIncome": "20995000.00",
                    "netInterestIncome": "-20995000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86000.00",
                    "totalRevenue": "2195547000.00",
                    "totalOperatingExpenses": "133525000.00",
                    "costOfRevenue": "2029335000.00",
                    "totalOtherIncomeExpenseNet": "-28159000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4442000.00",
                    "netIncomeApplicableToCommonShares": "4984000.00",
                    "preferredStockAndOtherAdjustments": "-542000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20328000.00",
                    "minorityInterest": "-38000.00",
                    "netIncome": "18230000.00",
                    "sellingGeneralAdministrative": "125453000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169241000.00",
                    "reconciledDepreciation": "24773000.00",
                    "ebit": "40182000.00",
                    "ebitda": "64955000.00",
                    "depreciationAndAmortization": "24773000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40182000.00",
                    "otherOperatingExpenses": "2021200000.00",
                    "interestExpense": "19854000.00",
                    "taxProvision": "2136000.00",
                    "interestIncome": "19854000.00",
                    "netInterestIncome": "-19854000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "203000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2136000.00",
                    "totalRevenue": "2061382000.00",
                    "totalOperatingExpenses": "129059000.00",
                    "costOfRevenue": "1892141000.00",
                    "totalOtherIncomeExpenseNet": "-19854000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18192000.00",
                    "netIncomeApplicableToCommonShares": "18554000.00",
                    "preferredStockAndOtherAdjustments": "-324000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79501000.00",
                    "minorityInterest": "-289000.00",
                    "netIncome": "76262000.00",
                    "sellingGeneralAdministrative": "59017000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "239947000.00",
                    "reconciledDepreciation": "24880000.00",
                    "ebit": "100590000.00",
                    "ebitda": "125470000.00",
                    "depreciationAndAmortization": "24880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100590000.00",
                    "otherOperatingExpenses": "1368987000.00",
                    "interestExpense": "21089000.00",
                    "taxProvision": "3528000.00",
                    "interestIncome": "21089000.00",
                    "netInterestIncome": "-21089000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1724000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3528000.00",
                    "totalRevenue": "1469577000.00",
                    "totalOperatingExpenses": "139357000.00",
                    "costOfRevenue": "1229630000.00",
                    "totalOtherIncomeExpenseNet": "-21089000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75973000.00",
                    "netIncomeApplicableToCommonShares": "76773000.00",
                    "preferredStockAndOtherAdjustments": "-511000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2794000.00",
                    "minorityInterest": "-201000.00",
                    "netIncome": "3276000.00",
                    "sellingGeneralAdministrative": "40923000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145738000.00",
                    "reconciledDepreciation": "25775000.00",
                    "ebit": "18807000.00",
                    "ebitda": "44582000.00",
                    "depreciationAndAmortization": "25775000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18807000.00",
                    "otherOperatingExpenses": "2576286000.00",
                    "interestExpense": "21601000.00",
                    "taxProvision": "-5869000.00",
                    "interestIncome": "21601000.00",
                    "netInterestIncome": "-21601000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5869000.00",
                    "totalRevenue": "2595093000.00",
                    "totalOperatingExpenses": "126931000.00",
                    "costOfRevenue": "2449355000.00",
                    "totalOtherIncomeExpenseNet": "-21601000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3075000.00",
                    "netIncomeApplicableToCommonShares": "3298000.00",
                    "preferredStockAndOtherAdjustments": "-22000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1061000.00",
                    "minorityInterest": "-52000.00",
                    "netIncome": "-828000.00",
                    "sellingGeneralAdministrative": "41090000.00",
                    "sellingAndMarketingExpenses": "2456000.00",
                    "grossProfit": "151001000.00",
                    "reconciledDepreciation": "26648000.00",
                    "ebit": "20682000.00",
                    "ebitda": "47330000.00",
                    "depreciationAndAmortization": "26648000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20682000.00",
                    "otherOperatingExpenses": "3328229000.00",
                    "interestExpense": "21743000.00",
                    "taxProvision": "-181000.00",
                    "interestIncome": "21743000.00",
                    "netInterestIncome": "-21743000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1422000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-181000.00",
                    "totalRevenue": "3348911000.00",
                    "totalOperatingExpenses": "130319000.00",
                    "costOfRevenue": "3197910000.00",
                    "totalOtherIncomeExpenseNet": "-21743000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-880000.00",
                    "netIncomeApplicableToCommonShares": "-514000.00",
                    "preferredStockAndOtherAdjustments": "-314000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15706000.00",
                    "minorityInterest": "-187000.00",
                    "netIncome": "13003000.00",
                    "sellingGeneralAdministrative": "58701000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187769000.00",
                    "reconciledDepreciation": "27234000.00",
                    "ebit": "37797000.00",
                    "ebitda": "65031000.00",
                    "depreciationAndAmortization": "27234000.00",
                    "nonOperatingIncomeNetOther": "-13080000.00",
                    "operatingIncome": "50877000.00",
                    "otherOperatingExpenses": "3193810000.00",
                    "interestExpense": "22091000.00",
                    "taxProvision": "813000.00",
                    "interestIncome": "22091000.00",
                    "netInterestIncome": "-22091000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "813000.00",
                    "totalRevenue": "3245653000.00",
                    "totalOperatingExpenses": "135926000.00",
                    "costOfRevenue": "3057884000.00",
                    "totalOtherIncomeExpenseNet": "-35171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14893000.00",
                    "netIncomeApplicableToCommonShares": "15475000.00",
                    "preferredStockAndOtherAdjustments": "-395000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14809000.00",
                    "minorityInterest": "-118000.00",
                    "netIncome": "12441000.00",
                    "sellingGeneralAdministrative": "53539000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167143000.00",
                    "reconciledDepreciation": "26105000.00",
                    "ebit": "37875000.00",
                    "ebitda": "63980000.00",
                    "depreciationAndAmortization": "26105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37875000.00",
                    "otherOperatingExpenses": "3470793000.00",
                    "interestExpense": "23066000.00",
                    "taxProvision": "438000.00",
                    "interestIncome": "23066000.00",
                    "netInterestIncome": "-23066000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "438000.00",
                    "totalRevenue": "3507540000.00",
                    "totalOperatingExpenses": "130396000.00",
                    "costOfRevenue": "3340397000.00",
                    "totalOtherIncomeExpenseNet": "-23066000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14371000.00",
                    "netIncomeApplicableToCommonShares": "14855000.00",
                    "preferredStockAndOtherAdjustments": "-366000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6818000.00",
                    "minorityInterest": "-332000.00",
                    "netIncome": "7126000.00",
                    "sellingGeneralAdministrative": "41090000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "156844000.00",
                    "reconciledDepreciation": "28205000.00",
                    "ebit": "29774000.00",
                    "ebitda": "57979000.00",
                    "depreciationAndAmortization": "28205000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29774000.00",
                    "otherOperatingExpenses": "2949792000.00",
                    "interestExpense": "22956000.00",
                    "taxProvision": "24000.00",
                    "interestIncome": "22956000.00",
                    "netInterestIncome": "-22956000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "2979626000.00",
                    "totalOperatingExpenses": "127010000.00",
                    "costOfRevenue": "2822782000.00",
                    "totalOtherIncomeExpenseNet": "-22956000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6794000.00",
                    "netIncomeApplicableToCommonShares": "7430000.00",
                    "preferredStockAndOtherAdjustments": "-304000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "58693000.00",
                    "minorityInterest": "-360000.00",
                    "netIncome": "48612000.00",
                    "sellingGeneralAdministrative": "49555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "221844000.00",
                    "reconciledDepreciation": "27428000.00",
                    "ebit": "106653000.00",
                    "ebitda": "109629000.00",
                    "depreciationAndAmortization": "2976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82201000.00",
                    "otherOperatingExpenses": "3192060000.00",
                    "interestExpense": "23508000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6523000.00",
                    "totalRevenue": "3274301000.00",
                    "totalOperatingExpenses": "139603000.00",
                    "costOfRevenue": "3052457000.00",
                    "totalOtherIncomeExpenseNet": "-23508000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "52170000.00",
                    "netIncomeApplicableToCommonShares": "53084000.00",
                    "preferredStockAndOtherAdjustments": "-554000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14435000.00",
                    "minorityInterest": "-384000.00",
                    "netIncome": "-14080000.00",
                    "sellingGeneralAdministrative": "42127000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134974000.00",
                    "reconciledDepreciation": "27586000.00",
                    "ebit": "8144000.00",
                    "ebitda": "35730000.00",
                    "depreciationAndAmortization": "27586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8144000.00",
                    "otherOperatingExpenses": "3462843000.00",
                    "interestExpense": "22579000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "414000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29000.00",
                    "totalRevenue": "3468835000.00",
                    "totalOperatingExpenses": "128982000.00",
                    "costOfRevenue": "3333861000.00",
                    "totalOtherIncomeExpenseNet": "-22579000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-14464000.00",
                    "netIncomeApplicableToCommonShares": "-14107000.00",
                    "preferredStockAndOtherAdjustments": "27000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6006000.00",
                    "minorityInterest": "-391000.00",
                    "netIncome": "6303000.00",
                    "sellingGeneralAdministrative": "40000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149261000.00",
                    "reconciledDepreciation": "25342000.00",
                    "ebit": "27619000.00",
                    "ebitda": "52961000.00",
                    "depreciationAndAmortization": "25342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27619000.00",
                    "otherOperatingExpenses": "3095923000.00",
                    "interestExpense": "21613000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-16000.00",
                    "totalRevenue": "3126575000.00",
                    "totalOperatingExpenses": "118609000.00",
                    "costOfRevenue": "2977314000.00",
                    "totalOtherIncomeExpenseNet": "-21613000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6022000.00",
                    "netIncomeApplicableToCommonShares": "6523000.00",
                    "preferredStockAndOtherAdjustments": "-110000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57762000.00",
                    "minorityInterest": "-367000.00",
                    "netIncome": "58646000.00",
                    "sellingGeneralAdministrative": "13300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144330000.00",
                    "reconciledDepreciation": "26482000.00",
                    "ebit": "79207000.00",
                    "ebitda": "105689000.00",
                    "depreciationAndAmortization": "26482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79207000.00",
                    "otherOperatingExpenses": "2721817000.00",
                    "interestExpense": "21445000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-913000.00",
                    "totalRevenue": "2802891000.00",
                    "totalOperatingExpenses": "63256000.00",
                    "costOfRevenue": "2658561000.00",
                    "totalOtherIncomeExpenseNet": "-21445000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "58675000.00",
                    "netIncomeApplicableToCommonShares": "59438000.00",
                    "preferredStockAndOtherAdjustments": "-396000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5474000.00",
                    "minorityInterest": "-393000.00",
                    "netIncome": "18430000.00",
                    "sellingGeneralAdministrative": "59600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157569000.00",
                    "reconciledDepreciation": "26229000.00",
                    "ebit": "38724000.00",
                    "ebitda": "41149000.00",
                    "depreciationAndAmortization": "2425000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14920000.00",
                    "otherOperatingExpenses": "2379905000.00",
                    "interestExpense": "20394000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "809000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-23635000.00",
                    "totalRevenue": "2400492000.00",
                    "totalOperatingExpenses": "136982000.00",
                    "costOfRevenue": "2242923000.00",
                    "totalOtherIncomeExpenseNet": "-20394000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18161000.00",
                    "netIncomeApplicableToCommonShares": "18678000.00",
                    "preferredStockAndOtherAdjustments": "-124000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13737000.00",
                    "minorityInterest": "-418000.00",
                    "netIncome": "14778000.00",
                    "sellingGeneralAdministrative": "40100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150094000.00",
                    "reconciledDepreciation": "26510000.00",
                    "ebit": "34363000.00",
                    "ebitda": "60873000.00",
                    "depreciationAndAmortization": "26510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34363000.00",
                    "otherOperatingExpenses": "2122384000.00",
                    "interestExpense": "20626000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "809000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-723000.00",
                    "totalRevenue": "2159746000.00",
                    "totalOperatingExpenses": "112732000.00",
                    "costOfRevenue": "2009652000.00",
                    "totalOtherIncomeExpenseNet": "-20626000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14460000.00",
                    "netIncomeApplicableToCommonShares": "14978000.00",
                    "preferredStockAndOtherAdjustments": "-100000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2950000.00",
                    "minorityInterest": "-383000.00",
                    "netIncome": "2358000.00",
                    "sellingGeneralAdministrative": "34700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135362000.00",
                    "reconciledDepreciation": "26549000.00",
                    "ebit": "24873000.00",
                    "ebitda": "51422000.00",
                    "depreciationAndAmortization": "26549000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24873000.00",
                    "otherOperatingExpenses": "2062276000.00",
                    "interestExpense": "21923000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1618000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "959000.00",
                    "totalRevenue": "2089530000.00",
                    "totalOperatingExpenses": "108108000.00",
                    "costOfRevenue": "1954168000.00",
                    "totalOtherIncomeExpenseNet": "-21923000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1991000.00",
                    "netIncomeApplicableToCommonShares": "2390000.00",
                    "preferredStockAndOtherAdjustments": "-16000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22341000.00",
                    "minorityInterest": "-441000.00",
                    "netIncome": "22792000.00",
                    "sellingGeneralAdministrative": "69829000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140027000.00",
                    "reconciledDepreciation": "26364000.00",
                    "ebit": "43367000.00",
                    "ebitda": "45628000.00",
                    "depreciationAndAmortization": "2261000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45628000.00",
                    "otherOperatingExpenses": "2237018000.00",
                    "interestExpense": "23287000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "809000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-164000.00",
                    "totalRevenue": "2270784000.00",
                    "totalOperatingExpenses": "106261000.00",
                    "costOfRevenue": "2130757000.00",
                    "totalOtherIncomeExpenseNet": "-23287000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22505000.00",
                    "netIncomeApplicableToCommonShares": "23100000.00",
                    "preferredStockAndOtherAdjustments": "-154000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-67277000.00",
                    "minorityInterest": "-135000.00",
                    "netIncome": "-65527000.00",
                    "sellingGeneralAdministrative": "69829000.00",
                    "sellingAndMarketingExpenses": "28485000.00",
                    "grossProfit": "154478000.00",
                    "reconciledDepreciation": "25468000.00",
                    "ebit": "-22943000.00",
                    "ebitda": "-20682000.00",
                    "depreciationAndAmortization": "2261000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46150000.00",
                    "otherOperatingExpenses": "2271386000.00",
                    "interestExpense": "21127000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-6480000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1615000.00",
                    "totalRevenue": "2312430000.00",
                    "totalOperatingExpenses": "113434000.00",
                    "costOfRevenue": "2157952000.00",
                    "totalOtherIncomeExpenseNet": "-21127000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-65662000.00",
                    "netIncomeApplicableToCommonShares": "-65966000.00",
                    "preferredStockAndOtherAdjustments": "439000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-153445000.00",
                    "minorityInterest": "-37032000.00",
                    "netIncome": "-119551000.00",
                    "sellingGeneralAdministrative": "36700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132611000.00",
                    "reconciledDepreciation": "28525000.00",
                    "ebit": "-132248000.00",
                    "ebitda": "-103723000.00",
                    "depreciationAndAmortization": "28525000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-132248000.00",
                    "otherOperatingExpenses": "2007143000.00",
                    "interestExpense": "21197000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "147817000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3138000.00",
                    "totalRevenue": "2030198000.00",
                    "totalOperatingExpenses": "109556000.00",
                    "costOfRevenue": "1897587000.00",
                    "totalOtherIncomeExpenseNet": "-21197000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-156583000.00",
                    "netIncomeApplicableToCommonShares": "-120352000.00",
                    "preferredStockAndOtherAdjustments": "801000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9093000.00",
                    "minorityInterest": "-1233000.00",
                    "netIncome": "-7310000.00",
                    "sellingGeneralAdministrative": "75891000.00",
                    "sellingAndMarketingExpenses": "39251000.00",
                    "grossProfit": "129342000.00",
                    "reconciledDepreciation": "29280000.00",
                    "ebit": "-17358000.00",
                    "ebitda": "11922000.00",
                    "depreciationAndAmortization": "29280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11922000.00",
                    "otherOperatingExpenses": "2131747000.00",
                    "interestExpense": "21015000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2530000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-550000.00",
                    "totalRevenue": "2146199000.00",
                    "totalOperatingExpenses": "114890000.00",
                    "costOfRevenue": "2016857000.00",
                    "totalOtherIncomeExpenseNet": "-21015000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8543000.00",
                    "netIncomeApplicableToCommonShares": "-7359000.00",
                    "preferredStockAndOtherAdjustments": "49000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8755000.00",
                    "minorityInterest": "-811000.00",
                    "netIncome": "-7024000.00",
                    "sellingGeneralAdministrative": "72236000.00",
                    "sellingAndMarketingExpenses": "37252000.00",
                    "grossProfit": "130059000.00",
                    "reconciledDepreciation": "28669000.00",
                    "ebit": "-14444000.00",
                    "ebitda": "14225000.00",
                    "depreciationAndAmortization": "28669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14225000.00",
                    "otherOperatingExpenses": "1730482000.00",
                    "interestExpense": "22980000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6105000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-920000.00",
                    "totalRevenue": "1750812000.00",
                    "totalOperatingExpenses": "109729000.00",
                    "costOfRevenue": "1620753000.00",
                    "totalOtherIncomeExpenseNet": "-22980000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7835000.00",
                    "netIncomeApplicableToCommonShares": "-7071000.00",
                    "preferredStockAndOtherAdjustments": "47000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5747000.00",
                    "minorityInterest": "-623000.00",
                    "netIncome": "-2282000.00",
                    "sellingGeneralAdministrative": "72174000.00",
                    "sellingAndMarketingExpenses": "31788000.00",
                    "grossProfit": "132624000.00",
                    "reconciledDepreciation": "29802000.00",
                    "ebit": "43561000.00",
                    "ebitda": "46330000.00",
                    "depreciationAndAmortization": "2769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16528000.00",
                    "otherOperatingExpenses": "2152150000.00",
                    "interestExpense": "22275000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1204000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2842000.00",
                    "totalRevenue": "2169445000.00",
                    "totalOperatingExpenses": "115329000.00",
                    "costOfRevenue": "2036821000.00",
                    "totalOtherIncomeExpenseNet": "-22275000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2905000.00",
                    "netIncomeApplicableToCommonShares": "-2297000.00",
                    "preferredStockAndOtherAdjustments": "15000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8868000.00",
                    "minorityInterest": "-66000.00",
                    "netIncome": "8212000.00",
                    "sellingGeneralAdministrative": "77309000.00",
                    "sellingAndMarketingExpenses": "34829000.00",
                    "grossProfit": "152299000.00",
                    "reconciledDepreciation": "30809000.00",
                    "ebit": "27192000.00",
                    "ebitda": "29511000.00",
                    "depreciationAndAmortization": "2319000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29511000.00",
                    "otherOperatingExpenses": "2456012000.00",
                    "interestExpense": "20643000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "680000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "722000.00",
                    "totalRevenue": "2486203000.00",
                    "totalOperatingExpenses": "122108000.00",
                    "costOfRevenue": "2333904000.00",
                    "totalOtherIncomeExpenseNet": "-20643000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8146000.00",
                    "netIncomeApplicableToCommonShares": "11044000.00",
                    "preferredStockAndOtherAdjustments": "-2832000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6895000.00",
                    "minorityInterest": "396000.00",
                    "netIncome": "7218000.00",
                    "sellingGeneralAdministrative": "72168000.00",
                    "sellingAndMarketingExpenses": "26777000.00",
                    "grossProfit": "144188000.00",
                    "reconciledDepreciation": "26768000.00",
                    "ebit": "20276000.00",
                    "ebitda": "23346000.00",
                    "depreciationAndAmortization": "3070000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23346000.00",
                    "otherOperatingExpenses": "2656529000.00",
                    "interestExpense": "16451000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "213000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-719000.00",
                    "totalRevenue": "2680088000.00",
                    "totalOperatingExpenses": "120629000.00",
                    "costOfRevenue": "2535900000.00",
                    "totalOtherIncomeExpenseNet": "-16451000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7614000.00",
                    "netIncomeApplicableToCommonShares": "9889000.00",
                    "preferredStockAndOtherAdjustments": "-2671000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31375000.00",
                    "minorityInterest": "-6000.00",
                    "netIncome": "28236000.00",
                    "sellingGeneralAdministrative": "68656000.00",
                    "sellingAndMarketingExpenses": "19870000.00",
                    "grossProfit": "168558000.00",
                    "reconciledDepreciation": "28472000.00",
                    "ebit": "39997000.00",
                    "ebitda": "45338000.00",
                    "depreciationAndAmortization": "5341000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45338000.00",
                    "otherOperatingExpenses": "2933341000.00",
                    "interestExpense": "13963000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "966000.00",
                    "totalRevenue": "2979116000.00",
                    "totalOperatingExpenses": "122783000.00",
                    "costOfRevenue": "2810558000.00",
                    "totalOtherIncomeExpenseNet": "-13963000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30409000.00",
                    "netIncomeApplicableToCommonShares": "32594000.00",
                    "preferredStockAndOtherAdjustments": "-2179000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28785000.00",
                    "minorityInterest": "572000.00",
                    "netIncome": "26093000.00",
                    "sellingGeneralAdministrative": "51774000.00",
                    "sellingAndMarketingExpenses": "8192000.00",
                    "grossProfit": "141521000.00",
                    "reconciledDepreciation": "23611000.00",
                    "ebit": "62012000.00",
                    "ebitda": "67305000.00",
                    "depreciationAndAmortization": "5293000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40872000.00",
                    "otherOperatingExpenses": "3492076000.00",
                    "interestExpense": "12087000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "149972000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "303000.00",
                    "totalRevenue": "3532948000.00",
                    "totalOperatingExpenses": "100649000.00",
                    "costOfRevenue": "3391427000.00",
                    "totalOtherIncomeExpenseNet": "-12087000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "116980000.00",
                    "netIncomeApplicableToCommonShares": "27910000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43866000.00",
                    "minorityInterest": "1114000.00",
                    "netIncome": "40885000.00",
                    "sellingGeneralAdministrative": "41400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155435000.00",
                    "reconciledDepreciation": "21578000.00",
                    "ebit": "51668000.00",
                    "ebitda": "56190000.00",
                    "depreciationAndAmortization": "4522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56190000.00",
                    "otherOperatingExpenses": "3994268000.00",
                    "interestExpense": "12324000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "244000.00",
                    "totalRevenue": "4050458000.00",
                    "totalOperatingExpenses": "99245000.00",
                    "costOfRevenue": "3895023000.00",
                    "totalOtherIncomeExpenseNet": "-12324000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "43622000.00",
                    "netIncomeApplicableToCommonShares": "44131000.00",
                    "preferredStockAndOtherAdjustments": "-1623000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12184000.00",
                    "minorityInterest": "441000.00",
                    "netIncome": "-12719000.00",
                    "sellingGeneralAdministrative": "51029000.00",
                    "sellingAndMarketingExpenses": "19356000.00",
                    "grossProfit": "87288000.00",
                    "reconciledDepreciation": "21469000.00",
                    "ebit": "-4462000.00",
                    "ebitda": "62000.00",
                    "depreciationAndAmortization": "4524000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62000.00",
                    "otherOperatingExpenses": "4569558000.00",
                    "interestExpense": "12246000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "94000.00",
                    "totalRevenue": "4569620000.00",
                    "totalOperatingExpenses": "87226000.00",
                    "costOfRevenue": "4482332000.00",
                    "totalOtherIncomeExpenseNet": "-12246000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-57010000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57476000.00",
                    "minorityInterest": "144000.00",
                    "netIncome": "55502000.00",
                    "sellingGeneralAdministrative": "47952000.00",
                    "sellingAndMarketingExpenses": "10654000.00",
                    "grossProfit": "158361000.00",
                    "reconciledDepreciation": "18192000.00",
                    "ebit": "64055000.00",
                    "ebitda": "68583000.00",
                    "depreciationAndAmortization": "4528000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68583000.00",
                    "otherOperatingExpenses": "5048345000.00",
                    "interestExpense": "11107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "322000.00",
                    "totalRevenue": "5116928000.00",
                    "totalOperatingExpenses": "89778000.00",
                    "costOfRevenue": "4958567000.00",
                    "totalOtherIncomeExpenseNet": "-11107000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "57154000.00",
                    "netIncomeApplicableToCommonShares": "58518000.00",
                    "preferredStockAndOtherAdjustments": "-1508000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33000000.00",
                    "minorityInterest": "-1013000.00",
                    "netIncome": "34000000.00",
                    "sellingGeneralAdministrative": "48293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133600000.00",
                    "reconciledDepreciation": "21600000.00",
                    "ebit": "44400000.00",
                    "ebitda": "66000000.00",
                    "depreciationAndAmortization": "21600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44400000.00",
                    "otherOperatingExpenses": "4750800000.00",
                    "interestExpense": "11424000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-33000.00",
                    "totalRevenue": "4795200000.00",
                    "totalOperatingExpenses": "83348000.00",
                    "costOfRevenue": "4661600000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33029000.00",
                    "netIncomeApplicableToCommonShares": "35257000.00",
                    "preferredStockAndOtherAdjustments": "-1215000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4694000.00",
                    "minorityInterest": "-679000.00",
                    "netIncome": "3407000.00",
                    "sellingGeneralAdministrative": "46713000.00",
                    "sellingAndMarketingExpenses": "17627000.00",
                    "grossProfit": "96280000.00",
                    "reconciledDepreciation": "22704000.00",
                    "ebit": "13805000.00",
                    "ebitda": "20481000.00",
                    "depreciationAndAmortization": "6676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13805000.00",
                    "otherOperatingExpenses": "4419621000.00",
                    "interestExpense": "9111000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2727000.00",
                    "totalRevenue": "4433426000.00",
                    "totalOperatingExpenses": "82475000.00",
                    "costOfRevenue": "4337146000.00",
                    "totalOtherIncomeExpenseNet": "-10855000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25136000.00",
                    "netIncomeApplicableToCommonShares": "26857000.00",
                    "preferredStockAndOtherAdjustments": "-1042000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8712000.00",
                    "minorityInterest": "379000.00",
                    "netIncome": "8694000.00",
                    "sellingGeneralAdministrative": "47367000.00",
                    "sellingAndMarketingExpenses": "20290000.00",
                    "grossProfit": "97857000.00",
                    "reconciledDepreciation": "19547000.00",
                    "ebit": "17736000.00",
                    "ebitda": "37283000.00",
                    "depreciationAndAmortization": "19547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17736000.00",
                    "otherOperatingExpenses": "4754020000.00",
                    "interestExpense": "9024000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "379000.00",
                    "totalRevenue": "4771756000.00",
                    "totalOperatingExpenses": "80121000.00",
                    "costOfRevenue": "4673899000.00",
                    "totalOtherIncomeExpenseNet": "-10772000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5204000.00",
                    "netIncomeApplicableToCommonShares": "5589000.00",
                    "preferredStockAndOtherAdjustments": "-764000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12460000.00",
                    "minorityInterest": "-249000.00",
                    "netIncome": "14825000.00",
                    "sellingGeneralAdministrative": "43340000.00",
                    "sellingAndMarketingExpenses": "16580000.00",
                    "grossProfit": "95852000.00",
                    "reconciledDepreciation": "16691000.00",
                    "ebit": "-14307000.00",
                    "ebitda": "2384000.00",
                    "depreciationAndAmortization": "16691000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21376000.00",
                    "otherOperatingExpenses": "5567814000.00",
                    "interestExpense": "8916000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1875000.00",
                    "totalRevenue": "5589190000.00",
                    "totalOperatingExpenses": "74476000.00",
                    "costOfRevenue": "5493338000.00",
                    "totalOtherIncomeExpenseNet": "-10486000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-22316000.00",
                    "netIncomeApplicableToCommonShares": "-21567000.00",
                    "preferredStockAndOtherAdjustments": "-500000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24084000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22256000.00",
                    "sellingGeneralAdministrative": "39721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104874000.00",
                    "reconciledDepreciation": "12795000.00",
                    "ebit": "32647000.00",
                    "ebitda": "45442000.00",
                    "depreciationAndAmortization": "12795000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32647000.00",
                    "otherOperatingExpenses": "5084612000.00",
                    "interestExpense": "8563000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1349000.00",
                    "totalRevenue": "5117259000.00",
                    "totalOperatingExpenses": "72227000.00",
                    "costOfRevenue": "5012385000.00",
                    "totalOtherIncomeExpenseNet": "-8563000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22735000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7571000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6577000.00",
                    "sellingGeneralAdministrative": "40196000.00",
                    "sellingAndMarketingExpenses": "24105000.00",
                    "grossProfit": "82620000.00",
                    "reconciledDepreciation": "11266000.00",
                    "ebit": "16808000.00",
                    "ebitda": "28074000.00",
                    "depreciationAndAmortization": "11266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16808000.00",
                    "otherOperatingExpenses": "4600386000.00",
                    "interestExpense": "9237000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "678000.00",
                    "totalRevenue": "4617194000.00",
                    "totalOperatingExpenses": "65812000.00",
                    "costOfRevenue": "4534574000.00",
                    "totalOtherIncomeExpenseNet": "-9237000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6893000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18065000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18206000.00",
                    "sellingGeneralAdministrative": "37138000.00",
                    "sellingAndMarketingExpenses": "24036000.00",
                    "grossProfit": "90675000.00",
                    "reconciledDepreciation": "12181000.00",
                    "ebit": "27213000.00",
                    "ebitda": "39394000.00",
                    "depreciationAndAmortization": "12181000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27213000.00",
                    "otherOperatingExpenses": "3888850000.00",
                    "interestExpense": "9148000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-450000.00",
                    "totalRevenue": "3916063000.00",
                    "totalOperatingExpenses": "63462000.00",
                    "costOfRevenue": "3825388000.00",
                    "totalOtherIncomeExpenseNet": "-9148000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18515000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1400000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1400000.00",
                    "sellingGeneralAdministrative": "23358000.00",
                    "sellingAndMarketingExpenses": "22467000.00",
                    "grossProfit": "55319000.00",
                    "reconciledDepreciation": "9216000.00",
                    "ebit": "7920000.00",
                    "ebitda": "17136000.00",
                    "depreciationAndAmortization": "9216000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7920000.00",
                    "otherOperatingExpenses": "3967561000.00",
                    "interestExpense": "9320000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "3975481000.00",
                    "totalOperatingExpenses": "47399000.00",
                    "costOfRevenue": "3920162000.00",
                    "totalOtherIncomeExpenseNet": "-9320000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10117000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9820000.00",
                    "sellingGeneralAdministrative": "54932000.00",
                    "sellingAndMarketingExpenses": "14810000.00",
                    "grossProfit": "59498000.00",
                    "reconciledDepreciation": "7634000.00",
                    "ebit": "17848000.00",
                    "ebitda": "25482000.00",
                    "depreciationAndAmortization": "7634000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17848000.00",
                    "otherOperatingExpenses": "4088585000.00",
                    "interestExpense": "7731000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "68000.00",
                    "totalRevenue": "4106744000.00",
                    "totalOperatingExpenses": "41339000.00",
                    "costOfRevenue": "4047246000.00",
                    "totalOtherIncomeExpenseNet": "-7731000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10049000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1858000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1716000.00",
                    "sellingGeneralAdministrative": "19373000.00",
                    "sellingAndMarketingExpenses": "17166000.00",
                    "grossProfit": "49279000.00",
                    "reconciledDepreciation": "7619000.00",
                    "ebit": "2186000.00",
                    "ebitda": "9805000.00",
                    "depreciationAndAmortization": "7619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9805000.00",
                    "otherOperatingExpenses": "3754241000.00",
                    "interestExpense": "7947000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1719000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7947000.00",
                    "totalRevenue": "3765765000.00",
                    "totalOperatingExpenses": "37755000.00",
                    "costOfRevenue": "3716486000.00",
                    "totalOtherIncomeExpenseNet": "-7947000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1858000.00",
                    "netIncomeApplicableToCommonShares": "1716000.00",
                    "preferredStockAndOtherAdjustments": "142000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-848000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-848000.00",
                    "sellingGeneralAdministrative": "17755000.00",
                    "sellingAndMarketingExpenses": "18809000.00",
                    "grossProfit": "44571000.00",
                    "reconciledDepreciation": "7601000.00",
                    "ebit": "-798000.00",
                    "ebitda": "6803000.00",
                    "depreciationAndAmortization": "7601000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6803000.00",
                    "otherOperatingExpenses": "3405345000.00",
                    "interestExpense": "7651000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "3412148000.00",
                    "totalOperatingExpenses": "37768000.00",
                    "costOfRevenue": "3367577000.00",
                    "totalOtherIncomeExpenseNet": "-7651000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-848000.00",
                    "netIncomeApplicableToCommonShares": "-961000.00",
                    "preferredStockAndOtherAdjustments": "113000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8293000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8093000.00",
                    "sellingGeneralAdministrative": "17804000.00",
                    "sellingAndMarketingExpenses": "21110000.00",
                    "grossProfit": "56250000.00",
                    "reconciledDepreciation": "7505000.00",
                    "ebit": "8668000.00",
                    "ebitda": "16173000.00",
                    "depreciationAndAmortization": "7505000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16173000.00",
                    "otherOperatingExpenses": "3534899000.00",
                    "interestExpense": "7880000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "3551072000.00",
                    "totalOperatingExpenses": "40077000.00",
                    "costOfRevenue": "3494822000.00",
                    "totalOtherIncomeExpenseNet": "-7880000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8293000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5552000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6457000.00",
                    "sellingGeneralAdministrative": "18914000.00",
                    "sellingAndMarketingExpenses": "18348000.00",
                    "grossProfit": "51894000.00",
                    "reconciledDepreciation": "7349000.00",
                    "ebit": "13536000.00",
                    "ebitda": "20885000.00",
                    "depreciationAndAmortization": "7349000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13536000.00",
                    "otherOperatingExpenses": "2741738000.00",
                    "interestExpense": "7984000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-387000.00",
                    "totalRevenue": "2755274000.00",
                    "totalOperatingExpenses": "38358000.00",
                    "costOfRevenue": "2703380000.00",
                    "totalOtherIncomeExpenseNet": "-7984000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5939000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "551000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "479000.00",
                    "sellingGeneralAdministrative": "10405000.00",
                    "sellingAndMarketingExpenses": "17246000.00",
                    "grossProfit": "35095000.00",
                    "reconciledDepreciation": "5167000.00",
                    "ebit": "5434000.00",
                    "ebitda": "6439000.00",
                    "depreciationAndAmortization": "1005000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6439000.00",
                    "otherOperatingExpenses": "1540400000.00",
                    "interestExpense": "5888000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "72000.00",
                    "totalRevenue": "1546839000.00",
                    "totalOperatingExpenses": "28656000.00",
                    "costOfRevenue": "1511744000.00",
                    "totalOtherIncomeExpenseNet": "-5888000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "551000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1091000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1141000.00",
                    "sellingGeneralAdministrative": "9803000.00",
                    "sellingAndMarketingExpenses": "13891000.00",
                    "grossProfit": "27711000.00",
                    "reconciledDepreciation": "3904000.00",
                    "ebit": "3283000.00",
                    "ebitda": "7187000.00",
                    "depreciationAndAmortization": "3904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3283000.00",
                    "otherOperatingExpenses": "1527168000.00",
                    "interestExpense": "4374000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "50000.00",
                    "totalRevenue": "1530451000.00",
                    "totalOperatingExpenses": "24428000.00",
                    "costOfRevenue": "1502740000.00",
                    "totalOtherIncomeExpenseNet": "-124000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15415000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17050000.00",
                    "sellingGeneralAdministrative": "8659000.00",
                    "sellingAndMarketingExpenses": "16578000.00",
                    "grossProfit": "45407000.00",
                    "reconciledDepreciation": "3662000.00",
                    "ebit": "19479000.00",
                    "ebitda": "20170000.00",
                    "depreciationAndAmortization": "691000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19479000.00",
                    "otherOperatingExpenses": "1942905000.00",
                    "interestExpense": "4064000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "387000.00",
                    "totalRevenue": "1962384000.00",
                    "totalOperatingExpenses": "25928000.00",
                    "costOfRevenue": "1916977000.00",
                    "totalOtherIncomeExpenseNet": "-4064000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17389000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12588000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11443000.00",
                    "sellingGeneralAdministrative": "8765000.00",
                    "sellingAndMarketingExpenses": "15815000.00",
                    "grossProfit": "42052000.00",
                    "reconciledDepreciation": "3591000.00",
                    "ebit": "16836000.00",
                    "ebitda": "20427000.00",
                    "depreciationAndAmortization": "3591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16836000.00",
                    "otherOperatingExpenses": "1682140000.00",
                    "interestExpense": "4248000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "354000.00",
                    "totalRevenue": "1698976000.00",
                    "totalOperatingExpenses": "25216000.00",
                    "costOfRevenue": "1656924000.00",
                    "totalOtherIncomeExpenseNet": "-4248000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12234000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2259000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1973000.00",
                    "sellingGeneralAdministrative": "8666000.00",
                    "sellingAndMarketingExpenses": "13859000.00",
                    "grossProfit": "29273000.00",
                    "reconciledDepreciation": "3689000.00",
                    "ebit": "2312000.00",
                    "ebitda": "6001000.00",
                    "depreciationAndAmortization": "3689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6001000.00",
                    "otherOperatingExpenses": "1279330000.00",
                    "interestExpense": "3742000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "1285331000.00",
                    "totalOperatingExpenses": "23272000.00",
                    "costOfRevenue": "1256058000.00",
                    "totalOtherIncomeExpenseNet": "-3742000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2059000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1128000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "911000.00",
                    "sellingGeneralAdministrative": "9137000.00",
                    "sellingAndMarketingExpenses": "13299000.00",
                    "grossProfit": "27789000.00",
                    "reconciledDepreciation": "3747000.00",
                    "ebit": "803000.00",
                    "ebitda": "4550000.00",
                    "depreciationAndAmortization": "3747000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4550000.00",
                    "otherOperatingExpenses": "1196599000.00",
                    "interestExpense": "3422000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "1201149000.00",
                    "totalOperatingExpenses": "23239000.00",
                    "costOfRevenue": "1173360000.00",
                    "totalOtherIncomeExpenseNet": "-3422000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "978000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19588000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18487000.00",
                    "sellingGeneralAdministrative": "8475000.00",
                    "sellingAndMarketingExpenses": "18075000.00",
                    "grossProfit": "50714000.00",
                    "reconciledDepreciation": "3713000.00",
                    "ebit": "19651000.00",
                    "ebitda": "23364000.00",
                    "depreciationAndAmortization": "3713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23364000.00",
                    "otherOperatingExpenses": "1609591000.00",
                    "interestExpense": "3776000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "725000.00",
                    "totalRevenue": "1632955000.00",
                    "totalOperatingExpenses": "27350000.00",
                    "costOfRevenue": "1582241000.00",
                    "totalOtherIncomeExpenseNet": "-3776000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18863000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13540000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12683000.00",
                    "sellingGeneralAdministrative": "10300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35574000.00",
                    "reconciledDepreciation": "3885000.00",
                    "ebit": "18985000.00",
                    "ebitda": "22870000.00",
                    "depreciationAndAmortization": "3885000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18985000.00",
                    "otherOperatingExpenses": "1709358000.00",
                    "interestExpense": "5385000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "857000.00",
                    "totalRevenue": "1728343000.00",
                    "totalOperatingExpenses": "16589000.00",
                    "costOfRevenue": "1692769000.00",
                    "totalOtherIncomeExpenseNet": "-5445000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1007000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "990000.00",
                    "sellingGeneralAdministrative": "10500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25928000.00",
                    "reconciledDepreciation": "3749000.00",
                    "ebit": "2555000.00",
                    "ebitda": "6304000.00",
                    "depreciationAndAmortization": "3749000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6304000.00",
                    "otherOperatingExpenses": "2265775000.00",
                    "interestExpense": "5297000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "2272079000.00",
                    "totalOperatingExpenses": "19624000.00",
                    "costOfRevenue": "2246151000.00",
                    "totalOtherIncomeExpenseNet": "-5297000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1104000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1254000.00",
                    "sellingGeneralAdministrative": "10200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22673000.00",
                    "reconciledDepreciation": "3810000.00",
                    "ebit": "-827000.00",
                    "ebitda": "2983000.00",
                    "depreciationAndAmortization": "3810000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2983000.00",
                    "otherOperatingExpenses": "2294726000.00",
                    "interestExpense": "4087000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "2297709000.00",
                    "totalOperatingExpenses": "19690000.00",
                    "costOfRevenue": "2275036000.00",
                    "totalOtherIncomeExpenseNet": "-4087000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-8619000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8764000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8619000.00",
                    "sellingGeneralAdministrative": "11100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35616000.00",
                    "reconciledDepreciation": "3682000.00",
                    "ebit": "11112000.00",
                    "ebitda": "14794000.00",
                    "depreciationAndAmortization": "3682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14794000.00",
                    "otherOperatingExpenses": "2706198000.00",
                    "interestExpense": "6030000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "145000.00",
                    "totalRevenue": "2720992000.00",
                    "totalOperatingExpenses": "20822000.00",
                    "costOfRevenue": "2685376000.00",
                    "totalOtherIncomeExpenseNet": "-6030000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8619000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11301000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10998000.00",
                    "sellingGeneralAdministrative": "11200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39163000.00",
                    "reconciledDepreciation": "3506000.00",
                    "ebit": "18256000.00",
                    "ebitda": "21762000.00",
                    "depreciationAndAmortization": "3506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18256000.00",
                    "otherOperatingExpenses": "2183851000.00",
                    "interestExpense": "6955000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "303000.00",
                    "totalRevenue": "2202107000.00",
                    "totalOperatingExpenses": "20907000.00",
                    "costOfRevenue": "2162944000.00",
                    "totalOtherIncomeExpenseNet": "-6955000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10998000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2530000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2530000.00",
                    "sellingGeneralAdministrative": "9500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23947000.00",
                    "reconciledDepreciation": "2771000.00",
                    "ebit": "4373000.00",
                    "ebitda": "7144000.00",
                    "depreciationAndAmortization": "2771000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7144000.00",
                    "otherOperatingExpenses": "1591317000.00",
                    "interestExpense": "4614000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-363000.00",
                    "totalRevenue": "1598461000.00",
                    "totalOperatingExpenses": "16803000.00",
                    "costOfRevenue": "1574514000.00",
                    "totalOtherIncomeExpenseNet": "-4614000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2530000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "973000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "610000.00",
                    "sellingGeneralAdministrative": "11500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21622000.00",
                    "reconciledDepreciation": "2067000.00",
                    "ebit": "1429000.00",
                    "ebitda": "3496000.00",
                    "depreciationAndAmortization": "2067000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3496000.00",
                    "otherOperatingExpenses": "1380594000.00",
                    "interestExpense": "2523000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "363000.00",
                    "totalRevenue": "1384090000.00",
                    "totalOperatingExpenses": "18126000.00",
                    "costOfRevenue": "1362468000.00",
                    "totalOtherIncomeExpenseNet": "-2523000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "610000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33400000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32875000.00",
                    "sellingGeneralAdministrative": "13400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42252000.00",
                    "reconciledDepreciation": "1269000.00",
                    "ebit": "22597000.00",
                    "ebitda": "23866000.00",
                    "depreciationAndAmortization": "1269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22598000.00",
                    "otherOperatingExpenses": "1550579000.00",
                    "interestExpense": "3316000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "525000.00",
                    "totalRevenue": "1573176000.00",
                    "totalOperatingExpenses": "19655000.00",
                    "costOfRevenue": "1530924000.00",
                    "totalOtherIncomeExpenseNet": "10802000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "32875000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11660000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11059000.00",
                    "sellingGeneralAdministrative": "12400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34644000.00",
                    "reconciledDepreciation": "823000.00",
                    "ebit": "15526000.00",
                    "ebitda": "16349000.00",
                    "depreciationAndAmortization": "823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15526000.00",
                    "otherOperatingExpenses": "1078682000.00",
                    "interestExpense": "4381000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "601000.00",
                    "totalRevenue": "1094208000.00",
                    "totalOperatingExpenses": "19118000.00",
                    "costOfRevenue": "1059564000.00",
                    "totalOtherIncomeExpenseNet": "-3866000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11059000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6329000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6234000.00",
                    "sellingGeneralAdministrative": "10300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25721000.00",
                    "reconciledDepreciation": "1127000.00",
                    "ebit": "8616000.00",
                    "ebitda": "9743000.00",
                    "depreciationAndAmortization": "1127000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9743000.00",
                    "otherOperatingExpenses": "986091000.00",
                    "interestExpense": "3414000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "95000.00",
                    "totalRevenue": "995834000.00",
                    "totalOperatingExpenses": "15978000.00",
                    "costOfRevenue": "970113000.00",
                    "totalOtherIncomeExpenseNet": "-3414000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6234000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3770000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3480000.00",
                    "sellingGeneralAdministrative": "9400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20644000.00",
                    "reconciledDepreciation": "1088000.00",
                    "ebit": "4468000.00",
                    "ebitda": "5556000.00",
                    "depreciationAndAmortization": "1088000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5556000.00",
                    "otherOperatingExpenses": "1025797000.00",
                    "interestExpense": "1786000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "290000.00",
                    "totalRevenue": "1031353000.00",
                    "totalOperatingExpenses": "15088000.00",
                    "costOfRevenue": "1010709000.00",
                    "totalOtherIncomeExpenseNet": "-1786000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13368000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12688000.00",
                    "sellingGeneralAdministrative": "10900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32217000.00",
                    "reconciledDepreciation": "1072000.00",
                    "ebit": "15688000.00",
                    "ebitda": "16760000.00",
                    "depreciationAndAmortization": "1072000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15688000.00",
                    "otherOperatingExpenses": "1335335000.00",
                    "interestExpense": "2320000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "680000.00",
                    "totalRevenue": "1351023000.00",
                    "totalOperatingExpenses": "16529000.00",
                    "costOfRevenue": "1318806000.00",
                    "totalOtherIncomeExpenseNet": "-2320000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12688000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17309259000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1057783.00",
                    "sellingGeneralAdministrative": "10900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-32921472.00",
                    "reconciledDepreciation": "-1942950.00",
                    "ebit": "22009494659836.00",
                    "ebitda": "22009492716886.00",
                    "depreciationAndAmortization": "-1942950.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3487828.00",
                    "otherOperatingExpenses": "1517742307.00",
                    "interestExpense": "4482642.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9908676.00",
                    "totalRevenue": "-1521230135.00",
                    "totalOperatingExpenses": "-29433644.00",
                    "costOfRevenue": "-1488308663.00",
                    "totalOtherIncomeExpenseNet": "-4700225930655.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9752000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2047870000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2047870.00",
                    "sellingGeneralAdministrative": "13106000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18950148.00",
                    "reconciledDepreciation": "967039.00",
                    "ebit": "2192961.00",
                    "ebitda": "3160000.00",
                    "depreciationAndAmortization": "967039.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2193050.00",
                    "otherOperatingExpenses": "852659691.00",
                    "interestExpense": "3190951000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4240920.00",
                    "totalRevenue": "854852741.00",
                    "totalOperatingExpenses": "16757098.00",
                    "costOfRevenue": "835902593.00",
                    "totalOtherIncomeExpenseNet": "-2193000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-10397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10397000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5199000.00",
                    "sellingGeneralAdministrative": "27401000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21439662.00",
                    "reconciledDepreciation": "405701.00",
                    "ebit": "7187389.00",
                    "ebitda": "7593090.00",
                    "depreciationAndAmortization": "405701.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7187389.00",
                    "otherOperatingExpenses": "950450808.00",
                    "interestExpense": "1988846.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1988846.00",
                    "totalRevenue": "957638197.00",
                    "totalOperatingExpenses": "14252273.00",
                    "costOfRevenue": "936198535.00",
                    "totalOtherIncomeExpenseNet": "-1989846.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6758000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6758003.00",
                    "sellingGeneralAdministrative": "14788000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24561853.00",
                    "reconciledDepreciation": "1029922.00",
                    "ebit": "-18990460.00",
                    "ebitda": "-17960538.00",
                    "depreciationAndAmortization": "1029922.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4688906.00",
                    "otherOperatingExpenses": "1025054734.00",
                    "interestExpense": "1891606.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-25748463.00",
                    "totalRevenue": "1006064274.00",
                    "totalOperatingExpenses": "43552313.00",
                    "costOfRevenue": "981502421.00",
                    "totalOtherIncomeExpenseNet": "-4688906.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6758000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12752000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2200888.00",
                    "sellingGeneralAdministrative": "12265000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12342789.00",
                    "reconciledDepreciation": "405701.00",
                    "ebit": "7517907.00",
                    "ebitda": "7923608.00",
                    "depreciationAndAmortization": "405701.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-555102.00",
                    "otherOperatingExpenses": "662750441.00",
                    "interestExpense": "1646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9718795.00",
                    "totalRevenue": "670268348.00",
                    "totalOperatingExpenses": "4824882.00",
                    "costOfRevenue": "657925559.00",
                    "totalOtherIncomeExpenseNet": "555102.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-12752000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12752000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12752000.00",
                    "sellingGeneralAdministrative": "24523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13915000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1163000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "1511236000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "1471668000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12752000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16041000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16041000.00",
                    "sellingGeneralAdministrative": "47836000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68285000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18048000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2007000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "2478457000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "2410172000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16041000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99040000.00",
                    "minorityInterest": null,
                    "netIncome": "79218000.00",
                    "sellingGeneralAdministrative": "305702000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "491622999.00",
                    "reconciledDepreciation": "142583000.00",
                    "ebit": "236202000.00",
                    "ebitda": "378785000.00",
                    "depreciationAndAmortization": "142583000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "191279000.00",
                    "otherOperatingExpenses": "18370142000.00",
                    "interestExpense": "137162000.00",
                    "taxProvision": "1063000.00",
                    "interestIncome": "132653000.00",
                    "netInterestIncome": "-137162000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1063000.00",
                    "totalRevenue": "18561421000.00",
                    "totalOperatingExpenses": "300344000.00",
                    "costOfRevenue": "18069798000.00",
                    "totalOtherIncomeExpenseNet": "-92239000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "97977000.00",
                    "netIncomeApplicableToCommonShares": "72094000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114936000.00",
                    "minorityInterest": null,
                    "netIncome": "107693000.00",
                    "sellingGeneralAdministrative": "292073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1057896000.00",
                    "reconciledDepreciation": "139685000.00",
                    "ebit": "249709000.00",
                    "ebitda": "389394000.00",
                    "depreciationAndAmortization": "139685000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "251223000.00",
                    "otherOperatingExpenses": "16912343000.00",
                    "interestExpense": "134773000.00",
                    "taxProvision": "4609000.00",
                    "interestIncome": "136287000.00",
                    "netInterestIncome": "-134773000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4609000.00",
                    "totalRevenue": "17163566000.00",
                    "totalOperatingExpenses": "806673000.00",
                    "costOfRevenue": "16105670000.00",
                    "totalOtherIncomeExpenseNet": "-136287000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "110327000.00",
                    "netIncomeApplicableToCommonShares": "82774000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "160642000.00",
                    "minorityInterest": null,
                    "netIncome": "152506000.00",
                    "sellingGeneralAdministrative": "273269000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "973640000.00",
                    "reconciledDepreciation": "107176000.00",
                    "ebit": "246273000.00",
                    "ebitda": "356363000.00",
                    "depreciationAndAmortization": "110090000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "243770000.00",
                    "otherOperatingExpenses": "16248404000.00",
                    "interestExpense": "85631000.00",
                    "taxProvision": "4235000.00",
                    "interestIncome": "83128000.00",
                    "netInterestIncome": "-84645000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8136000.00",
                    "totalRevenue": "16492174000.00",
                    "totalOperatingExpenses": "729870000.00",
                    "costOfRevenue": "15518534000.00",
                    "totalOtherIncomeExpenseNet": "-83128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "154704000.00",
                    "netIncomeApplicableToCommonShares": "128039000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "379029000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "362207000.00",
                    "sellingGeneralAdministrative": "321321000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1097649000.00",
                    "reconciledDepreciation": "8851000.00",
                    "ebit": "460288000.00",
                    "ebitda": "565084000.00",
                    "depreciationAndAmortization": "104796000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "460288000.00",
                    "otherOperatingExpenses": "18417598000.00",
                    "interestExpense": "81259000.00",
                    "taxProvision": "16822000.00",
                    "interestIncome": "81259000.00",
                    "netInterestIncome": "-81259000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16822000.00",
                    "totalRevenue": "18877886000.00",
                    "totalOperatingExpenses": "637361000.00",
                    "costOfRevenue": "17780237000.00",
                    "totalOtherIncomeExpenseNet": "-81259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "362207000.00",
                    "netIncomeApplicableToCommonShares": "341217000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62132000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "60796000.00",
                    "sellingGeneralAdministrative": "259570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "719263000.00",
                    "reconciledDepreciation": "102241000.00",
                    "ebit": "142218000.00",
                    "ebitda": "244459000.00",
                    "depreciationAndAmortization": "102241000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142218000.00",
                    "otherOperatingExpenses": "13106059000.00",
                    "interestExpense": "80086000.00",
                    "taxProvision": "1336000.00",
                    "interestIncome": "80086000.00",
                    "netInterestIncome": "-80086000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "380000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1336000.00",
                    "totalRevenue": "13248277000.00",
                    "totalOperatingExpenses": "577045000.00",
                    "costOfRevenue": "12529014000.00",
                    "totalOtherIncomeExpenseNet": "-80086000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60796000.00",
                    "netIncomeApplicableToCommonShares": "57215000.00",
                    "preferredStockAndOtherAdjustments": "-3581000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101563000.00",
                    "minorityInterest": "-528000.00",
                    "netIncome": "102210000.00",
                    "sellingGeneralAdministrative": "192533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "721138000.00",
                    "reconciledDepreciation": "100135000.00",
                    "ebit": "185102000.00",
                    "ebitda": "285237000.00",
                    "depreciationAndAmortization": "100135000.00",
                    "nonOperatingIncomeNetOther": "-7164000.00",
                    "operatingIncome": "192266000.00",
                    "otherOperatingExpenses": "8129333000.00",
                    "interestExpense": "83539000.00",
                    "taxProvision": "-119000.00",
                    "interestIncome": "83539000.00",
                    "netInterestIncome": "-83539000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1927000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-119000.00",
                    "totalRevenue": "8321599000.00",
                    "totalOperatingExpenses": "528872000.00",
                    "costOfRevenue": "7600461000.00",
                    "totalOtherIncomeExpenseNet": "-90703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101682000.00",
                    "netIncomeApplicableToCommonShares": "103609000.00",
                    "preferredStockAndOtherAdjustments": "-1399000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36272000.00",
                    "minorityInterest": "-689000.00",
                    "netIncome": "35867000.00",
                    "sellingGeneralAdministrative": "213041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "662757000.00",
                    "reconciledDepreciation": "108192000.00",
                    "ebit": "126128000.00",
                    "ebitda": "234320000.00",
                    "depreciationAndAmortization": "108192000.00",
                    "nonOperatingIncomeNetOther": "-13080000.00",
                    "operatingIncome": "139208000.00",
                    "otherOperatingExpenses": "12942522000.00",
                    "interestExpense": "89856000.00",
                    "taxProvision": "1094000.00",
                    "interestIncome": "89856000.00",
                    "netInterestIncome": "-89856000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2022000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1094000.00",
                    "totalRevenue": "13081730000.00",
                    "totalOperatingExpenses": "523549000.00",
                    "costOfRevenue": "12418973000.00",
                    "totalOtherIncomeExpenseNet": "-102936000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35178000.00",
                    "netIncomeApplicableToCommonShares": "37246000.00",
                    "preferredStockAndOtherAdjustments": "-1379000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108026000.00",
                    "minorityInterest": "-1502000.00",
                    "netIncome": "103905000.00",
                    "sellingGeneralAdministrative": "109375000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "650409000.00",
                    "reconciledDepreciation": "106838000.00",
                    "ebit": "197171000.00",
                    "ebitda": "304009000.00",
                    "depreciationAndAmortization": "106838000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "197171000.00",
                    "otherOperatingExpenses": "12472643000.00",
                    "interestExpense": "89145000.00",
                    "taxProvision": "5623000.00",
                    "interestIncome": "89145000.00",
                    "netInterestIncome": "-89145000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "414000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5623000.00",
                    "totalRevenue": "12672602000.00",
                    "totalOperatingExpenses": "450450000.00",
                    "costOfRevenue": "12022193000.00",
                    "totalOtherIncomeExpenseNet": "-89145000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102403000.00",
                    "netIncomeApplicableToCommonShares": "104938000.00",
                    "preferredStockAndOtherAdjustments": "-1033000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33554000.00",
                    "minorityInterest": "-1635000.00",
                    "netIncome": "58752000.00",
                    "sellingGeneralAdministrative": "163327000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "583052000.00",
                    "reconciledDepreciation": "105652000.00",
                    "ebit": "119784000.00",
                    "ebitda": "225436000.00",
                    "depreciationAndAmortization": "105652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119784000.00",
                    "otherOperatingExpenses": "8801583000.00",
                    "interestExpense": "86230000.00",
                    "taxProvision": "-23563000.00",
                    "interestIncome": "86230000.00",
                    "netInterestIncome": "-86230000.00",
                    "extraordinaryItems": "22200000.00",
                    "nonRecurring": "809000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-23563000.00",
                    "totalRevenue": "8920552000.00",
                    "totalOperatingExpenses": "464083000.00",
                    "costOfRevenue": "8337500000.00",
                    "totalOtherIncomeExpenseNet": "-86230000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57117000.00",
                    "netIncomeApplicableToCommonShares": "59146000.00",
                    "preferredStockAndOtherAdjustments": "-394000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-238570000.00",
                    "minorityInterest": "-39211000.00",
                    "netIncome": "-199412000.00",
                    "sellingGeneralAdministrative": "149673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "546490000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-154051000.00",
                    "ebitda": "-42109000.00",
                    "depreciationAndAmortization": "111942000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-152251000.00",
                    "otherOperatingExpenses": "8140758000.00",
                    "interestExpense": "86319000.00",
                    "taxProvision": "53000.00",
                    "interestIncome": "86319000.00",
                    "netInterestIncome": "-86319000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "149972000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "53000.00",
                    "totalRevenue": "8239639000.00",
                    "totalOperatingExpenses": "447609000.00",
                    "costOfRevenue": "7693149000.00",
                    "totalOtherIncomeExpenseNet": "-86319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-238623000.00",
                    "netIncomeApplicableToCommonShares": "-200748000.00",
                    "preferredStockAndOtherAdjustments": "1336000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41391000.00",
                    "minorityInterest": "-299000.00",
                    "netIncome": "43563000.00",
                    "sellingGeneralAdministrative": "177043000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "597669000.00",
                    "reconciledDepreciation": null,
                    "ebit": "101224000.00",
                    "ebitda": "114723000.00",
                    "depreciationAndAmortization": "13499000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114723000.00",
                    "otherOperatingExpenses": "10198032000.00",
                    "interestExpense": "73332000.00",
                    "taxProvision": "-1873000.00",
                    "interestIncome": "73332000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "2097000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1873000.00",
                    "totalRevenue": "10314852000.00",
                    "totalOperatingExpenses": "480849000.00",
                    "costOfRevenue": "9717183000.00",
                    "totalOtherIncomeExpenseNet": "-73332000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43264000.00",
                    "netIncomeApplicableToCommonShares": "51230000.00",
                    "preferredStockAndOtherAdjustments": "-7667000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117943000.00",
                    "minorityInterest": "2271000.00",
                    "netIncome": "114709000.00",
                    "sellingGeneralAdministrative": "153961000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "542605000.00",
                    "reconciledDepreciation": null,
                    "ebit": "233204000.00",
                    "ebitda": "252071000.00",
                    "depreciationAndAmortization": "18867000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "165707000.00",
                    "otherOperatingExpenses": "17104247000.00",
                    "interestExpense": "47764000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "149972000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "963000.00",
                    "totalRevenue": "17269954000.00",
                    "totalOperatingExpenses": "376898000.00",
                    "costOfRevenue": "16727349000.00",
                    "totalOtherIncomeExpenseNet": "-47764000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116980000.00",
                    "netIncomeApplicableToCommonShares": "120690000.00",
                    "preferredStockAndOtherAdjustments": "-5981000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41872000.00",
                    "minorityInterest": "-1562000.00",
                    "netIncome": "42615000.00",
                    "sellingGeneralAdministrative": "115000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "405829000.00",
                    "reconciledDepreciation": null,
                    "ebit": "142054000.00",
                    "ebitda": "161270000.00",
                    "depreciationAndAmortization": "19216000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85409000.00",
                    "otherOperatingExpenses": "19504199000.00",
                    "interestExpense": "43537000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "819000.00",
                    "totalRevenue": "19589608000.00",
                    "totalOperatingExpenses": "320420000.00",
                    "costOfRevenue": "19183779000.00",
                    "totalOtherIncomeExpenseNet": "-43537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41053000.00",
                    "netIncomeApplicableToCommonShares": "46136000.00",
                    "preferredStockAndOtherAdjustments": "-3521000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48320000.00",
                    "minorityInterest": null,
                    "netIncome": "46743000.00",
                    "sellingGeneralAdministrative": "97000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "333488000.00",
                    "reconciledDepreciation": null,
                    "ebit": "84588000.00",
                    "ebitda": "130046000.00",
                    "depreciationAndAmortization": "45458000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84588000.00",
                    "otherOperatingExpenses": "17541409000.00",
                    "interestExpense": "36268000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1577000.00",
                    "totalRevenue": "17625997000.00",
                    "totalOperatingExpenses": "248900000.00",
                    "costOfRevenue": "17292509000.00",
                    "totalOtherIncomeExpenseNet": "-36268000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46743000.00",
                    "netIncomeApplicableToCommonShares": "47955000.00",
                    "preferredStockAndOtherAdjustments": "-1212000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19420000.00",
                    "minorityInterest": null,
                    "netIncome": "19352000.00",
                    "sellingGeneralAdministrative": "78000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "209598000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55352000.00",
                    "ebitda": "85711000.00",
                    "depreciationAndAmortization": "30359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50629000.00",
                    "otherOperatingExpenses": "14783070000.00",
                    "interestExpense": "31209000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "68000.00",
                    "totalRevenue": "14835729000.00",
                    "totalOperatingExpenses": "156939000.00",
                    "costOfRevenue": "14626131000.00",
                    "totalOtherIncomeExpenseNet": "-31209000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "19352000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27038000.00",
                    "minorityInterest": null,
                    "netIncome": "27038000.00",
                    "sellingGeneralAdministrative": "65000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166718000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49348000.00",
                    "ebitda": "69430000.00",
                    "depreciationAndAmortization": "20082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49348000.00",
                    "otherOperatingExpenses": "7752211000.00",
                    "interestExpense": "22310000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7801559000.00",
                    "totalOperatingExpenses": "117370000.00",
                    "costOfRevenue": "7634841000.00",
                    "totalOtherIncomeExpenseNet": "-22310000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "27038000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35563000.00",
                    "minorityInterest": null,
                    "netIncome": "33343000.00",
                    "sellingGeneralAdministrative": "61000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149828000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50751000.00",
                    "ebitda": "53737000.00",
                    "depreciationAndAmortization": "2986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50751000.00",
                    "otherOperatingExpenses": "5767660000.00",
                    "interestExpense": "15188000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1429000.00",
                    "totalRevenue": "5818411000.00",
                    "totalOperatingExpenses": "99077000.00",
                    "costOfRevenue": "5668583000.00",
                    "totalOtherIncomeExpenseNet": "-15188000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "34134000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22207000.00",
                    "minorityInterest": null,
                    "netIncome": "21055000.00",
                    "sellingGeneralAdministrative": "42000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119791000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27880000.00",
                    "ebitda": "43006000.00",
                    "depreciationAndAmortization": "15126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43066000.00",
                    "otherOperatingExpenses": "8976057000.00",
                    "interestExpense": "20799000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1152000.00",
                    "totalRevenue": "9019123000.00",
                    "totalOperatingExpenses": "76725000.00",
                    "costOfRevenue": "8899332000.00",
                    "totalOtherIncomeExpenseNet": "-20799000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "21055000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48204000.00",
                    "minorityInterest": null,
                    "netIncome": "47013000.00",
                    "sellingGeneralAdministrative": "46000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126984000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41881000.00",
                    "ebitda": "51494000.00",
                    "depreciationAndAmortization": "9613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51494000.00",
                    "otherOperatingExpenses": "6706340000.00",
                    "interestExpense": "17408000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1191000.00",
                    "totalRevenue": "6757834000.00",
                    "totalOperatingExpenses": "75490000.00",
                    "costOfRevenue": "6630850000.00",
                    "totalOtherIncomeExpenseNet": "-3290000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "47013000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35127000.00",
                    "minorityInterest": null,
                    "netIncome": "33461000.00",
                    "sellingGeneralAdministrative": "43000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113226000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42403000.00",
                    "ebitda": "46513000.00",
                    "depreciationAndAmortization": "4110000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46513000.00",
                    "otherOperatingExpenses": "4425905000.00",
                    "interestExpense": "11901000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1666000.00",
                    "totalRevenue": "4472418000.00",
                    "totalOperatingExpenses": "66713000.00",
                    "costOfRevenue": "4359192000.00",
                    "totalOtherIncomeExpenseNet": "-11386000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "33461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10394000.00",
                    "minorityInterest": null,
                    "netIncome": "9407000.00",
                    "sellingGeneralAdministrative": "40000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28908000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13079818.00",
                    "ebitda": "14032818.00",
                    "depreciationAndAmortization": "953000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13080000.00",
                    "otherOperatingExpenses": "1235819000.00",
                    "interestExpense": "2686000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "986000.00",
                    "totalRevenue": "1248899000.00",
                    "totalOperatingExpenses": "15828000.00",
                    "costOfRevenue": "1219991000.00",
                    "totalOtherIncomeExpenseNet": "6008000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "18101000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17309000.00",
                    "minorityInterest": null,
                    "netIncome": "17309259.00",
                    "sellingGeneralAdministrative": "51576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75871954.00",
                    "reconciledDepreciation": null,
                    "ebit": "18048796.00",
                    "ebitda": "21281081.00",
                    "depreciationAndAmortization": "3232285.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18048796.00",
                    "otherOperatingExpenses": "3169520132.00",
                    "interestExpense": "4700240.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "739537.00",
                    "totalRevenue": "3187568928.00",
                    "totalOperatingExpenses": "57823158.00",
                    "costOfRevenue": "3111696974.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "17309000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16000000.00",
                    "minorityInterest": null,
                    "netIncome": "16000000.00",
                    "sellingGeneralAdministrative": "47836000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18000000.00",
                    "ebitda": "18000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18000000.00",
                    "otherOperatingExpenses": "2460500000.00",
                    "interestExpense": "2000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2478500000.00",
                    "totalOperatingExpenses": "49100000.00",
                    "costOfRevenue": "2411400000.00",
                    "totalOtherIncomeExpenseNet": "-2000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16041000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6000000.00",
                    "minorityInterest": null,
                    "netIncome": "6000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10000000.00",
                    "ebitda": "10000000.00",
                    "depreciationAndAmortization": "-1100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10000000.00",
                    "otherOperatingExpenses": "1584100000.00",
                    "interestExpense": "2200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5100000.00",
                    "totalRevenue": "1594100000.00",
                    "totalOperatingExpenses": "45200000.00",
                    "costOfRevenue": "1538900000.00",
                    "totalOtherIncomeExpenseNet": "-4000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20600000.00",
                    "minorityInterest": null,
                    "netIncome": "20600000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9631000.00",
                    "ebitda": "35700000.00",
                    "depreciationAndAmortization": "26069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19900000.00",
                    "otherOperatingExpenses": "1717900000.00",
                    "interestExpense": "3000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10269000.00",
                    "totalRevenue": "1753600000.00",
                    "totalOperatingExpenses": "26800000.00",
                    "costOfRevenue": "1691100000.00",
                    "totalOtherIncomeExpenseNet": "700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Global Partners LP

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
