Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Harry N. Vafias	President, CEO, CFO & Non-Independent Director	1978
Dr. Diamantis Andriotis	Chief Technical Officer	1983
Fenia Sakellaris	Finance Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jul 01, 2019	Opportunities Fund L Glendon	N/A	Purchase	95.63K	$3.42	$327.04K
Jun 27, 2019	Glendon Capital Management Lp	N/A	Purchase	50.00K	$3.36	$168.00K
Mar 19, 2019	Opportunities Fund L Glendon	N/A	Purchase	422.07K	$3.30	$1.39M
Mar 15, 2019	Glendon Capital Management Lp	N/A	Purchase	5.00K	$3.05	$15.25K
Mar 13, 2019	Glendon Capital Management Lp	N/A	Purchase	18.00K	$3.09	$55.62K
Mar 11, 2019	Glendon Capital Management Lp	N/A	Purchase	2.00K	$3.09	$6.18K
Mar 07, 2019	Glendon Capital Management Lp	N/A	Purchase	3.60K	$3.11	$11.20K
Mar 05, 2019	Glendon Capital Management Lp	N/A	Purchase	30.00K	$3.25	$97.49K
Feb 28, 2019	Glendon Capital Management Lp	N/A	Purchase	50.00K	$3.29	$164.50K
Feb 25, 2019	Glendon Capital Management Lp	N/A	Purchase	2.47K	$3.35	$8.28K
Feb 22, 2019	Glendon Capital Management Lp	N/A	Purchase	17.61K	$3.30	$58.11K
Feb 20, 2019	Glendon Capital Management Lp	N/A	Purchase	60.50K	$3.37	$203.89K
Dec 31, 2018	Glendon Capital Management Lp	N/A	Purchase	900.00	$2.74	$2.47K
Dec 31, 2018	Glendon Capital Management Lp	N/A	Purchase	900.00	$2.74	$2.47K
Dec 17, 2018	Glendon Capital Management Lp	N/A	Purchase	7.50K	$3.14	$23.55K
Dec 12, 2018	Glendon Capital Management Lp	N/A	Purchase	3.20K	$3.35	$10.72K
Dec 10, 2018	Glendon Capital Management Lp	N/A	Purchase	6.20K	$3.34	$20.71K
Dec 06, 2018	Glendon Capital Management Lp	N/A	Purchase	6.50K	$3.32	$21.58K
Dec 04, 2018	Glendon Capital Management Lp	N/A	Purchase	8.50K	$3.48	$29.58K
Nov 29, 2018	Glendon Capital Management Lp	N/A	Purchase	15.80K	$3.58	$56.56K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Glendon Capital Management LP	4.74M	Mar 31, 2026	12.75%	$5.40	0.00%
Towerview LLC	2.69M	Mar 31, 2026	7.24%	$15.94	-12.28%
Renaissance Technologies Corp	2.03M	Mar 31, 2026	5.47%	$0.03	0.85%
Acadian Asset Management LLC	1.12M	Mar 31, 2026	3.02%	$0.01	3,666.16%
Arrowstreet Capital Limited Partnership	514.87K	Mar 31, 2026	1.38%	$0.00	2.42%
Two Sigma Investments LLC	424.43K	Mar 31, 2026	1.14%	$0.00	93.19%
Morgan Stanley - Brokerage Accounts	299.48K	Mar 31, 2026	0.81%	$0.00	88.87%
Two Sigma Advisers, LLC	276.30K	Dec 31, 2025	0.74%	$0.00	-8.48%
UBS Group AG	185.69K	Mar 31, 2026	0.50%	$0.00	-5.15%
Millennium Management LLC	178.65K	Mar 31, 2026	0.48%	$0.00	25.98%
Qube Research & Technologies	157.72K	Mar 31, 2026	0.42%	$0.00	28.36%
Janney Montgomery Scott LLC	155.14K	Mar 31, 2026	0.42%	$0.00	1.26%
Marshall Wace Asset Management Ltd	147.92K	Mar 31, 2026	0.40%	$0.00	43.09%
Jane Street Group LLC	117.93K	Mar 31, 2026	0.32%	$0.00	1,022.41%
Point72 Asset Management, L.P.	95.20K	Mar 31, 2026	0.26%	$0.00	100.43%
Susquehanna International Group, LLP	81.13K	Mar 31, 2026	0.22%	$0.00	86.99%
Kestra Advisory Services, LLC	78.70K	Mar 31, 2026	0.21%	$0.00	0.00%
GSA Capital Partners LLP	76.10K	Mar 31, 2026	0.20%	$0.04	96.06%
Centiva Capital LP	74.49K	Mar 31, 2026	0.20%	$0.01	0.00%
Quadrature Capital Limited	65.27K	Mar 31, 2026	0.18%	$0.01	337.63%
Shares Statistics

▼
Shares Outstanding: 37.19M
Shares Float: 14.64M
% Insiders: 3,286.80%
% Institutions: 3,938.40%
Short % Float: 0.37%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Pinnacle Value	127.22K	0.34%	▲ 0.00%	Dec 31, 2025
2	RAM (Lux) Sys Emg Mkts Equities B USD	36.55K	0.10%	▲ 995.00%	Mar 31, 2026
3	Alpi Multi-Strategy A	35.00K	0.09%	▲ 0.00%	Apr 30, 2026
4	Voya Multi-Manager International Sm Cp A	29.86K	0.08%	▲ 0.00%	Mar 31, 2026
5	State Street® SPDR® S&P® EM Sm Cp ETF	25.94K	0.07%	▲ 0.00%	Apr 30, 2026
6	Acquirers Small and Micro Deep Value ETF	25.12K	0.07%	▲ 0.00%	Apr 30, 2026
7	Fidelity Nasdaq Composite Index	24.19K	0.07%	▲ 28.87%	Mar 31, 2026
8	Gest Bout VIII Inver Value Global Fnd FI	22.54K	0.06%	▲ 0.00%	Sep 30, 2025
9	Acadian Emerg Mkts Eq II A USD Acc	20.95K	0.06%	▲ 0.00%	Apr 30, 2026
10	Empiria Max Return global V	10.40K	0.03%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $248.71M
Trailing P/E: 5.62
Forward P/E: 6.77
Financial Highlights

▼
Market Cap: $342.85M
EBITDA: $80.34M
P/E Ratio: $5.62
PEG Ratio: $0.85
Book Value: $18.56
Earnings/Share: $1.64
Profit Margin: 35.02%
Operating Margin: 25.82%
ROA (TTM): 4.77%
ROE (TTM): 9.21%
Revenue (TTM): $173.16M
Revenue/Share (TTM): $4.83
Earnings Growth (YOY): -6.80%
Revenue Growth (YOY): -9.40%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$99.08M	$N/A	$711.69M	$21.36M	$690.33M
2024-12-31	$80.65M	$N/A	$732.24M	$105.71M	$626.53M
2023-12-31	$77.20M	$N/A	$697.21M	$147.55M	$549.66M
2022-12-31	$55.77M	$N/A	$821.53M	$303.61M	$517.93M
2021-12-31	$31.30M	$N/A	$798.67M	$323.90M	$474.77M
2020-12-31	$38.24M	$N/A	$944.01M	$379.41M	$564.60M
2019-12-31	$68.47M	$N/A	$953.44M	$394.25M	$559.19M
2018-12-31	$64.50M	$N/A	$1.04B	$475.47M	$561.25M
2017-12-31	$51.75M	$N/A	$996.23M	$422.75M	$573.48M
2016-12-31	$64.99M	$N/A	$1.00B	$427.97M	$573.98M
2015-12-31	$100.06M	$N/A	$1.04B	$454.82M	$583.05M
2014-12-31	$129.11M	$N/A	$945.88M	$353.49M	$592.39M
2013-12-31	$86.22M	$N/A	$850.98M	$378.39M	$472.59M
2012-12-31	$42.27M	$N/A	$713.04M	$371.01M	$342.03M
2011-12-31	$43.54M	$N/A	$695.71M	$382.61M	$313.10M
2010-12-31	$29.80M	$N/A	$688.38M	$382.13M	$306.25M
2009-12-31	$44.08M	$N/A	$692.50M	$391.70M	$300.80M
2008-12-31	$41.85M	$N/A	$634.35M	$316.50M	$317.85M
2007-12-31	$33.11M	$N/A	$477.59M	$174.56M	$303.03M
2006-12-31	$11.15M	$N/A	$319.61M	$155.80M	$163.80M
2005-12-31	$23.21M	$N/A	$256.98M	$105.87M	$151.11M
2004-12-31	$N/A	$N/A	$32.51M	$1.17M	$31.34M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	9.30x	0.00x	0.03x	24.57x	0.00x
2024-12-31	2.10x	0.14x	0.14x	6.60x	0.99x
2023-12-31	3.12x	0.22x	0.21x	4.12x	1.69x
2022-12-31	1.85x	0.54x	0.37x	3.00x	4.37x
2021-12-31	0.88x	0.62x	0.41x	1.10x	45.61x
2020-12-31	0.76x	0.62x	0.40x	2.01x	5.74x
2019-12-31	1.17x	0.66x	0.41x	1.11x	5.93x
2018-12-31	1.34x	0.74x	0.46x	0.95x	7.91x
2017-12-31	0.80x	0.67x	0.42x	1.32x	7.08x
2016-12-31	0.94x	0.69x	0.43x	0.89x	8.73x
2015-12-31	1.19x	0.72x	0.44x	2.04x	8.65x
2014-12-31	2.06x	0.55x	0.37x	3.13x	5.82x
2013-12-31	1.03x	0.75x	0.44x	3.55x	5.86x
2012-12-31	1.01x	1.01x	0.52x	4.03x	5.14x
2011-12-31	1.01x	1.12x	0.55x	2.33x	7.87x
2010-12-31	0.75x	1.13x	0.56x	3.00x	7.60x
2009-12-31	1.00x	1.15x	0.57x	0.14x	9.07x
2008-12-31	1.29x	0.89x	0.50x	4.06x	4.33x
2007-12-31	1.86x	0.48x	0.37x	3.37x	2.93x
2006-12-31	0.62x	0.86x	0.49x	3.34x	3.63x
2005-12-31	1.26x	0.65x	0.41x	N/A	4.41x
2004-12-31	1.04x	0.00x	0.04x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GASS",
        "Type": "Common Stock",
        "Name": "StealthGas Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BN0Y47",
        "ISIN": "MHY816691064",
        "LEI": null,
        "PrimaryTicker": "GASS.US",
        "CUSIP": "Y81669106",
        "CIK": "0001328919",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2005-10-06",
        "InternationalDomestic": "Domestic",
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "StealthGas Inc., together with its subsidiaries, provides seaborne transportation services to liquefied petroleum gas (LPG) producers and users in Greece and internationally. The company's LPG carriers carry various petroleum gas products in liquefied form, including propane, butane, butadiene, isopropane, propylene, and vinyl chloride monomer, as well as ammonia. It also offers crude oil and natural gas. The company operates a fleet of 29 LPG carriers, including one JV vessel. StealthGas Inc. was incorporated in 2004 and is based in Athens, Greece.",
        "Address": "331 Kifissias Avenue, Athens, Greece, 14561",
        "AddressData": {
            "Street": "331 Kifissias Avenue",
            "City": "Athens",
            "Country": "Greece",
            "ZIP": "14561"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Harry N. Vafias",
                "Title": "President, CEO, CFO & Non-Independent Director",
                "YearBorn": "1978"
            },
            {
                "Name": "Dr. Diamantis  Andriotis",
                "Title": "Chief Technical Officer",
                "YearBorn": "1983"
            },
            {
                "Name": "Fenia  Sakellaris",
                "Title": "Finance Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "30 210 62 50 001",
        "WebURL": "https://www.stealthgas.com",
        "LogoURL": "/img/logos/US/GASS.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 342852064,
        "MarketCapitalizationMln": 342.8521,
        "EBITDA": 80335824,
        "PERatio": 5.622,
        "PEGRatio": 0.8457,
        "WallStreetTargetPrice": 14,
        "BookValue": 18.564,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 1.64,
        "EPSEstimateCurrentYear": 1.66,
        "EPSEstimateNextYear": 1.49,
        "EPSEstimateNextQuarter": 0.48,
        "EPSEstimateCurrentQuarter": 0.38,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.3502,
        "OperatingMarginTTM": 0.2582,
        "ReturnOnAssetsTTM": 0.0477,
        "ReturnOnEquityTTM": 0.0921,
        "RevenueTTM": 173161472,
        "RevenuePerShareTTM": 4.826,
        "QuarterlyRevenueGrowthYOY": -0.094,
        "GrossProfitTTM": 93114392,
        "DilutedEpsTTM": 1.64,
        "QuarterlyEarningsGrowthYOY": -0.068
    },
    "Valuation": {
        "TrailingPE": 5.622,
        "ForwardPE": 6.7705,
        "PriceSalesTTM": 1.98,
        "PriceBookMRQ": 0.5037,
        "EnterpriseValue": 248713134,
        "EnterpriseValueRevenue": 1.4363,
        "EnterpriseValueEbitda": 2.99
    },
    "SharesStats": {
        "SharesOutstanding": 37185686,
        "SharesFloat": 14644839,
        "PercentInsiders": 32.868,
        "PercentInstitutions": 39.384,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0037
    },
    "Technicals": {
        "Beta": 0.246,
        "52WeekHigh": 10.55,
        "52WeekLow": 6.12,
        "50DayMA": 9.6258,
        "200DayMA": 7.9696,
        "SharesShort": 75096,
        "SharesShortPriorMonth": 59702,
        "ShortRatio": 0.69,
        "ShortPercent": 0.0037
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2009-03-09",
        "ExDividendDate": "2009-02-26",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 14,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Glendon Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 12.7466,
                "totalAssets": 5.4039,
                "currentShares": 4739902,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Towerview LLC",
                "date": "2026-03-31",
                "totalShares": 7.2365,
                "totalAssets": 15.9412,
                "currentShares": 2690958,
                "change": -376542,
                "change_p": -12.2752
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 5.4662,
                "totalAssets": 0.0292,
                "currentShares": 2032631,
                "change": 17100,
                "change_p": 0.8484
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 3.0172,
                "totalAssets": 0.0146,
                "currentShares": 1121978,
                "change": 1092187,
                "change_p": 3666.1643
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 1.3846,
                "totalAssets": 0.0026,
                "currentShares": 514871,
                "change": 12142,
                "change_p": 2.4152
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.1414,
                "totalAssets": 0.0031,
                "currentShares": 424434,
                "change": 204731,
                "change_p": 93.1853
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.8054,
                "totalAssets": 0.0002,
                "currentShares": 299483,
                "change": 140920,
                "change_p": 88.8732
            },
            {
                "name": "Two Sigma Advisers, LLC",
                "date": "2025-12-31",
                "totalShares": 0.743,
                "totalAssets": 0.0038,
                "currentShares": 276300,
                "change": -25600,
                "change_p": -8.4796
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.4994,
                "totalAssets": 0.0003,
                "currentShares": 185689,
                "change": -10080,
                "change_p": -5.1489
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.4804,
                "totalAssets": 0.0007,
                "currentShares": 178654,
                "change": 36837,
                "change_p": 25.975
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 0.4241,
                "totalAssets": 0.0016,
                "currentShares": 157715,
                "change": 34850,
                "change_p": 28.3645
            },
            {
                "name": "Janney Montgomery Scott LLC",
                "date": "2026-03-31",
                "totalShares": 0.4172,
                "totalAssets": 0.0035,
                "currentShares": 155140,
                "change": 1929,
                "change_p": 1.259
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.3978,
                "totalAssets": 0.0014,
                "currentShares": 147915,
                "change": 44542,
                "change_p": 43.0886
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.3171,
                "totalAssets": 0.0001,
                "currentShares": 117932,
                "change": 107425,
                "change_p": 1022.4136
            },
            {
                "name": "Point72 Asset Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 0.256,
                "totalAssets": 0.0011,
                "currentShares": 95203,
                "change": 47703,
                "change_p": 100.4274
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0.2182,
                "totalAssets": 0.0001,
                "currentShares": 81126,
                "change": 37740,
                "change_p": 86.9866
            },
            {
                "name": "Kestra Advisory Services, LLC",
                "date": "2026-03-31",
                "totalShares": 0.2116,
                "totalAssets": 0.0027,
                "currentShares": 78700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-03-31",
                "totalShares": 0.2046,
                "totalAssets": 0.0435,
                "currentShares": 76096,
                "change": 37284,
                "change_p": 96.0631
            },
            {
                "name": "Centiva Capital LP",
                "date": "2026-03-31",
                "totalShares": 0.2003,
                "totalAssets": 0.005,
                "currentShares": 74491,
                "change": 74491,
                "change_p": 0
            },
            {
                "name": "Quadrature Capital Limited",
                "date": "2026-03-31",
                "totalShares": 0.1755,
                "totalAssets": 0.0071,
                "currentShares": 65272,
                "change": 50357,
                "change_p": 337.6266
            }
        ],
        "Funds": [
            {
                "name": "Pinnacle Value",
                "date": "2025-12-31",
                "totalShares": 0.3421,
                "totalAssets": 2.496,
                "currentShares": 127217,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "RAM (Lux) Sys Emg Mkts Equities B USD",
                "date": "2026-03-31",
                "totalShares": 0.0983,
                "totalAssets": 0.0302,
                "currentShares": 36551,
                "change": 33213,
                "change_p": 994.997
            },
            {
                "name": "Alpi Multi-Strategy A",
                "date": "2026-04-30",
                "totalShares": 0.0941,
                "totalAssets": 1.2393,
                "currentShares": 35000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Voya Multi-Manager International Sm Cp A",
                "date": "2026-03-31",
                "totalShares": 0.0803,
                "totalAssets": 0.052,
                "currentShares": 29864,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae EM Sm Cp ETF",
                "date": "2026-04-30",
                "totalShares": 0.0697,
                "totalAssets": 0.0358,
                "currentShares": 25936,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Acquirers Small and Micro Deep Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.0676,
                "totalAssets": 0.9522,
                "currentShares": 25123,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-03-31",
                "totalShares": 0.0651,
                "totalAssets": 0.001,
                "currentShares": 24192,
                "change": 5420,
                "change_p": 28.8728
            },
            {
                "name": "Gest Bout VIII Inver Value Global Fnd FI",
                "date": "2025-09-30",
                "totalShares": 0.0606,
                "totalAssets": 1.2388,
                "currentShares": 22535,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Acadian Emerg Mkts Eq II A USD Acc",
                "date": "2026-04-30",
                "totalShares": 0.0563,
                "totalAssets": 0.0055,
                "currentShares": 20953,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Empiria Max Return global V",
                "date": "2026-03-31",
                "totalShares": 0.028,
                "totalAssets": 0.5673,
                "currentShares": 10400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Sun Life Acadian International Eq I",
                "date": "2026-03-31",
                "totalShares": 0.0261,
                "totalAssets": 0.0065,
                "currentShares": 9691,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Strategic Advisers Emerging Markets",
                "date": "2026-03-31",
                "totalShares": 0.0247,
                "totalAssets": 0.0006,
                "currentShares": 9173,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "The Winton Fund (US) L.P.",
                "date": "2026-03-31",
                "totalShares": 0.0237,
                "totalAssets": 0.0117,
                "currentShares": 8805,
                "change": 8805,
                "change_p": 0
            },
            {
                "name": "Acadian Select Global Equity UCITS A EUR",
                "date": "2026-04-30",
                "totalShares": 0.0228,
                "totalAssets": 0.0093,
                "currentShares": 8483,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Innovator U.S. Small Cp Mgd Flr ETF",
                "date": "2026-04-30",
                "totalShares": 0.0171,
                "totalAssets": 0.0825,
                "currentShares": 6376,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Wilshire International Equity Instl",
                "date": "2026-04-30",
                "totalShares": 0.0149,
                "totalAssets": 0.0232,
                "currentShares": 5535,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Acadian All Cntry Wld ex US Val Eq CIT A",
                "date": "2025-12-31",
                "totalShares": 0.0143,
                "totalAssets": 0.0051,
                "currentShares": 5331,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FTSE RAFI US 1500 Mid Small Index Fd F",
                "date": "2026-03-31",
                "totalShares": 0.0122,
                "totalAssets": 0.0163,
                "currentShares": 4534,
                "change": -1429,
                "change_p": -23.9644
            },
            {
                "name": "Blackstone Alternative Multi-Strategy I",
                "date": "2025-09-30",
                "totalShares": 0.0102,
                "totalAssets": 0.0007,
                "currentShares": 3800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SEI World Equity Ex-US A (SIIT)",
                "date": "2026-04-30",
                "totalShares": 0.0043,
                "totalAssets": 0.0002,
                "currentShares": 1595,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2019-07-01",
            "ownerCik": null,
            "ownerName": "Opportunities Fund L Glendon",
            "transactionDate": "2019-07-01",
            "transactionCode": "P",
            "transactionAmount": 95627,
            "transactionPrice": 3.42,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761919014192/xslF345X03/doc1.xml"
        },
        {
            "date": "2019-06-27",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2019-06-27",
            "transactionCode": "P",
            "transactionAmount": 50000,
            "transactionPrice": 3.36,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761919014192/xslF345X03/doc1.xml"
        },
        {
            "date": "2019-03-19",
            "ownerCik": null,
            "ownerName": "Opportunities Fund L Glendon",
            "transactionDate": "2019-03-19",
            "transactionCode": "P",
            "transactionAmount": 422065,
            "transactionPrice": 3.3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761919007424/xslF345X03/doc1.xml"
        },
        {
            "date": "2019-03-15",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2019-03-15",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 3.05,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761919007005/xslF345X03/doc1.xml"
        },
        {
            "date": "2019-03-13",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2019-03-13",
            "transactionCode": "P",
            "transactionAmount": 18000,
            "transactionPrice": 3.09,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761919007005/xslF345X03/doc1.xml"
        },
        {
            "date": "2019-03-11",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2019-03-11",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 3.09,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761919006803/xslF345X03/doc1.xml"
        },
        {
            "date": "2019-03-07",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2019-03-07",
            "transactionCode": "P",
            "transactionAmount": 3600,
            "transactionPrice": 3.11,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761919006526/xslF345X03/doc1.xml"
        },
        {
            "date": "2019-03-05",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2019-03-05",
            "transactionCode": "P",
            "transactionAmount": 29998,
            "transactionPrice": 3.25,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761919006526/xslF345X03/doc1.xml"
        },
        {
            "date": "2019-02-28",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2019-02-28",
            "transactionCode": "P",
            "transactionAmount": 50000,
            "transactionPrice": 3.29,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761919005856/xslF345X03/doc1.xml"
        },
        {
            "date": "2019-02-25",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2019-02-25",
            "transactionCode": "P",
            "transactionAmount": 2473,
            "transactionPrice": 3.35,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761919005540/xslF345X03/doc1.xml"
        },
        {
            "date": "2019-02-22",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2019-02-22",
            "transactionCode": "P",
            "transactionAmount": 17610,
            "transactionPrice": 3.3,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761919005297/xslF345X03/doc1.xml"
        },
        {
            "date": "2019-02-20",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2019-02-20",
            "transactionCode": "P",
            "transactionAmount": 60500,
            "transactionPrice": 3.37,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761919005297/xslF345X03/doc1.xml"
        },
        {
            "date": "2018-12-31",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2018-12-31",
            "transactionCode": "P",
            "transactionAmount": 900,
            "transactionPrice": 2.74,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761919000409/doc1.xml"
        },
        {
            "date": "2018-12-31",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2018-12-31",
            "transactionCode": "P",
            "transactionAmount": 900,
            "transactionPrice": 2.74,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761919000409/xslF345X03/doc1.xml"
        },
        {
            "date": "2018-12-17",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2018-12-17",
            "transactionCode": "P",
            "transactionAmount": 7500,
            "transactionPrice": 3.14,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761918008312/xslF345X03/doc1.xml"
        },
        {
            "date": "2018-12-12",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2018-12-12",
            "transactionCode": "P",
            "transactionAmount": 3200,
            "transactionPrice": 3.35,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761918008049/xslF345X03/doc1.xml"
        },
        {
            "date": "2018-12-10",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2018-12-10",
            "transactionCode": "P",
            "transactionAmount": 6200,
            "transactionPrice": 3.34,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761918007729/xslF345X03/doc1.xml"
        },
        {
            "date": "2018-12-06",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2018-12-06",
            "transactionCode": "P",
            "transactionAmount": 6500,
            "transactionPrice": 3.32,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761918007531/xslF345X03/doc1.xml"
        },
        {
            "date": "2018-12-04",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2018-12-04",
            "transactionCode": "P",
            "transactionAmount": 8500,
            "transactionPrice": 3.48,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761918007362/xslF345X03/doc1.xml"
        },
        {
            "date": "2018-11-29",
            "ownerCik": null,
            "ownerName": "Glendon Capital Management Lp",
            "transactionDate": "2018-11-29",
            "transactionCode": "P",
            "transactionAmount": 15800,
            "transactionPrice": 3.58,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1328919/000156761918007193/xslF345X03/doc1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "36.1119",
                "shares": 36111900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "36.1119",
                "shares": 36111900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "35.4094",
                "shares": 35409400
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "35.4309",
                "shares": 35430900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "38.0308",
                "shares": 38030800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "37.8584",
                "shares": 37858400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "37.8584",
                "shares": 37858400
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "39.4019",
                "shares": 39401900
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "39.8606",
                "shares": 39860600
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "39.8029",
                "shares": 39802900
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "39.7452",
                "shares": 39745200
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "40.5350",
                "shares": 40535000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "41.8303",
                "shares": 41830300
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "32.0526",
                "shares": 32052600
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "20.5526",
                "shares": 20552600
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "20.5526",
                "shares": 20552600
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "22.2101",
                "shares": 22210100
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "22.2101",
                "shares": 22210100
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "22.1141",
                "shares": 22114100
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "20.5746",
                "shares": 20574600
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "14.2391",
                "shares": 14239100
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "6.0000",
                "shares": 6000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "36.1119",
                "shares": 36111900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "36.1119",
                "shares": 36111900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "36.0229",
                "shares": 36022900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "35.8709",
                "shares": 35870900
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "35.3330",
                "shares": 35333000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "35.4094",
                "shares": 35409400
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "35.3227",
                "shares": 35322700
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "35.3559",
                "shares": 35355900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "35.2475",
                "shares": 35247500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "35.4309",
                "shares": 35430900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "37.4363",
                "shares": 37436300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "38.1143",
                "shares": 38114300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "38.0303",
                "shares": 38030300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "38.0308",
                "shares": 38030800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "37.9245",
                "shares": 37924500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "37.8584",
                "shares": 37858400
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "37.8584",
                "shares": 37858400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "37.8584",
                "shares": 37858400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "37.8584",
                "shares": 37858400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "37.8584",
                "shares": 37858400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "37.8584",
                "shares": 37858400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "37.8584",
                "shares": 37858400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "37.8584",
                "shares": 37858400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "38.3238",
                "shares": 38323800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "39.7101",
                "shares": 39710100
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "39.4019",
                "shares": 39401900
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "39.7920",
                "shares": 39792000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "39.8408",
                "shares": 39840800
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "39.8606",
                "shares": 39860600
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "39.8606",
                "shares": 39860600
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "39.8606",
                "shares": 39860600
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "39.8606",
                "shares": 39860600
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "39.8606",
                "shares": 39860600
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "39.8029",
                "shares": 39802900
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "39.8029",
                "shares": 39802900
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "39.8029",
                "shares": 39802900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "39.8029",
                "shares": 39802900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "39.7452",
                "shares": 39745200
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "39.7452",
                "shares": 39745200
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "39.7461",
                "shares": 39746100
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "40.0354",
                "shares": 40035400
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "40.5350",
                "shares": 40535000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "41.1609",
                "shares": 41160900
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "41.5451",
                "shares": 41545100
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "42.0377",
                "shares": 42037700
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "41.8303",
                "shares": 41830300
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "41.8303",
                "shares": 41830300
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "38.1565",
                "shares": 38156500
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "32.0526",
                "shares": 32052600
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "32.0526",
                "shares": 32052600
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "32.0526",
                "shares": 32052600
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "28.2614",
                "shares": 28261400
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "20.5526",
                "shares": 20552600
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "20.5526",
                "shares": 20552600
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "20.5526",
                "shares": 20552600
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "20.5526",
                "shares": 20552600
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "20.5526",
                "shares": 20552600
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "20.5526",
                "shares": 20552600
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "20.8874",
                "shares": 20887400
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "21.1042",
                "shares": 21104200
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "21.0993",
                "shares": 21099300
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "22.2101",
                "shares": 22210100
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "21.0911",
                "shares": 21091100
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "21.7631",
                "shares": 21763100
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "22.2767",
                "shares": 22276700
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "22.2101",
                "shares": 22210100
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "22.2459",
                "shares": 22245900
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "22.2215",
                "shares": 22221500
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "22.1141",
                "shares": 22114100
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "22.1141",
                "shares": 22114100
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "22.2331",
                "shares": 22233100
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "22.2138",
                "shares": 22213800
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "22.1506",
                "shares": 22150600
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "20.5746",
                "shares": 20574600
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "20.6331",
                "shares": 20633100
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "14.4000",
                "shares": 14400000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "14.4000",
                "shares": 14400000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "14.2391",
                "shares": 14239100
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "14.2391",
                "shares": 14239100
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "14.0000",
                "shares": 14000000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "14.0000",
                "shares": 14000000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "6.0000",
                "shares": 6000000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "6.0000",
                "shares": 6000000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "6.0000",
                "shares": 6000000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "6.0440",
                "shares": 6044000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-28",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.38,
                "epsDifference": -0.38,
                "surprisePercent": -100
            },
            "2025-12-31": {
                "reportDate": "2026-03-02",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.32,
                "epsDifference": 0.02,
                "surprisePercent": 6.25
            },
            "2025-09-30": {
                "reportDate": "2025-11-25",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.31,
                "epsDifference": 0.05,
                "surprisePercent": 16.129
            },
            "2025-06-30": {
                "reportDate": "2025-08-25",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.3,
                "epsDifference": 0.25,
                "surprisePercent": 83.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-28",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.33,
                "epsDifference": 0.06,
                "surprisePercent": 18.1818
            },
            "2024-12-31": {
                "reportDate": "2025-02-21",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.29,
                "epsDifference": 0.09,
                "surprisePercent": 31.0345
            },
            "2024-09-30": {
                "reportDate": "2024-11-25",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.34,
                "epsDifference": -0.01,
                "surprisePercent": -2.9412
            },
            "2024-06-30": {
                "reportDate": "2024-09-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.53,
                "epsDifference": 0.17,
                "surprisePercent": 32.0755
            },
            "2024-03-31": {
                "reportDate": "2024-05-22",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.24,
                "epsDifference": 0.25,
                "surprisePercent": 104.1667
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.3,
                "epsDifference": -0.01,
                "surprisePercent": -3.3333
            },
            "2023-09-30": {
                "reportDate": "2023-11-21",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.15,
                "epsDifference": 0.16,
                "surprisePercent": 106.6667
            },
            "2023-06-30": {
                "reportDate": "2023-08-18",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.19,
                "epsDifference": 0.09,
                "surprisePercent": 47.3684
            },
            "2023-03-31": {
                "reportDate": "2023-05-24",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.17,
                "epsDifference": 0.28,
                "surprisePercent": 164.7059
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.11,
                "epsDifference": 0.17,
                "surprisePercent": 154.5455
            },
            "2022-09-30": {
                "reportDate": "2022-11-21",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.02,
                "epsDifference": 0.14,
                "surprisePercent": 700
            },
            "2022-06-30": {
                "reportDate": "2022-08-24",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.18,
                "epsDifference": 0.12,
                "surprisePercent": 66.6667
            },
            "2022-03-31": {
                "reportDate": "2022-05-26",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.09,
                "epsDifference": 0.14,
                "surprisePercent": 155.5556
            },
            "2021-12-31": {
                "reportDate": "2022-03-08",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2021-09-30": {
                "reportDate": "2021-12-08",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2021-06-30": {
                "reportDate": "2021-08-25",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": -0.04,
                "epsDifference": 0.17,
                "surprisePercent": 425
            },
            "2021-03-31": {
                "reportDate": "2021-05-26",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.05,
                "surprisePercent": 166.6667
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.09,
                "epsDifference": -0.06,
                "surprisePercent": -66.6667
            },
            "2020-09-30": {
                "reportDate": "2020-11-25",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2020-06-30": {
                "reportDate": "2020-08-21",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.02,
                "epsDifference": 0.23,
                "surprisePercent": 1150
            },
            "2020-03-31": {
                "reportDate": "2020-05-26",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.04,
                "epsDifference": 0.04,
                "surprisePercent": 100
            },
            "2019-12-31": {
                "reportDate": "2020-02-21",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2019-09-30": {
                "reportDate": "2019-11-21",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2019-06-30": {
                "reportDate": "2019-08-22",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2019-03-31": {
                "reportDate": "2019-05-23",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2018-12-31": {
                "reportDate": "2019-02-21",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.03,
                "epsDifference": -0.07,
                "surprisePercent": -233.3333
            },
            "2018-09-30": {
                "reportDate": "2018-11-23",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-23",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.01,
                "epsDifference": 0.08,
                "surprisePercent": 800
            },
            "2018-03-31": {
                "reportDate": "2018-05-24",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.11,
                "surprisePercent": -183.3333
            },
            "2017-12-31": {
                "reportDate": "2018-02-22",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.07,
                "epsDifference": -0.05,
                "surprisePercent": -71.4286
            },
            "2017-09-30": {
                "reportDate": "2017-11-22",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2017-06-30": {
                "reportDate": "2017-08-24",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.02,
                "epsDifference": 0.02,
                "surprisePercent": 100
            },
            "2017-03-31": {
                "reportDate": "2017-05-25",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2016-12-31": {
                "reportDate": "2017-02-23",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.04,
                "epsDifference": 0.08,
                "surprisePercent": 200
            },
            "2016-09-30": {
                "reportDate": "2016-11-29",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.03,
                "epsDifference": -0.09,
                "surprisePercent": -300
            },
            "2016-06-30": {
                "reportDate": "2016-08-25",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.02,
                "epsDifference": -0.06,
                "surprisePercent": -300
            },
            "2016-03-31": {
                "reportDate": "2016-05-25",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2015-09-30": {
                "reportDate": "2015-11-24",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.12,
                "epsDifference": -0.1,
                "surprisePercent": -83.3333
            },
            "2015-06-30": {
                "reportDate": "2015-08-27",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.11,
                "epsDifference": -0.05,
                "surprisePercent": -45.4545
            },
            "2015-03-31": {
                "reportDate": "2015-05-26",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2014-12-31": {
                "reportDate": "2015-02-26",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-09-30": {
                "reportDate": "2014-11-21",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.17,
                "epsDifference": -0.13,
                "surprisePercent": -76.4706
            },
            "2014-06-30": {
                "reportDate": "2014-08-28",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.17,
                "epsDifference": -0.05,
                "surprisePercent": -29.4118
            },
            "2014-03-31": {
                "reportDate": "2014-05-22",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2013-12-31": {
                "reportDate": "2014-02-20",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.18,
                "epsDifference": -0.02,
                "surprisePercent": -11.1111
            },
            "2013-09-30": {
                "reportDate": "2013-11-22",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.17,
                "epsDifference": -0.05,
                "surprisePercent": -29.4118
            },
            "2013-06-30": {
                "reportDate": "2013-08-20",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.28,
                "epsDifference": -0.12,
                "surprisePercent": -42.8571
            },
            "2013-03-31": {
                "reportDate": "2013-05-23",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.3,
                "epsDifference": -0.04,
                "surprisePercent": -13.3333
            },
            "2012-12-31": {
                "reportDate": "2013-02-21",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.29,
                "epsDifference": 0.04,
                "surprisePercent": 13.7931
            },
            "2012-09-30": {
                "reportDate": "2012-11-26",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.37,
                "epsDifference": -0.09,
                "surprisePercent": -24.3243
            },
            "2012-06-30": {
                "reportDate": "2012-08-17",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.28,
                "epsDifference": 0.03,
                "surprisePercent": 10.7143
            },
            "2012-03-31": {
                "reportDate": "2012-05-22",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.27,
                "epsDifference": -0.02,
                "surprisePercent": -7.4074
            },
            "2011-12-31": {
                "reportDate": "2012-02-23",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.15,
                "epsDifference": 0.02,
                "surprisePercent": 13.3333
            },
            "2011-09-30": {
                "reportDate": "2011-11-16",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.18,
                "epsDifference": -0.08,
                "surprisePercent": -44.4444
            },
            "2011-06-30": {
                "reportDate": "2011-08-25",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.17,
                "epsDifference": -0.01,
                "surprisePercent": -5.8824
            },
            "2011-03-31": {
                "reportDate": "2011-05-16",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.13,
                "epsDifference": -0.06,
                "surprisePercent": -46.1538
            },
            "2010-12-31": {
                "reportDate": "2011-02-23",
                "date": "2010-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.08,
                "epsDifference": 0.13,
                "surprisePercent": 162.5
            },
            "2010-09-30": {
                "reportDate": "2010-11-16",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.1,
                "epsDifference": -0.04,
                "surprisePercent": -40
            },
            "2010-06-30": {
                "reportDate": "2010-08-23",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2010-03-31": {
                "reportDate": "2010-05-12",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.09,
                "epsDifference": 0.05,
                "surprisePercent": 55.5556
            },
            "2009-12-31": {
                "reportDate": "2010-03-22",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.15,
                "epsDifference": -0.05,
                "surprisePercent": -33.3333
            },
            "2009-09-30": {
                "reportDate": "2009-11-17",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.22,
                "epsDifference": -0.1,
                "surprisePercent": -45.4545
            },
            "2009-06-30": {
                "reportDate": "2009-08-20",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.28,
                "epsDifference": 0.05,
                "surprisePercent": 17.8571
            },
            "2009-03-31": {
                "reportDate": "2009-05-14",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.28,
                "epsDifference": 0.02,
                "surprisePercent": 7.1429
            },
            "2008-12-31": {
                "reportDate": "2009-02-19",
                "date": "2008-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.35,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2008-09-30": {
                "reportDate": "2008-11-13",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.39,
                "epsDifference": -0.06,
                "surprisePercent": -15.3846
            },
            "2008-06-30": {
                "reportDate": "2008-08-19",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.34,
                "epsDifference": 0.01,
                "surprisePercent": 2.9412
            },
            "2008-03-31": {
                "reportDate": "2008-05-27",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.32,
                "epsDifference": 0.04,
                "surprisePercent": 12.5
            },
            "2007-12-31": {
                "reportDate": "2008-02-20",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.29,
                "epsDifference": 0.07,
                "surprisePercent": 24.1379
            },
            "2007-09-30": {
                "reportDate": "2007-11-13",
                "date": "2007-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.33,
                "epsDifference": -0.14,
                "surprisePercent": -42.4242
            },
            "2007-06-30": {
                "reportDate": "2007-08-14",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.39,
                "epsDifference": 0.01,
                "surprisePercent": 2.5641
            },
            "2007-03-31": {
                "reportDate": "2007-05-21",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.41,
                "epsDifference": 0.05,
                "surprisePercent": 12.1951
            },
            "2006-12-31": {
                "reportDate": "2007-02-23",
                "date": "2006-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.36,
                "epsDifference": -0.02,
                "surprisePercent": -5.5556
            },
            "2006-09-30": {
                "reportDate": "2006-11-22",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2006-06-30": {
                "reportDate": "2006-08-21",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.32,
                "epsDifference": 0.01,
                "surprisePercent": 3.125
            },
            "2006-03-31": {
                "reportDate": "2006-05-22",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.44,
                "epsDifference": 0.06,
                "surprisePercent": 13.6364
            },
            "2005-12-31": {
                "reportDate": "2006-03-02",
                "date": "2005-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.32,
                "epsDifference": 0.01,
                "surprisePercent": 3.125
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "1.4900",
                "earningsEstimateLow": "1.4900",
                "earningsEstimateHigh": "1.4900",
                "earningsEstimateYearAgoEps": "1.6600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1024",
                "revenueEstimateAvg": "148200000.00",
                "revenueEstimateLow": "148200000.00",
                "revenueEstimateHigh": "148200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0500",
                "epsTrendCurrent": "1.4900",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.6600",
                "earningsEstimateLow": "1.6600",
                "earningsEstimateHigh": "1.6600",
                "earningsEstimateYearAgoEps": "1.6400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0122",
                "revenueEstimateAvg": "156000000.00",
                "revenueEstimateLow": "156000000.00",
                "revenueEstimateHigh": "156000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0991",
                "epsTrendCurrent": "1.6600",
                "epsTrend7daysAgo": "1.2600",
                "epsTrend30daysAgo": "1.2600",
                "epsTrend60daysAgo": "1.2600",
                "epsTrend90daysAgo": "1.2600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1273",
                "revenueEstimateAvg": "40400000.00",
                "revenueEstimateLow": "40400000.00",
                "revenueEstimateHigh": "40400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1447",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0256",
                "revenueEstimateAvg": "38400000.00",
                "revenueEstimateLow": "38400000.00",
                "revenueEstimateHigh": "38400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0863",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.6500",
                "earningsEstimateLow": "1.6500",
                "earningsEstimateHigh": "1.6500",
                "earningsEstimateYearAgoEps": "1.9000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1316",
                "revenueEstimateAvg": "173600000.00",
                "revenueEstimateLow": "173600000.00",
                "revenueEstimateHigh": "173600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0379",
                "epsTrendCurrent": "1.6500",
                "epsTrend7daysAgo": "1.6400",
                "epsTrend30daysAgo": "1.6400",
                "epsTrend60daysAgo": "1.6400",
                "epsTrend90daysAgo": "1.6400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0606",
                "revenueEstimateAvg": "39200000.00",
                "revenueEstimateLow": "39200000.00",
                "revenueEstimateHigh": "39200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0308",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5714",
                "revenueEstimateAvg": "39500000.00",
                "revenueEstimateLow": "39500000.00",
                "revenueEstimateHigh": "39500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0547",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "39500000.00",
                "revenueEstimateLow": "39500000.00",
                "revenueEstimateHigh": "39500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0497",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.3723",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.3700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.3723",
                "revenueEstimateAvg": "163400000.00",
                "revenueEstimateLow": "163400000.00",
                "revenueEstimateHigh": "163400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1385",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1707",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.1707",
                "revenueEstimateAvg": "39600000.00",
                "revenueEstimateLow": "39600000.00",
                "revenueEstimateHigh": "39600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1427",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.9630",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9630",
                "revenueEstimateAvg": "39200000.00",
                "revenueEstimateLow": "39200000.00",
                "revenueEstimateHigh": "39200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.4550",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4550",
                "revenueEstimateAvg": "41564000.00",
                "revenueEstimateLow": "34300000.00",
                "revenueEstimateHigh": "34300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0920",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.6000",
                "earningsEstimateAvg": "1.4400",
                "earningsEstimateLow": "1.4400",
                "earningsEstimateHigh": "1.4400",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "143300000.00",
                "revenueEstimateLow": "143300000.00",
                "revenueEstimateHigh": "143300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0620",
                "epsTrendCurrent": "1.4400",
                "epsTrend7daysAgo": "1.4400",
                "epsTrend30daysAgo": "1.1100",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "1.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0630",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0630",
                "revenueEstimateAvg": "27500000.00",
                "revenueEstimateLow": "27500000.00",
                "revenueEstimateHigh": "27500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2120",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5330",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.5330",
                "revenueEstimateAvg": "35000000.00",
                "revenueEstimateLow": "35000000.00",
                "revenueEstimateHigh": "35000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1090",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.2610",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2610",
                "revenueEstimateAvg": "36700000.00",
                "revenueEstimateLow": "36700000.00",
                "revenueEstimateHigh": "36700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.9630",
                "earningsEstimateAvg": "0.8000",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.9630",
                "revenueEstimateAvg": "147000000.00",
                "revenueEstimateLow": "147000000.00",
                "revenueEstimateHigh": "147000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "0.8000",
                "epsTrend7daysAgo": "0.8000",
                "epsTrend30daysAgo": "0.8000",
                "epsTrend60daysAgo": "0.8000",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.6000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6000",
                "revenueEstimateAvg": "30200000.00",
                "revenueEstimateLow": "30200000.00",
                "revenueEstimateHigh": "30200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1940",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.3850",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3850",
                "revenueEstimateAvg": "36200000.00",
                "revenueEstimateLow": "36200000.00",
                "revenueEstimateHigh": "36200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0780",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "3.5000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "3.5000",
                "revenueEstimateAvg": "28900000.00",
                "revenueEstimateLow": "28900000.00",
                "revenueEstimateHigh": "28900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2280",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.5910",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5910",
                "revenueEstimateAvg": "150204000.00",
                "revenueEstimateLow": "126800000.00",
                "revenueEstimateHigh": "126800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1320",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "31790000.00",
                "revenueEstimateLow": "31790000.00",
                "revenueEstimateHigh": "31790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0450",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-1.1600",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.1600",
                "revenueEstimateAvg": "39250000.00",
                "revenueEstimateLow": "31770000.00",
                "revenueEstimateHigh": "31770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1500",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-1.3750",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.3750",
                "revenueEstimateAvg": "30890000.00",
                "revenueEstimateLow": "30890000.00",
                "revenueEstimateHigh": "30890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0110",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "3.5450",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "3.5450",
                "revenueEstimateAvg": "132830000.00",
                "revenueEstimateLow": "132830000.00",
                "revenueEstimateHigh": "132830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0980",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "8.0000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "8.0000",
                "revenueEstimateAvg": "33210000.00",
                "revenueEstimateLow": "33210000.00",
                "revenueEstimateHigh": "33210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1010",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "31000000.00",
                "revenueEstimateLow": "31000000.00",
                "revenueEstimateHigh": "31000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "30740000.00",
                "revenueEstimateLow": "30740000.00",
                "revenueEstimateHigh": "30740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0550",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "5.0000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "5.0000",
                "revenueEstimateAvg": "126030000.00",
                "revenueEstimateLow": "126030000.00",
                "revenueEstimateHigh": "126030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2330",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "35140000.00",
                "revenueEstimateLow": "35140000.00",
                "revenueEstimateHigh": "35140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1780",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-1.1250",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.1250",
                "revenueEstimateAvg": "33790000.00",
                "revenueEstimateLow": "33790000.00",
                "revenueEstimateHigh": "33790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2210",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.8000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8000",
                "revenueEstimateAvg": "37100000.00",
                "revenueEstimateLow": "33820000.00",
                "revenueEstimateHigh": "40370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0650",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.6150",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6150",
                "revenueEstimateAvg": "154990000.00",
                "revenueEstimateLow": "145710000.00",
                "revenueEstimateHigh": "164270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0040",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "40360000.00",
                "revenueEstimateLow": "37730000.00",
                "revenueEstimateHigh": "42990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0470",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "37320000.00",
                "revenueEstimateLow": "37320000.00",
                "revenueEstimateHigh": "37320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0500",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.2000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "37790000.00",
                "revenueEstimateLow": "37790000.00",
                "revenueEstimateHigh": "37790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0070",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "1.9500",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.9500",
                "revenueEstimateAvg": "156000000.00",
                "revenueEstimateLow": "156000000.00",
                "revenueEstimateHigh": "156000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0820",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "1.5000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "37130000.00",
                "revenueEstimateLow": "37130000.00",
                "revenueEstimateHigh": "37130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0780",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "1.5000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "36570000.00",
                "revenueEstimateLow": "36320000.00",
                "revenueEstimateHigh": "36820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "35250000.00",
                "revenueEstimateLow": "33300000.00",
                "revenueEstimateHigh": "37200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0340",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.64
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.9
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.33
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.97
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.27
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.44
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.11
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.01
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.14
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.05
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.26
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.51
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.7
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.17
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.5
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.54
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.85
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 1.39
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.41
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 1.42
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 0.33
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": null,
                    "totalAssets": "711690128.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26112945.00",
                    "totalLiab": "21363518.00",
                    "totalStockholderEquity": "690326610.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5489104.00",
                    "commonStock": "371857.00",
                    "capitalStock": null,
                    "retainedEarnings": "276504474.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "99077831.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21140913.00",
                    "currentDeferredRevenue": "5665271.00",
                    "netDebt": "-98973030.00",
                    "shortTermDebt": "104801.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104801.00",
                    "otherStockholderEquity": "413450279.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "196532882.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69442219.00",
                    "longTermDebt": null,
                    "inventory": "1899887.00",
                    "accountsPayable": "9881737.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "515157246.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "222604.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "711690128.00",
                    "cashAndShortTermInvestments": "99077831.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "491518618.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36111888.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "711690128.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26112945.00",
                    "totalLiab": "21363518.00",
                    "totalStockholderEquity": "690326610.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5489104.00",
                    "commonStock": "371857.00",
                    "capitalStock": "371857.00",
                    "retainedEarnings": "276504474.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "99077831.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21140913.00",
                    "currentDeferredRevenue": "5665271.00",
                    "netDebt": "-98973030.00",
                    "shortTermDebt": "104801.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104801.00",
                    "otherStockholderEquity": "413450279.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "196532882.00",
                    "longTermInvestments": "23467353.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69442219.00",
                    "longTermDebt": null,
                    "inventory": "1899887.00",
                    "accountsPayable": "9881737.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "515157246.00",
                    "capitalLeaseObligations": "104801.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "222604.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "711690128.00",
                    "cashAndShortTermInvestments": "99077831.00",
                    "propertyPlantAndEquipmentGross": "701125107.00",
                    "propertyPlantAndEquipmentNet": "491518618.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "175391969.00",
                    "netInvestedCapital": "690326610.00",
                    "commonStockSharesOutstanding": "36111888.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "totalAssets": "697870988.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24845202.00",
                    "totalLiab": "21473778.00",
                    "totalStockholderEquity": "676397210.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6022686.00",
                    "commonStock": "375127.00",
                    "capitalStock": "375127.00",
                    "retainedEarnings": "263728918.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "69710783.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21446222.00",
                    "currentDeferredRevenue": "4412572.00",
                    "netDebt": "-69573003.00",
                    "shortTermDebt": "110224.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "137780.00",
                    "otherStockholderEquity": "412293165.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107679119.00",
                    "longTermInvestments": "22348168.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9807797.00",
                    "longTermDebt": null,
                    "inventory": "3315337.00",
                    "accountsPayable": "10900740.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "309453.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "590191869.00",
                    "capitalLeaseObligations": "137780.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27556.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "697870988.00",
                    "cashAndShortTermInvestments": "69710783.00",
                    "propertyPlantAndEquipmentGross": "567534248.00",
                    "propertyPlantAndEquipmentNet": "567534248.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86232897.00",
                    "netInvestedCapital": "676397210.00",
                    "commonStockSharesOutstanding": "36022868.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-25",
                    "currency_symbol": "USD",
                    "totalAssets": "717332254.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "984496.00",
                    "totalLiab": "55095303.00",
                    "totalStockholderEquity": "662236951.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7181918.00",
                    "commonStock": "371664.00",
                    "capitalStock": "371664.00",
                    "retainedEarnings": "250400864.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "86253860.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25059906.00",
                    "currentDeferredRevenue": "4731332.00",
                    "netDebt": "-54254277.00",
                    "shortTermDebt": "2235013.00",
                    "shortLongTermDebt": "2104137.00",
                    "shortLongTermDebtTotal": "31999583.00",
                    "otherStockholderEquity": "411183846.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96899964.00",
                    "longTermInvestments": "21282218.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6233620.00",
                    "longTermDebt": "29725121.00",
                    "inventory": "3427988.00",
                    "accountsPayable": "10911643.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "280577.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1261137.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "620432290.00",
                    "capitalLeaseObligations": "170325.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30035397.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "717332254.00",
                    "cashAndShortTermInvestments": "86253860.00",
                    "propertyPlantAndEquipmentGross": "597888935.00",
                    "propertyPlantAndEquipmentNet": "597888935.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71840058.00",
                    "netInvestedCapital": "694066209.00",
                    "commonStockSharesOutstanding": "35870868.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "717656046.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1252008.00",
                    "totalLiab": "76289274.00",
                    "totalStockholderEquity": "641366772.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8158325.00",
                    "commonStock": "371664.00",
                    "capitalStock": "371664.00",
                    "retainedEarnings": "229963538.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "74392306.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45369564.00",
                    "currentDeferredRevenue": "5882276.00",
                    "netDebt": "-23216141.00",
                    "shortTermDebt": "20843032.00",
                    "shortLongTermDebt": "20722094.00",
                    "shortLongTermDebtTotal": "51176165.00",
                    "otherStockholderEquity": "410750993.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "86151555.00",
                    "longTermInvestments": "27257570.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7309213.00",
                    "longTermDebt": "30251709.00",
                    "inventory": "3198028.00",
                    "accountsPayable": "10485931.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "280577.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2972003.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "631504491.00",
                    "capitalLeaseObligations": "202362.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30919710.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "717656046.00",
                    "cashAndShortTermInvestments": "74392306.00",
                    "propertyPlantAndEquipmentGross": "601274918.00",
                    "propertyPlantAndEquipmentNet": "601274918.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40781991.00",
                    "netInvestedCapital": "692340575.00",
                    "commonStockSharesOutstanding": "35333000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "732239864.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1369560.00",
                    "totalLiab": "105713050.00",
                    "totalStockholderEquity": "626526814.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9615384.00",
                    "commonStock": "370414.00",
                    "capitalStock": "370414.00",
                    "retainedEarnings": "215855858.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "80653398.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43943632.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4236271.00",
                    "shortTermDebt": "23333814.00",
                    "shortLongTermDebt": "23333814.00",
                    "shortLongTermDebtTotal": "84889669.00",
                    "otherStockholderEquity": "409912935.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92070405.00",
                    "longTermInvestments": "27717238.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6156300.00",
                    "longTermDebt": "61555855.00",
                    "inventory": "3891147.00",
                    "accountsPayable": "10994434.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "387607.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4237805.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "640169459.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61769418.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "732239864.00",
                    "cashAndShortTermInvestments": "80653398.00",
                    "propertyPlantAndEquipmentGross": "828725482.00",
                    "propertyPlantAndEquipmentNet": "608214416.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48126773.00",
                    "netInvestedCapital": "711416483.00",
                    "commonStockSharesOutstanding": "35409350.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-26",
                    "currency_symbol": "USD",
                    "totalAssets": "720420115.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1795604.00",
                    "totalLiab": "110285318.00",
                    "totalStockholderEquity": "610134797.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5193022.00",
                    "commonStock": "462937.00",
                    "capitalStock": "462937.00",
                    "retainedEarnings": "201657331.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "73417570.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30016429.00",
                    "currentDeferredRevenue": "7709051.00",
                    "netDebt": "13055902.00",
                    "shortTermDebt": "6270118.00",
                    "shortLongTermDebt": "6246426.00",
                    "shortLongTermDebtTotal": "86473472.00",
                    "otherStockholderEquity": "407614115.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79704333.00",
                    "longTermInvestments": "30858390.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2669379.00",
                    "longTermDebt": "80203354.00",
                    "inventory": "1821780.00",
                    "accountsPayable": "10844238.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "400414.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4851908.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "640715782.00",
                    "capitalLeaseObligations": "23692.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80268889.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "720420115.00",
                    "cashAndShortTermInvestments": "73417570.00",
                    "propertyPlantAndEquipmentGross": "605005484.00",
                    "propertyPlantAndEquipmentNet": "605005484.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49687904.00",
                    "netInvestedCapital": "696584577.00",
                    "commonStockSharesOutstanding": "35322675.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-06",
                    "currency_symbol": "USD",
                    "totalAssets": "727752712.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2330194.00",
                    "totalLiab": "131448274.00",
                    "totalStockholderEquity": "596304438.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7852199.00",
                    "commonStock": "459937.00",
                    "capitalStock": "459937.00",
                    "retainedEarnings": "189511906.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "71375229.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32227485.00",
                    "currentDeferredRevenue": "5708485.00",
                    "netDebt": "36305723.00",
                    "shortTermDebt": "8800066.00",
                    "shortLongTermDebt": "8750157.00",
                    "shortLongTermDebtTotal": "107680952.00",
                    "otherStockholderEquity": "405600067.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80515924.00",
                    "longTermInvestments": "29753793.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6119255.00",
                    "netReceivables": "4595743.00",
                    "longTermDebt": "98880886.00",
                    "inventory": "2214758.00",
                    "accountsPayable": "9866735.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "732528.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6119255.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "647236788.00",
                    "capitalLeaseObligations": "49909.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99220789.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "727752712.00",
                    "cashAndShortTermInvestments": "71375229.00",
                    "propertyPlantAndEquipmentGross": "611363740.00",
                    "propertyPlantAndEquipmentNet": "611363740.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48288439.00",
                    "netInvestedCapital": "703935481.00",
                    "commonStockSharesOutstanding": "35355879.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-23",
                    "currency_symbol": "USD",
                    "totalAssets": "752935752.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1570557.00",
                    "totalLiab": "184106279.00",
                    "totalStockholderEquity": "568829473.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5921347.00",
                    "commonStock": "454684.00",
                    "capitalStock": "454684.00",
                    "retainedEarnings": "163723397.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "77085417.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38000244.00",
                    "currentDeferredRevenue": "7339669.00",
                    "netDebt": "83616968.00",
                    "shortTermDebt": "15260119.00",
                    "shortLongTermDebt": "15185485.00",
                    "shortLongTermDebtTotal": "160702385.00",
                    "otherStockholderEquity": "403847265.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85517178.00",
                    "longTermInvestments": "42251704.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4988549.00",
                    "longTermDebt": "145442266.00",
                    "inventory": "1872655.00",
                    "accountsPayable": "9479109.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "804127.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1236380.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "667418574.00",
                    "capitalLeaseObligations": "74634.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "146106035.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "752935752.00",
                    "cashAndShortTermInvestments": "77085417.00",
                    "propertyPlantAndEquipmentGross": "617706720.00",
                    "propertyPlantAndEquipmentNet": "617706720.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47516934.00",
                    "netInvestedCapital": "729457224.00",
                    "commonStockSharesOutstanding": "35247529.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "697210673.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36948481.00",
                    "totalLiab": "147546714.00",
                    "totalStockholderEquity": "549663960.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6636711.00",
                    "commonStock": "453433.00",
                    "capitalStock": "453434.00",
                    "retainedEarnings": "145993681.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "77202843.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38671619.00",
                    "currentDeferredRevenue": "5386125.00",
                    "netDebt": "46439185.00",
                    "shortTermDebt": "16695646.00",
                    "shortLongTermDebt": "16624473.00",
                    "shortLongTermDebtTotal": "123642028.00",
                    "otherStockholderEquity": "402485032.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120693222.00",
                    "longTermInvestments": "39671603.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4562216.00",
                    "longTermDebt": "106918176.00",
                    "inventory": "1979682.00",
                    "accountsPayable": "9953137.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "731813.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1236380.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "576517451.00",
                    "capitalLeaseObligations": "99379.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1.00",
                    "nonCurrentLiabilitiesTotal": "108875094.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "697210674.00",
                    "cashAndShortTermInvestments": "77202843.00",
                    "propertyPlantAndEquipmentGross": "722243411.00",
                    "propertyPlantAndEquipmentNet": "527809031.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82152191.00",
                    "netInvestedCapital": "673206610.00",
                    "commonStockSharesOutstanding": "35430883.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-22",
                    "currency_symbol": "USD",
                    "totalAssets": "697946447.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37259822.00",
                    "totalLiab": "147466083.00",
                    "totalStockholderEquity": "550480364.00",
                    "deferredLongTermLiab": "1015456.00",
                    "otherCurrentLiab": "6587312.00",
                    "commonStock": "445104.00",
                    "capitalStock": "445104.00",
                    "retainedEarnings": "137104635.00",
                    "otherLiab": "109734.00",
                    "goodWill": null,
                    "otherAssets": "30375671.00",
                    "cash": "73216142.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36250226.00",
                    "currentDeferredRevenue": "3839245.00",
                    "netDebt": "54600854.00",
                    "shortTermDebt": "16710873.00",
                    "shortLongTermDebt": "16614811.00",
                    "shortLongTermDebtTotal": "127816996.00",
                    "otherStockholderEquity": "411817758.00",
                    "propertyPlantEquipment": "509986404.00",
                    "totalCurrentAssets": "116129712.00",
                    "longTermInvestments": "38742762.00",
                    "netTangibleAssets": "550480364.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3809551.00",
                    "longTermDebt": "111077917.00",
                    "inventory": "1844197.00",
                    "accountsPayable": "9112796.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1112867.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9687569.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "581816735.00",
                    "capitalLeaseObligations": "124268.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111215857.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "697946447.00",
                    "cashAndShortTermInvestments": "73216142.00",
                    "propertyPlantAndEquipmentGross": "533386404.00",
                    "propertyPlantAndEquipmentNet": "533386404.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "79879486.00",
                    "netInvestedCapital": "678173092.00",
                    "commonStockSharesOutstanding": "37436333.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "707885423.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66420828.00",
                    "totalLiab": "166662460.00",
                    "totalStockholderEquity": "541222963.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19078077.00",
                    "commonStock": "442604.00",
                    "capitalStock": "442604.00",
                    "retainedEarnings": "121364019.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48105094.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51230169.00",
                    "currentDeferredRevenue": "3940460.00",
                    "netDebt": "83911879.00",
                    "shortTermDebt": "16693500.00",
                    "shortLongTermDebt": "16596302.00",
                    "shortLongTermDebtTotal": "132016973.00",
                    "otherStockholderEquity": "418328938.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121099398.00",
                    "longTermInvestments": "37880047.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4382745.00",
                    "longTermDebt": "115272799.00",
                    "inventory": "2190731.00",
                    "accountsPayable": "11518132.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1087402.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9946146.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "586786025.00",
                    "capitalLeaseObligations": "147872.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115432291.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "707885423.00",
                    "cashAndShortTermInvestments": "48105094.00",
                    "propertyPlantAndEquipmentGross": "538959832.00",
                    "propertyPlantAndEquipmentNet": "538959832.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69869229.00",
                    "netInvestedCapital": "673092064.00",
                    "commonStockSharesOutstanding": "38114257.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-25",
                    "currency_symbol": "USD",
                    "totalAssets": "804511056.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4983228.00",
                    "totalLiab": "272186664.00",
                    "totalStockholderEquity": "532324392.00",
                    "deferredLongTermLiab": "270666.00",
                    "otherCurrentLiab": "8056638.00",
                    "commonStock": "438114.00",
                    "capitalStock": "438114.00",
                    "retainedEarnings": "110873043.00",
                    "otherLiab": "8912.00",
                    "goodWill": null,
                    "otherAssets": "37102614.00",
                    "cash": "69827552.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53267997.00",
                    "currentDeferredRevenue": "4702270.00",
                    "netDebt": "175764404.00",
                    "shortTermDebt": "26682201.00",
                    "shortLongTermDebt": "26586138.00",
                    "shortLongTermDebtTotal": "245591956.00",
                    "otherStockholderEquity": "418419471.00",
                    "propertyPlantEquipment": "620000284.00",
                    "totalCurrentAssets": "91942251.00",
                    "longTermInvestments": "55465907.00",
                    "netTangibleAssets": "532324392.00",
                    "shortTermInvestments": "11500000.00",
                    "netReceivables": "2978262.00",
                    "longTermDebt": "218834103.00",
                    "inventory": "2653209.00",
                    "accountsPayable": "13826888.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2593764.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13702614.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "712568805.00",
                    "capitalLeaseObligations": "171715.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "218918667.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "804511056.00",
                    "cashAndShortTermInvestments": "81327552.00",
                    "propertyPlantAndEquipmentGross": "643400284.00",
                    "propertyPlantAndEquipmentNet": "643400284.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38674254.00",
                    "netInvestedCapital": "777744633.00",
                    "commonStockSharesOutstanding": "38030309.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "821533307.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14578710.00",
                    "totalLiab": "303607956.00",
                    "totalStockholderEquity": "517925351.00",
                    "deferredLongTermLiab": "165666.00",
                    "otherCurrentLiab": "8260655.00",
                    "commonStock": "435274.00",
                    "capitalStock": "435274.00",
                    "retainedEarnings": "94056852.00",
                    "otherLiab": "21451.00",
                    "goodWill": null,
                    "otherAssets": "41695913.00",
                    "cash": "55770823.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56557682.00",
                    "currentDeferredRevenue": "6374978.00",
                    "netDebt": "221341806.00",
                    "shortTermDebt": "30083806.00",
                    "shortLongTermDebt": "30083806.00",
                    "shortLongTermDebtTotal": "277112629.00",
                    "otherStockholderEquity": "418246742.00",
                    "propertyPlantEquipment": "628478453.00",
                    "totalCurrentAssets": "104726221.00",
                    "longTermInvestments": "46632720.00",
                    "netTangibleAssets": "517925351.00",
                    "shortTermInvestments": "26500000.00",
                    "netReceivables": "4812677.00",
                    "longTermDebt": "247028823.00",
                    "inventory": "3064011.00",
                    "accountsPayable": "11838243.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5186483.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18295913.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "716807086.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "247050274.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "821533307.00",
                    "cashAndShortTermInvestments": "82270823.00",
                    "propertyPlantAndEquipmentGross": "851419413.00",
                    "propertyPlantAndEquipmentNet": "651878453.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48168539.00",
                    "netInvestedCapital": "795037980.00",
                    "commonStockSharesOutstanding": "38030759.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-21",
                    "currency_symbol": "USD",
                    "totalAssets": "817281288.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4043262.00",
                    "totalLiab": "314530216.00",
                    "totalStockholderEquity": "502751072.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9104891.00",
                    "commonStock": "435274.00",
                    "capitalStock": "435274.00",
                    "retainedEarnings": "86356011.00",
                    "otherLiab": "37121.00",
                    "goodWill": null,
                    "otherAssets": "37297212.00",
                    "cash": "72660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56234868.00",
                    "currentDeferredRevenue": "5040703.00",
                    "netDebt": "212003862.00",
                    "shortTermDebt": "30107573.00",
                    "shortLongTermDebt": "30066431.00",
                    "shortLongTermDebtTotal": "284663862.00",
                    "otherStockholderEquity": "418161214.00",
                    "propertyPlantEquipment": "648541245.00",
                    "totalCurrentAssets": "85972342.00",
                    "longTermInvestments": "45470489.00",
                    "netTangibleAssets": "502751072.00",
                    "shortTermInvestments": "26500000.00",
                    "netReceivables": "3710182.00",
                    "longTermDebt": "254556289.00",
                    "inventory": "5558898.00",
                    "accountsPayable": "11981701.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2201427.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13897212.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "731308946.00",
                    "capitalLeaseObligations": "41142.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "258295348.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "817281288.00",
                    "cashAndShortTermInvestments": "72660000.00",
                    "propertyPlantAndEquipmentGross": "671941245.00",
                    "propertyPlantAndEquipmentNet": "671941245.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29737474.00",
                    "netInvestedCapital": "787373792.00",
                    "commonStockSharesOutstanding": "37924542.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "812272207.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4423613.00",
                    "totalLiab": "316570254.00",
                    "totalStockholderEquity": "495701953.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8370062.00",
                    "commonStock": "435274.00",
                    "capitalStock": "435274.00",
                    "retainedEarnings": "79622354.00",
                    "otherLiab": "48939.00",
                    "goodWill": null,
                    "otherAssets": "11618080.00",
                    "cash": "77874497.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51658055.00",
                    "currentDeferredRevenue": "3918436.00",
                    "netDebt": "214384910.00",
                    "shortTermDebt": "30179995.00",
                    "shortLongTermDebt": "30119056.00",
                    "shortLongTermDebtTotal": "292259407.00",
                    "otherStockholderEquity": "418075685.00",
                    "propertyPlantEquipment": "655075055.00",
                    "totalCurrentAssets": "89668929.00",
                    "longTermInvestments": "55910143.00",
                    "netTangibleAssets": "495701953.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3302742.00",
                    "longTermDebt": "262079412.00",
                    "inventory": "4068077.00",
                    "accountsPayable": "9189563.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2431360.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11618080.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "722603278.00",
                    "capitalLeaseObligations": "60939.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "264912199.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "812272207.00",
                    "cashAndShortTermInvestments": "77874497.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "655075055.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38010874.00",
                    "netInvestedCapital": "787900421.00",
                    "commonStockSharesOutstanding": "37858437.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-26",
                    "currency_symbol": "USD",
                    "totalAssets": "810422471.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3238770.00",
                    "totalLiab": "327123000.00",
                    "totalStockholderEquity": "483299471.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9624802.00",
                    "commonStock": "435274.00",
                    "capitalStock": "435274.00",
                    "retainedEarnings": "67403740.00",
                    "otherLiab": "61901.00",
                    "goodWill": null,
                    "otherAssets": "10060481.00",
                    "cash": "70374971.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54917105.00",
                    "currentDeferredRevenue": "4965962.00",
                    "netDebt": "229477164.00",
                    "shortTermDebt": "30253944.00",
                    "shortLongTermDebt": "30171634.00",
                    "shortLongTermDebtTotal": "299852135.00",
                    "otherStockholderEquity": "417886963.00",
                    "propertyPlantEquipment": "664231354.00",
                    "totalCurrentAssets": "82114748.00",
                    "longTermInvestments": "54015888.00",
                    "netTangibleAssets": "483299471.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4455907.00",
                    "longTermDebt": "269598191.00",
                    "inventory": "4045100.00",
                    "accountsPayable": "10072397.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2426506.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10060481.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "728307723.00",
                    "capitalLeaseObligations": "82310.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "272205895.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "810422471.00",
                    "cashAndShortTermInvestments": "70374971.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "664231354.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27197643.00",
                    "netInvestedCapital": "783069296.00",
                    "commonStockSharesOutstanding": "37858437.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "798668342.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15385640.00",
                    "totalLiab": "323897572.00",
                    "totalStockholderEquity": "474770770.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12508572.00",
                    "commonStock": "435274.00",
                    "capitalStock": "435274.00",
                    "retainedEarnings": "59803487.00",
                    "otherLiab": "76949.00",
                    "goodWill": null,
                    "otherAssets": "12197611.00",
                    "cash": "31304151.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58707768.00",
                    "currentDeferredRevenue": "5666285.00",
                    "netDebt": "262597611.00",
                    "shortTermDebt": "31940787.00",
                    "shortLongTermDebt": "31836619.00",
                    "shortLongTermDebtTotal": "293901762.00",
                    "otherStockholderEquity": "417635954.00",
                    "propertyPlantEquipment": "681441321.00",
                    "totalCurrentAssets": "51706378.00",
                    "longTermInvestments": "53323032.00",
                    "netTangibleAssets": "474770770.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2244055.00",
                    "longTermDebt": "261960975.00",
                    "inventory": "2772532.00",
                    "accountsPayable": "8592124.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3103945.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12197611.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746961964.00",
                    "capitalLeaseObligations": "104168.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "265189804.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "798668342.00",
                    "cashAndShortTermInvestments": "31304151.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "681441321.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7001390.00",
                    "netInvestedCapital": "768568364.00",
                    "commonStockSharesOutstanding": "37858437.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-09",
                    "currency_symbol": "USD",
                    "totalAssets": "942400943.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15078281.00",
                    "totalLiab": "372700084.00",
                    "totalStockholderEquity": "569700859.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14231634.00",
                    "commonStock": "435274.00",
                    "capitalStock": "435274.00",
                    "retainedEarnings": "98535840.00",
                    "otherLiab": "88126.00",
                    "goodWill": null,
                    "otherAssets": "12804714.00",
                    "cash": "43077098.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81613081.00",
                    "currentDeferredRevenue": "4820158.00",
                    "netDebt": "294366560.00",
                    "shortTermDebt": "50385361.00",
                    "shortLongTermDebt": "50284936.00",
                    "shortLongTermDebtTotal": "337443658.00",
                    "otherStockholderEquity": "474541471.00",
                    "propertyPlantEquipment": "811703096.00",
                    "totalCurrentAssets": "66258662.00",
                    "longTermInvestments": "51634471.00",
                    "netTangibleAssets": "569700859.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3860290.00",
                    "longTermDebt": "287032302.00",
                    "inventory": "4242993.00",
                    "accountsPayable": "12175928.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3811726.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12804714.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "876142281.00",
                    "capitalLeaseObligations": "126420.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "291087003.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "942400943.00",
                    "cashAndShortTermInvestments": "43077098.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "811703096.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15354419.00",
                    "netInvestedCapital": "907018097.00",
                    "commonStockSharesOutstanding": "37858437.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "949957559.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17337910.00",
                    "totalLiab": "381989464.00",
                    "totalStockholderEquity": "567968095.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15969491.00",
                    "commonStock": "435274.00",
                    "capitalStock": "435274.00",
                    "retainedEarnings": "97308759.00",
                    "otherLiab": "90664.00",
                    "goodWill": null,
                    "otherAssets": "12482184.00",
                    "cash": "33006378.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73160751.00",
                    "currentDeferredRevenue": "5782213.00",
                    "netDebt": "311675755.00",
                    "shortTermDebt": "40121534.00",
                    "shortLongTermDebt": "40023643.00",
                    "shortLongTermDebtTotal": "344682133.00",
                    "otherStockholderEquity": "474261187.00",
                    "propertyPlantEquipment": "828485894.00",
                    "totalCurrentAssets": "58693137.00",
                    "longTermInvestments": "50296344.00",
                    "netTangibleAssets": "567968095.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5197685.00",
                    "longTermDebt": "304509564.00",
                    "inventory": "3151164.00",
                    "accountsPayable": "11287513.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4037125.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "435274.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12482184.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "891264422.00",
                    "capitalLeaseObligations": "148926.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "308828713.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "949957559.00",
                    "cashAndShortTermInvestments": "33006378.00",
                    "propertyPlantAndEquipmentGross": "828485894.00",
                    "propertyPlantAndEquipmentNet": "828485894.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14467614.00",
                    "netInvestedCapital": "912501302.00",
                    "commonStockSharesOutstanding": "37858437.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-27",
                    "currency_symbol": "USD",
                    "totalAssets": "962755621.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3618792.00",
                    "totalLiab": "397033661.00",
                    "totalStockholderEquity": "565721960.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12256550.00",
                    "commonStock": "431836.00",
                    "capitalStock": null,
                    "retainedEarnings": "95682575.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14017024.00",
                    "cash": "37021517.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71995960.00",
                    "currentDeferredRevenue": "5116240.00",
                    "netDebt": "325793758.00",
                    "shortTermDebt": "42512956.00",
                    "shortLongTermDebt": "42421366.00",
                    "shortLongTermDebtTotal": "362815275.00",
                    "otherStockholderEquity": "474190707.00",
                    "propertyPlantEquipment": "853315796.00",
                    "totalCurrentAssets": "51166890.00",
                    "longTermInvestments": "44255911.00",
                    "netTangibleAssets": "565721960.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6307356.00",
                    "longTermDebt": "320222212.00",
                    "inventory": "4219225.00",
                    "accountsPayable": "12110214.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4583158.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "499995923.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14017024.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "911588731.00",
                    "capitalLeaseObligations": "171697.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "325037701.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "962755621.00",
                    "cashAndShortTermInvestments": "37021517.00",
                    "propertyPlantAndEquipmentGross": "853315796.00",
                    "propertyPlantAndEquipmentNet": "853315796.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-20829070.00",
                    "netInvestedCapital": "928365538.00",
                    "commonStockSharesOutstanding": "37858437.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "944006307.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2400704.00",
                    "totalLiab": "379409892.00",
                    "totalStockholderEquity": "564596415.00",
                    "deferredLongTermLiab": "385705.00",
                    "otherCurrentLiab": "8574807.00",
                    "commonStock": "431836.00",
                    "capitalStock": null,
                    "retainedEarnings": "94926695.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20440067.00",
                    "cash": "38242411.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63061107.00",
                    "currentDeferredRevenue": "3963657.00",
                    "netDebt": "313554802.00",
                    "shortTermDebt": "40547892.00",
                    "shortLongTermDebt": "40547892.00",
                    "shortLongTermDebtTotal": "351797213.00",
                    "otherStockholderEquity": "474190707.00",
                    "propertyPlantEquipment": "832335059.00",
                    "totalCurrentAssets": "48053524.00",
                    "longTermInvestments": "43177657.00",
                    "netTangibleAssets": "564596415.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3723311.00",
                    "longTermDebt": "311249321.00",
                    "inventory": "3687098.00",
                    "accountsPayable": "9974751.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4952823.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "499995923.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13900952.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "895952783.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "316348785.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "944006307.00",
                    "cashAndShortTermInvestments": "38242411.00",
                    "propertyPlantAndEquipmentGross": "838874174.00",
                    "propertyPlantAndEquipmentNet": "838874174.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15007583.00",
                    "netInvestedCapital": "916393628.00",
                    "commonStockSharesOutstanding": "37858437.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "949211290.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1973398.00",
                    "totalLiab": "384376576.00",
                    "totalStockholderEquity": "564834714.00",
                    "deferredLongTermLiab": "491869.00",
                    "otherCurrentLiab": "16586914.00",
                    "commonStock": "431836.00",
                    "capitalStock": null,
                    "retainedEarnings": "95666732.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20254790.00",
                    "cash": "27585637.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100989585.00",
                    "currentDeferredRevenue": "4402370.00",
                    "netDebt": "319270978.00",
                    "shortTermDebt": "68995991.00",
                    "shortLongTermDebt": "68973364.00",
                    "shortLongTermDebtTotal": "346856615.00",
                    "otherStockholderEquity": "474190707.00",
                    "propertyPlantEquipment": "848877802.00",
                    "totalCurrentAssets": "36442006.00",
                    "longTermInvestments": "43636692.00",
                    "netTangibleAssets": "564834714.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3710545.00",
                    "longTermDebt": "277860624.00",
                    "inventory": "3172426.00",
                    "accountsPayable": "11004310.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5454561.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "499995923.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13978820.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "912769284.00",
                    "capitalLeaseObligations": "22627.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "283386991.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "949211290.00",
                    "cashAndShortTermInvestments": "27585637.00",
                    "propertyPlantAndEquipmentGross": "855153772.00",
                    "propertyPlantAndEquipmentNet": "855153772.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-64547579.00",
                    "netInvestedCapital": "911668702.00",
                    "commonStockSharesOutstanding": "37858437.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-25",
                    "currency_symbol": "USD",
                    "totalAssets": "947839956.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2637410.00",
                    "totalLiab": "384040302.00",
                    "totalStockholderEquity": "563799654.00",
                    "deferredLongTermLiab": "403831.00",
                    "otherCurrentLiab": "6384694.00",
                    "commonStock": "431836.00",
                    "capitalStock": null,
                    "retainedEarnings": "94878236.00",
                    "otherLiab": "5978573.00",
                    "goodWill": null,
                    "otherAssets": "23434704.00",
                    "cash": "36637082.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77146081.00",
                    "currentDeferredRevenue": "4914499.00",
                    "netDebt": "320512668.00",
                    "shortTermDebt": "56234102.00",
                    "shortLongTermDebt": "56189137.00",
                    "shortLongTermDebtTotal": "357149750.00",
                    "otherStockholderEquity": "474190707.00",
                    "propertyPlantEquipment": "836047896.00",
                    "totalCurrentAssets": "45359419.00",
                    "longTermInvestments": "42997937.00",
                    "netTangibleAssets": "563799654.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3163019.00",
                    "longTermDebt": "300915648.00",
                    "inventory": "2921908.00",
                    "accountsPayable": "9612786.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5701125.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "499995923.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14118835.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "902480537.00",
                    "capitalLeaseObligations": "44965.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "306894221.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "947839956.00",
                    "cashAndShortTermInvestments": "36637082.00",
                    "propertyPlantAndEquipmentGross": "836047896.00",
                    "propertyPlantAndEquipmentNet": "845363765.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-31786662.00",
                    "netInvestedCapital": "920904439.00",
                    "commonStockSharesOutstanding": "38323793.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "953437431.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "118246.00",
                    "totalLiab": "394250791.00",
                    "totalStockholderEquity": "559186640.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12331267.00",
                    "commonStock": "445496.00",
                    "capitalStock": null,
                    "retainedEarnings": "82942210.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "16621131.00",
                    "cash": "68465342.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66384639.00",
                    "currentDeferredRevenue": "3811994.00",
                    "netDebt": "297991248.00",
                    "shortTermDebt": "41208688.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "366456590.00",
                    "otherStockholderEquity": "478057977.00",
                    "propertyPlantEquipment": "825896497.00",
                    "totalCurrentAssets": "77932439.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "558012741.00",
                    "shortTermInvestments": "30381.00",
                    "netReceivables": "4531318.00",
                    "longTermDebt": "307457920.00",
                    "inventory": "2447703.00",
                    "accountsPayable": "9032690.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2259043.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "445500.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-25373380.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12391881.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "875504992.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "307457920.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "327866152.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "502419120.00",
                    "liabilitiesAndStockholdersEquity": "953437431.00",
                    "cashAndShortTermInvestments": "68465342.00",
                    "propertyPlantAndEquipmentGross": "825896500.00",
                    "propertyPlantAndEquipmentNet": "838614438.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39710103.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "946563103.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2236639.00",
                    "totalLiab": "388550362.00",
                    "totalStockholderEquity": "558012741.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65857215.00",
                    "commonStock": "445496.00",
                    "capitalStock": null,
                    "retainedEarnings": "85954928.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "16621131.00",
                    "cash": "28034255.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75308263.00",
                    "currentDeferredRevenue": "3811994.00",
                    "netDebt": "327506795.00",
                    "shortTermDebt": "41208688.00",
                    "shortLongTermDebt": "40735556.00",
                    "shortLongTermDebtTotal": "366456588.00",
                    "otherStockholderEquity": "482479177.00",
                    "propertyPlantEquipment": "835625535.00",
                    "totalCurrentAssets": "36208057.00",
                    "longTermInvestments": "25250173.00",
                    "netTangibleAssets": "559186640.00",
                    "shortTermInvestments": "30381.00",
                    "netReceivables": "4150306.00",
                    "longTermDebt": "325247902.00",
                    "inventory": "1786855.00",
                    "accountsPayable": "9451048.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10866860.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "502864618.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-24361150.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-893733915.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "893733915.00",
                    "capitalLeaseObligations": "473132.00",
                    "longTermDebtTotal": "325247900.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "313242099.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "502419120.00",
                    "liabilitiesAndStockholdersEquity": "946563100.00",
                    "cashAndShortTermInvestments": "28034255.00",
                    "propertyPlantAndEquipmentGross": "835625535.00",
                    "propertyPlantAndEquipmentNet": "825896497.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39401882.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-27",
                    "currency_symbol": "USD",
                    "totalAssets": "961768364.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2151377.00",
                    "totalLiab": "402922970.00",
                    "totalStockholderEquity": "558845394.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8731481.00",
                    "commonStock": "445496.00",
                    "capitalStock": null,
                    "retainedEarnings": "82410929.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15156719.00",
                    "cash": "66147291.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64491772.00",
                    "currentDeferredRevenue": "4547700.00",
                    "netDebt": "310613960.00",
                    "shortTermDebt": "41562955.00",
                    "shortLongTermDebt": "40713898.00",
                    "shortLongTermDebtTotal": "376761251.00",
                    "otherStockholderEquity": "478848740.00",
                    "propertyPlantEquipment": "846342872.00",
                    "totalCurrentAssets": "75918699.00",
                    "longTermInvestments": "24265451.00",
                    "netTangibleAssets": "558845394.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5637212.00",
                    "longTermDebt": "335172721.00",
                    "inventory": "1982819.00",
                    "accountsPayable": "9649636.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2859771.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "502864618.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-23570380.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12293039.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "885849665.00",
                    "capitalLeaseObligations": "874632.00",
                    "longTermDebtTotal": "335172720.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "338431198.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "502419120.00",
                    "liabilitiesAndStockholdersEquity": "961768364.00",
                    "cashAndShortTermInvestments": "66147291.00",
                    "propertyPlantAndEquipmentGross": "846342872.00",
                    "propertyPlantAndEquipmentNet": "849291175.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39792047.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "981274148.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3008833.00",
                    "totalLiab": "420915023.00",
                    "totalStockholderEquity": "560359125.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12878345.00",
                    "commonStock": "445496.00",
                    "capitalStock": null,
                    "retainedEarnings": "82638696.00",
                    "otherLiab": "368000.00",
                    "goodWill": null,
                    "otherAssets": "15566958.00",
                    "cash": "65836973.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66496762.00",
                    "currentDeferredRevenue": "5162575.00",
                    "netDebt": "327411478.00",
                    "shortTermDebt": "41912642.00",
                    "shortLongTermDebt": "40685828.00",
                    "shortLongTermDebtTotal": "393248451.00",
                    "otherStockholderEquity": "479495546.00",
                    "propertyPlantEquipment": "867073427.00",
                    "totalCurrentAssets": "76146150.00",
                    "longTermInvestments": "22285516.00",
                    "netTangibleAssets": "560359125.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4180223.00",
                    "longTermDebt": "351292536.00",
                    "inventory": "3120121.00",
                    "accountsPayable": "11705775.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2220613.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "502724070.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22783030.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12860991.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "905127998.00",
                    "capitalLeaseObligations": "1270087.00",
                    "longTermDebtTotal": "351292540.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "354418261.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "502278570.00",
                    "liabilitiesAndStockholdersEquity": "981274148.00",
                    "cashAndShortTermInvestments": "65836973.00",
                    "propertyPlantAndEquipmentGross": "867073427.00",
                    "propertyPlantAndEquipmentNet": "869981491.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39840783.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "994319319.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2100479.00",
                    "totalLiab": "432004749.00",
                    "totalStockholderEquity": "562314570.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14835968.00",
                    "commonStock": "445496.00",
                    "capitalStock": null,
                    "retainedEarnings": "82817952.00",
                    "otherLiab": "368000.00",
                    "goodWill": null,
                    "otherAssets": "12499610.00",
                    "cash": "74797178.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79272352.00",
                    "currentDeferredRevenue": "4893957.00",
                    "netDebt": "329016309.00",
                    "shortTermDebt": "52696888.00",
                    "shortLongTermDebt": "51101691.00",
                    "shortLongTermDebtTotal": "403813487.00",
                    "otherStockholderEquity": "479518197.00",
                    "propertyPlantEquipment": "876938380.00",
                    "totalCurrentAssets": "83766657.00",
                    "longTermInvestments": "21011980.00",
                    "netTangibleAssets": "562314570.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4243006.00",
                    "longTermDebt": "351050930.00",
                    "inventory": "2625994.00",
                    "accountsPayable": "10982689.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-467075.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "502487221.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22523530.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12602300.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910552662.00",
                    "capitalLeaseObligations": "1660862.00",
                    "longTermDebtTotal": "351050930.00",
                    "nonCurrentLiabilitiesOther": "65665.00",
                    "nonCurrentLiabilitiesTotal": "352732397.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "502041730.00",
                    "liabilitiesAndStockholdersEquity": "994319319.00",
                    "cashAndShortTermInvestments": "74797178.00",
                    "propertyPlantAndEquipmentGross": "876938382.00",
                    "propertyPlantAndEquipmentNet": "876938382.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39860563.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1036722488.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69132778.00",
                    "totalLiab": "475469977.00",
                    "totalStockholderEquity": "561252511.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44886486.00",
                    "commonStock": "445496.00",
                    "capitalStock": null,
                    "retainedEarnings": "80849086.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12038989.00",
                    "cash": "64498442.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103490335.00",
                    "currentDeferredRevenue": "6527654.00",
                    "netDebt": "348742648.00",
                    "shortTermDebt": "41726837.00",
                    "shortLongTermDebt": "71803193.00",
                    "shortLongTermDebtTotal": "413241090.00",
                    "otherStockholderEquity": "479283950.00",
                    "propertyPlantEquipment": "884748691.00",
                    "totalCurrentAssets": "138866439.00",
                    "longTermInvestments": "1068369.00",
                    "netTangibleAssets": "561252511.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2888496.00",
                    "longTermDebt": "371979642.00",
                    "inventory": "2346723.00",
                    "accountsPayable": "10349358.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "673979.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "502252974.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22523530.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12038989.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "897856049.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "371514250.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "371979642.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501807480.00",
                    "liabilitiesAndStockholdersEquity": "1036722488.00",
                    "cashAndShortTermInvestments": "64498442.00",
                    "propertyPlantAndEquipmentGross": "884748691.00",
                    "propertyPlantAndEquipmentNet": "884748691.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39860563.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1058758497.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17079873.00",
                    "totalLiab": "490789065.00",
                    "totalStockholderEquity": "567969432.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15957838.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "86167261.00",
                    "otherLiab": "44207.00",
                    "goodWill": null,
                    "otherAssets": "12522316.00",
                    "cash": "64792513.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84626175.00",
                    "currentDeferredRevenue": "6315758.00",
                    "netDebt": "389941872.00",
                    "shortTermDebt": "48615702.00",
                    "shortLongTermDebt": "48615702.00",
                    "shortLongTermDebtTotal": "454734385.00",
                    "otherStockholderEquity": "478948240.00",
                    "propertyPlantEquipment": "953302887.00",
                    "totalCurrentAssets": "90578138.00",
                    "longTermInvestments": "2355156.00",
                    "netTangibleAssets": "567969432.00",
                    "shortTermInvestments": "2902000.00",
                    "netReceivables": "4464190.00",
                    "longTermDebt": "406118683.00",
                    "inventory": "4241562.00",
                    "accountsPayable": "13736877.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2411081.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "501914618.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12522316.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "968180359.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "406162890.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1058758497.00",
                    "cashAndShortTermInvestments": "64792513.00",
                    "propertyPlantAndEquipmentGross": "953302887.00",
                    "propertyPlantAndEquipmentNet": "953302887.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39860563.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1077103525.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13053321.00",
                    "totalLiab": "508842643.00",
                    "totalStockholderEquity": "568260882.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17650022.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "86954553.00",
                    "otherLiab": "93368.00",
                    "goodWill": null,
                    "otherAssets": "12550364.00",
                    "cash": "55669369.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85547725.00",
                    "currentDeferredRevenue": "7507917.00",
                    "netDebt": "416901101.00",
                    "shortTermDebt": "49368920.00",
                    "shortLongTermDebt": "49368920.00",
                    "shortLongTermDebtTotal": "472570470.00",
                    "otherStockholderEquity": "478948240.00",
                    "propertyPlantEquipment": "985483404.00",
                    "totalCurrentAssets": "77209817.00",
                    "longTermInvestments": "1859940.00",
                    "netTangibleAssets": "568260882.00",
                    "shortTermInvestments": "2888000.00",
                    "netReceivables": "5152585.00",
                    "longTermDebt": "423201550.00",
                    "inventory": "3334542.00",
                    "accountsPayable": "11020866.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1915239.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "501914618.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12550364.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "999893708.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "423294918.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1077103525.00",
                    "cashAndShortTermInvestments": "55669369.00",
                    "propertyPlantAndEquipmentGross": "985483404.00",
                    "propertyPlantAndEquipmentNet": "985483404.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39860563.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1059832206.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10353594.00",
                    "totalLiab": "491771590.00",
                    "totalStockholderEquity": "568060616.00",
                    "deferredLongTermLiab": "342090.00",
                    "otherCurrentLiab": "17598945.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "87352369.00",
                    "otherLiab": "141995.00",
                    "goodWill": null,
                    "otherAssets": "32577597.00",
                    "cash": "52687631.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85400745.00",
                    "currentDeferredRevenue": "6695923.00",
                    "netDebt": "401506907.00",
                    "shortTermDebt": "48104373.00",
                    "shortLongTermDebt": "48104373.00",
                    "shortLongTermDebtTotal": "454194538.00",
                    "otherStockholderEquity": "478948240.00",
                    "propertyPlantEquipment": "954274911.00",
                    "totalCurrentAssets": "71604594.00",
                    "longTermInvestments": "1375104.00",
                    "netTangibleAssets": "568060616.00",
                    "shortTermInvestments": "3403000.00",
                    "netReceivables": "4797046.00",
                    "longTermDebt": "406228850.00",
                    "inventory": "3766323.00",
                    "accountsPayable": "13001504.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1317157.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "501914618.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000085.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "988227612.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "406370845.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1059832206.00",
                    "cashAndShortTermInvestments": "52687631.00",
                    "propertyPlantAndEquipmentGross": "954274911.00",
                    "propertyPlantAndEquipmentNet": "976852423.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39860563.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "996226191.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4452352.00",
                    "totalLiab": "422747419.00",
                    "totalStockholderEquity": "573478772.00",
                    "deferredLongTermLiab": "941760.00",
                    "otherCurrentLiab": "20090103.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "93469787.00",
                    "otherLiab": "1056000.00",
                    "goodWill": null,
                    "otherAssets": "9748000.00",
                    "cash": "51754131.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78748931.00",
                    "currentDeferredRevenue": "6182756.00",
                    "netDebt": "333154317.00",
                    "shortTermDebt": "41966607.00",
                    "shortLongTermDebt": "41966607.00",
                    "shortLongTermDebtTotal": "384908448.00",
                    "otherStockholderEquity": "478948240.00",
                    "propertyPlantEquipment": "923639000.00",
                    "totalCurrentAssets": "62838725.00",
                    "longTermInvestments": "645169.00",
                    "netTangibleAssets": "573478772.00",
                    "shortTermInvestments": "3231000.00",
                    "netReceivables": "3869943.00",
                    "longTermDebt": "342942000.00",
                    "inventory": "2762299.00",
                    "accountsPayable": "10509465.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "617895.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "501914618.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9102573.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "933387466.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "343998488.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "996226191.00",
                    "cashAndShortTermInvestments": "51754131.00",
                    "propertyPlantAndEquipmentGross": "862061906.00",
                    "propertyPlantAndEquipmentNet": "923639724.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39802885.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1001640225.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17426101.00",
                    "totalLiab": "429460116.00",
                    "totalStockholderEquity": "572180109.00",
                    "deferredLongTermLiab": "851760.00",
                    "otherCurrentLiab": "14064420.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "92721482.00",
                    "otherLiab": "1283000.00",
                    "goodWill": null,
                    "otherAssets": "8151000.00",
                    "cash": "41297542.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109832243.00",
                    "currentDeferredRevenue": "6056814.00",
                    "netDebt": "356904216.00",
                    "shortTermDebt": "79856983.00",
                    "shortLongTermDebt": "79856983.00",
                    "shortLongTermDebtTotal": "398201758.00",
                    "otherStockholderEquity": "478927896.00",
                    "propertyPlantEquipment": "927613000.00",
                    "totalCurrentAssets": "65876448.00",
                    "longTermInvestments": "274370.00",
                    "netTangibleAssets": "572180109.00",
                    "shortTermInvestments": "10075000.00",
                    "netReceivables": "4163896.00",
                    "longTermDebt": "318345000.00",
                    "inventory": "2988909.00",
                    "accountsPayable": "9854026.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "87881.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "501894274.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7876731.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "935763777.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "319627873.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1001640225.00",
                    "cashAndShortTermInvestments": "41297542.00",
                    "propertyPlantAndEquipmentGross": "871723698.00",
                    "propertyPlantAndEquipmentNet": "927612676.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39802885.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1018209658.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10485880.00",
                    "totalLiab": "443924781.00",
                    "totalStockholderEquity": "574284877.00",
                    "deferredLongTermLiab": "851760.00",
                    "otherCurrentLiab": "18354259.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "94982857.00",
                    "otherLiab": "1366000.00",
                    "goodWill": null,
                    "otherAssets": "8077000.00",
                    "cash": "43349049.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106226247.00",
                    "currentDeferredRevenue": "6350889.00",
                    "netDebt": "364894632.00",
                    "shortTermDebt": "71911083.00",
                    "shortLongTermDebt": "408580702.00",
                    "shortLongTermDebtTotal": "408243681.00",
                    "otherStockholderEquity": "478891197.00",
                    "propertyPlantEquipment": "946375000.00",
                    "totalCurrentAssets": "63757621.00",
                    "longTermInvestments": "194951.00",
                    "netTangibleAssets": "574284877.00",
                    "shortTermInvestments": "3236000.00",
                    "netReceivables": "6381517.00",
                    "longTermDebt": "336333000.00",
                    "inventory": "3541175.00",
                    "accountsPayable": "9610016.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32027.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "501857575.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7881919.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "954452037.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "337698534.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1018209658.00",
                    "cashAndShortTermInvestments": "43349049.00",
                    "propertyPlantAndEquipmentGross": "890600011.00",
                    "propertyPlantAndEquipmentNet": "946375167.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39802885.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "996277578.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5811860.00",
                    "totalLiab": "420101962.00",
                    "totalStockholderEquity": "576175616.00",
                    "deferredLongTermLiab": "1019340.00",
                    "otherCurrentLiab": "13982715.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "96691728.00",
                    "otherLiab": "3177000.00",
                    "goodWill": null,
                    "otherAssets": "6556000.00",
                    "cash": "50142764.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91978080.00",
                    "currentDeferredRevenue": "4938600.00",
                    "netDebt": "338016878.00",
                    "shortTermDebt": "63212687.00",
                    "shortLongTermDebt": "388442834.00",
                    "shortLongTermDebtTotal": "388159642.00",
                    "otherStockholderEquity": "478854897.00",
                    "propertyPlantEquipment": "926192000.00",
                    "totalCurrentAssets": "63530019.00",
                    "longTermInvestments": "351954.00",
                    "netTangibleAssets": "576175616.00",
                    "shortTermInvestments": "4636000.00",
                    "netReceivables": "4492567.00",
                    "longTermDebt": "324947000.00",
                    "inventory": "3082828.00",
                    "accountsPayable": "9844078.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "186141.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "501821275.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6204765.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "932747559.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "328123882.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "996277578.00",
                    "cashAndShortTermInvestments": "50142764.00",
                    "propertyPlantAndEquipmentGross": "853995287.00",
                    "propertyPlantAndEquipmentNet": "926190840.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39802885.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1001942344.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1278357.00",
                    "totalLiab": "427967040.00",
                    "totalStockholderEquity": "573975304.00",
                    "deferredLongTermLiab": "540414.00",
                    "otherCurrentLiab": "13190412.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "94688024.00",
                    "otherLiab": "3309000.00",
                    "goodWill": null,
                    "otherAssets": "5979000.00",
                    "cash": "64993923.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81366606.00",
                    "currentDeferredRevenue": "4854212.00",
                    "netDebt": "332891666.00",
                    "shortTermDebt": "54593715.00",
                    "shortLongTermDebt": "54593715.00",
                    "shortLongTermDebtTotal": "397885589.00",
                    "otherStockholderEquity": "478818995.00",
                    "propertyPlantEquipment": "919485000.00",
                    "totalCurrentAssets": "76478045.00",
                    "longTermInvestments": "263635.00",
                    "netTangibleAssets": "573975304.00",
                    "shortTermInvestments": "3363000.00",
                    "netReceivables": "4033630.00",
                    "longTermDebt": "343291000.00",
                    "inventory": "2809123.00",
                    "accountsPayable": "8728267.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25435.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "501785373.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5715124.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "925464299.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "346600434.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1001942344.00",
                    "cashAndShortTermInvestments": "64993923.00",
                    "propertyPlantAndEquipmentGross": "863699739.00",
                    "propertyPlantAndEquipmentNet": "919485540.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39745207.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1018818731.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15466331.00",
                    "totalLiab": "441874890.00",
                    "totalStockholderEquity": "576943841.00",
                    "deferredLongTermLiab": "540414.00",
                    "otherCurrentLiab": "13484039.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "99070730.00",
                    "otherLiab": "4447000.00",
                    "goodWill": null,
                    "otherAssets": "5717000.00",
                    "cash": "60715180.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70898611.00",
                    "currentDeferredRevenue": "4590520.00",
                    "netDebt": "349255099.00",
                    "shortTermDebt": "43441033.00",
                    "shortLongTermDebt": "411426325.00",
                    "shortLongTermDebtTotal": "409970279.00",
                    "otherStockholderEquity": "478751793.00",
                    "propertyPlantEquipment": "929616000.00",
                    "totalCurrentAssets": "83486396.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14235000.00",
                    "netReceivables": "4214832.00",
                    "longTermDebt": "366529000.00",
                    "inventory": "3090053.00",
                    "accountsPayable": "9383019.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1321532.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "501718171.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5716292.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "935332335.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "370976279.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1018818731.00",
                    "cashAndShortTermInvestments": "60715180.00",
                    "propertyPlantAndEquipmentGross": "879898142.00",
                    "propertyPlantAndEquipmentNet": "929616043.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39745207.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1033206310.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15048816.00",
                    "totalLiab": "454389796.00",
                    "totalStockholderEquity": "578816514.00",
                    "deferredLongTermLiab": "1000000.00",
                    "otherCurrentLiab": "12847896.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "101572133.00",
                    "otherLiab": "5043000.00",
                    "goodWill": null,
                    "otherAssets": "5712000.00",
                    "cash": "71575753.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92293964.00",
                    "currentDeferredRevenue": "4672551.00",
                    "netDebt": "350568113.00",
                    "shortTermDebt": "65091230.00",
                    "shortLongTermDebt": "424000000.00",
                    "shortLongTermDebtTotal": "422143866.00",
                    "otherStockholderEquity": "478660070.00",
                    "propertyPlantEquipment": "933657000.00",
                    "totalCurrentAssets": "93837249.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13467000.00",
                    "netReceivables": "4050261.00",
                    "longTermDebt": "357053000.00",
                    "inventory": "3162419.00",
                    "accountsPayable": "9682287.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1858539.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "501626448.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22524000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5712706.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "939369061.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "362095832.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1033206310.00",
                    "cashAndShortTermInvestments": "71575753.00",
                    "propertyPlantAndEquipmentGross": "889682567.00",
                    "propertyPlantAndEquipmentNet": "933656355.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39746051.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1036499997.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16171412.00",
                    "totalLiab": "455844792.00",
                    "totalStockholderEquity": "580655205.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15896829.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "103122171.00",
                    "otherLiab": "4785000.00",
                    "goodWill": null,
                    "otherAssets": "5480000.00",
                    "cash": "83911419.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97612194.00",
                    "currentDeferredRevenue": "5133277.00",
                    "netDebt": "335795534.00",
                    "shortTermDebt": "66259165.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "419706953.00",
                    "otherStockholderEquity": "478616784.00",
                    "propertyPlantEquipment": "923193000.00",
                    "totalCurrentAssets": "107826991.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14835000.00",
                    "netReceivables": "5045977.00",
                    "longTermDebt": "353448000.00",
                    "inventory": "2698183.00",
                    "accountsPayable": "10322923.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1526600.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "501535722.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22476000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5479878.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "928673006.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "358232598.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1036499997.00",
                    "cashAndShortTermInvestments": "83911419.00",
                    "propertyPlantAndEquipmentGross": "875706954.00",
                    "propertyPlantAndEquipmentNet": "923193128.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40035431.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1037874170.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15536394.00",
                    "totalLiab": "454823010.00",
                    "totalStockholderEquity": "583051160.00",
                    "deferredLongTermLiab": "390000.00",
                    "otherCurrentLiab": "15089447.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "102486324.00",
                    "otherLiab": "3875000.00",
                    "goodWill": null,
                    "otherAssets": "5780000.00",
                    "cash": "100062957.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103714126.00",
                    "currentDeferredRevenue": "5367350.00",
                    "netDebt": "322099597.00",
                    "shortTermDebt": "74928451.00",
                    "shortLongTermDebt": "75226107.00",
                    "shortLongTermDebtTotal": "422162554.00",
                    "otherStockholderEquity": "480515274.00",
                    "propertyPlantEquipment": "908722000.00",
                    "totalCurrentAssets": "123372369.00",
                    "longTermInvestments": "127555.00",
                    "netTangibleAssets": "583051160.00",
                    "shortTermInvestments": "13456000.00",
                    "netReceivables": "4856764.00",
                    "longTermDebt": "347234000.00",
                    "inventory": "2916254.00",
                    "accountsPayable": "8328878.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-393288.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "501444996.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-20487000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5780031.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "914501801.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "351108884.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1037874170.00",
                    "cashAndShortTermInvestments": "100062957.00",
                    "propertyPlantAndEquipmentGross": "864689888.00",
                    "propertyPlantAndEquipmentNet": "908721770.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40534972.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1029685853.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15428286.00",
                    "totalLiab": "442799450.00",
                    "totalStockholderEquity": "586886403.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16321765.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "105537821.00",
                    "otherLiab": "3756000.00",
                    "goodWill": null,
                    "otherAssets": "48910332.00",
                    "cash": "76820449.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100452000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "338143977.00",
                    "shortTermDebt": "75140177.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "414964426.00",
                    "otherStockholderEquity": "481045671.00",
                    "propertyPlantEquipment": "920558000.00",
                    "totalCurrentAssets": "100987799.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14261000.00",
                    "netReceivables": "5699765.00",
                    "longTermDebt": "338592000.00",
                    "inventory": "3039299.00",
                    "accountsPayable": "8990058.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1139939.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-18743000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48910332.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "928698054.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "342347450.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1029685853.00",
                    "cashAndShortTermInvestments": "76820449.00",
                    "propertyPlantAndEquipmentGross": "879800000.00",
                    "propertyPlantAndEquipmentNet": "879787722.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41160920.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-28",
                    "currency_symbol": "USD",
                    "totalAssets": "948961564.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4102309.00",
                    "totalLiab": "359897486.00",
                    "totalStockholderEquity": "589064078.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16115384.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "104491424.00",
                    "otherLiab": "3143000.00",
                    "goodWill": null,
                    "otherAssets": "5745000.00",
                    "cash": "89842821.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75862961.00",
                    "currentDeferredRevenue": "4518192.00",
                    "netDebt": "237280669.00",
                    "shortTermDebt": "46232603.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "327123490.00",
                    "otherStockholderEquity": "484592705.00",
                    "propertyPlantEquipment": "842458000.00",
                    "totalCurrentAssets": "100758504.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2707000.00",
                    "netReceivables": "3771996.00",
                    "longTermDebt": "280892000.00",
                    "inventory": "3041378.00",
                    "accountsPayable": "8996782.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-462901.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500918975.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-15883000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5744856.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "848203060.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "284034525.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "948961564.00",
                    "cashAndShortTermInvestments": "89842821.00",
                    "propertyPlantAndEquipmentGross": "776622391.00",
                    "propertyPlantAndEquipmentNet": "842458204.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41545085.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "946265629.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8239624.00",
                    "totalLiab": "353524663.00",
                    "totalStockholderEquity": "592740966.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11360887.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "105751566.00",
                    "otherLiab": "3148000.00",
                    "goodWill": null,
                    "otherAssets": "6074000.00",
                    "cash": "127520443.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73650012.00",
                    "currentDeferredRevenue": "7183901.00",
                    "netDebt": "195512837.00",
                    "shortTermDebt": "46306317.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "323033280.00",
                    "otherStockholderEquity": "487054319.00",
                    "propertyPlantEquipment": "797799000.00",
                    "totalCurrentAssets": "142392729.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4899000.00",
                    "netReceivables": "3861541.00",
                    "longTermDebt": "276727000.00",
                    "inventory": "2771121.00",
                    "accountsPayable": "8798907.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-507769.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500610247.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-13113000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6074336.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "803872900.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "279874651.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "946265629.00",
                    "cashAndShortTermInvestments": "127520443.00",
                    "propertyPlantAndEquipmentGross": "797798564.00",
                    "propertyPlantAndEquipmentNet": "797798564.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42037738.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "945879803.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4282680.00",
                    "totalLiab": "353489529.00",
                    "totalStockholderEquity": "592390274.00",
                    "deferredLongTermLiab": "1569375.00",
                    "otherCurrentLiab": "9428291.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "99919646.00",
                    "otherLiab": "2821000.00",
                    "goodWill": null,
                    "otherAssets": "5819000.00",
                    "cash": "129114803.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67778425.00",
                    "currentDeferredRevenue": "6892328.00",
                    "netDebt": "196389050.00",
                    "shortTermDebt": "42614213.00",
                    "shortLongTermDebt": "42125662.00",
                    "shortLongTermDebtTotal": "325503853.00",
                    "otherStockholderEquity": "492320798.00",
                    "propertyPlantEquipment": "800319000.00",
                    "totalCurrentAssets": "139742461.00",
                    "longTermInvestments": "228494.00",
                    "netTangibleAssets": "592390274.00",
                    "shortTermInvestments": "2897000.00",
                    "netReceivables": "3386312.00",
                    "longTermDebt": "282890000.00",
                    "inventory": "2958666.00",
                    "accountsPayable": "8843593.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-293020.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500304912.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7541000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5819412.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "806137342.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "285711104.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "945879803.00",
                    "cashAndShortTermInvestments": "129114803.00",
                    "propertyPlantAndEquipmentGross": "711352845.00",
                    "propertyPlantAndEquipmentNet": "800317930.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41830308.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "981834227.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5400204.00",
                    "totalLiab": "382989697.00",
                    "totalStockholderEquity": "598844530.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9279877.00",
                    "commonStock": "435020.00",
                    "capitalStock": null,
                    "retainedEarnings": "101107273.00",
                    "otherLiab": "3198000.00",
                    "goodWill": null,
                    "otherAssets": "6224000.00",
                    "cash": "124010953.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68527817.00",
                    "currentDeferredRevenue": "5276966.00",
                    "netDebt": "232262974.00",
                    "shortTermDebt": "45010713.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "356273927.00",
                    "otherStockholderEquity": "497496622.00",
                    "propertyPlantEquipment": "839524000.00",
                    "totalCurrentAssets": "136086323.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4760000.00",
                    "netReceivables": "3767734.00",
                    "longTermDebt": "311263000.00",
                    "inventory": "2907432.00",
                    "accountsPayable": "8960261.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-194385.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "497931642.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6223608.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "845747904.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314461880.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "981834227.00",
                    "cashAndShortTermInvestments": "124010953.00",
                    "propertyPlantAndEquipmentGross": "753400867.00",
                    "propertyPlantAndEquipmentNet": "839524296.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41830308.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "956795513.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3487003.00",
                    "totalLiab": "393725057.00",
                    "totalStockholderEquity": "563070456.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9354849.00",
                    "commonStock": "400020.00",
                    "capitalStock": null,
                    "retainedEarnings": "99536336.00",
                    "otherLiab": "4467000.00",
                    "goodWill": null,
                    "otherAssets": "6191000.00",
                    "cash": "133687230.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67238536.00",
                    "currentDeferredRevenue": "3152630.00",
                    "netDebt": "233342269.00",
                    "shortTermDebt": "45010713.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "367029499.00",
                    "otherStockholderEquity": "463379582.00",
                    "propertyPlantEquipment": "806157000.00",
                    "totalCurrentAssets": "144448321.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2837000.00",
                    "netReceivables": "4169405.00",
                    "longTermDebt": "322019000.00",
                    "inventory": "3104683.00",
                    "accountsPayable": "9720344.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-245482.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "463779602.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6190888.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "812347192.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "326486521.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "956795513.00",
                    "cashAndShortTermInvestments": "133687230.00",
                    "propertyPlantAndEquipmentGross": "711308939.00",
                    "propertyPlantAndEquipmentNet": "806156304.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38156519.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "850984743.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4237346.00",
                    "totalLiab": "378390300.00",
                    "totalStockholderEquity": "472594443.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9098632.00",
                    "commonStock": "321273.00",
                    "capitalStock": null,
                    "retainedEarnings": "87233820.00",
                    "otherLiab": "3371000.00",
                    "goodWill": null,
                    "otherAssets": "5217000.00",
                    "cash": "86218517.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94681551.00",
                    "currentDeferredRevenue": "4735350.00",
                    "netDebt": "266650105.00",
                    "shortTermDebt": "72874472.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "352868622.00",
                    "otherStockholderEquity": "385088821.00",
                    "propertyPlantEquipment": "766565000.00",
                    "totalCurrentAssets": "97885057.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4707000.00",
                    "netReceivables": "4968101.00",
                    "longTermDebt": "317369000.00",
                    "inventory": "2461093.00",
                    "accountsPayable": "7973097.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49471.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "417367750.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5499349.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "753099686.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "283708749.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "850984743.00",
                    "cashAndShortTermInvestments": "86218517.00",
                    "propertyPlantAndEquipmentGross": "694287916.00",
                    "propertyPlantAndEquipmentNet": "747600337.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32052568.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "850984743.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4237346.00",
                    "totalLiab": "378390300.00",
                    "totalStockholderEquity": "472594443.00",
                    "deferredLongTermLiab": "2616584.00",
                    "otherCurrentLiab": "9098632.00",
                    "commonStock": "321273.00",
                    "capitalStock": null,
                    "retainedEarnings": "87233820.00",
                    "otherLiab": "3715000.00",
                    "goodWill": null,
                    "otherAssets": "5500000.00",
                    "cash": "86218517.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94681551.00",
                    "currentDeferredRevenue": "4735350.00",
                    "netDebt": "266650105.00",
                    "shortTermDebt": "72874472.00",
                    "shortLongTermDebt": "356101589.00",
                    "shortLongTermDebtTotal": "352868622.00",
                    "otherStockholderEquity": "385083298.00",
                    "propertyPlantEquipment": "747600000.00",
                    "totalCurrentAssets": "97885057.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "472594443.00",
                    "shortTermInvestments": "3522000.00",
                    "netReceivables": "4831234.00",
                    "longTermDebt": "311606000.00",
                    "inventory": "2461093.00",
                    "accountsPayable": "7220862.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49471.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "385410094.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5499349.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "753099686.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "283708749.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "850984743.00",
                    "cashAndShortTermInvestments": "86218517.00",
                    "propertyPlantAndEquipmentGross": "677022902.00",
                    "propertyPlantAndEquipmentNet": "747600337.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32052568.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "847494600.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7568273.00",
                    "totalLiab": "380466425.00",
                    "totalStockholderEquity": "467028175.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11774708.00",
                    "commonStock": "321273.00",
                    "capitalStock": null,
                    "retainedEarnings": "81701724.00",
                    "otherLiab": "3792000.00",
                    "goodWill": null,
                    "otherAssets": "4094000.00",
                    "cash": "95856697.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95000391.00",
                    "currentDeferredRevenue": "3058374.00",
                    "netDebt": "258690492.00",
                    "shortTermDebt": "72873605.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "354547189.00",
                    "otherStockholderEquity": "384758384.00",
                    "propertyPlantEquipment": "731397000.00",
                    "totalCurrentAssets": "112003651.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6866000.00",
                    "netReceivables": "5236850.00",
                    "longTermDebt": "281675000.00",
                    "inventory": "3341831.00",
                    "accountsPayable": "7293704.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-74479.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "385400930.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4094165.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "735490949.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "285466034.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "847494600.00",
                    "cashAndShortTermInvestments": "95856697.00",
                    "propertyPlantAndEquipmentGross": "685112848.00",
                    "propertyPlantAndEquipmentNet": "731396784.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32052568.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-20",
                    "currency_symbol": "USD",
                    "totalAssets": "814407103.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7225531.00",
                    "totalLiab": "351624207.00",
                    "totalStockholderEquity": "462782896.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8375555.00",
                    "commonStock": "321273.00",
                    "capitalStock": null,
                    "retainedEarnings": "77555210.00",
                    "otherLiab": "4501000.00",
                    "goodWill": null,
                    "otherAssets": "2860000.00",
                    "cash": "110507823.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67416429.00",
                    "currentDeferredRevenue": "2563768.00",
                    "netDebt": "216627967.00",
                    "shortTermDebt": "47428884.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "327135790.00",
                    "otherStockholderEquity": "385005899.00",
                    "propertyPlantEquipment": "683531000.00",
                    "totalCurrentAssets": "128016179.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6654000.00",
                    "netReceivables": "6490963.00",
                    "longTermDebt": "279707000.00",
                    "inventory": "3791862.00",
                    "accountsPayable": "9048222.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99486.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "385327172.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2860164.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "686390924.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "284207778.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "814407103.00",
                    "cashAndShortTermInvestments": "110507823.00",
                    "propertyPlantAndEquipmentGross": "663995799.00",
                    "propertyPlantAndEquipmentNet": "683530760.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28261359.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "708032765.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9214885.00",
                    "totalLiab": "359495316.00",
                    "totalStockholderEquity": "348537449.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10355699.00",
                    "commonStock": "206273.00",
                    "capitalStock": null,
                    "retainedEarnings": "72475284.00",
                    "otherLiab": "5017000.00",
                    "goodWill": null,
                    "otherAssets": "2854000.00",
                    "cash": "42413111.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54265225.00",
                    "currentDeferredRevenue": "2010896.00",
                    "netDebt": "293588100.00",
                    "shortTermDebt": "35787544.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "336001211.00",
                    "otherStockholderEquity": "275864319.00",
                    "propertyPlantEquipment": "646728000.00",
                    "totalCurrentAssets": "58450600.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8618000.00",
                    "netReceivables": "3107859.00",
                    "longTermDebt": "300213000.00",
                    "inventory": "3406849.00",
                    "accountsPayable": "6111086.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8427.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "276070592.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2853600.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "649582165.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "305230091.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "708032765.00",
                    "cashAndShortTermInvestments": "42413111.00",
                    "propertyPlantAndEquipmentGross": "627300450.00",
                    "propertyPlantAndEquipmentNet": "646728565.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20552568.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "715607190.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5322602.00",
                    "totalLiab": "381297924.00",
                    "totalStockholderEquity": "334309266.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12389274.00",
                    "commonStock": "205526.00",
                    "capitalStock": null,
                    "retainedEarnings": "58257549.00",
                    "otherLiab": "5632000.00",
                    "goodWill": null,
                    "otherAssets": "2820000.00",
                    "cash": "41234596.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57277159.00",
                    "currentDeferredRevenue": "2806866.00",
                    "netDebt": "312035387.00",
                    "shortTermDebt": "35162544.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353269983.00",
                    "otherStockholderEquity": "275761643.00",
                    "propertyPlantEquipment": "653956000.00",
                    "totalCurrentAssets": "51756272.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7341000.00",
                    "netReceivables": "2584300.00",
                    "longTermDebt": "309565000.00",
                    "inventory": "2614774.00",
                    "accountsPayable": "6918475.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "84548.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "275998437.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2682047.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "663850918.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "324020765.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "715607190.00",
                    "cashAndShortTermInvestments": "41234596.00",
                    "propertyPlantAndEquipmentGross": "634634671.00",
                    "propertyPlantAndEquipmentNet": "661168871.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20552568.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "715607190.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5322602.00",
                    "totalLiab": "381297924.00",
                    "totalStockholderEquity": "334309266.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12389274.00",
                    "commonStock": "205526.00",
                    "capitalStock": null,
                    "retainedEarnings": "58257549.00",
                    "otherLiab": "5913000.00",
                    "goodWill": null,
                    "otherAssets": "2682000.00",
                    "cash": "41234596.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57277159.00",
                    "currentDeferredRevenue": "2806866.00",
                    "netDebt": "312035387.00",
                    "shortTermDebt": "35162544.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353269983.00",
                    "otherStockholderEquity": "275761643.00",
                    "propertyPlantEquipment": "661169000.00",
                    "totalCurrentAssets": "51756272.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4813000.00",
                    "netReceivables": "2584300.00",
                    "longTermDebt": "318108000.00",
                    "inventory": "2614774.00",
                    "accountsPayable": "6918475.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "84548.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "275967169.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2682047.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "663850918.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "324020765.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "715607190.00",
                    "cashAndShortTermInvestments": "41234596.00",
                    "propertyPlantAndEquipmentGross": "661168871.00",
                    "propertyPlantAndEquipmentNet": "661168871.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20552568.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-17",
                    "currency_symbol": "USD",
                    "totalAssets": "719747590.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6444336.00",
                    "totalLiab": "392046460.00",
                    "totalStockholderEquity": "327701130.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13245288.00",
                    "commonStock": "205526.00",
                    "capitalStock": null,
                    "retainedEarnings": "51623561.00",
                    "otherLiab": "6260000.00",
                    "goodWill": null,
                    "otherAssets": "2868000.00",
                    "cash": "57018088.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58328047.00",
                    "currentDeferredRevenue": "3639316.00",
                    "netDebt": "306227996.00",
                    "shortTermDebt": "35787544.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "363246084.00",
                    "otherStockholderEquity": "275761643.00",
                    "propertyPlantEquipment": "649268000.00",
                    "totalCurrentAssets": "67611922.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5653000.00",
                    "netReceivables": "1810594.00",
                    "longTermDebt": "327458000.00",
                    "inventory": "2338904.00",
                    "accountsPayable": "5655899.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "110400.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "205526.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2867670.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "652135668.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "333718413.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "719747590.00",
                    "cashAndShortTermInvestments": "57018088.00",
                    "propertyPlantAndEquipmentGross": "649267998.00",
                    "propertyPlantAndEquipmentNet": "649267998.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20552568.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "714398085.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24797382.00",
                    "totalLiab": "393901705.00",
                    "totalStockholderEquity": "320496380.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14486907.00",
                    "commonStock": "205526.00",
                    "capitalStock": null,
                    "retainedEarnings": "44437652.00",
                    "otherLiab": "6834000.00",
                    "goodWill": null,
                    "otherAssets": "2888000.00",
                    "cash": "46459262.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71440212.00",
                    "currentDeferredRevenue": "3404788.00",
                    "netDebt": "316749995.00",
                    "shortTermDebt": "47581530.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "363209257.00",
                    "otherStockholderEquity": "275761643.00",
                    "propertyPlantEquipment": "636990000.00",
                    "totalCurrentAssets": "74519790.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7606000.00",
                    "netReceivables": "1436533.00",
                    "longTermDebt": "315628000.00",
                    "inventory": "1826613.00",
                    "accountsPayable": "5966987.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "91559.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "205526.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2888338.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "639878295.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "322461493.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "714398085.00",
                    "cashAndShortTermInvestments": "46459262.00",
                    "propertyPlantAndEquipmentGross": "636989957.00",
                    "propertyPlantAndEquipmentNet": "636989957.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20552568.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "695710151.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8504271.00",
                    "totalLiab": "382612124.00",
                    "totalStockholderEquity": "313098027.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12624152.00",
                    "commonStock": "205526.00",
                    "capitalStock": null,
                    "retainedEarnings": "37058140.00",
                    "otherLiab": "9402000.00",
                    "goodWill": null,
                    "otherAssets": "3007000.00",
                    "cash": "43539303.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56100855.00",
                    "currentDeferredRevenue": "3064186.00",
                    "netDebt": "307528878.00",
                    "shortTermDebt": "33958710.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "351068181.00",
                    "otherStockholderEquity": "275761643.00",
                    "propertyPlantEquipment": "636181000.00",
                    "totalCurrentAssets": "56521743.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6955000.00",
                    "netReceivables": "2062061.00",
                    "longTermDebt": "317109000.00",
                    "inventory": "2416108.00",
                    "accountsPayable": "6453807.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "72718.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "205526.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3007624.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "639188408.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "326511269.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "695710151.00",
                    "cashAndShortTermInvestments": "43539303.00",
                    "propertyPlantAndEquipmentGross": "636180784.00",
                    "propertyPlantAndEquipmentNet": "636180784.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20552568.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "700231091.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8308723.00",
                    "totalLiab": "391737437.00",
                    "totalStockholderEquity": "308493654.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13692997.00",
                    "commonStock": "205526.00",
                    "capitalStock": null,
                    "retainedEarnings": "32612349.00",
                    "otherLiab": "10670000.00",
                    "goodWill": null,
                    "otherAssets": "3089000.00",
                    "cash": "42440323.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55690448.00",
                    "currentDeferredRevenue": "2315716.00",
                    "netDebt": "317105112.00",
                    "shortTermDebt": "34168710.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "359545435.00",
                    "otherStockholderEquity": "275761643.00",
                    "propertyPlantEquipment": "640168000.00",
                    "totalCurrentAssets": "56973983.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5705000.00",
                    "netReceivables": "3107050.00",
                    "longTermDebt": "325377000.00",
                    "inventory": "3117887.00",
                    "accountsPayable": "5513025.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-85864.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "205526.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3089229.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "643257108.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "336046989.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "700231091.00",
                    "cashAndShortTermInvestments": "42440323.00",
                    "propertyPlantAndEquipmentGross": "640167879.00",
                    "propertyPlantAndEquipmentNet": "640167879.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20887422.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-31",
                    "currency_symbol": "USD",
                    "totalAssets": "690046677.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13904707.00",
                    "totalLiab": "385650508.00",
                    "totalStockholderEquity": "304396169.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14232086.00",
                    "commonStock": "211042.00",
                    "capitalStock": null,
                    "retainedEarnings": "26411607.00",
                    "otherLiab": "10749000.00",
                    "goodWill": null,
                    "otherAssets": "3376000.00",
                    "cash": "42511755.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56593196.00",
                    "currentDeferredRevenue": "1489988.00",
                    "netDebt": "310195781.00",
                    "shortTermDebt": "34398710.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "352707536.00",
                    "otherStockholderEquity": "277990341.00",
                    "propertyPlantEquipment": "624397000.00",
                    "totalCurrentAssets": "62273873.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4527000.00",
                    "netReceivables": "2538956.00",
                    "longTermDebt": "318309000.00",
                    "inventory": "3318455.00",
                    "accountsPayable": "6472412.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-216821.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "211042.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3375706.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "627772804.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "329057312.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "690046677.00",
                    "cashAndShortTermInvestments": "42511755.00",
                    "propertyPlantAndEquipmentGross": "624397098.00",
                    "propertyPlantAndEquipmentNet": "624397098.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21104214.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "696852575.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9902297.00",
                    "totalLiab": "388952529.00",
                    "totalStockholderEquity": "307900046.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16927804.00",
                    "commonStock": "211000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30034842.00",
                    "otherLiab": "10280000.00",
                    "goodWill": null,
                    "otherAssets": "3058000.00",
                    "cash": "33919980.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61883095.00",
                    "currentDeferredRevenue": "1925553.00",
                    "netDebt": "318801349.00",
                    "shortTermDebt": "35931548.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "352721329.00",
                    "otherStockholderEquity": "277990335.00",
                    "propertyPlantEquipment": "643187000.00",
                    "totalCurrentAssets": "50607889.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5915000.00",
                    "netReceivables": "3364554.00",
                    "longTermDebt": "316790000.00",
                    "inventory": "3421058.00",
                    "accountsPayable": "7098190.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-336180.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3058132.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "646244686.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "327069434.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "696852575.00",
                    "cashAndShortTermInvestments": "33919980.00",
                    "propertyPlantAndEquipmentGross": "643186554.00",
                    "propertyPlantAndEquipmentNet": "643186554.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21099319.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "688376399.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10679957.00",
                    "totalLiab": "382125647.00",
                    "totalStockholderEquity": "306250752.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17636466.00",
                    "commonStock": "211000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28508349.00",
                    "otherLiab": "11602000.00",
                    "goodWill": null,
                    "otherAssets": "2911000.00",
                    "cash": "29797095.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60269033.00",
                    "currentDeferredRevenue": "3039630.00",
                    "netDebt": "315288854.00",
                    "shortTermDebt": "34831548.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "345085949.00",
                    "otherStockholderEquity": "277986270.00",
                    "propertyPlantEquipment": "640337000.00",
                    "totalCurrentAssets": "45127547.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4495000.00",
                    "netReceivables": "2810403.00",
                    "longTermDebt": "310254000.00",
                    "inventory": "1840092.00",
                    "accountsPayable": "4761389.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-454909.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2910642.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "643248852.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "321856614.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "688376399.00",
                    "cashAndShortTermInvestments": "29797095.00",
                    "propertyPlantAndEquipmentGross": "640338210.00",
                    "propertyPlantAndEquipmentNet": "640338210.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22210108.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-24",
                    "currency_symbol": "USD",
                    "totalAssets": "698040392.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8464032.00",
                    "totalLiab": "396271548.00",
                    "totalStockholderEquity": "301768844.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21936827.00",
                    "commonStock": "211049.00",
                    "capitalStock": null,
                    "retainedEarnings": "24165023.00",
                    "otherLiab": "14094000.00",
                    "goodWill": null,
                    "otherAssets": "7765000.00",
                    "cash": "37192439.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62621953.00",
                    "currentDeferredRevenue": "2121735.00",
                    "netDebt": "315694664.00",
                    "shortTermDebt": "33331548.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "352887103.00",
                    "otherStockholderEquity": "277969050.00",
                    "propertyPlantEquipment": "640280000.00",
                    "totalCurrentAssets": "49995347.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6097000.00",
                    "netReceivables": "1806028.00",
                    "longTermDebt": "319555000.00",
                    "inventory": "2532848.00",
                    "accountsPayable": "5231843.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-576278.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "211049.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38073262.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "648045045.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "333649595.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "698040392.00",
                    "cashAndShortTermInvestments": "37192439.00",
                    "propertyPlantAndEquipmentGross": "609971783.00",
                    "propertyPlantAndEquipmentNet": "609971783.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21091139.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "673620653.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7424814.00",
                    "totalLiab": "373005414.00",
                    "totalStockholderEquity": "300615239.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37380694.00",
                    "commonStock": "211049.00",
                    "capitalStock": null,
                    "retainedEarnings": "23175004.00",
                    "otherLiab": "12887000.00",
                    "goodWill": null,
                    "otherAssets": "6318000.00",
                    "cash": "66747625.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74148730.00",
                    "currentDeferredRevenue": "2125598.00",
                    "netDebt": "249154098.00",
                    "shortTermDebt": "29931547.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "315901723.00",
                    "otherStockholderEquity": "277926832.00",
                    "propertyPlantEquipment": "587733000.00",
                    "totalCurrentAssets": "79570452.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3948000.00",
                    "netReceivables": "2856708.00",
                    "longTermDebt": "285970000.00",
                    "inventory": "2541305.00",
                    "accountsPayable": "4710891.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-697646.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "211049.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10682541.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "594050201.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "298856684.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "673620653.00",
                    "cashAndShortTermInvestments": "66747625.00",
                    "propertyPlantAndEquipmentGross": "583367660.00",
                    "propertyPlantAndEquipmentNet": "583367660.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21763071.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "692497010.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15604027.00",
                    "totalLiab": "391695079.00",
                    "totalStockholderEquity": "300801931.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24988956.00",
                    "commonStock": "223101.00",
                    "capitalStock": null,
                    "retainedEarnings": "17415158.00",
                    "otherLiab": "10826000.00",
                    "goodWill": null,
                    "otherAssets": "4432000.00",
                    "cash": "44076339.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69023455.00",
                    "currentDeferredRevenue": "3643963.00",
                    "netDebt": "301745731.00",
                    "shortTermDebt": "36166988.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "345822070.00",
                    "otherStockholderEquity": "284100096.00",
                    "propertyPlantEquipment": "589641000.00",
                    "totalCurrentAssets": "69031753.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5532000.00",
                    "netReceivables": "2179410.00",
                    "longTermDebt": "292921000.00",
                    "inventory": "2146919.00",
                    "accountsPayable": "4223548.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-936424.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5047561.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "623465257.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "322671624.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "692497010.00",
                    "cashAndShortTermInvestments": "44076339.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "618417696.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22276680.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "692497010.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20629085.00",
                    "totalLiab": "391695079.00",
                    "totalStockholderEquity": "300801931.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21466669.00",
                    "commonStock": "223101.00",
                    "capitalStock": null,
                    "retainedEarnings": "17415158.00",
                    "otherLiab": "13017000.00",
                    "goodWill": null,
                    "otherAssets": "5047000.00",
                    "cash": "44076339.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69023455.00",
                    "currentDeferredRevenue": "3643963.00",
                    "netDebt": "301745731.00",
                    "shortTermDebt": "36166988.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "345822070.00",
                    "otherStockholderEquity": "284323197.00",
                    "propertyPlantEquipment": "618418000.00",
                    "totalCurrentAssets": "69031753.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4399000.00",
                    "netReceivables": "2179410.00",
                    "longTermDebt": "309655000.00",
                    "inventory": "2146919.00",
                    "accountsPayable": "4223548.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-936424.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "223101.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5047561.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "623465257.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "322671624.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "692497010.00",
                    "cashAndShortTermInvestments": "44076339.00",
                    "propertyPlantAndEquipmentGross": "618417696.00",
                    "propertyPlantAndEquipmentNet": "618417696.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22210108.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-20",
                    "currency_symbol": "USD",
                    "totalAssets": "711729013.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5614626.00",
                    "totalLiab": "383837340.00",
                    "totalStockholderEquity": "327891673.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14123359.00",
                    "commonStock": "223101.00",
                    "capitalStock": null,
                    "retainedEarnings": "44565784.00",
                    "otherLiab": "11628000.00",
                    "goodWill": null,
                    "otherAssets": "11207000.00",
                    "cash": "30858728.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50759659.00",
                    "currentDeferredRevenue": "1378047.00",
                    "netDebt": "322203006.00",
                    "shortTermDebt": "31612718.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353061734.00",
                    "otherStockholderEquity": "284027628.00",
                    "propertyPlantEquipment": "660091000.00",
                    "totalCurrentAssets": "40431366.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5077000.00",
                    "netReceivables": "1837911.00",
                    "longTermDebt": "321449000.00",
                    "inventory": "2120101.00",
                    "accountsPayable": "3645535.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-924840.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "223101.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11206832.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "671297647.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "333077681.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "711729013.00",
                    "cashAndShortTermInvestments": "30858728.00",
                    "propertyPlantAndEquipmentGross": "660090815.00",
                    "propertyPlantAndEquipmentNet": "660090815.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22245939.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-09",
                    "currency_symbol": "USD",
                    "totalAssets": "643283636.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3638967.00",
                    "totalLiab": "322406973.00",
                    "totalStockholderEquity": "320876663.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14896835.00",
                    "commonStock": "223101.00",
                    "capitalStock": null,
                    "retainedEarnings": "37407038.00",
                    "otherLiab": "11935000.00",
                    "goodWill": null,
                    "otherAssets": "4061000.00",
                    "cash": "17639527.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45270803.00",
                    "currentDeferredRevenue": "2066319.00",
                    "netDebt": "272635435.00",
                    "shortTermDebt": "25074118.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "290274962.00",
                    "otherStockholderEquity": "283857511.00",
                    "propertyPlantEquipment": "615169000.00",
                    "totalCurrentAssets": "24054131.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3084000.00",
                    "netReceivables": "1148203.00",
                    "longTermDebt": "265201000.00",
                    "inventory": "1627434.00",
                    "accountsPayable": "3233531.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-610987.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "223101.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4060555.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "619229505.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "277136170.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "643283636.00",
                    "cashAndShortTermInvestments": "17639527.00",
                    "propertyPlantAndEquipmentGross": "615168950.00",
                    "propertyPlantAndEquipmentNet": "615168950.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22221458.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-06-18",
                    "currency_symbol": "USD",
                    "totalAssets": "634347123.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6423573.00",
                    "totalLiab": "316499798.00",
                    "totalStockholderEquity": "317847325.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8361843.00",
                    "commonStock": "223101.00",
                    "capitalStock": null,
                    "retainedEarnings": "34910189.00",
                    "otherLiab": "14213000.00",
                    "goodWill": null,
                    "otherAssets": "2457000.00",
                    "cash": "41848059.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40774931.00",
                    "currentDeferredRevenue": "4776359.00",
                    "netDebt": "241845814.00",
                    "shortTermDebt": "24380554.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "283693873.00",
                    "otherStockholderEquity": "283526241.00",
                    "propertyPlantEquipment": "590815000.00",
                    "totalCurrentAssets": "52458518.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3986000.00",
                    "netReceivables": "2932744.00",
                    "longTermDebt": "253613000.00",
                    "inventory": "1254142.00",
                    "accountsPayable": "3256175.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-812206.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30117565.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "581888605.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "275724867.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "634347123.00",
                    "cashAndShortTermInvestments": "41848059.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "551771040.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22114105.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-14",
                    "currency_symbol": "USD",
                    "totalAssets": "634347123.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1938480.00",
                    "totalLiab": "316499798.00",
                    "totalStockholderEquity": "317847325.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8361843.00",
                    "commonStock": "223101.00",
                    "capitalStock": null,
                    "retainedEarnings": "34910189.00",
                    "otherLiab": "16412000.00",
                    "goodWill": null,
                    "otherAssets": "7107000.00",
                    "cash": "41848059.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40774931.00",
                    "currentDeferredRevenue": "4776359.00",
                    "netDebt": "241845814.00",
                    "shortTermDebt": "24380554.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "283693873.00",
                    "otherStockholderEquity": "283526241.00",
                    "propertyPlantEquipment": "574781000.00",
                    "totalCurrentAssets": "52458518.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3672000.00",
                    "netReceivables": "2932744.00",
                    "longTermDebt": "259313000.00",
                    "inventory": "1254142.00",
                    "accountsPayable": "3256175.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-812206.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "223101.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30117565.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "581888605.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "275724867.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "634347123.00",
                    "cashAndShortTermInvestments": "41848059.00",
                    "propertyPlantAndEquipmentGross": "551771040.00",
                    "propertyPlantAndEquipmentNet": "551771040.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22114105.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "584348632.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3163419.00",
                    "totalLiab": "268376865.00",
                    "totalStockholderEquity": "315971767.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10707212.00",
                    "commonStock": "223101.00",
                    "capitalStock": null,
                    "retainedEarnings": "31343926.00",
                    "otherLiab": "8337000.00",
                    "goodWill": null,
                    "otherAssets": "2602000.00",
                    "cash": "16497995.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39429618.00",
                    "currentDeferredRevenue": "3717101.00",
                    "netDebt": "225474898.00",
                    "shortTermDebt": "21362118.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "241972893.00",
                    "otherStockholderEquity": "283227118.00",
                    "propertyPlantEquipment": "558484000.00",
                    "totalCurrentAssets": "23262856.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2863000.00",
                    "netReceivables": "2238323.00",
                    "longTermDebt": "220611000.00",
                    "inventory": "1363119.00",
                    "accountsPayable": "3643187.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1177622.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "223101.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2601986.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "561085776.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "228947247.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "584348632.00",
                    "cashAndShortTermInvestments": "16497995.00",
                    "propertyPlantAndEquipmentGross": "558483790.00",
                    "propertyPlantAndEquipmentNet": "558483790.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22233081.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "570807271.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2862314.00",
                    "totalLiab": "256308811.00",
                    "totalStockholderEquity": "314498460.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7898096.00",
                    "commonStock": "223101.00",
                    "capitalStock": null,
                    "retainedEarnings": "30158215.00",
                    "otherLiab": "9613000.00",
                    "goodWill": null,
                    "otherAssets": "3039000.00",
                    "cash": "18777048.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36519673.00",
                    "currentDeferredRevenue": "3375052.00",
                    "netDebt": "213080653.00",
                    "shortTermDebt": "21681656.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231857701.00",
                    "otherStockholderEquity": "282667145.00",
                    "propertyPlantEquipment": "542108000.00",
                    "totalCurrentAssets": "25660163.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2573000.00",
                    "netReceivables": "3130717.00",
                    "longTermDebt": "210176000.00",
                    "inventory": "890084.00",
                    "accountsPayable": "3564869.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "223101.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3038699.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "545147108.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "219789138.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "570807271.00",
                    "cashAndShortTermInvestments": "18777048.00",
                    "propertyPlantAndEquipmentGross": "542108409.00",
                    "propertyPlantAndEquipmentNet": "542108409.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22213808.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "571118165.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3304709.00",
                    "totalLiab": "265895767.00",
                    "totalStockholderEquity": "305222398.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10102363.00",
                    "commonStock": "223101.00",
                    "capitalStock": null,
                    "retainedEarnings": "24903585.00",
                    "otherLiab": "13204000.00",
                    "goodWill": null,
                    "otherAssets": "1197000.00",
                    "cash": "21500130.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38179300.00",
                    "currentDeferredRevenue": "3290917.00",
                    "netDebt": "214693591.00",
                    "shortTermDebt": "21681156.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236193721.00",
                    "otherStockholderEquity": "282113258.00",
                    "propertyPlantEquipment": "542035000.00",
                    "totalCurrentAssets": "27885967.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2782000.00",
                    "netReceivables": "2364476.00",
                    "longTermDebt": "214513000.00",
                    "inventory": "716652.00",
                    "accountsPayable": "3104864.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2017546.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "223101.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1196837.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "543232198.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "227716467.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "571118165.00",
                    "cashAndShortTermInvestments": "21500130.00",
                    "propertyPlantAndEquipmentGross": "542035361.00",
                    "propertyPlantAndEquipmentNet": "542035361.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22150607.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "477593326.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25423487.00",
                    "totalLiab": "174562538.00",
                    "totalStockholderEquity": "303030788.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11774719.00",
                    "commonStock": "222841.00",
                    "capitalStock": null,
                    "retainedEarnings": "21650412.00",
                    "otherLiab": "9650000.00",
                    "goodWill": null,
                    "otherAssets": "551000.00",
                    "cash": "33114872.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37372666.00",
                    "currentDeferredRevenue": "3972370.00",
                    "netDebt": "112643657.00",
                    "shortTermDebt": "18219156.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "145758529.00",
                    "otherStockholderEquity": "281612867.00",
                    "propertyPlantEquipment": "407545000.00",
                    "totalCurrentAssets": "69497341.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7727000.00",
                    "netReceivables": "2395345.00",
                    "longTermDebt": "127539000.00",
                    "inventory": "836365.00",
                    "accountsPayable": "3406421.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-455332.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "222841.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13000663.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408095985.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "137189872.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "477593326.00",
                    "cashAndShortTermInvestments": "33114872.00",
                    "propertyPlantAndEquipmentGross": "395095322.00",
                    "propertyPlantAndEquipmentNet": "395095322.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20574635.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "472402577.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4797455.00",
                    "totalLiab": "171023810.00",
                    "totalStockholderEquity": "301378767.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7980206.00",
                    "commonStock": "220601.00",
                    "capitalStock": null,
                    "retainedEarnings": "19602240.00",
                    "otherLiab": "6606000.00",
                    "goodWill": null,
                    "otherAssets": "629000.00",
                    "cash": "67476979.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26890974.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "85554876.00",
                    "shortTermDebt": "15505064.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "153031855.00",
                    "otherStockholderEquity": "281555926.00",
                    "propertyPlantEquipment": "396960000.00",
                    "totalCurrentAssets": "74814109.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4601000.00",
                    "netReceivables": "1582864.00",
                    "longTermDebt": "137527000.00",
                    "inventory": "956811.00",
                    "accountsPayable": "3405704.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13058316.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220601.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4683860.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "397588468.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144132836.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "472402577.00",
                    "cashAndShortTermInvestments": "67476979.00",
                    "propertyPlantAndEquipmentGross": "392904608.00",
                    "propertyPlantAndEquipmentNet": "392904608.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20633070.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "370522723.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4936100.00",
                    "totalLiab": "199450310.00",
                    "totalStockholderEquity": "171072413.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15766622.00",
                    "commonStock": "144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19738324.00",
                    "otherLiab": "5209000.00",
                    "goodWill": null,
                    "otherAssets": "1392000.00",
                    "cash": "5962161.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51212055.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "170571819.00",
                    "shortTermDebt": "33505064.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "176533980.00",
                    "otherStockholderEquity": "151190089.00",
                    "propertyPlantEquipment": "356561000.00",
                    "totalCurrentAssets": "12569661.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4672000.00",
                    "netReceivables": "900449.00",
                    "longTermDebt": "143029000.00",
                    "inventory": "770951.00",
                    "accountsPayable": "1940369.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13058316.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "144000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5446930.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "357953062.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148238255.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "370522723.00",
                    "cashAndShortTermInvestments": "5962161.00",
                    "propertyPlantAndEquipmentGross": "352506132.00",
                    "propertyPlantAndEquipmentNet": "352506132.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14400000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-29",
                    "currency_symbol": "USD",
                    "totalAssets": "335967549.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3211184.00",
                    "totalLiab": "168383888.00",
                    "totalStockholderEquity": "167583661.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10326611.00",
                    "commonStock": "144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16749299.00",
                    "otherLiab": "2819000.00",
                    "goodWill": null,
                    "otherAssets": "310000.00",
                    "cash": "9881513.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27634456.00",
                    "currentDeferredRevenue": "6879944.00",
                    "netDebt": "144576227.00",
                    "shortTermDebt": "15633850.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154457740.00",
                    "otherStockholderEquity": "150690362.00",
                    "propertyPlantEquipment": "321248000.00",
                    "totalCurrentAssets": "14410084.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2318000.00",
                    "netReceivables": "718404.00",
                    "longTermDebt": "138824000.00",
                    "inventory": "598983.00",
                    "accountsPayable": "1673995.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13058316.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "144000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4314524.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "321557465.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "140749432.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "335967549.00",
                    "cashAndShortTermInvestments": "9881513.00",
                    "propertyPlantAndEquipmentGross": "317242941.00",
                    "propertyPlantAndEquipmentNet": "317242941.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14400000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "319605321.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4341056.00",
                    "totalLiab": "155803093.00",
                    "totalStockholderEquity": "163802228.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3549998.00",
                    "commonStock": "144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12826845.00",
                    "otherLiab": "2375000.00",
                    "goodWill": null,
                    "otherAssets": "279000.00",
                    "cash": "11146871.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28628998.00",
                    "currentDeferredRevenue": "6879944.00",
                    "netDebt": "129801369.00",
                    "shortTermDebt": "16149600.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "140948240.00",
                    "otherStockholderEquity": "150607621.00",
                    "propertyPlantEquipment": "301434000.00",
                    "totalCurrentAssets": "17891738.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4317000.00",
                    "netReceivables": "1386567.00",
                    "longTermDebt": "124799000.00",
                    "inventory": "746874.00",
                    "accountsPayable": "2049456.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "223762.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "144000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3763326.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "301713583.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "127174095.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "319605321.00",
                    "cashAndShortTermInvestments": "11146871.00",
                    "propertyPlantAndEquipmentGross": "297950257.00",
                    "propertyPlantAndEquipmentNet": "297950257.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14239130.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "321433515.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4787968.00",
                    "totalLiab": "159973025.00",
                    "totalStockholderEquity": "161460490.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11835856.00",
                    "commonStock": "144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10708869.00",
                    "otherLiab": "1552000.00",
                    "goodWill": null,
                    "otherAssets": "289000.00",
                    "cash": "13097311.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31666509.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "130524689.00",
                    "shortTermDebt": "16867520.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143622000.00",
                    "otherStockholderEquity": "150607621.00",
                    "propertyPlantEquipment": "301557000.00",
                    "totalCurrentAssets": "19587871.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "734216.00",
                    "longTermDebt": "126754000.00",
                    "inventory": "968376.00",
                    "accountsPayable": "2963133.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "144000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "288405.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "301845644.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "128306516.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "321433515.00",
                    "cashAndShortTermInvestments": "13097311.00",
                    "propertyPlantAndEquipmentGross": "301557239.00",
                    "propertyPlantAndEquipmentNet": "301557239.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14239130.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "318646274.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4130169.00",
                    "totalLiab": "161595964.00",
                    "totalStockholderEquity": "157050310.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9208511.00",
                    "commonStock": "140000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11314689.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1558000.00",
                    "cash": "6346277.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30129484.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144083723.00",
                    "shortTermDebt": "18963520.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150430000.00",
                    "otherStockholderEquity": "145595621.00",
                    "propertyPlantEquipment": "305039000.00",
                    "totalCurrentAssets": "12048810.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "478398.00",
                    "longTermDebt": "131467000.00",
                    "inventory": "1093966.00",
                    "accountsPayable": "1957453.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "140000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1557825.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "306597464.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "131466480.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "318646274.00",
                    "cashAndShortTermInvestments": "6346277.00",
                    "propertyPlantAndEquipmentGross": "305039639.00",
                    "propertyPlantAndEquipmentNet": "305039639.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14000000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "274376000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1686962.00",
                    "totalLiab": "119322351.00",
                    "totalStockholderEquity": "155053650.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7484465.00",
                    "commonStock": "140000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9318029.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "810000.00",
                    "cash": "11310749.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23616101.00",
                    "currentDeferredRevenue": "3184877.00",
                    "netDebt": "99038501.00",
                    "shortTermDebt": "14643000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110349250.00",
                    "otherStockholderEquity": "145595621.00",
                    "propertyPlantEquipment": "259647000.00",
                    "totalCurrentAssets": "13918635.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "167466.00",
                    "longTermDebt": "95706000.00",
                    "inventory": "753458.00",
                    "accountsPayable": "1488636.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5876400.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "140000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "809697.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "260457366.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "95706250.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "274376000.00",
                    "cashAndShortTermInvestments": "11310749.00",
                    "propertyPlantAndEquipmentGross": "259647669.00",
                    "propertyPlantAndEquipmentNet": "259647669.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14000000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "256978768.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2231957.00",
                    "totalLiab": "105871441.00",
                    "totalStockholderEquity": "151107327.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3928567.00",
                    "commonStock": "140000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5084206.00",
                    "otherLiab": "67000.00",
                    "goodWill": null,
                    "otherAssets": "216000.00",
                    "cash": "23210243.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20725441.00",
                    "currentDeferredRevenue": "3184877.00",
                    "netDebt": "74495757.00",
                    "shortTermDebt": "12627000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "97706000.00",
                    "otherStockholderEquity": "151759521.00",
                    "propertyPlantEquipment": "230747000.00",
                    "totalCurrentAssets": "26016248.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1634000.00",
                    "netReceivables": "13330.00",
                    "longTermDebt": "85079000.00",
                    "inventory": "399624.00",
                    "accountsPayable": "984997.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5876400.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "140000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1198656.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230962520.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256978768.00",
                    "cashAndShortTermInvestments": "23210243.00",
                    "propertyPlantAndEquipmentGross": "229763864.00",
                    "propertyPlantAndEquipmentNet": "229763864.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6000000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "97100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1600000.00",
                    "totalLiab": "54200000.00",
                    "totalStockholderEquity": "42900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8100000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2100000.00",
                    "otherLiab": "74000.00",
                    "goodWill": null,
                    "otherAssets": "147000.00",
                    "cash": "15300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49100000.00",
                    "otherStockholderEquity": "47400000.00",
                    "propertyPlantEquipment": "79896000.00",
                    "totalCurrentAssets": "17000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "43635000.00",
                    "inventory": "100000.00",
                    "accountsPayable": "2400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "97100000.00",
                    "cashAndShortTermInvestments": "15300000.00",
                    "propertyPlantAndEquipmentGross": "79900000.00",
                    "propertyPlantAndEquipmentNet": "79900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6000000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "102621779.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "308055.00",
                    "totalLiab": "53411077.00",
                    "totalStockholderEquity": "49210702.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2044601.00",
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4309174.00",
                    "otherLiab": "389000.00",
                    "goodWill": null,
                    "otherAssets": "152000.00",
                    "cash": "21217077.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8029277.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29202423.00",
                    "shortTermDebt": "5427000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50419500.00",
                    "otherStockholderEquity": "44841528.00",
                    "propertyPlantEquipment": "80840000.00",
                    "totalCurrentAssets": "21630301.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6297.00",
                    "longTermDebt": "44993000.00",
                    "inventory": "98872.00",
                    "accountsPayable": "557676.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1508305.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "60000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "151258.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80991478.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45381800.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "102621779.00",
                    "cashAndShortTermInvestments": "21217077.00",
                    "propertyPlantAndEquipmentGross": "80840220.00",
                    "propertyPlantAndEquipmentNet": "80840220.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6000000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6044030.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "711690128.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26112945.00",
                    "totalLiab": "21363518.00",
                    "totalStockholderEquity": "690326610.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5489104.00",
                    "commonStock": "371857.00",
                    "capitalStock": "371857.00",
                    "retainedEarnings": "276504474.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "99077831.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21140913.00",
                    "currentDeferredRevenue": "5665271.00",
                    "netDebt": "-98973030.00",
                    "shortTermDebt": "104801.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104801.00",
                    "otherStockholderEquity": "413450279.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "196532882.00",
                    "longTermInvestments": "23467353.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69442219.00",
                    "longTermDebt": null,
                    "inventory": "1899887.00",
                    "accountsPayable": "9881737.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "515157246.00",
                    "capitalLeaseObligations": "104801.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "222604.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "711690128.00",
                    "cashAndShortTermInvestments": "99077831.00",
                    "propertyPlantAndEquipmentGross": "701125107.00",
                    "propertyPlantAndEquipmentNet": "491518618.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "175391969.00",
                    "netInvestedCapital": "690326610.00",
                    "commonStockSharesOutstanding": "35881239.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "732239864.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1314085.00",
                    "totalLiab": "105713050.00",
                    "totalStockholderEquity": "626526814.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9615384.00",
                    "commonStock": "370414.00",
                    "capitalStock": "370414.00",
                    "retainedEarnings": "215855858.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "80653398.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43943632.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4236271.00",
                    "shortTermDebt": "23333814.00",
                    "shortLongTermDebt": "23333814.00",
                    "shortLongTermDebtTotal": "84889669.00",
                    "otherStockholderEquity": "409912934.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92070405.00",
                    "longTermInvestments": "27717238.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6211775.00",
                    "longTermDebt": "61555855.00",
                    "inventory": "3891147.00",
                    "accountsPayable": "10994434.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "387607.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4237805.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "640169459.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61769418.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "732239864.00",
                    "cashAndShortTermInvestments": "80653398.00",
                    "propertyPlantAndEquipmentGross": "828725482.00",
                    "propertyPlantAndEquipmentNet": "608214416.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48126773.00",
                    "netInvestedCapital": "711416483.00",
                    "commonStockSharesOutstanding": "35333000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "697210674.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37079069.00",
                    "totalLiab": "147546713.00",
                    "totalStockholderEquity": "549663961.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6636711.00",
                    "commonStock": "453434.00",
                    "capitalStock": "453434.00",
                    "retainedEarnings": "145993681.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "77202843.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38671620.00",
                    "currentDeferredRevenue": "5386126.00",
                    "netDebt": "46439185.00",
                    "shortTermDebt": "16695645.00",
                    "shortLongTermDebt": "16624473.00",
                    "shortLongTermDebtTotal": "123642028.00",
                    "otherStockholderEquity": "402485032.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120823811.00",
                    "longTermInvestments": "39671603.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5941760.00",
                    "netReceivables": "4562216.00",
                    "longTermDebt": "106918176.00",
                    "inventory": "1979683.00",
                    "accountsPayable": "9953137.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "731814.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30462121.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "576386863.00",
                    "capitalLeaseObligations": "99379.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1.00",
                    "nonCurrentLiabilitiesTotal": "108875093.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "697210674.00",
                    "cashAndShortTermInvestments": "77202843.00",
                    "propertyPlantAndEquipmentGross": "722243411.00",
                    "propertyPlantAndEquipmentNet": "504394462.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82152191.00",
                    "netInvestedCapital": "673206610.00",
                    "commonStockSharesOutstanding": "37236951.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "821533307.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14578710.00",
                    "totalLiab": "303607956.00",
                    "totalStockholderEquity": "517925351.00",
                    "deferredLongTermLiab": "165666.00",
                    "otherCurrentLiab": "8260655.00",
                    "commonStock": "435274.00",
                    "capitalStock": "435274.00",
                    "retainedEarnings": "94056852.00",
                    "otherLiab": "21451.00",
                    "goodWill": null,
                    "otherAssets": "41695913.00",
                    "cash": "55770823.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56557682.00",
                    "currentDeferredRevenue": "6374978.00",
                    "netDebt": "221341806.00",
                    "shortTermDebt": "30083806.00",
                    "shortLongTermDebt": "30083806.00",
                    "shortLongTermDebtTotal": "277112629.00",
                    "otherStockholderEquity": "418246742.00",
                    "propertyPlantEquipment": "628478453.00",
                    "totalCurrentAssets": "104726221.00",
                    "longTermInvestments": "46632720.00",
                    "netTangibleAssets": "517925351.00",
                    "shortTermInvestments": "26500000.00",
                    "netReceivables": "4812677.00",
                    "longTermDebt": "247028823.00",
                    "inventory": "3064011.00",
                    "accountsPayable": "11838243.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5186483.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18295913.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "716807086.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "247050274.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "821533307.00",
                    "cashAndShortTermInvestments": "82270823.00",
                    "propertyPlantAndEquipmentGross": "851419413.00",
                    "propertyPlantAndEquipmentNet": "651878453.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48168539.00",
                    "netInvestedCapital": "795037980.00",
                    "commonStockSharesOutstanding": "37961673.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "798668342.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15385640.00",
                    "totalLiab": "323897572.00",
                    "totalStockholderEquity": "474770770.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12508572.00",
                    "commonStock": "435274.00",
                    "capitalStock": "435274.00",
                    "retainedEarnings": "59803487.00",
                    "otherLiab": "76949.00",
                    "goodWill": null,
                    "otherAssets": "12197611.00",
                    "cash": "31304151.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58707768.00",
                    "currentDeferredRevenue": "5666285.00",
                    "netDebt": "262597611.00",
                    "shortTermDebt": "31940787.00",
                    "shortLongTermDebt": "31836619.00",
                    "shortLongTermDebtTotal": "293901762.00",
                    "otherStockholderEquity": "417635954.00",
                    "propertyPlantEquipment": "681441321.00",
                    "totalCurrentAssets": "51706378.00",
                    "longTermInvestments": "53323032.00",
                    "netTangibleAssets": "474770770.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2244055.00",
                    "longTermDebt": "261960975.00",
                    "inventory": "2772532.00",
                    "accountsPayable": "8592124.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3103945.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12197611.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746961964.00",
                    "capitalLeaseObligations": "104168.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "265189804.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "798668342.00",
                    "cashAndShortTermInvestments": "31304151.00",
                    "propertyPlantAndEquipmentGross": "872780245.00",
                    "propertyPlantAndEquipmentNet": "681441321.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7001390.00",
                    "netInvestedCapital": "768568364.00",
                    "commonStockSharesOutstanding": "37858437.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "944006307.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2400704.00",
                    "totalLiab": "379409892.00",
                    "totalStockholderEquity": "564596415.00",
                    "deferredLongTermLiab": "385705.00",
                    "otherCurrentLiab": "8574807.00",
                    "commonStock": "431836.00",
                    "capitalStock": "431836.00",
                    "retainedEarnings": "94926695.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20440067.00",
                    "cash": "38242411.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63061107.00",
                    "currentDeferredRevenue": "3963657.00",
                    "netDebt": "313554802.00",
                    "shortTermDebt": "40547892.00",
                    "shortLongTermDebt": "40547892.00",
                    "shortLongTermDebtTotal": "351797213.00",
                    "otherStockholderEquity": "474190707.00",
                    "propertyPlantEquipment": "832335059.00",
                    "totalCurrentAssets": "48053524.00",
                    "longTermInvestments": "43177657.00",
                    "netTangibleAssets": "564596415.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3723311.00",
                    "longTermDebt": "311249321.00",
                    "inventory": "3687098.00",
                    "accountsPayable": "9974751.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4952823.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "499995923.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13900952.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "895952783.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "316348785.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "944006307.00",
                    "cashAndShortTermInvestments": "38242411.00",
                    "propertyPlantAndEquipmentGross": "838874174.00",
                    "propertyPlantAndEquipmentNet": "838874174.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15007583.00",
                    "netInvestedCapital": "916393628.00",
                    "commonStockSharesOutstanding": "38357893.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "953437431.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2488076.00",
                    "totalLiab": "394250791.00",
                    "totalStockholderEquity": "559186640.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13082767.00",
                    "commonStock": "445496.00",
                    "capitalStock": "445496.00",
                    "retainedEarnings": "82942210.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "15341040.00",
                    "cash": "68465342.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66384639.00",
                    "currentDeferredRevenue": "3811994.00",
                    "netDebt": "297991248.00",
                    "shortTermDebt": "41208688.00",
                    "shortLongTermDebt": "40735556.00",
                    "shortLongTermDebtTotal": "366456590.00",
                    "otherStockholderEquity": "478057977.00",
                    "propertyPlantEquipment": "835625535.00",
                    "totalCurrentAssets": "77932439.00",
                    "longTermInvestments": "25250173.00",
                    "netTangibleAssets": "559186640.00",
                    "shortTermInvestments": "30381.00",
                    "netReceivables": "4531318.00",
                    "longTermDebt": "325247902.00",
                    "inventory": "2447703.00",
                    "accountsPayable": "9032690.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2259043.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "502864618.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-24361150.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12391881.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "875504992.00",
                    "capitalLeaseObligations": "473132.00",
                    "longTermDebtTotal": "325247900.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "327866152.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "502419120.00",
                    "liabilitiesAndStockholdersEquity": "953437431.00",
                    "cashAndShortTermInvestments": "68465342.00",
                    "propertyPlantAndEquipmentGross": "835625535.00",
                    "propertyPlantAndEquipmentNet": "838614438.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10796300.00",
                    "netInvestedCapital": "925170098.00",
                    "commonStockSharesOutstanding": "39800434.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1036722488.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69132778.00",
                    "totalLiab": "475469977.00",
                    "totalStockholderEquity": "561252511.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44886486.00",
                    "commonStock": "445496.00",
                    "capitalStock": "445496.00",
                    "retainedEarnings": "80849086.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12038989.00",
                    "cash": "64498442.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103490335.00",
                    "currentDeferredRevenue": "6527654.00",
                    "netDebt": "348742648.00",
                    "shortTermDebt": "41726837.00",
                    "shortLongTermDebt": "71803193.00",
                    "shortLongTermDebtTotal": "413241090.00",
                    "otherStockholderEquity": "479283950.00",
                    "propertyPlantEquipment": "884748691.00",
                    "totalCurrentAssets": "138866439.00",
                    "longTermInvestments": "1068369.00",
                    "netTangibleAssets": "561252511.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2888496.00",
                    "longTermDebt": "371514253.00",
                    "inventory": "2346723.00",
                    "accountsPayable": "10349358.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "673979.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "502252974.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22523530.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13107358.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "897856049.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "371514250.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "371979642.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501807480.00",
                    "liabilitiesAndStockholdersEquity": "1036722488.00",
                    "cashAndShortTermInvestments": "64498442.00",
                    "propertyPlantAndEquipmentGross": "884748691.00",
                    "propertyPlantAndEquipmentNet": "884748691.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35376104.00",
                    "netInvestedCapital": "1004569957.00",
                    "commonStockSharesOutstanding": "39860563.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "996226191.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4452352.00",
                    "totalLiab": "422747419.00",
                    "totalStockholderEquity": "573478772.00",
                    "deferredLongTermLiab": "941760.00",
                    "otherCurrentLiab": "20090103.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "93469787.00",
                    "otherLiab": "930122.00",
                    "goodWill": null,
                    "otherAssets": "70680391.00",
                    "cash": "51754131.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78748931.00",
                    "currentDeferredRevenue": "6182756.00",
                    "netDebt": "333154317.00",
                    "shortTermDebt": "41966607.00",
                    "shortLongTermDebt": "41966607.00",
                    "shortLongTermDebtTotal": "384908448.00",
                    "otherStockholderEquity": "478948240.00",
                    "propertyPlantEquipment": "862061906.00",
                    "totalCurrentAssets": "62838725.00",
                    "longTermInvestments": "645169.00",
                    "netTangibleAssets": "573478772.00",
                    "shortTermInvestments": "3231000.00",
                    "netReceivables": "3869943.00",
                    "longTermDebt": "342941841.00",
                    "inventory": "2762299.00",
                    "accountsPayable": "10509465.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "617895.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "501914618.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22523530.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "941760.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "933387466.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "342941840.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "343998488.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501471770.00",
                    "liabilitiesAndStockholdersEquity": "996226191.00",
                    "cashAndShortTermInvestments": "51754131.00",
                    "propertyPlantAndEquipmentGross": "862061906.00",
                    "propertyPlantAndEquipmentNet": "923639724.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15910206.00",
                    "netInvestedCapital": "958387220.00",
                    "commonStockSharesOutstanding": "39809364.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1001942344.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1278357.00",
                    "totalLiab": "427967040.00",
                    "totalStockholderEquity": "573975304.00",
                    "deferredLongTermLiab": "540414.00",
                    "otherCurrentLiab": "13190412.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "94688024.00",
                    "otherLiab": "2943737.00",
                    "goodWill": null,
                    "otherAssets": "61500925.00",
                    "cash": "64993923.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81366606.00",
                    "currentDeferredRevenue": "4854212.00",
                    "netDebt": "332891666.00",
                    "shortTermDebt": "54593715.00",
                    "shortLongTermDebt": "54593715.00",
                    "shortLongTermDebtTotal": "397885589.00",
                    "otherStockholderEquity": "478818995.00",
                    "propertyPlantEquipment": "863699739.00",
                    "totalCurrentAssets": "76478045.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "573975304.00",
                    "shortTermInvestments": "3363000.00",
                    "netReceivables": "4033630.00",
                    "longTermDebt": "343291874.00",
                    "inventory": "2809123.00",
                    "accountsPayable": "8728267.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25435.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "501785373.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22523530.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "540414.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "925464299.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "343291870.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "346600434.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501342520.00",
                    "liabilitiesAndStockholdersEquity": "1001942344.00",
                    "cashAndShortTermInvestments": "64993923.00",
                    "propertyPlantAndEquipmentGross": "863699739.00",
                    "propertyPlantAndEquipmentNet": "919485540.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39824038.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1037874170.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15536394.00",
                    "totalLiab": "454823010.00",
                    "totalStockholderEquity": "583051160.00",
                    "deferredLongTermLiab": "390000.00",
                    "otherCurrentLiab": "15089447.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "102486324.00",
                    "otherLiab": "3193584.00",
                    "goodWill": null,
                    "otherAssets": "49696310.00",
                    "cash": "100062957.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103714126.00",
                    "currentDeferredRevenue": "5367350.00",
                    "netDebt": "322099597.00",
                    "shortTermDebt": "74928451.00",
                    "shortLongTermDebt": "75226107.00",
                    "shortLongTermDebtTotal": "422162554.00",
                    "otherStockholderEquity": "480515274.00",
                    "propertyPlantEquipment": "864689890.00",
                    "totalCurrentAssets": "123372369.00",
                    "longTermInvestments": "127555.00",
                    "netTangibleAssets": "583051160.00",
                    "shortTermInvestments": "13456000.00",
                    "netReceivables": "4856764.00",
                    "longTermDebt": "347234100.00",
                    "inventory": "2916254.00",
                    "accountsPayable": "8328878.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-393288.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "501444996.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-20486870.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "390000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "914501801.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "347234100.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "351108884.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "501002150.00",
                    "liabilitiesAndStockholdersEquity": "1037874170.00",
                    "cashAndShortTermInvestments": "100062957.00",
                    "propertyPlantAndEquipmentGross": "864689888.00",
                    "propertyPlantAndEquipmentNet": "908721770.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41315127.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "945879803.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4282680.00",
                    "totalLiab": "353489529.00",
                    "totalStockholderEquity": "592390274.00",
                    "deferredLongTermLiab": "1569375.00",
                    "otherCurrentLiab": "9428291.00",
                    "commonStock": "442850.00",
                    "capitalStock": null,
                    "retainedEarnings": "99919646.00",
                    "otherLiab": "2821000.00",
                    "goodWill": null,
                    "otherAssets": "5591000.00",
                    "cash": "129114803.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67778425.00",
                    "currentDeferredRevenue": "6892328.00",
                    "netDebt": "196389050.00",
                    "shortTermDebt": "42125662.00",
                    "shortLongTermDebt": "42125662.00",
                    "shortLongTermDebtTotal": "325503853.00",
                    "otherStockholderEquity": "492320798.00",
                    "propertyPlantEquipment": "800319000.00",
                    "totalCurrentAssets": "139742461.00",
                    "longTermInvestments": "228494.00",
                    "netTangibleAssets": "592390274.00",
                    "shortTermInvestments": "2897000.00",
                    "netReceivables": "3386312.00",
                    "longTermDebt": "282890000.00",
                    "inventory": "2958666.00",
                    "accountsPayable": "8843593.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-293020.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "500304912.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7541000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5819412.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "806137342.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "285711104.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "945879803.00",
                    "cashAndShortTermInvestments": "129114803.00",
                    "propertyPlantAndEquipmentGross": "711352845.00",
                    "propertyPlantAndEquipmentNet": "800317930.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39305644.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "850984743.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4237346.00",
                    "totalLiab": "378390300.00",
                    "totalStockholderEquity": "472594443.00",
                    "deferredLongTermLiab": "2616584.00",
                    "otherCurrentLiab": "-22512675.00",
                    "commonStock": "321273.00",
                    "capitalStock": null,
                    "retainedEarnings": "87233820.00",
                    "otherLiab": "3715000.00",
                    "goodWill": null,
                    "otherAssets": "4917000.00",
                    "cash": "86218517.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94681551.00",
                    "currentDeferredRevenue": "4735350.00",
                    "netDebt": "266650105.00",
                    "shortTermDebt": "41263165.00",
                    "shortLongTermDebt": "356101589.00",
                    "shortLongTermDebtTotal": "352868622.00",
                    "otherStockholderEquity": "385083298.00",
                    "propertyPlantEquipment": "747600000.00",
                    "totalCurrentAssets": "97885057.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "472594443.00",
                    "shortTermInvestments": "3522000.00",
                    "netReceivables": "4968101.00",
                    "longTermDebt": "311606000.00",
                    "inventory": "2461093.00",
                    "accountsPayable": "7220862.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49471.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "385410094.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5499349.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "753099686.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "283708749.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "850984743.00",
                    "cashAndShortTermInvestments": "86218517.00",
                    "propertyPlantAndEquipmentGross": "677022902.00",
                    "propertyPlantAndEquipmentNet": "747600337.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28271746.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-18",
                    "currency_symbol": "USD",
                    "totalAssets": "713039031.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7775881.00",
                    "totalLiab": "371005589.00",
                    "totalStockholderEquity": "342033442.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10683973.00",
                    "commonStock": "206273.00",
                    "capitalStock": null,
                    "retainedEarnings": "66016627.00",
                    "otherLiab": "5632000.00",
                    "goodWill": null,
                    "otherAssets": "2596000.00",
                    "cash": "42273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55808714.00",
                    "currentDeferredRevenue": "3409671.00",
                    "netDebt": "303079312.00",
                    "shortTermDebt": "35787544.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "345352312.00",
                    "otherStockholderEquity": "275792164.00",
                    "propertyPlantEquipment": "653956000.00",
                    "totalCurrentAssets": "56263407.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7341000.00",
                    "netReceivables": "3062119.00",
                    "longTermDebt": "309565000.00",
                    "inventory": "3152407.00",
                    "accountsPayable": "5927526.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18378.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "275998437.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2819908.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "656775624.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "315196875.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "713039031.00",
                    "cashAndShortTermInvestments": "42273000.00",
                    "propertyPlantAndEquipmentGross": "634634671.00",
                    "propertyPlantAndEquipmentNet": "653955716.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20552568.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "695710151.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8504271.00",
                    "totalLiab": "382612124.00",
                    "totalStockholderEquity": "313098027.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12624152.00",
                    "commonStock": "205526.00",
                    "capitalStock": null,
                    "retainedEarnings": "37058140.00",
                    "otherLiab": "9402000.00",
                    "goodWill": null,
                    "otherAssets": "3007000.00",
                    "cash": "43539303.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56100855.00",
                    "currentDeferredRevenue": "3064186.00",
                    "netDebt": "307528878.00",
                    "shortTermDebt": "33958710.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "351068181.00",
                    "otherStockholderEquity": "275761643.00",
                    "propertyPlantEquipment": "636181000.00",
                    "totalCurrentAssets": "56521743.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6955000.00",
                    "netReceivables": "2062061.00",
                    "longTermDebt": "317109000.00",
                    "inventory": "2416108.00",
                    "accountsPayable": "6453807.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "72718.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "205526.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3007624.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "639188408.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "326511269.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "695710151.00",
                    "cashAndShortTermInvestments": "43539303.00",
                    "propertyPlantAndEquipmentGross": "636180784.00",
                    "propertyPlantAndEquipmentNet": "636180784.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20909154.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "688376399.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10679957.00",
                    "totalLiab": "382125647.00",
                    "totalStockholderEquity": "306250752.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17636466.00",
                    "commonStock": "211000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28508349.00",
                    "otherLiab": "11602000.00",
                    "goodWill": null,
                    "otherAssets": "2868000.00",
                    "cash": "29797095.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60269033.00",
                    "currentDeferredRevenue": "3039630.00",
                    "netDebt": "315288854.00",
                    "shortTermDebt": "34831548.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "345085949.00",
                    "otherStockholderEquity": "277986270.00",
                    "propertyPlantEquipment": "640337000.00",
                    "totalCurrentAssets": "45127547.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4495000.00",
                    "netReceivables": "2810403.00",
                    "longTermDebt": "310254000.00",
                    "inventory": "1840092.00",
                    "accountsPayable": "4761389.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-454909.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2910642.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "643248852.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "321856614.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "688376399.00",
                    "cashAndShortTermInvestments": "29797095.00",
                    "propertyPlantAndEquipmentGross": "640338210.00",
                    "propertyPlantAndEquipmentNet": "640338210.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21539331.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-06-29",
                    "currency_symbol": "USD",
                    "totalAssets": "692497010.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20629085.00",
                    "totalLiab": "391695079.00",
                    "totalStockholderEquity": "300801931.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21466669.00",
                    "commonStock": "223101.00",
                    "capitalStock": null,
                    "retainedEarnings": "17415158.00",
                    "otherLiab": "13017000.00",
                    "goodWill": null,
                    "otherAssets": "4877000.00",
                    "cash": "44076339.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69023455.00",
                    "currentDeferredRevenue": "3643963.00",
                    "netDebt": "301745731.00",
                    "shortTermDebt": "36166988.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "345822070.00",
                    "otherStockholderEquity": "284323197.00",
                    "propertyPlantEquipment": "618418000.00",
                    "totalCurrentAssets": "69031753.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4399000.00",
                    "netReceivables": "2179410.00",
                    "longTermDebt": "309655000.00",
                    "inventory": "2146919.00",
                    "accountsPayable": "4223548.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-936424.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "223101.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5047561.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "623465257.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "322671624.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "692497010.00",
                    "cashAndShortTermInvestments": "44076339.00",
                    "propertyPlantAndEquipmentGross": "618417696.00",
                    "propertyPlantAndEquipmentNet": "618417696.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22219442.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-06-18",
                    "currency_symbol": "USD",
                    "totalAssets": "634347123.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6423573.00",
                    "totalLiab": "316499798.00",
                    "totalStockholderEquity": "317847325.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8361843.00",
                    "commonStock": "223101.00",
                    "capitalStock": null,
                    "retainedEarnings": "34910189.00",
                    "otherLiab": "16412000.00",
                    "goodWill": null,
                    "otherAssets": "6861000.00",
                    "cash": "41848059.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40774931.00",
                    "currentDeferredRevenue": "4776359.00",
                    "netDebt": "241845814.00",
                    "shortTermDebt": "24380554.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "283693873.00",
                    "otherStockholderEquity": "283526241.00",
                    "propertyPlantEquipment": "574781000.00",
                    "totalCurrentAssets": "52458518.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3672000.00",
                    "netReceivables": "2932744.00",
                    "longTermDebt": "259313000.00",
                    "inventory": "1254142.00",
                    "accountsPayable": "3256175.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-812206.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "223101.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30117565.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "581888605.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "275724867.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "634347123.00",
                    "cashAndShortTermInvestments": "41848059.00",
                    "propertyPlantAndEquipmentGross": "551771040.00",
                    "propertyPlantAndEquipmentNet": "551771040.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22182118.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-06-11",
                    "currency_symbol": "USD",
                    "totalAssets": "477593326.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33150759.00",
                    "totalLiab": "174562538.00",
                    "totalStockholderEquity": "303030788.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11774719.00",
                    "commonStock": "222841.00",
                    "capitalStock": null,
                    "retainedEarnings": "21650412.00",
                    "otherLiab": "9650000.00",
                    "goodWill": null,
                    "otherAssets": "551000.00",
                    "cash": "33114872.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37372666.00",
                    "currentDeferredRevenue": "3972370.00",
                    "netDebt": "112643657.00",
                    "shortTermDebt": "18219156.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "145758529.00",
                    "otherStockholderEquity": "281612867.00",
                    "propertyPlantEquipment": "407545000.00",
                    "totalCurrentAssets": "69497341.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7727000.00",
                    "netReceivables": "2395345.00",
                    "longTermDebt": "127539000.00",
                    "inventory": "836365.00",
                    "accountsPayable": "3406421.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-455332.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "222841.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13000663.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408095985.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "137189872.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "477593326.00",
                    "cashAndShortTermInvestments": "33114872.00",
                    "propertyPlantAndEquipmentGross": "395095322.00",
                    "propertyPlantAndEquipmentNet": "395095322.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17943346.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-06-05",
                    "currency_symbol": "USD",
                    "totalAssets": "319605321.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4611426.00",
                    "totalLiab": "155803093.00",
                    "totalStockholderEquity": "163802228.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7539944.00",
                    "commonStock": "144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12826845.00",
                    "otherLiab": "2375000.00",
                    "goodWill": null,
                    "otherAssets": "279000.00",
                    "cash": "11146871.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28628998.00",
                    "currentDeferredRevenue": "6879944.00",
                    "netDebt": "129801369.00",
                    "shortTermDebt": "16149600.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "140948240.00",
                    "otherStockholderEquity": "150607621.00",
                    "propertyPlantEquipment": "301434000.00",
                    "totalCurrentAssets": "17891738.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4317000.00",
                    "netReceivables": "1386567.00",
                    "longTermDebt": "124799000.00",
                    "inventory": "746874.00",
                    "accountsPayable": "2049456.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "223762.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "144000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3763326.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "301713583.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "127174095.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "319605321.00",
                    "cashAndShortTermInvestments": "11146871.00",
                    "propertyPlantAndEquipmentGross": "297950257.00",
                    "propertyPlantAndEquipmentNet": "297950257.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14161096.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-04-20",
                    "currency_symbol": "USD",
                    "totalAssets": "256978768.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2393051.00",
                    "totalLiab": "105871441.00",
                    "totalStockholderEquity": "151107327.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7113444.00",
                    "commonStock": "140000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5084206.00",
                    "otherLiab": "67000.00",
                    "goodWill": null,
                    "otherAssets": "216000.00",
                    "cash": "23210243.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20725441.00",
                    "currentDeferredRevenue": "3184877.00",
                    "netDebt": "74495757.00",
                    "shortTermDebt": "12627000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "97706000.00",
                    "otherStockholderEquity": "145883121.00",
                    "propertyPlantEquipment": "230747000.00",
                    "totalCurrentAssets": "26016248.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1634000.00",
                    "netReceivables": "13330.00",
                    "longTermDebt": "85079000.00",
                    "inventory": "399624.00",
                    "accountsPayable": "984997.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5876400.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "140000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1198656.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230962520.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256978768.00",
                    "cashAndShortTermInvestments": "23210243.00",
                    "propertyPlantAndEquipmentGross": "229763864.00",
                    "propertyPlantAndEquipmentNet": "229763864.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7906849.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "32511067.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9130.00",
                    "totalLiab": "1172936.00",
                    "totalStockholderEquity": "31338131.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "762538.00",
                    "commonStock": "60000.00",
                    "capitalStock": null,
                    "retainedEarnings": "259675.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1172936.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "31018456.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1220603.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1095182.00",
                    "longTermDebt": null,
                    "inventory": "116291.00",
                    "accountsPayable": "410398.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-174086.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "60000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1905282.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31290464.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32511067.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "29385182.00",
                    "propertyPlantAndEquipmentNet": "29385182.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13201550.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1288030.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12775556.00",
                    "changeInCash": "29367048.00",
                    "beginPeriodCashFlow": "69710783.00",
                    "endPeriodCashFlow": "99077831.00",
                    "totalCashFromOperatingActivities": "16015919.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5412587.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1448881.00",
                    "changeToAccountReceivables": "-2355558.00",
                    "salePurchaseOfStock": "26329.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6080",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1071359.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1100865.00",
                    "freeCashFlow": "16021999.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13201550.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "1288030.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12775556.00",
                    "changeInCash": "29367048.00",
                    "beginPeriodCashFlow": "69710783.00",
                    "endPeriodCashFlow": "99077831.00",
                    "totalCashFromOperatingActivities": "16015919.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5412587.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1448881.00",
                    "changeToAccountReceivables": "-2355558.00",
                    "salePurchaseOfStock": "26329.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6080",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1071359.00",
                    "stockBasedCompensation": "1153844.00",
                    "otherNonCashItems": "-1100865.00",
                    "freeCashFlow": "16021999.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-32265625.00",
                    "totalCashFromFinancingActivities": "-32265625.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13328054.00",
                    "changeInCash": "-17636827.00",
                    "beginPeriodCashFlow": "87347610.00",
                    "endPeriodCashFlow": "69710783.00",
                    "totalCashFromOperatingActivities": "14628798.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6583913.00",
                    "otherCashflowsFromInvestingActivities": "-28415.00",
                    "dividendsPaid": null,
                    "changeToInventory": "112651.00",
                    "changeToAccountReceivables": "-3716243.00",
                    "salePurchaseOfStock": "-13248.00",
                    "otherCashflowsFromFinancingActivities": "10604.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5518336.00",
                    "stockBasedCompensation": "1112782.00",
                    "otherNonCashItems": "-877615.00",
                    "freeCashFlow": "14628798.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-25",
                    "currency_symbol": "USD",
                    "investments": "3827744.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3827744.00",
                    "netBorrowings": "-19190635.00",
                    "totalCashFromFinancingActivities": "-19918004.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20437326.00",
                    "changeInCash": "10220862.00",
                    "beginPeriodCashFlow": "77126748.00",
                    "endPeriodCashFlow": "87347610.00",
                    "totalCashFromOperatingActivities": "26311122.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6573321.00",
                    "otherCashflowsFromInvestingActivities": "4240172.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-66290.00",
                    "changeToAccountReceivables": "1531192.00",
                    "salePurchaseOfStock": "-727369.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "412428",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1641690.00",
                    "stockBasedCompensation": "1160222.00",
                    "otherNonCashItems": "-218057.00",
                    "freeCashFlow": "25898694.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4629050.00",
                    "netBorrowings": "-34424330.00",
                    "totalCashFromFinancingActivities": "-35125423.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14107680.00",
                    "changeInCash": "-7394402.00",
                    "beginPeriodCashFlow": "84521150.00",
                    "endPeriodCashFlow": "77126748.00",
                    "totalCashFromOperatingActivities": "27731021.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6682654.00",
                    "otherCashflowsFromInvestingActivities": "4967164.00",
                    "dividendsPaid": null,
                    "changeToInventory": "693119.00",
                    "changeToAccountReceivables": "-964946.00",
                    "salePurchaseOfStock": "-1057343.00",
                    "otherCashflowsFromFinancingActivities": "356250.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9596214",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3943753.00",
                    "stockBasedCompensation": "1540402.00",
                    "otherNonCashItems": "1456532.00",
                    "freeCashFlow": "27731021.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-4629050.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1611829.00",
                    "totalCashFromFinancingActivities": "-1611828.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14198527.00",
                    "changeInCash": "7160656.00",
                    "beginPeriodCashFlow": "77360494.00",
                    "endPeriodCashFlow": "84521150.00",
                    "totalCashFromOperatingActivities": "13401534.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6673959.00",
                    "otherCashflowsFromInvestingActivities": "4967164.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2069367.00",
                    "changeToAccountReceivables": "-3403939.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9596214",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4510155.00",
                    "stockBasedCompensation": "2206295.00",
                    "otherNonCashItems": "-5167092.00",
                    "freeCashFlow": "3805320.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-26",
                    "currency_symbol": "USD",
                    "investments": "-158970.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-158970.00",
                    "netBorrowings": "-21277455.00",
                    "totalCashFromFinancingActivities": "-21277455.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12145425.00",
                    "changeInCash": "711198.00",
                    "beginPeriodCashFlow": "76649296.00",
                    "endPeriodCashFlow": "77360494.00",
                    "totalCashFromOperatingActivities": "22147623.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6568401.00",
                    "otherCashflowsFromInvestingActivities": "1705.00",
                    "dividendsPaid": null,
                    "changeToInventory": "392978.00",
                    "changeToAccountReceivables": "1530454.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-158970.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "160675",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2474624.00",
                    "stockBasedCompensation": "2017049.00",
                    "otherNonCashItems": "-1057876.00",
                    "freeCashFlow": "21986948.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-06",
                    "currency_symbol": "USD",
                    "investments": "2041346.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2041346.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53240565.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25788509.00",
                    "changeInCash": "-6986661.00",
                    "beginPeriodCashFlow": "83635957.00",
                    "endPeriodCashFlow": "76649296.00",
                    "totalCashFromOperatingActivities": "44273875.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6493048.00",
                    "otherCashflowsFromInvestingActivities": "2040000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-342149.00",
                    "changeToAccountReceivables": "-62589.00",
                    "salePurchaseOfStock": "1351.00",
                    "otherCashflowsFromFinancingActivities": "47.24",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1346",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-553547.00",
                    "stockBasedCompensation": "1758054.00",
                    "otherNonCashItems": "10787811.00",
                    "freeCashFlow": "44275221.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-23",
                    "currency_symbol": "USD",
                    "investments": "-61735591.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61735591.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37960991.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17729716.00",
                    "changeInCash": "-776563.00",
                    "beginPeriodCashFlow": "77861980.00",
                    "endPeriodCashFlow": "77085417.00",
                    "totalCashFromOperatingActivities": "23654856.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6492376.00",
                    "otherCashflowsFromInvestingActivities": "-1705.00",
                    "dividendsPaid": null,
                    "changeToInventory": "353756.00",
                    "changeToAccountReceivables": "-35143.00",
                    "salePurchaseOfStock": "-338176.00",
                    "otherCashflowsFromFinancingActivities": "322235.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96413470",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-673873.00",
                    "stockBasedCompensation": "1345409.00",
                    "otherNonCashItems": "13248144.00",
                    "freeCashFlow": "-72758614.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-10836.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1346388.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14468534.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8889045.00",
                    "changeInCash": "3978380.00",
                    "beginPeriodCashFlow": "73883599.00",
                    "endPeriodCashFlow": "77861979.00",
                    "totalCashFromOperatingActivities": "17642286.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5565954.00",
                    "otherCashflowsFromInvestingActivities": "-1519.31",
                    "dividendsPaid": "0.97",
                    "changeToInventory": "-152772.00",
                    "changeToAccountReceivables": "-764610.00",
                    "salePurchaseOfStock": "-10264613.00",
                    "otherCashflowsFromFinancingActivities": "759348.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12540",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3413759.00",
                    "stockBasedCompensation": "940217.00",
                    "otherNonCashItems": "10955075.00",
                    "freeCashFlow": "17629746.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-22",
                    "currency_symbol": "USD",
                    "investments": "32919930.00",
                    "changeToLiabilities": "-2505635.00",
                    "totalCashflowsFromInvestingActivities": "32919930.00",
                    "netBorrowings": "-12903827.00",
                    "totalCashFromFinancingActivities": "-20545428.00",
                    "changeToOperatingActivities": "-3091656.00",
                    "netIncome": "15740616.00",
                    "changeInCash": "24625998.00",
                    "beginPeriodCashFlow": "55173771.00",
                    "endPeriodCashFlow": "79799769.00",
                    "totalCashFromOperatingActivities": "12251496.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5568235.00",
                    "otherCashflowsFromInvestingActivities": "-186195.54",
                    "dividendsPaid": "752527.00",
                    "changeToInventory": "427148.00",
                    "changeToAccountReceivables": "645101.00",
                    "salePurchaseOfStock": "-8176868.00",
                    "otherCashflowsFromFinancingActivities": "-190125.00",
                    "changeToNetincome": "-4656632.00",
                    "capitalExpenditures": "32.27",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4525042.00",
                    "stockBasedCompensation": "920688.00",
                    "otherNonCashItems": "124319.00",
                    "freeCashFlow": "12251528.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "53959758.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "53959758.00",
                    "netBorrowings": "-12903827.00",
                    "totalCashFromFinancingActivities": "-106930620.00",
                    "changeToOperatingActivities": "-3091656.00",
                    "netIncome": "10490976.00",
                    "changeInCash": "-25895576.00",
                    "beginPeriodCashFlow": "81069347.00",
                    "endPeriodCashFlow": "55173771.00",
                    "totalCashFromOperatingActivities": "27075286.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6042688.00",
                    "otherCashflowsFromInvestingActivities": "42459757.00",
                    "dividendsPaid": null,
                    "changeToInventory": "310893.00",
                    "changeToAccountReceivables": "-4471098.00",
                    "salePurchaseOfStock": "-638975.00",
                    "otherCashflowsFromFinancingActivities": "-560100.00",
                    "changeToNetincome": "-4656632.00",
                    "capitalExpenditures": "514.72",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3454646.00",
                    "stockBasedCompensation": "552932.00",
                    "otherNonCashItems": "809551.00",
                    "freeCashFlow": "27074771.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-25",
                    "currency_symbol": "USD",
                    "investments": "24471179.00",
                    "changeToLiabilities": "1515127.00",
                    "totalCashflowsFromInvestingActivities": "24471179.00",
                    "netBorrowings": "-32019074.00",
                    "totalCashFromFinancingActivities": "-32234907.00",
                    "changeToOperatingActivities": "44724.00",
                    "netIncome": "16816191.00",
                    "changeInCash": "11914403.00",
                    "beginPeriodCashFlow": "69154944.00",
                    "endPeriodCashFlow": "81069347.00",
                    "totalCashFromOperatingActivities": "19678131.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6601555.00",
                    "otherCashflowsFromInvestingActivities": "9542908.00",
                    "dividendsPaid": null,
                    "changeToInventory": "762634.00",
                    "changeToAccountReceivables": "1799807.00",
                    "salePurchaseOfStock": "-638975.00",
                    "otherCashflowsFromFinancingActivities": "-213135.00",
                    "changeToNetincome": "-8191290.00",
                    "capitalExpenditures": "71729",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4122292.00",
                    "stockBasedCompensation": "175569.00",
                    "otherNonCashItems": "-8037476.00",
                    "freeCashFlow": "19606402.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-26500000.00",
                    "changeToLiabilities": "57533.00",
                    "totalCashflowsFromInvestingActivities": "-25312747.00",
                    "netBorrowings": "-6367774.00",
                    "totalCashFromFinancingActivities": "-7666686.00",
                    "changeToOperatingActivities": "-295601.00",
                    "netIncome": "7700841.00",
                    "changeInCash": "-16415850.00",
                    "beginPeriodCashFlow": "85570794.00",
                    "endPeriodCashFlow": "69154944.00",
                    "totalCashFromOperatingActivities": "16563583.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6874028.00",
                    "otherCashflowsFromInvestingActivities": "8295648.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1967301.00",
                    "changeToAccountReceivables": "-1363340.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1298912.00",
                    "changeToNetincome": "1466226.00",
                    "capitalExpenditures": "50720",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "365893.00",
                    "stockBasedCompensation": "85528.00",
                    "otherNonCashItems": "1537293.00",
                    "freeCashFlow": "16512863.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-21",
                    "currency_symbol": "USD",
                    "investments": "8066100.00",
                    "changeToLiabilities": "3819217.00",
                    "totalCashflowsFromInvestingActivities": "-15590404.00",
                    "netBorrowings": "-6262572.00",
                    "totalCashFromFinancingActivities": "-9078722.00",
                    "changeToOperatingActivities": "2585924.00",
                    "netIncome": "6733657.00",
                    "changeInCash": "-4657232.00",
                    "beginPeriodCashFlow": "90228026.00",
                    "endPeriodCashFlow": "85570794.00",
                    "totalCashFromOperatingActivities": "20011894.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6949684.00",
                    "otherCashflowsFromInvestingActivities": "76000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1490821.00",
                    "changeToAccountReceivables": "-483440.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1342033.00",
                    "changeToNetincome": "1736732.00",
                    "capitalExpenditures": "23732504",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4430880.00",
                    "stockBasedCompensation": "85529.00",
                    "otherNonCashItems": "1812144.00",
                    "freeCashFlow": "-3720610.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "2310938.00",
                    "changeToLiabilities": "-1943322.00",
                    "totalCashflowsFromInvestingActivities": "2310938.00",
                    "netBorrowings": "-6081005.00",
                    "totalCashFromFinancingActivities": "-7531339.00",
                    "changeToOperatingActivities": "-3037318.00",
                    "netIncome": "12218614.00",
                    "changeInCash": "7822574.00",
                    "beginPeriodCashFlow": "82405452.00",
                    "endPeriodCashFlow": "90228026.00",
                    "totalCashFromOperatingActivities": "13042975.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7052716.00",
                    "otherCashflowsFromInvestingActivities": "819784.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22977.00",
                    "changeToAccountReceivables": "980488.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "205350.00",
                    "changeToNetincome": "-2836697.00",
                    "capitalExpenditures": "179994",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3556990.00",
                    "stockBasedCompensation": "188722.00",
                    "otherNonCashItems": "-2860087.00",
                    "freeCashFlow": "12862981.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-26",
                    "currency_symbol": "USD",
                    "investments": "21335515.00",
                    "changeToLiabilities": "907975.00",
                    "totalCashflowsFromInvestingActivities": "21335515.00",
                    "netBorrowings": "-1039761.00",
                    "totalCashFromFinancingActivities": "-1574361.00",
                    "changeToOperatingActivities": "4088371.00",
                    "netIncome": "7600253.00",
                    "changeInCash": "36704915.00",
                    "beginPeriodCashFlow": "45700537.00",
                    "endPeriodCashFlow": "82405452.00",
                    "totalCashFromOperatingActivities": "16943761.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7042641.00",
                    "otherCashflowsFromInvestingActivities": "21603234.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1272568.00",
                    "changeToAccountReceivables": "-2275619.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-534600.00",
                    "changeToNetincome": "480104.00",
                    "capitalExpenditures": "267719",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1448159.00",
                    "stockBasedCompensation": "251009.00",
                    "otherNonCashItems": "601699.00",
                    "freeCashFlow": "16676042.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-282789.00",
                    "changeToLiabilities": "44857.00",
                    "totalCashflowsFromInvestingActivities": "-282789.00",
                    "netBorrowings": "-15938068.00",
                    "totalCashFromFinancingActivities": "-20838589.00",
                    "changeToOperatingActivities": "-1115893.00",
                    "netIncome": "-38732353.00",
                    "changeInCash": "-11622756.00",
                    "beginPeriodCashFlow": "57323293.00",
                    "endPeriodCashFlow": "45700537.00",
                    "totalCashFromOperatingActivities": "9498622.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8660581.00",
                    "otherCashflowsFromInvestingActivities": "206787.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1199974.00",
                    "changeToAccountReceivables": "-808558.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5534316.00",
                    "changeToNetincome": "40006927.00",
                    "capitalExpenditures": "282789",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-679620.00",
                    "stockBasedCompensation": "256586.00",
                    "otherNonCashItems": "243087.00",
                    "freeCashFlow": "9215833.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-09",
                    "currency_symbol": "USD",
                    "investments": "7034314.00",
                    "changeToLiabilities": "488067.00",
                    "totalCashflowsFromInvestingActivities": "7034314.00",
                    "netBorrowings": "-7226926.00",
                    "totalCashFromFinancingActivities": "-8326926.00",
                    "changeToOperatingActivities": "-796434.00",
                    "netIncome": "1227081.00",
                    "changeInCash": "8864318.00",
                    "beginPeriodCashFlow": "48458975.00",
                    "endPeriodCashFlow": "57323293.00",
                    "totalCashFromOperatingActivities": "10156930.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9380029.00",
                    "otherCashflowsFromInvestingActivities": "7795790.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1091829.00",
                    "changeToAccountReceivables": "1279500.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1203037.00",
                    "changeToNetincome": "-765103.00",
                    "capitalExpenditures": "761476",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-120696.00",
                    "stockBasedCompensation": "280284.00",
                    "otherNonCashItems": "435619.00",
                    "freeCashFlow": "9395454.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1818675.00",
                    "changeToLiabilities": "232741.00",
                    "totalCashflowsFromInvestingActivities": "-2139661.00",
                    "netBorrowings": "-10787402.00",
                    "totalCashFromFinancingActivities": "-10887402.00",
                    "changeToOperatingActivities": "-4147869.00",
                    "netIncome": "1626184.00",
                    "changeInCash": "-4394238.00",
                    "beginPeriodCashFlow": "52853213.00",
                    "endPeriodCashFlow": "48458975.00",
                    "totalCashFromOperatingActivities": "8632825.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9605691.00",
                    "otherCashflowsFromInvestingActivities": "-1818675.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1068061.00",
                    "changeToAccountReceivables": "1109671.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": "-1063348.00",
                    "capitalExpenditures": "320986",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1737396.00",
                    "stockBasedCompensation": "73918.00",
                    "otherNonCashItems": "-861654.00",
                    "freeCashFlow": "8311839.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-27",
                    "currency_symbol": "USD",
                    "investments": "-23859495.00",
                    "changeToLiabilities": "3187885.00",
                    "totalCashflowsFromInvestingActivities": "-23859495.00",
                    "netBorrowings": "11589968.00",
                    "totalCashFromFinancingActivities": "10922202.00",
                    "changeToOperatingActivities": "3263758.00",
                    "netIncome": "755880.00",
                    "changeInCash": "-186989.00",
                    "beginPeriodCashFlow": "53040202.00",
                    "endPeriodCashFlow": "52853213.00",
                    "totalCashFromOperatingActivities": "12750304.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9569240.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-532127.00",
                    "changeToAccountReceivables": "-2557618.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-667766.00",
                    "changeToNetincome": "-1214118.00",
                    "capitalExpenditures": "23859495",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3361898.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-936714.00",
                    "freeCashFlow": "-11109191.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "5058312.00",
                    "changeToLiabilities": "-1575968.00",
                    "totalCashflowsFromInvestingActivities": "5058312.00",
                    "netBorrowings": "4954913.00",
                    "totalCashFromFinancingActivities": "4879168.00",
                    "changeToOperatingActivities": "-8003804.00",
                    "netIncome": "-740037.00",
                    "changeInCash": "11080702.00",
                    "beginPeriodCashFlow": "41959500.00",
                    "endPeriodCashFlow": "53040202.00",
                    "totalCashFromOperatingActivities": "1143222.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9479233.00",
                    "otherCashflowsFromInvestingActivities": "5264768.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-514672.00",
                    "changeToAccountReceivables": "16575.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-71664.00",
                    "changeToNetincome": "2313502.00",
                    "capitalExpenditures": "206456",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10077869.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2481895.00",
                    "freeCashFlow": "936766.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-21914643.00",
                    "changeToLiabilities": "1204541.00",
                    "totalCashflowsFromInvestingActivities": "-21914643.00",
                    "netBorrowings": "-10445005.00",
                    "totalCashFromFinancingActivities": "-10552166.00",
                    "changeToOperatingActivities": "10449281.00",
                    "netIncome": "788496.00",
                    "changeInCash": "-9524119.00",
                    "beginPeriodCashFlow": "51483619.00",
                    "endPeriodCashFlow": "41959500.00",
                    "totalCashFromOperatingActivities": "22942690.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9452757.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-250518.00",
                    "changeToAccountReceivables": "-653707.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-107161.00",
                    "changeToNetincome": "1777632.00",
                    "capitalExpenditures": "21914643",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10749597.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1951840.00",
                    "freeCashFlow": "1028047.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-25",
                    "currency_symbol": "USD",
                    "investments": "25863275.00",
                    "changeToLiabilities": "-1351999.00",
                    "totalCashflowsFromInvestingActivities": "-103837.00",
                    "netBorrowings": "1603015.00",
                    "totalCashFromFinancingActivities": "-3286777.00",
                    "changeToOperatingActivities": "-3627352.00",
                    "netIncome": "8923308.00",
                    "changeInCash": "8903704.00",
                    "beginPeriodCashFlow": "42579915.00",
                    "endPeriodCashFlow": "51483619.00",
                    "totalCashFromOperatingActivities": "12294318.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9267197.00",
                    "otherCashflowsFromInvestingActivities": "29245.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1135053.00",
                    "changeToAccountReceivables": "1379722.00",
                    "salePurchaseOfStock": "-2868695.00",
                    "otherCashflowsFromFinancingActivities": "9662215.00",
                    "changeToNetincome": "-1333091.00",
                    "capitalExpenditures": "25967112",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4734682.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1161505.00",
                    "freeCashFlow": "-13672794.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "investments": "-41080775.00",
                    "changeToLiabilities": "2636282.00",
                    "totalCashflowsFromInvestingActivities": "-41113986.00",
                    "netBorrowings": "-8971389.00",
                    "totalCashFromFinancingActivities": "-9272323.00",
                    "changeToOperatingActivities": "-108005.00",
                    "netIncome": "531281.00",
                    "changeInCash": "2560890.00",
                    "beginPeriodCashFlow": "79559442.00",
                    "endPeriodCashFlow": "82120332.00",
                    "totalCashFromOperatingActivities": "10720737.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9723644.00",
                    "otherCashflowsFromInvestingActivities": "-41080780.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-464884.00",
                    "changeToAccountReceivables": "-1297486.00",
                    "salePurchaseOfStock": "-790763.00",
                    "otherCashflowsFromFinancingActivities": "1602527.00",
                    "changeToNetincome": "-514427.00",
                    "capitalExpenditures": "40600",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-473004.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "938816.00",
                    "freeCashFlow": "10680137.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "investments": "360976.00",
                    "changeToLiabilities": "-1352652.00",
                    "totalCashflowsFromInvestingActivities": "-41113986.00",
                    "netBorrowings": "-5125837.00",
                    "totalCashFromFinancingActivities": "-14159297.00",
                    "changeToOperatingActivities": "2642018.00",
                    "netIncome": "3012718.00",
                    "changeInCash": "-39540417.00",
                    "beginPeriodCashFlow": "82120332.00",
                    "endPeriodCashFlow": "42579915.00",
                    "totalCashFromOperatingActivities": "15732866.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9729038.00",
                    "otherCashflowsFromInvestingActivities": "-29245.00",
                    "dividendsPaid": null,
                    "changeToInventory": "660848.00",
                    "changeToAccountReceivables": "132235.00",
                    "salePurchaseOfStock": "-1012235.00",
                    "otherCashflowsFromFinancingActivities": "-2520475.00",
                    "changeToNetincome": "757890.00",
                    "capitalExpenditures": "33211",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3321360.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-330250.00",
                    "freeCashFlow": "15699655.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-27",
                    "currency_symbol": "USD",
                    "investments": "5702846.00",
                    "changeToLiabilities": "-3039014.00",
                    "totalCashflowsFromInvestingActivities": "5702846.00",
                    "netBorrowings": "-16097461.00",
                    "totalCashFromFinancingActivities": "-14502892.00",
                    "changeToOperatingActivities": "491103.00",
                    "netIncome": "-227767.00",
                    "changeInCash": "-496976.00",
                    "beginPeriodCashFlow": "80056418.00",
                    "endPeriodCashFlow": "79559442.00",
                    "totalCashFromOperatingActivities": "8303070.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9818895.00",
                    "otherCashflowsFromInvestingActivities": "18147103.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1137302.00",
                    "changeToAccountReceivables": "-982731.00",
                    "salePurchaseOfStock": "-787354.00",
                    "otherCashflowsFromFinancingActivities": "1959991.00",
                    "changeToNetincome": "877266.00",
                    "capitalExpenditures": "40239",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2393340.00",
                    "stockBasedCompensation": "140548.00",
                    "otherNonCashItems": "228016.00",
                    "freeCashFlow": "8262831.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1143357.00",
                    "changeToLiabilities": "1359704.00",
                    "totalCashflowsFromInvestingActivities": "-1143357.00",
                    "netBorrowings": "-10270316.00",
                    "totalCashFromFinancingActivities": "-10999966.00",
                    "changeToOperatingActivities": "-7518055.00",
                    "netIncome": "-179256.00",
                    "changeInCash": "-7584613.00",
                    "beginPeriodCashFlow": "87641031.00",
                    "endPeriodCashFlow": "80056418.00",
                    "totalCashFromOperatingActivities": "4558710.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9864738.00",
                    "otherCashflowsFromInvestingActivities": "317935.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-494127.00",
                    "changeToAccountReceivables": "1194994.00",
                    "salePurchaseOfStock": "-259500.00",
                    "otherCashflowsFromFinancingActivities": "-471490.00",
                    "changeToNetincome": "132507.00",
                    "capitalExpenditures": "2908064",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5457484.00",
                    "stockBasedCompensation": "236849.00",
                    "otherNonCashItems": "198205.00",
                    "freeCashFlow": "1650646.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-29",
                    "currency_symbol": "USD",
                    "investments": "28566823.00",
                    "changeToLiabilities": "-632366.00",
                    "totalCashflowsFromInvestingActivities": "28566823.00",
                    "netBorrowings": "-27440114.00",
                    "totalCashFromFinancingActivities": "-27592865.00",
                    "changeToOperatingActivities": "-4203039.00",
                    "netIncome": "1968866.00",
                    "changeInCash": "8210040.00",
                    "beginPeriodCashFlow": "79430991.00",
                    "endPeriodCashFlow": "87641031.00",
                    "totalCashFromOperatingActivities": "7236082.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9859399.00",
                    "otherCashflowsFromInvestingActivities": "8759068.00",
                    "dividendsPaid": null,
                    "changeToInventory": "439177.00",
                    "changeToAccountReceivables": "-421367.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-152751.00",
                    "changeToNetincome": "-52632.00",
                    "capitalExpenditures": "110272",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4817595.00",
                    "stockBasedCompensation": "234247.00",
                    "otherNonCashItems": "278044.00",
                    "freeCashFlow": "7236082.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-456610.00",
                    "changeToLiabilities": "-3065354.00",
                    "totalCashflowsFromInvestingActivities": "3064141.00",
                    "netBorrowings": "-11557114.00",
                    "totalCashFromFinancingActivities": "-11616049.00",
                    "changeToOperatingActivities": "-752719.00",
                    "netIncome": "-5318175.00",
                    "changeInCash": "-683177.00",
                    "beginPeriodCashFlow": "80114168.00",
                    "endPeriodCashFlow": "79430991.00",
                    "totalCashFromOperatingActivities": "7868731.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10134343.00",
                    "otherCashflowsFromInvestingActivities": "3174413.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1603097.00",
                    "changeToAccountReceivables": "1569349.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-58935.00",
                    "changeToNetincome": "3499080.00",
                    "capitalExpenditures": "110272",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-645627.00",
                    "stockBasedCompensation": "338356.00",
                    "otherNonCashItems": "154903.00",
                    "freeCashFlow": "7758459.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-28",
                    "currency_symbol": "USD",
                    "investments": "-456610.00",
                    "changeToLiabilities": "1587022.00",
                    "totalCashflowsFromInvestingActivities": "17665343.00",
                    "netBorrowings": "-18056841.00",
                    "totalCashFromFinancingActivities": "-18056841.00",
                    "changeToOperatingActivities": "-2121852.00",
                    "netIncome": "-787292.00",
                    "changeInCash": "9145072.00",
                    "beginPeriodCashFlow": "70969096.00",
                    "endPeriodCashFlow": "80114168.00",
                    "totalCashFromOperatingActivities": "9536570.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10139858.00",
                    "otherCashflowsFromInvestingActivities": "17837855.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1290089.00",
                    "changeToAccountReceivables": "724669.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18056841.00",
                    "changeToNetincome": "1063498.00",
                    "capitalExpenditures": "172512",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1100250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1284254.00",
                    "freeCashFlow": "9364058.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-456610.00",
                    "changeToLiabilities": "-875408.00",
                    "totalCashflowsFromInvestingActivities": "-27402942.00",
                    "netBorrowings": "18503477.00",
                    "totalCashFromFinancingActivities": "18503477.00",
                    "changeToOperatingActivities": "884422.00",
                    "netIncome": "-397816.00",
                    "changeInCash": "5395243.00",
                    "beginPeriodCashFlow": "65573853.00",
                    "endPeriodCashFlow": "70969096.00",
                    "totalCashFromOperatingActivities": "14294708.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10453582.00",
                    "otherCashflowsFromInvestingActivities": "8730520.00",
                    "dividendsPaid": null,
                    "changeToInventory": "413155.00",
                    "changeToAccountReceivables": "-319294.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35262500.00",
                    "changeToNetincome": "3921522.00",
                    "capitalExpenditures": "36133462",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102875.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4136067.00",
                    "freeCashFlow": "-21838754.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3491244.00",
                    "totalCashflowsFromInvestingActivities": "-71879444.00",
                    "netBorrowings": "70105919.00",
                    "totalCashFromFinancingActivities": "68440889.00",
                    "changeToOperatingActivities": "-3643020.00",
                    "netIncome": "-5773237.00",
                    "changeInCash": "2670661.00",
                    "beginPeriodCashFlow": "62903192.00",
                    "endPeriodCashFlow": "65573853.00",
                    "totalCashFromOperatingActivities": "6109216.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10530359.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1029036.00",
                    "changeToAccountReceivables": "-1442928.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1665030.00",
                    "changeToNetincome": "3751663.00",
                    "capitalExpenditures": "71879444",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2623740.00",
                    "stockBasedCompensation": "20344.00",
                    "otherNonCashItems": "3975834.00",
                    "freeCashFlow": "-65770228.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "809655.00",
                    "totalCashflowsFromInvestingActivities": "656433.00",
                    "netBorrowings": "-13254073.00",
                    "totalCashFromFinancingActivities": "-13564081.00",
                    "changeToOperatingActivities": "6836913.00",
                    "netIncome": "748305.00",
                    "changeInCash": "4760476.00",
                    "beginPeriodCashFlow": "58142716.00",
                    "endPeriodCashFlow": "62903192.00",
                    "totalCashFromOperatingActivities": "17668124.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9661797.00",
                    "otherCashflowsFromInvestingActivities": "5882493.00",
                    "dividendsPaid": null,
                    "changeToInventory": "340231.00",
                    "changeToAccountReceivables": "267143.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "411812.00",
                    "changeToNetincome": "6445421.00",
                    "capitalExpenditures": "5226060",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7105137.00",
                    "stockBasedCompensation": "20344.00",
                    "otherNonCashItems": "131610.00",
                    "freeCashFlow": "12442064.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16460.00",
                    "totalCashflowsFromInvestingActivities": "4801006.00",
                    "netBorrowings": "-10205331.00",
                    "totalCashFromFinancingActivities": "-10205331.00",
                    "changeToOperatingActivities": "-3710592.00",
                    "netIncome": "-2261375.00",
                    "changeInCash": "4797444.00",
                    "beginPeriodCashFlow": "53345272.00",
                    "endPeriodCashFlow": "58142716.00",
                    "totalCashFromOperatingActivities": "10201769.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9812055.00",
                    "otherCashflowsFromInvestingActivities": "5651579.00",
                    "dividendsPaid": null,
                    "changeToInventory": "660512.00",
                    "changeToAccountReceivables": "2232788.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10205331.00",
                    "changeToNetincome": "3288513.00",
                    "capitalExpenditures": "850573",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-800832.00",
                    "stockBasedCompensation": "36699.00",
                    "otherNonCashItems": "114248.00",
                    "freeCashFlow": "9351196.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-618002.00",
                    "totalCashflowsFromInvestingActivities": "-38052065.00",
                    "netBorrowings": "20244170.00",
                    "totalCashFromFinancingActivities": "20076590.00",
                    "changeToOperatingActivities": "3458968.00",
                    "netIncome": "-1708871.00",
                    "changeInCash": "-6619002.00",
                    "beginPeriodCashFlow": "59964274.00",
                    "endPeriodCashFlow": "53345272.00",
                    "totalCashFromOperatingActivities": "11356473.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9743366.00",
                    "otherCashflowsFromInvestingActivities": "165618.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-680214.00",
                    "changeToAccountReceivables": "-2220030.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-167580.00",
                    "changeToNetincome": "3206227.00",
                    "capitalExpenditures": "38217683",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59278.00",
                    "stockBasedCompensation": "36300.00",
                    "otherNonCashItems": "126402.00",
                    "freeCashFlow": "-26861210.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1107086.00",
                    "totalCashflowsFromInvestingActivities": "-16318551.00",
                    "netBorrowings": "-9897581.00",
                    "totalCashFromFinancingActivities": "-10376507.00",
                    "changeToOperatingActivities": "894885.00",
                    "netIncome": "2003704.00",
                    "changeInCash": "-13567371.00",
                    "beginPeriodCashFlow": "73531645.00",
                    "endPeriodCashFlow": "59964274.00",
                    "totalCashFromOperatingActivities": "13127687.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9704454.00",
                    "otherCashflowsFromInvestingActivities": "165618.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-273705.00",
                    "changeToAccountReceivables": "-458937.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-478926.00",
                    "changeToNetincome": "-21434.00",
                    "capitalExpenditures": "16318551",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1269329.00",
                    "stockBasedCompensation": "35902.00",
                    "otherNonCashItems": "123542.00",
                    "freeCashFlow": "-3190864.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-105196.00",
                    "totalCashflowsFromInvestingActivities": "5594104.00",
                    "netBorrowings": "-24430352.00",
                    "totalCashFromFinancingActivities": "-12255831.00",
                    "changeToOperatingActivities": "-2128249.00",
                    "netIncome": "-4382706.00",
                    "changeInCash": "4278743.00",
                    "beginPeriodCashFlow": "60715180.00",
                    "endPeriodCashFlow": "64993923.00",
                    "totalCashFromOperatingActivities": "10940470.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9881333.00",
                    "otherCashflowsFromInvestingActivities": "11613581.00",
                    "dividendsPaid": null,
                    "changeToInventory": "280930.00",
                    "changeToAccountReceivables": "-143004.00",
                    "salePurchaseOfStock": "-2070306.00",
                    "otherCashflowsFromFinancingActivities": "5594104.00",
                    "changeToNetincome": "5430075.00",
                    "capitalExpenditures": "6019477",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-649899.00",
                    "stockBasedCompensation": "67202.00",
                    "otherNonCashItems": "121981.00",
                    "freeCashFlow": "4920993.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6744049.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12365054.00",
                    "changeToOperatingActivities": "489305.00",
                    "netIncome": "-2501403.00",
                    "changeInCash": "-10860573.00",
                    "beginPeriodCashFlow": "71575753.00",
                    "endPeriodCashFlow": "60715180.00",
                    "totalCashFromOperatingActivities": "8248530.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9881182.00",
                    "otherCashflowsFromInvestingActivities": "-485574.00",
                    "dividendsPaid": null,
                    "changeToInventory": "72366.00",
                    "changeToAccountReceivables": "46740.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-172200.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6258475",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "640459.00",
                    "stockBasedCompensation": "91723.00",
                    "otherNonCashItems": "142306.00",
                    "freeCashFlow": "1990055.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18526931.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1806816.00",
                    "changeToOperatingActivities": "-3000000.00",
                    "netIncome": "-1550038.00",
                    "changeInCash": "-12335666.00",
                    "beginPeriodCashFlow": "83911419.00",
                    "endPeriodCashFlow": "71575753.00",
                    "totalCashFromOperatingActivities": "4384449.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9694694.00",
                    "otherCashflowsFromInvestingActivities": "1364764.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-464241.00",
                    "changeToAccountReceivables": "1111315.00",
                    "salePurchaseOfStock": "-108987.00",
                    "otherCashflowsFromFinancingActivities": "-540414.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19891695",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3975870.00",
                    "stockBasedCompensation": "90726.00",
                    "otherNonCashItems": "127069.00",
                    "freeCashFlow": "-15507246.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24332974.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4399203.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "635847.00",
                    "changeInCash": "-16151538.00",
                    "beginPeriodCashFlow": "100062957.00",
                    "endPeriodCashFlow": "83911419.00",
                    "totalCashFromOperatingActivities": "12580639.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9639380.00",
                    "otherCashflowsFromInvestingActivities": "-286863.00",
                    "dividendsPaid": null,
                    "changeToInventory": "228689.00",
                    "changeToAccountReceivables": "-189213.00",
                    "salePurchaseOfStock": "-1961319.00",
                    "otherCashflowsFromFinancingActivities": "556800.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24046111",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2695447.00",
                    "stockBasedCompensation": "90726.00",
                    "otherNonCashItems": "128657.00",
                    "freeCashFlow": "-11465472.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1825119.00",
                    "totalCashflowsFromInvestingActivities": "-151799747.00",
                    "netBorrowings": "99156412.00",
                    "totalCashFromFinancingActivities": "9773501.00",
                    "changeToOperatingActivities": "4995523.00",
                    "netIncome": "-3051497.00",
                    "changeInCash": "23242508.00",
                    "beginPeriodCashFlow": "76820449.00",
                    "endPeriodCashFlow": "100062957.00",
                    "totalCashFromOperatingActivities": "16146456.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9704901.00",
                    "otherCashflowsFromInvestingActivities": "1262695.00",
                    "dividendsPaid": null,
                    "changeToInventory": "40642.00",
                    "changeToAccountReceivables": "1130106.00",
                    "salePurchaseOfStock": "-1710647.00",
                    "otherCashflowsFromFinancingActivities": "22956800.00",
                    "changeToNetincome": "7445147.00",
                    "capitalExpenditures": "3136428",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5265859.00",
                    "stockBasedCompensation": "213900.00",
                    "otherNonCashItems": "117783.00",
                    "freeCashFlow": "13010028.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100801857.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83545522.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1046397.00",
                    "changeInCash": "-13022372.00",
                    "beginPeriodCashFlow": "89842821.00",
                    "endPeriodCashFlow": "76820449.00",
                    "totalCashFromOperatingActivities": "4233963.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9166414.00",
                    "otherCashflowsFromInvestingActivities": "-13535751.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2079.00",
                    "changeToAccountReceivables": "-2208537.00",
                    "salePurchaseOfStock": "-2859155.00",
                    "otherCashflowsFromFinancingActivities": "-204750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87266106",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5960797.00",
                    "stockBasedCompensation": "312121.00",
                    "otherNonCashItems": "96496.00",
                    "freeCashFlow": "-83032143.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53242799.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1319868.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1260142.00",
                    "changeInCash": "-37677622.00",
                    "beginPeriodCashFlow": "127520443.00",
                    "endPeriodCashFlow": "89842821.00",
                    "totalCashFromOperatingActivities": "14269268.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8615620.00",
                    "otherCashflowsFromInvestingActivities": "3597654.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-270257.00",
                    "changeToAccountReceivables": "431791.00",
                    "salePurchaseOfStock": "-2770342.00",
                    "otherCashflowsFromFinancingActivities": "15750000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56840453",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3119434.00",
                    "stockBasedCompensation": "308728.00",
                    "otherNonCashItems": "80853.00",
                    "freeCashFlow": "-42571185.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8283608.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6739620.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5831920.00",
                    "changeInCash": "-1594360.00",
                    "beginPeriodCashFlow": "129114803.00",
                    "endPeriodCashFlow": "127520443.00",
                    "totalCashFromOperatingActivities": "13404909.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8370572.00",
                    "otherCashflowsFromInvestingActivities": "-453851.00",
                    "dividendsPaid": null,
                    "changeToInventory": "187545.00",
                    "changeToAccountReceivables": "-885666.00",
                    "salePurchaseOfStock": "-6089747.00",
                    "otherCashflowsFromFinancingActivities": "1820700.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7829757",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-826389.00",
                    "stockBasedCompensation": "305335.00",
                    "otherNonCashItems": "96985.00",
                    "freeCashFlow": "5575152.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1923125.00",
                    "totalCashflowsFromInvestingActivities": "-91107863.00",
                    "netBorrowings": "-27364769.00",
                    "totalCashFromFinancingActivities": "-35559232.00",
                    "changeToOperatingActivities": "-964626.00",
                    "netIncome": "-1187627.00",
                    "changeInCash": "5103850.00",
                    "beginPeriodCashFlow": "124010953.00",
                    "endPeriodCashFlow": "129114803.00",
                    "totalCashFromOperatingActivities": "13665852.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8826492.00",
                    "otherCashflowsFromInvestingActivities": "10854000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-51234.00",
                    "changeToAccountReceivables": "500954.00",
                    "salePurchaseOfStock": "112302678.00",
                    "otherCashflowsFromFinancingActivities": "8210842.00",
                    "changeToNetincome": "5753569.00",
                    "capitalExpenditures": "2938109",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-751342.00",
                    "stockBasedCompensation": "139097.00",
                    "otherNonCashItems": "199242.00",
                    "freeCashFlow": "10727743.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43696659.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23322710.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1570937.00",
                    "changeInCash": "-9676277.00",
                    "beginPeriodCashFlow": "133687230.00",
                    "endPeriodCashFlow": "124010953.00",
                    "totalCashFromOperatingActivities": "10706672.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8535915.00",
                    "otherCashflowsFromInvestingActivities": "8252047.00",
                    "dividendsPaid": null,
                    "changeToInventory": "197251.00",
                    "changeToAccountReceivables": "99158.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "23322710.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51948706",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "555360.00",
                    "stockBasedCompensation": "73758.00",
                    "otherNonCashItems": "137652.00",
                    "freeCashFlow": "-41242034.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2147000.00",
                    "totalCashflowsFromInvestingActivities": "-46251691.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52833345.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4670438.00",
                    "changeInCash": "19576544.00",
                    "beginPeriodCashFlow": "114110686.00",
                    "endPeriodCashFlow": "133687230.00",
                    "totalCashFromOperatingActivities": "12994843.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8358525.00",
                    "otherCashflowsFromInvestingActivities": "1697986.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-746432.00",
                    "changeToAccountReceivables": "330297.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1130675.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47949677",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81104.00",
                    "stockBasedCompensation": "72957.00",
                    "otherNonCashItems": "145713.00",
                    "freeCashFlow": "-34954834.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3048162.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5532096.00",
                    "changeInCash": "-9638180.00",
                    "beginPeriodCashFlow": "95856697.00",
                    "endPeriodCashFlow": "86218517.00",
                    "totalCashFromOperatingActivities": "12981156.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8090654.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "880738.00",
                    "changeToAccountReceivables": "-1339713.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7144999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24294207",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-481154.00",
                    "stockBasedCompensation": "73758.00",
                    "otherNonCashItems": "104409.00",
                    "freeCashFlow": "-11313051.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4187324.00",
                    "totalCashflowsFromInvestingActivities": "-19556735.00",
                    "netBorrowings": "7516310.00",
                    "totalCashFromFinancingActivities": "-3048162.00",
                    "changeToOperatingActivities": "-3612495.00",
                    "netIncome": "5532096.00",
                    "changeInCash": "-9638180.00",
                    "beginPeriodCashFlow": "95856697.00",
                    "endPeriodCashFlow": "86218517.00",
                    "totalCashFromOperatingActivities": "12981156.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8090654.00",
                    "otherCashflowsFromInvestingActivities": "3143666.00",
                    "dividendsPaid": null,
                    "changeToInventory": "880738.00",
                    "changeToAccountReceivables": "-1339713.00",
                    "salePurchaseOfStock": "109119029.00",
                    "otherCashflowsFromFinancingActivities": "-1305000.00",
                    "changeToNetincome": "-2487750.00",
                    "capitalExpenditures": "24294207",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-481154.00",
                    "stockBasedCompensation": "73758.00",
                    "otherNonCashItems": "104409.00",
                    "freeCashFlow": "-11313051.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56610382.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26969369.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4146514.00",
                    "changeInCash": "-14651126.00",
                    "beginPeriodCashFlow": "110507823.00",
                    "endPeriodCashFlow": "95856697.00",
                    "totalCashFromOperatingActivities": "14971165.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7848186.00",
                    "otherCashflowsFromInvestingActivities": "-1012002.00",
                    "dividendsPaid": null,
                    "changeToInventory": "450031.00",
                    "changeToAccountReceivables": "2698193.00",
                    "salePurchaseOfStock": "-64594.00",
                    "otherCashflowsFromFinancingActivities": "-442030.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55714210",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3320606.00",
                    "stockBasedCompensation": "73758.00",
                    "otherNonCashItems": "101900.00",
                    "freeCashFlow": "-40743045.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1352000.00",
                    "totalCashflowsFromInvestingActivities": "-42248837.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100318202.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5079926.00",
                    "changeInCash": "68094712.00",
                    "beginPeriodCashFlow": "42413111.00",
                    "endPeriodCashFlow": "110507823.00",
                    "totalCashFromOperatingActivities": "10034260.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7488612.00",
                    "otherCashflowsFromInvestingActivities": "1963970.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-385013.00",
                    "changeToAccountReceivables": "-3607083.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "109183623.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44290807",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2006773.00",
                    "stockBasedCompensation": "72957.00",
                    "otherNonCashItems": "110784.00",
                    "freeCashFlow": "-34256547.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1370467.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9631101.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6458657.00",
                    "changeInCash": "140111.00",
                    "beginPeriodCashFlow": "42273000.00",
                    "endPeriodCashFlow": "42413111.00",
                    "totalCashFromOperatingActivities": "11140794.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7334221.00",
                    "otherCashflowsFromInvestingActivities": "-1276881.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-254442.00",
                    "changeToAccountReceivables": "192786.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-280000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107070",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1622353.00",
                    "stockBasedCompensation": "72155.00",
                    "otherNonCashItems": "108840.00",
                    "freeCashFlow": "11033724.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9976101.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6633988.00",
                    "changeInCash": "-15783492.00",
                    "beginPeriodCashFlow": "57018088.00",
                    "endPeriodCashFlow": "41234596.00",
                    "totalCashFromOperatingActivities": "12423855.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7334240.00",
                    "otherCashflowsFromInvestingActivities": "986000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-275870.00",
                    "changeToAccountReceivables": "-699517.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9976101.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19235113",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-820261.00",
                    "stockBasedCompensation": "31268.00",
                    "otherNonCashItems": "-724112.00",
                    "freeCashFlow": "-6811258.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18232958.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9976101.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6633988.00",
                    "changeInCash": "-15783492.00",
                    "beginPeriodCashFlow": "57018088.00",
                    "endPeriodCashFlow": "41234596.00",
                    "totalCashFromOperatingActivities": "12423855.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7334240.00",
                    "otherCashflowsFromInvestingActivities": "1002155.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-275870.00",
                    "changeToAccountReceivables": "-699517.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18232958.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19235113",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-820261.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-724112.00",
                    "freeCashFlow": "-6811258.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-886847.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36827.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7185909.00",
                    "changeInCash": "10558826.00",
                    "beginPeriodCashFlow": "46459262.00",
                    "endPeriodCashFlow": "57018088.00",
                    "totalCashFromOperatingActivities": "11523112.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7072883.00",
                    "otherCashflowsFromInvestingActivities": "18464077.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-113818.00",
                    "changeToAccountReceivables": "-1906203.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19350924",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2096581.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-639099.00",
                    "freeCashFlow": "-7827812.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22323869.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12141076.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7379512.00",
                    "changeInCash": "2919959.00",
                    "beginPeriodCashFlow": "43539303.00",
                    "endPeriodCashFlow": "46459262.00",
                    "totalCashFromOperatingActivities": "13082336.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7035342.00",
                    "otherCashflowsFromInvestingActivities": "1603859.00",
                    "dividendsPaid": null,
                    "changeToInventory": "191022.00",
                    "changeToAccountReceivables": "458215.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8477254.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23927728",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "709197.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2041715.00",
                    "freeCashFlow": "-10845392.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4884435.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8477254.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4445791.00",
                    "changeInCash": "1098980.00",
                    "beginPeriodCashFlow": "42440323.00",
                    "endPeriodCashFlow": "43539303.00",
                    "totalCashFromOperatingActivities": "14460977.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6658160.00",
                    "otherCashflowsFromInvestingActivities": "-977126.00",
                    "dividendsPaid": null,
                    "changeToInventory": "701779.00",
                    "changeToAccountReceivables": "2476337.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34940514.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3907309",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1904868.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1452158.00",
                    "freeCashFlow": "10553668.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18155056.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4803685.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6200742.00",
                    "changeInCash": "-71432.00",
                    "beginPeriodCashFlow": "42511755.00",
                    "endPeriodCashFlow": "42440323.00",
                    "totalCashFromOperatingActivities": "11764758.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6910818.00",
                    "otherCashflowsFromInvestingActivities": "4415067.00",
                    "dividendsPaid": null,
                    "changeToInventory": "200568.00",
                    "changeToAccountReceivables": "-1511144.00",
                    "salePurchaseOfStock": "-2234214.00",
                    "otherCashflowsFromFinancingActivities": "-2034214.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22570123",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1444235.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "97433.00",
                    "freeCashFlow": "-10805365.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "994000.00",
                    "totalCashflowsFromInvestingActivities": "2674882.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-733793.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3623235.00",
                    "changeInCash": "8591775.00",
                    "beginPeriodCashFlow": "33919980.00",
                    "endPeriodCashFlow": "42511755.00",
                    "totalCashFromOperatingActivities": "7689070.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6919447.00",
                    "otherCashflowsFromInvestingActivities": "31178640.00",
                    "dividendsPaid": null,
                    "changeToInventory": "102603.00",
                    "changeToAccountReceivables": "-1511144.00",
                    "salePurchaseOfStock": "-2234214.00",
                    "otherCashflowsFromFinancingActivities": "-720000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28503758",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2594074.00",
                    "stockBasedCompensation": "-1.00",
                    "otherNonCashItems": "1338688.00",
                    "freeCashFlow": "-20814688.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4031000.00",
                    "totalCashflowsFromInvestingActivities": "-11228787.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7360380.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1526493.00",
                    "changeInCash": "4122885.00",
                    "beginPeriodCashFlow": "29797095.00",
                    "endPeriodCashFlow": "33919980.00",
                    "totalCashFromOperatingActivities": "8460913.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7073695.00",
                    "otherCashflowsFromInvestingActivities": "-11228787.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1580966.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-275000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23313596",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1384424.00",
                    "stockBasedCompensation": "4072.00",
                    "otherNonCashItems": "1241077.00",
                    "freeCashFlow": "8460913.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2081000.00",
                    "totalCashflowsFromInvestingActivities": "-5363579.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9709493.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4343326.00",
                    "changeInCash": "-7395344.00",
                    "beginPeriodCashFlow": "37192439.00",
                    "endPeriodCashFlow": "29797095.00",
                    "totalCashFromOperatingActivities": "7066931.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6975184.00",
                    "otherCashflowsFromInvestingActivities": "-28677175.00",
                    "dividendsPaid": null,
                    "changeToInventory": "692756.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1908339.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23313596",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2348226.00",
                    "stockBasedCompensation": "17213.00",
                    "otherNonCashItems": "-1920566.00",
                    "freeCashFlow": "30380527.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2189000.00",
                    "totalCashflowsFromInvestingActivities": "-65747197.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36353385.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "990019.00",
                    "changeInCash": "-29555186.00",
                    "beginPeriodCashFlow": "66747625.00",
                    "endPeriodCashFlow": "37192439.00",
                    "totalCashFromOperatingActivities": "-778110.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6842681.00",
                    "otherCashflowsFromInvestingActivities": "-8920608.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8457.00",
                    "changeToAccountReceivables": "-5235888.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38566962.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56826589",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8563114.00",
                    "stockBasedCompensation": "42218.00",
                    "otherNonCashItems": "-89914.00",
                    "freeCashFlow": "-57604699.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10292000.00",
                    "totalCashflowsFromInvestingActivities": "25615951.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14299075.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4145699.00",
                    "changeInCash": "15225016.00",
                    "beginPeriodCashFlow": "51522609.00",
                    "endPeriodCashFlow": "66747625.00",
                    "totalCashFromOperatingActivities": "3445145.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6620511.00",
                    "otherCashflowsFromInvestingActivities": "25615951.00",
                    "dividendsPaid": null,
                    "changeToInventory": "708073.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7347921.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "241000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5099624.00",
                    "stockBasedCompensation": "46426.00",
                    "otherNonCashItems": "-1230261.00",
                    "freeCashFlow": "3445145.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11977000.00",
                    "totalCashflowsFromInvestingActivities": "12322447.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22958552.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1614147.00",
                    "changeInCash": "7446270.00",
                    "beginPeriodCashFlow": "44076339.00",
                    "endPeriodCashFlow": "51522609.00",
                    "totalCashFromOperatingActivities": "18082375.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6694408.00",
                    "otherCashflowsFromInvestingActivities": "12322447.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1102459.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10641.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "151668",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8114105.00",
                    "stockBasedCompensation": "48585.00",
                    "otherNonCashItems": "1534220.00",
                    "freeCashFlow": "18082375.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7447000.00",
                    "totalCashflowsFromInvestingActivities": "5617118.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8672485.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27150626.00",
                    "changeInCash": "13217611.00",
                    "beginPeriodCashFlow": "30858728.00",
                    "endPeriodCashFlow": "44076339.00",
                    "totalCashFromOperatingActivities": "16272978.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6938097.00",
                    "otherCashflowsFromInvestingActivities": "5768786.00",
                    "dividendsPaid": "4183000.00",
                    "changeToInventory": "-26818.00",
                    "changeToAccountReceivables": "74000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1432821.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "151668",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7009041.00",
                    "stockBasedCompensation": "72468.00",
                    "otherNonCashItems": "19480666.00",
                    "freeCashFlow": "16121310.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1461000.00",
                    "totalCashflowsFromInvestingActivities": "-54525185.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62321412.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7158746.00",
                    "changeInCash": "13219201.00",
                    "beginPeriodCashFlow": "17639527.00",
                    "endPeriodCashFlow": "30858728.00",
                    "totalCashFromOperatingActivities": "5422974.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7104351.00",
                    "otherCashflowsFromInvestingActivities": "-2498969.00",
                    "dividendsPaid": "4183000.00",
                    "changeToInventory": "-492667.00",
                    "changeToAccountReceivables": "26000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-465360.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52026216",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4566150.00",
                    "stockBasedCompensation": "170117.00",
                    "otherNonCashItems": "-4535431.00",
                    "freeCashFlow": "-46603242.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4902000.00",
                    "totalCashflowsFromInvestingActivities": "-52660000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6491266.00",
                    "changeInCash": "-24210000.00",
                    "beginPeriodCashFlow": "41800000.00",
                    "endPeriodCashFlow": "17590000.00",
                    "totalCashFromOperatingActivities": "26650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12780000.00",
                    "otherCashflowsFromInvestingActivities": "7480000.00",
                    "dividendsPaid": "4180000.00",
                    "changeToInventory": "-300000.00",
                    "changeToAccountReceivables": "1800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60140000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3240000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4138734.00",
                    "freeCashFlow": "-33490000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-06-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3248000.00",
                    "totalCashflowsFromInvestingActivities": "-23260939.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37515025.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7749409.00",
                    "changeInCash": "25350064.00",
                    "beginPeriodCashFlow": "16497995.00",
                    "endPeriodCashFlow": "41848059.00",
                    "totalCashFromOperatingActivities": "11095978.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6154723.00",
                    "otherCashflowsFromInvestingActivities": "-809369.00",
                    "dividendsPaid": "4183146.00",
                    "changeToInventory": "108977.00",
                    "changeToAccountReceivables": "347000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22809.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22451570",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3020232.00",
                    "stockBasedCompensation": "299123.00",
                    "otherNonCashItems": "26993.00",
                    "freeCashFlow": "-11355592.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "440000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37515025.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7749409.00",
                    "changeInCash": "25350064.00",
                    "beginPeriodCashFlow": "16497995.00",
                    "endPeriodCashFlow": "41848059.00",
                    "totalCashFromOperatingActivities": "11095978.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6154723.00",
                    "otherCashflowsFromInvestingActivities": "3655000.00",
                    "dividendsPaid": "4183146.00",
                    "changeToInventory": "108977.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "46034191.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22451570",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3020232.00",
                    "stockBasedCompensation": "299123.00",
                    "otherNonCashItems": "26993.00",
                    "freeCashFlow": "-11355592.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1436000.00",
                    "totalCashflowsFromInvestingActivities": "-22641179.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5457203.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5368857.00",
                    "changeInCash": "-2279053.00",
                    "beginPeriodCashFlow": "18777048.00",
                    "endPeriodCashFlow": "16497995.00",
                    "totalCashFromOperatingActivities": "14904923.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5976036.00",
                    "otherCashflowsFromInvestingActivities": "-289762.00",
                    "dividendsPaid": "4183146.00",
                    "changeToInventory": "-473035.00",
                    "changeToAccountReceivables": "157000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-474843.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22351417",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2204271.00",
                    "stockBasedCompensation": "559973.00",
                    "otherNonCashItems": "898584.00",
                    "freeCashFlow": "-7446494.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "867000.00",
                    "totalCashflowsFromInvestingActivities": "-5722532.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8492533.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9437775.00",
                    "changeInCash": "-2723082.00",
                    "beginPeriodCashFlow": "21500130.00",
                    "endPeriodCashFlow": "18777048.00",
                    "totalCashFromOperatingActivities": "11491983.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5874035.00",
                    "otherCashflowsFromInvestingActivities": "208405.00",
                    "dividendsPaid": "4183145.00",
                    "changeToInventory": "-173432.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26632.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5930937",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2365810.00",
                    "stockBasedCompensation": "553887.00",
                    "otherNonCashItems": "-1760757.00",
                    "freeCashFlow": "5561046.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-108355336.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "86152686.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7431443.00",
                    "changeInCash": "-11614742.00",
                    "beginPeriodCashFlow": "33114872.00",
                    "endPeriodCashFlow": "21500130.00",
                    "totalCashFromOperatingActivities": "10587908.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5331967.00",
                    "otherCashflowsFromInvestingActivities": "31429448.00",
                    "dividendsPaid": "4178270.00",
                    "changeToInventory": "119713.00",
                    "changeToAccountReceivables": "-786440.00",
                    "salePurchaseOfStock": "22257211.00",
                    "otherCashflowsFromFinancingActivities": "-104236.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139784784",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2814861.00",
                    "stockBasedCompensation": "500651.00",
                    "otherNonCashItems": "2302293.00",
                    "freeCashFlow": "-129196876.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "604000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10271504.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6226442.00",
                    "changeInCash": "-34362107.00",
                    "beginPeriodCashFlow": "67476979.00",
                    "endPeriodCashFlow": "33114872.00",
                    "totalCashFromOperatingActivities": "19445999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28554022.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4178270.00",
                    "changeToInventory": "120446.00",
                    "changeToAccountReceivables": "-786440.00",
                    "salePurchaseOfStock": "22257211.00",
                    "otherCashflowsFromFinancingActivities": "-158882408.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40410351",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7702580.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23037045.00",
                    "freeCashFlow": "-20964352.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44237610.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "102164449.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4000186.00",
                    "changeInCash": "61514818.00",
                    "beginPeriodCashFlow": "5962161.00",
                    "endPeriodCashFlow": "67476979.00",
                    "totalCashFromOperatingActivities": "3587979.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4468629.00",
                    "otherCashflowsFromInvestingActivities": "1776495.00",
                    "dividendsPaid": "4136270.00",
                    "changeToInventory": "-185860.00",
                    "changeToAccountReceivables": "-688186.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "129802844.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46014105",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7127206.00",
                    "stockBasedCompensation": "990380.00",
                    "otherNonCashItems": "10193248.00",
                    "freeCashFlow": "-42426126.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5826000.00",
                    "totalCashflowsFromInvestingActivities": "-40645693.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20865567.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5689026.00",
                    "changeInCash": "-3919352.00",
                    "beginPeriodCashFlow": "9881513.00",
                    "endPeriodCashFlow": "5962161.00",
                    "totalCashFromOperatingActivities": "15860774.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3802162.00",
                    "otherCashflowsFromInvestingActivities": "-2599341.00",
                    "dividendsPaid": "2700000.00",
                    "changeToInventory": "-171968.00",
                    "changeToAccountReceivables": "-186151.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1489327.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38046352",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6870264.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7103646.00",
                    "freeCashFlow": "-22185578.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21216710.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11141607.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6622453.00",
                    "changeInCash": "-1265358.00",
                    "beginPeriodCashFlow": "11146871.00",
                    "endPeriodCashFlow": "9881513.00",
                    "totalCashFromOperatingActivities": "8809745.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3661831.00",
                    "otherCashflowsFromInvestingActivities": "609056.00",
                    "dividendsPaid": "2700000.00",
                    "changeToInventory": "147891.00",
                    "changeToAccountReceivables": "408147.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "332107.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21825766",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1422237.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7271360.00",
                    "freeCashFlow": "-13016021.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4760000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4711637.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4817976.00",
                    "changeInCash": "-1950440.00",
                    "beginPeriodCashFlow": "13097311.00",
                    "endPeriodCashFlow": "11146871.00",
                    "totalCashFromOperatingActivities": "5978537.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22554925.00",
                    "otherCashflowsFromInvestingActivities": "164000.00",
                    "dividendsPaid": "2987500.00",
                    "changeToInventory": "221502.00",
                    "changeToAccountReceivables": "-816577.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4258377.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1502555",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1430141.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22824505.00",
                    "freeCashFlow": "4475982.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6253000.00",
                    "totalCashflowsFromInvestingActivities": "-734801.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3170851.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2094180.00",
                    "changeInCash": "6751034.00",
                    "beginPeriodCashFlow": "6346277.00",
                    "endPeriodCashFlow": "13097311.00",
                    "totalCashFromOperatingActivities": "10656686.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3515518.00",
                    "otherCashflowsFromInvestingActivities": "-701683.00",
                    "dividendsPaid": "2412500.00",
                    "changeToInventory": "125590.00",
                    "changeToAccountReceivables": "-255818.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6049649.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33118",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3936410.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8141614.00",
                    "freeCashFlow": "10623568.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2951000.00",
                    "totalCashflowsFromInvestingActivities": "-49636240.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37373750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4621660.00",
                    "changeInCash": "-4964472.00",
                    "beginPeriodCashFlow": "11310749.00",
                    "endPeriodCashFlow": "6346277.00",
                    "totalCashFromOperatingActivities": "7298018.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3127351.00",
                    "otherCashflowsFromInvestingActivities": "-1116919.00",
                    "dividendsPaid": "2625000.00",
                    "changeToInventory": "-340508.00",
                    "changeToAccountReceivables": "-310932.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-82000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48519321",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "663468.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5140241.00",
                    "freeCashFlow": "-41221303.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "931000.00",
                    "totalCashflowsFromInvestingActivities": "-30693987.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9502750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6958693.00",
                    "changeInCash": "-11899494.00",
                    "beginPeriodCashFlow": "23210243.00",
                    "endPeriodCashFlow": "11310749.00",
                    "totalCashFromOperatingActivities": "9291743.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2807660.00",
                    "otherCashflowsFromInvestingActivities": "1014478.00",
                    "dividendsPaid": "2912500.00",
                    "changeToInventory": "-353834.00",
                    "changeToAccountReceivables": "-154136.00",
                    "salePurchaseOfStock": "114820000.00",
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31708465",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1036005.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4104705.00",
                    "freeCashFlow": "-22416722.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1763000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57770000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5243276.00",
                    "changeInCash": "5950000.00",
                    "beginPeriodCashFlow": "15300000.00",
                    "endPeriodCashFlow": "21250000.00",
                    "totalCashFromOperatingActivities": "7060000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2240000.00",
                    "otherCashflowsFromInvestingActivities": "911000.00",
                    "dividendsPaid": "16313000.00",
                    "changeToInventory": "-300000.00",
                    "changeToAccountReceivables": "1169000.00",
                    "salePurchaseOfStock": "114820000.00",
                    "otherCashflowsFromFinancingActivities": "-57050000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59240000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-970000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "546724.00",
                    "freeCashFlow": "-52180000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2373000.00",
                    "totalCashflowsFromInvestingActivities": "-56990000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45030000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5243276.00",
                    "changeInCash": "-4330000.00",
                    "beginPeriodCashFlow": "21200000.00",
                    "endPeriodCashFlow": "16870000.00",
                    "totalCashFromOperatingActivities": "7630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1730000.00",
                    "otherCashflowsFromInvestingActivities": "-290000.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1095000.00",
                    "salePurchaseOfStock": "34450000.00",
                    "otherCashflowsFromFinancingActivities": "45030000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2920000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2263276.00",
                    "freeCashFlow": "-49070000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "903000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2822000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "21200000.00",
                    "totalCashFromOperatingActivities": "8215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "17000.00",
                    "changeToAccountReceivables": "1089000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13466000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50884000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1637000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16683053.00",
                    "netBorrowings": "-85880590.00",
                    "totalCashFromFinancingActivities": "-87309051.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60648615.00",
                    "changeInCash": "18424433.00",
                    "beginPeriodCashFlow": "80653398.00",
                    "endPeriodCashFlow": "99077831.00",
                    "totalCashFromOperatingActivities": "85182678.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25252476.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2154930.00",
                    "changeToAccountReceivables": "-5479065.00",
                    "salePurchaseOfStock": "-1784712.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "412428",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4301097.00",
                    "stockBasedCompensation": "4967250.00",
                    "otherNonCashItems": "3582684.00",
                    "freeCashFlow": "84770250.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-28",
                    "currency_symbol": "USD",
                    "investments": "-64482265.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64482000.00",
                    "netBorrowings": "-38236401.00",
                    "totalCashFromFinancingActivities": "-38252000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69862000.00",
                    "changeInCash": "765449.00",
                    "beginPeriodCashFlow": "83756000.00",
                    "endPeriodCashFlow": "84521000.00",
                    "totalCashFromOperatingActivities": "103500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26887000.00",
                    "otherCashflowsFromInvestingActivities": "41687000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1665000.00",
                    "changeToAccountReceivables": "-1972000.00",
                    "salePurchaseOfStock": "-338000.00",
                    "otherCashflowsFromFinancingActivities": "322236.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106169000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4436000.00",
                    "stockBasedCompensation": "7327000.00",
                    "otherNonCashItems": "3860000.00",
                    "freeCashFlow": "-2669000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "investments": "86038120.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "111340031.00",
                    "netBorrowings": "-154870215.00",
                    "totalCashFromFinancingActivities": "-174179489.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51936829.00",
                    "changeInCash": "14600757.00",
                    "beginPeriodCashFlow": "69154944.00",
                    "endPeriodCashFlow": "83755701.00",
                    "totalCashFromOperatingActivities": "77440215.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23707797.00",
                    "otherCashflowsFromInvestingActivities": "80236447.00",
                    "dividendsPaid": "215.00",
                    "changeToInventory": "1365189.00",
                    "changeToAccountReceivables": "238627.00",
                    "salePurchaseOfStock": "-19080456.00",
                    "otherCashflowsFromFinancingActivities": "-228818.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85201",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-472069.00",
                    "stockBasedCompensation": "2589406.00",
                    "otherNonCashItems": "-321748.00",
                    "freeCashFlow": "77355014.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "investments": "-17256698.00",
                    "changeToLiabilities": "2841403.00",
                    "totalCashflowsFromInvestingActivities": "-17256698.00",
                    "netBorrowings": "-19751112.00",
                    "totalCashFromFinancingActivities": "-25851108.00",
                    "changeToOperatingActivities": "3341376.00",
                    "netIncome": "34253365.00",
                    "changeInCash": "23454407.00",
                    "beginPeriodCashFlow": "45700537.00",
                    "endPeriodCashFlow": "69154944.00",
                    "totalCashFromOperatingActivities": "66562213.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27919069.00",
                    "otherCashflowsFromInvestingActivities": "17342039.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-819065.00",
                    "changeToAccountReceivables": "-2675772.00",
                    "salePurchaseOfStock": "-638975.00",
                    "otherCashflowsFromFinancingActivities": "-1671283.00",
                    "changeToNetincome": "846365.00",
                    "capitalExpenditures": "24230937",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2687942.00",
                    "stockBasedCompensation": "610788.00",
                    "otherNonCashItems": "1091049.00",
                    "freeCashFlow": "42331276.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "investments": "-1818675.00",
                    "changeToLiabilities": "3953550.00",
                    "totalCashflowsFromInvestingActivities": "-19247631.00",
                    "netBorrowings": "-22362428.00",
                    "totalCashFromFinancingActivities": "-29130715.00",
                    "changeToOperatingActivities": "-2796438.00",
                    "netIncome": "-35123208.00",
                    "changeInCash": "-7339665.00",
                    "beginPeriodCashFlow": "53040202.00",
                    "endPeriodCashFlow": "45700537.00",
                    "totalCashFromOperatingActivities": "41038681.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37215541.00",
                    "otherCashflowsFromInvestingActivities": "9614465.00",
                    "dividendsPaid": null,
                    "changeToInventory": "644079.00",
                    "changeToAccountReceivables": "-977005.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6768287.00",
                    "changeToNetincome": "36964358.00",
                    "capitalExpenditures": "25224746",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "824186.00",
                    "stockBasedCompensation": "610788.00",
                    "otherNonCashItems": "1157804.00",
                    "freeCashFlow": "15813935.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "investments": "-15217500.00",
                    "changeToLiabilities": "912856.00",
                    "totalCashflowsFromInvestingActivities": "-58074154.00",
                    "netBorrowings": "-12858466.00",
                    "totalCashFromFinancingActivities": "-23119072.00",
                    "changeToOperatingActivities": "-1289880.00",
                    "netIncome": "11984485.00",
                    "changeInCash": "-29080130.00",
                    "beginPeriodCashFlow": "82120332.00",
                    "endPeriodCashFlow": "53040202.00",
                    "totalCashFromOperatingActivities": "52113096.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37928225.00",
                    "otherCashflowsFromInvestingActivities": "20482268.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1239395.00",
                    "changeToAccountReceivables": "874825.00",
                    "salePurchaseOfStock": "-3880930.00",
                    "otherCashflowsFromFinancingActivities": "-4538296.00",
                    "changeToNetincome": "2243616.00",
                    "capitalExpenditures": "48121422",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-741594.00",
                    "stockBasedCompensation": "73918.00",
                    "otherNonCashItems": "2941980.00",
                    "freeCashFlow": "3991674.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "investments": "33487288.00",
                    "changeToLiabilities": "-3664328.00",
                    "totalCashflowsFromInvestingActivities": "34238788.00",
                    "netBorrowings": "-58933728.00",
                    "totalCashFromFinancingActivities": "-62368046.00",
                    "changeToOperatingActivities": "-8587973.00",
                    "netIncome": "2093124.00",
                    "changeInCash": "2689341.00",
                    "beginPeriodCashFlow": "79430991.00",
                    "endPeriodCashFlow": "82120332.00",
                    "totalCashFromOperatingActivities": "30818599.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39266676.00",
                    "otherCashflowsFromInvestingActivities": "23674122.00",
                    "dividendsPaid": null,
                    "changeToInventory": "617468.00",
                    "changeToAccountReceivables": "-1506590.00",
                    "salePurchaseOfStock": "-1837617.00",
                    "otherCashflowsFromFinancingActivities": "4113049.00",
                    "changeToNetincome": "1715031.00",
                    "capitalExpenditures": "2988903",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13141423.00",
                    "stockBasedCompensation": "611644.00",
                    "otherNonCashItems": "885191.00",
                    "freeCashFlow": "27829696.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-24",
                    "currency_symbol": "USD",
                    "investments": "-3959453.00",
                    "changeToLiabilities": "1137504.00",
                    "totalCashflowsFromInvestingActivities": "-78552902.00",
                    "netBorrowings": "58995441.00",
                    "totalCashFromFinancingActivities": "57271476.00",
                    "changeToOperatingActivities": "-5633169.00",
                    "netIncome": "-12276520.00",
                    "changeInCash": "16527799.00",
                    "beginPeriodCashFlow": "62903192.00",
                    "endPeriodCashFlow": "79430991.00",
                    "totalCashFromOperatingActivities": "37809225.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41258142.00",
                    "otherCashflowsFromInvestingActivities": "29742788.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-302873.00",
                    "changeToAccountReceivables": "531796.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1723965.00",
                    "changeToNetincome": "12235763.00",
                    "capitalExpenditures": "108295690",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4266742.00",
                    "stockBasedCompensation": "338356.00",
                    "otherNonCashItems": "668495.00",
                    "freeCashFlow": "-70486465.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "investments": "-3959453.00",
                    "changeToLiabilities": "809655.00",
                    "totalCashflowsFromInvestingActivities": "-48913177.00",
                    "netBorrowings": "-13254073.00",
                    "totalCashFromFinancingActivities": "-14069329.00",
                    "changeToOperatingActivities": "6836913.00",
                    "netIncome": "-1218237.00",
                    "changeInCash": "-10628453.00",
                    "beginPeriodCashFlow": "73531645.00",
                    "endPeriodCashFlow": "62903192.00",
                    "totalCashFromOperatingActivities": "52354053.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38921672.00",
                    "otherCashflowsFromInvestingActivities": "11699690.00",
                    "dividendsPaid": null,
                    "changeToInventory": "46824.00",
                    "changeToAccountReceivables": "-179036.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-815256.00",
                    "changeToNetincome": "6445420.00",
                    "capitalExpenditures": "60612867",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7514356.00",
                    "stockBasedCompensation": "129245.00",
                    "otherNonCashItems": "495802.00",
                    "freeCashFlow": "-8258814.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-25",
                    "currency_symbol": "USD",
                    "investments": "-44009850.00",
                    "changeToLiabilities": "-105196.00",
                    "totalCashflowsFromInvestingActivities": "-44009850.00",
                    "netBorrowings": "-24430352.00",
                    "totalCashFromFinancingActivities": "-27213272.00",
                    "changeToOperatingActivities": "-2128249.00",
                    "netIncome": "-7798300.00",
                    "changeInCash": "-35069034.00",
                    "beginPeriodCashFlow": "100062957.00",
                    "endPeriodCashFlow": "64993923.00",
                    "totalCashFromOperatingActivities": "36154088.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39096589.00",
                    "otherCashflowsFromInvestingActivities": "12205908.00",
                    "dividendsPaid": null,
                    "changeToInventory": "117744.00",
                    "changeToAccountReceivables": "825838.00",
                    "salePurchaseOfStock": "-2070306.00",
                    "otherCashflowsFromFinancingActivities": "-712614.00",
                    "changeToNetincome": "5430075.00",
                    "capitalExpenditures": "56215758",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1289863.00",
                    "stockBasedCompensation": "340377.00",
                    "otherNonCashItems": "520013.00",
                    "freeCashFlow": "-20061670.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1825119.00",
                    "totalCashflowsFromInvestingActivities": "-165005713.00",
                    "netBorrowings": "99156412.00",
                    "totalCashFromFinancingActivities": "87899271.00",
                    "changeToOperatingActivities": "4995523.00",
                    "netIncome": "2566678.00",
                    "changeInCash": "-29051846.00",
                    "beginPeriodCashFlow": "129114803.00",
                    "endPeriodCashFlow": "100062957.00",
                    "totalCashFromOperatingActivities": "48054596.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35857507.00",
                    "otherCashflowsFromInvestingActivities": "-9932969.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-39991.00",
                    "changeToAccountReceivables": "-1532306.00",
                    "salePurchaseOfStock": "-13429891.00",
                    "otherCashflowsFromFinancingActivities": "2172750.00",
                    "changeToNetincome": "7445147.00",
                    "capitalExpenditures": "155072744",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1598107.00",
                    "stockBasedCompensation": "1140084.00",
                    "otherNonCashItems": "392117.00",
                    "freeCashFlow": "-107018148.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1923125.00",
                    "totalCashflowsFromInvestingActivities": "-91107863.00",
                    "netBorrowings": "-27364769.00",
                    "totalCashFromFinancingActivities": "79018076.00",
                    "changeToOperatingActivities": "-964626.00",
                    "netIncome": "12685826.00",
                    "changeInCash": "42896286.00",
                    "beginPeriodCashFlow": "86218517.00",
                    "endPeriodCashFlow": "129114803.00",
                    "totalCashFromOperatingActivities": "55237735.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33811607.00",
                    "otherCashflowsFromInvestingActivities": "38784119.00",
                    "dividendsPaid": "47903693.00",
                    "changeToInventory": "-497573.00",
                    "changeToAccountReceivables": "1869466.00",
                    "salePurchaseOfStock": "-4789158.00",
                    "otherCashflowsFromFinancingActivities": "-1130675.00",
                    "changeToNetincome": "5753569.00",
                    "capitalExpenditures": "129891982",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2330392.00",
                    "stockBasedCompensation": "357967.00",
                    "otherNonCashItems": "651387.00",
                    "freeCashFlow": "-74654247.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4187324.00",
                    "totalCashflowsFromInvestingActivities": "-119786421.00",
                    "netBorrowings": "7516310.00",
                    "totalCashFromFinancingActivities": "114608308.00",
                    "changeToOperatingActivities": "-3612495.00",
                    "netIncome": "21217193.00",
                    "changeInCash": "43945517.00",
                    "beginPeriodCashFlow": "42273000.00",
                    "endPeriodCashFlow": "86218517.00",
                    "totalCashFromOperatingActivities": "49127375.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30761673.00",
                    "otherCashflowsFromInvestingActivities": "2818753.00",
                    "dividendsPaid": null,
                    "changeToInventory": "691314.00",
                    "changeToAccountReceivables": "-2055817.00",
                    "salePurchaseOfStock": "109119029.00",
                    "otherCashflowsFromFinancingActivities": "-2027031.00",
                    "changeToNetincome": "-2487750.00",
                    "capitalExpenditures": "124406294",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-789674.00",
                    "stockBasedCompensation": "292628.00",
                    "otherNonCashItems": "425933.00",
                    "freeCashFlow": "-75278919.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43898116.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5710869.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28958487.00",
                    "changeInCash": "-1266303.00",
                    "beginPeriodCashFlow": "43539303.00",
                    "endPeriodCashFlow": "42273000.00",
                    "totalCashFromOperatingActivities": "48440976.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28776688.00",
                    "otherCashflowsFromInvestingActivities": "17750615.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-736299.00",
                    "changeToAccountReceivables": "-1708048.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62634833",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4956593.00",
                    "stockBasedCompensation": "31268.00",
                    "otherNonCashItems": "412138.00",
                    "freeCashFlow": "-14193857.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31593396.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2953018.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8549791.00",
                    "changeInCash": "13742208.00",
                    "beginPeriodCashFlow": "29797095.00",
                    "endPeriodCashFlow": "43539303.00",
                    "totalCashFromOperatingActivities": "42375718.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27562120.00",
                    "otherCashflowsFromInvestingActivities": "23387794.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-576016.00",
                    "changeToAccountReceivables": "910922.00",
                    "salePurchaseOfStock": "-2234214.00",
                    "otherCashflowsFromFinancingActivities": "-795000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54981190",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3517865.00",
                    "stockBasedCompensation": "4071.00",
                    "otherNonCashItems": "3727977.00",
                    "freeCashFlow": "-12605472.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2081000.00",
                    "totalCashflowsFromInvestingActivities": "-33172378.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10613735.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11093191.00",
                    "changeInCash": "-14279244.00",
                    "beginPeriodCashFlow": "44076339.00",
                    "endPeriodCashFlow": "29797095.00",
                    "totalCashFromOperatingActivities": "27816341.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27132784.00",
                    "otherCashflowsFromInvestingActivities": "582026.00",
                    "dividendsPaid": null,
                    "changeToInventory": "306827.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6280327.00",
                    "otherCashflowsFromFinancingActivities": "-3597288.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33754404",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7896859.00",
                    "stockBasedCompensation": "154442.00",
                    "otherNonCashItems": "-1706521.00",
                    "freeCashFlow": "-5938063.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-06-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7447000.00",
                    "totalCashflowsFromInvestingActivities": "-101563715.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55444652.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13311885.00",
                    "changeInCash": "2228280.00",
                    "beginPeriodCashFlow": "41848059.00",
                    "endPeriodCashFlow": "44076339.00",
                    "totalCashFromOperatingActivities": "48347343.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26969442.00",
                    "otherCashflowsFromInvestingActivities": "10748338.00",
                    "dividendsPaid": "4183146.00",
                    "changeToInventory": "-892777.00",
                    "changeToAccountReceivables": "716483.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2500399.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112312053",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5683153.00",
                    "stockBasedCompensation": "573855.00",
                    "otherNonCashItems": "17954894.00",
                    "freeCashFlow": "-63964710.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-06-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "440000.00",
                    "totalCashflowsFromInvestingActivities": "-159979986.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "120632381.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29987484.00",
                    "changeInCash": "8733187.00",
                    "beginPeriodCashFlow": "33114872.00",
                    "endPeriodCashFlow": "41848059.00",
                    "totalCashFromOperatingActivities": "48080792.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23388379.00",
                    "otherCashflowsFromInvestingActivities": "30538722.00",
                    "dividendsPaid": "16727707.00",
                    "changeToInventory": "-417777.00",
                    "changeToAccountReceivables": "-222382.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-575256.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "190518708",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5996632.00",
                    "stockBasedCompensation": "1913634.00",
                    "otherNonCashItems": "1467113.00",
                    "freeCashFlow": "-142437916.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-06-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "604000.00",
                    "totalCashflowsFromInvestingActivities": "-149636615.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "123900119.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22538107.00",
                    "changeInCash": "21968000.00",
                    "beginPeriodCashFlow": "11146871.00",
                    "endPeriodCashFlow": "33114872.00",
                    "totalCashFromOperatingActivities": "47704497.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16621400.00",
                    "otherCashflowsFromInvestingActivities": "-3340041.00",
                    "dividendsPaid": "13714540.00",
                    "changeToInventory": "-89491.00",
                    "changeToAccountReceivables": "-1252630.00",
                    "salePurchaseOfStock": "-8122546.00",
                    "otherCashflowsFromFinancingActivities": "140850315.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "146296574",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6023401.00",
                    "stockBasedCompensation": "1324743.00",
                    "otherNonCashItems": "-1377146.00",
                    "freeCashFlow": "-98592077.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-06-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4760000.00",
                    "totalCashflowsFromInvestingActivities": "-84282368.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38994012.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18492509.00",
                    "changeInCash": "-12063372.00",
                    "beginPeriodCashFlow": "23210243.00",
                    "endPeriodCashFlow": "11146871.00",
                    "totalCashFromOperatingActivities": "33224984.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13104396.00",
                    "otherCashflowsFromInvestingActivities": "-2518909.00",
                    "dividendsPaid": "10937500.00",
                    "changeToInventory": "-347250.00",
                    "changeToAccountReceivables": "-1537463.00",
                    "salePurchaseOfStock": "100430000.00",
                    "otherCashflowsFromFinancingActivities": "1589772.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81763459",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7066024.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5437945.00",
                    "freeCashFlow": "-48538475.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-04-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1763000.00",
                    "totalCashflowsFromInvestingActivities": "-197780709.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "196576223.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14536051.00",
                    "changeInCash": "196576223.00",
                    "beginPeriodCashFlow": "-173365980.00",
                    "endPeriodCashFlow": "23210243.00",
                    "totalCashFromOperatingActivities": "24414729.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5653286.00",
                    "otherCashflowsFromInvestingActivities": "196334303.00",
                    "dividendsPaid": "10000000.00",
                    "changeToInventory": "-274778.00",
                    "changeToAccountReceivables": "1168763.00",
                    "salePurchaseOfStock": "182294000.00",
                    "otherCashflowsFromFinancingActivities": "-69882654.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "197057506",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5765105.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1539713.00",
                    "freeCashFlow": "-172642777.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31464550.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31043356.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "259675.00",
                    "changeInCash": "31043356.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "421194.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "174086.00",
                    "otherCashflowsFromInvestingActivities": "31464550.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-116291.00",
                    "changeToAccountReceivables": "-1095182.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31464550.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31464550",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1304887.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1317454.00",
                    "freeCashFlow": "-31043356.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12775556.00",
                    "minorityInterest": null,
                    "netIncome": "12775556.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13534052.00",
                    "reconciledDepreciation": null,
                    "ebit": "10166828.00",
                    "ebitda": "15579415.00",
                    "depreciationAndAmortization": "5412587.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10166828.00",
                    "otherOperatingExpenses": "29204651.00",
                    "interestExpense": "10652.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "39371479.00",
                    "totalOperatingExpenses": "3367224.00",
                    "costOfRevenue": "25837427.00",
                    "totalOtherIncomeExpenseNet": "2608728.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12775556.00",
                    "minorityInterest": null,
                    "netIncome": "12775556.00",
                    "sellingGeneralAdministrative": "2248264.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13534053.00",
                    "reconciledDepreciation": "5539342.00",
                    "ebit": "11667023.00",
                    "ebitda": "17206365.00",
                    "depreciationAndAmortization": "5539342.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10166828.00",
                    "otherOperatingExpenses": "29204652.00",
                    "interestExpense": "10653.00",
                    "taxProvision": null,
                    "interestIncome": "859187.00",
                    "netInterestIncome": "848534.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "39371480.00",
                    "totalOperatingExpenses": "3367225.00",
                    "costOfRevenue": "25837427.00",
                    "totalOtherIncomeExpenseNet": "2608728.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12775556.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13328054.00",
                    "minorityInterest": null,
                    "netIncome": "13328054.00",
                    "sellingGeneralAdministrative": "1901379.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15032768.00",
                    "reconciledDepreciation": "6583913.00",
                    "ebit": "12484916.00",
                    "ebitda": "19068829.00",
                    "depreciationAndAmortization": "6583913.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11986910.00",
                    "otherOperatingExpenses": "32542836.00",
                    "interestExpense": "222813.00",
                    "taxProvision": null,
                    "interestIncome": "626333.00",
                    "netInterestIncome": "403520.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "44529746.00",
                    "totalOperatingExpenses": "3045858.00",
                    "costOfRevenue": "29496978.00",
                    "totalOtherIncomeExpenseNet": "1341144.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13328054.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20437326.00",
                    "minorityInterest": null,
                    "netIncome": "20437326.00",
                    "sellingGeneralAdministrative": "2018097.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22938021.00",
                    "reconciledDepreciation": "6573321.00",
                    "ebit": "21029974.00",
                    "ebitda": "27603295.00",
                    "depreciationAndAmortization": "6573321.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19697027.00",
                    "otherOperatingExpenses": "27537238.00",
                    "interestExpense": "592648.00",
                    "taxProvision": null,
                    "interestIncome": "715451.00",
                    "netInterestIncome": "122803.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "47234265.00",
                    "totalOperatingExpenses": "3240994.00",
                    "costOfRevenue": "24296244.00",
                    "totalOtherIncomeExpenseNet": "740299.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20437326.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14107680.00",
                    "minorityInterest": null,
                    "netIncome": "14107680.00",
                    "sellingGeneralAdministrative": "2165709.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16357076.00",
                    "reconciledDepreciation": "6682654.00",
                    "ebit": "15523285.00",
                    "ebitda": "22205939.00",
                    "depreciationAndAmortization": "6682654.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12622966.00",
                    "otherOperatingExpenses": "29403021.00",
                    "interestExpense": "1415605.00",
                    "taxProvision": null,
                    "interestIncome": "752471.00",
                    "netInterestIncome": "-663134.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-466049.00",
                    "totalRevenue": "42025987.00",
                    "totalOperatingExpenses": "3734110.00",
                    "costOfRevenue": "25668911.00",
                    "totalOtherIncomeExpenseNet": "1484714.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14107680.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14198527.00",
                    "minorityInterest": null,
                    "netIncome": "14198527.00",
                    "sellingGeneralAdministrative": "4099773.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24778302.00",
                    "reconciledDepreciation": "6622241.00",
                    "ebit": "14079980.00",
                    "ebitda": "20678529.00",
                    "depreciationAndAmortization": "6598549.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14079980.00",
                    "otherOperatingExpenses": "29387137.00",
                    "interestExpense": "1425886.00",
                    "taxProvision": null,
                    "interestIncome": "1052786.00",
                    "netInterestIncome": "-373100.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "43467117.00",
                    "totalOperatingExpenses": "10698322.00",
                    "costOfRevenue": "18688815.00",
                    "totalOtherIncomeExpenseNet": "118547.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14198527.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11040828.00",
                    "minorityInterest": null,
                    "netIncome": "12145425.00",
                    "sellingGeneralAdministrative": "2657696.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15883407.00",
                    "reconciledDepreciation": "6568401.00",
                    "ebit": "12823895.00",
                    "ebitda": "19392296.00",
                    "depreciationAndAmortization": "6568401.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12162192.00",
                    "otherOperatingExpenses": "28282814.00",
                    "interestExpense": "1783067.00",
                    "taxProvision": null,
                    "interestIncome": "695222.00",
                    "netInterestIncome": "-1087845.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1104597.00",
                    "totalRevenue": "40445006.00",
                    "totalOperatingExpenses": "3721215.00",
                    "costOfRevenue": "24561599.00",
                    "totalOtherIncomeExpenseNet": "-1121364.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12145425.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25788509.00",
                    "minorityInterest": null,
                    "netIncome": "25788509.00",
                    "sellingGeneralAdministrative": "3479373.00",
                    "sellingAndMarketingExpenses": "1051962.00",
                    "grossProfit": "19579251.00",
                    "reconciledDepreciation": "6493048.00",
                    "ebit": "17000968.00",
                    "ebitda": "23494016.00",
                    "depreciationAndAmortization": "6493048.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16099878.00",
                    "otherOperatingExpenses": "25686276.00",
                    "interestExpense": "2684548.00",
                    "taxProvision": null,
                    "interestIncome": "914817.00",
                    "netInterestIncome": "-1769731.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11472089.00",
                    "totalRevenue": "41786154.00",
                    "totalOperatingExpenses": "3479373.00",
                    "costOfRevenue": "22206903.00",
                    "totalOtherIncomeExpenseNet": "9688631.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25788509.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17729716.00",
                    "minorityInterest": null,
                    "netIncome": "17729716.00",
                    "sellingGeneralAdministrative": "2213853.00",
                    "sellingAndMarketingExpenses": "1053719.00",
                    "grossProfit": "20736226.00",
                    "reconciledDepreciation": "6492376.00",
                    "ebit": "18318676.00",
                    "ebitda": "24811052.00",
                    "depreciationAndAmortization": "6492376.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17468650.00",
                    "otherOperatingExpenses": "24095254.00",
                    "interestExpense": "3169061.00",
                    "taxProvision": null,
                    "interestIncome": "753396.00",
                    "netInterestIncome": "-2415665.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5.00",
                    "totalRevenue": "41563908.00",
                    "totalOperatingExpenses": "3267572.00",
                    "costOfRevenue": "20827682.00",
                    "totalOtherIncomeExpenseNet": "261062.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17729716.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8889046.00",
                    "minorityInterest": null,
                    "netIncome": "8889046.00",
                    "sellingGeneralAdministrative": "2706471.00",
                    "sellingAndMarketingExpenses": "1053719.00",
                    "grossProfit": "17908339.00",
                    "reconciledDepreciation": "5495319.00",
                    "ebit": "10304634.00",
                    "ebitda": "15870589.00",
                    "depreciationAndAmortization": "5565955.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9635913.00",
                    "otherOperatingExpenses": "24074491.00",
                    "interestExpense": "2344429.00",
                    "taxProvision": null,
                    "interestIncome": "952287.00",
                    "netInterestIncome": "-1392142.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5522143.00",
                    "totalRevenue": "34139248.00",
                    "totalOperatingExpenses": "7843582.00",
                    "costOfRevenue": "16230909.00",
                    "totalOtherIncomeExpenseNet": "-746867.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8889046.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15740616.00",
                    "minorityInterest": null,
                    "netIncome": "15740616.00",
                    "sellingGeneralAdministrative": "2725077.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19912343.00",
                    "reconciledDepreciation": "5568235.00",
                    "ebit": "18222103.00",
                    "ebitda": "23790338.00",
                    "depreciationAndAmortization": "5568235.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11637441.00",
                    "otherOperatingExpenses": "17266540.00",
                    "interestExpense": "2481489.00",
                    "taxProvision": null,
                    "interestIncome": "834799.00",
                    "netInterestIncome": "-1646690.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5589411.00",
                    "totalRevenue": "34653846.00",
                    "totalOperatingExpenses": "2525037.00",
                    "costOfRevenue": "14741503.00",
                    "totalOtherIncomeExpenseNet": "4103175.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15740616.00",
                    "netIncomeApplicableToCommonShares": "15740616.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10490976.00",
                    "minorityInterest": null,
                    "netIncome": "10490976.00",
                    "sellingGeneralAdministrative": "2388352.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18305205.00",
                    "reconciledDepreciation": "6042688.00",
                    "ebit": "11306949.00",
                    "ebitda": "17349637.00",
                    "depreciationAndAmortization": "6042688.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9903202.00",
                    "otherOperatingExpenses": "24753599.00",
                    "interestExpense": "2508108.00",
                    "taxProvision": null,
                    "interestIncome": "884209.00",
                    "netInterestIncome": "-1623899.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5891566.00",
                    "totalRevenue": "36672505.00",
                    "totalOperatingExpenses": "6386299.00",
                    "costOfRevenue": "18367300.00",
                    "totalOtherIncomeExpenseNet": "587774.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10490976.00",
                    "netIncomeApplicableToCommonShares": "15740616.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16816191.00",
                    "minorityInterest": null,
                    "netIncome": "16816191.00",
                    "sellingGeneralAdministrative": "2043049.00",
                    "sellingAndMarketingExpenses": "88327.00",
                    "grossProfit": "18433474.00",
                    "reconciledDepreciation": "6601555.00",
                    "ebit": "10605690.00",
                    "ebitda": "17207245.00",
                    "depreciationAndAmortization": "6601555.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9812059.00",
                    "otherOperatingExpenses": "19786472.00",
                    "interestExpense": "2622686.00",
                    "taxProvision": null,
                    "interestIncome": "1040944.00",
                    "netInterestIncome": "-1581742.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6536782.00",
                    "totalRevenue": "38062170.00",
                    "totalOperatingExpenses": "157776.00",
                    "costOfRevenue": "19628696.00",
                    "totalOtherIncomeExpenseNet": "7004132.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16816191.00",
                    "netIncomeApplicableToCommonShares": "15740616.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7700841.00",
                    "minorityInterest": null,
                    "netIncome": "7700841.00",
                    "sellingGeneralAdministrative": "2059464.00",
                    "sellingAndMarketingExpenses": "88327.00",
                    "grossProfit": "20984304.00",
                    "reconciledDepreciation": "6874028.00",
                    "ebit": "9946194.00",
                    "ebitda": "16820222.00",
                    "depreciationAndAmortization": "6874028.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12003627.00",
                    "otherOperatingExpenses": "33778722.00",
                    "interestExpense": "3407580.00",
                    "taxProvision": null,
                    "interestIncome": "720596.00",
                    "netInterestIncome": "-2686984.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "216168.00",
                    "totalRevenue": "42729385.00",
                    "totalOperatingExpenses": "12033641.00",
                    "costOfRevenue": "21745081.00",
                    "totalOtherIncomeExpenseNet": "-4302786.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7700841.00",
                    "netIncomeApplicableToCommonShares": "7700841.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6733657.00",
                    "minorityInterest": null,
                    "netIncome": "6733657.00",
                    "sellingGeneralAdministrative": "2158744.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12219955.00",
                    "reconciledDepreciation": "6949684.00",
                    "ebit": "4189996.00",
                    "ebitda": "11139680.00",
                    "depreciationAndAmortization": "6949684.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3131324.00",
                    "otherOperatingExpenses": "24900025.00",
                    "interestExpense": "3549687.00",
                    "taxProvision": null,
                    "interestIncome": "306815.00",
                    "netInterestIncome": "-3242872.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6902806.00",
                    "totalRevenue": "34885398.00",
                    "totalOperatingExpenses": "2234582.00",
                    "costOfRevenue": "22665443.00",
                    "totalOtherIncomeExpenseNet": "3602333.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6733657.00",
                    "netIncomeApplicableToCommonShares": "6733657.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12218614.00",
                    "minorityInterest": null,
                    "netIncome": "12218614.00",
                    "sellingGeneralAdministrative": "2114145.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21101619.00",
                    "reconciledDepreciation": "7052716.00",
                    "ebit": "13081892.00",
                    "ebitda": "20134608.00",
                    "depreciationAndAmortization": "7052716.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11956129.00",
                    "otherOperatingExpenses": "24280747.00",
                    "interestExpense": "2757529.00",
                    "taxProvision": null,
                    "interestIncome": "233.00",
                    "netInterestIncome": "-2970832.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21371.00",
                    "totalRevenue": "39274984.00",
                    "totalOperatingExpenses": "6107382.00",
                    "costOfRevenue": "18173365.00",
                    "totalOtherIncomeExpenseNet": "262485.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1626184.00",
                    "netIncomeApplicableToCommonShares": "12218614.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7600253.00",
                    "minorityInterest": null,
                    "netIncome": "7600253.00",
                    "sellingGeneralAdministrative": "2226451.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18378179.00",
                    "reconciledDepreciation": "7042641.00",
                    "ebit": "8248900.00",
                    "ebitda": "15291541.00",
                    "depreciationAndAmortization": "7042641.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9130945.00",
                    "otherOperatingExpenses": "25917253.00",
                    "interestExpense": "2361504.00",
                    "taxProvision": null,
                    "interestIncome": "7890.00",
                    "netInterestIncome": "-2353614.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21859.00",
                    "totalRevenue": "35871121.00",
                    "totalOperatingExpenses": "8424311.00",
                    "costOfRevenue": "17492942.00",
                    "totalOtherIncomeExpenseNet": "-1530692.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7600253.00",
                    "netIncomeApplicableToCommonShares": "7600253.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38732353.00",
                    "minorityInterest": null,
                    "netIncome": "-38732353.00",
                    "sellingGeneralAdministrative": "2603000.00",
                    "sellingAndMarketingExpenses": "97726.00",
                    "grossProfit": "15311561.00",
                    "reconciledDepreciation": "8660581.00",
                    "ebit": "-37270953.00",
                    "ebitda": "-28632624.00",
                    "depreciationAndAmortization": "8638329.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3972505.00",
                    "otherOperatingExpenses": "72572408.00",
                    "interestExpense": "3149967.00",
                    "taxProvision": null,
                    "interestIncome": "23400.00",
                    "netInterestIncome": "-3126567.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3149967.00",
                    "totalRevenue": "36053396.00",
                    "totalOperatingExpenses": "51830573.00",
                    "costOfRevenue": "20741835.00",
                    "totalOtherIncomeExpenseNet": "-42704858.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38732353.00",
                    "netIncomeApplicableToCommonShares": "-38732353.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-12-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1227081.00",
                    "minorityInterest": null,
                    "netIncome": "1227081.00",
                    "sellingGeneralAdministrative": "2698436.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15661656.00",
                    "reconciledDepreciation": "9380029.00",
                    "ebit": "3300586.00",
                    "ebitda": "12680615.00",
                    "depreciationAndAmortization": "9380029.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3605698.00",
                    "otherOperatingExpenses": "32847090.00",
                    "interestExpense": "3411631.00",
                    "taxProvision": null,
                    "interestIncome": "202.00",
                    "netInterestIncome": "-3411429.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22507.00",
                    "totalRevenue": "37485600.00",
                    "totalOperatingExpenses": "11023146.00",
                    "costOfRevenue": "21823944.00",
                    "totalOtherIncomeExpenseNet": "-2378617.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1227081.00",
                    "netIncomeApplicableToCommonShares": "1227081.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1626184.00",
                    "minorityInterest": null,
                    "netIncome": "1626184.00",
                    "sellingGeneralAdministrative": "2379518.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15430287.00",
                    "reconciledDepreciation": "9605691.00",
                    "ebit": "375489.00",
                    "ebitda": "9981180.00",
                    "depreciationAndAmortization": "9605691.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3467848.00",
                    "otherOperatingExpenses": "34652834.00",
                    "interestExpense": "2971065.00",
                    "taxProvision": null,
                    "interestIncome": "233.00",
                    "netInterestIncome": "-2970832.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22770.00",
                    "totalRevenue": "39249850.00",
                    "totalOperatingExpenses": "10833271.00",
                    "costOfRevenue": "23819563.00",
                    "totalOtherIncomeExpenseNet": "-1841664.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1626184.00",
                    "netIncomeApplicableToCommonShares": "1626184.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "755880.00",
                    "minorityInterest": null,
                    "netIncome": "755880.00",
                    "sellingGeneralAdministrative": "2390232.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14796684.00",
                    "reconciledDepreciation": "9569240.00",
                    "ebit": "2823063.00",
                    "ebitda": "12392303.00",
                    "depreciationAndAmortization": "9569240.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2859321.00",
                    "otherOperatingExpenses": "33375461.00",
                    "interestExpense": "3145438.00",
                    "taxProvision": null,
                    "interestIncome": "2544.00",
                    "netInterestIncome": "-3142894.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22109.00",
                    "totalRevenue": "37415681.00",
                    "totalOperatingExpenses": "10756464.00",
                    "costOfRevenue": "22618997.00",
                    "totalOtherIncomeExpenseNet": "-2103441.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "755880.00",
                    "netIncomeApplicableToCommonShares": "755880.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-740037.00",
                    "minorityInterest": null,
                    "netIncome": "-740037.00",
                    "sellingGeneralAdministrative": "2060703.00",
                    "sellingAndMarketingExpenses": "90121.00",
                    "grossProfit": "16379675.00",
                    "reconciledDepreciation": "9479233.00",
                    "ebit": "2855660.00",
                    "ebitda": "12334893.00",
                    "depreciationAndAmortization": "9479233.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4772245.00",
                    "otherOperatingExpenses": "34965381.00",
                    "interestExpense": "3136666.00",
                    "taxProvision": null,
                    "interestIncome": "14715.00",
                    "netInterestIncome": "-3121951.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22627.00",
                    "totalRevenue": "37294459.00",
                    "totalOperatingExpenses": "14050597.00",
                    "costOfRevenue": "20914784.00",
                    "totalOtherIncomeExpenseNet": "-5512282.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-740037.00",
                    "netIncomeApplicableToCommonShares": "-740037.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "788496.00",
                    "minorityInterest": null,
                    "netIncome": "788496.00",
                    "sellingGeneralAdministrative": "2008130.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17132280.00",
                    "reconciledDepreciation": "9452757.00",
                    "ebit": "3219128.00",
                    "ebitda": "12671885.00",
                    "depreciationAndAmortization": "9452757.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5693731.00",
                    "otherOperatingExpenses": "33223670.00",
                    "interestExpense": "3069385.00",
                    "taxProvision": null,
                    "interestIncome": "1591.00",
                    "netInterestIncome": "-3067794.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22338.00",
                    "totalRevenue": "37079960.00",
                    "totalOperatingExpenses": "13275990.00",
                    "costOfRevenue": "19947680.00",
                    "totalOtherIncomeExpenseNet": "-4905235.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "788496.00",
                    "netIncomeApplicableToCommonShares": "788496.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8923308.00",
                    "minorityInterest": null,
                    "netIncome": "8923308.00",
                    "sellingGeneralAdministrative": "1838019.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22340308.00",
                    "reconciledDepreciation": "9267197.00",
                    "ebit": "10672436.00",
                    "ebitda": "19939633.00",
                    "depreciationAndAmortization": "9267197.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11256182.00",
                    "otherOperatingExpenses": "23660153.00",
                    "interestExpense": "3690645.00",
                    "taxProvision": null,
                    "interestIncome": "38528.00",
                    "netInterestIncome": "-3652117.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21090.00",
                    "totalRevenue": "36251844.00",
                    "totalOperatingExpenses": "9748617.00",
                    "costOfRevenue": "13911536.00",
                    "totalOtherIncomeExpenseNet": "-2332874.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8923308.00",
                    "netIncomeApplicableToCommonShares": "8923308.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "531281.00",
                    "minorityInterest": null,
                    "netIncome": "522359.00",
                    "sellingGeneralAdministrative": "1899683.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16871676.00",
                    "reconciledDepreciation": "9729038.00",
                    "ebit": "5562879.00",
                    "ebitda": "14884801.00",
                    "depreciationAndAmortization": "9321922.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5562879.00",
                    "otherOperatingExpenses": "30112806.00",
                    "interestExpense": "4471693.00",
                    "taxProvision": null,
                    "interestIncome": "3599240.00",
                    "netInterestIncome": "-4120237.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5485173.00",
                    "totalRevenue": "35164698.00",
                    "totalOperatingExpenses": "11819784.00",
                    "costOfRevenue": "18293022.00",
                    "totalOtherIncomeExpenseNet": "-5031598.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3012718.00",
                    "netIncomeApplicableToCommonShares": "3012718.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3012718.00",
                    "minorityInterest": null,
                    "netIncome": "3012718.00",
                    "sellingGeneralAdministrative": "1903686.00",
                    "sellingAndMarketingExpenses": "87192.00",
                    "grossProfit": "17837600.00",
                    "reconciledDepreciation": "9723644.00",
                    "ebit": "6657168.00",
                    "ebitda": "16386206.00",
                    "depreciationAndAmortization": "9729038.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6611953.00",
                    "otherOperatingExpenses": "27249425.00",
                    "interestExpense": "4233197.00",
                    "taxProvision": null,
                    "interestIncome": "171115.00",
                    "netInterestIncome": "-4300578.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-407077.00",
                    "totalRevenue": "34376758.00",
                    "totalOperatingExpenses": "10710267.00",
                    "costOfRevenue": "16539158.00",
                    "totalOtherIncomeExpenseNet": "-4187980.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "531281.00",
                    "netIncomeApplicableToCommonShares": "522359.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-227767.00",
                    "minorityInterest": null,
                    "netIncome": "-227767.00",
                    "sellingGeneralAdministrative": "2511067.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17297739.00",
                    "reconciledDepreciation": "9818895.00",
                    "ebit": "5101704.00",
                    "ebitda": "14920599.00",
                    "depreciationAndAmortization": "9818895.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5363228.00",
                    "otherOperatingExpenses": "31951285.00",
                    "interestExpense": "5123454.00",
                    "taxProvision": null,
                    "interestIncome": "226577.00",
                    "netInterestIncome": "-4896877.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-395451.00",
                    "totalRevenue": "36568295.00",
                    "totalOperatingExpenses": "12680729.00",
                    "costOfRevenue": "19270556.00",
                    "totalOtherIncomeExpenseNet": "-5590995.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-227767.00",
                    "netIncomeApplicableToCommonShares": "-227767.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-179256.00",
                    "minorityInterest": null,
                    "netIncome": "-179256.00",
                    "sellingGeneralAdministrative": "2301716.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16711869.00",
                    "reconciledDepreciation": "9864738.00",
                    "ebit": "4969254.00",
                    "ebitda": "14833992.00",
                    "depreciationAndAmortization": "9864738.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4935972.00",
                    "otherOperatingExpenses": "29035956.00",
                    "interestExpense": "5400047.00",
                    "taxProvision": null,
                    "interestIncome": "144146.00",
                    "netInterestIncome": "-5255901.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-390557.00",
                    "totalRevenue": "34083501.00",
                    "totalOperatingExpenses": "11664324.00",
                    "costOfRevenue": "17371632.00",
                    "totalOtherIncomeExpenseNet": "-5366764.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-179256.00",
                    "netIncomeApplicableToCommonShares": "-179256.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1968866.00",
                    "minorityInterest": null,
                    "netIncome": "1968866.00",
                    "sellingGeneralAdministrative": "2637572.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19438119.00",
                    "reconciledDepreciation": "9859399.00",
                    "ebit": "7743787.00",
                    "ebitda": "17603186.00",
                    "depreciationAndAmortization": "9859399.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7326361.00",
                    "otherOperatingExpenses": "30846366.00",
                    "interestExpense": "5982871.00",
                    "taxProvision": null,
                    "interestIncome": "5509970.00",
                    "netInterestIncome": "-5678438.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-385213.00",
                    "totalRevenue": "38442818.00",
                    "totalOperatingExpenses": "11841667.00",
                    "costOfRevenue": "19004699.00",
                    "totalOtherIncomeExpenseNet": "-5565450.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1968866.00",
                    "netIncomeApplicableToCommonShares": "1968870.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5318175.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5318175.00",
                    "sellingGeneralAdministrative": "2719339.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16548700.00",
                    "reconciledDepreciation": "10134343.00",
                    "ebit": "691155.00",
                    "ebitda": "10825498.00",
                    "depreciationAndAmortization": "10134343.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3095018.00",
                    "otherOperatingExpenses": "38344213.00",
                    "interestExpense": "6009329.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6009329.00",
                    "totalRevenue": "38529759.00",
                    "totalOperatingExpenses": "16363154.00",
                    "costOfRevenue": "21981059.00",
                    "totalOtherIncomeExpenseNet": "-8413193.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5318175.00",
                    "netIncomeApplicableToCommonShares": "-5318175.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-787292.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-787292.00",
                    "sellingGeneralAdministrative": "2383878.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18783226.00",
                    "reconciledDepreciation": "10139858.00",
                    "ebit": "6259490.00",
                    "ebitda": "16399348.00",
                    "depreciationAndAmortization": "10139858.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6259490.00",
                    "otherOperatingExpenses": "37612848.00",
                    "interestExpense": "6099122.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6099122.00",
                    "totalRevenue": "42724098.00",
                    "totalOperatingExpenses": "13671976.00",
                    "costOfRevenue": "23940872.00",
                    "totalOtherIncomeExpenseNet": "-7046782.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-787292.00",
                    "netIncomeApplicableToCommonShares": "-787292.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-397816.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-397816.00",
                    "sellingGeneralAdministrative": "2654813.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21905274.00",
                    "reconciledDepreciation": "10453582.00",
                    "ebit": "8796879.00",
                    "ebitda": "19250461.00",
                    "depreciationAndAmortization": "10453582.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8796879.00",
                    "otherOperatingExpenses": "37852906.00",
                    "interestExpense": "6038529.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6038529.00",
                    "totalRevenue": "43380863.00",
                    "totalOperatingExpenses": "16377317.00",
                    "costOfRevenue": "21475589.00",
                    "totalOtherIncomeExpenseNet": "-9194695.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-397816.00",
                    "netIncomeApplicableToCommonShares": "-397816.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5773237.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5773237.00",
                    "sellingGeneralAdministrative": "2316127.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16202692.00",
                    "reconciledDepreciation": "10530359.00",
                    "ebit": "-409500.00",
                    "ebitda": "10120859.00",
                    "depreciationAndAmortization": "10530359.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3209539.00",
                    "otherOperatingExpenses": "40363280.00",
                    "interestExpense": "5139567.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4486326.00",
                    "totalRevenue": "39695482.00",
                    "totalOperatingExpenses": "16870490.00",
                    "costOfRevenue": "23492790.00",
                    "totalOtherIncomeExpenseNet": "-8982776.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5773237.00",
                    "netIncomeApplicableToCommonShares": "-5773237.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "748305.00",
                    "minorityInterest": "0.00",
                    "netIncome": "748305.00",
                    "sellingGeneralAdministrative": "2321236.00",
                    "sellingAndMarketingExpenses": "82192.00",
                    "grossProfit": "17611608.00",
                    "reconciledDepreciation": "9661797.00",
                    "ebit": "5422820.00",
                    "ebitda": "15084617.00",
                    "depreciationAndAmortization": "9661797.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5271383.00",
                    "otherOperatingExpenses": "34350767.00",
                    "interestExpense": "4486326.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6461273.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4486326.00",
                    "totalRevenue": "38428090.00",
                    "totalOperatingExpenses": "13534285.00",
                    "costOfRevenue": "20816482.00",
                    "totalOtherIncomeExpenseNet": "-4523078.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6676845.00",
                    "netIncomeApplicableToCommonShares": "749000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2261375.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2261375.00",
                    "sellingGeneralAdministrative": "2685132.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18248432.00",
                    "reconciledDepreciation": "9812055.00",
                    "ebit": "2235816.00",
                    "ebitda": "12047871.00",
                    "depreciationAndAmortization": "9812055.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5513372.00",
                    "otherOperatingExpenses": "36388000.00",
                    "interestExpense": "4419964.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4419964.00",
                    "totalRevenue": "38546367.00",
                    "totalOperatingExpenses": "16090064.00",
                    "costOfRevenue": "20297935.00",
                    "totalOtherIncomeExpenseNet": "-7774747.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15182295.00",
                    "netIncomeApplicableToCommonShares": "15182295.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1708871.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1708871.00",
                    "sellingGeneralAdministrative": "2490479.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18256068.00",
                    "reconciledDepreciation": "9743366.00",
                    "ebit": "2536059.00",
                    "ebitda": "12279425.00",
                    "depreciationAndAmortization": "9743366.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5626233.00",
                    "otherOperatingExpenses": "36802423.00",
                    "interestExpense": "4143681.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4143681.00",
                    "totalRevenue": "39273373.00",
                    "totalOperatingExpenses": "15785118.00",
                    "costOfRevenue": "21017305.00",
                    "totalOtherIncomeExpenseNet": "-7335104.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-11727391.00",
                    "netIncomeApplicableToCommonShares": "-11727687.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2003704.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2003704.00",
                    "sellingGeneralAdministrative": "2525409.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18006025.00",
                    "reconciledDepreciation": "9704454.00",
                    "ebit": "5742331.00",
                    "ebitda": "15446785.00",
                    "depreciationAndAmortization": "9704454.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5626162.00",
                    "otherOperatingExpenses": "32390098.00",
                    "interestExpense": "3611493.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3731007.00",
                    "totalRevenue": "38064091.00",
                    "totalOperatingExpenses": "12332032.00",
                    "costOfRevenue": "20058066.00",
                    "totalOtherIncomeExpenseNet": "-3622458.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2003704.00",
                    "netIncomeApplicableToCommonShares": "2004000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4382706.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4382706.00",
                    "sellingGeneralAdministrative": "2593036.00",
                    "sellingAndMarketingExpenses": "72907.00",
                    "grossProfit": "17849694.00",
                    "reconciledDepreciation": "9881333.00",
                    "ebit": "-451697.00",
                    "ebitda": "9429636.00",
                    "depreciationAndAmortization": "9881333.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5302418.00",
                    "otherOperatingExpenses": "39433099.00",
                    "interestExpense": "3731007.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5735086.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3731007.00",
                    "totalRevenue": "37473246.00",
                    "totalOperatingExpenses": "19809547.00",
                    "costOfRevenue": "19623552.00",
                    "totalOtherIncomeExpenseNet": "-9685124.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7798300.00",
                    "netIncomeApplicableToCommonShares": "-7798300.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2501403.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2501403.00",
                    "sellingGeneralAdministrative": "2630158.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13808974.00",
                    "reconciledDepreciation": "9881182.00",
                    "ebit": "1376987.00",
                    "ebitda": "11258169.00",
                    "depreciationAndAmortization": "9881182.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1297634.00",
                    "otherOperatingExpenses": "33162221.00",
                    "interestExpense": "3686636.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3686636.00",
                    "totalRevenue": "34439975.00",
                    "totalOperatingExpenses": "12531220.00",
                    "costOfRevenue": "20631000.00",
                    "totalOtherIncomeExpenseNet": "-3799037.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1550038.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1550038.00",
                    "sellingGeneralAdministrative": "2613967.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14350053.00",
                    "reconciledDepreciation": "9694694.00",
                    "ebit": "1944487.00",
                    "ebitda": "11639181.00",
                    "depreciationAndAmortization": "9694694.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2041392.00",
                    "otherOperatingExpenses": "33747187.00",
                    "interestExpense": "3494525.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3494525.00",
                    "totalRevenue": "35744880.00",
                    "totalOperatingExpenses": "12352360.00",
                    "costOfRevenue": "21394827.00",
                    "totalOtherIncomeExpenseNet": "-3591430.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-636000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "635847.00",
                    "minorityInterest": "0.00",
                    "netIncome": "635847.00",
                    "sellingGeneralAdministrative": "2546521.00",
                    "sellingAndMarketingExpenses": "72753.00",
                    "grossProfit": "16242744.00",
                    "reconciledDepreciation": "9639380.00",
                    "ebit": "3991826.00",
                    "ebitda": "13631207.00",
                    "depreciationAndAmortization": "9639381.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4056842.00",
                    "otherOperatingExpenses": "32071139.00",
                    "interestExpense": "3355980.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13457.00",
                    "totalRevenue": "36474082.00",
                    "totalOperatingExpenses": "11839801.00",
                    "costOfRevenue": "20231338.00",
                    "totalOtherIncomeExpenseNet": "-3420995.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "636000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3051497.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3051497.00",
                    "sellingGeneralAdministrative": "2559241.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7477413.00",
                    "reconciledDepreciation": "9704901.00",
                    "ebit": "-4786729.00",
                    "ebitda": "4918172.00",
                    "depreciationAndAmortization": "9704901.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "245878.00",
                    "otherOperatingExpenses": "32491423.00",
                    "interestExpense": "3076407.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8238987.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6628494.00",
                    "totalRevenue": "37409595.00",
                    "totalOperatingExpenses": "2559241.00",
                    "costOfRevenue": "29932182.00",
                    "totalOtherIncomeExpenseNet": "-4893262.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2566678.00",
                    "netIncomeApplicableToCommonShares": "1507221.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1046397.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1046397.00",
                    "sellingGeneralAdministrative": "2690588.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15642726.00",
                    "reconciledDepreciation": "9166414.00",
                    "ebit": "3835393.00",
                    "ebitda": "13001807.00",
                    "depreciationAndAmortization": "9166414.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3785724.00",
                    "otherOperatingExpenses": "31629391.00",
                    "interestExpense": "2788996.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2788996.00",
                    "totalRevenue": "35793232.00",
                    "totalOperatingExpenses": "11478885.00",
                    "costOfRevenue": "20150506.00",
                    "totalOtherIncomeExpenseNet": "-2739327.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1046000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1260142.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1260142.00",
                    "sellingGeneralAdministrative": "2423524.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15671334.00",
                    "reconciledDepreciation": "8615620.00",
                    "ebit": "4632190.00",
                    "ebitda": "13247810.00",
                    "depreciationAndAmortization": "8615620.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4632190.00",
                    "otherOperatingExpenses": "31183875.00",
                    "interestExpense": "2341196.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2341196.00",
                    "totalRevenue": "32437136.00",
                    "totalOperatingExpenses": "14418073.00",
                    "costOfRevenue": "16765802.00",
                    "totalOtherIncomeExpenseNet": "-5892332.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-5832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5831920.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5831920.00",
                    "sellingGeneralAdministrative": "2434108.00",
                    "sellingAndMarketingExpenses": "76788.00",
                    "grossProfit": "18689479.00",
                    "reconciledDepreciation": "8370572.00",
                    "ebit": "8045914.00",
                    "ebitda": "16416486.00",
                    "depreciationAndAmortization": "8370572.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7884799.00",
                    "otherOperatingExpenses": "27756239.00",
                    "interestExpense": "2213994.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26357.00",
                    "totalRevenue": "35675918.00",
                    "totalOperatingExpenses": "10769800.00",
                    "costOfRevenue": "16986439.00",
                    "totalOtherIncomeExpenseNet": "-2052879.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1187627.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1187627.00",
                    "sellingGeneralAdministrative": "2471042.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10580247.00",
                    "reconciledDepreciation": "8826492.00",
                    "ebit": "8222799.00",
                    "ebitda": "17049291.00",
                    "depreciationAndAmortization": "8826492.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1940458.00",
                    "otherOperatingExpenses": "26881916.00",
                    "interestExpense": "2266164.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6168747.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2266164.00",
                    "totalRevenue": "34991121.00",
                    "totalOperatingExpenses": "2471042.00",
                    "costOfRevenue": "24410874.00",
                    "totalOtherIncomeExpenseNet": "-7144262.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12685826.00",
                    "netIncomeApplicableToCommonShares": "11116000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1570937.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1570937.00",
                    "sellingGeneralAdministrative": "2087727.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14874464.00",
                    "reconciledDepreciation": "8535915.00",
                    "ebit": "3984488.00",
                    "ebitda": "12520403.00",
                    "depreciationAndAmortization": "8535915.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4250822.00",
                    "otherOperatingExpenses": "26738266.00",
                    "interestExpense": "2413551.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2413551.00",
                    "totalRevenue": "31231831.00",
                    "totalOperatingExpenses": "10380899.00",
                    "costOfRevenue": "16357367.00",
                    "totalOtherIncomeExpenseNet": "-2679885.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1570000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4670438.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4670438.00",
                    "sellingGeneralAdministrative": "2152018.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17652690.00",
                    "reconciledDepreciation": "8358525.00",
                    "ebit": "7142147.00",
                    "ebitda": "15366747.00",
                    "depreciationAndAmortization": "8224600.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7142147.00",
                    "otherOperatingExpenses": "24733783.00",
                    "interestExpense": "2568963.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2568963.00",
                    "totalRevenue": "31865474.00",
                    "totalOperatingExpenses": "10521000.00",
                    "costOfRevenue": "14212784.00",
                    "totalOtherIncomeExpenseNet": "-2471709.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4671000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5532096.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5532096.00",
                    "sellingGeneralAdministrative": "2228210.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9909585.00",
                    "reconciledDepreciation": "8090675.00",
                    "ebit": "-251125.00",
                    "ebitda": "7839529.00",
                    "depreciationAndAmortization": "8090654.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7681375.00",
                    "otherOperatingExpenses": "24351155.00",
                    "interestExpense": "2256851.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5833803.00",
                    "totalRevenue": "32032530.00",
                    "totalOperatingExpenses": "2228210.00",
                    "costOfRevenue": "22122945.00",
                    "totalOtherIncomeExpenseNet": "-50582.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7632000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5532096.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5532096.00",
                    "sellingGeneralAdministrative": "2150140.00",
                    "sellingAndMarketingExpenses": "78070.00",
                    "grossProfit": "18000239.00",
                    "reconciledDepreciation": "8090654.00",
                    "ebit": "7788947.00",
                    "ebitda": "15879601.00",
                    "depreciationAndAmortization": "8090654.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7681375.00",
                    "otherOperatingExpenses": "24677453.00",
                    "interestExpense": "2256851.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12643.00",
                    "totalRevenue": "32032530.00",
                    "totalOperatingExpenses": "10645162.00",
                    "costOfRevenue": "14032291.00",
                    "totalOtherIncomeExpenseNet": "-2149279.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21217193.00",
                    "netIncomeApplicableToCommonShares": "5532000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4146514.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4146514.00",
                    "sellingGeneralAdministrative": "1923401.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15904069.00",
                    "reconciledDepreciation": "7848186.00",
                    "ebit": "6025752.00",
                    "ebitda": "13873938.00",
                    "depreciationAndAmortization": "7848186.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6132482.00",
                    "otherOperatingExpenses": "23877407.00",
                    "interestExpense": "1879238.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "43315.00",
                    "totalRevenue": "29737695.00",
                    "totalOperatingExpenses": "10043781.00",
                    "costOfRevenue": "13833626.00",
                    "totalOtherIncomeExpenseNet": "-1985968.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5079926.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5079926.00",
                    "sellingGeneralAdministrative": "1712000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16072314.00",
                    "reconciledDepreciation": "7488612.00",
                    "ebit": "7112271.00",
                    "ebitda": "14600883.00",
                    "depreciationAndAmortization": "7488612.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6871701.00",
                    "otherOperatingExpenses": "23412232.00",
                    "interestExpense": "2032345.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2032345.00",
                    "totalRevenue": "30263879.00",
                    "totalOperatingExpenses": "9220667.00",
                    "costOfRevenue": "14191565.00",
                    "totalOtherIncomeExpenseNet": "-1791775.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5080000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6458657.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6458657.00",
                    "sellingGeneralAdministrative": "1759795.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17518509.00",
                    "reconciledDepreciation": "7334221.00",
                    "ebit": "8479698.00",
                    "ebitda": "15813919.00",
                    "depreciationAndAmortization": "7334221.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8424493.00",
                    "otherOperatingExpenses": "21027745.00",
                    "interestExpense": "2021041.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11220.00",
                    "totalRevenue": "29447461.00",
                    "totalOperatingExpenses": "9098793.00",
                    "costOfRevenue": "11928952.00",
                    "totalOtherIncomeExpenseNet": "-1965836.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6459000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6633988.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6633988.00",
                    "sellingGeneralAdministrative": "2065665.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18847544.00",
                    "reconciledDepreciation": "7334223.00",
                    "ebit": "9447639.00",
                    "ebitda": "16781879.00",
                    "depreciationAndAmortization": "7334240.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9447639.00",
                    "otherOperatingExpenses": "22784384.00",
                    "interestExpense": "2459930.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1816870.00",
                    "totalRevenue": "30356705.00",
                    "totalOperatingExpenses": "11275223.00",
                    "costOfRevenue": "11509161.00",
                    "totalOtherIncomeExpenseNet": "-2813651.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7759000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6633988.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6633988.00",
                    "sellingGeneralAdministrative": "2065665.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18847544.00",
                    "reconciledDepreciation": "7334240.00",
                    "ebit": "8450858.00",
                    "ebitda": "15785098.00",
                    "depreciationAndAmortization": "7334240.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9447639.00",
                    "otherOperatingExpenses": "22784384.00",
                    "interestExpense": "2459930.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "30356705.00",
                    "totalOperatingExpenses": "11275223.00",
                    "costOfRevenue": "11509161.00",
                    "totalOtherIncomeExpenseNet": "-2813651.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6633000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9460098.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7185909.00",
                    "sellingGeneralAdministrative": "1590905.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18446117.00",
                    "reconciledDepreciation": "7072883.00",
                    "ebit": "10299448.00",
                    "ebitda": "17372331.00",
                    "depreciationAndAmortization": "7072883.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9879773.00",
                    "otherOperatingExpenses": "19268104.00",
                    "interestExpense": "2332943.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2693864.00",
                    "totalRevenue": "29147877.00",
                    "totalOperatingExpenses": "8566344.00",
                    "costOfRevenue": "10701760.00",
                    "totalOtherIncomeExpenseNet": "-419675.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7186000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9789548.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7379512.00",
                    "sellingGeneralAdministrative": "1703181.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17582732.00",
                    "reconciledDepreciation": "7035342.00",
                    "ebit": "10448800.00",
                    "ebitda": "17484142.00",
                    "depreciationAndAmortization": "7035342.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10119174.00",
                    "otherOperatingExpenses": "19003643.00",
                    "interestExpense": "2457523.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2739662.00",
                    "totalRevenue": "29122817.00",
                    "totalOperatingExpenses": "7463558.00",
                    "costOfRevenue": "11540085.00",
                    "totalOtherIncomeExpenseNet": "-329626.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7380000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6641192.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4445791.00",
                    "sellingGeneralAdministrative": "1760153.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15517242.00",
                    "reconciledDepreciation": "6658160.00",
                    "ebit": "7098929.00",
                    "ebitda": "13757089.00",
                    "depreciationAndAmortization": "6658160.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6783970.00",
                    "otherOperatingExpenses": "22100343.00",
                    "interestExpense": "2239728.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2653138.00",
                    "totalRevenue": "28884313.00",
                    "totalOperatingExpenses": "8733272.00",
                    "costOfRevenue": "13367071.00",
                    "totalOtherIncomeExpenseNet": "-142778.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4446000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8309664.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6200742.00",
                    "sellingGeneralAdministrative": "1770987.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14029158.00",
                    "reconciledDepreciation": "6910818.00",
                    "ebit": "5341420.00",
                    "ebitda": "12252238.00",
                    "depreciationAndAmortization": "6910818.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5452897.00",
                    "otherOperatingExpenses": "22039741.00",
                    "interestExpense": "2111695.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-747845.00",
                    "totalRevenue": "27492638.00",
                    "totalOperatingExpenses": "8576261.00",
                    "costOfRevenue": "13463480.00",
                    "totalOtherIncomeExpenseNet": "2856767.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6201000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4073601.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3623235.00",
                    "sellingGeneralAdministrative": "2014646.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15668379.00",
                    "reconciledDepreciation": "6919447.00",
                    "ebit": "3657129.00",
                    "ebitda": "10576576.00",
                    "depreciationAndAmortization": "6919447.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1176849.00",
                    "otherOperatingExpenses": "27618224.00",
                    "interestExpense": "2152161.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7371172.00",
                    "totalRevenue": "31366161.00",
                    "totalOperatingExpenses": "11920442.00",
                    "costOfRevenue": "15697782.00",
                    "totalOtherIncomeExpenseNet": "-1176849.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3528905.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1526493.00",
                    "sellingGeneralAdministrative": "1861497.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15235109.00",
                    "reconciledDepreciation": "7073695.00",
                    "ebit": "6299917.00",
                    "ebitda": "13373612.00",
                    "depreciationAndAmortization": "7073695.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6412591.00",
                    "otherOperatingExpenses": "24125049.00",
                    "interestExpense": "2006932.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4886098.00",
                    "totalRevenue": "30537640.00",
                    "totalOperatingExpenses": "8822518.00",
                    "costOfRevenue": "15302531.00",
                    "totalOtherIncomeExpenseNet": "-2883686.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6325260.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4343326.00",
                    "sellingGeneralAdministrative": "2147475.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14871728.00",
                    "reconciledDepreciation": "6975184.00",
                    "ebit": "5817481.00",
                    "ebitda": "12792665.00",
                    "depreciationAndAmortization": "6975184.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5817481.00",
                    "otherOperatingExpenses": "23238108.00",
                    "interestExpense": "1997220.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1474155.00",
                    "totalRevenue": "29055589.00",
                    "totalOperatingExpenses": "9054247.00",
                    "costOfRevenue": "14183861.00",
                    "totalOtherIncomeExpenseNet": "507779.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1938904.00",
                    "minorityInterest": "0.00",
                    "netIncome": "990019.00",
                    "sellingGeneralAdministrative": "1834341.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13110680.00",
                    "reconciledDepreciation": "6842681.00",
                    "ebit": "4539774.00",
                    "ebitda": "11382455.00",
                    "depreciationAndAmortization": "6842681.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4539774.00",
                    "otherOperatingExpenses": "22187195.00",
                    "interestExpense": "2071003.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3549755.00",
                    "totalRevenue": "26726969.00",
                    "totalOperatingExpenses": "8570906.00",
                    "costOfRevenue": "13616289.00",
                    "totalOtherIncomeExpenseNet": "-2600870.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5825080.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4145699.00",
                    "sellingGeneralAdministrative": "2050516.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13464919.00",
                    "reconciledDepreciation": "6620511.00",
                    "ebit": "6055865.00",
                    "ebitda": "12676376.00",
                    "depreciationAndAmortization": "6620511.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6055865.00",
                    "otherOperatingExpenses": "20814509.00",
                    "interestExpense": "1817459.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1910166.00",
                    "totalRevenue": "26870374.00",
                    "totalOperatingExpenses": "7409054.00",
                    "costOfRevenue": "13405455.00",
                    "totalOtherIncomeExpenseNet": "-230785.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3256826.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1614147.00",
                    "sellingGeneralAdministrative": "1955214.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15227847.00",
                    "reconciledDepreciation": "6694408.00",
                    "ebit": "6688016.00",
                    "ebitda": "13382424.00",
                    "depreciationAndAmortization": "6694408.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6611106.00",
                    "otherOperatingExpenses": "22068675.00",
                    "interestExpense": "1787166.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5073869.00",
                    "totalRevenue": "28756691.00",
                    "totalOperatingExpenses": "8539831.00",
                    "costOfRevenue": "13528844.00",
                    "totalOtherIncomeExpenseNet": "-3354280.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-34590823.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-27150626.00",
                    "sellingGeneralAdministrative": "17925241.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14506513.00",
                    "reconciledDepreciation": "6938097.00",
                    "ebit": "-10974825.00",
                    "ebitda": "-4036728.00",
                    "depreciationAndAmortization": "6938097.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20842602.00",
                    "otherOperatingExpenses": "39355327.00",
                    "interestExpense": "2607586.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16175801.00",
                    "totalRevenue": "28380502.00",
                    "totalOperatingExpenses": "25481338.00",
                    "costOfRevenue": "13873989.00",
                    "totalOtherIncomeExpenseNet": "-13748221.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-7159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9515430.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7158746.00",
                    "sellingGeneralAdministrative": "2291227.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15549922.00",
                    "reconciledDepreciation": "7104351.00",
                    "ebit": "6863685.00",
                    "ebitda": "13968036.00",
                    "depreciationAndAmortization": "7104351.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6772344.00",
                    "otherOperatingExpenses": "21611601.00",
                    "interestExpense": "2333499.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-386402.00",
                    "totalRevenue": "28383945.00",
                    "totalOperatingExpenses": "8777578.00",
                    "costOfRevenue": "12834023.00",
                    "totalOtherIncomeExpenseNet": "2743086.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8231413.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6491266.00",
                    "sellingGeneralAdministrative": "2171890.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15014813.00",
                    "reconciledDepreciation": "6419447.00",
                    "ebit": "5631817.00",
                    "ebitda": "12051264.00",
                    "depreciationAndAmortization": "6419447.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5631817.00",
                    "otherOperatingExpenses": "21444907.00",
                    "interestExpense": "1772059.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-859449.00",
                    "totalRevenue": "27076724.00",
                    "totalOperatingExpenses": "9382996.00",
                    "costOfRevenue": "12061911.00",
                    "totalOtherIncomeExpenseNet": "2599596.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6491000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-06-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9844416.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7749409.00",
                    "sellingGeneralAdministrative": "837917.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17012784.00",
                    "reconciledDepreciation": null,
                    "ebit": "10020144.00",
                    "ebitda": "16174867.00",
                    "depreciationAndAmortization": "6154723.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10020144.00",
                    "otherOperatingExpenses": "18142390.00",
                    "interestExpense": "2380588.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2270735.00",
                    "totalRevenue": "28162534.00",
                    "totalOperatingExpenses": "6992640.00",
                    "costOfRevenue": "11149750.00",
                    "totalOtherIncomeExpenseNet": "-175728.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "189000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9844416.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7749409.00",
                    "sellingGeneralAdministrative": "837917.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17012784.00",
                    "reconciledDepreciation": "6154723.00",
                    "ebit": "10195872.00",
                    "ebitda": "16350595.00",
                    "depreciationAndAmortization": "6154723.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10020144.00",
                    "otherOperatingExpenses": "18142390.00",
                    "interestExpense": "2380588.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2270735.00",
                    "totalRevenue": "28162534.00",
                    "totalOperatingExpenses": "6992640.00",
                    "costOfRevenue": "11149750.00",
                    "totalOtherIncomeExpenseNet": "-175728.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7749000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7664393.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5368857.00",
                    "sellingGeneralAdministrative": "2834159.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18443115.00",
                    "reconciledDepreciation": "5976036.00",
                    "ebit": "9632920.00",
                    "ebitda": "15608956.00",
                    "depreciationAndAmortization": "5976036.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9632920.00",
                    "otherOperatingExpenses": "19262123.00",
                    "interestExpense": "2361087.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4264063.00",
                    "totalRevenue": "28895043.00",
                    "totalOperatingExpenses": "8810195.00",
                    "costOfRevenue": "10451928.00",
                    "totalOtherIncomeExpenseNet": "-1968527.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5369000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11944660.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9437775.00",
                    "sellingGeneralAdministrative": "3043417.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19200727.00",
                    "reconciledDepreciation": "5874035.00",
                    "ebit": "10283275.00",
                    "ebitda": "16157310.00",
                    "depreciationAndAmortization": "5874035.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10299421.00",
                    "otherOperatingExpenses": "18180727.00",
                    "interestExpense": "2597442.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "861646.00",
                    "totalRevenue": "28480148.00",
                    "totalOperatingExpenses": "8901306.00",
                    "costOfRevenue": "9279421.00",
                    "totalOtherIncomeExpenseNet": "1645239.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9438000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9753326.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7431443.00",
                    "sellingGeneralAdministrative": "2675147.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18423144.00",
                    "reconciledDepreciation": "5331967.00",
                    "ebit": "12126573.00",
                    "ebitda": "17458540.00",
                    "depreciationAndAmortization": "5331967.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12126573.00",
                    "otherOperatingExpenses": "14887603.00",
                    "interestExpense": "2623387.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4695130.00",
                    "totalRevenue": "27014176.00",
                    "totalOperatingExpenses": "6296571.00",
                    "costOfRevenue": "8591032.00",
                    "totalOtherIncomeExpenseNet": "-2373247.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7431000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3038032.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6226442.00",
                    "sellingGeneralAdministrative": "1515159.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15126675.00",
                    "reconciledDepreciation": "28554022.00",
                    "ebit": "-670878.00",
                    "ebitda": "27883144.00",
                    "depreciationAndAmortization": "28554022.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1854455.00",
                    "otherOperatingExpenses": "27983731.00",
                    "interestExpense": "2422868.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8080897.00",
                    "totalRevenue": "26129276.00",
                    "totalOperatingExpenses": "16981130.00",
                    "costOfRevenue": "11002601.00",
                    "totalOtherIncomeExpenseNet": "-1183577.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6226000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2584256.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4000186.00",
                    "sellingGeneralAdministrative": "3003191.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14950349.00",
                    "reconciledDepreciation": "-4468629.00",
                    "ebit": "16415787.00",
                    "ebitda": "11947158.00",
                    "depreciationAndAmortization": "-4468629.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-812813.00",
                    "otherOperatingExpenses": "24054504.00",
                    "interestExpense": "2538701.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4124259.00",
                    "totalRevenue": "23241691.00",
                    "totalOperatingExpenses": "15763162.00",
                    "costOfRevenue": "8291342.00",
                    "totalOtherIncomeExpenseNet": "-1771443.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4001000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1553055.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5689025.00",
                    "sellingGeneralAdministrative": "1811245.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13375938.00",
                    "reconciledDepreciation": "-3802162.00",
                    "ebit": "15384265.00",
                    "ebitda": "11582103.00",
                    "depreciationAndAmortization": "-3802162.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1258419.00",
                    "otherOperatingExpenses": "18621631.00",
                    "interestExpense": "2477626.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3173718.00",
                    "totalRevenue": "19880050.00",
                    "totalOperatingExpenses": "12117519.00",
                    "costOfRevenue": "6504112.00",
                    "totalOtherIncomeExpenseNet": "-6209476.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5689000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-06-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2184376.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6622453.00",
                    "sellingGeneralAdministrative": "1725635.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14175864.00",
                    "reconciledDepreciation": "-3661831.00",
                    "ebit": "16132907.00",
                    "ebitda": "12471076.00",
                    "depreciationAndAmortization": "-3661831.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2220156.00",
                    "otherOperatingExpenses": "18523950.00",
                    "interestExpense": "2392209.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2921365.00",
                    "totalRevenue": "20744106.00",
                    "totalOperatingExpenses": "11955708.00",
                    "costOfRevenue": "6568242.00",
                    "totalOtherIncomeExpenseNet": "-6604022.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6622000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14498681.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4817976.00",
                    "sellingGeneralAdministrative": "2477617.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29583542.00",
                    "reconciledDepreciation": "22554925.00",
                    "ebit": "30025713.00",
                    "ebitda": "52580638.00",
                    "depreciationAndAmortization": "22554925.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22262197.00",
                    "otherOperatingExpenses": "1837998.00",
                    "interestExpense": "2239484.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17444221.00",
                    "totalRevenue": "20424199.00",
                    "totalOperatingExpenses": "7321345.00",
                    "costOfRevenue": "-9159343.00",
                    "totalOtherIncomeExpenseNet": "-7763516.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4818000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2550217.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2094180.00",
                    "sellingGeneralAdministrative": "2492991.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11820212.00",
                    "reconciledDepreciation": "-3515518.00",
                    "ebit": "5980744.00",
                    "ebitda": "2465226.00",
                    "depreciationAndAmortization": "-3515518.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1050292.00",
                    "otherOperatingExpenses": "19732499.00",
                    "interestExpense": "2374728.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3886564.00",
                    "totalRevenue": "18682207.00",
                    "totalOperatingExpenses": "12870504.00",
                    "costOfRevenue": "6861995.00",
                    "totalOtherIncomeExpenseNet": "1050292.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2095000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-157967.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4621660.00",
                    "sellingGeneralAdministrative": "2197334.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10866898.00",
                    "reconciledDepreciation": "-3127351.00",
                    "ebit": "4800801.00",
                    "ebitda": "1673450.00",
                    "depreciationAndAmortization": "-3127351.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-805934.00",
                    "otherOperatingExpenses": "18020979.00",
                    "interestExpense": "1734096.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "827108.00",
                    "totalRevenue": "17215045.00",
                    "totalOperatingExpenses": "11672832.00",
                    "costOfRevenue": "6348147.00",
                    "totalOtherIncomeExpenseNet": "647967.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4621000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2744896.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6958693.00",
                    "sellingGeneralAdministrative": "1244980.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11552887.00",
                    "reconciledDepreciation": "-2807660.00",
                    "ebit": "7100856.00",
                    "ebitda": "4293196.00",
                    "depreciationAndAmortization": "-2807660.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2115216.00",
                    "otherOperatingExpenses": "14822702.00",
                    "interestExpense": "1357294.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "771843.00",
                    "totalRevenue": "16937918.00",
                    "totalOperatingExpenses": "9437671.00",
                    "costOfRevenue": "5385031.00",
                    "totalOtherIncomeExpenseNet": "629680.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5658000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5243276.00",
                    "sellingGeneralAdministrative": "966000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13525993.00",
                    "reconciledDepreciation": "2240000.00",
                    "ebit": "5243276.00",
                    "ebitda": "-6525683.00",
                    "depreciationAndAmortization": "2240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6525683.00",
                    "otherOperatingExpenses": "20051676.00",
                    "interestExpense": "1123000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5243276.00",
                    "totalRevenue": "13525993.00",
                    "totalOperatingExpenses": "-20051676.00",
                    "costOfRevenue": "4306000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4419000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5243276.00",
                    "sellingGeneralAdministrative": "548000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13525993.00",
                    "reconciledDepreciation": "1730000.00",
                    "ebit": "5243276.00",
                    "ebitda": "13525993.00",
                    "depreciationAndAmortization": "1730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13525993.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "924000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5243276.00",
                    "totalRevenue": "13525993.00",
                    "totalOperatingExpenses": "3000000.00",
                    "costOfRevenue": "3963000.00",
                    "totalOtherIncomeExpenseNet": "-13525993.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4419000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "995907.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2024750.00",
                    "sellingGeneralAdministrative": "117140.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3386692.00",
                    "reconciledDepreciation": "667110.00",
                    "ebit": "1192831.00",
                    "ebitda": "1859941.00",
                    "depreciationAndAmortization": "667110.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1192831.00",
                    "otherOperatingExpenses": "3603472.00",
                    "interestExpense": "281079.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-831919.00",
                    "totalRevenue": "4796303.00",
                    "totalOperatingExpenses": "2193861.00",
                    "costOfRevenue": "1409611.00",
                    "totalOtherIncomeExpenseNet": "-196924.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2822000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1637000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2024750.00",
                    "sellingGeneralAdministrative": "303000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4796303.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "4796303.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4796303.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "34000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2024750.00",
                    "totalRevenue": "4796303.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "1734000.00",
                    "totalOtherIncomeExpenseNet": "-4796303.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1637000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60648616.00",
                    "minorityInterest": null,
                    "netIncome": "60648616.00",
                    "sellingGeneralAdministrative": "8333449.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67861918.00",
                    "reconciledDepreciation": "25379230.00",
                    "ebit": "57803694.00",
                    "ebitda": "83182924.00",
                    "depreciationAndAmortization": "25379230.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55083349.00",
                    "otherOperatingExpenses": "118078129.00",
                    "interestExpense": "2241719.00",
                    "taxProvision": null,
                    "interestIncome": "2953442.00",
                    "netInterestIncome": "711723.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "173161478.00",
                    "totalOperatingExpenses": "12778569.00",
                    "costOfRevenue": "105299560.00",
                    "totalOtherIncomeExpenseNet": "5565267.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60648616.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69862000.00",
                    "minorityInterest": null,
                    "netIncome": "69862000.00",
                    "sellingGeneralAdministrative": "14568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74379000.00",
                    "reconciledDepreciation": "26176066.00",
                    "ebit": "59711000.00",
                    "ebitda": "85887000.00",
                    "depreciationAndAmortization": "26176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59857000.00",
                    "otherOperatingExpenses": "107405000.00",
                    "interestExpense": "9063000.00",
                    "taxProvision": null,
                    "interestIncome": "3416221.00",
                    "netInterestIncome": "-5646341.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15623000.00",
                    "totalRevenue": "167262000.00",
                    "totalOperatingExpenses": "14568000.00",
                    "costOfRevenue": "92884000.00",
                    "totalOtherIncomeExpenseNet": "10005000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69862177.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51936829.00",
                    "minorityInterest": null,
                    "netIncome": "51936829.00",
                    "sellingGeneralAdministrative": "9862949.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50851564.00",
                    "reconciledDepreciation": "25086506.00",
                    "ebit": "49576658.00",
                    "ebitda": "73284455.00",
                    "depreciationAndAmortization": "23707797.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40988615.00",
                    "otherOperatingExpenses": "102539154.00",
                    "interestExpense": "9956712.00",
                    "taxProvision": null,
                    "interestIncome": "3480548.00",
                    "netInterestIncome": "-7539315.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23539901.00",
                    "totalRevenue": "143527769.00",
                    "totalOperatingExpenses": "9862949.00",
                    "costOfRevenue": "92676205.00",
                    "totalOtherIncomeExpenseNet": "10948214.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50748624.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34253365.00",
                    "minorityInterest": null,
                    "netIncome": "34253365.00",
                    "sellingGeneralAdministrative": "8558805.00",
                    "sellingAndMarketingExpenses": "88326.00",
                    "grossProfit": "72684057.00",
                    "reconciledDepreciation": "27919069.00",
                    "ebit": "35466982.00",
                    "ebitda": "63386051.00",
                    "depreciationAndAmortization": "27919069.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36222025.00",
                    "otherOperatingExpenses": "108876748.00",
                    "interestExpense": "12076300.00",
                    "taxProvision": null,
                    "interestIncome": "1098789.00",
                    "netInterestIncome": "-10977511.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "216168.00",
                    "totalRevenue": "152760888.00",
                    "totalOperatingExpenses": "28799917.00",
                    "costOfRevenue": "80076831.00",
                    "totalOtherIncomeExpenseNet": "-1968660.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34253365.00",
                    "netIncomeApplicableToCommonShares": "34253365.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35123208.00",
                    "minorityInterest": null,
                    "netIncome": "-35123208.00",
                    "sellingGeneralAdministrative": "10071187.00",
                    "sellingAndMarketingExpenses": "97726.00",
                    "grossProfit": "61200188.00",
                    "reconciledDepreciation": "37215541.00",
                    "ebit": "-30771810.00",
                    "ebitda": "6443731.00",
                    "depreciationAndAmortization": "37215541.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13905372.00",
                    "otherOperatingExpenses": "173589239.00",
                    "interestExpense": "12678101.00",
                    "taxProvision": null,
                    "interestIncome": "26379.00",
                    "netInterestIncome": "-12651722.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36889345.00",
                    "totalRevenue": "150204527.00",
                    "totalOperatingExpenses": "84584900.00",
                    "costOfRevenue": "89004339.00",
                    "totalOtherIncomeExpenseNet": "-49028580.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35123208.00",
                    "netIncomeApplicableToCommonShares": "-35123208.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11984485.00",
                    "minorityInterest": null,
                    "netIncome": "11984485.00",
                    "sellingGeneralAdministrative": "7810538.00",
                    "sellingAndMarketingExpenses": "90121.00",
                    "grossProfit": "73689863.00",
                    "reconciledDepreciation": "37928225.00",
                    "ebit": "23404392.00",
                    "ebitda": "61332617.00",
                    "depreciationAndAmortization": "37928225.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28334111.00",
                    "otherOperatingExpenses": "119297993.00",
                    "interestExpense": "14129893.00",
                    "taxProvision": null,
                    "interestIncome": "167794.00",
                    "netInterestIncome": "-13962099.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37248796.00",
                    "totalRevenue": "145003021.00",
                    "totalOperatingExpenses": "47984835.00",
                    "costOfRevenue": "71313158.00",
                    "totalOtherIncomeExpenseNet": "-16349626.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11984485.00",
                    "netIncomeApplicableToCommonShares": "11984485.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2093124.00",
                    "minorityInterest": null,
                    "netIncome": "2093124.00",
                    "sellingGeneralAdministrative": "9350038.00",
                    "sellingAndMarketingExpenses": "87192.00",
                    "grossProfit": "70319403.00",
                    "reconciledDepreciation": "39266676.00",
                    "ebit": "22517068.00",
                    "ebitda": "61783744.00",
                    "depreciationAndAmortization": "39266676.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23188440.00",
                    "otherOperatingExpenses": "121946412.00",
                    "interestExpense": "20978065.00",
                    "taxProvision": null,
                    "interestIncome": "846271.00",
                    "netInterestIncome": "-20131794.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8922.00",
                    "totalRevenue": "144259312.00",
                    "totalOperatingExpenses": "48006503.00",
                    "costOfRevenue": "73939909.00",
                    "totalOtherIncomeExpenseNet": "-21095316.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2093124.00",
                    "netIncomeApplicableToCommonShares": "2084202.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12276520.00",
                    "minorityInterest": null,
                    "netIncome": "-12276520.00",
                    "sellingGeneralAdministrative": "9989471.00",
                    "sellingAndMarketingExpenses": "84686.00",
                    "grossProfit": "73439892.00",
                    "reconciledDepreciation": "41258142.00",
                    "ebit": "11010030.00",
                    "ebitda": "52268172.00",
                    "depreciationAndAmortization": "41258142.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22057397.00",
                    "otherOperatingExpenses": "154173249.00",
                    "interestExpense": "23286547.00",
                    "taxProvision": null,
                    "interestIncome": "587477.00",
                    "netInterestIncome": "-22699070.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41097000.00",
                    "totalRevenue": "164330202.00",
                    "totalOperatingExpenses": "63282939.00",
                    "costOfRevenue": "90890310.00",
                    "totalOtherIncomeExpenseNet": "-34333917.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12276520.00",
                    "netIncomeApplicableToCommonShares": "-12276520.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1218237.00",
                    "minorityInterest": null,
                    "netIncome": "-1218237.00",
                    "sellingGeneralAdministrative": "10104448.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72122133.00",
                    "reconciledDepreciation": "38921672.00",
                    "ebit": "15443225.00",
                    "ebitda": "54364897.00",
                    "depreciationAndAmortization": "38921672.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22037150.00",
                    "otherOperatingExpenses": "139931288.00",
                    "interestExpense": "16661464.00",
                    "taxProvision": null,
                    "interestIncome": "322868.00",
                    "netInterestIncome": "-16338596.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6461273.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16661464.00",
                    "totalRevenue": "154311921.00",
                    "totalOperatingExpenses": "57741500.00",
                    "costOfRevenue": "82189788.00",
                    "totalOtherIncomeExpenseNet": "-23255387.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1218237.00",
                    "netIncomeApplicableToCommonShares": "-1218237.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7798300.00",
                    "minorityInterest": null,
                    "netIncome": "-7798300.00",
                    "sellingGeneralAdministrative": "10383682.00",
                    "sellingAndMarketingExpenses": "72907.00",
                    "grossProfit": "62251465.00",
                    "reconciledDepreciation": null,
                    "ebit": "6469847.00",
                    "ebitda": "45566436.00",
                    "depreciationAndAmortization": "39096589.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12698287.00",
                    "otherOperatingExpenses": "138413648.00",
                    "interestExpense": "14268148.00",
                    "taxProvision": null,
                    "interestIncome": "454472.00",
                    "netInterestIncome": "-13813676.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5735086.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14268148.00",
                    "totalRevenue": "144132183.00",
                    "totalOperatingExpenses": "56532930.00",
                    "costOfRevenue": "81880718.00",
                    "totalOtherIncomeExpenseNet": "-20496587.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7798300.00",
                    "netIncomeApplicableToCommonShares": "-7798300.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2566678.00",
                    "minorityInterest": null,
                    "netIncome": "2566678.00",
                    "sellingGeneralAdministrative": "10034708.00",
                    "sellingAndMarketingExpenses": "72753.00",
                    "grossProfit": "67185853.00",
                    "reconciledDepreciation": null,
                    "ebit": "12951937.00",
                    "ebitda": "48809444.00",
                    "depreciationAndAmortization": "35857507.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21220885.00",
                    "otherOperatingExpenses": "129697387.00",
                    "interestExpense": "10385261.00",
                    "taxProvision": null,
                    "interestIncome": "10448470.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "8238987.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13457.00",
                    "totalRevenue": "141315881.00",
                    "totalOperatingExpenses": "55567359.00",
                    "costOfRevenue": "74130028.00",
                    "totalOtherIncomeExpenseNet": "-18654207.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2566678.00",
                    "netIncomeApplicableToCommonShares": "2553220.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12685826.00",
                    "minorityInterest": null,
                    "netIncome": "12685826.00",
                    "sellingGeneralAdministrative": "8575816.00",
                    "sellingAndMarketingExpenses": "76788.00",
                    "grossProfit": "71663560.00",
                    "reconciledDepreciation": null,
                    "ebit": "22000362.00",
                    "ebitda": "55811969.00",
                    "depreciationAndAmortization": "33811607.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29199349.00",
                    "otherOperatingExpenses": "112200019.00",
                    "interestExpense": "9314539.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "6168747.00",
                    "otherItems": null,
                    "incomeTaxExpense": "26357.00",
                    "totalRevenue": "131972892.00",
                    "totalOperatingExpenses": "51890687.00",
                    "costOfRevenue": "60309332.00",
                    "totalOtherIncomeExpenseNet": "-16513523.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12685826.00",
                    "netIncomeApplicableToCommonShares": "12686000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21217193.00",
                    "minorityInterest": null,
                    "netIncome": "21217193.00",
                    "sellingGeneralAdministrative": "7545337.00",
                    "sellingAndMarketingExpenses": "78070.00",
                    "grossProfit": "67495131.00",
                    "reconciledDepreciation": null,
                    "ebit": "29406671.00",
                    "ebitda": "60168344.00",
                    "depreciationAndAmortization": "30761673.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29110051.00",
                    "otherOperatingExpenses": "92994838.00",
                    "interestExpense": "8189475.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55958.00",
                    "totalRevenue": "121481565.00",
                    "totalOperatingExpenses": "39008404.00",
                    "costOfRevenue": "53986434.00",
                    "totalOtherIncomeExpenseNet": "-7892858.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21217193.00",
                    "netIncomeApplicableToCommonShares": "21217000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28958487.00",
                    "minorityInterest": null,
                    "netIncome": "28958487.00",
                    "sellingGeneralAdministrative": "7078059.00",
                    "sellingAndMarketingExpenses": "76420.00",
                    "grossProfit": "73849951.00",
                    "reconciledDepreciation": null,
                    "ebit": "38366720.00",
                    "ebitda": "67143407.00",
                    "depreciationAndAmortization": "28776687.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37918784.00",
                    "otherOperatingExpenses": "80223447.00",
                    "interestExpense": "9408230.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11220.00",
                    "totalRevenue": "119213071.00",
                    "totalOperatingExpenses": "34860327.00",
                    "costOfRevenue": "45363120.00",
                    "totalOtherIncomeExpenseNet": "-8960297.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "28958000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16977248.00",
                    "minorityInterest": null,
                    "netIncome": "8549791.00",
                    "sellingGeneralAdministrative": "7407283.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60449888.00",
                    "reconciledDepreciation": null,
                    "ebit": "17060310.00",
                    "ebitda": "44622430.00",
                    "depreciationAndAmortization": "27562120.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19826307.00",
                    "otherOperatingExpenses": "98454445.00",
                    "interestExpense": "8510516.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11276516.00",
                    "totalRevenue": "118280752.00",
                    "totalOperatingExpenses": "40623581.00",
                    "costOfRevenue": "57830864.00",
                    "totalOtherIncomeExpenseNet": "-2849059.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18450522.00",
                    "minorityInterest": null,
                    "netIncome": "11093191.00",
                    "sellingGeneralAdministrative": "7987546.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56675174.00",
                    "reconciledDepreciation": null,
                    "ebit": "18257353.00",
                    "ebitda": "45390137.00",
                    "depreciationAndAmortization": "27132784.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23024226.00",
                    "otherOperatingExpenses": "88385397.00",
                    "interestExpense": "7672848.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11931035.00",
                    "totalRevenue": "111409623.00",
                    "totalOperatingExpenses": "33650948.00",
                    "costOfRevenue": "54734449.00",
                    "totalOtherIncomeExpenseNet": "-4573704.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "11093000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-06-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14320766.00",
                    "minorityInterest": null,
                    "netIncome": "-13311885.00",
                    "sellingGeneralAdministrative": "24542769.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63255452.00",
                    "reconciledDepreciation": null,
                    "ebit": "11154352.00",
                    "ebitda": "38123794.00",
                    "depreciationAndAmortization": "26969442.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1286575.00",
                    "otherOperatingExpenses": "101891609.00",
                    "interestExpense": "9109222.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24466237.00",
                    "totalRevenue": "113045961.00",
                    "totalOperatingExpenses": "52101100.00",
                    "costOfRevenue": "49790509.00",
                    "totalOtherIncomeExpenseNet": "-15607341.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-06-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39206795.00",
                    "minorityInterest": null,
                    "netIncome": "29987484.00",
                    "sellingGeneralAdministrative": "9390640.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73079770.00",
                    "reconciledDepreciation": null,
                    "ebit": "42079058.00",
                    "ebitda": "65467437.00",
                    "depreciationAndAmortization": "23388379.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40405737.00",
                    "otherOperatingExpenses": "72146164.00",
                    "interestExpense": "9962504.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10418253.00",
                    "totalRevenue": "112551901.00",
                    "totalOperatingExpenses": "32674033.00",
                    "costOfRevenue": "39472131.00",
                    "totalOtherIncomeExpenseNet": "-12091574.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "29987000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-06-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30481441.00",
                    "minorityInterest": null,
                    "netIncome": "22538107.00",
                    "sellingGeneralAdministrative": "5024912.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57628826.00",
                    "reconciledDepreciation": null,
                    "ebit": "33177604.00",
                    "ebitda": "49799004.00",
                    "depreciationAndAmortization": "16621400.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33177604.00",
                    "otherOperatingExpenses": "89183816.00",
                    "interestExpense": "9831404.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21726800.00",
                    "totalRevenue": "89995123.00",
                    "totalOperatingExpenses": "56817519.00",
                    "costOfRevenue": "32366297.00",
                    "totalOtherIncomeExpenseNet": "-10639497.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "22538000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-06-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17757419.00",
                    "minorityInterest": null,
                    "netIncome": "18492509.00",
                    "sellingGeneralAdministrative": "3457688.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63823539.00",
                    "reconciledDepreciation": null,
                    "ebit": "25743213.00",
                    "ebitda": "38847609.00",
                    "depreciationAndAmortization": "13104396.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25743213.00",
                    "otherOperatingExpenses": "50738182.00",
                    "interestExpense": "7705602.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4028678.00",
                    "totalRevenue": "73259369.00",
                    "totalOperatingExpenses": "41302352.00",
                    "costOfRevenue": "9435830.00",
                    "totalOtherIncomeExpenseNet": "-7985794.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "18493000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-04-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13688617.00",
                    "minorityInterest": null,
                    "netIncome": "14536051.00",
                    "sellingGeneralAdministrative": "2252619.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33956436.00",
                    "reconciledDepreciation": null,
                    "ebit": "16525915.00",
                    "ebitda": "22179201.00",
                    "depreciationAndAmortization": "5653286.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16525915.00",
                    "otherOperatingExpenses": "20051676.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2056864.00",
                    "totalRevenue": "36644591.00",
                    "totalOperatingExpenses": "17363521.00",
                    "costOfRevenue": "2688155.00",
                    "totalOtherIncomeExpenseNet": "-2837298.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14536000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "259629.00",
                    "minorityInterest": null,
                    "netIncome": "259675.00",
                    "sellingGeneralAdministrative": "116220.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1118371.00",
                    "reconciledDepreciation": null,
                    "ebit": "263881.00",
                    "ebitda": "437967.00",
                    "depreciationAndAmortization": "174086.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "263881.00",
                    "otherOperatingExpenses": "1191670.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4206.00",
                    "totalRevenue": "1455551.00",
                    "totalOperatingExpenses": "854490.00",
                    "costOfRevenue": "337180.00",
                    "totalOtherIncomeExpenseNet": "-4252.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
