Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Jirka Rysavy	Founder & Executive Chairman	1954
Ms. Kiersten Medvedich	Chief Executive Officer	1973
Mr. Ned Preston	Chief Financial Officer	1973
Mr. James Colquhoun	Chief Business Development Officer	1982
Mr. Yonathan Nuta	Chief Operating Officer	1982
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 18, 2026	Paul Howard Sutherland	N/A	Purchase	2.00K	$3.01	$6.02K
Mar 17, 2026	Paul Howard Sutherland	N/A	Purchase	1.51K	$3.07	$4.65K
Mar 16, 2026	Paul Howard Sutherland	N/A	Purchase	5.49K	$3.11	$17.06K
Mar 13, 2026	Paul Howard Sutherland	N/A	Purchase	2.00K	$3.07	$6.14K
Mar 10, 2026	Paul Howard Sutherland	N/A	Purchase	10.25K	$3.08	$31.57K
Mar 06, 2026	Paul Howard Sutherland	N/A	Purchase	10.00K	$3.15	$31.50K
Mar 05, 2026	Kiersten Medvedich	N/A	Purchase	1.53K	$3.22	$4.91K
Mar 05, 2026	Yonathan Abraham Nuta	N/A	Purchase	1.54K	$3.24	$4.99K
Dec 22, 2025	Paul Howard Sutherland	N/A	Purchase	2.00K	$3.70	$7.40K
Dec 18, 2025	Paul Howard Sutherland	N/A	Purchase	1.50K	$3.81	$5.72K
Dec 16, 2025	Paul Howard Sutherland	N/A	Purchase	1.50K	$4.14	$6.21K
Dec 11, 2025	Paul Howard Sutherland	N/A	Purchase	1.48K	$3.75	$5.53K
Dec 10, 2025	Paul Howard Sutherland	N/A	Purchase	5.78K	$3.71	$21.43K
Dec 09, 2025	Paul Howard Sutherland	N/A	Purchase	1.50K	$3.53	$5.30K
Dec 09, 2025	Paul Howard Sutherland	N/A	Purchase	450.00	$3.53	$1.59K
Dec 08, 2025	Paul Howard Sutherland	N/A	Purchase	3.73K	$3.57	$13.30K
Dec 08, 2025	Yonathan Abraham Nuta	N/A	Purchase	4.00K	$3.48	$13.92K
Sep 09, 2025	Kiersten Medvedich	N/A	Purchase	2.75K	$5.60	$15.40K
Sep 05, 2025	Ned Preston	N/A	Purchase	2.00K	$5.64	$11.28K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Awm Investment Company Inc	1.25M	Mar 31, 2026	4.95%	$0.38	0.00%
BlackRock Inc	1.08M	Mar 31, 2026	4.27%	$0.00	-1.15%
Ameriprise Financial Inc	928.33K	Mar 31, 2026	3.67%	$0.00	1.26%
Nantahala Capital Management, LLC	914.62K	Mar 31, 2026	3.61%	$0.09	0.00%
Vanguard Group Inc	847.01K	Dec 31, 2025	3.35%	$0.00	1.32%
S Squared Technology, LLC	723.31K	Mar 31, 2026	2.86%	$0.76	0.00%
Peapod Lane Capital LLC	630.80K	Mar 31, 2026	2.49%	$1.43	-0.01%
Vanguard Capital Management, LLC	624.01K	Mar 31, 2026	2.47%	$0.00	0.00%
Geode Capital Management, LLC	439.42K	Mar 31, 2026	1.74%	$0.00	7.42%
Dimensional Fund Advisors, Inc.	422.62K	Mar 31, 2026	1.67%	$0.00	-3.75%
State Street Corp	182.55K	Mar 31, 2026	0.72%	$0.00	1.25%
P.a.w. Capital Corp	150.00K	Mar 31, 2026	0.59%	$1.13	0.00%
Northern Trust Corp	130.32K	Mar 31, 2026	0.51%	$0.00	3.00%
Renaissance Technologies Corp	120.96K	Mar 31, 2026	0.48%	$0.00	-5.69%
Vanguard Fiduciary Trust Co	114.50K	Mar 31, 2026	0.45%	$0.00	0.00%
Vanguard Portfolio Management, LLC	96.71K	Mar 31, 2026	0.38%	$0.00	0.00%
The Goldman Sachs Group Inc	66.70K	Mar 31, 2026	0.26%	$0.00	48.32%
Bridgeway Capital Management, LLC	56.00K	Mar 31, 2026	0.22%	$0.00	-54.47%
Charles Schwab Investment Management Inc	42.15K	Mar 31, 2026	0.17%	$0.00	-20.19%
Bank of New York Mellon Corp	38.47K	Mar 31, 2026	0.15%	$0.00	0.21%
Shares Statistics

▼
Shares Outstanding: 19.91M
Shares Float: 16.73M
% Insiders: 1,364.80%
% Institutions: 5,518.60%
Short % Float: 3.05%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Columbia Small Cap Value Discv A	689.75K	2.72%	▲ 0.00%	Apr 30, 2026
2	Columbia Small Cap Value Discovery Fund	689.75K	2.72%	▲ 4.93%	Mar 31, 2026
3	Vanguard Total Stock Mkt Idx Inv	431.32K	1.70%	▲ 0.00%	Apr 30, 2026
4	iShares Russell 2000 ETF	331.41K	1.31%	▲ 0.93%	May 29, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	180.30K	0.71%	▲ 0.00%	Apr 30, 2026
6	Fidelity Small Cap Index	165.82K	0.66%	▼ 0.13%	Mar 31, 2026
7	iShares Russell 2000 Value ETF	142.76K	0.56%	▲ 0.00%	May 29, 2026
8	Columbia VP Small Cap Value Discovery 1	137.23K	0.54%	▲ 0.00%	Mar 31, 2026
9	Fidelity Extended Market Index	119.82K	0.47%	▼ 0.36%	Apr 30, 2026
10	Russell 2000 Equity Index Fund B	93.78K	0.37%	▼ 0.11%	Dec 31, 2025
Valuation Metrics

▼
Enterprise Value: $64.78M
Trailing P/E: 0.00
Forward P/E: 138.89
Financial Highlights

▼
Market Cap: $63.29M
EBITDA: $2.27M
PEG Ratio: $1.23
Book Value: $3.44
Earnings/Share: $-0.19
Profit Margin: -4.76%
Operating Margin: -5.87%
ROA (TTM): -2.28%
ROE (TTM): -5.50%
Revenue (TTM): $99.43M
Revenue/Share (TTM): $3.98
Earnings Growth (YOY): -87.80%
Revenue Growth (YOY): 2.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$13.54M	$N/A	$154.65M	$52.52M	$87.95M
2024-12-31	$5.86M	$N/A	$141.22M	$47.20M	$80.68M
2023-12-31	$7.77M	$N/A	$130.27M	$43.49M	$85.50M
2022-12-31	$11.56M	$N/A	$135.18M	$49.32M	$84.79M
2021-12-31	$10.27M	$N/A	$133.68M	$43.46M	$90.22M
2020-12-31	$12.61M	$N/A	$110.02M	$35.78M	$74.24M
2019-12-31	$11.49M	$N/A	$106.17M	$37.26M	$68.91M
2018-12-31	$29.96M	$N/A	$107.15M	$25.69M	$81.47M
2017-12-31	$32.78M	$N/A	$96.98M	$20.83M	$76.15M
2016-12-31	$54.03M	$N/A	$107.20M	$9.66M	$97.54M
2015-12-31	$13.77M	$N/A	$128.54M	$39.75M	$88.79M
2014-12-31	$15.77M	$N/A	$138.63M	$39.07M	$99.56M
2013-12-31	$32.23M	$N/A	$163.16M	$34.71M	$128.44M
2012-12-31	$9.86M	$N/A	$193.86M	$74.99M	$116.07M
2011-12-31	$14.55M	$N/A	$163.29M	$32.12M	$128.11M
2010-12-31	$28.77M	$N/A	$207.80M	$38.67M	$169.13M
2009-12-31	$48.33M	$N/A	$212.21M	$44.32M	$167.89M
2008-12-31	$31.97M	$N/A	$202.10M	$33.45M	$153.47M
2007-12-31	$66.26M	$N/A	$240.71M	$34.25M	$200.39M
2006-12-31	$104.88M	$N/A	$250.97M	$26.70M	$218.61M
2005-12-31	$15.03M	$N/A	$156.10M	$40.72M	$107.29M
2004-12-31	$10.44M	$N/A	$88.29M	$17.47M	$66.35M
2003-12-31	$8.38M	$N/A	$91.86M	$19.06M	$69.48M
2002-12-31	$11.42M	$N/A	$91.67M	$22.13M	$69.37M
2001-12-31	$22.24M	$N/A	$88.19M	$23.15M	$58.63M
2000-12-31	$8.58M	$N/A	$48.48M	$18.33M	$18.11M
1999-12-31	$3.88M	$N/A	$27.26M	$12.28M	$14.95M
1998-12-31	$1.40M	$N/A	$16.70M	$11.60M	$3.60M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.59x	0.07x	0.34x	-34.49x	0.47x
2024-12-31	0.38x	0.08x	0.33x	-11.84x	0.50x
2023-12-31	0.51x	0.08x	0.33x	-9.78x	0.56x
2022-12-31	0.63x	0.19x	0.36x	-0.81x	1.01x
2021-12-31	0.50x	0.09x	0.33x	7.49x	0.51x
2020-12-31	0.77x	0.10x	0.33x	-0.87x	0.95x
2019-12-31	0.87x	0.27x	0.35x	-26.76x	-2.42x
2018-12-31	2.65x	0.15x	0.24x	N/A	-0.43x
2017-12-31	1.83x	0.33x	0.21x	-48.82x	-1.24x
2016-12-31	6.14x	0.00x	0.09x	-47.22x	0.00x
2015-12-31	1.83x	0.02x	0.31x	2.97x	0.16x
2014-12-31	2.02x	0.00x	0.28x	-8.48x	-0.05x
2013-12-31	3.03x	0.03x	0.21x	-8.94x	-0.18x
2012-12-31	1.69x	0.14x	0.39x	6.86x	-2.65x
2011-12-31	2.94x	0.00x	0.20x	-347.63x	0.00x
2010-12-31	3.46x	0.00x	0.19x	4.76x	0.00x
2009-12-31	3.14x	0.00x	0.21x	-0.51x	0.00x
2008-12-31	3.86x	0.00x	0.17x	N/A	0.00x
2007-12-31	4.12x	0.00x	0.14x	N/A	0.00x
2006-12-31	6.25x	0.00x	0.11x	N/A	0.00x
2005-12-31	1.95x	0.00x	0.26x	N/A	0.00x
2004-12-31	2.80x	0.00x	0.20x	N/A	0.00x
2003-12-31	2.61x	0.00x	0.21x	-0.02x	0.02x
2002-12-31	2.76x	0.00x	0.24x	N/A	0.03x
2001-12-31	3.53x	0.01x	0.26x	0.11x	0.05x
2000-12-31	2.25x	0.33x	0.38x	N/A	0.97x
1999-12-31	1.58x	0.01x	0.45x	N/A	0.03x
1998-12-31	0.99x	0.33x	0.69x	N/A	1.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GAIA",
        "Type": "Common Stock",
        "Name": "Gaia Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000C00PJ9",
        "ISIN": "US36269P1049",
        "LEI": "529900QUX8SBA2D93M92",
        "PrimaryTicker": "GAIA.US",
        "CUSIP": "36269P104",
        "CIK": "0001089872",
        "EmployerIdNumber": "84-1113527",
        "FiscalYearEnd": "December",
        "IPODate": "1999-10-29",
        "InternationalDomestic": "Domestic",
        "Sector": "Communication Services",
        "Industry": "Entertainment",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Entertainment",
        "GicSubIndustry": "Movies & Entertainment",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Gaia, Inc. operates a digital video subscription service and online community for underserved member base in the United States, Canada, Australia, and internationally. The company's network comprises Seeking Truth that provides topics that include ancient wisdom and metaphysics; Transformation channel that offers content in the areas of spiritual growth, personal development, and expanded consciousness; Alternative Healing channel focuses on food and nutrition, holistic healing, alternative and integrative medicines, and longevity; and Yoga channel, which provides access to streaming yoga, Eastern arts, and other movement based classes. The company was formerly known as Gaiam, Inc. and changed its name to Gaia, Inc. in July 2016. Gaia, Inc. was incorporated in 1988 and is headquartered in Louisville, Colorado.",
        "Address": "833 West South Boulder Road, Louisville, CO, United States, 80027",
        "AddressData": {
            "Street": "833 West South Boulder Road",
            "City": "Louisville",
            "State": "CO",
            "Country": "United States",
            "ZIP": "80027"
        },
        "Listings": [
            {
                "Code": "GA6",
                "Exchange": "BE",
                "Name": "GAIAM-A"
            },
            {
                "Code": "GA6",
                "Exchange": "F",
                "Name": "GAIAM-A"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Jirka  Rysavy",
                "Title": "Founder & Executive Chairman",
                "YearBorn": "1954"
            },
            {
                "Name": "Ms. Kiersten  Medvedich",
                "Title": "Chief Executive Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Ned  Preston",
                "Title": "Chief Financial Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. James  Colquhoun",
                "Title": "Chief Business Development Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Yonathan  Nuta",
                "Title": "Chief Operating Officer",
                "YearBorn": "1982"
            }
        ],
        "Phone": "303 222 3600",
        "WebURL": "https://www.gaia.com",
        "LogoURL": "/img/logos/US/GAIA.png",
        "FullTimeEmployees": 112,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 63285440,
        "MarketCapitalizationMln": 63.2854,
        "EBITDA": 2268000,
        "PERatio": null,
        "PEGRatio": 1.2274,
        "WallStreetTargetPrice": 6.375,
        "BookValue": 3.441,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.19,
        "EPSEstimateCurrentYear": -0.3,
        "EPSEstimateNextYear": -0.085,
        "EPSEstimateNextQuarter": -0.05,
        "EPSEstimateCurrentQuarter": -0.08,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0476,
        "OperatingMarginTTM": -0.0587,
        "ReturnOnAssetsTTM": -0.0228,
        "ReturnOnEquityTTM": -0.055,
        "RevenueTTM": 99427000,
        "RevenuePerShareTTM": 3.975,
        "QuarterlyRevenueGrowthYOY": 0.02,
        "GrossProfitTTM": 86160000,
        "DilutedEpsTTM": -0.19,
        "QuarterlyEarningsGrowthYOY": -0.878
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 138.8889,
        "PriceSalesTTM": 0.6365,
        "PriceBookMRQ": 0.7273,
        "EnterpriseValue": 64776440,
        "EnterpriseValueRevenue": 0.6515,
        "EnterpriseValueEbitda": 5.0484
    },
    "SharesStats": {
        "SharesOutstanding": 19914176,
        "SharesFloat": 16729126,
        "PercentInsiders": 13.648,
        "PercentInstitutions": 55.186,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0305
    },
    "Technicals": {
        "Beta": 0.946,
        "52WeekHigh": 6.39,
        "52WeekLow": 2.23,
        "50DayMA": 2.6468,
        "200DayMA": 3.8484,
        "SharesShort": 586205,
        "SharesShortPriorMonth": 536555,
        "ShortRatio": 6.36,
        "ShortPercent": 0.0305
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2010-12-30",
        "ExDividendDate": "2010-12-13",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2010,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 6.375,
        "StrongBuy": 3,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Awm Investment Company Inc",
                "date": "2026-03-31",
                "totalShares": 4.9462,
                "totalAssets": 0.3839,
                "currentShares": 1252090,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 4.2704,
                "totalAssets": 0.0001,
                "currentShares": 1081018,
                "change": -12565,
                "change_p": -1.149
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 3.6672,
                "totalAssets": 0.0006,
                "currentShares": 928326,
                "change": 11524,
                "change_p": 1.257
            },
            {
                "name": "Nantahala Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.6131,
                "totalAssets": 0.0933,
                "currentShares": 914618,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 3.346,
                "totalAssets": 0,
                "currentShares": 847010,
                "change": 11071,
                "change_p": 1.3244
            },
            {
                "name": "S Squared Technology, LLC",
                "date": "2026-03-31",
                "totalShares": 2.8573,
                "totalAssets": 0.7583,
                "currentShares": 723305,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Peapod Lane Capital LLC",
                "date": "2026-03-31",
                "totalShares": 2.4919,
                "totalAssets": 1.4268,
                "currentShares": 630795,
                "change": -45,
                "change_p": -0.0071
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.4651,
                "totalAssets": 0,
                "currentShares": 624010,
                "change": 624010,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.7359,
                "totalAssets": 0.0001,
                "currentShares": 439421,
                "change": 30340,
                "change_p": 7.4166
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.6695,
                "totalAssets": 0.0002,
                "currentShares": 422617,
                "change": -16459,
                "change_p": -3.7486
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.7211,
                "totalAssets": 0,
                "currentShares": 182548,
                "change": 2260,
                "change_p": 1.2535
            },
            {
                "name": "P.a.w. Capital Corp",
                "date": "2026-03-31",
                "totalShares": 0.5926,
                "totalAssets": 1.131,
                "currentShares": 150000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.5148,
                "totalAssets": 0.0001,
                "currentShares": 130318,
                "change": 3791,
                "change_p": 2.9962
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.4778,
                "totalAssets": 0.0005,
                "currentShares": 120961,
                "change": -7300,
                "change_p": -5.6915
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.4523,
                "totalAssets": 0.0001,
                "currentShares": 114499,
                "change": 114499,
                "change_p": 0
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.382,
                "totalAssets": 0,
                "currentShares": 96712,
                "change": 96712,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.2635,
                "totalAssets": 0,
                "currentShares": 66699,
                "change": 21729,
                "change_p": 48.3189
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.2212,
                "totalAssets": 0.0031,
                "currentShares": 56000,
                "change": -67000,
                "change_p": -54.4715
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.1665,
                "totalAssets": 0,
                "currentShares": 42146,
                "change": -10664,
                "change_p": -20.1931
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 0.152,
                "totalAssets": 0,
                "currentShares": 38467,
                "change": 80,
                "change_p": 0.2084
            }
        ],
        "Funds": [
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-04-30",
                "totalShares": 2.7248,
                "totalAssets": 0.0977,
                "currentShares": 689749,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-03-31",
                "totalShares": 2.7248,
                "totalAssets": 0.0949,
                "currentShares": 689749,
                "change": 32400,
                "change_p": 4.9289
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 1.7039,
                "totalAssets": 0.0001,
                "currentShares": 431317,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.3092,
                "totalAssets": 0.001,
                "currentShares": 331412,
                "change": 3068,
                "change_p": 0.9344
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.7122,
                "totalAssets": 0.0006,
                "currentShares": 180296,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.655,
                "totalAssets": 0.0016,
                "currentShares": 165818,
                "change": -217,
                "change_p": -0.1307
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.564,
                "totalAssets": 0.0024,
                "currentShares": 142764,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia VP Small Cap Value Discovery 1",
                "date": "2026-03-31",
                "totalShares": 0.5421,
                "totalAssets": 0.095,
                "currentShares": 137233,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.4733,
                "totalAssets": 0.0009,
                "currentShares": 119821,
                "change": -438,
                "change_p": -0.3642
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.3705,
                "totalAssets": 0.0019,
                "currentShares": 93778,
                "change": -102,
                "change_p": -0.1086
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-04-30",
                "totalShares": 0.356,
                "totalAssets": 0.0018,
                "currentShares": 90128,
                "change": -15494,
                "change_p": -14.6693
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.3318,
                "totalAssets": 0.0016,
                "currentShares": 83983,
                "change": 1722,
                "change_p": 2.0933
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.2441,
                "totalAssets": 0.0013,
                "currentShares": 61800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.2309,
                "totalAssets": 0.001,
                "currentShares": 58439,
                "change": -4681,
                "change_p": -7.416
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-04-30",
                "totalShares": 0.1858,
                "totalAssets": 0.002,
                "currentShares": 47027,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 0.1696,
                "totalAssets": 0.007,
                "currentShares": 42945,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.1442,
                "totalAssets": 0.0007,
                "currentShares": 36500,
                "change": -29,
                "change_p": -0.0794
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.1442,
                "totalAssets": 0.0007,
                "currentShares": 36500,
                "change": -29,
                "change_p": -0.0794
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-04-30",
                "totalShares": 0.1434,
                "totalAssets": 0.0005,
                "currentShares": 36291,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT R2000 Index Fund - NL",
                "date": "2026-03-31",
                "totalShares": 0.1292,
                "totalAssets": 0.0014,
                "currentShares": 32706,
                "change": -5731,
                "change_p": -14.9101
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Paul Howard Sutherland",
            "transactionDate": "2026-03-18",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 3.01,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000119312526117332/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Paul Howard Sutherland",
            "transactionDate": "2026-03-17",
            "transactionCode": "P",
            "transactionAmount": 1514,
            "transactionPrice": 3.07,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000119312526115674/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Paul Howard Sutherland",
            "transactionDate": "2026-03-16",
            "transactionCode": "P",
            "transactionAmount": 5486,
            "transactionPrice": 3.11,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000119312526113518/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Paul Howard Sutherland",
            "transactionDate": "2026-03-13",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 3.07,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000119312526109871/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Paul Howard Sutherland",
            "transactionDate": "2026-03-10",
            "transactionCode": "P",
            "transactionAmount": 10250,
            "transactionPrice": 3.08,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000119312526101703/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "Paul Howard Sutherland",
            "transactionDate": "2026-03-06",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 3.15,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000119312526098195/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Kiersten Medvedich",
            "transactionDate": "2026-03-05",
            "transactionCode": "P",
            "transactionAmount": 1525,
            "transactionPrice": 3.22,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000119312526096210/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Yonathan Abraham Nuta",
            "transactionDate": "2026-03-05",
            "transactionCode": "P",
            "transactionAmount": 1541,
            "transactionPrice": 3.24,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000119312526096208/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-22",
            "ownerCik": null,
            "ownerName": "Paul Howard Sutherland",
            "transactionDate": "2025-12-22",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 3.7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000119312525328945/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-18",
            "ownerCik": null,
            "ownerName": "Paul Howard Sutherland",
            "transactionDate": "2025-12-18",
            "transactionCode": "P",
            "transactionAmount": 1500,
            "transactionPrice": 3.81,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000119312525325089/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-16",
            "ownerCik": null,
            "ownerName": "Paul Howard Sutherland",
            "transactionDate": "2025-12-16",
            "transactionCode": "P",
            "transactionAmount": 1500,
            "transactionPrice": 4.14,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000119312525320958/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "Paul Howard Sutherland",
            "transactionDate": "2025-12-11",
            "transactionCode": "P",
            "transactionAmount": 1475,
            "transactionPrice": 3.75,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000119312525315942/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-10",
            "ownerCik": null,
            "ownerName": "Paul Howard Sutherland",
            "transactionDate": "2025-12-10",
            "transactionCode": "P",
            "transactionAmount": 5775,
            "transactionPrice": 3.71,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000119312525314341/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-09",
            "ownerCik": null,
            "ownerName": "Paul Howard Sutherland",
            "transactionDate": "2025-12-09",
            "transactionCode": "P",
            "transactionAmount": 1500,
            "transactionPrice": 3.53,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000119312525312927/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-09",
            "ownerCik": null,
            "ownerName": "Paul Howard Sutherland",
            "transactionDate": "2025-12-09",
            "transactionCode": "P",
            "transactionAmount": 450,
            "transactionPrice": 3.53,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000119312525312927/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-08",
            "ownerCik": null,
            "ownerName": "Paul Howard Sutherland",
            "transactionDate": "2025-12-08",
            "transactionCode": "P",
            "transactionAmount": 3725,
            "transactionPrice": 3.57,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000119312525311443/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-08",
            "ownerCik": null,
            "ownerName": "Yonathan Abraham Nuta",
            "transactionDate": "2025-12-08",
            "transactionCode": "P",
            "transactionAmount": 4000,
            "transactionPrice": 3.48,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000119312525311415/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-09-09",
            "ownerCik": null,
            "ownerName": "Kiersten Medvedich",
            "transactionDate": "2025-09-09",
            "transactionCode": "P",
            "transactionAmount": 2750,
            "transactionPrice": 5.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000095017025113902/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-09-05",
            "ownerCik": null,
            "ownerName": "Ned Preston",
            "transactionDate": "2025-09-05",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 5.64,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1089872/000095017025113378/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "24.9950",
                "shares": 24995000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "24.9940",
                "shares": 24994000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "23.4020",
                "shares": 23402000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "23.3630",
                "shares": 23363000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "20.8060",
                "shares": 20806000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "19.8990",
                "shares": 19899000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "19.6030",
                "shares": 19603000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "18.4020",
                "shares": 18402000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "17.8900",
                "shares": 17890000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "15.1680",
                "shares": 15168000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "15.1480",
                "shares": 15148000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "24.6260",
                "shares": 24626000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "24.4700",
                "shares": 24470000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "23.6680",
                "shares": 23668000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "22.7040",
                "shares": 22704000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "23.2050",
                "shares": 23205000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "23.2530",
                "shares": 23253000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "23.0850",
                "shares": 23085000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "24.0200",
                "shares": 24020000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "24.7050",
                "shares": 24705000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "26.7050",
                "shares": 26705000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "18.5920",
                "shares": 18592000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "14.7120",
                "shares": 14712000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "14.6011",
                "shares": 14601100
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "14.0331",
                "shares": 14033100
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "13.0050",
                "shares": 13005000
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "10.8628",
                "shares": 10862800
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "10.8415",
                "shares": 10841500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "24.9950",
                "shares": 24995000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "24.9940",
                "shares": 24994000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "25.0440",
                "shares": 25044000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "25.0220",
                "shares": 25022000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "24.3490",
                "shares": 24349000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "23.4020",
                "shares": 23402000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "23.4040",
                "shares": 23404000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "23.3720",
                "shares": 23372000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "23.1610",
                "shares": 23161000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "23.3630",
                "shares": 23363000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "21.1540",
                "shares": 21154000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "20.8740",
                "shares": 20874000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "20.8260",
                "shares": 20826000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "20.8060",
                "shares": 20806000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "20.8060",
                "shares": 20806000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "20.7950",
                "shares": 20795000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "20.8160",
                "shares": 20816000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "19.8990",
                "shares": 19899000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "19.8120",
                "shares": 19812000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "19.8100",
                "shares": 19810000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "19.7240",
                "shares": 19724000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "19.6030",
                "shares": 19603000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "19.7370",
                "shares": 19737000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "18.8370",
                "shares": 18837000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "18.4820",
                "shares": 18482000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "18.4020",
                "shares": 18402000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "18.3750",
                "shares": 18375000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "17.9440",
                "shares": 17944000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "17.8900",
                "shares": 17890000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "17.8900",
                "shares": 17890000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "17.8900",
                "shares": 17890000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "17.8900",
                "shares": 17890000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "15.3640",
                "shares": 15364000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "15.1680",
                "shares": 15168000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "15.1610",
                "shares": 15161000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "15.1570",
                "shares": 15157000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "15.1530",
                "shares": 15153000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "15.1480",
                "shares": 15148000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "15.1380",
                "shares": 15138000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "24.5800",
                "shares": 24580000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "24.5310",
                "shares": 24531000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "24.6260",
                "shares": 24626000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "24.5170",
                "shares": 24517000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "24.6100",
                "shares": 24610000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "24.4900",
                "shares": 24490000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "24.4700",
                "shares": 24470000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "24.3400",
                "shares": 24340000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "24.0900",
                "shares": 24090000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "24.0060",
                "shares": 24006000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "23.6680",
                "shares": 23668000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "22.7650",
                "shares": 22765000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "22.7410",
                "shares": 22741000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "22.7320",
                "shares": 22732000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "22.7040",
                "shares": 22704000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "22.7040",
                "shares": 22704000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "22.7020",
                "shares": 22702000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "22.6980",
                "shares": 22698000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "23.2050",
                "shares": 23205000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "23.2050",
                "shares": 23205000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "23.3140",
                "shares": 23314000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "23.3010",
                "shares": 23301000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "23.2530",
                "shares": 23253000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "23.3520",
                "shares": 23352000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "23.2430",
                "shares": 23243000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "23.1400",
                "shares": 23140000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "23.0850",
                "shares": 23085000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "23.1670",
                "shares": 23167000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "23.0760",
                "shares": 23076000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "23.9570",
                "shares": 23957000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "24.0200",
                "shares": 24020000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "24.0200",
                "shares": 24020000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "24.8950",
                "shares": 24895000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "25.3520",
                "shares": 25352000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "24.7050",
                "shares": 24705000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "24.9700",
                "shares": 24970000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "24.6550",
                "shares": 24655000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "25.8130",
                "shares": 25813000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "26.7050",
                "shares": 26705000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "26.8640",
                "shares": 26864000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "23.1400",
                "shares": 23140000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "20.7950",
                "shares": 20795000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "18.5920",
                "shares": 18592000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "18.8920",
                "shares": 18892000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "14.8200",
                "shares": 14820000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "14.9140",
                "shares": 14914000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "14.7120",
                "shares": 14712000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "14.7120",
                "shares": 14712000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "14.6860",
                "shares": 14686000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "14.6150",
                "shares": 14615000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "14.6011",
                "shares": 14601100
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "14.6011",
                "shares": 14601100
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "14.5944",
                "shares": 14594400
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "14.5790",
                "shares": 14579000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "14.0331",
                "shares": 14033100
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "14.3761",
                "shares": 14376100
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "14.4684",
                "shares": 14468400
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "14.5324",
                "shares": 14532400
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "13.0050",
                "shares": 13005000
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "13.4966",
                "shares": 13496600
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "11.6793",
                "shares": 11679300
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "11.5632",
                "shares": 11563200
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "10.8628",
                "shares": 10862800
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "11.5375",
                "shares": 11537500
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "11.5444",
                "shares": 11544400
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "11.5047",
                "shares": 11504700
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "10.8415",
                "shares": 10841500
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.12,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-04",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.08,
                "epsDifference": 0.03,
                "surprisePercent": 37.5
            },
            "2025-12-31": {
                "reportDate": "2026-03-02",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0434,
                "epsEstimate": -0.0275,
                "epsDifference": -0.0159,
                "surprisePercent": -57.8182
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2025-06-30": {
                "reportDate": "2025-08-11",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2024-12-31": {
                "reportDate": "2025-03-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.05,
                "epsDifference": -0.04,
                "surprisePercent": -80
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-01-17",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.02,
                "epsDifference": -0.06,
                "surprisePercent": -300
            },
            "2023-09-30": {
                "reportDate": "2023-10-30",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2023-06-30": {
                "reportDate": "2023-07-31",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.04,
                "epsDifference": -0.04,
                "surprisePercent": -100
            },
            "2023-03-31": {
                "reportDate": "2023-05-01",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2022-12-31": {
                "reportDate": "2023-03-06",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.02,
                "epsDifference": -0.02,
                "surprisePercent": -100
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.01,
                "epsDifference": -0.03,
                "surprisePercent": -300
            },
            "2022-06-30": {
                "reportDate": "2022-08-01",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-05-02",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-02-28",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.03,
                "epsDifference": 0.07,
                "surprisePercent": 233.3333
            },
            "2021-09-30": {
                "reportDate": "2021-11-01",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-02",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2021-03-31": {
                "reportDate": "2021-05-03",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2020-12-31": {
                "reportDate": "2021-03-01",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0,
                "epsDifference": 0.02,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.04,
                "epsDifference": 0.05,
                "surprisePercent": 125
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2020-03-31": {
                "reportDate": "2020-04-27",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.16,
                "epsDifference": -0.03,
                "surprisePercent": -18.75
            },
            "2019-12-31": {
                "reportDate": "2020-02-24",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.19,
                "epsDifference": 0.04,
                "surprisePercent": 21.0526
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.28,
                "epsDifference": 0.05,
                "surprisePercent": 17.8571
            },
            "2019-06-30": {
                "reportDate": "2019-08-05",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.33,
                "epsDifference": 0.08,
                "surprisePercent": 24.2424
            },
            "2019-03-31": {
                "reportDate": "2019-04-29",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -0.48,
                "epsDifference": 0.1,
                "surprisePercent": 20.8333
            },
            "2018-12-31": {
                "reportDate": "2019-03-04",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.62,
                "epsEstimate": -0.59,
                "epsDifference": -0.03,
                "surprisePercent": -5.0847
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.58,
                "epsEstimate": -0.43,
                "epsDifference": -0.15,
                "surprisePercent": -34.8837
            },
            "2018-06-30": {
                "reportDate": "2018-08-06",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.42,
                "epsDifference": 0.07,
                "surprisePercent": 16.6667
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.39,
                "epsEstimate": -0.54,
                "epsDifference": 0.15,
                "surprisePercent": 27.7778
            },
            "2017-12-31": {
                "reportDate": "2018-02-26",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": -0.45,
                "epsDifference": 0.08,
                "surprisePercent": 17.7778
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.37,
                "epsEstimate": -0.44,
                "epsDifference": 0.07,
                "surprisePercent": 15.9091
            },
            "2017-06-30": {
                "reportDate": "2017-08-07",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.46,
                "epsDifference": 0.04,
                "surprisePercent": 8.6957
            },
            "2017-03-31": {
                "reportDate": "2017-05-01",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": -0.48,
                "epsDifference": 0.07,
                "surprisePercent": 14.5833
            },
            "2016-12-31": {
                "reportDate": "2017-02-27",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": -0.42,
                "epsDifference": 0.2,
                "surprisePercent": 47.619
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.19,
                "epsDifference": -0.2,
                "surprisePercent": -105.2632
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": 0.1,
                "epsDifference": -0.2,
                "surprisePercent": -200
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.07,
                "epsDifference": -0.24,
                "surprisePercent": -342.8571
            },
            "2015-12-31": {
                "reportDate": "2016-03-15",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.21,
                "epsDifference": -0.13,
                "surprisePercent": -61.9048
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.11,
                "surprisePercent": -183.3333
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.1,
                "epsDifference": -0.04,
                "surprisePercent": -40
            },
            "2014-12-31": {
                "reportDate": "2015-03-12",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.12,
                "epsDifference": -0.09,
                "surprisePercent": -75
            },
            "2014-09-30": {
                "reportDate": "2014-11-10",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.07,
                "epsDifference": -0.05,
                "surprisePercent": -71.4286
            },
            "2014-06-30": {
                "reportDate": "2014-08-06",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.12,
                "epsDifference": -0.02,
                "surprisePercent": -16.6667
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.03,
                "epsDifference": -0.08,
                "surprisePercent": -266.6667
            },
            "2013-12-31": {
                "reportDate": "2014-03-17",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": -0.02,
                "epsDifference": 0.38,
                "surprisePercent": 1900
            },
            "2013-09-30": {
                "reportDate": "2013-11-07",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.01,
                "epsDifference": -0.05,
                "surprisePercent": -500
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.09,
                "epsDifference": -0.03,
                "surprisePercent": -33.3333
            },
            "2013-03-31": {
                "reportDate": "2013-05-07",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-12-31": {
                "reportDate": "2013-03-18",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.13,
                "epsDifference": -0.06,
                "surprisePercent": -46.1538
            },
            "2012-09-30": {
                "reportDate": "2012-11-05",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.06,
                "epsDifference": -0.07,
                "surprisePercent": -116.6667
            },
            "2012-06-30": {
                "reportDate": "2012-08-09",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2012-03-31": {
                "reportDate": "2012-05-09",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.03,
                "epsDifference": 0.06,
                "surprisePercent": 200
            },
            "2011-12-31": {
                "reportDate": "2012-03-15",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.16,
                "epsDifference": -0.1,
                "surprisePercent": -62.5
            },
            "2011-09-30": {
                "reportDate": "2011-11-02",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.04,
                "epsDifference": -0.08,
                "surprisePercent": -200
            },
            "2011-06-30": {
                "reportDate": "2011-08-08",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.01,
                "epsDifference": -0.08,
                "surprisePercent": -800
            },
            "2011-03-31": {
                "reportDate": "2011-05-09",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.01,
                "epsDifference": -0.03,
                "surprisePercent": -300
            },
            "2010-12-31": {
                "reportDate": "2011-03-09",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.18,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-09-30": {
                "reportDate": "2010-11-03",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2010-06-30": {
                "reportDate": "2010-08-04",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-03-31": {
                "reportDate": "2010-05-05",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2009-12-31": {
                "reportDate": "2010-03-08",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.14,
                "epsDifference": 0.03,
                "surprisePercent": 21.4286
            },
            "2009-09-30": {
                "reportDate": "2009-11-04",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2009-06-30": {
                "reportDate": "2009-08-05",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2009-03-31": {
                "reportDate": "2009-05-06",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.04,
                "epsDifference": -0.09,
                "surprisePercent": -225
            },
            "2008-12-31": {
                "reportDate": "2009-03-10",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.26,
                "epsEstimate": 0.15,
                "epsDifference": -1.41,
                "surprisePercent": -940
            },
            "2008-09-30": {
                "reportDate": "2008-11-06",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.05,
                "epsDifference": -0.11,
                "surprisePercent": -220
            },
            "2008-06-30": {
                "reportDate": "2008-08-06",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-03-31": {
                "reportDate": "2008-05-12",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-12-31": {
                "reportDate": "2008-03-10",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.16,
                "epsDifference": 0.01,
                "surprisePercent": 6.25
            },
            "2007-09-30": {
                "reportDate": "2007-11-07",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.11,
                "epsDifference": 0.01,
                "surprisePercent": 9.0909
            },
            "2007-06-30": {
                "reportDate": "2007-08-07",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.04,
                "epsDifference": 0.03,
                "surprisePercent": 75
            },
            "2007-03-31": {
                "reportDate": "2007-05-09",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2006-12-31": {
                "reportDate": "2007-03-12",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-09-30": {
                "reportDate": "2006-11-08",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2006-06-30": {
                "reportDate": "2006-08-03",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2006-03-31": {
                "reportDate": "2006-05-04",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2005-12-31": {
                "reportDate": "2006-03-13",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2005-09-30": {
                "reportDate": "2005-11-09",
                "date": "2005-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-06-30": {
                "reportDate": "2005-08-04",
                "date": "2005-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2005-03-31": {
                "reportDate": "2005-05-03",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2004-12-31": {
                "reportDate": "2005-02-17",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2004-09-30": {
                "reportDate": "2004-10-27",
                "date": "2004-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.05,
                "epsDifference": -0.05,
                "surprisePercent": -100
            },
            "2004-06-30": {
                "reportDate": "2004-08-02",
                "date": "2004-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2004-03-31": {
                "reportDate": "2004-05-06",
                "date": "2004-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2003-12-31": {
                "reportDate": "2004-02-26",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.08,
                "epsDifference": -0.06,
                "surprisePercent": -75
            },
            "2003-09-30": {
                "reportDate": "2003-10-29",
                "date": "2003-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2003-06-30": {
                "reportDate": "2003-07-29",
                "date": "2003-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.02,
                "epsDifference": -0.07,
                "surprisePercent": -350
            },
            "2003-03-31": {
                "reportDate": "2003-05-06",
                "date": "2003-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-12-31": {
                "reportDate": "2003-02-27",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.22,
                "epsDifference": -0.06,
                "surprisePercent": -27.2727
            },
            "2002-09-30": {
                "reportDate": "2002-11-07",
                "date": "2002-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2002-06-30": {
                "reportDate": "2002-07-30",
                "date": "2002-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2002-03-31": {
                "reportDate": "2002-04-29",
                "date": "2002-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2001-12-31": {
                "reportDate": "2002-02-25",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.17,
                "epsDifference": 0.01,
                "surprisePercent": 5.8824
            },
            "2001-09-30": {
                "reportDate": "2001-10-29",
                "date": "2001-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2001-06-30": {
                "reportDate": "2001-07-24",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2001-03-31": {
                "reportDate": "2001-05-03",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2000-12-31": {
                "reportDate": "2001-03-06",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.14,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2000-09-30": {
                "reportDate": "2000-10-31",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2000-06-30": {
                "reportDate": "2000-08-01",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2000-03-31": {
                "reportDate": "2000-04-27",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1999-12-31": {
                "reportDate": "2000-03-01",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.7167",
                "earningsEstimateAvg": "-0.0850",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.3000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7167",
                "revenueEstimateAvg": "114150000.00",
                "revenueEstimateLow": "108400000.00",
                "revenueEstimateHigh": "118000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1183",
                "epsTrendCurrent": "-0.0850",
                "epsTrend7daysAgo": "-0.0850",
                "epsTrend30daysAgo": "-0.0850",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.3000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "102078250.00",
                "revenueEstimateLow": "100000000.00",
                "revenueEstimateHigh": "103000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0316",
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.3000",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-1.8736",
                "earningsEstimateAvg": "-0.1250",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.0435",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.8736",
                "revenueEstimateAvg": "24975000.00",
                "revenueEstimateLow": "24900000.00",
                "revenueEstimateHigh": "25000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0004",
                "epsTrendCurrent": "-0.1250",
                "epsTrend7daysAgo": "-0.1250",
                "epsTrend30daysAgo": "-0.1250",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.7606",
                "earningsEstimateAvg": "-0.1250",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.0710",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.7606",
                "revenueEstimateAvg": "24600000.00",
                "revenueEstimateLow": "24600000.00",
                "revenueEstimateHigh": "24600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0013",
                "epsTrendCurrent": "-0.1250",
                "epsTrend7daysAgo": "-0.1250",
                "epsTrend30daysAgo": "-0.1250",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.9608",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.0408",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.9608",
                "revenueEstimateAvg": "25000000.00",
                "revenueEstimateLow": "25000000.00",
                "revenueEstimateHigh": "25000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0487",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1818",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1364",
                "revenueEstimateAvg": "98814000.00",
                "revenueEstimateLow": "98700000.00",
                "revenueEstimateHigh": "99000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0935",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "25225000.00",
                "revenueEstimateLow": "24800000.00",
                "revenueEstimateHigh": "25600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1385",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "24325000.00",
                "revenueEstimateLow": "24100000.00",
                "revenueEstimateHigh": "24600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1016",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "24175000.00",
                "revenueEstimateLow": "24000000.00",
                "revenueEstimateHigh": "24500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1144",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0050",
                "epsTrend90daysAgo": "-0.0050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0370",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0370",
                "revenueEstimateAvg": "90410000.00",
                "revenueEstimateLow": "90330000.00",
                "revenueEstimateHigh": "90500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1242",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2250",
                "epsTrend30daysAgo": "-0.2350",
                "epsTrend60daysAgo": "-0.2350",
                "epsTrend90daysAgo": "-0.2350",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "22690000.00",
                "revenueEstimateLow": "22600000.00",
                "revenueEstimateHigh": "22790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1220",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.3750",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3750",
                "revenueEstimateAvg": "22400000.00",
                "revenueEstimateLow": "22400000.00",
                "revenueEstimateHigh": "22400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1290",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "21400000.00",
                "revenueEstimateLow": "21400000.00",
                "revenueEstimateHigh": "21400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0890",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.2000",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "80700000.00",
                "revenueEstimateLow": "80700000.00",
                "revenueEstimateHigh": "80700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0160",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.9090",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.9090",
                "revenueEstimateAvg": "20700000.00",
                "revenueEstimateLow": "20700000.00",
                "revenueEstimateHigh": "20700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0400",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "19900000.00",
                "revenueEstimateLow": "19900000.00",
                "revenueEstimateHigh": "19900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0400",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "19600000.00",
                "revenueEstimateLow": "19600000.00",
                "revenueEstimateHigh": "19600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1020",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-1.5790",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.5790",
                "revenueEstimateAvg": "82500000.00",
                "revenueEstimateLow": "82500000.00",
                "revenueEstimateHigh": "82500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0370",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "20100000.00",
                "revenueEstimateLow": "19900000.00",
                "revenueEstimateHigh": "20300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0150",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "22250000.00",
                "revenueEstimateLow": "22200000.00",
                "revenueEstimateHigh": "22300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1440",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "21770000.00",
                "revenueEstimateLow": "21640000.00",
                "revenueEstimateHigh": "21900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1520",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "2.6670",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.6670",
                "revenueEstimateAvg": "79573000.00",
                "revenueEstimateLow": "79500000.00",
                "revenueEstimateHigh": "79750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1910",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.9060",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.9060",
                "revenueEstimateAvg": "20240000.00",
                "revenueEstimateLow": "20100000.00",
                "revenueEstimateHigh": "20500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1540",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.1540",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1540",
                "revenueEstimateAvg": "19443000.00",
                "revenueEstimateLow": "19100000.00",
                "revenueEstimateHigh": "19400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2040",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.0530",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0530",
                "revenueEstimateAvg": "18700000.00",
                "revenueEstimateLow": "18460000.00",
                "revenueEstimateHigh": "19130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2890",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "1.0100",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-1.0000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0100",
                "revenueEstimateAvg": "66490000.00",
                "revenueEstimateLow": "66400000.00",
                "revenueEstimateHigh": "66610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2320",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.8260",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8260",
                "revenueEstimateAvg": "17030000.00",
                "revenueEstimateLow": "16820000.00",
                "revenueEstimateHigh": "17200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2470",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.4400",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4400",
                "revenueEstimateAvg": "15810000.00",
                "revenueEstimateLow": "15400000.00",
                "revenueEstimateHigh": "16590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2010",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.5790",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.3800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5790",
                "revenueEstimateAvg": "14930000.00",
                "revenueEstimateLow": "14800000.00",
                "revenueEstimateHigh": "15100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1850",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.4740",
                "earningsEstimateAvg": "-1.0300",
                "earningsEstimateLow": "-1.1000",
                "earningsEstimateHigh": "-1.0100",
                "earningsEstimateYearAgoEps": "-1.9600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4740",
                "revenueEstimateAvg": "53850000.00",
                "revenueEstimateLow": "53270000.00",
                "revenueEstimateHigh": "54200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2280",
                "epsTrendCurrent": "-1.0300",
                "epsTrend7daysAgo": "-1.0300",
                "epsTrend30daysAgo": "-1.0300",
                "epsTrend60daysAgo": "-1.0300",
                "epsTrend90daysAgo": "-1.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.5340",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "-0.2400",
                "earningsEstimateYearAgoEps": "-0.5800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5340",
                "revenueEstimateAvg": "13600000.00",
                "revenueEstimateLow": "13500000.00",
                "revenueEstimateHigh": "13660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1940",
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.2700",
                "epsTrend30daysAgo": "-0.2700",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0570",
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.3100",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0570",
                "revenueEstimateAvg": "13160000.00",
                "revenueEstimateLow": "13070000.00",
                "revenueEstimateHigh": "13300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2580",
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3300",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.2310",
                "earningsEstimateAvg": "-0.4800",
                "earningsEstimateLow": "-0.5600",
                "earningsEstimateHigh": "-0.4200",
                "earningsEstimateYearAgoEps": "-0.3900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2310",
                "revenueEstimateAvg": "12600000.00",
                "revenueEstimateLow": "12400000.00",
                "revenueEstimateHigh": "12940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3100",
                "epsTrendCurrent": "-0.4800",
                "epsTrend7daysAgo": "-0.4800",
                "epsTrend30daysAgo": "-0.4800",
                "epsTrend60daysAgo": "-0.6100",
                "epsTrend90daysAgo": "-0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.2170",
                "earningsEstimateAvg": "-1.9100",
                "earningsEstimateLow": "-2.0200",
                "earningsEstimateHigh": "-1.8100",
                "earningsEstimateYearAgoEps": "-1.5700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2170",
                "revenueEstimateAvg": "44370000.00",
                "revenueEstimateLow": "44100000.00",
                "revenueEstimateHigh": "44550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5680",
                "epsTrendCurrent": "-1.9100",
                "epsTrend7daysAgo": "-1.9100",
                "epsTrend30daysAgo": "-1.9100",
                "epsTrend60daysAgo": "-1.9100",
                "epsTrend90daysAgo": "-1.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.1620",
                "earningsEstimateAvg": "-0.4300",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.3900",
                "earningsEstimateYearAgoEps": "-0.3700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1620",
                "revenueEstimateAvg": "11290000.00",
                "revenueEstimateLow": "11200000.00",
                "revenueEstimateHigh": "11400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5010",
                "epsTrendCurrent": "-0.4300",
                "epsTrend7daysAgo": "-0.4300",
                "epsTrend30daysAgo": "-0.4300",
                "epsTrend60daysAgo": "-0.4400",
                "epsTrend90daysAgo": "-0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.4200",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.4000",
                "earningsEstimateYearAgoEps": "-0.4200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "10510000.00",
                "revenueEstimateLow": "10100000.00",
                "revenueEstimateHigh": "10720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.6030",
                "epsTrendCurrent": "-0.4200",
                "epsTrend7daysAgo": "-0.4200",
                "epsTrend30daysAgo": "-0.4200",
                "epsTrend60daysAgo": "-0.4200",
                "epsTrend90daysAgo": "-0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.3170",
                "earningsEstimateAvg": "-0.5400",
                "earningsEstimateLow": "-0.5600",
                "earningsEstimateHigh": "-0.5200",
                "earningsEstimateYearAgoEps": "-0.4100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3170",
                "revenueEstimateAvg": "9280000.00",
                "revenueEstimateLow": "9000000.00",
                "revenueEstimateHigh": "9530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.6040",
                "epsTrendCurrent": "-0.5400",
                "epsTrend7daysAgo": "-0.5400",
                "epsTrend30daysAgo": "-0.5600",
                "epsTrend60daysAgo": "-0.4600",
                "epsTrend90daysAgo": "-0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-1.3760",
                "earningsEstimateAvg": "-1.6500",
                "earningsEstimateLow": "-1.6500",
                "earningsEstimateHigh": "-1.6500",
                "earningsEstimateYearAgoEps": "4.3900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.3760",
                "revenueEstimateAvg": "28100000.00",
                "revenueEstimateLow": "28100000.00",
                "revenueEstimateHigh": "28100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.6290",
                "epsTrendCurrent": "-1.6500",
                "epsTrend7daysAgo": "-1.6500",
                "epsTrend30daysAgo": "-1.6500",
                "epsTrend60daysAgo": "-1.6500",
                "epsTrend90daysAgo": "-1.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-1.0650",
                "earningsEstimateAvg": "-0.4300",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.4300",
                "earningsEstimateYearAgoEps": "6.6400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0650",
                "revenueEstimateAvg": "7100000.00",
                "revenueEstimateLow": "7100000.00",
                "revenueEstimateHigh": "7100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5910",
                "epsTrendCurrent": "-0.4300",
                "epsTrend7daysAgo": "-0.4300",
                "epsTrend30daysAgo": "-0.4300",
                "epsTrend60daysAgo": "-0.4300",
                "epsTrend90daysAgo": "-0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-1.1900",
                "earningsEstimateAvg": "-0.4600",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.4600",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.1900",
                "revenueEstimateAvg": "5900000.00",
                "revenueEstimateLow": "5900000.00",
                "revenueEstimateHigh": "5900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.7670",
                "epsTrendCurrent": "-0.4600",
                "epsTrend7daysAgo": "-0.4600",
                "epsTrend30daysAgo": "-0.4600",
                "epsTrend60daysAgo": "-0.4600",
                "epsTrend90daysAgo": "-0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.05
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.1934
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.22
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.24
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.04
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.18
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.29
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -1.01
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -1.94
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -1.57
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.64
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.03
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.34
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.19
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.04
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -0.11
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.19
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.02
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": -1.13
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.35
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.21
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 0.06
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": -0.31
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": -0.06
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 0.38
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 0.34
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 0.23
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 0.1
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "154554000.00",
                    "intangibleAssets": "8547000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3492000.00",
                    "totalLiab": "53548000.00",
                    "totalStockholderEquity": "87016000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2732000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-96177000.00",
                    "otherLiab": null,
                    "goodWill": "33982000.00",
                    "otherAssets": null,
                    "cash": "13098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39198000.00",
                    "currentDeferredRevenue": "20539000.00",
                    "netDebt": "-3904000.00",
                    "shortTermDebt": "856000.00",
                    "shortLongTermDebt": "227000.00",
                    "shortLongTermDebtTotal": "9194000.00",
                    "otherStockholderEquity": "183190000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22036000.00",
                    "longTermInvestments": "7654000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5446000.00",
                    "longTermDebt": "5395000.00",
                    "inventory": null,
                    "accountsPayable": "15071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "132518000.00",
                    "capitalLeaseObligations": "8967000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154554000.00",
                    "cashAndShortTermInvestments": "13098000.00",
                    "propertyPlantAndEquipmentGross": "36110000.00",
                    "propertyPlantAndEquipmentNet": "36110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17162000.00",
                    "netInvestedCapital": "92638000.00",
                    "commonStockSharesOutstanding": "24995000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "154649000.00",
                    "intangibleAssets": "8488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3527000.00",
                    "totalLiab": "52519000.00",
                    "totalStockholderEquity": "87949000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3396000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-94922000.00",
                    "otherLiab": null,
                    "goodWill": "33982000.00",
                    "otherAssets": null,
                    "cash": "13540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37963000.00",
                    "currentDeferredRevenue": "18502000.00",
                    "netDebt": "-4198000.00",
                    "shortTermDebt": "841000.00",
                    "shortLongTermDebt": "227000.00",
                    "shortLongTermDebtTotal": "9342000.00",
                    "otherStockholderEquity": "182868000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22504000.00",
                    "longTermInvestments": "7540000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5437000.00",
                    "longTermDebt": "5452000.00",
                    "inventory": null,
                    "accountsPayable": "15224000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "132145000.00",
                    "capitalLeaseObligations": "9115000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154649000.00",
                    "cashAndShortTermInvestments": "13540000.00",
                    "propertyPlantAndEquipmentGross": "40092000.00",
                    "propertyPlantAndEquipmentNet": "35799000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15459000.00",
                    "netInvestedCapital": "93628000.00",
                    "commonStockSharesOutstanding": "24994000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "151093000.00",
                    "intangibleAssets": "54503000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3702000.00",
                    "totalLiab": "49550000.00",
                    "totalStockholderEquity": "86270000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25085000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-94396000.00",
                    "otherLiab": null,
                    "goodWill": "33982000.00",
                    "otherAssets": null,
                    "cash": "14162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44821000.00",
                    "currentDeferredRevenue": "19289000.00",
                    "netDebt": "-3408000.00",
                    "shortTermDebt": "6551000.00",
                    "shortLongTermDebt": "5667000.00",
                    "shortLongTermDebtTotal": "10754000.00",
                    "otherStockholderEquity": "180663000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5623000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54503000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "127606000.00",
                    "capitalLeaseObligations": "5087000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4729000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "151093000.00",
                    "cashAndShortTermInvestments": "14162000.00",
                    "propertyPlantAndEquipmentGross": "30455000.00",
                    "propertyPlantAndEquipmentNet": "30455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21334000.00",
                    "netInvestedCapital": "91937000.00",
                    "commonStockSharesOutstanding": "25044000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "146981000.00",
                    "intangibleAssets": "54288000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3851000.00",
                    "totalLiab": "48390000.00",
                    "totalStockholderEquity": "85704000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2101000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-93243000.00",
                    "otherLiab": null,
                    "goodWill": "31943000.00",
                    "otherAssets": null,
                    "cash": "13924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43437000.00",
                    "currentDeferredRevenue": "21069000.00",
                    "netDebt": "-2909000.00",
                    "shortTermDebt": "6588000.00",
                    "shortLongTermDebt": "5719000.00",
                    "shortLongTermDebtTotal": "11015000.00",
                    "otherStockholderEquity": "178944000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23492000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5717000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13679000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "123489000.00",
                    "capitalLeaseObligations": "5296000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4953000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "146981000.00",
                    "cashAndShortTermInvestments": "13924000.00",
                    "propertyPlantAndEquipmentGross": "30888000.00",
                    "propertyPlantAndEquipmentNet": "30888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19945000.00",
                    "netInvestedCapital": "91423000.00",
                    "commonStockSharesOutstanding": "25022000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "148503000.00",
                    "intangibleAssets": "54275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3626000.00",
                    "totalLiab": "48378000.00",
                    "totalStockholderEquity": "86992000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2899000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-91442000.00",
                    "otherLiab": null,
                    "goodWill": "31943000.00",
                    "otherAssets": null,
                    "cash": "13090000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43212000.00",
                    "currentDeferredRevenue": "21384000.00",
                    "netDebt": "-1827000.00",
                    "shortTermDebt": "6614000.00",
                    "shortLongTermDebt": "5760000.00",
                    "shortLongTermDebtTotal": "11263000.00",
                    "otherStockholderEquity": "178431000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24157000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7441000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12315000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6516000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "124346000.00",
                    "capitalLeaseObligations": "5503000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "148503000.00",
                    "cashAndShortTermInvestments": "13090000.00",
                    "propertyPlantAndEquipmentGross": "31612000.00",
                    "propertyPlantAndEquipmentNet": "31612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19055000.00",
                    "netInvestedCapital": "92752000.00",
                    "commonStockSharesOutstanding": "24349000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "141217000.00",
                    "intangibleAssets": "65202000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2513000.00",
                    "totalLiab": "47204000.00",
                    "totalStockholderEquity": "80675000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3491000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-90428000.00",
                    "otherLiab": null,
                    "goodWill": "31943000.00",
                    "otherAssets": null,
                    "cash": "5860000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41834000.00",
                    "currentDeferredRevenue": "19268000.00",
                    "netDebt": "5649000.00",
                    "shortTermDebt": "6640000.00",
                    "shortLongTermDebt": "5801000.00",
                    "shortLongTermDebtTotal": "11509000.00",
                    "otherStockholderEquity": "171100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15742000.00",
                    "longTermInvestments": "5540000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7369000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12435000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125475000.00",
                    "capitalLeaseObligations": "5708000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "141217000.00",
                    "cashAndShortTermInvestments": "5860000.00",
                    "propertyPlantAndEquipmentGross": "36418000.00",
                    "propertyPlantAndEquipmentNet": "22790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-26092000.00",
                    "netInvestedCapital": "86476000.00",
                    "commonStockSharesOutstanding": "23402000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "139646000.00",
                    "intangibleAssets": "54708000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2647000.00",
                    "totalLiab": "45147000.00",
                    "totalStockholderEquity": "81200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1906000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-89625000.00",
                    "otherLiab": null,
                    "goodWill": "31943000.00",
                    "otherAssets": null,
                    "cash": "4365000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33829000.00",
                    "currentDeferredRevenue": "17366000.00",
                    "netDebt": "7386000.00",
                    "shortTermDebt": "984000.00",
                    "shortLongTermDebt": "160000.00",
                    "shortLongTermDebtTotal": "11751000.00",
                    "otherStockholderEquity": "170822000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14380000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7368000.00",
                    "longTermDebt": "5680000.00",
                    "inventory": null,
                    "accountsPayable": "13573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125266000.00",
                    "capitalLeaseObligations": "5911000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "139646000.00",
                    "cashAndShortTermInvestments": "4365000.00",
                    "propertyPlantAndEquipmentGross": "31810000.00",
                    "propertyPlantAndEquipmentNet": "31810000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19449000.00",
                    "netInvestedCapital": "87040000.00",
                    "commonStockSharesOutstanding": "23404000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "142116000.00",
                    "intangibleAssets": "55079000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2468000.00",
                    "totalLiab": "46361000.00",
                    "totalStockholderEquity": "82132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1957000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-88433000.00",
                    "otherLiab": null,
                    "goodWill": "31943000.00",
                    "otherAssets": null,
                    "cash": "5459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34793000.00",
                    "currentDeferredRevenue": "17737000.00",
                    "netDebt": "6525000.00",
                    "shortTermDebt": "967000.00",
                    "shortLongTermDebt": "158000.00",
                    "shortLongTermDebtTotal": "11984000.00",
                    "otherStockholderEquity": "170562000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15636000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7709000.00",
                    "longTermDebt": "5721000.00",
                    "inventory": null,
                    "accountsPayable": "14132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-46778000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126480000.00",
                    "capitalLeaseObligations": "6105000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "142116000.00",
                    "cashAndShortTermInvestments": "5459000.00",
                    "propertyPlantAndEquipmentGross": "31157000.00",
                    "propertyPlantAndEquipmentNet": "31157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19157000.00",
                    "netInvestedCapital": "88011000.00",
                    "commonStockSharesOutstanding": "23372000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "133842000.00",
                    "intangibleAssets": "39296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1875000.00",
                    "totalLiab": "47684000.00",
                    "totalStockholderEquity": "84807000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5734000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-86240000.00",
                    "otherLiab": null,
                    "goodWill": "31943000.00",
                    "otherAssets": null,
                    "cash": "12599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35868000.00",
                    "currentDeferredRevenue": "17815000.00",
                    "netDebt": "-383000.00",
                    "shortTermDebt": "951000.00",
                    "shortLongTermDebt": "156000.00",
                    "shortLongTermDebtTotal": "12216000.00",
                    "otherStockholderEquity": "171044000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21460000.00",
                    "longTermInvestments": "9389000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6986000.00",
                    "longTermDebt": "5762000.00",
                    "inventory": null,
                    "accountsPayable": "11368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-29907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112382000.00",
                    "capitalLeaseObligations": "6298000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "133842000.00",
                    "cashAndShortTermInvestments": "12599000.00",
                    "propertyPlantAndEquipmentGross": "31754000.00",
                    "propertyPlantAndEquipmentNet": "31754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14408000.00",
                    "netInvestedCapital": "90725000.00",
                    "commonStockSharesOutstanding": "23161000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "130273000.00",
                    "intangibleAssets": "51986000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2015000.00",
                    "totalLiab": "43493000.00",
                    "totalStockholderEquity": "85503000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2599000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-85195000.00",
                    "otherLiab": null,
                    "goodWill": "31943000.00",
                    "otherAssets": "1.00",
                    "cash": "7766000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31433000.00",
                    "currentDeferredRevenue": "15861000.00",
                    "netDebt": "4678000.00",
                    "shortTermDebt": "935000.00",
                    "shortLongTermDebt": "155000.00",
                    "shortLongTermDebtTotal": "12444000.00",
                    "otherStockholderEquity": "170695000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16083000.00",
                    "longTermInvestments": "6374000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6302000.00",
                    "longTermDebt": "5801000.00",
                    "inventory": "1.00",
                    "accountsPayable": "12038000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-50515000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114190000.00",
                    "capitalLeaseObligations": "6488000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12060000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "130273000.00",
                    "cashAndShortTermInvestments": "7766000.00",
                    "propertyPlantAndEquipmentGross": "35184000.00",
                    "propertyPlantAndEquipmentNet": "72716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15350000.00",
                    "netInvestedCapital": "91459000.00",
                    "commonStockSharesOutstanding": "23363000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "138402000.00",
                    "intangibleAssets": "1829000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4132000.00",
                    "totalLiab": "51557000.00",
                    "totalStockholderEquity": "86845000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14051000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-78647000.00",
                    "otherLiab": null,
                    "goodWill": "31943000.00",
                    "otherAssets": null,
                    "cash": "11229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39305000.00",
                    "currentDeferredRevenue": "15334000.00",
                    "netDebt": "10444000.00",
                    "shortTermDebt": "9920000.00",
                    "shortLongTermDebt": "9920000.00",
                    "shortLongTermDebtTotal": "21673000.00",
                    "otherStockholderEquity": "165490000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3829000.00",
                    "longTermDebt": "5842000.00",
                    "inventory": null,
                    "accountsPayable": "13284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28467000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119212000.00",
                    "capitalLeaseObligations": "5911000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "138402000.00",
                    "cashAndShortTermInvestments": "11229000.00",
                    "propertyPlantAndEquipmentGross": "56973000.00",
                    "propertyPlantAndEquipmentNet": "56973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-20115000.00",
                    "netInvestedCapital": "102607000.00",
                    "commonStockSharesOutstanding": "21154000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "137633000.00",
                    "intangibleAssets": "1970000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2730000.00",
                    "totalLiab": "50256000.00",
                    "totalStockholderEquity": "87377000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12384000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-78059000.00",
                    "otherLiab": null,
                    "goodWill": "31943000.00",
                    "otherAssets": null,
                    "cash": "10879000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28771000.00",
                    "currentDeferredRevenue": "15476000.00",
                    "netDebt": "11018000.00",
                    "shortTermDebt": "911000.00",
                    "shortLongTermDebt": "911000.00",
                    "shortLongTermDebtTotal": "21897000.00",
                    "otherStockholderEquity": "165434000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3620000.00",
                    "longTermDebt": "14881000.00",
                    "inventory": "1.00",
                    "accountsPayable": "11624000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120404000.00",
                    "capitalLeaseObligations": "6105000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "137633000.00",
                    "cashAndShortTermInvestments": "10879000.00",
                    "propertyPlantAndEquipmentGross": "57892000.00",
                    "propertyPlantAndEquipmentNet": "57892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11542000.00",
                    "netInvestedCapital": "103169000.00",
                    "commonStockSharesOutstanding": "20874000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "137630000.00",
                    "intangibleAssets": "2112000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2383000.00",
                    "totalLiab": "49685000.00",
                    "totalStockholderEquity": "87945000.00",
                    "deferredLongTermLiab": "499000.00",
                    "otherCurrentLiab": "11513000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-76341000.00",
                    "otherLiab": null,
                    "goodWill": "31943000.00",
                    "otherAssets": null,
                    "cash": "10848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27969000.00",
                    "currentDeferredRevenue": "15555000.00",
                    "netDebt": "11270000.00",
                    "shortTermDebt": "901000.00",
                    "shortLongTermDebt": "902000.00",
                    "shortLongTermDebtTotal": "22118000.00",
                    "otherStockholderEquity": "164284000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16730000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "56002000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3499000.00",
                    "longTermDebt": "14919000.00",
                    "inventory": "1.00",
                    "accountsPayable": "10762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-76341000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28694000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120900000.00",
                    "capitalLeaseObligations": "6298000.00",
                    "longTermDebtTotal": "14919000.00",
                    "nonCurrentLiabilitiesOther": "6298000.00",
                    "nonCurrentLiabilitiesTotal": "21716000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164284000.00",
                    "liabilitiesAndStockholdersEquity": "137630000.00",
                    "cashAndShortTermInvestments": "10848000.00",
                    "propertyPlantAndEquipmentGross": "6895000.00",
                    "propertyPlantAndEquipmentNet": "58151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11239000.00",
                    "netInvestedCapital": "15821000.00",
                    "commonStockSharesOutstanding": "20826000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "135178000.00",
                    "intangibleAssets": "53251000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2508000.00",
                    "totalLiab": "49319000.00",
                    "totalStockholderEquity": "84789000.00",
                    "deferredLongTermLiab": "499000.00",
                    "otherCurrentLiab": "4973000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-79393000.00",
                    "otherLiab": "499000.00",
                    "goodWill": "31943000.00",
                    "otherAssets": "4556000.00",
                    "cash": "11562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27373000.00",
                    "currentDeferredRevenue": "14124000.00",
                    "netDebt": "10779000.00",
                    "shortTermDebt": "894000.00",
                    "shortLongTermDebt": "894000.00",
                    "shortLongTermDebtTotal": "22341000.00",
                    "otherStockholderEquity": "164180000.00",
                    "propertyPlantEquipment": "72377000.00",
                    "totalCurrentAssets": "17173000.00",
                    "longTermInvestments": "10000000.00",
                    "netTangibleAssets": "57041000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3103000.00",
                    "longTermDebt": "14958000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-75198000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118005000.00",
                    "capitalLeaseObligations": "6489000.00",
                    "longTermDebtTotal": "14958000.00",
                    "nonCurrentLiabilitiesOther": "6489000.00",
                    "nonCurrentLiabilitiesTotal": "21946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164180000.00",
                    "liabilitiesAndStockholdersEquity": "135178000.00",
                    "cashAndShortTermInvestments": "11562000.00",
                    "propertyPlantAndEquipmentGross": "58208000.00",
                    "propertyPlantAndEquipmentNet": "21380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10200000.00",
                    "netInvestedCapital": "104836000.00",
                    "commonStockSharesOutstanding": "20806000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "136859000.00",
                    "intangibleAssets": "2396000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2738000.00",
                    "totalLiab": "47507000.00",
                    "totalStockholderEquity": "89352000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12303000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-74276000.00",
                    "otherLiab": "309000.00",
                    "goodWill": "28870000.00",
                    "otherAssets": "30839000.00",
                    "cash": "10841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34524000.00",
                    "currentDeferredRevenue": "14574000.00",
                    "netDebt": "9480000.00",
                    "shortTermDebt": "7647000.00",
                    "shortLongTermDebt": "7647000.00",
                    "shortLongTermDebtTotal": "20321000.00",
                    "otherStockholderEquity": "163626000.00",
                    "propertyPlantEquipment": "7290000.00",
                    "totalCurrentAssets": "16700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7322000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3121000.00",
                    "longTermDebt": "5996000.00",
                    "inventory": null,
                    "accountsPayable": "11565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28443000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120159000.00",
                    "capitalLeaseObligations": "6678000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "136859000.00",
                    "cashAndShortTermInvestments": "10841000.00",
                    "propertyPlantAndEquipmentGross": "60450000.00",
                    "propertyPlantAndEquipmentNet": "60450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17824000.00",
                    "netInvestedCapital": "102995000.00",
                    "commonStockSharesOutstanding": "20806000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "131421000.00",
                    "intangibleAssets": "2537000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2278000.00",
                    "totalLiab": "40031000.00",
                    "totalStockholderEquity": "91390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11604000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-71901000.00",
                    "otherLiab": "309000.00",
                    "goodWill": "28870000.00",
                    "otherAssets": "31002000.00",
                    "cash": "6195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26822000.00",
                    "currentDeferredRevenue": "15218000.00",
                    "netDebt": "6705000.00",
                    "shortTermDebt": "731000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12900000.00",
                    "otherStockholderEquity": "163289000.00",
                    "propertyPlantEquipment": "7486000.00",
                    "totalCurrentAssets": "11445000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9902000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2972000.00",
                    "longTermDebt": "6035000.00",
                    "inventory": null,
                    "accountsPayable": "10873000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28465000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119976000.00",
                    "capitalLeaseObligations": "6865000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "131421000.00",
                    "cashAndShortTermInvestments": "6195000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "60104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15377000.00",
                    "netInvestedCapital": "97425000.00",
                    "commonStockSharesOutstanding": "20795000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "132785000.00",
                    "intangibleAssets": "2679000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1912000.00",
                    "totalLiab": "41944000.00",
                    "totalStockholderEquity": "90841000.00",
                    "deferredLongTermLiab": "309000.00",
                    "otherCurrentLiab": "12657000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-72017000.00",
                    "otherLiab": null,
                    "goodWill": "28870000.00",
                    "otherAssets": "28449000.00",
                    "cash": "8398000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28511000.00",
                    "currentDeferredRevenue": "15854000.00",
                    "netDebt": "4726000.00",
                    "shortTermDebt": "725000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13124000.00",
                    "otherStockholderEquity": "162856000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13210000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "61971000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2900000.00",
                    "longTermDebt": "6074000.00",
                    "inventory": null,
                    "accountsPayable": "11932000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-72017000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119575000.00",
                    "capitalLeaseObligations": "7050000.00",
                    "longTermDebtTotal": "6074000.00",
                    "nonCurrentLiabilitiesOther": "7050000.00",
                    "nonCurrentLiabilitiesTotal": "13433000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "162856000.00",
                    "liabilitiesAndStockholdersEquity": "132785000.00",
                    "cashAndShortTermInvestments": "8398000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "59577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15301000.00",
                    "netInvestedCapital": "96915000.00",
                    "commonStockSharesOutstanding": "20816000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "133676000.00",
                    "intangibleAssets": "52079665.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1986000.00",
                    "totalLiab": "43461000.00",
                    "totalStockholderEquity": "90215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4305000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-72103000.00",
                    "otherLiab": "309000.00",
                    "goodWill": "28870000.00",
                    "otherAssets": "31394000.00",
                    "cash": "10269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29809000.00",
                    "currentDeferredRevenue": "14847000.00",
                    "netDebt": "4652000.00",
                    "shortTermDebt": "1578000.00",
                    "shortLongTermDebt": "142000.00",
                    "shortLongTermDebtTotal": "14921000.00",
                    "otherStockholderEquity": "162316000.00",
                    "propertyPlantEquipment": "7871000.00",
                    "totalCurrentAssets": "14983000.00",
                    "longTermInvestments": "10000000.00",
                    "netTangibleAssets": "10787000.00",
                    "shortTermInvestments": "-21394000.00",
                    "netReceivables": "2728000.00",
                    "longTermDebt": "6109000.00",
                    "inventory": null,
                    "accountsPayable": "9079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18573000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118693000.00",
                    "capitalLeaseObligations": "7952000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "133676000.00",
                    "cashAndShortTermInvestments": "10269000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9170335.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14826000.00",
                    "netInvestedCapital": "96466000.00",
                    "commonStockSharesOutstanding": "19899000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "115675000.00",
                    "intangibleAssets": "570999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1863000.00",
                    "totalLiab": "37804000.00",
                    "totalStockholderEquity": "77871000.00",
                    "deferredLongTermLiab": "257000.00",
                    "otherCurrentLiab": "9855000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-74186000.00",
                    "otherLiab": "257000.00",
                    "goodWill": "17289000.00",
                    "otherAssets": "28628000.00",
                    "cash": "14428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23985000.00",
                    "currentDeferredRevenue": "14130000.00",
                    "netDebt": "-866000.00",
                    "shortTermDebt": "711000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13562000.00",
                    "otherStockholderEquity": "152055000.00",
                    "propertyPlantEquipment": "8061000.00",
                    "totalCurrentAssets": "18880000.00",
                    "longTermInvestments": "29199000.00",
                    "netTangibleAssets": "17765000.00",
                    "shortTermInvestments": "29199000.00",
                    "netReceivables": "2589000.00",
                    "longTermDebt": "6146000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9144000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-74186000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71445000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96795000.00",
                    "capitalLeaseObligations": "7416000.00",
                    "longTermDebtTotal": "6146000.00",
                    "nonCurrentLiabilitiesOther": "7416000.00",
                    "nonCurrentLiabilitiesTotal": "13819000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "152055000.00",
                    "liabilitiesAndStockholdersEquity": "115675000.00",
                    "cashAndShortTermInvestments": "14428000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "50307000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5105000.00",
                    "netInvestedCapital": "84017000.00",
                    "commonStockSharesOutstanding": "19812000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "114144000.00",
                    "intangibleAssets": "570999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1659000.00",
                    "totalLiab": "37453000.00",
                    "totalStockholderEquity": "76691000.00",
                    "deferredLongTermLiab": "257000.00",
                    "otherCurrentLiab": "8695000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-74833000.00",
                    "otherLiab": "257000.00",
                    "goodWill": "17289000.00",
                    "otherAssets": "28746000.00",
                    "cash": "13739000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23419000.00",
                    "currentDeferredRevenue": "14724000.00",
                    "netDebt": "38000.00",
                    "shortTermDebt": "705000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13777000.00",
                    "otherStockholderEquity": "151522000.00",
                    "propertyPlantEquipment": "8250000.00",
                    "totalCurrentAssets": "18226000.00",
                    "longTermInvestments": "29317000.00",
                    "netTangibleAssets": "17769000.00",
                    "shortTermInvestments": "29317000.00",
                    "netReceivables": "2828000.00",
                    "longTermDebt": "6181000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7990000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-74833000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95918000.00",
                    "capitalLeaseObligations": "7596000.00",
                    "longTermDebtTotal": "6181000.00",
                    "nonCurrentLiabilitiesOther": "7596000.00",
                    "nonCurrentLiabilitiesTotal": "14034000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "151522000.00",
                    "liabilitiesAndStockholdersEquity": "114144000.00",
                    "cashAndShortTermInvestments": "13739000.00",
                    "propertyPlantAndEquipmentGross": "49312000.00",
                    "propertyPlantAndEquipmentNet": "49312000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5193000.00",
                    "netInvestedCapital": "82872000.00",
                    "commonStockSharesOutstanding": "19810000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "112170000.00",
                    "intangibleAssets": "570999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1464000.00",
                    "totalLiab": "36893000.00",
                    "totalStockholderEquity": "75277000.00",
                    "deferredLongTermLiab": "257000.00",
                    "otherCurrentLiab": "8228000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75476000.00",
                    "otherLiab": "257000.00",
                    "goodWill": "17289000.00",
                    "otherAssets": "29113000.00",
                    "cash": "13045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22643000.00",
                    "currentDeferredRevenue": "14415000.00",
                    "netDebt": "948000.00",
                    "shortTermDebt": "698000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13993000.00",
                    "otherStockholderEquity": "150751000.00",
                    "propertyPlantEquipment": "48730000.00",
                    "totalCurrentAssets": "17038000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "57988000.00",
                    "shortTermInvestments": "29113000.00",
                    "netReceivables": "2529000.00",
                    "longTermDebt": "6218000.00",
                    "inventory": null,
                    "accountsPayable": "7530000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-75476000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29113000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95132000.00",
                    "capitalLeaseObligations": "7775000.00",
                    "longTermDebtTotal": "6218000.00",
                    "nonCurrentLiabilitiesOther": "7775000.00",
                    "nonCurrentLiabilitiesTotal": "14250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "150751000.00",
                    "liabilitiesAndStockholdersEquity": "112170000.00",
                    "cashAndShortTermInvestments": "13045000.00",
                    "propertyPlantAndEquipmentGross": "48730000.00",
                    "propertyPlantAndEquipmentNet": "48730000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5605000.00",
                    "netInvestedCapital": "81495000.00",
                    "commonStockSharesOutstanding": "19724000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "110017000.00",
                    "intangibleAssets": "37976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1746000.00",
                    "totalLiab": "35782000.00",
                    "totalStockholderEquity": "74235000.00",
                    "deferredLongTermLiab": "257000.00",
                    "otherCurrentLiab": "3286000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75834000.00",
                    "otherLiab": "257000.00",
                    "goodWill": "17289000.00",
                    "otherAssets": "76353000.00",
                    "cash": "12605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21323000.00",
                    "currentDeferredRevenue": "12376000.00",
                    "netDebt": "2426000.00",
                    "shortTermDebt": "829000.00",
                    "shortLongTermDebt": "138000.00",
                    "shortLongTermDebtTotal": "15031000.00",
                    "otherStockholderEquity": "150067000.00",
                    "propertyPlantEquipment": "8622000.00",
                    "totalCurrentAssets": "16375000.00",
                    "longTermInvestments": "10000000.00",
                    "netTangibleAssets": "56946000.00",
                    "shortTermInvestments": "28500000.00",
                    "netReceivables": "2024000.00",
                    "longTermDebt": "6250000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4832000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-75834000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93642000.00",
                    "capitalLeaseObligations": "7952000.00",
                    "longTermDebtTotal": "6250000.00",
                    "nonCurrentLiabilitiesOther": "7952000.00",
                    "nonCurrentLiabilitiesTotal": "14459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "150067000.00",
                    "liabilitiesAndStockholdersEquity": "110017000.00",
                    "cashAndShortTermInvestments": "12605000.00",
                    "propertyPlantAndEquipmentGross": "10448000.00",
                    "propertyPlantAndEquipmentNet": "10448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4948000.00",
                    "netInvestedCapital": "80623000.00",
                    "commonStockSharesOutstanding": "19603000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "106795000.00",
                    "intangibleAssets": "39084000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2043000.00",
                    "totalLiab": "33344000.00",
                    "totalStockholderEquity": "73451000.00",
                    "deferredLongTermLiab": "276000.00",
                    "otherCurrentLiab": "685000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76144000.00",
                    "otherLiab": "276000.00",
                    "goodWill": "17289000.00",
                    "otherAssets": null,
                    "cash": "8721000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20941000.00",
                    "currentDeferredRevenue": "12556000.00",
                    "netDebt": "3406000.00",
                    "shortTermDebt": "7700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12127000.00",
                    "otherStockholderEquity": "149593000.00",
                    "propertyPlantEquipment": "24653000.00",
                    "totalCurrentAssets": "13122000.00",
                    "longTermInvestments": "12647000.00",
                    "netTangibleAssets": "56162000.00",
                    "shortTermInvestments": "12647000.00",
                    "netReceivables": "2358000.00",
                    "longTermDebt": "12127000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-76144000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93673000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12127000.00",
                    "nonCurrentLiabilitiesTotal": "12403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "149593000.00",
                    "liabilitiesAndStockholdersEquity": "106795000.00",
                    "cashAndShortTermInvestments": "8721000.00",
                    "propertyPlantAndEquipmentGross": "24653000.00",
                    "propertyPlantAndEquipmentNet": "63737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7819000.00",
                    "netInvestedCapital": "85578000.00",
                    "commonStockSharesOutstanding": "19737000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "104179000.00",
                    "intangibleAssets": "38580000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1767000.00",
                    "totalLiab": "37446000.00",
                    "totalStockholderEquity": "66733000.00",
                    "deferredLongTermLiab": "276000.00",
                    "otherCurrentLiab": "8099000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82458000.00",
                    "otherLiab": "276000.00",
                    "goodWill": "17289000.00",
                    "otherAssets": null,
                    "cash": "8458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20419000.00",
                    "currentDeferredRevenue": "12320000.00",
                    "netDebt": "8293000.00",
                    "shortTermDebt": "8099000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24850000.00",
                    "otherStockholderEquity": "149189000.00",
                    "propertyPlantEquipment": "22351000.00",
                    "totalCurrentAssets": "12842000.00",
                    "longTermInvestments": "13117000.00",
                    "netTangibleAssets": "49444000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2617000.00",
                    "longTermDebt": "16751000.00",
                    "inventory": null,
                    "accountsPayable": "8099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-82458000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91337000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "16751000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17027000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "149189000.00",
                    "liabilitiesAndStockholdersEquity": "104179000.00",
                    "cashAndShortTermInvestments": "8458000.00",
                    "propertyPlantAndEquipmentGross": "22351000.00",
                    "propertyPlantAndEquipmentNet": "60931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7577000.00",
                    "netInvestedCapital": "83484000.00",
                    "commonStockSharesOutstanding": "18837000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "104863000.00",
                    "intangibleAssets": "38587000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2046000.00",
                    "totalLiab": "38944000.00",
                    "totalStockholderEquity": "65919000.00",
                    "deferredLongTermLiab": "276000.00",
                    "otherCurrentLiab": "11274000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79933000.00",
                    "otherLiab": "276000.00",
                    "goodWill": "17289000.00",
                    "otherAssets": null,
                    "cash": "10019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21951000.00",
                    "currentDeferredRevenue": "10677000.00",
                    "netDebt": "6698000.00",
                    "shortTermDebt": "11274000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27991000.00",
                    "otherStockholderEquity": "145850000.00",
                    "propertyPlantEquipment": "22493000.00",
                    "totalCurrentAssets": "14009000.00",
                    "longTermInvestments": "13148000.00",
                    "netTangibleAssets": "48630000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1944000.00",
                    "longTermDebt": "16717000.00",
                    "inventory": null,
                    "accountsPayable": "11274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-79933000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-515000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90854000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "16717000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16993000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145850000.00",
                    "liabilitiesAndStockholdersEquity": "104863000.00",
                    "cashAndShortTermInvestments": "10019000.00",
                    "propertyPlantAndEquipmentGross": "22493000.00",
                    "propertyPlantAndEquipmentNet": "60417000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7942000.00",
                    "netInvestedCapital": "82636000.00",
                    "commonStockSharesOutstanding": "18482000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "106172000.00",
                    "intangibleAssets": "35439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2443000.00",
                    "totalLiab": "37258000.00",
                    "totalStockholderEquity": "68914000.00",
                    "deferredLongTermLiab": "206000.00",
                    "otherCurrentLiab": "3973000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76353000.00",
                    "otherLiab": "206000.00",
                    "goodWill": "17289000.00",
                    "otherAssets": "2234000.00",
                    "cash": "11494000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18619000.00",
                    "currentDeferredRevenue": "8025000.00",
                    "netDebt": "6939000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18433000.00",
                    "otherStockholderEquity": "145265000.00",
                    "propertyPlantEquipment": "59602000.00",
                    "totalCurrentAssets": "16247000.00",
                    "longTermInvestments": "13034000.00",
                    "netTangibleAssets": "51625000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2310000.00",
                    "longTermDebt": "18433000.00",
                    "inventory": null,
                    "accountsPayable": "6621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-76353000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18433000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18639000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145265000.00",
                    "liabilitiesAndStockholdersEquity": "106172000.00",
                    "cashAndShortTermInvestments": "11494000.00",
                    "propertyPlantAndEquipmentGross": "7427000.00",
                    "propertyPlantAndEquipmentNet": "2282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18402000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "106477000.00",
                    "intangibleAssets": "36526000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3362000.00",
                    "totalLiab": "35253000.00",
                    "totalStockholderEquity": "71224000.00",
                    "deferredLongTermLiab": "206000.00",
                    "otherCurrentLiab": "10127000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73541000.00",
                    "otherLiab": "206000.00",
                    "goodWill": "17289000.00",
                    "otherAssets": null,
                    "cash": "11647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16648000.00",
                    "currentDeferredRevenue": "6521000.00",
                    "netDebt": "6752000.00",
                    "shortTermDebt": "10127000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28526000.00",
                    "otherStockholderEquity": "144763000.00",
                    "propertyPlantEquipment": "22836000.00",
                    "totalCurrentAssets": "17084000.00",
                    "longTermInvestments": "13680000.00",
                    "netTangibleAssets": "53935000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2075000.00",
                    "longTermDebt": "18399000.00",
                    "inventory": "1.00",
                    "accountsPayable": "10127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-73541000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89393000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18399000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "144763000.00",
                    "liabilitiesAndStockholdersEquity": "106477000.00",
                    "cashAndShortTermInvestments": "11647000.00",
                    "propertyPlantAndEquipmentGross": "22836000.00",
                    "propertyPlantAndEquipmentNet": "22836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18375000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "109425000.00",
                    "intangibleAssets": "33296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3232000.00",
                    "totalLiab": "34545000.00",
                    "totalStockholderEquity": "74880000.00",
                    "deferredLongTermLiab": "207000.00",
                    "otherCurrentLiab": "9274000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69397000.00",
                    "otherLiab": "207000.00",
                    "goodWill": "17289000.00",
                    "otherAssets": null,
                    "cash": "17477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15973000.00",
                    "currentDeferredRevenue": "6699000.00",
                    "netDebt": "888000.00",
                    "shortTermDebt": "9274000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27639000.00",
                    "otherStockholderEquity": "144275000.00",
                    "propertyPlantEquipment": "22328000.00",
                    "totalCurrentAssets": "22787000.00",
                    "longTermInvestments": "13725000.00",
                    "netTangibleAssets": "57591000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2078000.00",
                    "longTermDebt": "18365000.00",
                    "inventory": "2.00",
                    "accountsPayable": "9274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-69397000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86638000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18365000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18572000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "144275000.00",
                    "liabilitiesAndStockholdersEquity": "109425000.00",
                    "cashAndShortTermInvestments": "17477000.00",
                    "propertyPlantAndEquipmentGross": "22328000.00",
                    "propertyPlantAndEquipmentNet": "55624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17944000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "101769000.00",
                    "intangibleAssets": "29436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2534000.00",
                    "totalLiab": "26436000.00",
                    "totalStockholderEquity": "75333000.00",
                    "deferredLongTermLiab": "164000.00",
                    "otherCurrentLiab": "7797000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64929000.00",
                    "otherLiab": "164000.00",
                    "goodWill": "10609000.00",
                    "otherAssets": null,
                    "cash": "22299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13772000.00",
                    "currentDeferredRevenue": "5975000.00",
                    "netDebt": "-9799000.00",
                    "shortTermDebt": "7797000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20297000.00",
                    "otherStockholderEquity": "140260000.00",
                    "propertyPlantEquipment": "22245000.00",
                    "totalCurrentAssets": "26738000.00",
                    "longTermInvestments": "12741000.00",
                    "netTangibleAssets": "64724000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1905000.00",
                    "longTermDebt": "12500000.00",
                    "inventory": null,
                    "accountsPayable": "7797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-259000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75031000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "140260000.00",
                    "liabilitiesAndStockholdersEquity": "101769000.00",
                    "cashAndShortTermInvestments": "22299000.00",
                    "propertyPlantAndEquipmentGross": "22245000.00",
                    "propertyPlantAndEquipmentNet": "51681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17890000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "107151000.00",
                    "intangibleAssets": "26927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6384000.00",
                    "totalLiab": "25686000.00",
                    "totalStockholderEquity": "81465000.00",
                    "deferredLongTermLiab": "164000.00",
                    "otherCurrentLiab": "2698000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-58203000.00",
                    "otherLiab": "164000.00",
                    "goodWill": "10609000.00",
                    "otherAssets": "2741000.00",
                    "cash": "29964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13022000.00",
                    "currentDeferredRevenue": "5029000.00",
                    "netDebt": "-17464000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12500000.00",
                    "otherStockholderEquity": "139666000.00",
                    "propertyPlantEquipment": "49311000.00",
                    "totalCurrentAssets": "34490000.00",
                    "longTermInvestments": "12741000.00",
                    "netTangibleAssets": "70856000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1334000.00",
                    "longTermDebt": "12500000.00",
                    "inventory": null,
                    "accountsPayable": "5295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19046000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-58203000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72661000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "139666000.00",
                    "liabilitiesAndStockholdersEquity": "107151000.00",
                    "cashAndShortTermInvestments": "29964000.00",
                    "propertyPlantAndEquipmentGross": "10114000.00",
                    "propertyPlantAndEquipmentNet": "49311000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17890000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "104963000.00",
                    "intangibleAssets": "25825000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3166000.00",
                    "totalLiab": "12930000.00",
                    "totalStockholderEquity": "92033000.00",
                    "deferredLongTermLiab": "164000.00",
                    "otherCurrentLiab": "8239000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47123000.00",
                    "otherLiab": "164000.00",
                    "goodWill": "10609000.00",
                    "otherAssets": "23352000.00",
                    "cash": "30813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12766000.00",
                    "currentDeferredRevenue": "4527000.00",
                    "netDebt": "-30813000.00",
                    "shortTermDebt": "8239000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "139154000.00",
                    "propertyPlantEquipment": "20324000.00",
                    "totalCurrentAssets": "35462000.00",
                    "longTermInvestments": "12743000.00",
                    "netTangibleAssets": "81424000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1483000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "8239000.00",
                    "totalPermanentEquity": "92033000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-47123000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "139154000.00",
                    "liabilitiesAndStockholdersEquity": "104963000.00",
                    "cashAndShortTermInvestments": "30813000.00",
                    "propertyPlantAndEquipmentGross": "20324000.00",
                    "propertyPlantAndEquipmentNet": "46149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17890000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "112472000.00",
                    "intangibleAssets": "24033000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2977000.00",
                    "totalLiab": "10544000.00",
                    "totalStockholderEquity": "101928000.00",
                    "deferredLongTermLiab": "164000.00",
                    "otherCurrentLiab": "5956000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36794000.00",
                    "otherLiab": "164000.00",
                    "goodWill": "10609000.00",
                    "otherAssets": "23352000.00",
                    "cash": "41160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10380000.00",
                    "currentDeferredRevenue": "4424000.00",
                    "netDebt": "-41160000.00",
                    "shortTermDebt": "5956000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "138720000.00",
                    "propertyPlantEquipment": "19628000.00",
                    "totalCurrentAssets": "45459000.00",
                    "longTermInvestments": "12743000.00",
                    "netTangibleAssets": "91319000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1322000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "5956000.00",
                    "totalPermanentEquity": "101928000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-36794000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67013000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "138720000.00",
                    "liabilitiesAndStockholdersEquity": "112472000.00",
                    "cashAndShortTermInvestments": "41160000.00",
                    "propertyPlantAndEquipmentGross": "19628000.00",
                    "propertyPlantAndEquipmentNet": "43661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17890000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "118637000.00",
                    "intangibleAssets": "21662000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3385000.00",
                    "totalLiab": "10899000.00",
                    "totalStockholderEquity": "107738000.00",
                    "deferredLongTermLiab": "164000.00",
                    "otherCurrentLiab": "6328000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30445000.00",
                    "otherLiab": "164000.00",
                    "goodWill": "10609000.00",
                    "otherAssets": "23327000.00",
                    "cash": "50671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10735000.00",
                    "currentDeferredRevenue": "4407000.00",
                    "netDebt": "-50671000.00",
                    "shortTermDebt": "6328000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "138181000.00",
                    "propertyPlantEquipment": "39949000.00",
                    "totalCurrentAssets": "55361000.00",
                    "longTermInvestments": "12718000.00",
                    "netTangibleAssets": "97129000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1305000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "6328000.00",
                    "totalPermanentEquity": "107738000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-30445000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63276000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "138181000.00",
                    "liabilitiesAndStockholdersEquity": "118637000.00",
                    "cashAndShortTermInvestments": "50671000.00",
                    "propertyPlantAndEquipmentGross": "18287000.00",
                    "propertyPlantAndEquipmentNet": "39949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15364000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "96979000.00",
                    "intangibleAssets": "19290000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6164000.00",
                    "totalLiab": "20827000.00",
                    "totalStockholderEquity": "76152000.00",
                    "deferredLongTermLiab": "663000.00",
                    "otherCurrentLiab": "2065000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24410000.00",
                    "otherLiab": "663000.00",
                    "goodWill": "10609000.00",
                    "otherAssets": "22649000.00",
                    "cash": "32778000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20164000.00",
                    "currentDeferredRevenue": "3316000.00",
                    "netDebt": "-20278000.00",
                    "shortTermDebt": "12500000.00",
                    "shortLongTermDebt": "12500000.00",
                    "shortLongTermDebtTotal": "12500000.00",
                    "otherStockholderEquity": "100560000.00",
                    "propertyPlantEquipment": "37415000.00",
                    "totalCurrentAssets": "36915000.00",
                    "longTermInvestments": "12040000.00",
                    "netTangibleAssets": "65543000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1055000.00",
                    "longTermDebt": "12500000.00",
                    "inventory": "0.00",
                    "accountsPayable": "2283000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13218000.00",
                    "additionalPaidInCapital": "100560000.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-24410000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60064000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "100560000.00",
                    "liabilitiesAndStockholdersEquity": "96979000.00",
                    "cashAndShortTermInvestments": "32778000.00",
                    "propertyPlantAndEquipmentGross": "10372000.00",
                    "propertyPlantAndEquipmentNet": "37415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15168000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "90834000.00",
                    "intangibleAssets": "18722000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2505000.00",
                    "totalLiab": "9571000.00",
                    "totalStockholderEquity": "81263000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6318000.00",
                    "commonStock": "81263000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "10609000.00",
                    "otherAssets": "21609000.00",
                    "cash": "30107000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9571000.00",
                    "currentDeferredRevenue": "3253000.00",
                    "netDebt": "-30107000.00",
                    "shortTermDebt": "6318000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "81263000.00",
                    "propertyPlantEquipment": "35777000.00",
                    "totalCurrentAssets": "33448000.00",
                    "longTermInvestments": "11000000.00",
                    "netTangibleAssets": "70654000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "836000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "6318000.00",
                    "totalPermanentEquity": "81263000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57386000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90834000.00",
                    "cashAndShortTermInvestments": "30107000.00",
                    "propertyPlantAndEquipmentGross": "17055000.00",
                    "propertyPlantAndEquipmentNet": "35777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15161000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "93787000.00",
                    "intangibleAssets": "16593000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1360000.00",
                    "totalLiab": "7852000.00",
                    "totalStockholderEquity": "85935000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4674000.00",
                    "commonStock": "85935000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "10609000.00",
                    "otherAssets": "21610000.00",
                    "cash": "36861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7852000.00",
                    "currentDeferredRevenue": "3178000.00",
                    "netDebt": "-36861000.00",
                    "shortTermDebt": "4674000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "85935000.00",
                    "propertyPlantEquipment": "33168000.00",
                    "totalCurrentAssets": "39009000.00",
                    "longTermInvestments": "11001000.00",
                    "netTangibleAssets": "75326000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "788000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "4674000.00",
                    "totalPermanentEquity": "85935000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54778000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "93787000.00",
                    "cashAndShortTermInvestments": "36861000.00",
                    "propertyPlantAndEquipmentGross": "16575000.00",
                    "propertyPlantAndEquipmentNet": "33168000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15157000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "100052000.00",
                    "intangibleAssets": "14436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1157000.00",
                    "totalLiab": "8274000.00",
                    "totalStockholderEquity": "91778000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5215000.00",
                    "commonStock": "91778000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "10609000.00",
                    "otherAssets": "21578000.00",
                    "cash": "45380000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8274000.00",
                    "currentDeferredRevenue": "3059000.00",
                    "netDebt": "-45380000.00",
                    "shortTermDebt": "5215000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "91778000.00",
                    "propertyPlantEquipment": "31172000.00",
                    "totalCurrentAssets": "47302000.00",
                    "longTermInvestments": "10969000.00",
                    "netTangibleAssets": "81169000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "765000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "5215000.00",
                    "totalPermanentEquity": "91778000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-31000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52750000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100052000.00",
                    "cashAndShortTermInvestments": "45380000.00",
                    "propertyPlantAndEquipmentGross": "16736000.00",
                    "propertyPlantAndEquipmentNet": "31172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15153000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "107196000.00",
                    "intangibleAssets": "12168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2606000.00",
                    "totalLiab": "9659000.00",
                    "totalStockholderEquity": "97537000.00",
                    "deferredLongTermLiab": "553000.00",
                    "otherCurrentLiab": "4618000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-969000.00",
                    "otherLiab": "553000.00",
                    "goodWill": "10609000.00",
                    "otherAssets": "21555000.00",
                    "cash": "54027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9106000.00",
                    "currentDeferredRevenue": "2434000.00",
                    "netDebt": "-54027000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "98504000.00",
                    "propertyPlantEquipment": "29757000.00",
                    "totalCurrentAssets": "55884000.00",
                    "longTermInvestments": "10946000.00",
                    "netTangibleAssets": "86928000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "554000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "2054000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "98504000.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-969000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "946000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51312000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98504000.00",
                    "liabilitiesAndStockholdersEquity": "107196000.00",
                    "cashAndShortTermInvestments": "54027000.00",
                    "propertyPlantAndEquipmentGross": "13850000.00",
                    "propertyPlantAndEquipmentNet": "29757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15148000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "114655000.00",
                    "intangibleAssets": "10680000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2970000.00",
                    "totalLiab": "13379000.00",
                    "totalStockholderEquity": "101276000.00",
                    "deferredLongTermLiab": "1285000.00",
                    "otherCurrentLiab": "3690000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2345000.00",
                    "otherLiab": null,
                    "goodWill": "10680000.00",
                    "otherAssets": "21562000.00",
                    "cash": "62454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12094000.00",
                    "currentDeferredRevenue": "1994000.00",
                    "netDebt": "-62454000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "98929000.00",
                    "propertyPlantEquipment": "28550000.00",
                    "totalCurrentAssets": "64543000.00",
                    "longTermInvestments": "10882000.00",
                    "netTangibleAssets": "90596000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "604000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "6410000.00",
                    "totalPermanentEquity": "101276000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "2345000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50112000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98929000.00",
                    "liabilitiesAndStockholdersEquity": "114655000.00",
                    "cashAndShortTermInvestments": "62454000.00",
                    "propertyPlantAndEquipmentGross": "28550000.00",
                    "propertyPlantAndEquipmentNet": "28550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15138000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "89705000.00",
                    "intangibleAssets": "10816000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30883000.00",
                    "totalLiab": "11998000.00",
                    "totalStockholderEquity": "75754000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3544000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98099000.00",
                    "otherLiab": null,
                    "goodWill": "10816000.00",
                    "otherAssets": "20488000.00",
                    "cash": "6212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11998000.00",
                    "currentDeferredRevenue": "1897000.00",
                    "netDebt": "-6212000.00",
                    "shortTermDebt": "6557000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "174218000.00",
                    "propertyPlantEquipment": "31560000.00",
                    "totalCurrentAssets": "37657000.00",
                    "longTermInvestments": "1483000.00",
                    "netTangibleAssets": "64938000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "562000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "6557000.00",
                    "totalPermanentEquity": "77707000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1953000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-368000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-98099000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8189000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52048000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "174218000.00",
                    "liabilitiesAndStockholdersEquity": "89705000.00",
                    "cashAndShortTermInvestments": "6212000.00",
                    "propertyPlantAndEquipmentGross": "31560000.00",
                    "propertyPlantAndEquipmentNet": "31560000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24580000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "110756000.00",
                    "intangibleAssets": "10130000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14351000.00",
                    "totalLiab": "31216000.00",
                    "totalStockholderEquity": "76743000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20779000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95659000.00",
                    "otherLiab": null,
                    "goodWill": "15448000.00",
                    "otherAssets": "20390000.00",
                    "cash": "11228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31216000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11228000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "172672000.00",
                    "propertyPlantEquipment": "25590000.00",
                    "totalCurrentAssets": "55428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "60513000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13002000.00",
                    "longTermDebt": "0.00",
                    "inventory": "16847000.00",
                    "accountsPayable": "10437000.00",
                    "totalPermanentEquity": "79540000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2797000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "79540000.00",
                    "accumulatedOtherComprehensiveIncome": "-273000.00",
                    "additionalPaidInCapital": "79540000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "79540000.00",
                    "retainedEarningsTotalEquity": "-95659000.00",
                    "treasuryStock": "-79540000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55328000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "172672000.00",
                    "liabilitiesAndStockholdersEquity": "110756000.00",
                    "cashAndShortTermInvestments": "11228000.00",
                    "propertyPlantAndEquipmentGross": "25590000.00",
                    "propertyPlantAndEquipmentNet": "25590000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24531000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "128542000.00",
                    "intangibleAssets": "9983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52286000.00",
                    "totalLiab": "39749000.00",
                    "totalStockholderEquity": "88793000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "35562000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88035000.00",
                    "otherLiab": null,
                    "goodWill": "15448000.00",
                    "otherAssets": "21462000.00",
                    "cash": "13772000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39749000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13772000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "172371000.00",
                    "propertyPlantEquipment": "25046000.00",
                    "totalCurrentAssets": "72917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "73331000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "465000.00",
                    "longTermDebt": "0.00",
                    "inventory": "17303000.00",
                    "accountsPayable": "4187000.00",
                    "totalPermanentEquity": "88793000.00",
                    "noncontrollingInterestInConsolidatedEntity": "4853000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "88793000.00",
                    "accumulatedOtherComprehensiveIncome": "-399000.00",
                    "additionalPaidInCapital": "88793000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "88793000.00",
                    "retainedEarningsTotalEquity": "-88035000.00",
                    "treasuryStock": "-88793000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55625000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "172371000.00",
                    "liabilitiesAndStockholdersEquity": "128542000.00",
                    "cashAndShortTermInvestments": "13772000.00",
                    "propertyPlantAndEquipmentGross": "25046000.00",
                    "propertyPlantAndEquipmentNet": "25046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24626000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "130483000.00",
                    "intangibleAssets": "9502000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16305000.00",
                    "totalLiab": "44097000.00",
                    "totalStockholderEquity": "81680000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "24033000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-90152000.00",
                    "otherLiab": null,
                    "goodWill": "15448000.00",
                    "otherAssets": "21098000.00",
                    "cash": "20077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44097000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20077000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "172131000.00",
                    "propertyPlantEquipment": "25940000.00",
                    "totalCurrentAssets": "74912000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "65263000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22440000.00",
                    "longTermDebt": "0.00",
                    "inventory": "16090000.00",
                    "accountsPayable": "20064000.00",
                    "totalPermanentEquity": "86386000.00",
                    "noncontrollingInterestInConsolidatedEntity": "4706000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "86386000.00",
                    "accumulatedOtherComprehensiveIncome": "-302000.00",
                    "additionalPaidInCapital": "86386000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "86386000.00",
                    "retainedEarningsTotalEquity": "-90152000.00",
                    "treasuryStock": "-86386000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55571000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "172131000.00",
                    "liabilitiesAndStockholdersEquity": "130483000.00",
                    "cashAndShortTermInvestments": "20077000.00",
                    "propertyPlantAndEquipmentGross": "25940000.00",
                    "propertyPlantAndEquipmentNet": "25940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24517000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "133068000.00",
                    "intangibleAssets": "9047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20135000.00",
                    "totalLiab": "38456000.00",
                    "totalStockholderEquity": "90377000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26670000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81338000.00",
                    "otherLiab": null,
                    "goodWill": "15448000.00",
                    "otherAssets": "28752000.00",
                    "cash": "18426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38456000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18426000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "171939000.00",
                    "propertyPlantEquipment": "24516000.00",
                    "totalCurrentAssets": "71481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "74201000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16075000.00",
                    "longTermDebt": "0.00",
                    "inventory": "16845000.00",
                    "accountsPayable": "11786000.00",
                    "totalPermanentEquity": "94612000.00",
                    "noncontrollingInterestInConsolidatedEntity": "4235000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "94612000.00",
                    "accumulatedOtherComprehensiveIncome": "-227000.00",
                    "additionalPaidInCapital": "94612000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "94612000.00",
                    "retainedEarningsTotalEquity": "-81338000.00",
                    "treasuryStock": "-94612000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61587000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "171939000.00",
                    "liabilitiesAndStockholdersEquity": "133068000.00",
                    "cashAndShortTermInvestments": "18426000.00",
                    "propertyPlantAndEquipmentGross": "24516000.00",
                    "propertyPlantAndEquipmentNet": "24516000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24610000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "129589000.00",
                    "intangibleAssets": "8883000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14705000.00",
                    "totalLiab": "34051000.00",
                    "totalStockholderEquity": "95538000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20012000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80221000.00",
                    "otherLiab": null,
                    "goodWill": "15448000.00",
                    "otherAssets": "30086000.00",
                    "cash": "16894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34051000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16894000.00",
                    "shortTermDebt": "736000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "171731000.00",
                    "propertyPlantEquipment": "24043000.00",
                    "totalCurrentAssets": "67392000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "75005000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "15677000.00",
                    "longTermDebt": "0.00",
                    "inventory": "20116000.00",
                    "accountsPayable": "14039000.00",
                    "totalPermanentEquity": "95538000.00",
                    "noncontrollingInterestInConsolidatedEntity": "4270000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "95538000.00",
                    "accumulatedOtherComprehensiveIncome": "-245000.00",
                    "additionalPaidInCapital": "95538000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "95538000.00",
                    "retainedEarningsTotalEquity": "-80221000.00",
                    "treasuryStock": "-95538000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62197000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "171731000.00",
                    "liabilitiesAndStockholdersEquity": "129589000.00",
                    "cashAndShortTermInvestments": "16894000.00",
                    "propertyPlantAndEquipmentGross": "24043000.00",
                    "propertyPlantAndEquipmentNet": "24043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24490000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "138632000.00",
                    "intangibleAssets": "8514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12580000.00",
                    "totalLiab": "39073000.00",
                    "totalStockholderEquity": "99559000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20236000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76329000.00",
                    "otherLiab": null,
                    "goodWill": "15448000.00",
                    "otherAssets": "28938000.00",
                    "cash": "15772000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39073000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15772000.00",
                    "shortTermDebt": "377000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "171315000.00",
                    "propertyPlantEquipment": "23231000.00",
                    "totalCurrentAssets": "78772000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "78518000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "30266000.00",
                    "longTermDebt": "0.00",
                    "inventory": "20154000.00",
                    "accountsPayable": "18837000.00",
                    "totalPermanentEquity": "99559000.00",
                    "noncontrollingInterestInConsolidatedEntity": "4770000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "99559000.00",
                    "accumulatedOtherComprehensiveIncome": "-200000.00",
                    "additionalPaidInCapital": "99559000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "99559000.00",
                    "retainedEarningsTotalEquity": "-76329000.00",
                    "treasuryStock": "-99559000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "171315000.00",
                    "liabilitiesAndStockholdersEquity": "138632000.00",
                    "cashAndShortTermInvestments": "15772000.00",
                    "propertyPlantAndEquipmentGross": "23231000.00",
                    "propertyPlantAndEquipmentNet": "23231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24470000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "131731000.00",
                    "intangibleAssets": "7493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15286000.00",
                    "totalLiab": "30347000.00",
                    "totalStockholderEquity": "97068000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20291000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73961000.00",
                    "otherLiab": null,
                    "goodWill": "16089000.00",
                    "otherAssets": "17937000.00",
                    "cash": "23421000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30347000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23421000.00",
                    "shortTermDebt": "603000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "171179000.00",
                    "propertyPlantEquipment": "23132000.00",
                    "totalCurrentAssets": "83680000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "80468000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "24151000.00",
                    "longTermDebt": "0.00",
                    "inventory": "20822000.00",
                    "accountsPayable": "10056000.00",
                    "totalPermanentEquity": "101384000.00",
                    "noncontrollingInterestInConsolidatedEntity": "4316000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "101384000.00",
                    "accumulatedOtherComprehensiveIncome": "-153000.00",
                    "additionalPaidInCapital": "101384000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "101384000.00",
                    "retainedEarningsTotalEquity": "-73961000.00",
                    "treasuryStock": "-101384000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1337000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48051000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "171179000.00",
                    "liabilitiesAndStockholdersEquity": "131731000.00",
                    "cashAndShortTermInvestments": "23421000.00",
                    "propertyPlantAndEquipmentGross": "23132000.00",
                    "propertyPlantAndEquipmentNet": "23132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24340000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "132576000.00",
                    "intangibleAssets": "6693000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15983000.00",
                    "totalLiab": "29806000.00",
                    "totalStockholderEquity": "102770000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20272000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-70935000.00",
                    "otherLiab": null,
                    "goodWill": "13939000.00",
                    "otherAssets": "15387000.00",
                    "cash": "30850000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29806000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-30850000.00",
                    "shortTermDebt": "581000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "169871000.00",
                    "propertyPlantEquipment": "22787000.00",
                    "totalCurrentAssets": "88439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "84132000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "23308000.00",
                    "longTermDebt": "0.00",
                    "inventory": "18298000.00",
                    "accountsPayable": "9534000.00",
                    "totalPermanentEquity": "102770000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3969000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "102770000.00",
                    "accumulatedOtherComprehensiveIncome": "-138000.00",
                    "additionalPaidInCapital": "102770000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "102770000.00",
                    "retainedEarningsTotalEquity": "-70935000.00",
                    "treasuryStock": "-102770000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "718000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44137000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "169871000.00",
                    "liabilitiesAndStockholdersEquity": "132576000.00",
                    "cashAndShortTermInvestments": "30850000.00",
                    "propertyPlantAndEquipmentGross": "22787000.00",
                    "propertyPlantAndEquipmentNet": "22787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24090000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "129190000.00",
                    "intangibleAssets": "6436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10594000.00",
                    "totalLiab": "24995000.00",
                    "totalStockholderEquity": "104195000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "16555000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68547000.00",
                    "otherLiab": null,
                    "goodWill": "13999000.00",
                    "otherAssets": "17107000.00",
                    "cash": "29545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24995000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29545000.00",
                    "shortTermDebt": "632000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "168609000.00",
                    "propertyPlantEquipment": "22648000.00",
                    "totalCurrentAssets": "83857000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "85402000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "23832000.00",
                    "longTermDebt": "0.00",
                    "inventory": "19886000.00",
                    "accountsPayable": "8440000.00",
                    "totalPermanentEquity": "104195000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3936000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "104195000.00",
                    "accumulatedOtherComprehensiveIncome": "194000.00",
                    "additionalPaidInCapital": "104195000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "104195000.00",
                    "retainedEarningsTotalEquity": "-68547000.00",
                    "treasuryStock": "-104195000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45333000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "168609000.00",
                    "liabilitiesAndStockholdersEquity": "129190000.00",
                    "cashAndShortTermInvestments": "29545000.00",
                    "propertyPlantAndEquipmentGross": "22648000.00",
                    "propertyPlantAndEquipmentNet": "22648000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24006000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "163155000.00",
                    "intangibleAssets": "6366000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26413000.00",
                    "totalLiab": "34712000.00",
                    "totalStockholderEquity": "128443000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21331000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-66413000.00",
                    "otherLiab": null,
                    "goodWill": "13999000.00",
                    "otherAssets": "16999000.00",
                    "cash": "32229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34712000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-32229000.00",
                    "shortTermDebt": "3916000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "167875000.00",
                    "propertyPlantEquipment": "22540000.00",
                    "totalCurrentAssets": "105124000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "86278000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "26207000.00",
                    "longTermDebt": "0.00",
                    "inventory": "20275000.00",
                    "accountsPayable": "13381000.00",
                    "totalPermanentEquity": "105290000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3858000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "105290000.00",
                    "accumulatedOtherComprehensiveIncome": "-33000.00",
                    "additionalPaidInCapital": "105290000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "105290000.00",
                    "retainedEarningsTotalEquity": "-66413000.00",
                    "treasuryStock": "-105290000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58031000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "167875000.00",
                    "liabilitiesAndStockholdersEquity": "163155000.00",
                    "cashAndShortTermInvestments": "32229000.00",
                    "propertyPlantAndEquipmentGross": "22540000.00",
                    "propertyPlantAndEquipmentNet": "22540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23668000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "189639000.00",
                    "intangibleAssets": "16790000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30529000.00",
                    "totalLiab": "61885000.00",
                    "totalStockholderEquity": "127754000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "17840000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35969000.00",
                    "otherLiab": null,
                    "goodWill": "10031000.00",
                    "otherAssets": "28862000.00",
                    "cash": "10869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61885000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4553000.00",
                    "shortTermDebt": "15422000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15422000.00",
                    "otherStockholderEquity": "160157000.00",
                    "propertyPlantEquipment": "23910000.00",
                    "totalCurrentAssets": "124000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "110275000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "48942000.00",
                    "longTermDebt": "0.00",
                    "inventory": "33660000.00",
                    "accountsPayable": "28623000.00",
                    "totalPermanentEquity": "127754000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3525000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "127754000.00",
                    "accumulatedOtherComprehensiveIncome": "38000.00",
                    "additionalPaidInCapital": "127754000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "127754000.00",
                    "retainedEarningsTotalEquity": "-35969000.00",
                    "treasuryStock": "-127754000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "826000.00",
                    "deferredLongTermAssetCharges": "14082000.00",
                    "nonCurrentAssetsTotal": "65639000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "160157000.00",
                    "liabilitiesAndStockholdersEquity": "189639000.00",
                    "cashAndShortTermInvestments": "10869000.00",
                    "propertyPlantAndEquipmentGross": "23910000.00",
                    "propertyPlantAndEquipmentNet": "23910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22765000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "183833000.00",
                    "intangibleAssets": "17712000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31490000.00",
                    "totalLiab": "56566000.00",
                    "totalStockholderEquity": "127267000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21994000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36089000.00",
                    "otherLiab": null,
                    "goodWill": "10011000.00",
                    "otherAssets": "27022000.00",
                    "cash": "17482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56566000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5510000.00",
                    "shortTermDebt": "11972000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11972000.00",
                    "otherStockholderEquity": "159991000.00",
                    "propertyPlantEquipment": "24095000.00",
                    "totalCurrentAssets": "119744000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "109184000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "38891000.00",
                    "longTermDebt": "0.00",
                    "inventory": "31881000.00",
                    "accountsPayable": "22600000.00",
                    "totalPermanentEquity": "127267000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3332000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "127267000.00",
                    "accumulatedOtherComprehensiveIncome": "30000.00",
                    "additionalPaidInCapital": "127267000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "127267000.00",
                    "retainedEarningsTotalEquity": "-36089000.00",
                    "treasuryStock": "-127267000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "741000.00",
                    "deferredLongTermAssetCharges": "11530000.00",
                    "nonCurrentAssetsTotal": "64089000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159991000.00",
                    "liabilitiesAndStockholdersEquity": "183833000.00",
                    "cashAndShortTermInvestments": "17482000.00",
                    "propertyPlantAndEquipmentGross": "24095000.00",
                    "propertyPlantAndEquipmentNet": "24095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22741000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "177752000.00",
                    "intangibleAssets": "18220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29463000.00",
                    "totalLiab": "58469000.00",
                    "totalStockholderEquity": "119283000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21112000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43937000.00",
                    "otherLiab": null,
                    "goodWill": "10011000.00",
                    "otherAssets": "32036000.00",
                    "cash": "7117000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58469000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1211000.00",
                    "shortTermDebt": "8328000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8328000.00",
                    "otherStockholderEquity": "159819000.00",
                    "propertyPlantEquipment": "23884000.00",
                    "totalCurrentAssets": "108904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "100701000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "43736000.00",
                    "longTermDebt": "0.00",
                    "inventory": "28588000.00",
                    "accountsPayable": "29029000.00",
                    "totalPermanentEquity": "119283000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3279000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "119283000.00",
                    "accumulatedOtherComprehensiveIncome": "119000.00",
                    "additionalPaidInCapital": "119283000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "119283000.00",
                    "retainedEarningsTotalEquity": "-43937000.00",
                    "treasuryStock": "-119283000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "682000.00",
                    "deferredLongTermAssetCharges": "16051000.00",
                    "nonCurrentAssetsTotal": "68848000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159819000.00",
                    "liabilitiesAndStockholdersEquity": "177752000.00",
                    "cashAndShortTermInvestments": "7117000.00",
                    "propertyPlantAndEquipmentGross": "23884000.00",
                    "propertyPlantAndEquipmentNet": "23884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22732000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "193862000.00",
                    "intangibleAssets": "18698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2463000.00",
                    "totalLiab": "74990000.00",
                    "totalStockholderEquity": "116074000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "32021000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43661000.00",
                    "otherLiab": null,
                    "goodWill": "9405000.00",
                    "otherAssets": "30366000.00",
                    "cash": "9858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74990000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6373000.00",
                    "shortTermDebt": "16231000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16231000.00",
                    "otherStockholderEquity": "159614000.00",
                    "propertyPlantEquipment": "23998000.00",
                    "totalCurrentAssets": "126408000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "101061000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "57597000.00",
                    "longTermDebt": "0.00",
                    "inventory": "29840000.00",
                    "accountsPayable": "26738000.00",
                    "totalPermanentEquity": "118872000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2798000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "118872000.00",
                    "accumulatedOtherComprehensiveIncome": "118000.00",
                    "additionalPaidInCapital": "118872000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "118872000.00",
                    "retainedEarningsTotalEquity": "-43661000.00",
                    "treasuryStock": "-118872000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "661000.00",
                    "deferredLongTermAssetCharges": "14692000.00",
                    "nonCurrentAssetsTotal": "67454000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159614000.00",
                    "liabilitiesAndStockholdersEquity": "193862000.00",
                    "cashAndShortTermInvestments": "9858000.00",
                    "propertyPlantAndEquipmentGross": "23998000.00",
                    "propertyPlantAndEquipmentNet": "23998000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22704000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "194329000.00",
                    "intangibleAssets": "21056000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30469000.00",
                    "totalLiab": "77450000.00",
                    "totalStockholderEquity": "116879000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "27164000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45208000.00",
                    "otherLiab": null,
                    "goodWill": "9405000.00",
                    "otherAssets": "35210000.00",
                    "cash": "19057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77450000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1868000.00",
                    "shortTermDebt": "20925000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20925000.00",
                    "otherStockholderEquity": "159377000.00",
                    "propertyPlantEquipment": "24055000.00",
                    "totalCurrentAssets": "121251000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "97642000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "34283000.00",
                    "longTermDebt": "0.00",
                    "inventory": "37442000.00",
                    "accountsPayable": "29361000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2589000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "118000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-45208000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "688000.00",
                    "deferredLongTermAssetCharges": "17874000.00",
                    "nonCurrentAssetsTotal": "73078000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159377000.00",
                    "liabilitiesAndStockholdersEquity": "194329000.00",
                    "cashAndShortTermInvestments": "19057000.00",
                    "propertyPlantAndEquipmentGross": "24055000.00",
                    "propertyPlantAndEquipmentNet": "24055000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22704000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "181213000.00",
                    "intangibleAssets": "22584000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28294000.00",
                    "totalLiab": "52866000.00",
                    "totalStockholderEquity": "125420000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20420000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34051000.00",
                    "otherLiab": null,
                    "goodWill": "9405000.00",
                    "otherAssets": "45403000.00",
                    "cash": "11460000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52866000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2540000.00",
                    "shortTermDebt": "14000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14000000.00",
                    "otherStockholderEquity": "159357000.00",
                    "propertyPlantEquipment": "23930000.00",
                    "totalCurrentAssets": "97545000.00",
                    "longTermInvestments": "12660000.00",
                    "netTangibleAssets": "107766000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "27008000.00",
                    "longTermDebt": "0.00",
                    "inventory": "30783000.00",
                    "accountsPayable": "18446000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2927000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "111000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-34051000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "592000.00",
                    "deferredLongTermAssetCharges": "14497000.00",
                    "nonCurrentAssetsTotal": "83668000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159357000.00",
                    "liabilitiesAndStockholdersEquity": "181213000.00",
                    "cashAndShortTermInvestments": "11460000.00",
                    "propertyPlantAndEquipmentGross": "23930000.00",
                    "propertyPlantAndEquipmentNet": "23930000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22702000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "202752000.00",
                    "intangibleAssets": "27886000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25364000.00",
                    "totalLiab": "72518000.00",
                    "totalStockholderEquity": "130234000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21793000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31998000.00",
                    "otherLiab": null,
                    "goodWill": "2673000.00",
                    "otherAssets": "44544000.00",
                    "cash": "13830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72518000.00",
                    "currentDeferredRevenue": "2463000.00",
                    "netDebt": "19500000.00",
                    "shortTermDebt": "33330000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33330000.00",
                    "otherStockholderEquity": "159121000.00",
                    "propertyPlantEquipment": "23561000.00",
                    "totalCurrentAssets": "120662000.00",
                    "longTermInvestments": "13604000.00",
                    "netTangibleAssets": "110670000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "52080000.00",
                    "longTermDebt": "0.00",
                    "inventory": "29388000.00",
                    "accountsPayable": "17395000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2990000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "118000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-31998000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "539000.00",
                    "deferredLongTermAssetCharges": "13827000.00",
                    "nonCurrentAssetsTotal": "82090000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159121000.00",
                    "liabilitiesAndStockholdersEquity": "202752000.00",
                    "cashAndShortTermInvestments": "13830000.00",
                    "propertyPlantAndEquipmentGross": "23561000.00",
                    "propertyPlantAndEquipmentNet": "23561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22698000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "163290000.00",
                    "intangibleAssets": "15145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17294000.00",
                    "totalLiab": "32116000.00",
                    "totalStockholderEquity": "128110000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "11047000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30779000.00",
                    "otherLiab": null,
                    "goodWill": "2673000.00",
                    "otherAssets": "30717000.00",
                    "cash": "14545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32116000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14545000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "158773000.00",
                    "propertyPlantEquipment": "23664000.00",
                    "totalCurrentAssets": "94333000.00",
                    "longTermInvestments": "14300000.00",
                    "netTangibleAssets": "124868000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "33289000.00",
                    "longTermDebt": "0.00",
                    "inventory": "29205000.00",
                    "accountsPayable": "21069000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3064000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "113000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-30779000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "539000.00",
                    "deferredLongTermAssetCharges": "12636000.00",
                    "nonCurrentAssetsTotal": "68957000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158773000.00",
                    "liabilitiesAndStockholdersEquity": "163290000.00",
                    "cashAndShortTermInvestments": "14545000.00",
                    "propertyPlantAndEquipmentGross": "23664000.00",
                    "propertyPlantAndEquipmentNet": "23664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23205000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "232561000.00",
                    "intangibleAssets": "16430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20949000.00",
                    "totalLiab": "51579000.00",
                    "totalStockholderEquity": "180982000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7759000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12074000.00",
                    "otherLiab": null,
                    "goodWill": "45158000.00",
                    "otherAssets": "62120000.00",
                    "cash": "27446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51579000.00",
                    "currentDeferredRevenue": "3935000.00",
                    "netDebt": "-23897000.00",
                    "shortTermDebt": "3549000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3549000.00",
                    "otherStockholderEquity": "192957000.00",
                    "propertyPlantEquipment": "29187000.00",
                    "totalCurrentAssets": "125943000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "100001000.00",
                    "shortTermInvestments": "214000.00",
                    "netReceivables": "42871000.00",
                    "longTermDebt": "0.00",
                    "inventory": "39883000.00",
                    "accountsPayable": "36336000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "34704000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "96000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-12074000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "606000.00",
                    "deferredLongTermAssetCharges": "15237000.00",
                    "nonCurrentAssetsTotal": "106618000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158253000.00",
                    "liabilitiesAndStockholdersEquity": "232561000.00",
                    "cashAndShortTermInvestments": "27446000.00",
                    "propertyPlantAndEquipmentGross": "29187000.00",
                    "propertyPlantAndEquipmentNet": "29187000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23205000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "236628000.00",
                    "intangibleAssets": "16723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25222000.00",
                    "totalLiab": "52878000.00",
                    "totalStockholderEquity": "149149000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9835000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10845000.00",
                    "otherLiab": null,
                    "goodWill": "45158000.00",
                    "otherAssets": "61262000.00",
                    "cash": "37667000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52878000.00",
                    "currentDeferredRevenue": "5276000.00",
                    "netDebt": "-32936000.00",
                    "shortTermDebt": "4731000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4731000.00",
                    "otherStockholderEquity": "159854000.00",
                    "propertyPlantEquipment": "29197000.00",
                    "totalCurrentAssets": "130724000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "102713000.00",
                    "shortTermInvestments": "847000.00",
                    "netReceivables": "37230000.00",
                    "longTermDebt": null,
                    "inventory": "36184000.00",
                    "accountsPayable": "33036000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "34601000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "137000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-10845000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "545000.00",
                    "deferredLongTermAssetCharges": "14281000.00",
                    "nonCurrentAssetsTotal": "105904000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159854000.00",
                    "liabilitiesAndStockholdersEquity": "236628000.00",
                    "cashAndShortTermInvestments": "37667000.00",
                    "propertyPlantAndEquipmentGross": "29197000.00",
                    "propertyPlantAndEquipmentNet": "29197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23314000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "193787000.00",
                    "intangibleAssets": "16160000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2797000.00",
                    "totalLiab": "25204000.00",
                    "totalStockholderEquity": "151372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8014000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6704000.00",
                    "otherLiab": null,
                    "goodWill": "25861000.00",
                    "otherAssets": "32981000.00",
                    "cash": "31085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25204000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31085000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "157950000.00",
                    "propertyPlantEquipment": "43112000.00",
                    "totalCurrentAssets": "117694000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53679000.00",
                    "longTermDebt": null,
                    "inventory": "30133000.00",
                    "accountsPayable": "17190000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "123000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "462000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "193787000.00",
                    "cashAndShortTermInvestments": "31085000.00",
                    "propertyPlantAndEquipmentGross": "27699000.00",
                    "propertyPlantAndEquipmentNet": "27699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23301000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "207797000.00",
                    "intangibleAssets": "16409000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2341000.00",
                    "totalLiab": "38671000.00",
                    "totalStockholderEquity": "152023000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10834000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5704000.00",
                    "otherLiab": null,
                    "goodWill": "25861000.00",
                    "otherAssets": "30663000.00",
                    "cash": "28773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38671000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28773000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "157610000.00",
                    "propertyPlantEquipment": "43457000.00",
                    "totalCurrentAssets": "133677000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69345000.00",
                    "longTermDebt": null,
                    "inventory": "33218000.00",
                    "accountsPayable": "27837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "114000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "480000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74120000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "207797000.00",
                    "cashAndShortTermInvestments": "28773000.00",
                    "propertyPlantAndEquipmentGross": "27861000.00",
                    "propertyPlantAndEquipmentNet": "27861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23253000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "205716000.00",
                    "intangibleAssets": "16011000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18361000.00",
                    "totalLiab": "38030000.00",
                    "totalStockholderEquity": "167686000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8335000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9920000.00",
                    "otherLiab": null,
                    "goodWill": "26068000.00",
                    "otherAssets": "35280000.00",
                    "cash": "40835000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38030000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-40835000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "177502000.00",
                    "propertyPlantEquipment": "43292000.00",
                    "totalCurrentAssets": "127144000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46106000.00",
                    "longTermDebt": null,
                    "inventory": "30801000.00",
                    "accountsPayable": "29695000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "101000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3209000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78572000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "205716000.00",
                    "cashAndShortTermInvestments": "40835000.00",
                    "propertyPlantAndEquipmentGross": "27788000.00",
                    "propertyPlantAndEquipmentNet": "27788000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23352000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "197071000.00",
                    "intangibleAssets": "15831000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16623000.00",
                    "totalLiab": "32170000.00",
                    "totalStockholderEquity": "164901000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7431000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10772000.00",
                    "otherLiab": null,
                    "goodWill": "24166000.00",
                    "otherAssets": "34039000.00",
                    "cash": "43035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32170000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-43035000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "175585000.00",
                    "propertyPlantEquipment": "43127000.00",
                    "totalCurrentAssets": "119905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44111000.00",
                    "longTermDebt": null,
                    "inventory": "25183000.00",
                    "accountsPayable": "24739000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "85000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77166000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "197071000.00",
                    "cashAndShortTermInvestments": "43035000.00",
                    "propertyPlantAndEquipmentGross": "27834000.00",
                    "propertyPlantAndEquipmentNet": "27834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23243000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "202849000.00",
                    "intangibleAssets": "15463000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15173000.00",
                    "totalLiab": "38041000.00",
                    "totalStockholderEquity": "164808000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12458000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10229000.00",
                    "otherLiab": null,
                    "goodWill": "24166000.00",
                    "otherAssets": "33645000.00",
                    "cash": "48141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38041000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-48141000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "174949000.00",
                    "propertyPlantEquipment": "42773000.00",
                    "totalCurrentAssets": "126431000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48294000.00",
                    "longTermDebt": null,
                    "inventory": "23775000.00",
                    "accountsPayable": "25583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "85000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76418000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202849000.00",
                    "cashAndShortTermInvestments": "48141000.00",
                    "propertyPlantAndEquipmentGross": "27905000.00",
                    "propertyPlantAndEquipmentNet": "27905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23140000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "212213000.00",
                    "intangibleAssets": "13006000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17769000.00",
                    "totalLiab": "44322000.00",
                    "totalStockholderEquity": "152641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11061000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9979000.00",
                    "otherLiab": null,
                    "goodWill": "24166000.00",
                    "otherAssets": "32410000.00",
                    "cash": "48325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44322000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-48325000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "162532000.00",
                    "propertyPlantEquipment": "40571000.00",
                    "totalCurrentAssets": "139232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56445000.00",
                    "longTermDebt": null,
                    "inventory": "26872000.00",
                    "accountsPayable": "33261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "85000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3178000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72981000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "212213000.00",
                    "cashAndShortTermInvestments": "48325000.00",
                    "propertyPlantAndEquipmentGross": "28217000.00",
                    "propertyPlantAndEquipmentNet": "28217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23085000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "200084000.00",
                    "intangibleAssets": "13255000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22114000.00",
                    "totalLiab": "36598000.00",
                    "totalStockholderEquity": "163486000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7948000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14009000.00",
                    "otherLiab": null,
                    "goodWill": "24166000.00",
                    "otherAssets": "35257000.00",
                    "cash": "44437000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36598000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-44437000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "177404000.00",
                    "propertyPlantEquipment": "40882000.00",
                    "totalCurrentAssets": "123945000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45473000.00",
                    "longTermDebt": null,
                    "inventory": "26011000.00",
                    "accountsPayable": "28650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "88000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3193000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76139000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "200084000.00",
                    "cashAndShortTermInvestments": "44437000.00",
                    "propertyPlantAndEquipmentGross": "28341000.00",
                    "propertyPlantAndEquipmentNet": "28341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23167000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "189056000.00",
                    "intangibleAssets": "12827000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20060000.00",
                    "totalLiab": "26698000.00",
                    "totalStockholderEquity": "147521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5672000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14568000.00",
                    "otherLiab": null,
                    "goodWill": "24166000.00",
                    "otherAssets": "36133000.00",
                    "cash": "42755000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26698000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-42755000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "161998000.00",
                    "propertyPlantEquipment": "40272000.00",
                    "totalCurrentAssets": "112651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35081000.00",
                    "longTermDebt": null,
                    "inventory": "28251000.00",
                    "accountsPayable": "21026000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "88000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76405000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "189056000.00",
                    "cashAndShortTermInvestments": "42755000.00",
                    "propertyPlantAndEquipmentGross": "28216000.00",
                    "propertyPlantAndEquipmentNet": "28216000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23076000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "189385000.00",
                    "intangibleAssets": "12985000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20672000.00",
                    "totalLiab": "23971000.00",
                    "totalStockholderEquity": "151001000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6577000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13365000.00",
                    "otherLiab": null,
                    "goodWill": "23434000.00",
                    "otherAssets": "34908000.00",
                    "cash": "38198000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23971000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-38198000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "164275000.00",
                    "propertyPlantEquipment": "40013000.00",
                    "totalCurrentAssets": "114464000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36262000.00",
                    "longTermDebt": null,
                    "inventory": "32581000.00",
                    "accountsPayable": "17394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "88000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3230000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74921000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "189385000.00",
                    "cashAndShortTermInvestments": "38198000.00",
                    "propertyPlantAndEquipmentGross": "27856000.00",
                    "propertyPlantAndEquipmentNet": "27856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23957000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "202098000.00",
                    "intangibleAssets": "880000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27867000.00",
                    "totalLiab": "33452000.00",
                    "totalStockholderEquity": "153468000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6885000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10275000.00",
                    "otherLiab": null,
                    "goodWill": "23180000.00",
                    "otherAssets": "33383000.00",
                    "cash": "31965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33452000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31965000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "163652000.00",
                    "propertyPlantEquipment": "39483000.00",
                    "totalCurrentAssets": "129232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49112000.00",
                    "longTermDebt": null,
                    "inventory": "35736000.00",
                    "accountsPayable": "26567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "88000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72866000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202098000.00",
                    "cashAndShortTermInvestments": "31965000.00",
                    "propertyPlantAndEquipmentGross": "27381000.00",
                    "propertyPlantAndEquipmentNet": "27381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24020000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "227740000.00",
                    "intangibleAssets": "12086000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23535000.00",
                    "totalLiab": "24644000.00",
                    "totalStockholderEquity": "183664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5999000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20027000.00",
                    "otherLiab": null,
                    "goodWill": "52197000.00",
                    "otherAssets": "56576000.00",
                    "cash": "50317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24644000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-50317000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "163541000.00",
                    "propertyPlantEquipment": "37721000.00",
                    "totalCurrentAssets": "133443000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26641000.00",
                    "longTermDebt": null,
                    "inventory": "32950000.00",
                    "accountsPayable": "18645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "93000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94297000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19432000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "227740000.00",
                    "cashAndShortTermInvestments": "50317000.00",
                    "propertyPlantAndEquipmentGross": "25635000.00",
                    "propertyPlantAndEquipmentNet": "25635000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24020000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "233793000.00",
                    "intangibleAssets": "19557000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16661000.00",
                    "totalLiab": "21323000.00",
                    "totalStockholderEquity": "193382000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5308000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30142000.00",
                    "otherLiab": null,
                    "goodWill": "48853000.00",
                    "otherAssets": "52956000.00",
                    "cash": "62924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21323000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-62924000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "163144000.00",
                    "propertyPlantEquipment": "45882000.00",
                    "totalCurrentAssets": "134955000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26901000.00",
                    "longTermDebt": null,
                    "inventory": "28469000.00",
                    "accountsPayable": "16015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "93000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98838000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "233793000.00",
                    "cashAndShortTermInvestments": "62924000.00",
                    "propertyPlantAndEquipmentGross": "26325000.00",
                    "propertyPlantAndEquipmentNet": "26325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24895000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "229813000.00",
                    "intangibleAssets": "37300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14746000.00",
                    "totalLiab": "23395000.00",
                    "totalStockholderEquity": "204934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8436000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27561000.00",
                    "otherLiab": null,
                    "goodWill": "50992000.00",
                    "otherAssets": "62298000.00",
                    "cash": "48151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23395000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-48151000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "177277000.00",
                    "propertyPlantEquipment": "46872000.00",
                    "totalCurrentAssets": "120643000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27331000.00",
                    "longTermDebt": null,
                    "inventory": "30415000.00",
                    "accountsPayable": "14959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "93000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109170000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "229813000.00",
                    "cashAndShortTermInvestments": "48151000.00",
                    "propertyPlantAndEquipmentGross": "9572000.00",
                    "propertyPlantAndEquipmentNet": "9572000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25352000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "240712000.00",
                    "intangibleAssets": "37566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14812000.00",
                    "totalLiab": "34251000.00",
                    "totalStockholderEquity": "200388000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10631000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25348000.00",
                    "otherLiab": null,
                    "goodWill": "44410000.00",
                    "otherAssets": "52571000.00",
                    "cash": "66258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34251000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-66258000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "174046000.00",
                    "propertyPlantEquipment": "47075000.00",
                    "totalCurrentAssets": "141066000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30157000.00",
                    "longTermDebt": null,
                    "inventory": "29839000.00",
                    "accountsPayable": "23620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "991000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4104000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99646000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "240712000.00",
                    "cashAndShortTermInvestments": "66258000.00",
                    "propertyPlantAndEquipmentGross": "9509000.00",
                    "propertyPlantAndEquipmentNet": "9509000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24705000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "227109000.00",
                    "intangibleAssets": "35673000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15938000.00",
                    "totalLiab": "28479000.00",
                    "totalStockholderEquity": "192669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10531000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21148000.00",
                    "otherLiab": null,
                    "goodWill": "39862000.00",
                    "otherAssets": "44960000.00",
                    "cash": "81565000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28479000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-81565000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "170387000.00",
                    "propertyPlantEquipment": "44346000.00",
                    "totalCurrentAssets": "137803000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12879000.00",
                    "longTermDebt": null,
                    "inventory": "27421000.00",
                    "accountsPayable": "17060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "987000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89306000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5961000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "227109000.00",
                    "cashAndShortTermInvestments": "81565000.00",
                    "propertyPlantAndEquipmentGross": "8673000.00",
                    "propertyPlantAndEquipmentNet": "8673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24970000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "211874000.00",
                    "intangibleAssets": "36246000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11590000.00",
                    "totalLiab": "18550000.00",
                    "totalStockholderEquity": "187752000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7259000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18230000.00",
                    "otherLiab": null,
                    "goodWill": "29013000.00",
                    "otherAssets": "33941000.00",
                    "cash": "89152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18550000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-89152000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "168562000.00",
                    "propertyPlantEquipment": "43536000.00",
                    "totalCurrentAssets": "134397000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8475000.00",
                    "longTermDebt": null,
                    "inventory": "25180000.00",
                    "accountsPayable": "10645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "957000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "697000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77477000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5572000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "211874000.00",
                    "cashAndShortTermInvestments": "89152000.00",
                    "propertyPlantAndEquipmentGross": "7290000.00",
                    "propertyPlantAndEquipmentNet": "7290000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24655000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "216611000.00",
                    "intangibleAssets": "36422000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13277000.00",
                    "totalLiab": "23260000.00",
                    "totalStockholderEquity": "187711000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9630000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18576000.00",
                    "otherLiab": null,
                    "goodWill": "28893000.00",
                    "otherAssets": "33704000.00",
                    "cash": "83165000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23260000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-83165000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "168247000.00",
                    "propertyPlantEquipment": "44132000.00",
                    "totalCurrentAssets": "138775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16855000.00",
                    "longTermDebt": null,
                    "inventory": "25478000.00",
                    "accountsPayable": "13630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "885000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "585000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77836000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "216611000.00",
                    "cashAndShortTermInvestments": "83165000.00",
                    "propertyPlantAndEquipmentGross": "7710000.00",
                    "propertyPlantAndEquipmentNet": "7710000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25813000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "250968000.00",
                    "intangibleAssets": "37201000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12334000.00",
                    "totalLiab": "26700000.00",
                    "totalStockholderEquity": "218606000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7437000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16824000.00",
                    "otherLiab": null,
                    "goodWill": "28879000.00",
                    "otherAssets": "39136000.00",
                    "cash": "104876000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-104876000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "200906000.00",
                    "propertyPlantEquipment": "44985000.00",
                    "totalCurrentAssets": "166847000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25324000.00",
                    "longTermDebt": null,
                    "inventory": "24313000.00",
                    "accountsPayable": "18848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "873000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84121000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "250968000.00",
                    "cashAndShortTermInvestments": "104876000.00",
                    "propertyPlantAndEquipmentGross": "7784000.00",
                    "propertyPlantAndEquipmentNet": "7784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26705000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "240631000.00",
                    "intangibleAssets": "38389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13389000.00",
                    "totalLiab": "24104000.00",
                    "totalStockholderEquity": "210066000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5804000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12558000.00",
                    "otherLiab": null,
                    "goodWill": "25339000.00",
                    "otherAssets": "38893000.00",
                    "cash": "104955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24104000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-104955000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "196836000.00",
                    "propertyPlantEquipment": "45764000.00",
                    "totalCurrentAssets": "155974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14541000.00",
                    "longTermDebt": null,
                    "inventory": "23089000.00",
                    "accountsPayable": "18300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4243000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84657000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "240631000.00",
                    "cashAndShortTermInvestments": "104955000.00",
                    "propertyPlantAndEquipmentGross": "7375000.00",
                    "propertyPlantAndEquipmentNet": "7375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26864000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "237603000.00",
                    "intangibleAssets": "36373000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14023000.00",
                    "totalLiab": "23139000.00",
                    "totalStockholderEquity": "206132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7271000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10904000.00",
                    "otherLiab": null,
                    "goodWill": "20067000.00",
                    "otherAssets": "33660000.00",
                    "cash": "105335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23139000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-105335000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "194562000.00",
                    "propertyPlantEquipment": "45151000.00",
                    "totalCurrentAssets": "158792000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15414000.00",
                    "longTermDebt": null,
                    "inventory": "24020000.00",
                    "accountsPayable": "15868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "663000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78811000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8201000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "237603000.00",
                    "cashAndShortTermInvestments": "105335000.00",
                    "propertyPlantAndEquipmentGross": "8778000.00",
                    "propertyPlantAndEquipmentNet": "8778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23140000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "150579000.00",
                    "intangibleAssets": "37236000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12664000.00",
                    "totalLiab": "30959000.00",
                    "totalStockholderEquity": "111387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11303000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12070000.00",
                    "otherLiab": null,
                    "goodWill": "17578000.00",
                    "otherAssets": "30002000.00",
                    "cash": "15763000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30959000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15763000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "98978000.00",
                    "propertyPlantEquipment": "46549000.00",
                    "totalCurrentAssets": "74028000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23507000.00",
                    "longTermDebt": null,
                    "inventory": "22094000.00",
                    "accountsPayable": "19656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "337000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76551000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "150579000.00",
                    "cashAndShortTermInvestments": "15763000.00",
                    "propertyPlantAndEquipmentGross": "9313000.00",
                    "propertyPlantAndEquipmentNet": "9313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20795000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "156101000.00",
                    "intangibleAssets": "17541000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12382000.00",
                    "totalLiab": "40716000.00",
                    "totalStockholderEquity": "107286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13210000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11180000.00",
                    "otherLiab": "1663000.00",
                    "goodWill": "17541000.00",
                    "otherAssets": "32065000.00",
                    "cash": "15028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39053000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15028000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "95840000.00",
                    "propertyPlantEquipment": "47767000.00",
                    "totalCurrentAssets": "76269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28067000.00",
                    "longTermDebt": null,
                    "inventory": "20792000.00",
                    "accountsPayable": "25843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "264000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79832000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "156101000.00",
                    "cashAndShortTermInvestments": "15028000.00",
                    "propertyPlantAndEquipmentGross": "9428000.00",
                    "propertyPlantAndEquipmentNet": "9428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18592000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "139140000.00",
                    "intangibleAssets": "24439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10301000.00",
                    "totalLiab": "29903000.00",
                    "totalStockholderEquity": "104750000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16978000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10416000.00",
                    "otherLiab": "989000.00",
                    "goodWill": "24439000.00",
                    "otherAssets": "35665000.00",
                    "cash": "10247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28914000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10247000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "93890000.00",
                    "propertyPlantEquipment": "37870000.00",
                    "totalCurrentAssets": "65605000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23871000.00",
                    "longTermDebt": null,
                    "inventory": "21186000.00",
                    "accountsPayable": "11539000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "442000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "139140000.00",
                    "cashAndShortTermInvestments": "10247000.00",
                    "propertyPlantAndEquipmentGross": "7683000.00",
                    "propertyPlantAndEquipmentNet": "7683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18892000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "82208000.00",
                    "intangibleAssets": "9537000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7194000.00",
                    "totalLiab": "12418000.00",
                    "totalStockholderEquity": "65417000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3080000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9911000.00",
                    "otherLiab": null,
                    "goodWill": "9537000.00",
                    "otherAssets": "26844000.00",
                    "cash": "12259000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12259000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "54982000.00",
                    "propertyPlantEquipment": "12188000.00",
                    "totalCurrentAssets": "43176000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11152000.00",
                    "longTermDebt": null,
                    "inventory": "15594000.00",
                    "accountsPayable": "8948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "522000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39032000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4373000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82208000.00",
                    "cashAndShortTermInvestments": "12259000.00",
                    "propertyPlantAndEquipmentGross": "7128000.00",
                    "propertyPlantAndEquipmentNet": "7128000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14820000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "85562000.00",
                    "intangibleAssets": "9708000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7515000.00",
                    "totalLiab": "14548000.00",
                    "totalStockholderEquity": "66446000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2695000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10677000.00",
                    "otherLiab": null,
                    "goodWill": "9708000.00",
                    "otherAssets": "25783000.00",
                    "cash": "10910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14548000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10910000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "54982000.00",
                    "propertyPlantEquipment": "12583000.00",
                    "totalCurrentAssets": "47196000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14924000.00",
                    "longTermDebt": null,
                    "inventory": "16984000.00",
                    "accountsPayable": "11059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "785000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10611000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85562000.00",
                    "cashAndShortTermInvestments": "10910000.00",
                    "propertyPlantAndEquipmentGross": "7333000.00",
                    "propertyPlantAndEquipmentNet": "7333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14914000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "88287000.00",
                    "intangibleAssets": "9757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5104000.00",
                    "totalLiab": "17472000.00",
                    "totalStockholderEquity": "66346000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3698000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10561000.00",
                    "otherLiab": null,
                    "goodWill": "9757000.00",
                    "otherAssets": "26043000.00",
                    "cash": "10439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17472000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10439000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "54933000.00",
                    "propertyPlantEquipment": "13284000.00",
                    "totalCurrentAssets": "48960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16914000.00",
                    "longTermDebt": null,
                    "inventory": "16503000.00",
                    "accountsPayable": "12910000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "850000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4469000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88287000.00",
                    "cashAndShortTermInvestments": "10439000.00",
                    "propertyPlantAndEquipmentGross": "7857000.00",
                    "propertyPlantAndEquipmentNet": "7857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14712000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "87262000.00",
                    "intangibleAssets": "9553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9399000.00",
                    "totalLiab": "17472000.00",
                    "totalStockholderEquity": "66104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4919000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11125000.00",
                    "otherLiab": null,
                    "goodWill": "9553000.00",
                    "otherAssets": "27103000.00",
                    "cash": "9674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16589000.00",
                    "currentDeferredRevenue": "4919000.00",
                    "netDebt": "-9667000.00",
                    "shortTermDebt": "7000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7000.00",
                    "otherStockholderEquity": "54394000.00",
                    "propertyPlantEquipment": "14535000.00",
                    "totalCurrentAssets": "45624000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14109000.00",
                    "longTermDebt": null,
                    "inventory": "17259000.00",
                    "accountsPayable": "11021000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "583000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11976000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41638000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "883000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87262000.00",
                    "cashAndShortTermInvestments": "9674000.00",
                    "propertyPlantAndEquipmentGross": "8957000.00",
                    "propertyPlantAndEquipmentNet": "8957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14712000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "85064000.00",
                    "intangibleAssets": "9559000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6761000.00",
                    "totalLiab": "13975000.00",
                    "totalStockholderEquity": "67597000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4067000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12655000.00",
                    "otherLiab": null,
                    "goodWill": "9559000.00",
                    "otherAssets": "27069000.00",
                    "cash": "12551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13173000.00",
                    "currentDeferredRevenue": "4067000.00",
                    "netDebt": "-12533000.00",
                    "shortTermDebt": "18000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18000.00",
                    "otherStockholderEquity": "54366000.00",
                    "propertyPlantEquipment": "14983000.00",
                    "totalCurrentAssets": "43012000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10672000.00",
                    "longTermDebt": null,
                    "inventory": "16669000.00",
                    "accountsPayable": "8061000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "574000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42052000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85064000.00",
                    "cashAndShortTermInvestments": "12551000.00",
                    "propertyPlantAndEquipmentGross": "9233000.00",
                    "propertyPlantAndEquipmentNet": "9233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14686000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "87260000.00",
                    "intangibleAssets": "9608000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2151000.00",
                    "totalLiab": "14253000.00",
                    "totalStockholderEquity": "69418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4149000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14870000.00",
                    "otherLiab": null,
                    "goodWill": "9608000.00",
                    "otherAssets": "27251000.00",
                    "cash": "10994000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13462000.00",
                    "currentDeferredRevenue": "4149000.00",
                    "netDebt": "-10959000.00",
                    "shortTermDebt": "35000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35000.00",
                    "otherStockholderEquity": "53907000.00",
                    "propertyPlantEquipment": "15737000.00",
                    "totalCurrentAssets": "44272000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14256000.00",
                    "longTermDebt": null,
                    "inventory": "16871000.00",
                    "accountsPayable": "8174000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "639000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12325000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87260000.00",
                    "cashAndShortTermInvestments": "10994000.00",
                    "propertyPlantAndEquipmentGross": "9810000.00",
                    "propertyPlantAndEquipmentNet": "9810000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14615000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "91860229.00",
                    "intangibleAssets": "9508837.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2929021.00",
                    "totalLiab": "19055551.00",
                    "totalStockholderEquity": "69484806.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-896613552.00",
                    "commonStock": "1460.00",
                    "capitalStock": null,
                    "retainedEarnings": "15198591.00",
                    "otherLiab": null,
                    "goodWill": "9508837.00",
                    "otherAssets": "27611000.00",
                    "cash": "8383934.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18320448.00",
                    "currentDeferredRevenue": "4904465.00",
                    "netDebt": "-8329406.00",
                    "shortTermDebt": "55000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54528.00",
                    "otherStockholderEquity": "-15129560000.00",
                    "propertyPlantEquipment": "16398000.00",
                    "totalCurrentAssets": "47851331.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19909298.00",
                    "longTermDebt": null,
                    "inventory": "16629078.00",
                    "accountsPayable": "12459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "453005.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1460.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20698406.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44008898.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "735103.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91860229.00",
                    "cashAndShortTermInvestments": "8383934.00",
                    "propertyPlantAndEquipmentGross": "10313835.00",
                    "propertyPlantAndEquipmentNet": "10313835.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14601121.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-21",
                    "currency_symbol": "USD",
                    "totalAssets": "89677585.00",
                    "intangibleAssets": "10288251.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6319519.00",
                    "totalLiab": "18264617.00",
                    "totalStockholderEquity": "68592503.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4399734.00",
                    "commonStock": "1460.00",
                    "capitalStock": null,
                    "retainedEarnings": "14857404.00",
                    "otherLiab": "1962000.00",
                    "goodWill": "10288251.00",
                    "otherAssets": "27440000.00",
                    "cash": "7852489.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15349982.00",
                    "currentDeferredRevenue": "4399734.00",
                    "netDebt": "-7724884.00",
                    "shortTermDebt": "118256.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127605.00",
                    "otherStockholderEquity": "53823504.00",
                    "propertyPlantEquipment": "15380000.00",
                    "totalCurrentAssets": "46858493.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15866172.00",
                    "longTermDebt": "9000.00",
                    "inventory": "16820313.00",
                    "accountsPayable": "10802010.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-89865.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1460.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11995619.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42819092.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2914635.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "89677585.00",
                    "cashAndShortTermInvestments": "7852489.00",
                    "propertyPlantAndEquipmentGross": "10155773.00",
                    "propertyPlantAndEquipmentNet": "10155773.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14601121.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "86715399.00",
                    "intangibleAssets": "10288251.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5397307.00",
                    "totalLiab": "15289285.00",
                    "totalStockholderEquity": "68774120.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4058672.00",
                    "commonStock": "1460.00",
                    "capitalStock": null,
                    "retainedEarnings": "15058614.00",
                    "otherLiab": "1962000.00",
                    "goodWill": "10288251.00",
                    "otherAssets": "27300000.00",
                    "cash": "8357175.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12459578.00",
                    "currentDeferredRevenue": "4058672.00",
                    "netDebt": "-8155366.00",
                    "shortTermDebt": "182755.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "201809.00",
                    "otherStockholderEquity": "53821911.00",
                    "propertyPlantEquipment": "15690000.00",
                    "totalCurrentAssets": "43724990.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13925040.00",
                    "longTermDebt": "19000.00",
                    "inventory": "16045468.00",
                    "accountsPayable": "8044759.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-107865.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1460.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11963544.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42990409.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2829707.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "86715399.00",
                    "cashAndShortTermInvestments": "8357175.00",
                    "propertyPlantAndEquipmentGross": "10354178.00",
                    "propertyPlantAndEquipmentNet": "10354178.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14594413.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "89069092.00",
                    "intangibleAssets": "10288251.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4834633.00",
                    "totalLiab": "17035656.00",
                    "totalStockholderEquity": "69477670.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4977594.00",
                    "commonStock": "1459.00",
                    "capitalStock": null,
                    "retainedEarnings": "15817799.00",
                    "otherLiab": "1962000.00",
                    "goodWill": "10288251.00",
                    "otherAssets": "27347000.00",
                    "cash": "8347681.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14188652.00",
                    "currentDeferredRevenue": "4977594.00",
                    "netDebt": "-8060747.00",
                    "shortTermDebt": "250583.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "286934.00",
                    "otherStockholderEquity": "53784277.00",
                    "propertyPlantEquipment": "16589000.00",
                    "totalCurrentAssets": "45133238.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15643384.00",
                    "longTermDebt": "36000.00",
                    "inventory": "16307540.00",
                    "accountsPayable": "8913140.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-125865.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1459.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12121536.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43935854.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2847004.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "89069092.00",
                    "cashAndShortTermInvestments": "8347681.00",
                    "propertyPlantAndEquipmentGross": "11141631.00",
                    "propertyPlantAndEquipmentNet": "11141631.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14579000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "91672366.00",
                    "intangibleAssets": "7522495.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3611695.00",
                    "totalLiab": "22128905.00",
                    "totalStockholderEquity": "69370980.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1279561654.00",
                    "commonStock": "1453.00",
                    "capitalStock": null,
                    "retainedEarnings": "16170346.00",
                    "otherLiab": "1961000.00",
                    "goodWill": "7522495000.00",
                    "otherAssets": "28921000.00",
                    "cash": "11422435.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19263723.00",
                    "currentDeferredRevenue": "5709788.00",
                    "netDebt": "-11098616.00",
                    "shortTermDebt": "269290.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "323819.00",
                    "otherStockholderEquity": "53343046.00",
                    "propertyPlantEquipment": "9543000.00",
                    "totalCurrentAssets": "53207751.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23405576.00",
                    "longTermDebt": "55000.00",
                    "inventory": "14768045.00",
                    "accountsPayable": "11998087.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143865.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1453.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7846312355.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38464615.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2865182.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91672366.00",
                    "cashAndShortTermInvestments": "11422435.00",
                    "propertyPlantAndEquipmentGross": "9543231.00",
                    "propertyPlantAndEquipmentNet": "9543231.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14033066.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "90126083.00",
                    "intangibleAssets": "10195828.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3873939.00",
                    "totalLiab": "21600497.00",
                    "totalStockholderEquity": "62114170.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4022645.00",
                    "commonStock": "1403.00",
                    "capitalStock": null,
                    "retainedEarnings": "13856201.00",
                    "otherLiab": null,
                    "goodWill": "10195828.00",
                    "otherAssets": "21095000.00",
                    "cash": "17136706.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14967340.00",
                    "currentDeferredRevenue": "4022645.00",
                    "netDebt": "-16139088.00",
                    "shortTermDebt": "901869.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "997618.00",
                    "otherStockholderEquity": "62411093.00",
                    "propertyPlantEquipment": "11317000.00",
                    "totalCurrentAssets": "57713883.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21867942.00",
                    "longTermDebt": "96000.00",
                    "inventory": "14835296.00",
                    "accountsPayable": "8847892.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-298326.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1403.00",
                    "preferredStockTotalEquity": "6000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10898960.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32412200.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6633157.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90126083.00",
                    "cashAndShortTermInvestments": "17136706.00",
                    "propertyPlantAndEquipmentGross": "11317412.00",
                    "propertyPlantAndEquipmentNet": "11317412.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14376074.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "85308579.00",
                    "intangibleAssets": "7266714.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4468706.00",
                    "totalLiab": "18191794.00",
                    "totalStockholderEquity": "60681626.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3653731.00",
                    "commonStock": "1403.00",
                    "capitalStock": null,
                    "retainedEarnings": "12461410.00",
                    "otherLiab": null,
                    "goodWill": "7266714.00",
                    "otherAssets": "18080000.00",
                    "cash": "19243169.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11528572.00",
                    "currentDeferredRevenue": "3653731.00",
                    "netDebt": "-18899462.00",
                    "shortTermDebt": "197899.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "343707.00",
                    "otherStockholderEquity": "48535139.00",
                    "propertyPlantEquipment": "10854000.00",
                    "totalCurrentAssets": "56374683.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18903507.00",
                    "longTermDebt": "146000.00",
                    "inventory": "13759301.00",
                    "accountsPayable": "7318724.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-316326.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1403.00",
                    "preferredStockTotalEquity": "6000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9423075.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28933896.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6663222.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85308579.00",
                    "cashAndShortTermInvestments": "19243169.00",
                    "propertyPlantAndEquipmentGross": "10853562.00",
                    "propertyPlantAndEquipmentNet": "10853562.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14468424.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "85802685.00",
                    "intangibleAssets": "7266714.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2659588.00",
                    "totalLiab": "19817589.00",
                    "totalStockholderEquity": "59574157.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5711623.00",
                    "commonStock": "1402.00",
                    "capitalStock": null,
                    "retainedEarnings": "11458000.00",
                    "otherLiab": null,
                    "goodWill": "7266714.00",
                    "otherAssets": "17628000.00",
                    "cash": "16986342.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13104792.00",
                    "currentDeferredRevenue": "4600528.00",
                    "netDebt": "-16587009.00",
                    "shortTermDebt": "203950.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "399333.00",
                    "otherStockholderEquity": "48449080.00",
                    "propertyPlantEquipment": "13262000.00",
                    "totalCurrentAssets": "54913176.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20758035.00",
                    "longTermDebt": "195000.00",
                    "inventory": "14509211.00",
                    "accountsPayable": "7189219.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-334326.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1402.00",
                    "preferredStockTotalEquity": "6000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10361331.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30889509.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6712797.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85802685.00",
                    "cashAndShortTermInvestments": "16986342.00",
                    "propertyPlantAndEquipmentGross": "13261464.00",
                    "propertyPlantAndEquipmentNet": "13261464.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14532351.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "88187053.00",
                    "intangibleAssets": "7266714.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2269289.00",
                    "totalLiab": "23146144.00",
                    "totalStockholderEquity": "58632632.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1406418700.00",
                    "commonStock": "1398.00",
                    "capitalStock": null,
                    "retainedEarnings": "10722358.00",
                    "otherLiab": null,
                    "goodWill": "7266714000.00",
                    "otherAssets": "17115000.00",
                    "cash": "22243647.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16390652.00",
                    "currentDeferredRevenue": "5810657.00",
                    "netDebt": "-21793824.00",
                    "shortTermDebt": "211745.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "449823.00",
                    "otherStockholderEquity": "-16663374440.00",
                    "propertyPlantEquipment": "13278000.00",
                    "totalCurrentAssets": "57793784.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17833414.00",
                    "longTermDebt": "238000.00",
                    "inventory": "15447434.00",
                    "accountsPayable": "8954607.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-352326.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1398.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9848010.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30393269.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6755492.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88187053.00",
                    "cashAndShortTermInvestments": "22243647.00",
                    "propertyPlantAndEquipmentGross": "13278545.00",
                    "propertyPlantAndEquipmentNet": "13278545.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13005026.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "86332922.00",
                    "intangibleAssets": "6974779.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3224995.00",
                    "totalLiab": "23241327.00",
                    "totalStockholderEquity": "56281457.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4903183.00",
                    "commonStock": "1397.00",
                    "capitalStock": null,
                    "retainedEarnings": "8607665.00",
                    "otherLiab": null,
                    "goodWill": "6974779.00",
                    "otherAssets": "15916000.00",
                    "cash": "25200322.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16092127.00",
                    "currentDeferredRevenue": "5386116.00",
                    "netDebt": "-24325935.00",
                    "shortTermDebt": "137188.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "874387.00",
                    "otherStockholderEquity": "48042346.00",
                    "propertyPlantEquipment": "14836000.00",
                    "totalCurrentAssets": "55580877.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11761722.00",
                    "longTermDebt": "738000.00",
                    "inventory": "15393838.00",
                    "accountsPayable": "10382690.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-369951.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1397.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7656333.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30752045.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7149200.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "86332922.00",
                    "cashAndShortTermInvestments": "25200322.00",
                    "propertyPlantAndEquipmentGross": "14835801.00",
                    "propertyPlantAndEquipmentNet": "14835801.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13496612.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "64231351.00",
                    "intangibleAssets": "5937060.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4036526.00",
                    "totalLiab": "35030709.00",
                    "totalStockholderEquity": "22789283.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6274127.00",
                    "commonStock": "1137.00",
                    "capitalStock": null,
                    "retainedEarnings": "7638201.00",
                    "otherLiab": null,
                    "goodWill": "5937060.00",
                    "otherAssets": "14713000.00",
                    "cash": "8950479.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17825949.00",
                    "currentDeferredRevenue": "6104917.00",
                    "netDebt": "2005002.00",
                    "shortTermDebt": "162722.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10955481.00",
                    "otherStockholderEquity": "15537521.00",
                    "propertyPlantEquipment": "15101000.00",
                    "totalCurrentAssets": "34416514.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8891480.00",
                    "longTermDebt": "10793000.00",
                    "inventory": "12538029.00",
                    "accountsPayable": "10218322.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-387576.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1137.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7491470.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29814837.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17204760.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64231351.00",
                    "cashAndShortTermInvestments": "8950479.00",
                    "propertyPlantAndEquipmentGross": "15101175.00",
                    "propertyPlantAndEquipmentNet": "15101175.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11679287.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "59118104.00",
                    "intangibleAssets": "6032943.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3080457.00",
                    "totalLiab": "30829466.00",
                    "totalStockholderEquity": "22168125.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6326550.00",
                    "commonStock": "1136.00",
                    "capitalStock": null,
                    "retainedEarnings": "7085798.00",
                    "otherLiab": null,
                    "goodWill": "6032943.00",
                    "otherAssets": "15070000.00",
                    "cash": "6374022.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17637964.00",
                    "currentDeferredRevenue": "5552830.00",
                    "netDebt": "566184.00",
                    "shortTermDebt": "160705.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6940206.00",
                    "otherStockholderEquity": "15486392.00",
                    "propertyPlantEquipment": "15098000.00",
                    "totalCurrentAssets": "28949868.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9162849.00",
                    "longTermDebt": "6779000.00",
                    "inventory": "10332540.00",
                    "accountsPayable": "11150709.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-405201.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1136.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9036980.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30168236.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13191502.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "59118104.00",
                    "cashAndShortTermInvestments": "6374022.00",
                    "propertyPlantAndEquipmentGross": "15098313.00",
                    "propertyPlantAndEquipmentNet": "15098313.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11563172.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "48477309.00",
                    "intangibleAssets": "2379861.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2932701.00",
                    "totalLiab": "18328676.00",
                    "totalStockholderEquity": "18110765.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3934319.00",
                    "commonStock": "1087.00",
                    "capitalStock": null,
                    "retainedEarnings": "6666770.00",
                    "otherLiab": null,
                    "goodWill": "2379861.00",
                    "otherAssets": "10237000.00",
                    "cash": "8578668.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12173537.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2660848.00",
                    "shortTermDebt": "147649.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5917820.00",
                    "otherStockholderEquity": "11865734.00",
                    "propertyPlantEquipment": "10797000.00",
                    "totalCurrentAssets": "27442633.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9570218.00",
                    "longTermDebt": "5770000.00",
                    "inventory": "6361046.00",
                    "accountsPayable": "8091569.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-422826.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1087.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7857314.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21034676.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6155139.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48477309.00",
                    "cashAndShortTermInvestments": "8578668.00",
                    "propertyPlantAndEquipmentGross": "10797501.00",
                    "propertyPlantAndEquipmentNet": "10797501.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10862780.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "40596457.00",
                    "intangibleAssets": "1190175.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4696528.00",
                    "totalLiab": "12790498.00",
                    "totalStockholderEquity": "21888832.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2382655.00",
                    "commonStock": "1086.00",
                    "capitalStock": null,
                    "retainedEarnings": "5001053.00",
                    "otherLiab": null,
                    "goodWill": "1190175.00",
                    "otherAssets": "8797000.00",
                    "cash": "5016853.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9753786.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1891849.00",
                    "shortTermDebt": "88292.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3125004.00",
                    "otherStockholderEquity": "10982986.00",
                    "propertyPlantEquipment": "7043000.00",
                    "totalCurrentAssets": "24755928.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6786770.00",
                    "longTermDebt": "3037000.00",
                    "inventory": "8255777.00",
                    "accountsPayable": "7282839.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96293.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1086.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7607811.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15840529.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3036712.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40596457.00",
                    "cashAndShortTermInvestments": "5016853.00",
                    "propertyPlantAndEquipmentGross": "7042543.00",
                    "propertyPlantAndEquipmentNet": "7042543.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11537474.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "40487577.00",
                    "intangibleAssets": "1208119.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2657242.00",
                    "totalLiab": "13286208.00",
                    "totalStockholderEquity": "21298723.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2272046.00",
                    "commonStock": "1086.00",
                    "capitalStock": null,
                    "retainedEarnings": "4421643.00",
                    "otherLiab": null,
                    "goodWill": "1208119.00",
                    "otherAssets": "8710000.00",
                    "cash": "8592444.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10225010.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5440699.00",
                    "shortTermDebt": "90547.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3151745.00",
                    "otherStockholderEquity": "10982986.00",
                    "propertyPlantEquipment": "7019000.00",
                    "totalCurrentAssets": "24758899.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6955815.00",
                    "longTermDebt": "3061000.00",
                    "inventory": "6553398.00",
                    "accountsPayable": "7862417.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106992.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1086.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7501491.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15728678.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3061198.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40487577.00",
                    "cashAndShortTermInvestments": "8592444.00",
                    "propertyPlantAndEquipmentGross": "7019068.00",
                    "propertyPlantAndEquipmentNet": "7019068.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11544391.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "29444714.00",
                    "intangibleAssets": "1222564.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2581649.00",
                    "totalLiab": "14259858.00",
                    "totalStockholderEquity": "15153834.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2053507.00",
                    "commonStock": "1084.00",
                    "capitalStock": null,
                    "retainedEarnings": "4221191.00",
                    "otherLiab": null,
                    "goodWill": "1222564.00",
                    "otherAssets": "8068000.00",
                    "cash": "2063213.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12176854.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119300.00",
                    "shortTermDebt": "99509.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2182513.00",
                    "otherStockholderEquity": "11038551.00",
                    "propertyPlantEquipment": "6910000.00",
                    "totalCurrentAssets": "14467272.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3919132.00",
                    "longTermDebt": "2083000.00",
                    "inventory": "5903278.00",
                    "accountsPayable": "10023838.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106992.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1084.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6844831.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14977442.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2083004.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29444714.00",
                    "cashAndShortTermInvestments": "2063213.00",
                    "propertyPlantAndEquipmentGross": "6910047.00",
                    "propertyPlantAndEquipmentNet": "6910047.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11504669.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "27259685.00",
                    "intangibleAssets": "1239507.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3325579.00",
                    "totalLiab": "12283113.00",
                    "totalStockholderEquity": "14950542.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2459851.00",
                    "commonStock": "1084.00",
                    "capitalStock": null,
                    "retainedEarnings": "4017899.00",
                    "otherLiab": null,
                    "goodWill": "1239507.00",
                    "otherAssets": null,
                    "cash": "3877465.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10174039.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1672547.00",
                    "shortTermDebt": "95844.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2204918.00",
                    "otherStockholderEquity": "11038551.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16085074.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4326594.00",
                    "longTermDebt": null,
                    "inventory": "4555436.00",
                    "accountsPayable": "7618344.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106992.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1084.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6766921.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11174611.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2109074.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27259685.00",
                    "cashAndShortTermInvestments": "3877465.00",
                    "propertyPlantAndEquipmentGross": "3168183.00",
                    "propertyPlantAndEquipmentNet": "3168183.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10841537.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-30",
                    "currency_symbol": "USD",
                    "totalAssets": "19900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3600000.00",
                    "totalLiab": "13000000.00",
                    "totalStockholderEquity": "5500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "3000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2700000.00",
                    "shortTermDebt": "2000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4300000.00",
                    "otherStockholderEquity": "1800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1100000.00",
                    "netReceivables": "2300000.00",
                    "longTermDebt": null,
                    "inventory": "5000000.00",
                    "accountsPayable": "6400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19900000.00",
                    "cashAndShortTermInvestments": "2700000.00",
                    "propertyPlantAndEquipmentGross": "1200000.00",
                    "propertyPlantAndEquipmentNet": "1200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "154649000.00",
                    "intangibleAssets": "8488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3527000.00",
                    "totalLiab": "52519000.00",
                    "totalStockholderEquity": "87949000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3396000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-94922000.00",
                    "otherLiab": null,
                    "goodWill": "33982000.00",
                    "otherAssets": null,
                    "cash": "13540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37963000.00",
                    "currentDeferredRevenue": "18502000.00",
                    "netDebt": "-4198000.00",
                    "shortTermDebt": "841000.00",
                    "shortLongTermDebt": "227000.00",
                    "shortLongTermDebtTotal": "9342000.00",
                    "otherStockholderEquity": "182868000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22504000.00",
                    "longTermInvestments": "7540000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5437000.00",
                    "longTermDebt": "5452000.00",
                    "inventory": null,
                    "accountsPayable": "15224000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "132145000.00",
                    "capitalLeaseObligations": "9115000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154649000.00",
                    "cashAndShortTermInvestments": "13540000.00",
                    "propertyPlantAndEquipmentGross": "40092000.00",
                    "propertyPlantAndEquipmentNet": "35799000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15459000.00",
                    "netInvestedCapital": "93628000.00",
                    "commonStockSharesOutstanding": "24994000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "141217000.00",
                    "intangibleAssets": "65202000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2513000.00",
                    "totalLiab": "47204000.00",
                    "totalStockholderEquity": "80675000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3491000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-90428000.00",
                    "otherLiab": null,
                    "goodWill": "31943000.00",
                    "otherAssets": null,
                    "cash": "5860000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41834000.00",
                    "currentDeferredRevenue": "19268000.00",
                    "netDebt": "5649000.00",
                    "shortTermDebt": "6640000.00",
                    "shortLongTermDebt": "5801000.00",
                    "shortLongTermDebtTotal": "11509000.00",
                    "otherStockholderEquity": "171100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15742000.00",
                    "longTermInvestments": "5540000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7369000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12435000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125475000.00",
                    "capitalLeaseObligations": "5708000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "141217000.00",
                    "cashAndShortTermInvestments": "5860000.00",
                    "propertyPlantAndEquipmentGross": "36418000.00",
                    "propertyPlantAndEquipmentNet": "22790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-26092000.00",
                    "netInvestedCapital": "86476000.00",
                    "commonStockSharesOutstanding": "23335000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "130273000.00",
                    "intangibleAssets": "41811000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2015000.00",
                    "totalLiab": "43493000.00",
                    "totalStockholderEquity": "85503000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2599000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-85195000.00",
                    "otherLiab": null,
                    "goodWill": "31943000.00",
                    "otherAssets": "1.00",
                    "cash": "7766000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31433000.00",
                    "currentDeferredRevenue": "15861000.00",
                    "netDebt": "4678000.00",
                    "shortTermDebt": "935000.00",
                    "shortLongTermDebt": "155000.00",
                    "shortLongTermDebtTotal": "12444000.00",
                    "otherStockholderEquity": "170695000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16083000.00",
                    "longTermInvestments": "6374000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6302000.00",
                    "longTermDebt": "5801000.00",
                    "inventory": "1.00",
                    "accountsPayable": "12038000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1471000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114190000.00",
                    "capitalLeaseObligations": "6488000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12060000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "130273000.00",
                    "cashAndShortTermInvestments": "7766000.00",
                    "propertyPlantAndEquipmentGross": "35184000.00",
                    "propertyPlantAndEquipmentNet": "32591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15350000.00",
                    "netInvestedCapital": "91459000.00",
                    "commonStockSharesOutstanding": "21501000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "135178000.00",
                    "intangibleAssets": "53251000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2508000.00",
                    "totalLiab": "49319000.00",
                    "totalStockholderEquity": "84789000.00",
                    "deferredLongTermLiab": "499000.00",
                    "otherCurrentLiab": "4973000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-79393000.00",
                    "otherLiab": "499000.00",
                    "goodWill": "31943000.00",
                    "otherAssets": "4556000.00",
                    "cash": "11562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27373000.00",
                    "currentDeferredRevenue": "14124000.00",
                    "netDebt": "10779000.00",
                    "shortTermDebt": "894000.00",
                    "shortLongTermDebt": "894000.00",
                    "shortLongTermDebtTotal": "22341000.00",
                    "otherStockholderEquity": "164180000.00",
                    "propertyPlantEquipment": "72377000.00",
                    "totalCurrentAssets": "17173000.00",
                    "longTermInvestments": "10000000.00",
                    "netTangibleAssets": "57041000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3103000.00",
                    "longTermDebt": "14958000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-75198000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118005000.00",
                    "capitalLeaseObligations": "6489000.00",
                    "longTermDebtTotal": "14958000.00",
                    "nonCurrentLiabilitiesOther": "6489000.00",
                    "nonCurrentLiabilitiesTotal": "21946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164180000.00",
                    "liabilitiesAndStockholdersEquity": "135178000.00",
                    "cashAndShortTermInvestments": "11562000.00",
                    "propertyPlantAndEquipmentGross": "58208000.00",
                    "propertyPlantAndEquipmentNet": "21380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10200000.00",
                    "netInvestedCapital": "104836000.00",
                    "commonStockSharesOutstanding": "20716000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "133676000.00",
                    "intangibleAssets": "2821000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1986000.00",
                    "totalLiab": "43461000.00",
                    "totalStockholderEquity": "90215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4305000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-72103000.00",
                    "otherLiab": "309000.00",
                    "goodWill": "28870000.00",
                    "otherAssets": "31394000.00",
                    "cash": "10269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29809000.00",
                    "currentDeferredRevenue": "14847000.00",
                    "netDebt": "4652000.00",
                    "shortTermDebt": "1578000.00",
                    "shortLongTermDebt": "142000.00",
                    "shortLongTermDebtTotal": "14921000.00",
                    "otherStockholderEquity": "162316000.00",
                    "propertyPlantEquipment": "7871000.00",
                    "totalCurrentAssets": "14983000.00",
                    "longTermInvestments": "10000000.00",
                    "netTangibleAssets": "10787000.00",
                    "shortTermInvestments": "-21394000.00",
                    "netReceivables": "2728000.00",
                    "longTermDebt": "6109000.00",
                    "inventory": null,
                    "accountsPayable": "9079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118693000.00",
                    "capitalLeaseObligations": "7952000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "133676000.00",
                    "cashAndShortTermInvestments": "10269000.00",
                    "propertyPlantAndEquipmentGross": "58429000.00",
                    "propertyPlantAndEquipmentNet": "58429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14826000.00",
                    "netInvestedCapital": "96466000.00",
                    "commonStockSharesOutstanding": "19834000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "110017000.00",
                    "intangibleAssets": "571000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1746000.00",
                    "totalLiab": "35782000.00",
                    "totalStockholderEquity": "74235000.00",
                    "deferredLongTermLiab": "257000.00",
                    "otherCurrentLiab": "3286000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-75834000.00",
                    "otherLiab": "257000.00",
                    "goodWill": "17289000.00",
                    "otherAssets": "76353000.00",
                    "cash": "12605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21323000.00",
                    "currentDeferredRevenue": "12376000.00",
                    "netDebt": "2426000.00",
                    "shortTermDebt": "829000.00",
                    "shortLongTermDebt": "138000.00",
                    "shortLongTermDebtTotal": "15031000.00",
                    "otherStockholderEquity": "150067000.00",
                    "propertyPlantEquipment": "8622000.00",
                    "totalCurrentAssets": "16375000.00",
                    "longTermInvestments": "10000000.00",
                    "netTangibleAssets": "56946000.00",
                    "shortTermInvestments": "28500000.00",
                    "netReceivables": "2024000.00",
                    "longTermDebt": "6250000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4832000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-75834000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93642000.00",
                    "capitalLeaseObligations": "7952000.00",
                    "longTermDebtTotal": "6250000.00",
                    "nonCurrentLiabilitiesOther": "7952000.00",
                    "nonCurrentLiabilitiesTotal": "14459000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "150067000.00",
                    "liabilitiesAndStockholdersEquity": "110017000.00",
                    "cashAndShortTermInvestments": "12605000.00",
                    "propertyPlantAndEquipmentGross": "10448000.00",
                    "propertyPlantAndEquipmentNet": "47853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4948000.00",
                    "netInvestedCapital": "80623000.00",
                    "commonStockSharesOutstanding": "19305000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "106172000.00",
                    "intangibleAssets": "35439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2443000.00",
                    "totalLiab": "37258000.00",
                    "totalStockholderEquity": "68914000.00",
                    "deferredLongTermLiab": "206000.00",
                    "otherCurrentLiab": "3973000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-76353000.00",
                    "otherLiab": "206000.00",
                    "goodWill": "17289000.00",
                    "otherAssets": "2234000.00",
                    "cash": "11494000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18619000.00",
                    "currentDeferredRevenue": "8025000.00",
                    "netDebt": "6939000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18433000.00",
                    "otherStockholderEquity": "145265000.00",
                    "propertyPlantEquipment": "59602000.00",
                    "totalCurrentAssets": "16247000.00",
                    "longTermInvestments": "13034000.00",
                    "netTangibleAssets": "51625000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2310000.00",
                    "longTermDebt": "18433000.00",
                    "inventory": null,
                    "accountsPayable": "6621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-76353000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "18433000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18639000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145265000.00",
                    "liabilitiesAndStockholdersEquity": "106172000.00",
                    "cashAndShortTermInvestments": "11494000.00",
                    "propertyPlantAndEquipmentGross": "7427000.00",
                    "propertyPlantAndEquipmentNet": "2282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2372000.00",
                    "netInvestedCapital": "87347000.00",
                    "commonStockSharesOutstanding": "18160000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "107151000.00",
                    "intangibleAssets": "26927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6384000.00",
                    "totalLiab": "25686000.00",
                    "totalStockholderEquity": "81465000.00",
                    "deferredLongTermLiab": "164000.00",
                    "otherCurrentLiab": "2698000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-58203000.00",
                    "otherLiab": "164000.00",
                    "goodWill": "10609000.00",
                    "otherAssets": "2170000.00",
                    "cash": "29964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13022000.00",
                    "currentDeferredRevenue": "5029000.00",
                    "netDebt": "-17464000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12500000.00",
                    "otherStockholderEquity": "139666000.00",
                    "propertyPlantEquipment": "49311000.00",
                    "totalCurrentAssets": "34490000.00",
                    "longTermInvestments": "12741000.00",
                    "netTangibleAssets": "70856000.00",
                    "shortTermInvestments": "259000.00",
                    "netReceivables": "1334000.00",
                    "longTermDebt": "12500000.00",
                    "inventory": null,
                    "accountsPayable": "5295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19046000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-58203000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72661000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12664000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "139666000.00",
                    "liabilitiesAndStockholdersEquity": "107151000.00",
                    "cashAndShortTermInvestments": "29964000.00",
                    "propertyPlantAndEquipmentGross": "10114000.00",
                    "propertyPlantAndEquipmentNet": "49311000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21468000.00",
                    "netInvestedCapital": "93965000.00",
                    "commonStockSharesOutstanding": "17259000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "96979000.00",
                    "intangibleAssets": "20387000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3082000.00",
                    "totalLiab": "20827000.00",
                    "totalStockholderEquity": "76152000.00",
                    "deferredLongTermLiab": "663000.00",
                    "otherCurrentLiab": "2065000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24410000.00",
                    "otherLiab": "663000.00",
                    "goodWill": "10609000.00",
                    "otherAssets": "2040000.00",
                    "cash": "32778000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20164000.00",
                    "currentDeferredRevenue": "3316000.00",
                    "netDebt": "-20278000.00",
                    "shortTermDebt": "12500000.00",
                    "shortLongTermDebt": "12500000.00",
                    "shortLongTermDebtTotal": "12500000.00",
                    "otherStockholderEquity": "113778000.00",
                    "propertyPlantEquipment": "37415000.00",
                    "totalCurrentAssets": "36915000.00",
                    "longTermInvestments": "12040000.00",
                    "netTangibleAssets": "65543000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1055000.00",
                    "longTermDebt": "12500000.00",
                    "inventory": "0.00",
                    "accountsPayable": "2283000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13218000.00",
                    "additionalPaidInCapital": "100560000.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-24410000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60064000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "100560000.00",
                    "liabilitiesAndStockholdersEquity": "96979000.00",
                    "cashAndShortTermInvestments": "32778000.00",
                    "propertyPlantAndEquipmentGross": "10372000.00",
                    "propertyPlantAndEquipmentNet": "37415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16751000.00",
                    "netInvestedCapital": "88652000.00",
                    "commonStockSharesOutstanding": "15160000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "107196000.00",
                    "intangibleAssets": "12168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2606000.00",
                    "totalLiab": "9659000.00",
                    "totalStockholderEquity": "97537000.00",
                    "deferredLongTermLiab": "553000.00",
                    "otherCurrentLiab": "4618000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-969000.00",
                    "otherLiab": "553000.00",
                    "goodWill": "10609000.00",
                    "otherAssets": "946000.00",
                    "cash": "54027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9106000.00",
                    "currentDeferredRevenue": "2434000.00",
                    "netDebt": "-54027000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "98504000.00",
                    "propertyPlantEquipment": "29757000.00",
                    "totalCurrentAssets": "55884000.00",
                    "longTermInvestments": "10946000.00",
                    "netTangibleAssets": "86928000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "554000.00",
                    "longTermDebt": "0.00",
                    "inventory": "1.00",
                    "accountsPayable": "2054000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "98504000.00",
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-969000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "946000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51312000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "98504000.00",
                    "liabilitiesAndStockholdersEquity": "107196000.00",
                    "cashAndShortTermInvestments": "54027000.00",
                    "propertyPlantAndEquipmentGross": "13850000.00",
                    "propertyPlantAndEquipmentNet": "29757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19850000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "128542000.00",
                    "intangibleAssets": "9983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14843000.00",
                    "totalLiab": "39749000.00",
                    "totalStockholderEquity": "88793000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "18911000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88035000.00",
                    "otherLiab": null,
                    "goodWill": "15448000.00",
                    "otherAssets": "17089000.00",
                    "cash": "13772000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39749000.00",
                    "currentDeferredRevenue": "1454000.00",
                    "netDebt": "-13772000.00",
                    "shortTermDebt": "1454000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "172371000.00",
                    "propertyPlantEquipment": "17786000.00",
                    "totalCurrentAssets": "72917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "73331000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "26999000.00",
                    "longTermDebt": "0.00",
                    "inventory": "17303000.00",
                    "accountsPayable": "19384000.00",
                    "totalPermanentEquity": "88793000.00",
                    "noncontrollingInterestInConsolidatedEntity": "88793000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "88793000.00",
                    "accumulatedOtherComprehensiveIncome": "-399000.00",
                    "additionalPaidInCapital": "88793000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "88793000.00",
                    "retainedEarningsTotalEquity": "88793000.00",
                    "treasuryStock": "-88793000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55625000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "172371000.00",
                    "liabilitiesAndStockholdersEquity": "128542000.00",
                    "cashAndShortTermInvestments": "13772000.00",
                    "propertyPlantAndEquipmentGross": "25046000.00",
                    "propertyPlantAndEquipmentNet": "25046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24510000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "138632000.00",
                    "intangibleAssets": "8514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12580000.00",
                    "totalLiab": "39073000.00",
                    "totalStockholderEquity": "99559000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20236000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76329000.00",
                    "otherLiab": null,
                    "goodWill": "15448000.00",
                    "otherAssets": "12667000.00",
                    "cash": "15772000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39073000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15772000.00",
                    "shortTermDebt": "377000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "171315000.00",
                    "propertyPlantEquipment": "23231000.00",
                    "totalCurrentAssets": "78772000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "78518000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "30266000.00",
                    "longTermDebt": "0.00",
                    "inventory": "20154000.00",
                    "accountsPayable": "18837000.00",
                    "totalPermanentEquity": "99559000.00",
                    "noncontrollingInterestInConsolidatedEntity": "4770000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "99559000.00",
                    "accumulatedOtherComprehensiveIncome": "-200000.00",
                    "additionalPaidInCapital": "99559000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "99559000.00",
                    "retainedEarningsTotalEquity": "-76329000.00",
                    "treasuryStock": "-99559000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12667000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "171315000.00",
                    "liabilitiesAndStockholdersEquity": "138632000.00",
                    "cashAndShortTermInvestments": "15772000.00",
                    "propertyPlantAndEquipmentGross": "23231000.00",
                    "propertyPlantAndEquipmentNet": "23231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24228000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "163155000.00",
                    "intangibleAssets": "6366000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13039000.00",
                    "totalLiab": "34712000.00",
                    "totalStockholderEquity": "128443000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "23015000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-66413000.00",
                    "otherLiab": null,
                    "goodWill": "13999000.00",
                    "otherAssets": "1845000.00",
                    "cash": "32229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34712000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-32229000.00",
                    "shortTermDebt": "3916000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "167875000.00",
                    "propertyPlantEquipment": "22540000.00",
                    "totalCurrentAssets": "105124000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "86278000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "30066000.00",
                    "longTermDebt": "0.00",
                    "inventory": "20275000.00",
                    "accountsPayable": "11697000.00",
                    "totalPermanentEquity": "105290000.00",
                    "noncontrollingInterestInConsolidatedEntity": "3858000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "105290000.00",
                    "accumulatedOtherComprehensiveIncome": "-33000.00",
                    "additionalPaidInCapital": "105290000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "105290000.00",
                    "retainedEarningsTotalEquity": "-66413000.00",
                    "treasuryStock": "-105290000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58031000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "167875000.00",
                    "liabilitiesAndStockholdersEquity": "163155000.00",
                    "cashAndShortTermInvestments": "32229000.00",
                    "propertyPlantAndEquipmentGross": "22540000.00",
                    "propertyPlantAndEquipmentNet": "22540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22972000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "193862000.00",
                    "intangibleAssets": "18698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76689000.00",
                    "totalLiab": "74990000.00",
                    "totalStockholderEquity": "116074000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "42650000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43661000.00",
                    "otherLiab": null,
                    "goodWill": "9405000.00",
                    "otherAssets": "15353000.00",
                    "cash": "9858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74990000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6373000.00",
                    "shortTermDebt": "16231000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16231000.00",
                    "otherStockholderEquity": "159614000.00",
                    "propertyPlantEquipment": "23998000.00",
                    "totalCurrentAssets": "126408000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "101061000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "21978000.00",
                    "longTermDebt": "0.00",
                    "inventory": "29840000.00",
                    "accountsPayable": "16109000.00",
                    "totalPermanentEquity": "118872000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2798000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "118872000.00",
                    "accumulatedOtherComprehensiveIncome": "118000.00",
                    "additionalPaidInCapital": "118872000.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "118872000.00",
                    "retainedEarningsTotalEquity": "-43661000.00",
                    "treasuryStock": "-118872000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "661000.00",
                    "deferredLongTermAssetCharges": "14692000.00",
                    "nonCurrentAssetsTotal": "67454000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159614000.00",
                    "liabilitiesAndStockholdersEquity": "193862000.00",
                    "cashAndShortTermInvestments": "9858000.00",
                    "propertyPlantAndEquipmentGross": "23998000.00",
                    "propertyPlantAndEquipmentNet": "23998000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22703000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "163290000.00",
                    "intangibleAssets": "15145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17294000.00",
                    "totalLiab": "32116000.00",
                    "totalStockholderEquity": "128110000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "11047000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30779000.00",
                    "otherLiab": null,
                    "goodWill": "2673000.00",
                    "otherAssets": "13175000.00",
                    "cash": "14545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32116000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14545000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "158773000.00",
                    "propertyPlantEquipment": "23664000.00",
                    "totalCurrentAssets": "94333000.00",
                    "longTermInvestments": "14300000.00",
                    "netTangibleAssets": "124868000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "33289000.00",
                    "longTermDebt": "0.00",
                    "inventory": "29205000.00",
                    "accountsPayable": "21069000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3064000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "113000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-30779000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "539000.00",
                    "deferredLongTermAssetCharges": "12636000.00",
                    "nonCurrentAssetsTotal": "68957000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158773000.00",
                    "liabilitiesAndStockholdersEquity": "163290000.00",
                    "cashAndShortTermInvestments": "14545000.00",
                    "propertyPlantAndEquipmentGross": "23664000.00",
                    "propertyPlantAndEquipmentNet": "23664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23126000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "207797000.00",
                    "intangibleAssets": "16409000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18486000.00",
                    "totalLiab": "38671000.00",
                    "totalStockholderEquity": "169126000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10834000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5704000.00",
                    "otherLiab": null,
                    "goodWill": "25861000.00",
                    "otherAssets": "3989000.00",
                    "cash": "28773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38671000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28773000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "157610000.00",
                    "propertyPlantEquipment": "43457000.00",
                    "totalCurrentAssets": "133677000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53200000.00",
                    "longTermDebt": null,
                    "inventory": "33218000.00",
                    "accountsPayable": "27837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "114000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "480000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74120000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "207797000.00",
                    "cashAndShortTermInvestments": "28773000.00",
                    "propertyPlantAndEquipmentGross": "27861000.00",
                    "propertyPlantAndEquipmentNet": "27861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23383000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "212213000.00",
                    "intangibleAssets": "652000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19678000.00",
                    "totalLiab": "44322000.00",
                    "totalStockholderEquity": "167891000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11061000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9979000.00",
                    "otherLiab": null,
                    "goodWill": "24166000.00",
                    "otherAssets": "4592000.00",
                    "cash": "48325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44322000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-48325000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "162532000.00",
                    "propertyPlantEquipment": "40571000.00",
                    "totalCurrentAssets": "139232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56445000.00",
                    "longTermDebt": null,
                    "inventory": "26872000.00",
                    "accountsPayable": "33261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "85000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3178000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72981000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "212213000.00",
                    "cashAndShortTermInvestments": "48325000.00",
                    "propertyPlantAndEquipmentGross": "28217000.00",
                    "propertyPlantAndEquipmentNet": "40571000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23378000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "202098000.00",
                    "intangibleAssets": "880000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30445000.00",
                    "totalLiab": "33452000.00",
                    "totalStockholderEquity": "153468000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6885000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10275000.00",
                    "otherLiab": null,
                    "goodWill": "23180000.00",
                    "otherAssets": "6323000.00",
                    "cash": "31965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33452000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31965000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "163652000.00",
                    "propertyPlantEquipment": "39483000.00",
                    "totalCurrentAssets": "129232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49112000.00",
                    "longTermDebt": null,
                    "inventory": "35736000.00",
                    "accountsPayable": "26567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "88000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72866000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "202098000.00",
                    "cashAndShortTermInvestments": "31965000.00",
                    "propertyPlantAndEquipmentGross": "27381000.00",
                    "propertyPlantAndEquipmentNet": "27381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24452000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "240712000.00",
                    "intangibleAssets": "37566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18414000.00",
                    "totalLiab": "34251000.00",
                    "totalStockholderEquity": "200388000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10631000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25348000.00",
                    "otherLiab": null,
                    "goodWill": "44410000.00",
                    "otherAssets": "5411000.00",
                    "cash": "66258000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34251000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-66258000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "174046000.00",
                    "propertyPlantEquipment": "47075000.00",
                    "totalCurrentAssets": "141066000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30157000.00",
                    "longTermDebt": null,
                    "inventory": "29839000.00",
                    "accountsPayable": "23620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "991000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4104000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99646000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6073000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "240712000.00",
                    "cashAndShortTermInvestments": "66258000.00",
                    "propertyPlantAndEquipmentGross": "9509000.00",
                    "propertyPlantAndEquipmentNet": "9509000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25214000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "250968000.00",
                    "intangibleAssets": "37201000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16299000.00",
                    "totalLiab": "26700000.00",
                    "totalStockholderEquity": "218606000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7437000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16824000.00",
                    "otherLiab": null,
                    "goodWill": "28879000.00",
                    "otherAssets": "10257000.00",
                    "cash": "104876000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-104876000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "200906000.00",
                    "propertyPlantEquipment": "44985000.00",
                    "totalCurrentAssets": "166847000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25324000.00",
                    "longTermDebt": null,
                    "inventory": "24313000.00",
                    "accountsPayable": "18848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "873000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84121000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "250968000.00",
                    "cashAndShortTermInvestments": "104876000.00",
                    "propertyPlantAndEquipmentGross": "7784000.00",
                    "propertyPlantAndEquipmentNet": "7784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24617000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "156101000.00",
                    "intangibleAssets": "17541000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12382000.00",
                    "totalLiab": "40716000.00",
                    "totalStockholderEquity": "107286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13210000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11180000.00",
                    "otherLiab": "1663000.00",
                    "goodWill": "17541000.00",
                    "otherAssets": "7702000.00",
                    "cash": "15028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39053000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15028000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "95840000.00",
                    "propertyPlantEquipment": "47767000.00",
                    "totalCurrentAssets": "76269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28067000.00",
                    "longTermDebt": null,
                    "inventory": "20792000.00",
                    "accountsPayable": "25843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "264000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38759000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79832000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "156101000.00",
                    "cashAndShortTermInvestments": "15028000.00",
                    "propertyPlantAndEquipmentGross": "9428000.00",
                    "propertyPlantAndEquipmentNet": "9428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17354000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "88287000.00",
                    "intangibleAssets": "9757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5104000.00",
                    "totalLiab": "17472000.00",
                    "totalStockholderEquity": "66346000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3698000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10561000.00",
                    "otherLiab": null,
                    "goodWill": "9757000.00",
                    "otherAssets": "8421000.00",
                    "cash": "10439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17472000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10439000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "54933000.00",
                    "propertyPlantEquipment": "13284000.00",
                    "totalCurrentAssets": "48960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16914000.00",
                    "longTermDebt": null,
                    "inventory": "16503000.00",
                    "accountsPayable": "12910000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "850000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11191000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4469000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88287000.00",
                    "cashAndShortTermInvestments": "10439000.00",
                    "propertyPlantAndEquipmentGross": "7857000.00",
                    "propertyPlantAndEquipmentNet": "7857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14684000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "91860229.00",
                    "intangibleAssets": "9508837.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2929021.00",
                    "totalLiab": "19055551.00",
                    "totalStockholderEquity": "69484806.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-896613552.00",
                    "commonStock": "1460.00",
                    "capitalStock": null,
                    "retainedEarnings": "15198591.00",
                    "otherLiab": null,
                    "goodWill": "9508837.00",
                    "otherAssets": "10237000.00",
                    "cash": "8383934.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18320448.00",
                    "currentDeferredRevenue": "4904465.00",
                    "netDebt": "-8329406.00",
                    "shortTermDebt": "55000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54528.00",
                    "otherStockholderEquity": "-15129560000.00",
                    "propertyPlantEquipment": "16398000.00",
                    "totalCurrentAssets": "47851331.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19909298.00",
                    "longTermDebt": null,
                    "inventory": "16629078.00",
                    "accountsPayable": "12459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "453005.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1460.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7844493594.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44008898.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "735103.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91860229.00",
                    "cashAndShortTermInvestments": "8383934.00",
                    "propertyPlantAndEquipmentGross": "10313835.00",
                    "propertyPlantAndEquipmentNet": "10313835.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14594000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "91672366.00",
                    "intangibleAssets": "7522495.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3611695.00",
                    "totalLiab": "22128905.00",
                    "totalStockholderEquity": "69370980.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1279561654.00",
                    "commonStock": "1453.00",
                    "capitalStock": null,
                    "retainedEarnings": "16170346.00",
                    "otherLiab": "1961000.00",
                    "goodWill": "7522495000.00",
                    "otherAssets": "13534000.00",
                    "cash": "11422435.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19263723.00",
                    "currentDeferredRevenue": "5709788.00",
                    "netDebt": "-11098616.00",
                    "shortTermDebt": "269290.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "323819.00",
                    "otherStockholderEquity": "53343046.00",
                    "propertyPlantEquipment": "9543000.00",
                    "totalCurrentAssets": "53207751.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23405576.00",
                    "longTermDebt": "55000.00",
                    "inventory": "14768045.00",
                    "accountsPayable": "11998087.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-143865.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1453.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7846312355.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38464615.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2865182.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91672366.00",
                    "cashAndShortTermInvestments": "11422435.00",
                    "propertyPlantAndEquipmentGross": "9543231.00",
                    "propertyPlantAndEquipmentNet": "9543231.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14489000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "88187053.00",
                    "intangibleAssets": "7266714.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2269289.00",
                    "totalLiab": "23146144.00",
                    "totalStockholderEquity": "58632632.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1406418700.00",
                    "commonStock": "1398.00",
                    "capitalStock": null,
                    "retainedEarnings": "10722358.00",
                    "otherLiab": null,
                    "goodWill": "7266714000.00",
                    "otherAssets": "9848000.00",
                    "cash": "22243647.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16390652.00",
                    "currentDeferredRevenue": "5810657.00",
                    "netDebt": "-21793824.00",
                    "shortTermDebt": "211745.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "449823.00",
                    "otherStockholderEquity": "-16663374440.00",
                    "propertyPlantEquipment": "13278000.00",
                    "totalCurrentAssets": "57793784.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17833414.00",
                    "longTermDebt": "238000.00",
                    "inventory": "15447434.00",
                    "accountsPayable": "8954607.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-352326.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1398.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9848010.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30393269.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6755492.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88187053.00",
                    "cashAndShortTermInvestments": "22243647.00",
                    "propertyPlantAndEquipmentGross": "13278545.00",
                    "propertyPlantAndEquipmentNet": "13278545.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12809000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "48477309.00",
                    "intangibleAssets": "2379861.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2932701.00",
                    "totalLiab": "18328676.00",
                    "totalStockholderEquity": "18110765.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3934319.00",
                    "commonStock": "1087.00",
                    "capitalStock": null,
                    "retainedEarnings": "6666770.00",
                    "otherLiab": null,
                    "goodWill": "2379861.00",
                    "otherAssets": "7857000.00",
                    "cash": "8578668.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12173537.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2660848.00",
                    "shortTermDebt": "147649.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5917820.00",
                    "otherStockholderEquity": "11865734.00",
                    "propertyPlantEquipment": "10797000.00",
                    "totalCurrentAssets": "27442633.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9570218.00",
                    "longTermDebt": "5770000.00",
                    "inventory": "6361046.00",
                    "accountsPayable": "8091569.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-422826.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1087.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7857314.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21034676.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6155139.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48477309.00",
                    "cashAndShortTermInvestments": "8578668.00",
                    "propertyPlantAndEquipmentGross": "10797501.00",
                    "propertyPlantAndEquipmentNet": "10797501.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11525000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "27259685.00",
                    "intangibleAssets": "1239507.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3325579.00",
                    "totalLiab": "12283113.00",
                    "totalStockholderEquity": "14950542.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2459851.00",
                    "commonStock": "1084.00",
                    "capitalStock": null,
                    "retainedEarnings": "4017899.00",
                    "otherLiab": null,
                    "goodWill": "1239507.00",
                    "otherAssets": null,
                    "cash": "3877465.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10174039.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1672547.00",
                    "shortTermDebt": "95844.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2204918.00",
                    "otherStockholderEquity": "11038551.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16085074.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4326594.00",
                    "longTermDebt": null,
                    "inventory": "4555436.00",
                    "accountsPayable": "7618344.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106992.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1084.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6766921.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11174611.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2109074.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27259685.00",
                    "cashAndShortTermInvestments": "3877465.00",
                    "propertyPlantAndEquipmentGross": "3168183.00",
                    "propertyPlantAndEquipmentNet": "3168183.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9119108.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2100000.00",
                    "totalLiab": "11600000.00",
                    "totalStockholderEquity": "3600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "100000.00",
                    "shortTermDebt": "1200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1500000.00",
                    "otherStockholderEquity": "300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1600000.00",
                    "netReceivables": "2600000.00",
                    "longTermDebt": null,
                    "inventory": "3400000.00",
                    "accountsPayable": "6900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16700000.00",
                    "cashAndShortTermInvestments": "3000000.00",
                    "propertyPlantAndEquipmentGross": "1100000.00",
                    "propertyPlantAndEquipmentNet": "1100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8119000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1854000.00",
                    "netBorrowings": "-57000.00",
                    "totalCashFromFinancingActivities": "-81000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1255000.00",
                    "changeInCash": "-442000.00",
                    "beginPeriodCashFlow": "13540000.00",
                    "endPeriodCashFlow": "13098000.00",
                    "totalCashFromOperatingActivities": "1493000.00",
                    "issuanceOfCapitalStock": "33000.00",
                    "depreciation": "4616000.00",
                    "otherCashflowsFromInvestingActivities": "-1854000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9000.00",
                    "salePurchaseOfStock": "-57000.00",
                    "otherCashflowsFromFinancingActivities": "-81000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1624000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "515000.00",
                    "stockBasedCompensation": "346000.00",
                    "otherNonCashItems": "2233000.00",
                    "freeCashFlow": "-131000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3686000.00",
                    "netBorrowings": "-3000.00",
                    "totalCashFromFinancingActivities": "1298000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4494000.00",
                    "changeInCash": "-622000.00",
                    "beginPeriodCashFlow": "14162000.00",
                    "endPeriodCashFlow": "13540000.00",
                    "totalCashFromOperatingActivities": "1766000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4511000.00",
                    "otherCashflowsFromInvestingActivities": "-3686000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "283000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5801000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1690000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48000.00",
                    "stockBasedCompensation": "470000.00",
                    "otherNonCashItems": "6308000.00",
                    "freeCashFlow": "76000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-3927000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3927000.00",
                    "netBorrowings": "-47000.00",
                    "totalCashFromFinancingActivities": "3839000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1090000.00",
                    "changeInCash": "238000.00",
                    "beginPeriodCashFlow": "13924000.00",
                    "endPeriodCashFlow": "14162000.00",
                    "totalCashFromOperatingActivities": "326000.00",
                    "issuanceOfCapitalStock": "19000.00",
                    "depreciation": "4548000.00",
                    "otherCashflowsFromInvestingActivities": "-6361000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "111000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3839000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-449000.00",
                    "stockBasedCompensation": "-836000.00",
                    "otherNonCashItems": "-2683000.00",
                    "freeCashFlow": "-1601000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "investments": "-1404000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1404000.00",
                    "netBorrowings": "-46000.00",
                    "totalCashFromFinancingActivities": "-46000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1827000.00",
                    "changeInCash": "834000.00",
                    "beginPeriodCashFlow": "13090000.00",
                    "endPeriodCashFlow": "13924000.00",
                    "totalCashFromOperatingActivities": "2284000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4674000.00",
                    "otherCashflowsFromInvestingActivities": "-1404000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1724000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1404000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1666000.00",
                    "stockBasedCompensation": "513000.00",
                    "otherNonCashItems": "-2229000.00",
                    "freeCashFlow": "880000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": "-1030000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1030000.00",
                    "netBorrowings": "-46000.00",
                    "totalCashFromFinancingActivities": "6962000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1219000.00",
                    "changeInCash": "7230000.00",
                    "beginPeriodCashFlow": "5860000.00",
                    "endPeriodCashFlow": "13090000.00",
                    "totalCashFromOperatingActivities": "1298000.00",
                    "issuanceOfCapitalStock": "7008000.00",
                    "depreciation": "4737000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-72000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-46000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1030000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-205000.00",
                    "stockBasedCompensation": "323000.00",
                    "otherNonCashItems": "-2338000.00",
                    "freeCashFlow": "268000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "investments": "-1117000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1117000.00",
                    "netBorrowings": "-45000.00",
                    "totalCashFromFinancingActivities": "-47000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-764000.00",
                    "changeInCash": "1495000.00",
                    "beginPeriodCashFlow": "4365000.00",
                    "endPeriodCashFlow": "5860000.00",
                    "totalCashFromOperatingActivities": "2659000.00",
                    "issuanceOfCapitalStock": "-2000.00",
                    "depreciation": "4829000.00",
                    "otherCashflowsFromInvestingActivities": "-16000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-501000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-45000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1770000.00",
                    "stockBasedCompensation": "280000.00",
                    "otherNonCashItems": "-3456000.00",
                    "freeCashFlow": "1542000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-1361000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1361000.00",
                    "netBorrowings": "-45000.00",
                    "totalCashFromFinancingActivities": "-142000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1192000.00",
                    "changeInCash": "-1094000.00",
                    "beginPeriodCashFlow": "5459000.00",
                    "endPeriodCashFlow": "4365000.00",
                    "totalCashFromOperatingActivities": "409000.00",
                    "issuanceOfCapitalStock": "-97000.00",
                    "depreciation": "4675000.00",
                    "otherCashflowsFromInvestingActivities": "-1361000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "341000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1361000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-843000.00",
                    "stockBasedCompensation": "341000.00",
                    "otherNonCashItems": "-2231000.00",
                    "freeCashFlow": "-952000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "investments": "-11447000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11447000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2193000.00",
                    "changeInCash": "-7140000.00",
                    "beginPeriodCashFlow": "12599000.00",
                    "endPeriodCashFlow": "5459000.00",
                    "totalCashFromOperatingActivities": "-2081000.00",
                    "issuanceOfCapitalStock": "6433000.00",
                    "depreciation": "4651000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-923000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10433000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11447000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2867000.00",
                    "stockBasedCompensation": "327000.00",
                    "otherNonCashItems": "-1999000.00",
                    "freeCashFlow": "-13528000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "investments": "-1073000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1073000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-971000.00",
                    "changeInCash": "4833000.00",
                    "beginPeriodCashFlow": "7766000.00",
                    "endPeriodCashFlow": "12599000.00",
                    "totalCashFromOperatingActivities": "5936000.00",
                    "issuanceOfCapitalStock": "14000.00",
                    "depreciation": "4466000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-684000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1073000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1073000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3543000.00",
                    "stockBasedCompensation": "335000.00",
                    "otherNonCashItems": "-1437000.00",
                    "freeCashFlow": "4863000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "investments": "5089000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5089000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4341000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1836000.00",
                    "changeInCash": "-3463000.00",
                    "beginPeriodCashFlow": "11229000.00",
                    "endPeriodCashFlow": "7766000.00",
                    "totalCashFromOperatingActivities": "-4211000.00",
                    "issuanceOfCapitalStock": "4915000.00",
                    "depreciation": "4339000.00",
                    "otherCashflowsFromInvestingActivities": "-2306000.00",
                    "dividendsPaid": "4341000.00",
                    "changeToInventory": "-3363000.00",
                    "changeToAccountReceivables": "-282000.00",
                    "salePurchaseOfStock": "-169000.00",
                    "otherCashflowsFromFinancingActivities": "5089000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5097000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "127000.00",
                    "stockBasedCompensation": "460000.00",
                    "otherNonCashItems": "-823000.00",
                    "freeCashFlow": "886000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-30",
                    "currency_symbol": "USD",
                    "investments": "-3252000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1066000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-772000.00",
                    "changeInCash": "350000.00",
                    "beginPeriodCashFlow": "10879000.00",
                    "endPeriodCashFlow": "11229000.00",
                    "totalCashFromOperatingActivities": "1415000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4328000.00",
                    "otherCashflowsFromInvestingActivities": "-3252000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1644000.00",
                    "changeToAccountReceivables": "-209000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1066000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-460000.00",
                    "stockBasedCompensation": "56000.00",
                    "otherNonCashItems": "-1681000.00",
                    "freeCashFlow": "349000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-31",
                    "currency_symbol": "USD",
                    "investments": "-3249000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-491000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-62000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1843000.00",
                    "changeInCash": "31000.00",
                    "beginPeriodCashFlow": "10848000.00",
                    "endPeriodCashFlow": "10879000.00",
                    "totalCashFromOperatingActivities": "584000.00",
                    "issuanceOfCapitalStock": "20000.00",
                    "depreciation": "4216000.00",
                    "otherCashflowsFromInvestingActivities": "-3249000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-933000.00",
                    "changeToAccountReceivables": "-121000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "491000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51000.00",
                    "stockBasedCompensation": "461000.00",
                    "otherNonCashItems": "-2301000.00",
                    "freeCashFlow": "93000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "investments": "-3870000.00",
                    "changeToLiabilities": "-863000.00",
                    "totalCashflowsFromInvestingActivities": "-1418000.00",
                    "netBorrowings": "-4000.00",
                    "totalCashFromFinancingActivities": "18000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1268000.00",
                    "changeInCash": "-714000.00",
                    "beginPeriodCashFlow": "11562000.00",
                    "endPeriodCashFlow": "10848000.00",
                    "totalCashFromOperatingActivities": "686000.00",
                    "issuanceOfCapitalStock": "22000.00",
                    "depreciation": "4158000.00",
                    "otherCashflowsFromInvestingActivities": "-3870000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-396000.00",
                    "salePurchaseOfStock": "22000.00",
                    "otherCashflowsFromFinancingActivities": "6300000.00",
                    "changeToNetincome": "82000.00",
                    "capitalExpenditures": "1418000",
                    "changeReceivables": "-544000.00",
                    "cashFlowsOtherOperating": "306000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-714000.00",
                    "changeInWorkingCapital": "-166000.00",
                    "stockBasedCompensation": "82000.00",
                    "otherNonCashItems": "-2120000.00",
                    "freeCashFlow": "-732000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-06",
                    "currency_symbol": "USD",
                    "investments": "-4201000.00",
                    "changeToLiabilities": "-564000.00",
                    "totalCashflowsFromInvestingActivities": "-4201000.00",
                    "netBorrowings": "1475000.00",
                    "totalCashFromFinancingActivities": "1475000.00",
                    "changeToOperatingActivities": "82000.00",
                    "netIncome": "-862000.00",
                    "changeInCash": "721000.00",
                    "beginPeriodCashFlow": "10841000.00",
                    "endPeriodCashFlow": "11562000.00",
                    "totalCashFromOperatingActivities": "3447000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3929000.00",
                    "otherCashflowsFromInvestingActivities": "-18257000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "166000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1500000.00",
                    "changeToNetincome": "756000.00",
                    "capitalExpenditures": "4201000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-316000.00",
                    "stockBasedCompensation": "554000.00",
                    "otherNonCashItems": "142000.00",
                    "freeCashFlow": "-754000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "investments": "-4484000.00",
                    "changeToLiabilities": "220000.00",
                    "totalCashflowsFromInvestingActivities": "-4484000.00",
                    "netBorrowings": "7452000.00",
                    "totalCashFromFinancingActivities": "7452000.00",
                    "changeToOperatingActivities": "-460000.00",
                    "netIncome": "-2368000.00",
                    "changeInCash": "4646000.00",
                    "beginPeriodCashFlow": "6195000.00",
                    "endPeriodCashFlow": "10841000.00",
                    "totalCashFromOperatingActivities": "1678000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4105000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-864000.00",
                    "changeToAccountReceivables": "-149000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7500000.00",
                    "changeToNetincome": "337000.00",
                    "capitalExpenditures": "4484000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-389000.00",
                    "stockBasedCompensation": "337000.00",
                    "otherNonCashItems": "-7000.00",
                    "freeCashFlow": "-2806000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-01",
                    "currency_symbol": "USD",
                    "investments": "-4591000.00",
                    "changeToLiabilities": "-1673000.00",
                    "totalCashflowsFromInvestingActivities": "-4591000.00",
                    "netBorrowings": "-47000.00",
                    "totalCashFromFinancingActivities": "-4000.00",
                    "changeToOperatingActivities": "-366000.00",
                    "netIncome": "248000.00",
                    "changeInCash": "-2203000.00",
                    "beginPeriodCashFlow": "8398000.00",
                    "endPeriodCashFlow": "6195000.00",
                    "totalCashFromOperatingActivities": "2392000.00",
                    "issuanceOfCapitalStock": "43000.00",
                    "depreciation": "3997000.00",
                    "otherCashflowsFromInvestingActivities": "-4591000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1037000.00",
                    "changeToAccountReceivables": "-72000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": "390000.00",
                    "capitalExpenditures": "4591000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2111000.00",
                    "stockBasedCompensation": "390000.00",
                    "otherNonCashItems": "-132000.00",
                    "freeCashFlow": "-2199000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-02",
                    "currency_symbol": "USD",
                    "investments": "-5828000.00",
                    "changeToLiabilities": "-1439000.00",
                    "totalCashflowsFromInvestingActivities": "-5828000.00",
                    "netBorrowings": "-46000.00",
                    "totalCashFromFinancingActivities": "-46000.00",
                    "changeToOperatingActivities": "-366000.00",
                    "netIncome": "247000.00",
                    "changeInCash": "-1871000.00",
                    "beginPeriodCashFlow": "10269000.00",
                    "endPeriodCashFlow": "8398000.00",
                    "totalCashFromOperatingActivities": "4003000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3907000.00",
                    "otherCashflowsFromInvestingActivities": "-847000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1439000.00",
                    "changeToAccountReceivables": "-172000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46000.00",
                    "changeToNetincome": "379000.00",
                    "capitalExpenditures": "4981000",
                    "changeReceivables": "-172000.00",
                    "cashFlowsOtherOperating": "1328000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1871000.00",
                    "changeInWorkingCapital": "-530000.00",
                    "stockBasedCompensation": "540000.00",
                    "otherNonCashItems": "-161000.00",
                    "freeCashFlow": "-978000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-10503000.00",
                    "changeToLiabilities": "2223000.00",
                    "totalCashflowsFromInvestingActivities": "-10503000.00",
                    "netBorrowings": "-47000.00",
                    "totalCashFromFinancingActivities": "63000.00",
                    "changeToOperatingActivities": "125000.00",
                    "netIncome": "2083000.00",
                    "changeInCash": "-4159000.00",
                    "beginPeriodCashFlow": "14428000.00",
                    "endPeriodCashFlow": "10269000.00",
                    "totalCashFromOperatingActivities": "6281000.00",
                    "issuanceOfCapitalStock": "63000.00",
                    "depreciation": "3504000.00",
                    "otherCashflowsFromInvestingActivities": "-6518000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4192000.00",
                    "changeToAccountReceivables": "-117000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63000.00",
                    "changeToNetincome": "-1537000.00",
                    "capitalExpenditures": "3985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2231000.00",
                    "stockBasedCompensation": "474000.00",
                    "otherNonCashItems": "-2011000.00",
                    "freeCashFlow": "2296000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "investments": "-4376000.00",
                    "changeToLiabilities": "621000.00",
                    "totalCashflowsFromInvestingActivities": "-4376000.00",
                    "netBorrowings": "-81000.00",
                    "totalCashFromFinancingActivities": "-81000.00",
                    "changeToOperatingActivities": "-204000.00",
                    "netIncome": "647000.00",
                    "changeInCash": "689000.00",
                    "beginPeriodCashFlow": "13739000.00",
                    "endPeriodCashFlow": "14428000.00",
                    "totalCashFromOperatingActivities": "5146000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3310000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "239000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4376000.00",
                    "changeToNetincome": "533000.00",
                    "capitalExpenditures": "4376000",
                    "changeReceivables": "239000.00",
                    "cashFlowsOtherOperating": "-798000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "689000.00",
                    "changeInWorkingCapital": "656000.00",
                    "stockBasedCompensation": "533000.00",
                    "otherNonCashItems": "5699000.00",
                    "freeCashFlow": "770000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-02",
                    "currency_symbol": "USD",
                    "investments": "-4205000.00",
                    "changeToLiabilities": "781000.00",
                    "totalCashflowsFromInvestingActivities": "-4205000.00",
                    "netBorrowings": "-34000.00",
                    "totalCashFromFinancingActivities": "647000.00",
                    "changeToOperatingActivities": "-195000.00",
                    "netIncome": "643000.00",
                    "changeInCash": "694000.00",
                    "beginPeriodCashFlow": "13045000.00",
                    "endPeriodCashFlow": "13739000.00",
                    "totalCashFromOperatingActivities": "4252000.00",
                    "issuanceOfCapitalStock": "681000.00",
                    "depreciation": "3232000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-299000.00",
                    "salePurchaseOfStock": "681000.00",
                    "otherCashflowsFromFinancingActivities": "681000.00",
                    "changeToNetincome": "90000.00",
                    "capitalExpenditures": "4205000",
                    "changeReceivables": "-299000.00",
                    "cashFlowsOtherOperating": "114000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "694000.00",
                    "changeInWorkingCapital": "287000.00",
                    "stockBasedCompensation": "90000.00",
                    "otherNonCashItems": "6381000.00",
                    "freeCashFlow": "47000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "investments": "-4774000.00",
                    "changeToLiabilities": "-698000.00",
                    "totalCashflowsFromInvestingActivities": "-4774000.00",
                    "netBorrowings": "-45000.00",
                    "totalCashFromFinancingActivities": "26000.00",
                    "changeToOperatingActivities": "282000.00",
                    "netIncome": "358000.00",
                    "changeInCash": "440000.00",
                    "beginPeriodCashFlow": "12605000.00",
                    "endPeriodCashFlow": "13045000.00",
                    "totalCashFromOperatingActivities": "5188000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3099000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "282000.00",
                    "changeToAccountReceivables": "-505000.00",
                    "salePurchaseOfStock": "71000.00",
                    "otherCashflowsFromFinancingActivities": "71000.00",
                    "changeToNetincome": "613000.00",
                    "capitalExpenditures": "4774000",
                    "changeReceivables": "-505000.00",
                    "cashFlowsOtherOperating": "2321000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "440000.00",
                    "changeInWorkingCapital": "1118000.00",
                    "stockBasedCompensation": "613000.00",
                    "otherNonCashItems": "8014000.00",
                    "freeCashFlow": "414000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "investments": "-2957000.00",
                    "changeToLiabilities": "415000.00",
                    "totalCashflowsFromInvestingActivities": "-2957000.00",
                    "netBorrowings": "2388000.00",
                    "totalCashFromFinancingActivities": "2388000.00",
                    "changeToOperatingActivities": "84000.00",
                    "netIncome": "310000.00",
                    "changeInCash": "3884000.00",
                    "beginPeriodCashFlow": "8721000.00",
                    "endPeriodCashFlow": "12605000.00",
                    "totalCashFromOperatingActivities": "4453000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3016000.00",
                    "otherCashflowsFromInvestingActivities": "-2957000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2705000.00",
                    "changeToAccountReceivables": "334000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6388000.00",
                    "changeToNetincome": "474000.00",
                    "capitalExpenditures": "2957000",
                    "changeReceivables": "334000.00",
                    "cashFlowsOtherOperating": "214000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3884000.00",
                    "changeInWorkingCapital": "653000.00",
                    "stockBasedCompensation": "474000.00",
                    "otherNonCashItems": "2876000.00",
                    "freeCashFlow": "1496000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "9862000.00",
                    "changeToLiabilities": "-661000.00",
                    "totalCashflowsFromInvestingActivities": "9862000.00",
                    "netBorrowings": "-13000000.00",
                    "totalCashFromFinancingActivities": "-12932000.00",
                    "changeToOperatingActivities": "126000.00",
                    "netIncome": "6314000.00",
                    "changeInCash": "263000.00",
                    "beginPeriodCashFlow": "8458000.00",
                    "endPeriodCashFlow": "8721000.00",
                    "totalCashFromOperatingActivities": "3333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3004000.00",
                    "otherCashflowsFromInvestingActivities": "13150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "103000.00",
                    "salePurchaseOfStock": "68000.00",
                    "otherCashflowsFromFinancingActivities": "4000000.00",
                    "changeToNetincome": "-5789000.00",
                    "capitalExpenditures": "3288000",
                    "changeReceivables": "103000.00",
                    "cashFlowsOtherOperating": "6676000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "263000.00",
                    "changeInWorkingCapital": "-196000.00",
                    "stockBasedCompensation": "336000.00",
                    "otherNonCashItems": "-6125000.00",
                    "freeCashFlow": "45000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "investments": "-3480000.00",
                    "changeToLiabilities": "-960000.00",
                    "totalCashflowsFromInvestingActivities": "-3480000.00",
                    "netBorrowings": "-13000000.00",
                    "totalCashFromFinancingActivities": "61000.00",
                    "changeToOperatingActivities": "257000.00",
                    "netIncome": "-2525000.00",
                    "changeInCash": "-1561000.00",
                    "beginPeriodCashFlow": "10019000.00",
                    "endPeriodCashFlow": "8458000.00",
                    "totalCashFromOperatingActivities": "1858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3053000.00",
                    "otherCashflowsFromInvestingActivities": "-2957000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-673000.00",
                    "salePurchaseOfStock": "61000.00",
                    "otherCashflowsFromFinancingActivities": "61000.00",
                    "changeToNetincome": "1063000.00",
                    "capitalExpenditures": "3480000",
                    "changeReceivables": "-673000.00",
                    "cashFlowsOtherOperating": "-625000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1561000.00",
                    "changeInWorkingCapital": "267000.00",
                    "stockBasedCompensation": "1063000.00",
                    "otherNonCashItems": "683000.00",
                    "freeCashFlow": "-1622000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-27",
                    "currency_symbol": "USD",
                    "investments": "-3601000.00",
                    "changeToLiabilities": "-1000000.00",
                    "totalCashflowsFromInvestingActivities": "-3601000.00",
                    "netBorrowings": "-13000000.00",
                    "totalCashFromFinancingActivities": "120000.00",
                    "changeToOperatingActivities": "134000.00",
                    "netIncome": "-3580000.00",
                    "changeInCash": "-1475000.00",
                    "beginPeriodCashFlow": "11494000.00",
                    "endPeriodCashFlow": "10019000.00",
                    "totalCashFromOperatingActivities": "2006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2969000.00",
                    "otherCashflowsFromInvestingActivities": "-2957000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "134000.00",
                    "changeToAccountReceivables": "366000.00",
                    "salePurchaseOfStock": "120000.00",
                    "otherCashflowsFromFinancingActivities": "120000.00",
                    "changeToNetincome": "465000.00",
                    "capitalExpenditures": "3601000",
                    "changeReceivables": "366000.00",
                    "cashFlowsOtherOperating": "-794000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1475000.00",
                    "changeInWorkingCapital": "2152000.00",
                    "stockBasedCompensation": "465000.00",
                    "otherNonCashItems": "1652000.00",
                    "freeCashFlow": "-1595000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "investments": "-3786000.00",
                    "changeToLiabilities": "467000.00",
                    "totalCashflowsFromInvestingActivities": "-3786000.00",
                    "netBorrowings": "-13000000.00",
                    "totalCashFromFinancingActivities": "287000.00",
                    "changeToOperatingActivities": "1461000.00",
                    "netIncome": "-2812000.00",
                    "changeInCash": "-153000.00",
                    "beginPeriodCashFlow": "11647000.00",
                    "endPeriodCashFlow": "11494000.00",
                    "totalCashFromOperatingActivities": "3346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2746000.00",
                    "otherCashflowsFromInvestingActivities": "1575000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-111000.00",
                    "changeToAccountReceivables": "-235000.00",
                    "salePurchaseOfStock": "287000.00",
                    "otherCashflowsFromFinancingActivities": "12500000.00",
                    "changeToNetincome": "215000.00",
                    "capitalExpenditures": "3786000",
                    "changeReceivables": "-235000.00",
                    "cashFlowsOtherOperating": "153000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-153000.00",
                    "changeInWorkingCapital": "3197000.00",
                    "stockBasedCompensation": "215000.00",
                    "otherNonCashItems": "3759000.00",
                    "freeCashFlow": "-440000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "-5151000.00",
                    "changeToLiabilities": "852000.00",
                    "totalCashflowsFromInvestingActivities": "-5151000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": "-188000.00",
                    "netIncome": "-4144000.00",
                    "changeInCash": "-5830000.00",
                    "beginPeriodCashFlow": "17477000.00",
                    "endPeriodCashFlow": "11647000.00",
                    "totalCashFromOperatingActivities": "-679000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2488000.00",
                    "otherCashflowsFromInvestingActivities": "-3786000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5151000.00",
                    "changeToNetincome": "488000.00",
                    "capitalExpenditures": "5151000",
                    "changeReceivables": "3000.00",
                    "cashFlowsOtherOperating": "-15446000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5830000.00",
                    "changeInWorkingCapital": "489000.00",
                    "stockBasedCompensation": "488000.00",
                    "otherNonCashItems": "674000.00",
                    "freeCashFlow": "-5830000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "-6414000.00",
                    "changeToLiabilities": "916000.00",
                    "totalCashflowsFromInvestingActivities": "-6414000.00",
                    "netBorrowings": "4092000.00",
                    "totalCashFromFinancingActivities": "4092000.00",
                    "changeToOperatingActivities": "-1155000.00",
                    "netIncome": "-4525000.00",
                    "changeInCash": "-4822000.00",
                    "beginPeriodCashFlow": "22299000.00",
                    "endPeriodCashFlow": "17477000.00",
                    "totalCashFromOperatingActivities": "-2500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2141000.00",
                    "otherCashflowsFromInvestingActivities": "-1575000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-173000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4092000.00",
                    "changeToNetincome": "572000.00",
                    "capitalExpenditures": "4839000",
                    "changeReceivables": "-173000.00",
                    "cashFlowsOtherOperating": "4980000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4822000.00",
                    "changeInWorkingCapital": "-688000.00",
                    "stockBasedCompensation": "515000.00",
                    "otherNonCashItems": "57000.00",
                    "freeCashFlow": "-7339000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-29",
                    "currency_symbol": "USD",
                    "investments": "-4924000.00",
                    "changeToLiabilities": "-196000.00",
                    "totalCashflowsFromInvestingActivities": "-4924000.00",
                    "netBorrowings": "4092000.00",
                    "totalCashFromFinancingActivities": "-12500000.00",
                    "changeToOperatingActivities": "658000.00",
                    "netIncome": "-6411000.00",
                    "changeInCash": "-7665000.00",
                    "beginPeriodCashFlow": "29964000.00",
                    "endPeriodCashFlow": "22299000.00",
                    "totalCashFromOperatingActivities": "-2741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2220000.00",
                    "otherCashflowsFromInvestingActivities": "-3786000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "658000.00",
                    "changeToAccountReceivables": "-571000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12500000.00",
                    "changeToNetincome": "613000.00",
                    "capitalExpenditures": "4924000",
                    "changeReceivables": "-571000.00",
                    "cashFlowsOtherOperating": "-4807000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7665000.00",
                    "changeInWorkingCapital": "837000.00",
                    "stockBasedCompensation": "594000.00",
                    "otherNonCashItems": "334000.00",
                    "freeCashFlow": "-7665000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "256000.00",
                    "totalCashflowsFromInvestingActivities": "-5106000.00",
                    "netBorrowings": "12500000.00",
                    "totalCashFromFinancingActivities": "12500000.00",
                    "changeToOperatingActivities": "-24000.00",
                    "netIncome": "-11080000.00",
                    "changeInCash": "-849000.00",
                    "beginPeriodCashFlow": "30813000.00",
                    "endPeriodCashFlow": "29964000.00",
                    "totalCashFromOperatingActivities": "-8243000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1944000.00",
                    "otherCashflowsFromInvestingActivities": "-5106000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "149000.00",
                    "salePurchaseOfStock": "37430000.00",
                    "otherCashflowsFromFinancingActivities": "12500000.00",
                    "changeToNetincome": "512000.00",
                    "capitalExpenditures": "5106000",
                    "changeReceivables": "149000.00",
                    "cashFlowsOtherOperating": "-28958000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-849000.00",
                    "changeInWorkingCapital": "381000.00",
                    "stockBasedCompensation": "512000.00",
                    "otherNonCashItems": "3769000.00",
                    "freeCashFlow": "-13349000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2386000.00",
                    "totalCashflowsFromInvestingActivities": "-4321000.00",
                    "netBorrowings": "12500000.00",
                    "totalCashFromFinancingActivities": "287000.00",
                    "changeToOperatingActivities": "-184000.00",
                    "netIncome": "-10329000.00",
                    "changeInCash": "-10347000.00",
                    "beginPeriodCashFlow": "41160000.00",
                    "endPeriodCashFlow": "30813000.00",
                    "totalCashFromOperatingActivities": "-6313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1828000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-161000.00",
                    "salePurchaseOfStock": "287000.00",
                    "otherCashflowsFromFinancingActivities": "287000.00",
                    "changeToNetincome": "147000.00",
                    "capitalExpenditures": "4321000",
                    "changeReceivables": "-161000.00",
                    "cashFlowsOtherOperating": "-22897000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10347000.00",
                    "changeInWorkingCapital": "2041000.00",
                    "stockBasedCompensation": "147000.00",
                    "otherNonCashItems": "2386000.00",
                    "freeCashFlow": "-10634000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-355000.00",
                    "totalCashflowsFromInvestingActivities": "-5374000.00",
                    "netBorrowings": "12500000.00",
                    "totalCashFromFinancingActivities": "-198000.00",
                    "changeToOperatingActivities": "378000.00",
                    "netIncome": "-6349000.00",
                    "changeInCash": "-9511000.00",
                    "beginPeriodCashFlow": "50671000.00",
                    "endPeriodCashFlow": "41160000.00",
                    "totalCashFromOperatingActivities": "-3939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1667000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-17000.00",
                    "salePurchaseOfStock": "-198000.00",
                    "otherCashflowsFromFinancingActivities": "-5374000.00",
                    "changeToNetincome": "737000.00",
                    "capitalExpenditures": "5374000",
                    "changeReceivables": "-17000.00",
                    "cashFlowsOtherOperating": "378000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9511000.00",
                    "changeInWorkingCapital": "6000.00",
                    "stockBasedCompensation": "737000.00",
                    "otherNonCashItems": "-355000.00",
                    "freeCashFlow": "-9313000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2572000.00",
                    "totalCashflowsFromInvestingActivities": "-4058000.00",
                    "netBorrowings": "-12500000.00",
                    "totalCashFromFinancingActivities": "24841000.00",
                    "changeToOperatingActivities": "-981000.00",
                    "netIncome": "-6035000.00",
                    "changeInCash": "17893000.00",
                    "beginPeriodCashFlow": "32778000.00",
                    "endPeriodCashFlow": "50671000.00",
                    "totalCashFromOperatingActivities": "-2890000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1550000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-981000.00",
                    "changeToAccountReceivables": "-250000.00",
                    "salePurchaseOfStock": "37341000.00",
                    "otherCashflowsFromFinancingActivities": "37341000.00",
                    "changeToNetincome": "254000.00",
                    "capitalExpenditures": "4058000",
                    "changeReceivables": "-250000.00",
                    "cashFlowsOtherOperating": "-981000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17893000.00",
                    "changeInWorkingCapital": "1341000.00",
                    "stockBasedCompensation": "254000.00",
                    "otherNonCashItems": "2572000.00",
                    "freeCashFlow": "-6948000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "883000.00",
                    "totalCashflowsFromInvestingActivities": "-3539000.00",
                    "netBorrowings": "12500000.00",
                    "totalCashFromFinancingActivities": "12475000.00",
                    "changeToOperatingActivities": "-2423000.00",
                    "netIncome": "-5576000.00",
                    "changeInCash": "2671000.00",
                    "beginPeriodCashFlow": "30107000.00",
                    "endPeriodCashFlow": "32778000.00",
                    "totalCashFromOperatingActivities": "-6265000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1451000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-219000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "12500000.00",
                    "changeToNetincome": "150000.00",
                    "capitalExpenditures": "3539000",
                    "changeReceivables": "-219000.00",
                    "cashFlowsOtherOperating": "-8530000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2671000.00",
                    "changeInWorkingCapital": "-2290000.00",
                    "stockBasedCompensation": "579000.00",
                    "otherNonCashItems": "-506000.00",
                    "freeCashFlow": "-9804000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1797000.00",
                    "totalCashflowsFromInvestingActivities": "-3890000.00",
                    "netBorrowings": "12500000.00",
                    "totalCashFromFinancingActivities": "49000.00",
                    "changeToOperatingActivities": "-1169000.00",
                    "netIncome": "-5634000.00",
                    "changeInCash": "-6754000.00",
                    "beginPeriodCashFlow": "36861000.00",
                    "endPeriodCashFlow": "30107000.00",
                    "totalCashFromOperatingActivities": "-2913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1281000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-48000.00",
                    "salePurchaseOfStock": "49000.00",
                    "otherCashflowsFromFinancingActivities": "49000.00",
                    "changeToNetincome": "835000.00",
                    "capitalExpenditures": "3890000",
                    "changeReceivables": "-48000.00",
                    "cashFlowsOtherOperating": "-6778000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6754000.00",
                    "changeInWorkingCapital": "605000.00",
                    "stockBasedCompensation": "406000.00",
                    "otherNonCashItems": "429000.00",
                    "freeCashFlow": "-6803000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-419000.00",
                    "totalCashflowsFromInvestingActivities": "-3126000.00",
                    "netBorrowings": "-12500000.00",
                    "totalCashFromFinancingActivities": "30000.00",
                    "changeToOperatingActivities": "-235000.00",
                    "netIncome": "-6311000.00",
                    "changeInCash": "-8519000.00",
                    "beginPeriodCashFlow": "45380000.00",
                    "endPeriodCashFlow": "36861000.00",
                    "totalCashFromOperatingActivities": "-5423000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1130000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-23000.00",
                    "salePurchaseOfStock": "30000.00",
                    "otherCashflowsFromFinancingActivities": "30000.00",
                    "changeToNetincome": "435000.00",
                    "capitalExpenditures": "3126000",
                    "changeReceivables": "-23000.00",
                    "cashFlowsOtherOperating": "-6546000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8519000.00",
                    "changeInWorkingCapital": "-677000.00",
                    "stockBasedCompensation": "435000.00",
                    "otherNonCashItems": "-1000.00",
                    "freeCashFlow": "-8549000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1379000.00",
                    "totalCashflowsFromInvestingActivities": "-2456000.00",
                    "netBorrowings": "12500000.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": "125000.00",
                    "netIncome": "-6180000.00",
                    "changeInCash": "-8647000.00",
                    "beginPeriodCashFlow": "54027000.00",
                    "endPeriodCashFlow": "45380000.00",
                    "totalCashFromOperatingActivities": "-6191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1041000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "125000.00",
                    "changeToAccountReceivables": "-211000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2456000.00",
                    "changeToNetincome": "413000.00",
                    "capitalExpenditures": "2456000",
                    "changeReceivables": "-211000.00",
                    "cashFlowsOtherOperating": "-6055000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8647000.00",
                    "changeInWorkingCapital": "-1465000.00",
                    "stockBasedCompensation": "413000.00",
                    "otherNonCashItems": "-1379000.00",
                    "freeCashFlow": "-8647000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "20000.00",
                    "changeToLiabilities": "-61000.00",
                    "totalCashflowsFromInvestingActivities": "-2090000.00",
                    "netBorrowings": "12500000.00",
                    "totalCashFromFinancingActivities": "47000.00",
                    "changeToOperatingActivities": "-279000.00",
                    "netIncome": "-3421000.00",
                    "changeInCash": "-8427000.00",
                    "beginPeriodCashFlow": "62454000.00",
                    "endPeriodCashFlow": "54027000.00",
                    "totalCashFromOperatingActivities": "-6384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "927000.00",
                    "otherCashflowsFromInvestingActivities": "9223000.00",
                    "dividendsPaid": "1944000.00",
                    "changeToInventory": "-488000.00",
                    "changeToAccountReceivables": "50000.00",
                    "salePurchaseOfStock": "47000.00",
                    "otherCashflowsFromFinancingActivities": "1944000.00",
                    "changeToNetincome": "-4184000.00",
                    "capitalExpenditures": "2110000",
                    "changeReceivables": "50000.00",
                    "cashFlowsOtherOperating": "-3116000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8427000.00",
                    "changeInWorkingCapital": "294000.00",
                    "stockBasedCompensation": "293000.00",
                    "otherNonCashItems": "-5240000.00",
                    "freeCashFlow": "-8494000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": "-10020000.00",
                    "changeToLiabilities": "-53000.00",
                    "totalCashflowsFromInvestingActivities": "140241000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76553000.00",
                    "changeToOperatingActivities": "-165000.00",
                    "netIncome": "-151000.00",
                    "changeInCash": "56242000.00",
                    "beginPeriodCashFlow": "6212000.00",
                    "endPeriodCashFlow": "62454000.00",
                    "totalCashFromOperatingActivities": "-7446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "846000.00",
                    "otherCashflowsFromInvestingActivities": "140774000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-114000.00",
                    "salePurchaseOfStock": "-76168000.00",
                    "otherCashflowsFromFinancingActivities": "-76168000.00",
                    "changeToNetincome": "-7809000.00",
                    "capitalExpenditures": "533000",
                    "changeReceivables": "-114000.00",
                    "cashFlowsOtherOperating": "-316000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "56242000.00",
                    "changeInWorkingCapital": "-332000.00",
                    "stockBasedCompensation": "291000.00",
                    "otherNonCashItems": "-108695000.00",
                    "freeCashFlow": "-7979000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": "-10020000.00",
                    "changeToLiabilities": "8509000.00",
                    "totalCashflowsFromInvestingActivities": "9104000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1379000.00",
                    "changeToOperatingActivities": "-661000.00",
                    "netIncome": "475000.00",
                    "changeInCash": "-5016000.00",
                    "beginPeriodCashFlow": "11228000.00",
                    "endPeriodCashFlow": "6212000.00",
                    "totalCashFromOperatingActivities": "-2945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "553000.00",
                    "otherCashflowsFromInvestingActivities": "-319000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-14173000.00",
                    "salePurchaseOfStock": "1379000.00",
                    "otherCashflowsFromFinancingActivities": "1379000.00",
                    "changeToNetincome": "3572000.00",
                    "capitalExpenditures": "1910000",
                    "changeReceivables": "-14173000.00",
                    "cashFlowsOtherOperating": "-918000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7490000.00",
                    "changeInWorkingCapital": "-7545000.00",
                    "stockBasedCompensation": "-211000.00",
                    "otherNonCashItems": "6697000.00",
                    "freeCashFlow": "-4855000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7587000.00",
                    "totalCashflowsFromInvestingActivities": "-2041000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1944000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7685000.00",
                    "changeInCash": "-2544000.00",
                    "beginPeriodCashFlow": "13772000.00",
                    "endPeriodCashFlow": "11228000.00",
                    "totalCashFromOperatingActivities": "1393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1358000.00",
                    "otherCashflowsFromInvestingActivities": "-196000.00",
                    "dividendsPaid": "1944000.00",
                    "changeToInventory": "488000.00",
                    "changeToAccountReceivables": "14076000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2000000.00",
                    "changeToNetincome": "-231000.00",
                    "capitalExpenditures": "2041000",
                    "changeReceivables": "14076000.00",
                    "cashFlowsOtherOperating": "-6711000.00",
                    "exchangeRateChanges": "48000.00",
                    "cashAndCashEquivalentsChanges": "-2544000.00",
                    "changeInWorkingCapital": "7951000.00",
                    "stockBasedCompensation": "301000.00",
                    "otherNonCashItems": "-593000.00",
                    "freeCashFlow": "-648000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "-4411000.00",
                    "totalCashflowsFromInvestingActivities": "-2428000.00",
                    "netBorrowings": "12500000.00",
                    "totalCashFromFinancingActivities": "-326000.00",
                    "changeToOperatingActivities": "395000.00",
                    "netIncome": "2066000.00",
                    "changeInCash": "-6305000.00",
                    "beginPeriodCashFlow": "20077000.00",
                    "endPeriodCashFlow": "13772000.00",
                    "totalCashFromOperatingActivities": "-4014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1502000.00",
                    "otherCashflowsFromInvestingActivities": "-223000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1189000.00",
                    "changeToAccountReceivables": "-4648000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2428000.00",
                    "changeToNetincome": "531000.00",
                    "capitalExpenditures": "2428000",
                    "changeReceivables": "-4648000.00",
                    "cashFlowsOtherOperating": "4201000.00",
                    "exchangeRateChanges": "137000.00",
                    "cashAndCashEquivalentsChanges": "-6305000.00",
                    "changeInWorkingCapital": "-8113000.00",
                    "stockBasedCompensation": "239000.00",
                    "otherNonCashItems": "241000.00",
                    "freeCashFlow": "-6442000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5795000.00",
                    "totalCashflowsFromInvestingActivities": "-2694000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2431000.00",
                    "changeInCash": "1651000.00",
                    "beginPeriodCashFlow": "18426000.00",
                    "endPeriodCashFlow": "20077000.00",
                    "totalCashFromOperatingActivities": "4629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1288000.00",
                    "otherCashflowsFromInvestingActivities": "-230000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "705000.00",
                    "changeToAccountReceivables": "-6431000.00",
                    "salePurchaseOfStock": "9000.00",
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": "-2106000.00",
                    "capitalExpenditures": "2694000",
                    "changeReceivables": "-6431000.00",
                    "cashFlowsOtherOperating": "5378000.00",
                    "exchangeRateChanges": "-293000.00",
                    "cashAndCashEquivalentsChanges": "1651000.00",
                    "changeInWorkingCapital": "3016000.00",
                    "stockBasedCompensation": "183000.00",
                    "otherNonCashItems": "8956000.00",
                    "freeCashFlow": "1935000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4468000.00",
                    "totalCashflowsFromInvestingActivities": "-1673000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12000.00",
                    "changeInCash": "1532000.00",
                    "beginPeriodCashFlow": "16894000.00",
                    "endPeriodCashFlow": "18426000.00",
                    "totalCashFromOperatingActivities": "2885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1252000.00",
                    "otherCashflowsFromInvestingActivities": "223000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3276000.00",
                    "changeToAccountReceivables": "-331000.00",
                    "salePurchaseOfStock": "18000.00",
                    "otherCashflowsFromFinancingActivities": "18000.00",
                    "changeToNetincome": "-1083000.00",
                    "capitalExpenditures": "1896000",
                    "changeReceivables": "-331000.00",
                    "cashFlowsOtherOperating": "-4697000.00",
                    "exchangeRateChanges": "302000.00",
                    "cashAndCashEquivalentsChanges": "1532000.00",
                    "changeInWorkingCapital": "2704000.00",
                    "stockBasedCompensation": "190000.00",
                    "otherNonCashItems": "49000.00",
                    "freeCashFlow": "989000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5364000.00",
                    "totalCashflowsFromInvestingActivities": "-2540000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-353000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3418000.00",
                    "changeInCash": "1122000.00",
                    "beginPeriodCashFlow": "15772000.00",
                    "endPeriodCashFlow": "16894000.00",
                    "totalCashFromOperatingActivities": "4656000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1133000.00",
                    "otherCashflowsFromInvestingActivities": "-223000.00",
                    "dividendsPaid": "486000.00",
                    "changeToInventory": "-12000.00",
                    "changeToAccountReceivables": "14657000.00",
                    "salePurchaseOfStock": "133000.00",
                    "otherCashflowsFromFinancingActivities": "-486000.00",
                    "changeToNetincome": "619000.00",
                    "capitalExpenditures": "2317000",
                    "changeReceivables": "14657000.00",
                    "cashFlowsOtherOperating": "-6377000.00",
                    "exchangeRateChanges": "-641000.00",
                    "cashAndCashEquivalentsChanges": "1122000.00",
                    "changeInWorkingCapital": "6322000.00",
                    "stockBasedCompensation": "283000.00",
                    "otherNonCashItems": "-24000.00",
                    "freeCashFlow": "2339000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "2646000.00",
                    "changeToLiabilities": "4332000.00",
                    "totalCashflowsFromInvestingActivities": "-5481000.00",
                    "netBorrowings": "12500000.00",
                    "totalCashFromFinancingActivities": "150000.00",
                    "changeToOperatingActivities": "1007000.00",
                    "netIncome": "1243000.00",
                    "changeInCash": "-7649000.00",
                    "beginPeriodCashFlow": "23421000.00",
                    "endPeriodCashFlow": "15772000.00",
                    "totalCashFromOperatingActivities": "-1780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1059000.00",
                    "otherCashflowsFromInvestingActivities": "6973000.00",
                    "dividendsPaid": "150000.00",
                    "changeToInventory": "621000.00",
                    "changeToAccountReceivables": "-11277000.00",
                    "salePurchaseOfStock": "150000.00",
                    "otherCashflowsFromFinancingActivities": "150000.00",
                    "changeToNetincome": "364000.00",
                    "capitalExpenditures": "1419000",
                    "changeReceivables": "-11277000.00",
                    "cashFlowsOtherOperating": "3121000.00",
                    "exchangeRateChanges": "-538000.00",
                    "cashAndCashEquivalentsChanges": "-7649000.00",
                    "changeInWorkingCapital": "-4472000.00",
                    "stockBasedCompensation": "-15000.00",
                    "otherNonCashItems": "406000.00",
                    "freeCashFlow": "-3199000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "579000.00",
                    "totalCashflowsFromInvestingActivities": "-3191000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2559000.00",
                    "changeInCash": "-7429000.00",
                    "beginPeriodCashFlow": "30850000.00",
                    "endPeriodCashFlow": "23421000.00",
                    "totalCashFromOperatingActivities": "-4298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "932000.00",
                    "otherCashflowsFromInvestingActivities": "-1431000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2580000.00",
                    "changeToAccountReceivables": "-752000.00",
                    "salePurchaseOfStock": "330000.00",
                    "otherCashflowsFromFinancingActivities": "330000.00",
                    "changeToNetincome": "1064000.00",
                    "capitalExpenditures": "1760000",
                    "changeReceivables": "-752000.00",
                    "cashFlowsOtherOperating": "-3541000.00",
                    "exchangeRateChanges": "-270000.00",
                    "cashAndCashEquivalentsChanges": "-7429000.00",
                    "changeInWorkingCapital": "-3764000.00",
                    "stockBasedCompensation": "139000.00",
                    "otherNonCashItems": "925000.00",
                    "freeCashFlow": "-6058000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "investments": "2208000.00",
                    "changeToLiabilities": "4728000.00",
                    "totalCashflowsFromInvestingActivities": "1005000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "983000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2216000.00",
                    "changeInCash": "1305000.00",
                    "beginPeriodCashFlow": "29545000.00",
                    "endPeriodCashFlow": "30850000.00",
                    "totalCashFromOperatingActivities": "-685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1191000.00",
                    "otherCashflowsFromInvestingActivities": "2208000.00",
                    "dividendsPaid": "150000.00",
                    "changeToInventory": "1616000.00",
                    "changeToAccountReceivables": "559000.00",
                    "salePurchaseOfStock": "1133000.00",
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": "-1975000.00",
                    "capitalExpenditures": "1203000",
                    "changeReceivables": "559000.00",
                    "cashFlowsOtherOperating": "-6804000.00",
                    "exchangeRateChanges": "2000.00",
                    "cashAndCashEquivalentsChanges": "1305000.00",
                    "changeInWorkingCapital": "2272000.00",
                    "stockBasedCompensation": "132000.00",
                    "otherNonCashItems": "-2107000.00",
                    "freeCashFlow": "-1888000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "investments": "438000.00",
                    "changeToLiabilities": "-5510000.00",
                    "totalCashflowsFromInvestingActivities": "-770000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "193000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2098000.00",
                    "changeInCash": "-2684000.00",
                    "beginPeriodCashFlow": "32229000.00",
                    "endPeriodCashFlow": "29545000.00",
                    "totalCashFromOperatingActivities": "-2206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1030000.00",
                    "otherCashflowsFromInvestingActivities": "438000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "399000.00",
                    "changeToAccountReceivables": "7598000.00",
                    "salePurchaseOfStock": "193000.00",
                    "otherCashflowsFromFinancingActivities": "193000.00",
                    "changeToNetincome": "356000.00",
                    "capitalExpenditures": "1208000",
                    "changeReceivables": "7598000.00",
                    "cashFlowsOtherOperating": "-6079000.00",
                    "exchangeRateChanges": "99000.00",
                    "cashAndCashEquivalentsChanges": "-2684000.00",
                    "changeInWorkingCapital": "-1451000.00",
                    "stockBasedCompensation": "583000.00",
                    "otherNonCashItems": "-227000.00",
                    "freeCashFlow": "-3414000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": "8792000.00",
                    "changeToLiabilities": "-5418000.00",
                    "totalCashflowsFromInvestingActivities": "49745000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18407000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28163000.00",
                    "changeInCash": "21360000.00",
                    "beginPeriodCashFlow": "10869000.00",
                    "endPeriodCashFlow": "32229000.00",
                    "totalCashFromOperatingActivities": "-9947000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1968000.00",
                    "otherCashflowsFromInvestingActivities": "-1286000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4988000.00",
                    "changeToAccountReceivables": "-10700000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-18407000.00",
                    "changeToNetincome": "18020000.00",
                    "capitalExpenditures": "547000",
                    "changeReceivables": "-10761000.00",
                    "cashFlowsOtherOperating": "13355000.00",
                    "exchangeRateChanges": "-31000.00",
                    "cashAndCashEquivalentsChanges": "21360000.00",
                    "changeInWorkingCapital": "7709000.00",
                    "stockBasedCompensation": "291000.00",
                    "otherNonCashItems": "-7367000.00",
                    "freeCashFlow": "-10494000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "investments": "1975000.00",
                    "changeToLiabilities": "5691000.00",
                    "totalCashflowsFromInvestingActivities": "1080000.00",
                    "netBorrowings": "3450000.00",
                    "totalCashFromFinancingActivities": "3476000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "304000.00",
                    "changeInCash": "-6613000.00",
                    "beginPeriodCashFlow": "17482000.00",
                    "endPeriodCashFlow": "10869000.00",
                    "totalCashFromOperatingActivities": "-11167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2220000.00",
                    "otherCashflowsFromInvestingActivities": "-883000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1778000.00",
                    "changeToAccountReceivables": "-9929000.00",
                    "salePurchaseOfStock": "26000.00",
                    "otherCashflowsFromFinancingActivities": "3476000.00",
                    "changeToNetincome": "-1834000.00",
                    "capitalExpenditures": "883000",
                    "changeReceivables": "-9930000.00",
                    "cashFlowsOtherOperating": "-5840000.00",
                    "exchangeRateChanges": "-2000.00",
                    "cashAndCashEquivalentsChanges": "-6613000.00",
                    "changeInWorkingCapital": "-11752000.00",
                    "stockBasedCompensation": "141000.00",
                    "otherNonCashItems": "-1975000.00",
                    "freeCashFlow": "-12050000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "investments": "16429000.00",
                    "changeToLiabilities": "-6581000.00",
                    "totalCashflowsFromInvestingActivities": "15151000.00",
                    "netBorrowings": "3644000.00",
                    "totalCashFromFinancingActivities": "3644000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7983000.00",
                    "changeInCash": "10365000.00",
                    "beginPeriodCashFlow": "7117000.00",
                    "endPeriodCashFlow": "17482000.00",
                    "totalCashFromOperatingActivities": "-8211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1749000.00",
                    "otherCashflowsFromInvestingActivities": "16429000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3374000.00",
                    "changeToAccountReceivables": "4752000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3644000.00",
                    "changeToNetincome": "-16257000.00",
                    "capitalExpenditures": "1278000",
                    "changeReceivables": "4795000.00",
                    "cashFlowsOtherOperating": "3474000.00",
                    "exchangeRateChanges": "-219000.00",
                    "cashAndCashEquivalentsChanges": "10365000.00",
                    "changeInWorkingCapital": "-6011000.00",
                    "stockBasedCompensation": "172000.00",
                    "otherNonCashItems": "-16429000.00",
                    "freeCashFlow": "-9489000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2690000.00",
                    "totalCashflowsFromInvestingActivities": "-999000.00",
                    "netBorrowings": "-7903000.00",
                    "totalCashFromFinancingActivities": "-7903000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-222000.00",
                    "changeInCash": "-2741000.00",
                    "beginPeriodCashFlow": "9858000.00",
                    "endPeriodCashFlow": "7117000.00",
                    "totalCashFromOperatingActivities": "6201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1959000.00",
                    "otherCashflowsFromInvestingActivities": "-26000.00",
                    "dividendsPaid": "583000.00",
                    "changeToInventory": "1261000.00",
                    "changeToAccountReceivables": "13805000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7903000.00",
                    "changeToNetincome": "247000.00",
                    "capitalExpenditures": "678000",
                    "changeReceivables": "13824000.00",
                    "cashFlowsOtherOperating": "-13558000.00",
                    "exchangeRateChanges": "-40000.00",
                    "cashAndCashEquivalentsChanges": "-2741000.00",
                    "changeInWorkingCapital": "4127000.00",
                    "stockBasedCompensation": "205000.00",
                    "otherNonCashItems": "42000.00",
                    "freeCashFlow": "5523000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "investments": "-830000.00",
                    "changeToLiabilities": "-1551000.00",
                    "totalCashflowsFromInvestingActivities": "-1599000.00",
                    "netBorrowings": "-4694000.00",
                    "totalCashFromFinancingActivities": "-4694000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1756000.00",
                    "changeInCash": "-9199000.00",
                    "beginPeriodCashFlow": "19057000.00",
                    "endPeriodCashFlow": "9858000.00",
                    "totalCashFromOperatingActivities": "-2924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3304000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": "583000.00",
                    "changeToInventory": "7601000.00",
                    "changeToAccountReceivables": "-23331000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4111000.00",
                    "changeToNetincome": "1049000.00",
                    "capitalExpenditures": "768000",
                    "changeReceivables": "-23310000.00",
                    "cashFlowsOtherOperating": "8227000.00",
                    "exchangeRateChanges": "18000.00",
                    "cashAndCashEquivalentsChanges": "-9199000.00",
                    "changeInWorkingCapital": "-9998000.00",
                    "stockBasedCompensation": "237000.00",
                    "otherNonCashItems": "812000.00",
                    "freeCashFlow": "-3692000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10061000.00",
                    "totalCashflowsFromInvestingActivities": "-867000.00",
                    "netBorrowings": "6925000.00",
                    "totalCashFromFinancingActivities": "6342000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10926000.00",
                    "changeInCash": "7597000.00",
                    "beginPeriodCashFlow": "11460000.00",
                    "endPeriodCashFlow": "19057000.00",
                    "totalCashFromOperatingActivities": "2038000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2251000.00",
                    "otherCashflowsFromInvestingActivities": "-145000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6646000.00",
                    "changeToAccountReceivables": "-9368000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-583000.00",
                    "changeToNetincome": "19372000.00",
                    "capitalExpenditures": "722000",
                    "changeReceivables": "-9560000.00",
                    "cashFlowsOtherOperating": "231000.00",
                    "exchangeRateChanges": "84000.00",
                    "cashAndCashEquivalentsChanges": "7597000.00",
                    "changeInWorkingCapital": "80000.00",
                    "stockBasedCompensation": "190000.00",
                    "otherNonCashItems": "15862000.00",
                    "freeCashFlow": "1316000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "778000.00",
                    "totalCashflowsFromInvestingActivities": "-1716000.00",
                    "netBorrowings": "-18703000.00",
                    "totalCashFromFinancingActivities": "-18703000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2109000.00",
                    "changeInCash": "-2370000.00",
                    "beginPeriodCashFlow": "13830000.00",
                    "endPeriodCashFlow": "11460000.00",
                    "totalCashFromOperatingActivities": "18108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2055000.00",
                    "otherCashflowsFromInvestingActivities": "-15724000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1404000.00",
                    "changeToAccountReceivables": "24168000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "14000000.00",
                    "changeToNetincome": "-2085000.00",
                    "capitalExpenditures": "1716000",
                    "changeReceivables": "24751000.00",
                    "cashFlowsOtherOperating": "-6623000.00",
                    "exchangeRateChanges": "-59000.00",
                    "cashAndCashEquivalentsChanges": "-2370000.00",
                    "changeInWorkingCapital": "17887000.00",
                    "stockBasedCompensation": "235000.00",
                    "otherNonCashItems": "1000000.00",
                    "freeCashFlow": "16392000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2628000.00",
                    "totalCashflowsFromInvestingActivities": "-14008000.00",
                    "netBorrowings": "14000000.00",
                    "totalCashFromFinancingActivities": "14000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1298000.00",
                    "changeInCash": "-715000.00",
                    "beginPeriodCashFlow": "14545000.00",
                    "endPeriodCashFlow": "13830000.00",
                    "totalCashFromOperatingActivities": "-746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1878000.00",
                    "otherCashflowsFromInvestingActivities": "-13400000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2188000.00",
                    "changeToAccountReceivables": "7230000.00",
                    "salePurchaseOfStock": "-355000.00",
                    "otherCashflowsFromFinancingActivities": "14000000.00",
                    "changeToNetincome": "1011000.00",
                    "capitalExpenditures": "608000",
                    "changeReceivables": "7230000.00",
                    "cashFlowsOtherOperating": "-4751000.00",
                    "exchangeRateChanges": "39000.00",
                    "cashAndCashEquivalentsChanges": "-715000.00",
                    "changeInWorkingCapital": "-1631000.00",
                    "stockBasedCompensation": "351000.00",
                    "otherNonCashItems": "660000.00",
                    "freeCashFlow": "-1354000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14041000.00",
                    "totalCashflowsFromInvestingActivities": "-14115000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3550000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18162000.00",
                    "changeInCash": "-12901000.00",
                    "beginPeriodCashFlow": "27446000.00",
                    "endPeriodCashFlow": "14545000.00",
                    "totalCashFromOperatingActivities": "4814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2162000.00",
                    "otherCashflowsFromInvestingActivities": "42000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1547000.00",
                    "changeToAccountReceivables": "-14974000.00",
                    "salePurchaseOfStock": "-355000.00",
                    "otherCashflowsFromFinancingActivities": "-104000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2345000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1009000.00",
                    "stockBasedCompensation": "438000.00",
                    "otherNonCashItems": "27125000.00",
                    "freeCashFlow": "2469000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-531000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4161000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1189000.00",
                    "changeInCash": "-10221000.00",
                    "beginPeriodCashFlow": "37667000.00",
                    "endPeriodCashFlow": "27446000.00",
                    "totalCashFromOperatingActivities": "-5464000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1613000.00",
                    "otherCashflowsFromInvestingActivities": "632000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3769000.00",
                    "changeToAccountReceivables": "-6035000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2979000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1163000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5625000.00",
                    "stockBasedCompensation": "416000.00",
                    "otherNonCashItems": "-64000.00",
                    "freeCashFlow": "-6627000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4847000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-958000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4141000.00",
                    "changeInCash": "6582000.00",
                    "beginPeriodCashFlow": "31085000.00",
                    "endPeriodCashFlow": "37667000.00",
                    "totalCashFromOperatingActivities": "2647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1365000.00",
                    "otherCashflowsFromInvestingActivities": "6172000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1017000.00",
                    "changeToAccountReceivables": "8419000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-996000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8090000.00",
                    "stockBasedCompensation": "336000.00",
                    "otherNonCashItems": "-837000.00",
                    "freeCashFlow": "1322000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-994000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1000000.00",
                    "changeInCash": "2312000.00",
                    "beginPeriodCashFlow": "28773000.00",
                    "endPeriodCashFlow": "31085000.00",
                    "totalCashFromOperatingActivities": "3243000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1442000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3488000.00",
                    "changeToInventory": "3100000.00",
                    "changeToAccountReceivables": "14776000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3317000.00",
                    "stockBasedCompensation": "350000.00",
                    "otherNonCashItems": "59000.00",
                    "freeCashFlow": "2249000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1904000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3240000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4553000.00",
                    "changeInCash": "-12062000.00",
                    "beginPeriodCashFlow": "40835000.00",
                    "endPeriodCashFlow": "28773000.00",
                    "totalCashFromOperatingActivities": "-6940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2067000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3488000.00",
                    "changeToInventory": "-2378000.00",
                    "changeToAccountReceivables": "-13472000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3478000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1904000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16009000.00",
                    "stockBasedCompensation": "433000.00",
                    "otherNonCashItems": "-14199000.00",
                    "freeCashFlow": "-8844000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2402000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1330000.00",
                    "changeInCash": "-2200000.00",
                    "beginPeriodCashFlow": "43035000.00",
                    "endPeriodCashFlow": "40835000.00",
                    "totalCashFromOperatingActivities": "193000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1916000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3478000.00",
                    "changeToInventory": "-5170000.00",
                    "changeToAccountReceivables": "-1881000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2402000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3299000.00",
                    "stockBasedCompensation": "434000.00",
                    "otherNonCashItems": "-977000.00",
                    "freeCashFlow": "-2209000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1579000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3228000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-495000.00",
                    "changeInCash": "-5106000.00",
                    "beginPeriodCashFlow": "48141000.00",
                    "endPeriodCashFlow": "43035000.00",
                    "totalCashFromOperatingActivities": "-299000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1660000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3478000.00",
                    "changeToInventory": "-1407000.00",
                    "changeToAccountReceivables": "4278000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3478000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1207000.00",
                    "stockBasedCompensation": "362000.00",
                    "otherNonCashItems": "48000.00",
                    "freeCashFlow": "-1878000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2816000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-319000.00",
                    "changeInCash": "-184000.00",
                    "beginPeriodCashFlow": "48325000.00",
                    "endPeriodCashFlow": "48141000.00",
                    "totalCashFromOperatingActivities": "2094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1998000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3447000.00",
                    "changeToAccountReceivables": "6924000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "538000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2816000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "364000.00",
                    "stockBasedCompensation": "380000.00",
                    "otherNonCashItems": "-69000.00",
                    "freeCashFlow": "-722000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10933000.00",
                    "totalCashflowsFromInvestingActivities": "-3423000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3517000.00",
                    "changeInCash": "3888000.00",
                    "beginPeriodCashFlow": "44437000.00",
                    "endPeriodCashFlow": "48325000.00",
                    "totalCashFromOperatingActivities": "7199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2201000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "194000.00",
                    "changeToInventory": "-861000.00",
                    "changeToAccountReceivables": "-14883000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "194000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1923000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2317000.00",
                    "stockBasedCompensation": "458000.00",
                    "otherNonCashItems": "993000.00",
                    "freeCashFlow": "5276000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3209000.00",
                    "totalCashflowsFromInvestingActivities": "-2245000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "86000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "365000.00",
                    "changeInCash": "1682000.00",
                    "beginPeriodCashFlow": "42755000.00",
                    "endPeriodCashFlow": "44437000.00",
                    "totalCashFromOperatingActivities": "3841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1938000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2240000.00",
                    "changeToAccountReceivables": "-9798000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2245000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2245000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "636000.00",
                    "stockBasedCompensation": "428000.00",
                    "otherNonCashItems": "278000.00",
                    "freeCashFlow": "1596000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1592000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2936000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1009000.00",
                    "changeInCash": "4557000.00",
                    "beginPeriodCashFlow": "38198000.00",
                    "endPeriodCashFlow": "42755000.00",
                    "totalCashFromOperatingActivities": "9085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1928000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "4330000.00",
                    "changeToAccountReceivables": "1442000.00",
                    "salePurchaseOfStock": "-2810000.00",
                    "otherCashflowsFromFinancingActivities": "-194000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1592000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8305000.00",
                    "stockBasedCompensation": "437000.00",
                    "otherNonCashItems": "-268000.00",
                    "freeCashFlow": "7493000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1776000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3090000.00",
                    "changeInCash": "6233000.00",
                    "beginPeriodCashFlow": "31965000.00",
                    "endPeriodCashFlow": "38198000.00",
                    "totalCashFromOperatingActivities": "8009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1617000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "8201000.00",
                    "changeToAccountReceivables": "10651000.00",
                    "salePurchaseOfStock": "-325000.00",
                    "otherCashflowsFromFinancingActivities": "-64000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12374000.00",
                    "stockBasedCompensation": "556000.00",
                    "otherNonCashItems": "-813000.00",
                    "freeCashFlow": "6233000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6163000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1628000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30302000.00",
                    "changeInCash": "-18352000.00",
                    "beginPeriodCashFlow": "50317000.00",
                    "endPeriodCashFlow": "31965000.00",
                    "totalCashFromOperatingActivities": "-10557000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1661000.00",
                    "otherCashflowsFromInvestingActivities": "-1381000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1653000.00",
                    "changeToAccountReceivables": "-922000.00",
                    "salePurchaseOfStock": "-325000.00",
                    "otherCashflowsFromFinancingActivities": "-1303000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4757000.00",
                    "stockBasedCompensation": "1506000.00",
                    "otherNonCashItems": "28578000.00",
                    "freeCashFlow": "-12857000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6227000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10115000.00",
                    "changeInCash": "-12607000.00",
                    "beginPeriodCashFlow": "62924000.00",
                    "endPeriodCashFlow": "50317000.00",
                    "totalCashFromOperatingActivities": "-6428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2138000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4455000.00",
                    "changeToAccountReceivables": "4637000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-48154000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11240000.00",
                    "stockBasedCompensation": "-213000.00",
                    "otherNonCashItems": "24642000.00",
                    "freeCashFlow": "-9900000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16068000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2581000.00",
                    "changeInCash": "14773000.00",
                    "beginPeriodCashFlow": "48151000.00",
                    "endPeriodCashFlow": "62924000.00",
                    "totalCashFromOperatingActivities": "-2067000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2342000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1946000.00",
                    "changeToAccountReceivables": "4103000.00",
                    "salePurchaseOfStock": "-16754000.00",
                    "otherCashflowsFromFinancingActivities": "49662000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16298000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2983000.00",
                    "stockBasedCompensation": "125000.00",
                    "otherNonCashItems": "-5622000.00",
                    "freeCashFlow": "-18365000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1332000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2213000.00",
                    "changeInCash": "-18107000.00",
                    "beginPeriodCashFlow": "66258000.00",
                    "endPeriodCashFlow": "48151000.00",
                    "totalCashFromOperatingActivities": "-1362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2494000.00",
                    "otherCashflowsFromInvestingActivities": "-1381000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "533000.00",
                    "changeToAccountReceivables": "3269000.00",
                    "salePurchaseOfStock": "-1332000.00",
                    "otherCashflowsFromFinancingActivities": "-5105000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6515000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7936000.00",
                    "stockBasedCompensation": "323000.00",
                    "otherNonCashItems": "-491000.00",
                    "freeCashFlow": "-7877000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10724000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2722000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4200000.00",
                    "changeInCash": "-15307000.00",
                    "beginPeriodCashFlow": "81565000.00",
                    "endPeriodCashFlow": "66258000.00",
                    "totalCashFromOperatingActivities": "-7126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3679000.00",
                    "otherCashflowsFromInvestingActivities": "150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2449000.00",
                    "changeToAccountReceivables": "-3330000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10724000.00",
                    "changeToNetincome": "2738000.00",
                    "capitalExpenditures": "4403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14052000.00",
                    "stockBasedCompensation": "1024000.00",
                    "otherNonCashItems": "-599000.00",
                    "freeCashFlow": "-11529000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12696000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2918000.00",
                    "changeInCash": "-7587000.00",
                    "beginPeriodCashFlow": "89152000.00",
                    "endPeriodCashFlow": "81565000.00",
                    "totalCashFromOperatingActivities": "4148000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3250000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2175000.00",
                    "changeToAccountReceivables": "13233000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12696000.00",
                    "changeToNetincome": "476000.00",
                    "capitalExpenditures": "2045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1567000.00",
                    "stockBasedCompensation": "246000.00",
                    "otherNonCashItems": "301000.00",
                    "freeCashFlow": "2103000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2206000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-346000.00",
                    "changeInCash": "5987000.00",
                    "beginPeriodCashFlow": "83165000.00",
                    "endPeriodCashFlow": "89152000.00",
                    "totalCashFromOperatingActivities": "8085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3055000.00",
                    "otherCashflowsFromInvestingActivities": "-150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "324000.00",
                    "changeToAccountReceivables": "16824000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2206000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2056000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4880000.00",
                    "stockBasedCompensation": "-1000.00",
                    "otherNonCashItems": "430000.00",
                    "freeCashFlow": "6029000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2839000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32901000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1752000.00",
                    "changeInCash": "-21711000.00",
                    "beginPeriodCashFlow": "104876000.00",
                    "endPeriodCashFlow": "83165000.00",
                    "totalCashFromOperatingActivities": "8338000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2305000.00",
                    "otherCashflowsFromInvestingActivities": "127000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1246000.00",
                    "changeToAccountReceivables": "8435000.00",
                    "salePurchaseOfStock": "-32907000.00",
                    "otherCashflowsFromFinancingActivities": "2839000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1032000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2600000.00",
                    "stockBasedCompensation": "239000.00",
                    "otherNonCashItems": "-168000.00",
                    "freeCashFlow": "7306000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1943000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "413000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4266000.00",
                    "changeInCash": "-79000.00",
                    "beginPeriodCashFlow": "104955000.00",
                    "endPeriodCashFlow": "104876000.00",
                    "totalCashFromOperatingActivities": "1167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2268000.00",
                    "otherCashflowsFromInvestingActivities": "3579000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1284000.00",
                    "changeToAccountReceivables": "3319000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1943000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8497000.00",
                    "stockBasedCompensation": "623000.00",
                    "otherNonCashItems": "-59000.00",
                    "freeCashFlow": "-391000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4169000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "113000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1654000.00",
                    "changeInCash": "-380000.00",
                    "beginPeriodCashFlow": "105335000.00",
                    "endPeriodCashFlow": "104955000.00",
                    "totalCashFromOperatingActivities": "3560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2403000.00",
                    "otherCashflowsFromInvestingActivities": "340000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1063000.00",
                    "changeToAccountReceivables": "14074000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4169000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1475000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1254000.00",
                    "stockBasedCompensation": "-108000.00",
                    "otherNonCashItems": "10000.00",
                    "freeCashFlow": "2085000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3439000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "94607000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1166000.00",
                    "changeInCash": "89572000.00",
                    "beginPeriodCashFlow": "15763000.00",
                    "endPeriodCashFlow": "105335000.00",
                    "totalCashFromOperatingActivities": "-1940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1456000.00",
                    "otherCashflowsFromInvestingActivities": "-3251000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1757000.00",
                    "changeToAccountReceivables": "13496000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3439000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1517000.00",
                    "stockBasedCompensation": "-155000.00",
                    "otherNonCashItems": "110000.00",
                    "freeCashFlow": "-2128000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-191000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "890000.00",
                    "changeInCash": "735000.00",
                    "beginPeriodCashFlow": "15028000.00",
                    "endPeriodCashFlow": "15763000.00",
                    "totalCashFromOperatingActivities": "-1043000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1682000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1269000.00",
                    "changeToAccountReceivables": "5364000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "191000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3722000.00",
                    "stockBasedCompensation": "84000.00",
                    "otherNonCashItems": "-434000.00",
                    "freeCashFlow": "-1234000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10660000.00",
                    "totalCashflowsFromInvestingActivities": "-726000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "240000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1481000.00",
                    "changeInCash": "4781000.00",
                    "beginPeriodCashFlow": "10247000.00",
                    "endPeriodCashFlow": "15028000.00",
                    "totalCashFromOperatingActivities": "5461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1755000.00",
                    "otherCashflowsFromInvestingActivities": "-65000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1692000.00",
                    "changeToAccountReceivables": "-11066000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38468000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "661000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "380000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "904000.00",
                    "freeCashFlow": "4800000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "663000.00",
                    "totalCashflowsFromInvestingActivities": "-38900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38468000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "505000.00",
                    "changeInCash": "-2012000.00",
                    "beginPeriodCashFlow": "12259000.00",
                    "endPeriodCashFlow": "10247000.00",
                    "totalCashFromOperatingActivities": "-1513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "999000.00",
                    "otherCashflowsFromInvestingActivities": "-38739000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "788000.00",
                    "changeToAccountReceivables": "2333000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38468000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2333000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "167000.00",
                    "freeCashFlow": "-1674000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-674000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-766000.00",
                    "changeInCash": "1349000.00",
                    "beginPeriodCashFlow": "10910000.00",
                    "endPeriodCashFlow": "12259000.00",
                    "totalCashFromOperatingActivities": "2188000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "850000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1189000.00",
                    "changeToAccountReceivables": "5620000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-674000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "674000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1894000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19000.00",
                    "freeCashFlow": "1514000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116000.00",
                    "changeInCash": "471000.00",
                    "beginPeriodCashFlow": "10439000.00",
                    "endPeriodCashFlow": "10910000.00",
                    "totalCashFromOperatingActivities": "598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1097000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-526000.00",
                    "changeToAccountReceivables": "1947000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-93000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-963000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "157000.00",
                    "freeCashFlow": "505000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "485000.00",
                    "totalCashflowsFromInvestingActivities": "-868000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-564000.00",
                    "changeInCash": "765000.00",
                    "beginPeriodCashFlow": "9674000.00",
                    "endPeriodCashFlow": "10439000.00",
                    "totalCashFromOperatingActivities": "1504000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2240000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "910000.00",
                    "changeToAccountReceivables": "2622000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "894000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "316000.00",
                    "stockBasedCompensation": "72000.00",
                    "otherNonCashItems": "334000.00",
                    "freeCashFlow": "610000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-386000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1530000.00",
                    "changeInCash": "-2877000.00",
                    "beginPeriodCashFlow": "12551000.00",
                    "endPeriodCashFlow": "9674000.00",
                    "totalCashFromOperatingActivities": "-2513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "835000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-594000.00",
                    "changeToAccountReceivables": "5896000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "386000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2145000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "218000.00",
                    "freeCashFlow": "-2899000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "377000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2215000.00",
                    "changeInCash": "1557000.00",
                    "beginPeriodCashFlow": "10994000.00",
                    "endPeriodCashFlow": "12551000.00",
                    "totalCashFromOperatingActivities": "1416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "901000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "172000.00",
                    "changeToAccountReceivables": "9279000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17000.00",
                    "changeToNetincome": "180000.00",
                    "capitalExpenditures": "163000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2656000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-28000.00",
                    "freeCashFlow": "1253000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-206000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-329000.00",
                    "changeInCash": "2610000.00",
                    "beginPeriodCashFlow": "8384000.00",
                    "endPeriodCashFlow": "10994000.00",
                    "totalCashFromOperatingActivities": "2718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "923000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-184000.00",
                    "changeToAccountReceivables": "5716000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20000.00",
                    "changeToNetincome": "182000.00",
                    "capitalExpenditures": "206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1815000.00",
                    "stockBasedCompensation": "18000.00",
                    "otherNonCashItems": "172000.00",
                    "freeCashFlow": "2512000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1680707.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-96065.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "341187.00",
                    "changeInCash": "531445.00",
                    "beginPeriodCashFlow": "7852489.00",
                    "endPeriodCashFlow": "8383934.00",
                    "totalCashFromOperatingActivities": "2139357.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "679613.00",
                    "otherCashflowsFromInvestingActivities": "-115000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "209711.00",
                    "changeToAccountReceivables": "5919176000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-103765.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1627425",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1331703.00",
                    "stockBasedCompensation": "72000000.00",
                    "otherNonCashItems": "-72208159.00",
                    "freeCashFlow": "511932.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-479265.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-72723.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-201210.00",
                    "changeInCash": "-504686.00",
                    "beginPeriodCashFlow": "8357175.00",
                    "endPeriodCashFlow": "7852489.00",
                    "totalCashFromOperatingActivities": "47302.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "789394.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-774845.00",
                    "changeToAccountReceivables": "8270000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-74206.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "479265",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-826973.00",
                    "stockBasedCompensation": "-754607.00",
                    "otherNonCashItems": "286091.00",
                    "freeCashFlow": "-431963.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "141318.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51874.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-759184.00",
                    "changeInCash": "9494.00",
                    "beginPeriodCashFlow": "8347681.00",
                    "endPeriodCashFlow": "8357175.00",
                    "totalCashFromOperatingActivities": "-79950.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "757862.00",
                    "otherCashflowsFromInvestingActivities": "282636.00",
                    "dividendsPaid": null,
                    "changeToInventory": "262071.00",
                    "changeToAccountReceivables": "10197000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "194.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "141318",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-192856.00",
                    "stockBasedCompensation": "213063.00",
                    "otherNonCashItems": "114227.00",
                    "freeCashFlow": "-221268.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4683801.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2806.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-352548.00",
                    "changeInCash": "-3074754.00",
                    "beginPeriodCashFlow": "11422435.00",
                    "endPeriodCashFlow": "8347681.00",
                    "totalCashFromOperatingActivities": "1606241.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "853900.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-270681.00",
                    "changeToAccountReceivables": "8040047.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-84476.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "896500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1006611.00",
                    "stockBasedCompensation": "18000.00",
                    "otherNonCashItems": "98278.00",
                    "freeCashFlow": "709741.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "712000.00",
                    "totalCashflowsFromInvestingActivities": "-12308818.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-420355.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2314145.00",
                    "changeInCash": "-5714271.00",
                    "beginPeriodCashFlow": "17136706.00",
                    "endPeriodCashFlow": "11422435.00",
                    "totalCashFromOperatingActivities": "7014901.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "574193.00",
                    "otherCashflowsFromInvestingActivities": "-9865192.00",
                    "dividendsPaid": null,
                    "changeToInventory": "67251.00",
                    "changeToAccountReceivables": "-5569008000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-421555.00",
                    "changeToNetincome": "474000.00",
                    "capitalExpenditures": "1515712",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3845835.00",
                    "stockBasedCompensation": "324670000.00",
                    "otherNonCashItems": "-486477272.00",
                    "freeCashFlow": "5499189.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-698854.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34628.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1394793.00",
                    "changeInCash": "-2106463.00",
                    "beginPeriodCashFlow": "19243169.00",
                    "endPeriodCashFlow": "17136706.00",
                    "totalCashFromOperatingActivities": "-1372980.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "699278.00",
                    "otherCashflowsFromInvestingActivities": "255230.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1075995.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50059.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "954084",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3461307.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5744.00",
                    "freeCashFlow": "-2327064.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1990245.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3129.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1003408.00",
                    "changeInCash": "2256827.00",
                    "beginPeriodCashFlow": "16986342.00",
                    "endPeriodCashFlow": "19243169.00",
                    "totalCashFromOperatingActivities": "269711.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "503955.00",
                    "otherCashflowsFromInvestingActivities": "2748292.00",
                    "dividendsPaid": null,
                    "changeToInventory": "749911.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-55626.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "758047",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1279873.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "42221.00",
                    "freeCashFlow": "-488336.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-430513.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58423.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "735642.00",
                    "changeInCash": "-5257305.00",
                    "beginPeriodCashFlow": "22243647.00",
                    "endPeriodCashFlow": "16986342.00",
                    "totalCashFromOperatingActivities": "-4885215.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "533892.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "938222.00",
                    "changeToAccountReceivables": "-2924621.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50490.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "430513",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6175411.00",
                    "stockBasedCompensation": "18000.00",
                    "otherNonCashItems": "20662.00",
                    "freeCashFlow": "-5315728.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-860968.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-207314.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2114693.00",
                    "changeInCash": "-2956675.00",
                    "beginPeriodCashFlow": "25200322.00",
                    "endPeriodCashFlow": "22243647.00",
                    "totalCashFromOperatingActivities": "-1888393.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "704691.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-53596.00",
                    "changeToAccountReceivables": "-8359159000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "82490.00",
                    "changeToNetincome": "753000.00",
                    "capitalExpenditures": "180826",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6026113.00",
                    "stockBasedCompensation": "390912000.00",
                    "otherNonCashItems": "-421753664.00",
                    "freeCashFlow": "-2069219.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-579921.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21588004.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "969464.00",
                    "changeInCash": "16249843.00",
                    "beginPeriodCashFlow": "8950479.00",
                    "endPeriodCashFlow": "25200322.00",
                    "totalCashFromOperatingActivities": "-4758240.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "754358.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2855809.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-82490.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "329921",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6782666.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "300604.00",
                    "freeCashFlow": "-5088161.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "945000.00",
                    "totalCashflowsFromInvestingActivities": "-380831.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4048822.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "552403.00",
                    "changeInCash": "2576457.00",
                    "beginPeriodCashFlow": "6374022.00",
                    "endPeriodCashFlow": "8950479.00",
                    "totalCashFromOperatingActivities": "-1091534.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "409310.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2205489.00",
                    "changeToAccountReceivables": "236000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4015275.00",
                    "changeToNetincome": "408000.00",
                    "capitalExpenditures": "253918",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2511414.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "458167.00",
                    "freeCashFlow": "-1345452.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1339000.00",
                    "totalCashflowsFromInvestingActivities": "-3868319.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "490290.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "419028.00",
                    "changeInCash": "-2204646.00",
                    "beginPeriodCashFlow": "8578668.00",
                    "endPeriodCashFlow": "6374022.00",
                    "totalCashFromOperatingActivities": "1173383.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "995570.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1601314.00",
                    "changeToAccountReceivables": "311000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "471181.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "467656",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-341485.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100270.00",
                    "freeCashFlow": "705727.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "159000.00",
                    "totalCashflowsFromInvestingActivities": "3790783.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3414530.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1665717.00",
                    "changeInCash": "3561815.00",
                    "beginPeriodCashFlow": "5016853.00",
                    "endPeriodCashFlow": "8578668.00",
                    "totalCashFromOperatingActivities": "3185562.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "535029.00",
                    "otherCashflowsFromInvestingActivities": "7414561.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1803477.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2580297.00",
                    "changeToNetincome": "805000.00",
                    "capitalExpenditures": "3623778",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "531183.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "453633.00",
                    "freeCashFlow": "-438216.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "491718.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16042.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "579410.00",
                    "changeInCash": "-3575591.00",
                    "beginPeriodCashFlow": "8592444.00",
                    "endPeriodCashFlow": "5016853.00",
                    "totalCashFromOperatingActivities": "-4051267.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500913.00",
                    "otherCashflowsFromInvestingActivities": "932894.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1702379.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26741.00",
                    "changeToNetincome": "514000.00",
                    "capitalExpenditures": "441176",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5146071.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14481.00",
                    "freeCashFlow": "-4492443.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2130052.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6969232.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "200452.00",
                    "changeInCash": "6529231.00",
                    "beginPeriodCashFlow": "2063213.00",
                    "endPeriodCashFlow": "8592444.00",
                    "totalCashFromOperatingActivities": "-2570053.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "336481.00",
                    "otherCashflowsFromInvestingActivities": "2873554.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-492487.00",
                    "changeToAccountReceivables": "638000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6000000.00",
                    "changeToNetincome": "245000.00",
                    "capitalExpenditures": "743502",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3092743.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14243.00",
                    "freeCashFlow": "-3313555.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1999000.00",
                    "totalCashflowsFromInvestingActivities": "-3493793.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22405.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "203292.00",
                    "changeInCash": "-1814252.00",
                    "beginPeriodCashFlow": "3877465.00",
                    "endPeriodCashFlow": "2063213.00",
                    "totalCashFromOperatingActivities": "1701946.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "287427.00",
                    "otherCashflowsFromInvestingActivities": "433141.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1347842.00",
                    "changeToAccountReceivables": "408000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22405.00",
                    "changeToNetincome": "112000.00",
                    "capitalExpenditures": "3926934",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1192344.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4992.00",
                    "freeCashFlow": "-2224988.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2285704.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5191667.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1018345.00",
                    "changeInCash": "2277465.00",
                    "beginPeriodCashFlow": "1600000.00",
                    "endPeriodCashFlow": "3877465.00",
                    "totalCashFromOperatingActivities": "-638437.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "462992.00",
                    "otherCashflowsFromInvestingActivities": "-2821053.00",
                    "dividendsPaid": null,
                    "changeToInventory": "438276.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2325523.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1812961",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "284399.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2550455.00",
                    "freeCashFlow": "-2451398.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10047000.00",
                    "netBorrowings": "-142000.00",
                    "totalCashFromFinancingActivities": "12053000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4494000.00",
                    "changeInCash": "7680000.00",
                    "beginPeriodCashFlow": "5860000.00",
                    "endPeriodCashFlow": "13540000.00",
                    "totalCashFromOperatingActivities": "5674000.00",
                    "issuanceOfCapitalStock": "7027000.00",
                    "depreciation": "10416000.00",
                    "otherCashflowsFromInvestingActivities": "-10047000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2046000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5821000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "964000.00",
                    "stockBasedCompensation": "1666000.00",
                    "otherNonCashItems": "-3070000.00",
                    "freeCashFlow": "-377000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "investments": "-14998000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14998000.00",
                    "netBorrowings": "-179000.00",
                    "totalCashFromFinancingActivities": "6169000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5398000.00",
                    "changeInCash": "-1906000.00",
                    "beginPeriodCashFlow": "7766000.00",
                    "endPeriodCashFlow": "5860000.00",
                    "totalCashFromOperatingActivities": "6923000.00",
                    "issuanceOfCapitalStock": "6348000.00",
                    "depreciation": "18621000.00",
                    "otherCashflowsFromInvestingActivities": "-10016000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1767000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "6348000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4982000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1603000.00",
                    "stockBasedCompensation": "1283000.00",
                    "otherNonCashItems": "-9136000.00",
                    "freeCashFlow": "1941000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "investments": "-14572000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5282000.00",
                    "netBorrowings": "-9172000.00",
                    "totalCashFromFinancingActivities": "-4384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5802000.00",
                    "changeInCash": "-3796000.00",
                    "beginPeriodCashFlow": "11562000.00",
                    "endPeriodCashFlow": "7766000.00",
                    "totalCashFromOperatingActivities": "5870000.00",
                    "issuanceOfCapitalStock": "42000.00",
                    "depreciation": "17041000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9341000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1156000.00",
                    "salePurchaseOfStock": "-169000.00",
                    "otherCashflowsFromFinancingActivities": "-5282000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "356000.00",
                    "stockBasedCompensation": "1059000.00",
                    "otherNonCashItems": "-6844000.00",
                    "freeCashFlow": "596000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-06",
                    "currency_symbol": "USD",
                    "investments": "-19104000.00",
                    "changeToLiabilities": "-1726000.00",
                    "totalCashflowsFromInvestingActivities": "-19104000.00",
                    "netBorrowings": "8834000.00",
                    "totalCashFromFinancingActivities": "8877000.00",
                    "changeToOperatingActivities": "-670000.00",
                    "netIncome": "-2735000.00",
                    "changeInCash": "1293000.00",
                    "beginPeriodCashFlow": "10269000.00",
                    "endPeriodCashFlow": "11562000.00",
                    "totalCashFromOperatingActivities": "11520000.00",
                    "issuanceOfCapitalStock": "43000.00",
                    "depreciation": "15938000.00",
                    "otherCashflowsFromInvestingActivities": "-9840000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-227000.00",
                    "salePurchaseOfStock": "43000.00",
                    "otherCashflowsFromFinancingActivities": "-19104000.00",
                    "changeToNetincome": "1663000.00",
                    "capitalExpenditures": "18257000",
                    "changeReceivables": "-227000.00",
                    "cashFlowsOtherOperating": "-4128000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1293000.00",
                    "changeInWorkingCapital": "-3346000.00",
                    "stockBasedCompensation": "1821000.00",
                    "otherNonCashItems": "-360000.00",
                    "freeCashFlow": "-6737000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-23858000.00",
                    "changeToLiabilities": "4966000.00",
                    "totalCashflowsFromInvestingActivities": "-23858000.00",
                    "netBorrowings": "-160000.00",
                    "totalCashFromFinancingActivities": "655000.00",
                    "changeToOperatingActivities": "8000.00",
                    "netIncome": "3731000.00",
                    "changeInCash": "-2336000.00",
                    "beginPeriodCashFlow": "12605000.00",
                    "endPeriodCashFlow": "10269000.00",
                    "totalCashFromOperatingActivities": "20867000.00",
                    "issuanceOfCapitalStock": "815000.00",
                    "depreciation": "13145000.00",
                    "otherCashflowsFromInvestingActivities": "-17340000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4192000.00",
                    "changeToAccountReceivables": "-682000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "815000.00",
                    "changeToNetincome": "-301000.00",
                    "capitalExpenditures": "17340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4292000.00",
                    "stockBasedCompensation": "1710000.00",
                    "otherNonCashItems": "22479000.00",
                    "freeCashFlow": "3527000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "investments": "-176000.00",
                    "changeToLiabilities": "-2206000.00",
                    "totalCashflowsFromInvestingActivities": "-176000.00",
                    "netBorrowings": "-10612000.00",
                    "totalCashFromFinancingActivities": "-10363000.00",
                    "changeToOperatingActivities": "601000.00",
                    "netIncome": "519000.00",
                    "changeInCash": "1111000.00",
                    "beginPeriodCashFlow": "11494000.00",
                    "endPeriodCashFlow": "12605000.00",
                    "totalCashFromOperatingActivities": "11650000.00",
                    "issuanceOfCapitalStock": "249000.00",
                    "depreciation": "12042000.00",
                    "otherCashflowsFromInvestingActivities": "13150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2206000.00",
                    "changeToAccountReceivables": "130000.00",
                    "salePurchaseOfStock": "249000.00",
                    "otherCashflowsFromFinancingActivities": "-176000.00",
                    "changeToNetincome": "-3787000.00",
                    "capitalExpenditures": "13326000",
                    "changeReceivables": "130000.00",
                    "cashFlowsOtherOperating": "5471000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1111000.00",
                    "changeInWorkingCapital": "2876000.00",
                    "stockBasedCompensation": "2338000.00",
                    "otherNonCashItems": "-6305000.00",
                    "freeCashFlow": "-1676000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "investments": "-20275000.00",
                    "changeToLiabilities": "2039000.00",
                    "totalCashflowsFromInvestingActivities": "-20275000.00",
                    "netBorrowings": "4092000.00",
                    "totalCashFromFinancingActivities": "4379000.00",
                    "changeToOperatingActivities": "776000.00",
                    "netIncome": "-17892000.00",
                    "changeInCash": "-18470000.00",
                    "beginPeriodCashFlow": "29964000.00",
                    "endPeriodCashFlow": "11494000.00",
                    "totalCashFromOperatingActivities": "-2574000.00",
                    "issuanceOfCapitalStock": "287000.00",
                    "depreciation": "9595000.00",
                    "otherCashflowsFromInvestingActivities": "-1575000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2039000.00",
                    "changeToAccountReceivables": "-976000.00",
                    "salePurchaseOfStock": "287000.00",
                    "otherCashflowsFromFinancingActivities": "16592000.00",
                    "changeToNetincome": "1888000.00",
                    "capitalExpenditures": "18700000",
                    "changeReceivables": "-976000.00",
                    "cashFlowsOtherOperating": "-15120000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18470000.00",
                    "changeInWorkingCapital": "3835000.00",
                    "stockBasedCompensation": "1812000.00",
                    "otherNonCashItems": "76000.00",
                    "freeCashFlow": "-21274000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-04",
                    "currency_symbol": "USD",
                    "investments": "-18859000.00",
                    "changeToLiabilities": "4859000.00",
                    "totalCashflowsFromInvestingActivities": "-18859000.00",
                    "netBorrowings": "4092000.00",
                    "totalCashFromFinancingActivities": "37430000.00",
                    "changeToOperatingActivities": "-811000.00",
                    "netIncome": "-33793000.00",
                    "changeInCash": "-2814000.00",
                    "beginPeriodCashFlow": "32778000.00",
                    "endPeriodCashFlow": "29964000.00",
                    "totalCashFromOperatingActivities": "-21385000.00",
                    "issuanceOfCapitalStock": "37430000.00",
                    "depreciation": "6989000.00",
                    "otherCashflowsFromInvestingActivities": "-20275000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-279000.00",
                    "salePurchaseOfStock": "37430000.00",
                    "otherCashflowsFromFinancingActivities": "12500000.00",
                    "changeToNetincome": "1650000.00",
                    "capitalExpenditures": "18859000",
                    "changeReceivables": "-279000.00",
                    "cashFlowsOtherOperating": "-29745000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2814000.00",
                    "changeInWorkingCapital": "3769000.00",
                    "stockBasedCompensation": "1650000.00",
                    "otherNonCashItems": "13081000.00",
                    "freeCashFlow": "-40244000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-13011000.00",
                    "changeToLiabilities": "882000.00",
                    "totalCashflowsFromInvestingActivities": "-13011000.00",
                    "netBorrowings": "12500000.00",
                    "totalCashFromFinancingActivities": "12554000.00",
                    "changeToOperatingActivities": "-2423000.00",
                    "netIncome": "-23701000.00",
                    "changeInCash": "-21249000.00",
                    "beginPeriodCashFlow": "54027000.00",
                    "endPeriodCashFlow": "32778000.00",
                    "totalCashFromOperatingActivities": "-20792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4903000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-501000.00",
                    "salePurchaseOfStock": "54000.00",
                    "otherCashflowsFromFinancingActivities": "12500000.00",
                    "changeToNetincome": "1833000.00",
                    "capitalExpenditures": "13011000",
                    "changeReceivables": "-501000.00",
                    "cashFlowsOtherOperating": "-27909000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21249000.00",
                    "changeInWorkingCapital": "-3827000.00",
                    "stockBasedCompensation": "1833000.00",
                    "otherNonCashItems": "-77000.00",
                    "freeCashFlow": "-33803000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "808000.00",
                    "totalCashflowsFromInvestingActivities": "145214000.00",
                    "netBorrowings": "12500000.00",
                    "totalCashFromFinancingActivities": "-77071000.00",
                    "changeToOperatingActivities": "-279000.00",
                    "netIncome": "-10782000.00",
                    "changeInCash": "52761000.00",
                    "beginPeriodCashFlow": "1266000.00",
                    "endPeriodCashFlow": "54027000.00",
                    "totalCashFromOperatingActivities": "-15382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3684000.00",
                    "otherCashflowsFromInvestingActivities": "-6594000.00",
                    "dividendsPaid": "1944000.00",
                    "changeToInventory": "-279000.00",
                    "changeToAccountReceivables": "-161000.00",
                    "salePurchaseOfStock": "-76168000.00",
                    "otherCashflowsFromFinancingActivities": "3000000.00",
                    "changeToNetincome": "-8652000.00",
                    "capitalExpenditures": "6594000",
                    "changeReceivables": "-161000.00",
                    "cashFlowsOtherOperating": "-11061000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "52761000.00",
                    "changeInWorkingCapital": "368000.00",
                    "stockBasedCompensation": "674000.00",
                    "otherNonCashItems": "-10089000.00",
                    "freeCashFlow": "-21976000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "investments": "-10000000.00",
                    "changeToLiabilities": "1058000.00",
                    "totalCashflowsFromInvestingActivities": "-9335000.00",
                    "netBorrowings": "12500000.00",
                    "totalCashFromFinancingActivities": "-326000.00",
                    "changeToOperatingActivities": "395000.00",
                    "netIncome": "1091000.00",
                    "changeInCash": "-2000000.00",
                    "beginPeriodCashFlow": "15772000.00",
                    "endPeriodCashFlow": "13772000.00",
                    "totalCashFromOperatingActivities": "8156000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5175000.00",
                    "otherCashflowsFromInvestingActivities": "-2955000.00",
                    "dividendsPaid": "486000.00",
                    "changeToInventory": "2780000.00",
                    "changeToAccountReceivables": "3247000.00",
                    "salePurchaseOfStock": "160000.00",
                    "otherCashflowsFromFinancingActivities": "-486000.00",
                    "changeToNetincome": "14822000.00",
                    "capitalExpenditures": "9335000",
                    "changeReceivables": "3247000.00",
                    "cashFlowsOtherOperating": "-1495000.00",
                    "exchangeRateChanges": "-495000.00",
                    "cashAndCashEquivalentsChanges": "-2000000.00",
                    "changeInWorkingCapital": "3929000.00",
                    "stockBasedCompensation": "895000.00",
                    "otherNonCashItems": "9863000.00",
                    "freeCashFlow": "-1179000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "investments": "2646000.00",
                    "changeToLiabilities": "4129000.00",
                    "totalCashflowsFromInvestingActivities": "-8437000.00",
                    "netBorrowings": "12500000.00",
                    "totalCashFromFinancingActivities": "1656000.00",
                    "changeToOperatingActivities": "1007000.00",
                    "netIncome": "-5630000.00",
                    "changeInCash": "-16457000.00",
                    "beginPeriodCashFlow": "32229000.00",
                    "endPeriodCashFlow": "15772000.00",
                    "totalCashFromOperatingActivities": "-8969000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4212000.00",
                    "otherCashflowsFromInvestingActivities": "5493000.00",
                    "dividendsPaid": "150000.00",
                    "changeToInventory": "56000.00",
                    "changeToAccountReceivables": "-3872000.00",
                    "salePurchaseOfStock": "1806000.00",
                    "otherCashflowsFromFinancingActivities": "1656000.00",
                    "changeToNetincome": "-191000.00",
                    "capitalExpenditures": "5590000",
                    "changeReceivables": "-3872000.00",
                    "cashFlowsOtherOperating": "-13303000.00",
                    "exchangeRateChanges": "-707000.00",
                    "cashAndCashEquivalentsChanges": "-16457000.00",
                    "changeInWorkingCapital": "-7415000.00",
                    "stockBasedCompensation": "839000.00",
                    "otherNonCashItems": "-1003000.00",
                    "freeCashFlow": "-14559000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": "27196000.00",
                    "changeToLiabilities": "-3618000.00",
                    "totalCashflowsFromInvestingActivities": "64977000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19190000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20098000.00",
                    "changeInCash": "22371000.00",
                    "beginPeriodCashFlow": "9858000.00",
                    "endPeriodCashFlow": "32229000.00",
                    "totalCashFromOperatingActivities": "-23124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3960000.00",
                    "otherCashflowsFromInvestingActivities": "2100000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1097000.00",
                    "changeToAccountReceivables": "-2072000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-19967000.00",
                    "changeToNetincome": "176000.00",
                    "capitalExpenditures": "3386000",
                    "changeReceivables": "-2072000.00",
                    "cashFlowsOtherOperating": "-2569000.00",
                    "exchangeRateChanges": "-292000.00",
                    "cashAndCashEquivalentsChanges": "22371000.00",
                    "changeInWorkingCapital": "-5927000.00",
                    "stockBasedCompensation": "809000.00",
                    "otherNonCashItems": "-25729000.00",
                    "freeCashFlow": "-26510000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-30",
                    "currency_symbol": "USD",
                    "investments": "-830000.00",
                    "changeToLiabilities": "6660000.00",
                    "totalCashflowsFromInvestingActivities": "-18190000.00",
                    "netBorrowings": "-2472000.00",
                    "totalCashFromFinancingActivities": "-3055000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12577000.00",
                    "changeInCash": "-4687000.00",
                    "beginPeriodCashFlow": "14545000.00",
                    "endPeriodCashFlow": "9858000.00",
                    "totalCashFromOperatingActivities": "16476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9488000.00",
                    "otherCashflowsFromInvestingActivities": "-830000.00",
                    "dividendsPaid": "583000.00",
                    "changeToInventory": "-2637000.00",
                    "changeToAccountReceivables": "-1301000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "16231000.00",
                    "changeToNetincome": "19347000.00",
                    "capitalExpenditures": "3814000",
                    "changeReceivables": "-889000.00",
                    "cashFlowsOtherOperating": "-2916000.00",
                    "exchangeRateChanges": "82000.00",
                    "cashAndCashEquivalentsChanges": "-4687000.00",
                    "changeInWorkingCapital": "6338000.00",
                    "stockBasedCompensation": "1013000.00",
                    "otherNonCashItems": "18334000.00",
                    "freeCashFlow": "12662000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "investments": "2700000.00",
                    "changeToLiabilities": "14041000.00",
                    "totalCashflowsFromInvestingActivities": "-10793000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8630000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25270000.00",
                    "changeInCash": "-14228000.00",
                    "beginPeriodCashFlow": "28773000.00",
                    "endPeriodCashFlow": "14545000.00",
                    "totalCashFromOperatingActivities": "5240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6582000.00",
                    "otherCashflowsFromInvestingActivities": "3430000.00",
                    "dividendsPaid": "6366000.00",
                    "changeToInventory": "-3233000.00",
                    "changeToAccountReceivables": "2186000.00",
                    "salePurchaseOfStock": "-3334000.00",
                    "otherCashflowsFromFinancingActivities": "77000.00",
                    "changeToNetincome": "28601000.00",
                    "capitalExpenditures": "5827000",
                    "changeReceivables": "2186000.00",
                    "cashFlowsOtherOperating": "-17667000.00",
                    "exchangeRateChanges": "-45000.00",
                    "cashAndCashEquivalentsChanges": "-14228000.00",
                    "changeInWorkingCapital": "6791000.00",
                    "stockBasedCompensation": "1540000.00",
                    "otherNonCashItems": "27061000.00",
                    "freeCashFlow": "-587000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8701000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5930000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5069000.00",
                    "changeInCash": "-19552000.00",
                    "beginPeriodCashFlow": "48325000.00",
                    "endPeriodCashFlow": "28773000.00",
                    "totalCashFromOperatingActivities": "-4952000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7641000.00",
                    "otherCashflowsFromInvestingActivities": "-8701000.00",
                    "dividendsPaid": "6966000.00",
                    "changeToInventory": "-5508000.00",
                    "changeToAccountReceivables": "-4151000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5930000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8701000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20151000.00",
                    "stockBasedCompensation": "1609000.00",
                    "otherNonCashItems": "-977000.00",
                    "freeCashFlow": "-13653000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10933000.00",
                    "totalCashflowsFromInvestingActivities": "-9036000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-217000.00",
                    "changeInCash": "16360000.00",
                    "beginPeriodCashFlow": "31965000.00",
                    "endPeriodCashFlow": "48325000.00",
                    "totalCashFromOperatingActivities": "28134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7684000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "194000.00",
                    "changeToInventory": "13910000.00",
                    "changeToAccountReceivables": "-12588000.00",
                    "salePurchaseOfStock": "-2810000.00",
                    "otherCashflowsFromFinancingActivities": "194000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7536000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18998000.00",
                    "stockBasedCompensation": "1879000.00",
                    "otherNonCashItems": "190000.00",
                    "freeCashFlow": "20598000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43858000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29996000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35623000.00",
                    "changeInCash": "-34293000.00",
                    "beginPeriodCashFlow": "66258000.00",
                    "endPeriodCashFlow": "31965000.00",
                    "totalCashFromOperatingActivities": "-20414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8635000.00",
                    "otherCashflowsFromInvestingActivities": "-1381000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3629000.00",
                    "changeToAccountReceivables": "-922000.00",
                    "salePurchaseOfStock": "-18411000.00",
                    "otherCashflowsFromFinancingActivities": "-1303000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28585000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26916000.00",
                    "stockBasedCompensation": "1506000.00",
                    "otherNonCashItems": "47342000.00",
                    "freeCashFlow": "-48999000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22787000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29432000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8524000.00",
                    "changeInCash": "-38618000.00",
                    "beginPeriodCashFlow": "104876000.00",
                    "endPeriodCashFlow": "66258000.00",
                    "totalCashFromOperatingActivities": "13445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12289000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5546000.00",
                    "changeToAccountReceivables": "-3330000.00",
                    "salePurchaseOfStock": "-32907000.00",
                    "otherCashflowsFromFinancingActivities": "1971000.00",
                    "changeToNetincome": "2738000.00",
                    "capitalExpenditures": "9536000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8139000.00",
                    "stockBasedCompensation": "1024000.00",
                    "otherNonCashItems": "448000.00",
                    "freeCashFlow": "3909000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9742000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "97022000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5644000.00",
                    "changeInCash": "89848000.00",
                    "beginPeriodCashFlow": "15028000.00",
                    "endPeriodCashFlow": "104876000.00",
                    "totalCashFromOperatingActivities": "1744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7809000.00",
                    "otherCashflowsFromInvestingActivities": "668000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5373000.00",
                    "changeToAccountReceivables": "3319000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9742000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3412000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14990000.00",
                    "stockBasedCompensation": "623000.00",
                    "otherNonCashItems": "-552000.00",
                    "freeCashFlow": "-1668000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10660000.00",
                    "totalCashflowsFromInvestingActivities": "-40393000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38708000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1336000.00",
                    "changeInCash": "4589000.00",
                    "beginPeriodCashFlow": "10439000.00",
                    "endPeriodCashFlow": "15028000.00",
                    "totalCashFromOperatingActivities": "6734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4701000.00",
                    "otherCashflowsFromInvestingActivities": "-38804000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3143000.00",
                    "changeToAccountReceivables": "-11066000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40393000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1022000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1247000.00",
                    "freeCashFlow": "5145000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "485000.00",
                    "totalCashflowsFromInvestingActivities": "-1623000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "372000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4638000.00",
                    "changeInCash": "2055000.00",
                    "beginPeriodCashFlow": "8384000.00",
                    "endPeriodCashFlow": "10439000.00",
                    "totalCashFromOperatingActivities": "3125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4899000.00",
                    "otherCashflowsFromInvestingActivities": "-26000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "304000.00",
                    "changeToAccountReceivables": "2622000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-55000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1649000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2642000.00",
                    "stockBasedCompensation": "72000.00",
                    "otherNonCashItems": "714000.00",
                    "freeCashFlow": "1476000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6702455.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-217856.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-971755.00",
                    "changeInCash": "-3038501.00",
                    "beginPeriodCashFlow": "11422435.00",
                    "endPeriodCashFlow": "8383934.00",
                    "totalCashFromOperatingActivities": "3712950.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3080769.00",
                    "otherCashflowsFromInvestingActivities": "-115000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-573744.00",
                    "changeToAccountReceivables": "5919176000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-347571.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2861872",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1318485.00",
                    "stockBasedCompensation": "72000000.00",
                    "otherNonCashItems": "-71809182.00",
                    "freeCashFlow": "851078.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "712000.00",
                    "totalCashflowsFromInvestingActivities": "-11447940.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-399689.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5447988.00",
                    "changeInCash": "-10821212.00",
                    "beginPeriodCashFlow": "22243647.00",
                    "endPeriodCashFlow": "11422435.00",
                    "totalCashFromOperatingActivities": "1026417.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2311318.00",
                    "otherCashflowsFromInvestingActivities": "2748292.00",
                    "dividendsPaid": null,
                    "changeToInventory": "679389.00",
                    "changeToAccountReceivables": "-5569008000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "363745270.00",
                    "changeToNetincome": "474000.00",
                    "capitalExpenditures": "3658356",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7070756.00",
                    "stockBasedCompensation": "324670000.00",
                    "otherNonCashItems": "-324494221.00",
                    "freeCashFlow": "-2631939.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5690039.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25919802.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4055588.00",
                    "changeInCash": "13664979.00",
                    "beginPeriodCashFlow": "8578668.00",
                    "endPeriodCashFlow": "22243647.00",
                    "totalCashFromOperatingActivities": "-6564784.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2863929.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-6716208.00",
                    "changeToAccountReceivables": "-8359159000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5506491494.00",
                    "changeToNetincome": "753000.00",
                    "capitalExpenditures": "1232321",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15661678.00",
                    "stockBasedCompensation": "390912000.00",
                    "otherNonCashItems": "-388766783.00",
                    "freeCashFlow": "-7797105.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "159000.00",
                    "totalCashflowsFromInvestingActivities": "2918760.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3516255.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2648871.00",
                    "changeInCash": "4701203.00",
                    "beginPeriodCashFlow": "3877465.00",
                    "endPeriodCashFlow": "8578668.00",
                    "totalCashFromOperatingActivities": "-1733812.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1659850.00",
                    "otherCashflowsFromInvestingActivities": "11959923.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1739231.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3500383.00",
                    "changeToNetincome": "805000.00",
                    "capitalExpenditures": "8735390",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6515287.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "87786.00",
                    "freeCashFlow": "-10469202.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2585704.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9491667.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1718345.00",
                    "changeInCash": "2467526.00",
                    "beginPeriodCashFlow": "1409939.00",
                    "endPeriodCashFlow": "3877465.00",
                    "totalCashFromOperatingActivities": "-4438437.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1062992.00",
                    "otherCashflowsFromInvestingActivities": "-180350.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1161724.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "474477.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2212961",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4615601.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2550455.00",
                    "freeCashFlow": "-6651398.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "900000.00",
                    "changeInCash": "-200000.00",
                    "beginPeriodCashFlow": "1600000.00",
                    "endPeriodCashFlow": "1400000.00",
                    "totalCashFromOperatingActivities": "800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "300000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-600000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "-1000000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1412000.00",
                    "minorityInterest": "191000.00",
                    "netIncome": "-1255000.00",
                    "sellingGeneralAdministrative": "22334000.00",
                    "sellingAndMarketingExpenses": "20001000.00",
                    "grossProfit": "19026000.00",
                    "reconciledDepreciation": "4616000.00",
                    "ebit": "-1412000.00",
                    "ebitda": "3204000.00",
                    "depreciationAndAmortization": "4616000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1428000.00",
                    "otherOperatingExpenses": "25741000.00",
                    "interestExpense": null,
                    "taxProvision": "34000.00",
                    "interestIncome": null,
                    "netInterestIncome": "16000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34000.00",
                    "totalRevenue": "24313000.00",
                    "totalOperatingExpenses": "20454000.00",
                    "costOfRevenue": "5287000.00",
                    "totalOtherIncomeExpenseNet": "16000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1446000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-653000.00",
                    "minorityInterest": "302000.00",
                    "netIncome": "-526000.00",
                    "sellingGeneralAdministrative": "2350000.00",
                    "sellingAndMarketingExpenses": "20637000.00",
                    "grossProfit": "22332000.00",
                    "reconciledDepreciation": "4511000.00",
                    "ebit": "-653000.00",
                    "ebitda": "3858000.00",
                    "depreciationAndAmortization": "4511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-655000.00",
                    "otherOperatingExpenses": "26153000.00",
                    "interestExpense": null,
                    "taxProvision": "131000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "131000.00",
                    "totalRevenue": "25498000.00",
                    "totalOperatingExpenses": "22987000.00",
                    "costOfRevenue": "3166000.00",
                    "totalOtherIncomeExpenseNet": "2000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-784000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1219000.00",
                    "minorityInterest": "141000.00",
                    "netIncome": "-1153000.00",
                    "sellingGeneralAdministrative": "2237000.00",
                    "sellingAndMarketingExpenses": "20578000.00",
                    "grossProfit": "21574000.00",
                    "reconciledDepreciation": "4548000.00",
                    "ebit": "-1219000.00",
                    "ebitda": "700000.00",
                    "depreciationAndAmortization": "1919000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1241000.00",
                    "otherOperatingExpenses": "26225000.00",
                    "interestExpense": "136000.00",
                    "taxProvision": "12000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "24984000.00",
                    "totalOperatingExpenses": "22815000.00",
                    "costOfRevenue": "3410000.00",
                    "totalOtherIncomeExpenseNet": "22000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1231000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2072000.00",
                    "minorityInterest": "246000.00",
                    "netIncome": "-1801000.00",
                    "sellingGeneralAdministrative": "2909000.00",
                    "sellingAndMarketingExpenses": "20634000.00",
                    "grossProfit": "21347000.00",
                    "reconciledDepreciation": "4674000.00",
                    "ebit": "-2072000.00",
                    "ebitda": "2602000.00",
                    "depreciationAndAmortization": "4674000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2196000.00",
                    "otherOperatingExpenses": "26828000.00",
                    "interestExpense": null,
                    "taxProvision": "1000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "24632000.00",
                    "totalOperatingExpenses": "23543000.00",
                    "costOfRevenue": "3285000.00",
                    "totalOtherIncomeExpenseNet": "124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2073000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1150000.00",
                    "minorityInterest": "205000.00",
                    "netIncome": "-1014000.00",
                    "sellingGeneralAdministrative": "1897000.00",
                    "sellingAndMarketingExpenses": "20022000.00",
                    "grossProfit": "20905000.00",
                    "reconciledDepreciation": "4737000.00",
                    "ebit": "-1014000.00",
                    "ebitda": "3723000.00",
                    "depreciationAndAmortization": "4737000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1014000.00",
                    "otherOperatingExpenses": "24854000.00",
                    "interestExpense": "136000.00",
                    "taxProvision": "48000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-136000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48000.00",
                    "totalRevenue": "23840000.00",
                    "totalOperatingExpenses": "21919000.00",
                    "costOfRevenue": "2935000.00",
                    "totalOtherIncomeExpenseNet": "-136000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1198000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-798000.00",
                    "minorityInterest": "-39000.00",
                    "netIncome": "-803000.00",
                    "sellingGeneralAdministrative": "2131000.00",
                    "sellingAndMarketingExpenses": "21128000.00",
                    "grossProfit": "21564000.00",
                    "reconciledDepreciation": "4829000.00",
                    "ebit": "-1695000.00",
                    "ebitda": "3134000.00",
                    "depreciationAndAmortization": "4829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1695000.00",
                    "otherOperatingExpenses": "26128000.00",
                    "interestExpense": "105000.00",
                    "taxProvision": "-34000.00",
                    "interestIncome": null,
                    "netInterestIncome": "897000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-34000.00",
                    "totalRevenue": "24433000.00",
                    "totalOperatingExpenses": "23259000.00",
                    "costOfRevenue": "2869000.00",
                    "totalOtherIncomeExpenseNet": "897000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-764000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1500000.00",
                    "minorityInterest": "308000.00",
                    "netIncome": "-1192000.00",
                    "sellingGeneralAdministrative": "2013000.00",
                    "sellingAndMarketingExpenses": "18398000.00",
                    "grossProfit": "19055000.00",
                    "reconciledDepreciation": "4675000.00",
                    "ebit": "-1356000.00",
                    "ebitda": "3319000.00",
                    "depreciationAndAmortization": "4675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1356000.00",
                    "otherOperatingExpenses": "23512000.00",
                    "interestExpense": "144000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-144000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-308000.00",
                    "totalRevenue": "22156000.00",
                    "totalOperatingExpenses": "20411000.00",
                    "costOfRevenue": "3101000.00",
                    "totalOtherIncomeExpenseNet": "-144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2137000.00",
                    "minorityInterest": "-30000.00",
                    "netIncome": "-2193000.00",
                    "sellingGeneralAdministrative": "1988000.00",
                    "sellingAndMarketingExpenses": "18476000.00",
                    "grossProfit": "18471000.00",
                    "reconciledDepreciation": "4651000.00",
                    "ebit": "-1993000.00",
                    "ebitda": "2658000.00",
                    "depreciationAndAmortization": "4651000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1993000.00",
                    "otherOperatingExpenses": "23849000.00",
                    "interestExpense": "144000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-144000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30000.00",
                    "totalRevenue": "21856000.00",
                    "totalOperatingExpenses": "20464000.00",
                    "costOfRevenue": "3385000.00",
                    "totalOtherIncomeExpenseNet": "-144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2163000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-962000.00",
                    "minorityInterest": "-74000.00",
                    "netIncome": "-1045000.00",
                    "sellingGeneralAdministrative": "1629000.00",
                    "sellingAndMarketingExpenses": "17407000.00",
                    "grossProfit": "18182000.00",
                    "reconciledDepreciation": "4466000.00",
                    "ebit": "-854000.00",
                    "ebitda": "3612000.00",
                    "depreciationAndAmortization": "4466000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-854000.00",
                    "otherOperatingExpenses": "22168000.00",
                    "interestExpense": "108000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74000.00",
                    "totalRevenue": "21314000.00",
                    "totalOperatingExpenses": "19036000.00",
                    "costOfRevenue": "3132000.00",
                    "totalOtherIncomeExpenseNet": "-108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-971000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2086000.00",
                    "minorityInterest": null,
                    "netIncome": "-2353000.00",
                    "sellingGeneralAdministrative": "1479000.00",
                    "sellingAndMarketingExpenses": "17694000.00",
                    "grossProfit": "17680000.00",
                    "reconciledDepreciation": "4339000.00",
                    "ebit": "-1994000.00",
                    "ebitda": "2345000.00",
                    "depreciationAndAmortization": "4339000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1493000.00",
                    "otherOperatingExpenses": "22207000.00",
                    "interestExpense": "92000.00",
                    "taxProvision": "60000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-92000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60000.00",
                    "totalRevenue": "20714000.00",
                    "totalOperatingExpenses": "19173000.00",
                    "costOfRevenue": "3034000.00",
                    "totalOtherIncomeExpenseNet": "-593000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2146000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-713000.00",
                    "minorityInterest": "-59000.00",
                    "netIncome": "-772000.00",
                    "sellingGeneralAdministrative": "1433000.00",
                    "sellingAndMarketingExpenses": "16254000.00",
                    "grossProfit": "17240000.00",
                    "reconciledDepreciation": "4328000.00",
                    "ebit": "-572000.00",
                    "ebitda": "3756000.00",
                    "depreciationAndAmortization": "4328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-447000.00",
                    "otherOperatingExpenses": "20670000.00",
                    "interestExpense": "141000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-141000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4367586.00",
                    "totalRevenue": "20223000.00",
                    "totalOperatingExpenses": "17687000.00",
                    "costOfRevenue": "2983000.00",
                    "totalOtherIncomeExpenseNet": "-266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-588000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1718000.00",
                    "minorityInterest": "-45000.00",
                    "netIncome": "-1718000.00",
                    "sellingGeneralAdministrative": "1520000.00",
                    "sellingAndMarketingExpenses": "17085000.00",
                    "grossProfit": "17000000.00",
                    "reconciledDepreciation": "4217000.00",
                    "ebit": "-1605000.00",
                    "ebitda": "2612000.00",
                    "depreciationAndAmortization": "4217000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1605000.00",
                    "otherOperatingExpenses": "21444000.00",
                    "interestExpense": "113000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-113000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4094915.00",
                    "totalRevenue": "19839000.00",
                    "totalOperatingExpenses": "18605000.00",
                    "costOfRevenue": "2839000.00",
                    "totalOtherIncomeExpenseNet": "-113000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1718000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1268000.00",
                    "minorityInterest": "-38000.00",
                    "netIncome": "-1306000.00",
                    "sellingGeneralAdministrative": "1773000.00",
                    "sellingAndMarketingExpenses": "16123000.00",
                    "grossProfit": "16874000.00",
                    "reconciledDepreciation": "4157000.00",
                    "ebit": "-1147000.00",
                    "ebitda": "3011000.00",
                    "depreciationAndAmortization": "4158000.00",
                    "nonOperatingIncomeNetOther": "-121000.00",
                    "operatingIncome": "-1022000.00",
                    "otherOperatingExpenses": "20669000.00",
                    "interestExpense": "121000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-121000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "242000.00",
                    "totalRevenue": "19647000.00",
                    "totalOperatingExpenses": "17896000.00",
                    "costOfRevenue": "2773000.00",
                    "totalOtherIncomeExpenseNet": "-246000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1143000.00",
                    "netIncomeApplicableToCommonShares": "-1143000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-660000.00",
                    "minorityInterest": null,
                    "netIncome": "-922000.00",
                    "sellingGeneralAdministrative": "1583000.00",
                    "sellingAndMarketingExpenses": "15958000.00",
                    "grossProfit": "16974000.00",
                    "reconciledDepreciation": "3929000.00",
                    "ebit": "-567000.00",
                    "ebitda": "3362000.00",
                    "depreciationAndAmortization": "3929000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-567000.00",
                    "otherOperatingExpenses": "20144000.00",
                    "interestExpense": "93000.00",
                    "taxProvision": "202000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-93000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "202000.00",
                    "totalRevenue": "19577000.00",
                    "totalOperatingExpenses": "17541000.00",
                    "costOfRevenue": "2603000.00",
                    "totalOtherIncomeExpenseNet": "-93000.00",
                    "discontinuedOperations": "-60000.00",
                    "netIncomeFromContinuingOps": "-862000.00",
                    "netIncomeApplicableToCommonShares": "-922000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2368000.00",
                    "minorityInterest": null,
                    "netIncome": "-2375000.00",
                    "sellingGeneralAdministrative": "2019000.00",
                    "sellingAndMarketingExpenses": "15543000.00",
                    "grossProfit": "17259000.00",
                    "reconciledDepreciation": "4105000.00",
                    "ebit": "-2303000.00",
                    "ebitda": "1802000.00",
                    "depreciationAndAmortization": "4105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-303000.00",
                    "otherOperatingExpenses": "20210000.00",
                    "interestExpense": "65000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-65000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2072000.00",
                    "totalRevenue": "19907000.00",
                    "totalOperatingExpenses": "17562000.00",
                    "costOfRevenue": "2648000.00",
                    "totalOtherIncomeExpenseNet": "-2065000.00",
                    "discontinuedOperations": "-7000.00",
                    "netIncomeFromContinuingOps": "-2368000.00",
                    "netIncomeApplicableToCommonShares": "-2375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "248000.00",
                    "minorityInterest": null,
                    "netIncome": "116000.00",
                    "sellingGeneralAdministrative": "1794000.00",
                    "sellingAndMarketingExpenses": "15869000.00",
                    "grossProfit": "17961000.00",
                    "reconciledDepreciation": "3997000.00",
                    "ebit": "298000.00",
                    "ebitda": "4295000.00",
                    "depreciationAndAmortization": "3997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "298000.00",
                    "otherOperatingExpenses": "20422000.00",
                    "interestExpense": "50000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-50000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "132000.00",
                    "totalRevenue": "20720000.00",
                    "totalOperatingExpenses": "17663000.00",
                    "costOfRevenue": "2759000.00",
                    "totalOtherIncomeExpenseNet": "-50000.00",
                    "discontinuedOperations": "-132000.00",
                    "netIncomeFromContinuingOps": "248000.00",
                    "netIncomeApplicableToCommonShares": "116000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "247000.00",
                    "minorityInterest": null,
                    "netIncome": "86000.00",
                    "sellingGeneralAdministrative": "1785000.00",
                    "sellingAndMarketingExpenses": "16785000.00",
                    "grossProfit": "18926000.00",
                    "reconciledDepreciation": "3907000.00",
                    "ebit": "307000.00",
                    "ebitda": "4214000.00",
                    "depreciationAndAmortization": "3907000.00",
                    "nonOperatingIncomeNetOther": "-60000.00",
                    "operatingIncome": "307000.00",
                    "otherOperatingExpenses": "21524000.00",
                    "interestExpense": "60000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-60000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "49000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "270000.00",
                    "totalRevenue": "21831000.00",
                    "totalOperatingExpenses": "18619000.00",
                    "costOfRevenue": "2905000.00",
                    "totalOtherIncomeExpenseNet": "-60000.00",
                    "discontinuedOperations": "-132000.00",
                    "netIncomeFromContinuingOps": "247000.00",
                    "netIncomeApplicableToCommonShares": "86000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72000.00",
                    "minorityInterest": null,
                    "netIncome": "2083000.00",
                    "sellingGeneralAdministrative": "1619000.00",
                    "sellingAndMarketingExpenses": "15757000.00",
                    "grossProfit": "17876000.00",
                    "reconciledDepreciation": "3504000.00",
                    "ebit": "500000.00",
                    "ebitda": "4004000.00",
                    "depreciationAndAmortization": "3504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "140000.00",
                    "otherOperatingExpenses": "20689000.00",
                    "interestExpense": "68000.00",
                    "taxProvision": "-2011000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-68000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2011000.00",
                    "totalRevenue": "20829000.00",
                    "totalOperatingExpenses": "17736000.00",
                    "costOfRevenue": "2953000.00",
                    "totalOtherIncomeExpenseNet": "-68000.00",
                    "discontinuedOperations": "-132000.00",
                    "netIncomeFromContinuingOps": "2083000.00",
                    "netIncomeApplicableToCommonShares": "2083000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "647000.00",
                    "minorityInterest": null,
                    "netIncome": "647000.00",
                    "sellingGeneralAdministrative": "1509000.00",
                    "sellingAndMarketingExpenses": "15544000.00",
                    "grossProfit": "17779000.00",
                    "reconciledDepreciation": "3310000.00",
                    "ebit": "726000.00",
                    "ebitda": "4036000.00",
                    "depreciationAndAmortization": "3310000.00",
                    "nonOperatingIncomeNetOther": "-79000.00",
                    "operatingIncome": "726000.00",
                    "otherOperatingExpenses": "19679000.00",
                    "interestExpense": "79000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-79000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "20405000.00",
                    "totalOperatingExpenses": "17053000.00",
                    "costOfRevenue": "2626000.00",
                    "totalOtherIncomeExpenseNet": "-79000.00",
                    "discontinuedOperations": "-132000.00",
                    "netIncomeFromContinuingOps": "647000.00",
                    "netIncomeApplicableToCommonShares": "647000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "643000.00",
                    "minorityInterest": null,
                    "netIncome": "643000.00",
                    "sellingGeneralAdministrative": "1501000.00",
                    "sellingAndMarketingExpenses": "14738000.00",
                    "grossProfit": "16934000.00",
                    "reconciledDepreciation": "3232000.00",
                    "ebit": "695000.00",
                    "ebitda": "3927000.00",
                    "depreciationAndAmortization": "3232000.00",
                    "nonOperatingIncomeNetOther": "-52000.00",
                    "operatingIncome": "695000.00",
                    "otherOperatingExpenses": "18748000.00",
                    "interestExpense": "52000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-52000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "19443000.00",
                    "totalOperatingExpenses": "16239000.00",
                    "costOfRevenue": "2509000.00",
                    "totalOtherIncomeExpenseNet": "-52000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "643000.00",
                    "netIncomeApplicableToCommonShares": "643000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "358000.00",
                    "minorityInterest": null,
                    "netIncome": "358000.00",
                    "sellingGeneralAdministrative": "1496000.00",
                    "sellingAndMarketingExpenses": "14538000.00",
                    "grossProfit": "16458000.00",
                    "reconciledDepreciation": "3099000.00",
                    "ebit": "424000.00",
                    "ebitda": "3523000.00",
                    "depreciationAndAmortization": "3099000.00",
                    "nonOperatingIncomeNetOther": "-66000.00",
                    "operatingIncome": "424000.00",
                    "otherOperatingExpenses": "18472000.00",
                    "interestExpense": "66000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-66000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "111000.00",
                    "totalRevenue": "18896000.00",
                    "totalOperatingExpenses": "16034000.00",
                    "costOfRevenue": "2438000.00",
                    "totalOtherIncomeExpenseNet": "-66000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "358000.00",
                    "netIncomeApplicableToCommonShares": "358000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "421000.00",
                    "minorityInterest": null,
                    "netIncome": "310000.00",
                    "sellingGeneralAdministrative": "1151000.00",
                    "sellingAndMarketingExpenses": "14583000.00",
                    "grossProfit": "16223000.00",
                    "reconciledDepreciation": "3016000.00",
                    "ebit": "489000.00",
                    "ebitda": "3505000.00",
                    "depreciationAndAmortization": "3016000.00",
                    "nonOperatingIncomeNetOther": "-68000.00",
                    "operatingIncome": "489000.00",
                    "otherOperatingExpenses": "18137000.00",
                    "interestExpense": "68000.00",
                    "taxProvision": "111000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-68000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "111000.00",
                    "totalRevenue": "18626000.00",
                    "totalOperatingExpenses": "15734000.00",
                    "costOfRevenue": "2403000.00",
                    "totalOtherIncomeExpenseNet": "-68000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "310000.00",
                    "netIncomeApplicableToCommonShares": "310000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6314000.00",
                    "minorityInterest": null,
                    "netIncome": "6314000.00",
                    "sellingGeneralAdministrative": "1426000.00",
                    "sellingAndMarketingExpenses": "13479000.00",
                    "grossProfit": "15273000.00",
                    "reconciledDepreciation": "3004000.00",
                    "ebit": "368000.00",
                    "ebitda": "3372000.00",
                    "depreciationAndAmortization": "3004000.00",
                    "nonOperatingIncomeNetOther": "5946000.00",
                    "operatingIncome": "368000.00",
                    "otherOperatingExpenses": "17169000.00",
                    "interestExpense": "5946000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "5946000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3004000.00",
                    "totalRevenue": "17537000.00",
                    "totalOperatingExpenses": "14905000.00",
                    "costOfRevenue": "2264000.00",
                    "totalOtherIncomeExpenseNet": "5946000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6314000.00",
                    "netIncomeApplicableToCommonShares": "6314000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2525000.00",
                    "minorityInterest": null,
                    "netIncome": "-2525000.00",
                    "sellingGeneralAdministrative": "1873000.00",
                    "sellingAndMarketingExpenses": "14417000.00",
                    "grossProfit": "14070000.00",
                    "reconciledDepreciation": "3053000.00",
                    "ebit": "-2220000.00",
                    "ebitda": "833000.00",
                    "depreciationAndAmortization": "3053000.00",
                    "nonOperatingIncomeNetOther": "-305000.00",
                    "operatingIncome": "-2220000.00",
                    "otherOperatingExpenses": "18373000.00",
                    "interestExpense": "305000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-305000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3053000.00",
                    "totalRevenue": "16153000.00",
                    "totalOperatingExpenses": "16290000.00",
                    "costOfRevenue": "2083000.00",
                    "totalOtherIncomeExpenseNet": "-305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2525000.00",
                    "netIncomeApplicableToCommonShares": "-2525000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3511000.00",
                    "minorityInterest": null,
                    "netIncome": "-3580000.00",
                    "sellingGeneralAdministrative": "1417000.00",
                    "sellingAndMarketingExpenses": "14458000.00",
                    "grossProfit": "12610000.00",
                    "reconciledDepreciation": "2969000.00",
                    "ebit": "-3265000.00",
                    "ebitda": "-296000.00",
                    "depreciationAndAmortization": "2969000.00",
                    "nonOperatingIncomeNetOther": "-246000.00",
                    "operatingIncome": "-3265000.00",
                    "otherOperatingExpenses": "17776000.00",
                    "interestExpense": "246000.00",
                    "taxProvision": "69000.00",
                    "interestIncome": "246000.00",
                    "netInterestIncome": "-246000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69000.00",
                    "totalRevenue": "14511000.00",
                    "totalOperatingExpenses": "15875000.00",
                    "costOfRevenue": "1901000.00",
                    "totalOtherIncomeExpenseNet": "-246000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3580000.00",
                    "netIncomeApplicableToCommonShares": "-3580000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2812000.00",
                    "minorityInterest": null,
                    "netIncome": "-2812000.00",
                    "sellingGeneralAdministrative": "1254000.00",
                    "sellingAndMarketingExpenses": "14078000.00",
                    "grossProfit": "12763000.00",
                    "reconciledDepreciation": "2746000.00",
                    "ebit": "-2569000.00",
                    "ebitda": "177000.00",
                    "depreciationAndAmortization": "2746000.00",
                    "nonOperatingIncomeNetOther": "-243000.00",
                    "operatingIncome": "-2569000.00",
                    "otherOperatingExpenses": "17257000.00",
                    "interestExpense": "243000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "243000.00",
                    "netInterestIncome": "-243000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "258000.00",
                    "totalRevenue": "14688000.00",
                    "totalOperatingExpenses": "15332000.00",
                    "costOfRevenue": "1925000.00",
                    "totalOtherIncomeExpenseNet": "-243000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2812000.00",
                    "netIncomeApplicableToCommonShares": "-2812000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4141000.00",
                    "minorityInterest": null,
                    "netIncome": "-4144000.00",
                    "sellingGeneralAdministrative": "1440000.00",
                    "sellingAndMarketingExpenses": "14319000.00",
                    "grossProfit": "11859000.00",
                    "reconciledDepreciation": "2488000.00",
                    "ebit": "-3900000.00",
                    "ebitda": "-1412000.00",
                    "depreciationAndAmortization": "2488000.00",
                    "nonOperatingIncomeNetOther": "-241000.00",
                    "operatingIncome": "-3900000.00",
                    "otherOperatingExpenses": "17560000.00",
                    "interestExpense": "241000.00",
                    "taxProvision": "3000.00",
                    "interestIncome": "241000.00",
                    "netInterestIncome": "-241000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "13660000.00",
                    "totalOperatingExpenses": "15759000.00",
                    "costOfRevenue": "1801000.00",
                    "totalOtherIncomeExpenseNet": "-241000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4144000.00",
                    "netIncomeApplicableToCommonShares": "-4144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4483000.00",
                    "minorityInterest": null,
                    "netIncome": "-4468000.00",
                    "sellingGeneralAdministrative": "1493000.00",
                    "sellingAndMarketingExpenses": "14173000.00",
                    "grossProfit": "11379000.00",
                    "reconciledDepreciation": "2141000.00",
                    "ebit": "-4287000.00",
                    "ebitda": "-2146000.00",
                    "depreciationAndAmortization": "2141000.00",
                    "nonOperatingIncomeNetOther": "-196000.00",
                    "operatingIncome": "-4287000.00",
                    "otherOperatingExpenses": "17451000.00",
                    "interestExpense": "196000.00",
                    "taxProvision": "42000.00",
                    "interestIncome": "196000.00",
                    "netInterestIncome": "-196000.00",
                    "extraordinaryItems": "57000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42000.00",
                    "totalRevenue": "13164000.00",
                    "totalOperatingExpenses": "15666000.00",
                    "costOfRevenue": "1785000.00",
                    "totalOtherIncomeExpenseNet": "-196000.00",
                    "discontinuedOperations": "57000.00",
                    "netIncomeFromContinuingOps": "-4525000.00",
                    "netIncomeApplicableToCommonShares": "-4468000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6411000.00",
                    "minorityInterest": null,
                    "netIncome": "-6726000.00",
                    "sellingGeneralAdministrative": "1593000.00",
                    "sellingAndMarketingExpenses": "15722000.00",
                    "grossProfit": "10867000.00",
                    "reconciledDepreciation": "2220000.00",
                    "ebit": "-6448000.00",
                    "ebitda": "-4228000.00",
                    "depreciationAndAmortization": "2220000.00",
                    "nonOperatingIncomeNetOther": "37000.00",
                    "operatingIncome": "-6448000.00",
                    "otherOperatingExpenses": "18915000.00",
                    "interestExpense": "196000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "37000.00",
                    "netInterestIncome": "37000.00",
                    "extraordinaryItems": "-315000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "315000.00",
                    "totalRevenue": "12467000.00",
                    "totalOperatingExpenses": "17315000.00",
                    "costOfRevenue": "1600000.00",
                    "totalOtherIncomeExpenseNet": "37000.00",
                    "discontinuedOperations": "-315000.00",
                    "netIncomeFromContinuingOps": "-6411000.00",
                    "netIncomeApplicableToCommonShares": "-6726000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11197000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-11080000.00",
                    "sellingGeneralAdministrative": "1704000.00",
                    "sellingAndMarketingExpenses": "20350000.00",
                    "grossProfit": "10798000.00",
                    "reconciledDepreciation": "1944000.00",
                    "ebit": "-11197000.00",
                    "ebitda": "-9253000.00",
                    "depreciationAndAmortization": "1944000.00",
                    "nonOperatingIncomeNetOther": "58000.00",
                    "operatingIncome": "-11256000.00",
                    "otherOperatingExpenses": "23637000.00",
                    "interestExpense": "196000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "78000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-117000.00",
                    "totalRevenue": "12381000.00",
                    "totalOperatingExpenses": "22054000.00",
                    "costOfRevenue": "1583000.00",
                    "totalOtherIncomeExpenseNet": "58000.00",
                    "discontinuedOperations": "-315000.00",
                    "netIncomeFromContinuingOps": "-11080000.00",
                    "netIncomeApplicableToCommonShares": "-11080000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10329000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10329000.00",
                    "sellingGeneralAdministrative": "1454000.00",
                    "sellingAndMarketingExpenses": "18908000.00",
                    "grossProfit": "9913000.00",
                    "reconciledDepreciation": "1828000.00",
                    "ebit": "-10516000.00",
                    "ebitda": "-8688000.00",
                    "depreciationAndAmortization": "1828000.00",
                    "nonOperatingIncomeNetOther": "120000.00",
                    "operatingIncome": "-10449000.00",
                    "otherOperatingExpenses": "21836000.00",
                    "interestExpense": "196000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1828000.00",
                    "totalRevenue": "11387000.00",
                    "totalOperatingExpenses": "20362000.00",
                    "costOfRevenue": "1474000.00",
                    "totalOtherIncomeExpenseNet": "120000.00",
                    "discontinuedOperations": "-315000.00",
                    "netIncomeFromContinuingOps": "-10329000.00",
                    "netIncomeApplicableToCommonShares": "-10329000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6349000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6349000.00",
                    "sellingGeneralAdministrative": "1340000.00",
                    "sellingAndMarketingExpenses": "14253000.00",
                    "grossProfit": "9084000.00",
                    "reconciledDepreciation": "1667000.00",
                    "ebit": "-6591000.00",
                    "ebitda": "-4924000.00",
                    "depreciationAndAmortization": "1667000.00",
                    "nonOperatingIncomeNetOther": "160000.00",
                    "operatingIncome": "-6509000.00",
                    "otherOperatingExpenses": "16969000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1826000.00",
                    "totalRevenue": "10460000.00",
                    "totalOperatingExpenses": "15593000.00",
                    "costOfRevenue": "1376000.00",
                    "totalOtherIncomeExpenseNet": "160000.00",
                    "discontinuedOperations": "-315000.00",
                    "netIncomeFromContinuingOps": "-6349000.00",
                    "netIncomeApplicableToCommonShares": "-6349000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7861000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6035000.00",
                    "sellingGeneralAdministrative": "1411000.00",
                    "sellingAndMarketingExpenses": "14810000.00",
                    "grossProfit": "8343000.00",
                    "reconciledDepreciation": "1550000.00",
                    "ebit": "-7971000.00",
                    "ebitda": "-6421000.00",
                    "depreciationAndAmortization": "1550000.00",
                    "nonOperatingIncomeNetOther": "17000.00",
                    "operatingIncome": "-7878000.00",
                    "otherOperatingExpenses": "17493000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1826000.00",
                    "totalRevenue": "9615000.00",
                    "totalOperatingExpenses": "16221000.00",
                    "costOfRevenue": "1272000.00",
                    "totalOtherIncomeExpenseNet": "17000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6035000.00",
                    "netIncomeApplicableToCommonShares": "-6035000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5742000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5577000.00",
                    "sellingGeneralAdministrative": "1206000.00",
                    "sellingAndMarketingExpenses": "12168000.00",
                    "grossProfit": "7267000.00",
                    "reconciledDepreciation": "1451000.00",
                    "ebit": "-6106000.00",
                    "ebitda": "-4655000.00",
                    "depreciationAndAmortization": "1451000.00",
                    "nonOperatingIncomeNetOther": "365000.00",
                    "operatingIncome": "-6107000.00",
                    "otherOperatingExpenses": "14533000.00",
                    "interestExpense": "515000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-165000.00",
                    "totalRevenue": "8426000.00",
                    "totalOperatingExpenses": "13374000.00",
                    "costOfRevenue": "1159000.00",
                    "totalOtherIncomeExpenseNet": "365000.00",
                    "discontinuedOperations": "-1287000.00",
                    "netIncomeFromContinuingOps": "-5577000.00",
                    "netIncomeApplicableToCommonShares": "-5577000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5765000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5205000.00",
                    "sellingGeneralAdministrative": "1528000.00",
                    "sellingAndMarketingExpenses": "10784000.00",
                    "grossProfit": "6485000.00",
                    "reconciledDepreciation": "1281000.00",
                    "ebit": "-5827000.00",
                    "ebitda": "-4546000.00",
                    "depreciationAndAmortization": "1281000.00",
                    "nonOperatingIncomeNetOther": "62000.00",
                    "operatingIncome": "-5827000.00",
                    "otherOperatingExpenses": "13349000.00",
                    "interestExpense": "62000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-131000.00",
                    "totalRevenue": "7522000.00",
                    "totalOperatingExpenses": "12312000.00",
                    "costOfRevenue": "1037000.00",
                    "totalOtherIncomeExpenseNet": "62000.00",
                    "discontinuedOperations": "429000.00",
                    "netIncomeFromContinuingOps": "-5634000.00",
                    "netIncomeApplicableToCommonShares": "-5205000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6310000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6310000.00",
                    "sellingGeneralAdministrative": "1439000.00",
                    "sellingAndMarketingExpenses": "10562000.00",
                    "grossProfit": "5647000.00",
                    "reconciledDepreciation": "1130000.00",
                    "ebit": "-6354000.00",
                    "ebitda": "-5224000.00",
                    "depreciationAndAmortization": "1130000.00",
                    "nonOperatingIncomeNetOther": "44000.00",
                    "operatingIncome": "-6354000.00",
                    "otherOperatingExpenses": "12912000.00",
                    "interestExpense": "44000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "629000.00",
                    "totalRevenue": "6558000.00",
                    "totalOperatingExpenses": "12001000.00",
                    "costOfRevenue": "911000.00",
                    "totalOtherIncomeExpenseNet": "44000.00",
                    "discontinuedOperations": "-1716000.00",
                    "netIncomeFromContinuingOps": "-6310000.00",
                    "netIncomeApplicableToCommonShares": "-6310000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6809000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6180000.00",
                    "sellingGeneralAdministrative": "1352000.00",
                    "sellingAndMarketingExpenses": "10465000.00",
                    "grossProfit": "4964000.00",
                    "reconciledDepreciation": "1041000.00",
                    "ebit": "-6853000.00",
                    "ebitda": "-5812000.00",
                    "depreciationAndAmortization": "1041000.00",
                    "nonOperatingIncomeNetOther": "44000.00",
                    "operatingIncome": "-6853000.00",
                    "otherOperatingExpenses": "12637000.00",
                    "interestExpense": "44000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-629000.00",
                    "totalRevenue": "5784000.00",
                    "totalOperatingExpenses": "11817000.00",
                    "costOfRevenue": "820000.00",
                    "totalOtherIncomeExpenseNet": "44000.00",
                    "discontinuedOperations": "429000.00",
                    "netIncomeFromContinuingOps": "-6180000.00",
                    "netIncomeApplicableToCommonShares": "-6180000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5524000.00",
                    "minorityInterest": "7812000.00",
                    "netIncome": "-3315000.00",
                    "sellingGeneralAdministrative": "1408000.00",
                    "sellingAndMarketingExpenses": "7973000.00",
                    "grossProfit": "4075000.00",
                    "reconciledDepreciation": "927000.00",
                    "ebit": "-5306000.00",
                    "ebitda": "-4379000.00",
                    "depreciationAndAmortization": "927000.00",
                    "nonOperatingIncomeNetOther": "-763000.00",
                    "operatingIncome": "-5306000.00",
                    "otherOperatingExpenses": "10063000.00",
                    "interestExpense": "218000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2103000.00",
                    "totalRevenue": "4757000.00",
                    "totalOperatingExpenses": "9381000.00",
                    "costOfRevenue": "682000.00",
                    "totalOtherIncomeExpenseNet": "-218000.00",
                    "discontinuedOperations": "-3393000.00",
                    "netIncomeFromContinuingOps": "139000.00",
                    "netIncomeApplicableToCommonShares": "-3315000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4194000.00",
                    "minorityInterest": "-9765000.00",
                    "netIncome": "100444000.00",
                    "sellingGeneralAdministrative": "1439000.00",
                    "sellingAndMarketingExpenses": "6536000.00",
                    "grossProfit": "3761000.00",
                    "reconciledDepreciation": "846000.00",
                    "ebit": "-4214000.00",
                    "ebitda": "-3368000.00",
                    "depreciationAndAmortization": "846000.00",
                    "nonOperatingIncomeNetOther": "20000.00",
                    "operatingIncome": "-4214000.00",
                    "otherOperatingExpenses": "8676000.00",
                    "interestExpense": "20000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4043000.00",
                    "totalRevenue": "4462000.00",
                    "totalOperatingExpenses": "7975000.00",
                    "costOfRevenue": "701000.00",
                    "totalOtherIncomeExpenseNet": "20000.00",
                    "discontinuedOperations": "100595000.00",
                    "netIncomeFromContinuingOps": "-151000.00",
                    "netIncomeApplicableToCommonShares": "100444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3084000.00",
                    "minorityInterest": "1953000.00",
                    "netIncome": "-2439000.00",
                    "sellingGeneralAdministrative": "1426000.00",
                    "sellingAndMarketingExpenses": "4992000.00",
                    "grossProfit": "3451000.00",
                    "reconciledDepreciation": "553000.00",
                    "ebit": "-2967000.00",
                    "ebitda": "-2414000.00",
                    "depreciationAndAmortization": "553000.00",
                    "nonOperatingIncomeNetOther": "-117000.00",
                    "operatingIncome": "-2967000.00",
                    "otherOperatingExpenses": "7165000.00",
                    "interestExpense": "117000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "4198000.00",
                    "totalOperatingExpenses": "6418000.00",
                    "costOfRevenue": "747000.00",
                    "totalOtherIncomeExpenseNet": "-117000.00",
                    "discontinuedOperations": "646000.00",
                    "netIncomeFromContinuingOps": "-3085000.00",
                    "netIncomeApplicableToCommonShares": "-2439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7694000.00",
                    "minorityInterest": "-61000.00",
                    "netIncome": "-7624000.00",
                    "sellingGeneralAdministrative": "4370000.00",
                    "sellingAndMarketingExpenses": "20223000.00",
                    "grossProfit": "16390000.00",
                    "reconciledDepreciation": "1358000.00",
                    "ebit": "-4522000.00",
                    "ebitda": "-3164000.00",
                    "depreciationAndAmortization": "1358000.00",
                    "nonOperatingIncomeNetOther": "509000.00",
                    "operatingIncome": "-8203000.00",
                    "otherOperatingExpenses": "43530000.00",
                    "interestExpense": "509000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9000.00",
                    "totalRevenue": "35327000.00",
                    "totalOperatingExpenses": "24593000.00",
                    "costOfRevenue": "18937000.00",
                    "totalOtherIncomeExpenseNet": "-36001.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7685000.00",
                    "netIncomeApplicableToCommonShares": "-7624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2664000.00",
                    "minorityInterest": "128000.00",
                    "netIncome": "2117000.00",
                    "sellingGeneralAdministrative": "5192000.00",
                    "sellingAndMarketingExpenses": "18475000.00",
                    "grossProfit": "27462000.00",
                    "reconciledDepreciation": "1502000.00",
                    "ebit": "3795000.00",
                    "ebitda": "5297000.00",
                    "depreciationAndAmortization": "1502000.00",
                    "nonOperatingIncomeNetOther": "-1114000.00",
                    "operatingIncome": "3795000.00",
                    "otherOperatingExpenses": "54139000.00",
                    "interestExpense": "666000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "598000.00",
                    "totalRevenue": "57934000.00",
                    "totalOperatingExpenses": "23667000.00",
                    "costOfRevenue": "30472000.00",
                    "totalOtherIncomeExpenseNet": "-1131000.00",
                    "discontinuedOperations": "179000.00",
                    "netIncomeFromContinuingOps": "2066000.00",
                    "netIncomeApplicableToCommonShares": "2117000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2878000.00",
                    "minorityInterest": "550000.00",
                    "netIncome": "-8814000.00",
                    "sellingGeneralAdministrative": "4133000.00",
                    "sellingAndMarketingExpenses": "14472000.00",
                    "grossProfit": "21853000.00",
                    "reconciledDepreciation": "1288000.00",
                    "ebit": "-1096000.00",
                    "ebitda": "192000.00",
                    "depreciationAndAmortization": "1288000.00",
                    "nonOperatingIncomeNetOther": "-370000.00",
                    "operatingIncome": "3248000.00",
                    "otherOperatingExpenses": "48052000.00",
                    "interestExpense": "18000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "447000.00",
                    "totalRevenue": "51300000.00",
                    "totalOperatingExpenses": "18605000.00",
                    "costOfRevenue": "29447000.00",
                    "totalOtherIncomeExpenseNet": "-18000.00",
                    "discontinuedOperations": "-10695000.00",
                    "netIncomeFromContinuingOps": "2431000.00",
                    "netIncomeApplicableToCommonShares": "-8814000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "137000.00",
                    "minorityInterest": "8000.00",
                    "netIncome": "-1117000.00",
                    "sellingGeneralAdministrative": "3691000.00",
                    "sellingAndMarketingExpenses": "14493000.00",
                    "grossProfit": "18207000.00",
                    "reconciledDepreciation": "1252000.00",
                    "ebit": "-2737000.00",
                    "ebitda": "-1485000.00",
                    "depreciationAndAmortization": "1252000.00",
                    "nonOperatingIncomeNetOther": "114000.00",
                    "operatingIncome": "23000.00",
                    "otherOperatingExpenses": "41123000.00",
                    "interestExpense": "114000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "125000.00",
                    "totalRevenue": "41146000.00",
                    "totalOperatingExpenses": "18184000.00",
                    "costOfRevenue": "22939000.00",
                    "totalOtherIncomeExpenseNet": "-58000.00",
                    "discontinuedOperations": "-1121000.00",
                    "netIncomeFromContinuingOps": "12000.00",
                    "netIncomeApplicableToCommonShares": "-1117000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3369000.00",
                    "minorityInterest": "8000.00",
                    "netIncome": "-3892000.00",
                    "sellingGeneralAdministrative": "3434000.00",
                    "sellingAndMarketingExpenses": "16681000.00",
                    "grossProfit": "17247000.00",
                    "reconciledDepreciation": "1133000.00",
                    "ebit": "-2885000.00",
                    "ebitda": "-1752000.00",
                    "depreciationAndAmortization": "1133000.00",
                    "nonOperatingIncomeNetOther": "-501000.00",
                    "operatingIncome": "-2868000.00",
                    "otherOperatingExpenses": "40506000.00",
                    "interestExpense": "484000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "49000.00",
                    "totalRevenue": "37638000.00",
                    "totalOperatingExpenses": "20115000.00",
                    "costOfRevenue": "20391000.00",
                    "totalOtherIncomeExpenseNet": "-501000.00",
                    "discontinuedOperations": "-466000.00",
                    "netIncomeFromContinuingOps": "-3418000.00",
                    "netIncomeApplicableToCommonShares": "-3892000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1924000.00",
                    "minorityInterest": "338000.00",
                    "netIncome": "-2368000.00",
                    "sellingGeneralAdministrative": "2587000.00",
                    "sellingAndMarketingExpenses": "19941000.00",
                    "grossProfit": "24999000.00",
                    "reconciledDepreciation": "1059000.00",
                    "ebit": "1764000.00",
                    "ebitda": "2823000.00",
                    "depreciationAndAmortization": "1059000.00",
                    "nonOperatingIncomeNetOther": "-547000.00",
                    "operatingIncome": "2471000.00",
                    "otherOperatingExpenses": "52905000.00",
                    "interestExpense": "492000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "681000.00",
                    "totalRevenue": "55376000.00",
                    "totalOperatingExpenses": "22528000.00",
                    "costOfRevenue": "30377000.00",
                    "totalOtherIncomeExpenseNet": "-547000.00",
                    "discontinuedOperations": "-3273000.00",
                    "netIncomeFromContinuingOps": "1243000.00",
                    "netIncomeApplicableToCommonShares": "-2368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2097000.00",
                    "minorityInterest": "385000.00",
                    "netIncome": "-3026000.00",
                    "sellingGeneralAdministrative": "2798000.00",
                    "sellingAndMarketingExpenses": "17144000.00",
                    "grossProfit": "18018000.00",
                    "reconciledDepreciation": "932000.00",
                    "ebit": "-1924000.00",
                    "ebitda": "-992000.00",
                    "depreciationAndAmortization": "932000.00",
                    "nonOperatingIncomeNetOther": "-173000.00",
                    "operatingIncome": "-1924000.00",
                    "otherOperatingExpenses": "43180000.00",
                    "interestExpense": "173000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "462000.00",
                    "totalRevenue": "41256000.00",
                    "totalOperatingExpenses": "19942000.00",
                    "costOfRevenue": "23238000.00",
                    "totalOtherIncomeExpenseNet": "-173000.00",
                    "discontinuedOperations": "-82000.00",
                    "netIncomeFromContinuingOps": "-2559000.00",
                    "netIncomeApplicableToCommonShares": "-3026000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2086000.00",
                    "minorityInterest": "174000.00",
                    "netIncome": "-2388000.00",
                    "sellingGeneralAdministrative": "3393000.00",
                    "sellingAndMarketingExpenses": "15230000.00",
                    "grossProfit": "15468000.00",
                    "reconciledDepreciation": "1191000.00",
                    "ebit": "-3155000.00",
                    "ebitda": "-1964000.00",
                    "depreciationAndAmortization": "1191000.00",
                    "nonOperatingIncomeNetOther": "1069000.00",
                    "operatingIncome": "-3155000.00",
                    "otherOperatingExpenses": "35606000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "130000.00",
                    "totalRevenue": "32451000.00",
                    "totalOperatingExpenses": "18623000.00",
                    "costOfRevenue": "16983000.00",
                    "totalOtherIncomeExpenseNet": "1069000.00",
                    "discontinuedOperations": "2000.00",
                    "netIncomeFromContinuingOps": "-2216000.00",
                    "netIncomeApplicableToCommonShares": "-2388000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2002000.00",
                    "minorityInterest": "62000.00",
                    "netIncome": "-2134000.00",
                    "sellingGeneralAdministrative": "3090000.00",
                    "sellingAndMarketingExpenses": "16408000.00",
                    "grossProfit": "17020000.00",
                    "reconciledDepreciation": "1030000.00",
                    "ebit": "-2478000.00",
                    "ebitda": "-1448000.00",
                    "depreciationAndAmortization": "1030000.00",
                    "nonOperatingIncomeNetOther": "476000.00",
                    "operatingIncome": "-2478000.00",
                    "otherOperatingExpenses": "40089000.00",
                    "interestExpense": "38000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "96000.00",
                    "totalRevenue": "37611000.00",
                    "totalOperatingExpenses": "19498000.00",
                    "costOfRevenue": "20591000.00",
                    "totalOtherIncomeExpenseNet": "476000.00",
                    "discontinuedOperations": "26000.00",
                    "netIncomeFromContinuingOps": "-2098000.00",
                    "netIncomeApplicableToCommonShares": "-2134000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2850000.00",
                    "minorityInterest": "286000.00",
                    "netIncome": "-7290000.00",
                    "sellingGeneralAdministrative": "13113000.00",
                    "sellingAndMarketingExpenses": "20301000.00",
                    "grossProfit": "21551000.00",
                    "reconciledDepreciation": "-1968000.00",
                    "ebit": "-14559000.00",
                    "ebitda": "-16527000.00",
                    "depreciationAndAmortization": "-1968000.00",
                    "nonOperatingIncomeNetOther": "9517000.00",
                    "operatingIncome": "-11863000.00",
                    "otherOperatingExpenses": "62622000.00",
                    "interestExpense": "2421000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "76000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-696000.00",
                    "totalRevenue": "50759000.00",
                    "totalOperatingExpenses": "33414000.00",
                    "costOfRevenue": "29208000.00",
                    "totalOtherIncomeExpenseNet": "9517000.00",
                    "discontinuedOperations": "-1995000.00",
                    "netIncomeFromContinuingOps": "-28163000.00",
                    "netIncomeApplicableToCommonShares": "-30444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "549000.00",
                    "minorityInterest": "184000.00",
                    "netIncome": "120000.00",
                    "sellingGeneralAdministrative": "3099000.00",
                    "sellingAndMarketingExpenses": "26858000.00",
                    "grossProfit": "28654000.00",
                    "reconciledDepreciation": "2220000.00",
                    "ebit": "-3783000.00",
                    "ebitda": "-1563000.00",
                    "depreciationAndAmortization": "2220000.00",
                    "nonOperatingIncomeNetOther": "1852000.00",
                    "operatingIncome": "-1303000.00",
                    "otherOperatingExpenses": "54101000.00",
                    "interestExpense": "123000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "245000.00",
                    "totalRevenue": "52798000.00",
                    "totalOperatingExpenses": "29957000.00",
                    "costOfRevenue": "24144000.00",
                    "totalOtherIncomeExpenseNet": "2013000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "304000.00",
                    "netIncomeApplicableToCommonShares": "120000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12491000.00",
                    "minorityInterest": "135000.00",
                    "netIncome": "7848000.00",
                    "sellingGeneralAdministrative": "3227000.00",
                    "sellingAndMarketingExpenses": "24294000.00",
                    "grossProfit": "23635000.00",
                    "reconciledDepreciation": "1749000.00",
                    "ebit": "-4899000.00",
                    "ebitda": "-3150000.00",
                    "depreciationAndAmortization": "1749000.00",
                    "nonOperatingIncomeNetOther": "16377000.00",
                    "operatingIncome": "-3886000.00",
                    "otherOperatingExpenses": "48430000.00",
                    "interestExpense": "52000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4508000.00",
                    "totalRevenue": "44544000.00",
                    "totalOperatingExpenses": "27521000.00",
                    "costOfRevenue": "20909000.00",
                    "totalOtherIncomeExpenseNet": "16522000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7983000.00",
                    "netIncomeApplicableToCommonShares": "7848000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-78000.00",
                    "minorityInterest": "54000.00",
                    "netIncome": "-276000.00",
                    "sellingGeneralAdministrative": "3825000.00",
                    "sellingAndMarketingExpenses": "28229000.00",
                    "grossProfit": "32205000.00",
                    "reconciledDepreciation": "1959000.00",
                    "ebit": "-4176000.00",
                    "ebitda": "-2217000.00",
                    "depreciationAndAmortization": "1959000.00",
                    "nonOperatingIncomeNetOther": "-229000.00",
                    "operatingIncome": "151000.00",
                    "otherOperatingExpenses": "56482000.00",
                    "interestExpense": "31000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "144000.00",
                    "totalRevenue": "56633000.00",
                    "totalOperatingExpenses": "32054000.00",
                    "costOfRevenue": "24428000.00",
                    "totalOtherIncomeExpenseNet": "-31000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-222000.00",
                    "netIncomeApplicableToCommonShares": "-276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3019000.00",
                    "minorityInterest": "384000.00",
                    "netIncome": "1547000.00",
                    "sellingGeneralAdministrative": "2855000.00",
                    "sellingAndMarketingExpenses": "30039000.00",
                    "grossProfit": "36916000.00",
                    "reconciledDepreciation": "3304000.00",
                    "ebit": "4022000.00",
                    "ebitda": "7326000.00",
                    "depreciationAndAmortization": "3304000.00",
                    "nonOperatingIncomeNetOther": "-18202000.00",
                    "operatingIncome": "4022000.00",
                    "otherOperatingExpenses": "62691000.00",
                    "interestExpense": "432000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1263000.00",
                    "totalRevenue": "66713000.00",
                    "totalOperatingExpenses": "32894000.00",
                    "costOfRevenue": "29797000.00",
                    "totalOtherIncomeExpenseNet": "-1003000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-11279000.00",
                    "netIncomeApplicableToCommonShares": "-11663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16303000.00",
                    "minorityInterest": "231000.00",
                    "netIncome": "-11157000.00",
                    "sellingGeneralAdministrative": "2471000.00",
                    "sellingAndMarketingExpenses": "21771000.00",
                    "grossProfit": "24071000.00",
                    "reconciledDepreciation": "2251000.00",
                    "ebit": "-171000.00",
                    "ebitda": "2080000.00",
                    "depreciationAndAmortization": "2251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-171000.00",
                    "otherOperatingExpenses": "43154000.00",
                    "interestExpense": "192000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5377000.00",
                    "totalRevenue": "42983000.00",
                    "totalOperatingExpenses": "24242000.00",
                    "costOfRevenue": "18912000.00",
                    "totalOtherIncomeExpenseNet": "-16132000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3033000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2053000.00",
                    "sellingGeneralAdministrative": "3081000.00",
                    "sellingAndMarketingExpenses": "26896000.00",
                    "grossProfit": "28011000.00",
                    "reconciledDepreciation": "2055000.00",
                    "ebit": "-1966000.00",
                    "ebitda": "89000.00",
                    "depreciationAndAmortization": "2055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1966000.00",
                    "otherOperatingExpenses": "47412000.00",
                    "interestExpense": "123000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-924000.00",
                    "totalRevenue": "45446000.00",
                    "totalOperatingExpenses": "29977000.00",
                    "costOfRevenue": "17435000.00",
                    "totalOtherIncomeExpenseNet": "-1067000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1935000.00",
                    "minorityInterest": "-79000.00",
                    "netIncome": "-1219000.00",
                    "sellingGeneralAdministrative": "2573000.00",
                    "sellingAndMarketingExpenses": "24161000.00",
                    "grossProfit": "27106000.00",
                    "reconciledDepreciation": "1878000.00",
                    "ebit": "372000.00",
                    "ebitda": "2250000.00",
                    "depreciationAndAmortization": "1878000.00",
                    "nonOperatingIncomeNetOther": "-640000.00",
                    "operatingIncome": "-1295000.00",
                    "otherOperatingExpenses": "46961000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1667000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-637000.00",
                    "totalRevenue": "47333000.00",
                    "totalOperatingExpenses": "26734000.00",
                    "costOfRevenue": "20227000.00",
                    "totalOtherIncomeExpenseNet": "-640000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1298000.00",
                    "netIncomeApplicableToCommonShares": "-1219000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-25650000.00",
                    "minorityInterest": "340000.00",
                    "netIncome": "-18502000.00",
                    "sellingGeneralAdministrative": "26604000.00",
                    "sellingAndMarketingExpenses": "30799000.00",
                    "grossProfit": "36485000.00",
                    "reconciledDepreciation": "2162000.00",
                    "ebit": "-20918000.00",
                    "ebitda": "-18756000.00",
                    "depreciationAndAmortization": "2162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20918000.00",
                    "otherOperatingExpenses": "116837000.00",
                    "interestExpense": "182000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7488000.00",
                    "totalRevenue": "95919000.00",
                    "totalOperatingExpenses": "57403000.00",
                    "costOfRevenue": "59434000.00",
                    "totalOtherIncomeExpenseNet": "-4732000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1655000.00",
                    "minorityInterest": "40000.00",
                    "netIncome": "-1229000.00",
                    "sellingGeneralAdministrative": "3311000.00",
                    "sellingAndMarketingExpenses": "29860000.00",
                    "grossProfit": "31914000.00",
                    "reconciledDepreciation": "1613000.00",
                    "ebit": "-2487000.00",
                    "ebitda": "-874000.00",
                    "depreciationAndAmortization": "1613000.00",
                    "nonOperatingIncomeNetOther": "-15000.00",
                    "operatingIncome": "-1640000.00",
                    "otherOperatingExpenses": "74590000.00",
                    "interestExpense": "15000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "383000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-466000.00",
                    "totalRevenue": "73333000.00",
                    "totalOperatingExpenses": "33171000.00",
                    "costOfRevenue": "41419000.00",
                    "totalOtherIncomeExpenseNet": "-15000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1189000.00",
                    "netIncomeApplicableToCommonShares": "-1229000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7113000.00",
                    "minorityInterest": "-837000.00",
                    "netIncome": "-4141000.00",
                    "sellingGeneralAdministrative": "2860000.00",
                    "sellingAndMarketingExpenses": "24906000.00",
                    "grossProfit": "22602000.00",
                    "reconciledDepreciation": "1365000.00",
                    "ebit": "-5164000.00",
                    "ebitda": "-3799000.00",
                    "depreciationAndAmortization": "1365000.00",
                    "nonOperatingIncomeNetOther": "61000.00",
                    "operatingIncome": "-7174000.00",
                    "otherOperatingExpenses": "55873000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2010000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2135000.00",
                    "totalRevenue": "50709000.00",
                    "totalOperatingExpenses": "27766000.00",
                    "costOfRevenue": "28107000.00",
                    "totalOtherIncomeExpenseNet": "61000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4978000.00",
                    "netIncomeApplicableToCommonShares": "-4141000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1509000.00",
                    "minorityInterest": "59000.00",
                    "netIncome": "-1000000.00",
                    "sellingGeneralAdministrative": "3032000.00",
                    "sellingAndMarketingExpenses": "24383000.00",
                    "grossProfit": "25860000.00",
                    "reconciledDepreciation": "1442000.00",
                    "ebit": "-1555000.00",
                    "ebitda": "-113000.00",
                    "depreciationAndAmortization": "1442000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1555000.00",
                    "otherOperatingExpenses": "56367000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-568000.00",
                    "totalRevenue": "54812000.00",
                    "totalOperatingExpenses": "27415000.00",
                    "costOfRevenue": "28952000.00",
                    "totalOtherIncomeExpenseNet": "46000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6848000.00",
                    "minorityInterest": "337000.00",
                    "netIncome": "4216000.00",
                    "sellingGeneralAdministrative": "3569000.00",
                    "sellingAndMarketingExpenses": "31206000.00",
                    "grossProfit": "41529000.00",
                    "reconciledDepreciation": "2067000.00",
                    "ebit": "6754000.00",
                    "ebitda": "8821000.00",
                    "depreciationAndAmortization": "2067000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6754000.00",
                    "otherOperatingExpenses": "76577000.00",
                    "interestExpense": "1291000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2295000.00",
                    "totalRevenue": "83331000.00",
                    "totalOperatingExpenses": "34775000.00",
                    "costOfRevenue": "41802000.00",
                    "totalOtherIncomeExpenseNet": "94000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2131000.00",
                    "minorityInterest": "478000.00",
                    "netIncome": "852000.00",
                    "sellingGeneralAdministrative": "2930000.00",
                    "sellingAndMarketingExpenses": "29161000.00",
                    "grossProfit": "33164000.00",
                    "reconciledDepreciation": "1916000.00",
                    "ebit": "-843000.00",
                    "ebitda": "1073000.00",
                    "depreciationAndAmortization": "1916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1073000.00",
                    "otherOperatingExpenses": "71255000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "801000.00",
                    "totalRevenue": "72328000.00",
                    "totalOperatingExpenses": "32091000.00",
                    "costOfRevenue": "39164000.00",
                    "totalOtherIncomeExpenseNet": "1058000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "852000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1048000.00",
                    "minorityInterest": "48000.00",
                    "netIncome": "-543000.00",
                    "sellingGeneralAdministrative": "3044000.00",
                    "sellingAndMarketingExpenses": "27001000.00",
                    "grossProfit": "28925000.00",
                    "reconciledDepreciation": "1660000.00",
                    "ebit": "-1120000.00",
                    "ebitda": "540000.00",
                    "depreciationAndAmortization": "1660000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1120000.00",
                    "otherOperatingExpenses": "57546000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-553000.00",
                    "totalRevenue": "56426000.00",
                    "totalOperatingExpenses": "30045000.00",
                    "costOfRevenue": "27501000.00",
                    "totalOtherIncomeExpenseNet": "72000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-496000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-250000.00",
                    "sellingGeneralAdministrative": "2991000.00",
                    "sellingAndMarketingExpenses": "29784000.00",
                    "grossProfit": "32212000.00",
                    "reconciledDepreciation": "1998000.00",
                    "ebit": "-563000.00",
                    "ebitda": "1435000.00",
                    "depreciationAndAmortization": "1998000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-563000.00",
                    "otherOperatingExpenses": "62746000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-177000.00",
                    "totalRevenue": "62183000.00",
                    "totalOperatingExpenses": "32775000.00",
                    "costOfRevenue": "29971000.00",
                    "totalOtherIncomeExpenseNet": "67000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4931000.00",
                    "minorityInterest": "290000.00",
                    "netIncome": "4030000.00",
                    "sellingGeneralAdministrative": "39184000.00",
                    "sellingAndMarketingExpenses": "67031000.00",
                    "grossProfit": "45860000.00",
                    "reconciledDepreciation": "2201000.00",
                    "ebit": "6676000.00",
                    "ebitda": "8877000.00",
                    "depreciationAndAmortization": "2201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6676000.00",
                    "otherOperatingExpenses": "80960000.00",
                    "interestExpense": "1745000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "611000.00",
                    "totalRevenue": "87636000.00",
                    "totalOperatingExpenses": "39184000.00",
                    "costOfRevenue": "41776000.00",
                    "totalOtherIncomeExpenseNet": "-1745000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4030000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1031000.00",
                    "minorityInterest": "278000.00",
                    "netIncome": "365000.00",
                    "sellingGeneralAdministrative": "34866000.00",
                    "sellingAndMarketingExpenses": "31641000.00",
                    "grossProfit": "35811000.00",
                    "reconciledDepreciation": "1938000.00",
                    "ebit": "-993000.00",
                    "ebitda": "945000.00",
                    "depreciationAndAmortization": "1938000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "945000.00",
                    "otherOperatingExpenses": "73494000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "388000.00",
                    "totalRevenue": "74439000.00",
                    "totalOperatingExpenses": "34866000.00",
                    "costOfRevenue": "38628000.00",
                    "totalOtherIncomeExpenseNet": "86000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "365000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2115000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1009000.00",
                    "sellingGeneralAdministrative": "2937000.00",
                    "sellingAndMarketingExpenses": "30685000.00",
                    "grossProfit": "31446000.00",
                    "reconciledDepreciation": "1928000.00",
                    "ebit": "-2176000.00",
                    "ebitda": "-248000.00",
                    "depreciationAndAmortization": "1928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2176000.00",
                    "otherOperatingExpenses": "62651000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-838000.00",
                    "totalRevenue": "60475000.00",
                    "totalOperatingExpenses": "33622000.00",
                    "costOfRevenue": "29029000.00",
                    "totalOtherIncomeExpenseNet": "61000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6152000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3090000.00",
                    "sellingGeneralAdministrative": "3269000.00",
                    "sellingAndMarketingExpenses": "33943000.00",
                    "grossProfit": "30986000.00",
                    "reconciledDepreciation": "1617000.00",
                    "ebit": "-6226000.00",
                    "ebitda": "-4609000.00",
                    "depreciationAndAmortization": "1617000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6226000.00",
                    "otherOperatingExpenses": "62149000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2249000.00",
                    "totalRevenue": "55923000.00",
                    "totalOperatingExpenses": "37212000.00",
                    "costOfRevenue": "24937000.00",
                    "totalOtherIncomeExpenseNet": "74000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-45524000.00",
                    "minorityInterest": "-115000.00",
                    "netIncome": "-30302000.00",
                    "sellingGeneralAdministrative": "126101000.00",
                    "sellingAndMarketingExpenses": "142401000.00",
                    "grossProfit": "38269000.00",
                    "reconciledDepreciation": "1661000.00",
                    "ebit": "-47177000.00",
                    "ebitda": "-45516000.00",
                    "depreciationAndAmortization": "1661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47177000.00",
                    "otherOperatingExpenses": "121674000.00",
                    "interestExpense": "1216000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3511000.00",
                    "totalRevenue": "74497000.00",
                    "totalOperatingExpenses": "85446000.00",
                    "costOfRevenue": "36228000.00",
                    "totalOtherIncomeExpenseNet": "21157000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16922000.00",
                    "minorityInterest": "115000.00",
                    "netIncome": "-10115000.00",
                    "sellingGeneralAdministrative": "37175000.00",
                    "sellingAndMarketingExpenses": "34049000.00",
                    "grossProfit": "33845000.00",
                    "reconciledDepreciation": "2138000.00",
                    "ebit": "-17277000.00",
                    "ebitda": "-15139000.00",
                    "depreciationAndAmortization": "2138000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17277000.00",
                    "otherOperatingExpenses": "77562000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6922000.00",
                    "totalRevenue": "60285000.00",
                    "totalOperatingExpenses": "51122000.00",
                    "costOfRevenue": "26440000.00",
                    "totalOtherIncomeExpenseNet": "240000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-2581000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4184000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2581000.00",
                    "sellingGeneralAdministrative": "63508000.00",
                    "sellingAndMarketingExpenses": "33704000.00",
                    "grossProfit": "36153000.00",
                    "reconciledDepreciation": "2342000.00",
                    "ebit": "-27355000.00",
                    "ebitda": "-25013000.00",
                    "depreciationAndAmortization": "2342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27355000.00",
                    "otherOperatingExpenses": "84572000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1653000.00",
                    "totalRevenue": "57217000.00",
                    "totalOperatingExpenses": "63508000.00",
                    "costOfRevenue": "21064000.00",
                    "totalOtherIncomeExpenseNet": "31539000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2581000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3135000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2213000.00",
                    "sellingGeneralAdministrative": "38312000.00",
                    "sellingAndMarketingExpenses": "34933000.00",
                    "grossProfit": "40978000.00",
                    "reconciledDepreciation": "2494000.00",
                    "ebit": "172000.00",
                    "ebitda": "2666000.00",
                    "depreciationAndAmortization": "2494000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2666000.00",
                    "otherOperatingExpenses": "62507000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1238000.00",
                    "totalRevenue": "65173000.00",
                    "totalOperatingExpenses": "38312000.00",
                    "costOfRevenue": "24195000.00",
                    "totalOtherIncomeExpenseNet": "469000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2213000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7332000.00",
                    "minorityInterest": "233000.00",
                    "netIncome": "4200000.00",
                    "sellingGeneralAdministrative": "44568000.00",
                    "sellingAndMarketingExpenses": "141749000.00",
                    "grossProfit": "51127000.00",
                    "reconciledDepreciation": "3679000.00",
                    "ebit": "6559000.00",
                    "ebitda": "10238000.00",
                    "depreciationAndAmortization": "3679000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6559000.00",
                    "otherOperatingExpenses": "75247000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2899000.00",
                    "totalRevenue": "81806000.00",
                    "totalOperatingExpenses": "44568000.00",
                    "costOfRevenue": "30679000.00",
                    "totalOtherIncomeExpenseNet": "773000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5224000.00",
                    "minorityInterest": "246000.00",
                    "netIncome": "2918000.00",
                    "sellingGeneralAdministrative": "41948000.00",
                    "sellingAndMarketingExpenses": "37875000.00",
                    "grossProfit": "46144000.00",
                    "reconciledDepreciation": "3250000.00",
                    "ebit": "946000.00",
                    "ebitda": "4196000.00",
                    "depreciationAndAmortization": "3250000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4196000.00",
                    "otherOperatingExpenses": "66122000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2060000.00",
                    "totalRevenue": "70318000.00",
                    "totalOperatingExpenses": "41948000.00",
                    "costOfRevenue": "24174000.00",
                    "totalOtherIncomeExpenseNet": "782000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2918000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-783000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-346000.00",
                    "sellingGeneralAdministrative": "35558000.00",
                    "sellingAndMarketingExpenses": "31490000.00",
                    "grossProfit": "33631000.00",
                    "reconciledDepreciation": "3055000.00",
                    "ebit": "-1927000.00",
                    "ebitda": "1128000.00",
                    "depreciationAndAmortization": "3055000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1927000.00",
                    "otherOperatingExpenses": "54288000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-309000.00",
                    "totalRevenue": "52361000.00",
                    "totalOperatingExpenses": "35558000.00",
                    "costOfRevenue": "18730000.00",
                    "totalOtherIncomeExpenseNet": "1272000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1752000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2828000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1752000.00",
                    "sellingGeneralAdministrative": "35851000.00",
                    "sellingAndMarketingExpenses": "32012000.00",
                    "grossProfit": "37476000.00",
                    "reconciledDepreciation": "2305000.00",
                    "ebit": "-680000.00",
                    "ebitda": "1625000.00",
                    "depreciationAndAmortization": "2305000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1625000.00",
                    "otherOperatingExpenses": "56833000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1117000.00",
                    "totalRevenue": "58458000.00",
                    "totalOperatingExpenses": "35851000.00",
                    "costOfRevenue": "20982000.00",
                    "totalOtherIncomeExpenseNet": "1244000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1752000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7562000.00",
                    "minorityInterest": "306000.00",
                    "netIncome": "4266000.00",
                    "sellingGeneralAdministrative": "41352000.00",
                    "sellingAndMarketingExpenses": "119700000.00",
                    "grossProfit": "47648000.00",
                    "reconciledDepreciation": "2268000.00",
                    "ebit": "6296000.00",
                    "ebitda": "8564000.00",
                    "depreciationAndAmortization": "2268000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6296000.00",
                    "otherOperatingExpenses": "66485000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2990000.00",
                    "totalRevenue": "72781000.00",
                    "totalOperatingExpenses": "41352000.00",
                    "costOfRevenue": "25133000.00",
                    "totalOtherIncomeExpenseNet": "1266000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4266000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2522000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1653000.00",
                    "sellingGeneralAdministrative": "31619000.00",
                    "sellingAndMarketingExpenses": "27963000.00",
                    "grossProfit": "32629000.00",
                    "reconciledDepreciation": "2403000.00",
                    "ebit": "-1393000.00",
                    "ebitda": "1010000.00",
                    "depreciationAndAmortization": "2403000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1010000.00",
                    "otherOperatingExpenses": "50776000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "977000.00",
                    "totalRevenue": "51786000.00",
                    "totalOperatingExpenses": "31619000.00",
                    "costOfRevenue": "19157000.00",
                    "totalOtherIncomeExpenseNet": "1620000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1654000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2125000.00",
                    "minorityInterest": "-85000.00",
                    "netIncome": "-1166000.00",
                    "sellingGeneralAdministrative": "29567000.00",
                    "sellingAndMarketingExpenses": "26016000.00",
                    "grossProfit": "26891000.00",
                    "reconciledDepreciation": "1456000.00",
                    "ebit": "-2676000.00",
                    "ebitda": "-1220000.00",
                    "depreciationAndAmortization": "1456000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2676000.00",
                    "otherOperatingExpenses": "45837000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-804000.00",
                    "totalRevenue": "43161000.00",
                    "totalOperatingExpenses": "29567000.00",
                    "costOfRevenue": "16270000.00",
                    "totalOtherIncomeExpenseNet": "551000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-890000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1587000.00",
                    "minorityInterest": "85000.00",
                    "netIncome": "890000.00",
                    "sellingGeneralAdministrative": "32152000.00",
                    "sellingAndMarketingExpenses": "28906000.00",
                    "grossProfit": "33162000.00",
                    "reconciledDepreciation": "1682000.00",
                    "ebit": "-672000.00",
                    "ebitda": "1010000.00",
                    "depreciationAndAmortization": "1682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1010000.00",
                    "otherOperatingExpenses": "50742000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "612000.00",
                    "totalRevenue": "51752000.00",
                    "totalOperatingExpenses": "32152000.00",
                    "costOfRevenue": "18590000.00",
                    "totalOtherIncomeExpenseNet": "492000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "890000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2708000.00",
                    "minorityInterest": "257000.00",
                    "netIncome": "1481000.00",
                    "sellingGeneralAdministrative": "36304000.00",
                    "sellingAndMarketingExpenses": "67639000.00",
                    "grossProfit": "39496000.00",
                    "reconciledDepreciation": "1755000.00",
                    "ebit": "3192000.00",
                    "ebitda": "4947000.00",
                    "depreciationAndAmortization": "1755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3192000.00",
                    "otherOperatingExpenses": "61131000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "970000.00",
                    "totalRevenue": "64323000.00",
                    "totalOperatingExpenses": "36304000.00",
                    "costOfRevenue": "24827000.00",
                    "totalOtherIncomeExpenseNet": "-484000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1481000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1079000.00",
                    "minorityInterest": "168000.00",
                    "netIncome": "505000.00",
                    "sellingGeneralAdministrative": "15835000.00",
                    "sellingAndMarketingExpenses": "13682000.00",
                    "grossProfit": "16713000.00",
                    "reconciledDepreciation": "999000.00",
                    "ebit": "-121000.00",
                    "ebitda": "878000.00",
                    "depreciationAndAmortization": "999000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "878000.00",
                    "otherOperatingExpenses": "29261000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "406000.00",
                    "totalRevenue": "30139000.00",
                    "totalOperatingExpenses": "15835000.00",
                    "costOfRevenue": "13426000.00",
                    "totalOtherIncomeExpenseNet": "33000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "505000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1279000.00",
                    "minorityInterest": "19000.00",
                    "netIncome": "-766000.00",
                    "sellingGeneralAdministrative": "11828000.00",
                    "sellingAndMarketingExpenses": "9935000.00",
                    "grossProfit": "10557000.00",
                    "reconciledDepreciation": "850000.00",
                    "ebit": "-1271000.00",
                    "ebitda": "-421000.00",
                    "depreciationAndAmortization": "850000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1271000.00",
                    "otherOperatingExpenses": "22977000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-532000.00",
                    "totalRevenue": "21706000.00",
                    "totalOperatingExpenses": "11828000.00",
                    "costOfRevenue": "11149000.00",
                    "totalOtherIncomeExpenseNet": "-8000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-116000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "403000.00",
                    "minorityInterest": "157000.00",
                    "netIncome": "116000.00",
                    "sellingGeneralAdministrative": "13462000.00",
                    "sellingAndMarketingExpenses": "11690000.00",
                    "grossProfit": "13749000.00",
                    "reconciledDepreciation": "1097000.00",
                    "ebit": "-810000.00",
                    "ebitda": "287000.00",
                    "depreciationAndAmortization": "1097000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "287000.00",
                    "otherOperatingExpenses": "26037000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "130000.00",
                    "totalRevenue": "26324000.00",
                    "totalOperatingExpenses": "13462000.00",
                    "costOfRevenue": "12575000.00",
                    "totalOtherIncomeExpenseNet": "-41000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "116000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-164000.00",
                    "minorityInterest": "571000.00",
                    "netIncome": "-564000.00",
                    "sellingGeneralAdministrative": "16971000.00",
                    "sellingAndMarketingExpenses": "46060000.00",
                    "grossProfit": "16968000.00",
                    "reconciledDepreciation": "2240000.00",
                    "ebit": "-3000.00",
                    "ebitda": "2237000.00",
                    "depreciationAndAmortization": "2240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3000.00",
                    "otherOperatingExpenses": "34831000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-171000.00",
                    "totalRevenue": "34828000.00",
                    "totalOperatingExpenses": "16971000.00",
                    "costOfRevenue": "17860000.00",
                    "totalOtherIncomeExpenseNet": "-161000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2186000.00",
                    "minorityInterest": "200000.00",
                    "netIncome": "-1530000.00",
                    "sellingGeneralAdministrative": "12151000.00",
                    "sellingAndMarketingExpenses": "10270000.00",
                    "grossProfit": "9827000.00",
                    "reconciledDepreciation": "835000.00",
                    "ebit": "-2407000.00",
                    "ebitda": "-1572000.00",
                    "depreciationAndAmortization": "835000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2324000.00",
                    "otherOperatingExpenses": "23347000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-856000.00",
                    "totalRevenue": "21023000.00",
                    "totalOperatingExpenses": "12151000.00",
                    "costOfRevenue": "11196000.00",
                    "totalOtherIncomeExpenseNet": "-62000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3558000.00",
                    "minorityInterest": "-172000.00",
                    "netIncome": "-2215000.00",
                    "sellingGeneralAdministrative": "12174000.00",
                    "sellingAndMarketingExpenses": "10171000.00",
                    "grossProfit": "8540000.00",
                    "reconciledDepreciation": "901000.00",
                    "ebit": "-3924000.00",
                    "ebitda": "-3023000.00",
                    "depreciationAndAmortization": "901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3634000.00",
                    "otherOperatingExpenses": "20665000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1297000.00",
                    "totalRevenue": "17031000.00",
                    "totalOperatingExpenses": "12174000.00",
                    "costOfRevenue": "8491000.00",
                    "totalOtherIncomeExpenseNet": "122000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-273000.00",
                    "minorityInterest": "172000.00",
                    "netIncome": "-329000.00",
                    "sellingGeneralAdministrative": "13005000.00",
                    "sellingAndMarketingExpenses": "10957000.00",
                    "grossProfit": "12676000.00",
                    "reconciledDepreciation": "923000.00",
                    "ebit": "-39000.00",
                    "ebitda": "884000.00",
                    "depreciationAndAmortization": "923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-329000.00",
                    "otherOperatingExpenses": "24104000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-116000.00",
                    "totalRevenue": "23775000.00",
                    "totalOperatingExpenses": "13005000.00",
                    "costOfRevenue": "11099000.00",
                    "totalOtherIncomeExpenseNet": "-116000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "879337.00",
                    "minorityInterest": "352000.00",
                    "netIncome": "341187.00",
                    "sellingGeneralAdministrative": "17275638.00",
                    "sellingAndMarketingExpenses": "45183955000.00",
                    "grossProfit": "17366665.00",
                    "reconciledDepreciation": "679613.00",
                    "ebit": "91027.00",
                    "ebitda": "770640.00",
                    "depreciationAndAmortization": "679613.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91027.00",
                    "otherOperatingExpenses": "34655571.00",
                    "interestExpense": "73965000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "186482.00",
                    "totalRevenue": "34746598.00",
                    "totalOperatingExpenses": "17275638.00",
                    "costOfRevenue": "17379933.00",
                    "totalOtherIncomeExpenseNet": "788310.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "341000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-76529.00",
                    "minorityInterest": "167000.00",
                    "netIncome": "-201210.00",
                    "sellingGeneralAdministrative": "12254179.00",
                    "sellingAndMarketingExpenses": "10177799.00",
                    "grossProfit": "12270294.00",
                    "reconciledDepreciation": "789394.00",
                    "ebit": "-773279.00",
                    "ebitda": "16115.00",
                    "depreciationAndAmortization": "789394.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16115.00",
                    "otherOperatingExpenses": "23517324.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-43790.00",
                    "totalRevenue": "23533439.00",
                    "totalOperatingExpenses": "12254179.00",
                    "costOfRevenue": "11263145.00",
                    "totalOtherIncomeExpenseNet": "-92644.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1068446.00",
                    "minorityInterest": "98000.00",
                    "netIncome": "-759183.00",
                    "sellingGeneralAdministrative": "11804769.00",
                    "sellingAndMarketingExpenses": "9518831.00",
                    "grossProfit": "10815473.00",
                    "reconciledDepreciation": "757862.00",
                    "ebit": "-889396.00",
                    "ebitda": "-131534.00",
                    "depreciationAndAmortization": "757862.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-989296.00",
                    "otherOperatingExpenses": "21341124.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-405491.00",
                    "totalRevenue": "20351828.00",
                    "totalOperatingExpenses": "11804769.00",
                    "costOfRevenue": "9536355.00",
                    "totalOtherIncomeExpenseNet": "-79150.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-470828.00",
                    "minorityInterest": "80000.00",
                    "netIncome": "-352548.00",
                    "sellingGeneralAdministrative": "13020783.00",
                    "sellingAndMarketingExpenses": "10606173.00",
                    "grossProfit": "12620738.00",
                    "reconciledDepreciation": "853900.00",
                    "ebit": "-596900.00",
                    "ebitda": "257000.00",
                    "depreciationAndAmortization": "853900.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-400045.00",
                    "otherOperatingExpenses": "23768283.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-198558.00",
                    "totalRevenue": "23368238.00",
                    "totalOperatingExpenses": "13020783.00",
                    "costOfRevenue": "10747500.00",
                    "totalOtherIncomeExpenseNet": "-151061.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3651608.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "2314146.00",
                    "sellingGeneralAdministrative": "19172916.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22449707.00",
                    "reconciledDepreciation": "574193.00",
                    "ebit": "3276791.00",
                    "ebitda": "3850984.00",
                    "depreciationAndAmortization": "574193.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3652744.00",
                    "otherOperatingExpenses": "33984956.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1284072.00",
                    "totalRevenue": "37261747.00",
                    "totalOperatingExpenses": "19172916.00",
                    "costOfRevenue": "14812040.00",
                    "totalOtherIncomeExpenseNet": "-1312.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2314000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2125655.00",
                    "minorityInterest": "-8000.00",
                    "netIncome": "1394792.00",
                    "sellingGeneralAdministrative": "12784099.00",
                    "sellingAndMarketingExpenses": "10700319.00",
                    "grossProfit": "15029777.00",
                    "reconciledDepreciation": "699278.00",
                    "ebit": "1546400.00",
                    "ebitda": "2245678.00",
                    "depreciationAndAmortization": "699278.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2245678.00",
                    "otherOperatingExpenses": "23547922.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "754607.00",
                    "totalRevenue": "25793600.00",
                    "totalOperatingExpenses": "12784099.00",
                    "costOfRevenue": "10763823.00",
                    "totalOtherIncomeExpenseNet": "-120023.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1395000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1568285.00",
                    "minorityInterest": "8000.00",
                    "netIncome": "1003409.00",
                    "sellingGeneralAdministrative": "12505027.00",
                    "sellingAndMarketingExpenses": "10439462.00",
                    "grossProfit": "14182215.00",
                    "reconciledDepreciation": "503955.00",
                    "ebit": "1173233.00",
                    "ebitda": "1677188.00",
                    "depreciationAndAmortization": "503955.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1677188.00",
                    "otherOperatingExpenses": "22390238.00",
                    "interestExpense": "57516.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "556741.00",
                    "totalRevenue": "24067426.00",
                    "totalOperatingExpenses": "12505027.00",
                    "costOfRevenue": "9885211.00",
                    "totalOtherIncomeExpenseNet": "-117038.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1004000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1144657.00",
                    "minorityInterest": "3000.00",
                    "netIncome": "735642.00",
                    "sellingGeneralAdministrative": "12717745.00",
                    "sellingAndMarketingExpenses": "10591253.00",
                    "grossProfit": "14268912.00",
                    "reconciledDepreciation": "533892.00",
                    "ebit": "1551167.00",
                    "ebitda": "2085059.00",
                    "depreciationAndAmortization": "533892.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1175214.00",
                    "otherOperatingExpenses": "22732373.00",
                    "interestExpense": "55965.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "406353.00",
                    "totalRevenue": "24283540.00",
                    "totalOperatingExpenses": "12717745.00",
                    "costOfRevenue": "10014628.00",
                    "totalOtherIncomeExpenseNet": "-33219.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "735000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2236991.00",
                    "minorityInterest": "121000.00",
                    "netIncome": "2114693.00",
                    "sellingGeneralAdministrative": "18633508.00",
                    "sellingAndMarketingExpenses": "43583062000.00",
                    "grossProfit": "21168908.00",
                    "reconciledDepreciation": "704691.00",
                    "ebit": "2535400.00",
                    "ebitda": "3240091.00",
                    "depreciationAndAmortization": "704691.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2535400.00",
                    "otherOperatingExpenses": "32565837.00",
                    "interestExpense": "60854000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "928464.00",
                    "totalRevenue": "35101237.00",
                    "totalOperatingExpenses": "18633508.00",
                    "costOfRevenue": "13932329.00",
                    "totalOtherIncomeExpenseNet": "-298409.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1923877.00",
                    "minorityInterest": "283000.00",
                    "netIncome": "969464.00",
                    "sellingGeneralAdministrative": "12429326.00",
                    "sellingAndMarketingExpenses": "10468798.00",
                    "grossProfit": "14221629.00",
                    "reconciledDepreciation": "754358.00",
                    "ebit": "1037945.00",
                    "ebitda": "1792303.00",
                    "depreciationAndAmortization": "754358.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1792303.00",
                    "otherOperatingExpenses": "22153400.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "671434.00",
                    "totalRevenue": "23945703.00",
                    "totalOperatingExpenses": "12429326.00",
                    "costOfRevenue": "9724074.00",
                    "totalOtherIncomeExpenseNet": "-151405.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "969000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1589474.00",
                    "minorityInterest": "440000.00",
                    "netIncome": "552403.00",
                    "sellingGeneralAdministrative": "11698299.00",
                    "sellingAndMarketingExpenses": "9859309.00",
                    "grossProfit": "13246703.00",
                    "reconciledDepreciation": "409310.00",
                    "ebit": "1139094.00",
                    "ebitda": "1548404.00",
                    "depreciationAndAmortization": "409310.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1548404.00",
                    "otherOperatingExpenses": "20470291.00",
                    "interestExpense": "129909.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "596529.00",
                    "totalRevenue": "22018695.00",
                    "totalOperatingExpenses": "11698299.00",
                    "costOfRevenue": "8771992.00",
                    "totalOtherIncomeExpenseNet": "-399472.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "803063.00",
                    "minorityInterest": "83000.00",
                    "netIncome": "419028.00",
                    "sellingGeneralAdministrative": "10088558.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10823923.00",
                    "reconciledDepreciation": "995570.00",
                    "ebit": "735365.00",
                    "ebitda": "1730935.00",
                    "depreciationAndAmortization": "995570.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "735365.00",
                    "otherOperatingExpenses": "16936148.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "301390.00",
                    "totalRevenue": "17671513.00",
                    "totalOperatingExpenses": "10088558.00",
                    "costOfRevenue": "6847590.00",
                    "totalOtherIncomeExpenseNet": "67698.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "419000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2619069.00",
                    "minorityInterest": "-14000.00",
                    "netIncome": "1665717.00",
                    "sellingGeneralAdministrative": "11604895.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14834513.00",
                    "reconciledDepreciation": "535029.00",
                    "ebit": "2694589.00",
                    "ebitda": "3229618.00",
                    "depreciationAndAmortization": "535029.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2694589.00",
                    "otherOperatingExpenses": "20318986.00",
                    "interestExpense": "209000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "953352.00",
                    "totalRevenue": "23013575.00",
                    "totalOperatingExpenses": "12139924.00",
                    "costOfRevenue": "8179062.00",
                    "totalOtherIncomeExpenseNet": "-75520.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1666000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "936202.00",
                    "minorityInterest": "14000.00",
                    "netIncome": "579410.00",
                    "sellingGeneralAdministrative": "7146119.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8629409.00",
                    "reconciledDepreciation": "500913.00",
                    "ebit": "982377.00",
                    "ebitda": "1483290.00",
                    "depreciationAndAmortization": "500913.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "982377.00",
                    "otherOperatingExpenses": "12647647.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "356792.00",
                    "totalRevenue": "13630024.00",
                    "totalOperatingExpenses": "7647032.00",
                    "costOfRevenue": "5000615.00",
                    "totalOtherIncomeExpenseNet": "-46175.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "579000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "320665.00",
                    "minorityInterest": "-5000.00",
                    "netIncome": "200452.00",
                    "sellingGeneralAdministrative": "6435979.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7066901.00",
                    "reconciledDepreciation": "336481.00",
                    "ebit": "294441.00",
                    "ebitda": "630922.00",
                    "depreciationAndAmortization": "336481.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "294441.00",
                    "otherOperatingExpenses": "11091541.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "120213.00",
                    "totalRevenue": "11385982.00",
                    "totalOperatingExpenses": "6772460.00",
                    "costOfRevenue": "4319081.00",
                    "totalOtherIncomeExpenseNet": "26224.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "201000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "328422.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "203292.00",
                    "sellingGeneralAdministrative": "7179767.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7923553.00",
                    "reconciledDepreciation": "287427.00",
                    "ebit": "456359.00",
                    "ebitda": "743786.00",
                    "depreciationAndAmortization": "287427.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "456359.00",
                    "otherOperatingExpenses": "12102078.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "125130.00",
                    "totalRevenue": "12558437.00",
                    "totalOperatingExpenses": "7467194.00",
                    "costOfRevenue": "4634884.00",
                    "totalOtherIncomeExpenseNet": "-127937.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1681134.00",
                    "minorityInterest": null,
                    "netIncome": "1018345.00",
                    "sellingGeneralAdministrative": "8924464.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11211867.00",
                    "reconciledDepreciation": "462992.00",
                    "ebit": "1824411.00",
                    "ebitda": "2287403.00",
                    "depreciationAndAmortization": "462992.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1824411.00",
                    "otherOperatingExpenses": "16000251.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "662789.00",
                    "totalRevenue": "17824662.00",
                    "totalOperatingExpenses": "9387456.00",
                    "costOfRevenue": "6612795.00",
                    "totalOtherIncomeExpenseNet": "-143277.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "900000.00",
                    "minorityInterest": null,
                    "netIncome": "600000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "400000.00",
                    "ebitda": "-300000.00",
                    "depreciationAndAmortization": "-700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "400000.00",
                    "otherOperatingExpenses": "9900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "10300000.00",
                    "totalOperatingExpenses": "5800000.00",
                    "costOfRevenue": "4100000.00",
                    "totalOtherIncomeExpenseNet": "511866.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8100000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "8100000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8100000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": "8100000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9500000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "9500000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9500000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": "9500000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5093000.00",
                    "minorityInterest": "894000.00",
                    "netIncome": "-4494000.00",
                    "sellingGeneralAdministrative": "9393000.00",
                    "sellingAndMarketingExpenses": "81870000.00",
                    "grossProfit": "86159000.00",
                    "reconciledDepreciation": "18470000.00",
                    "ebit": "-5093000.00",
                    "ebitda": "13377000.00",
                    "depreciationAndAmortization": "18470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5104000.00",
                    "otherOperatingExpenses": "104058000.00",
                    "interestExpense": "148000.00",
                    "taxProvision": "192000.00",
                    "interestIncome": "11000.00",
                    "netInterestIncome": "11000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "192000.00",
                    "totalRevenue": "98954000.00",
                    "totalOperatingExpenses": "91263000.00",
                    "costOfRevenue": "12795000.00",
                    "totalOtherIncomeExpenseNet": "11000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5285000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5432000.00",
                    "minorityInterest": "165000.00",
                    "netIncome": "-5233000.00",
                    "sellingGeneralAdministrative": "7761000.00",
                    "sellingAndMarketingExpenses": "75982000.00",
                    "grossProfit": "77810000.00",
                    "reconciledDepreciation": "18621000.00",
                    "ebit": "-5432000.00",
                    "ebitda": "13189000.00",
                    "depreciationAndAmortization": "18621000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5933000.00",
                    "otherOperatingExpenses": "96296000.00",
                    "interestExpense": "501000.00",
                    "taxProvision": "-34000.00",
                    "interestIncome": "501000.00",
                    "netInterestIncome": "501000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-34000.00",
                    "totalRevenue": "90363000.00",
                    "totalOperatingExpenses": "83743000.00",
                    "costOfRevenue": "12553000.00",
                    "totalOtherIncomeExpenseNet": "501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5398000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5535000.00",
                    "minorityInterest": "-207000.00",
                    "netIncome": "-5802000.00",
                    "sellingGeneralAdministrative": "6205000.00",
                    "sellingAndMarketingExpenses": "67156000.00",
                    "grossProfit": "68794000.00",
                    "reconciledDepreciation": "16631000.00",
                    "ebit": "-5068000.00",
                    "ebitda": "11973000.00",
                    "depreciationAndAmortization": "17041000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4567000.00",
                    "otherOperatingExpenses": "84990000.00",
                    "interestExpense": "467000.00",
                    "taxProvision": "202000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-468000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60000.00",
                    "totalRevenue": "80423000.00",
                    "totalOperatingExpenses": "73361000.00",
                    "costOfRevenue": "11629000.00",
                    "totalOtherIncomeExpenseNet": "-968000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4311000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2533000.00",
                    "minorityInterest": "-296000.00",
                    "netIncome": "-2735000.00",
                    "sellingGeneralAdministrative": "7181000.00",
                    "sellingAndMarketingExpenses": "64155000.00",
                    "grossProfit": "71120000.00",
                    "reconciledDepreciation": "15938000.00",
                    "ebit": "-216000.00",
                    "ebitda": "15722000.00",
                    "depreciationAndAmortization": "15938000.00",
                    "nonOperatingIncomeNetOther": "-268000.00",
                    "operatingIncome": "-216000.00",
                    "otherOperatingExpenses": "82251000.00",
                    "interestExpense": "268000.00",
                    "taxProvision": "202000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-268000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "49000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "202000.00",
                    "totalRevenue": "82035000.00",
                    "totalOperatingExpenses": "71336000.00",
                    "costOfRevenue": "10915000.00",
                    "totalOtherIncomeExpenseNet": "-2317000.00",
                    "discontinuedOperations": "-360000.00",
                    "netIncomeFromContinuingOps": "-2735000.00",
                    "netIncomeApplicableToCommonShares": "-3095000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1720000.00",
                    "minorityInterest": null,
                    "netIncome": "3731000.00",
                    "sellingGeneralAdministrative": "6125000.00",
                    "sellingAndMarketingExpenses": "60577000.00",
                    "grossProfit": "69047000.00",
                    "reconciledDepreciation": "13145000.00",
                    "ebit": "1985000.00",
                    "ebitda": "15130000.00",
                    "depreciationAndAmortization": "13145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1985000.00",
                    "otherOperatingExpenses": "77588000.00",
                    "interestExpense": "265000.00",
                    "taxProvision": "-2011000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-265000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2011000.00",
                    "totalRevenue": "79573000.00",
                    "totalOperatingExpenses": "67062000.00",
                    "costOfRevenue": "10526000.00",
                    "totalOtherIncomeExpenseNet": "-265000.00",
                    "discontinuedOperations": "-360000.00",
                    "netIncomeFromContinuingOps": "3731000.00",
                    "netIncomeApplicableToCommonShares": "3731000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "699000.00",
                    "minorityInterest": null,
                    "netIncome": "519000.00",
                    "sellingGeneralAdministrative": "5867000.00",
                    "sellingAndMarketingExpenses": "56937000.00",
                    "grossProfit": "58176000.00",
                    "reconciledDepreciation": "12042000.00",
                    "ebit": "-4628000.00",
                    "ebitda": "7414000.00",
                    "depreciationAndAmortization": "12042000.00",
                    "nonOperatingIncomeNetOther": "5327000.00",
                    "operatingIncome": "-4628000.00",
                    "otherOperatingExpenses": "71455000.00",
                    "interestExpense": "5327000.00",
                    "taxProvision": "180000.00",
                    "interestIncome": null,
                    "netInterestIncome": "5327000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "180000.00",
                    "totalRevenue": "66827000.00",
                    "totalOperatingExpenses": "62804000.00",
                    "costOfRevenue": "8651000.00",
                    "totalOtherIncomeExpenseNet": "5327000.00",
                    "discontinuedOperations": "-360000.00",
                    "netIncomeFromContinuingOps": "519000.00",
                    "netIncomeApplicableToCommonShares": "519000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17847000.00",
                    "minorityInterest": null,
                    "netIncome": "-17892000.00",
                    "sellingGeneralAdministrative": "5780000.00",
                    "sellingAndMarketingExpenses": "58292000.00",
                    "grossProfit": "46868000.00",
                    "reconciledDepreciation": "9595000.00",
                    "ebit": "-17204000.00",
                    "ebitda": "-7609000.00",
                    "depreciationAndAmortization": "9595000.00",
                    "nonOperatingIncomeNetOther": "-643000.00",
                    "operatingIncome": "-17204000.00",
                    "otherOperatingExpenses": "71183000.00",
                    "interestExpense": "643000.00",
                    "taxProvision": "45000.00",
                    "interestIncome": "643000.00",
                    "netInterestIncome": "-643000.00",
                    "extraordinaryItems": "-258000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45000.00",
                    "totalRevenue": "53979000.00",
                    "totalOperatingExpenses": "64072000.00",
                    "costOfRevenue": "7111000.00",
                    "totalOtherIncomeExpenseNet": "-643000.00",
                    "discontinuedOperations": "-258000.00",
                    "netIncomeFromContinuingOps": "-17892000.00",
                    "netIncomeApplicableToCommonShares": "-18150000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35737000.00",
                    "minorityInterest": null,
                    "netIncome": "-33793000.00",
                    "sellingGeneralAdministrative": "5909000.00",
                    "sellingAndMarketingExpenses": "68321000.00",
                    "grossProfit": "38138000.00",
                    "reconciledDepreciation": "6989000.00",
                    "ebit": "-36092000.00",
                    "ebitda": "-29103000.00",
                    "depreciationAndAmortization": "6989000.00",
                    "nonOperatingIncomeNetOther": "355000.00",
                    "operatingIncome": "-36092000.00",
                    "otherOperatingExpenses": "79935000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-1944000.00",
                    "interestIncome": "355000.00",
                    "netInterestIncome": "355000.00",
                    "extraordinaryItems": "320000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1944000.00",
                    "totalRevenue": "43843000.00",
                    "totalOperatingExpenses": "74230000.00",
                    "costOfRevenue": "5705000.00",
                    "totalOtherIncomeExpenseNet": "355000.00",
                    "discontinuedOperations": "320000.00",
                    "netIncomeFromContinuingOps": "-33793000.00",
                    "netIncomeApplicableToCommonShares": "-33793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24626000.00",
                    "minorityInterest": null,
                    "netIncome": "-23272000.00",
                    "sellingGeneralAdministrative": "5525000.00",
                    "sellingAndMarketingExpenses": "43979000.00",
                    "grossProfit": "24363000.00",
                    "reconciledDepreciation": "4903000.00",
                    "ebit": "-25141000.00",
                    "ebitda": "-20238000.00",
                    "depreciationAndAmortization": "4903000.00",
                    "nonOperatingIncomeNetOther": "515000.00",
                    "operatingIncome": "-25141000.00",
                    "otherOperatingExpenses": "53431000.00",
                    "interestExpense": "515000.00",
                    "taxProvision": "-925000.00",
                    "interestIncome": "515000.00",
                    "netInterestIncome": "515000.00",
                    "extraordinaryItems": "-2441000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-925000.00",
                    "totalRevenue": "28290000.00",
                    "totalOperatingExpenses": "49504000.00",
                    "costOfRevenue": "3927000.00",
                    "totalOtherIncomeExpenseNet": "515000.00",
                    "discontinuedOperations": "429000.00",
                    "netIncomeFromContinuingOps": "-23701000.00",
                    "netIncomeApplicableToCommonShares": "-23272000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16926000.00",
                    "minorityInterest": null,
                    "netIncome": "87066000.00",
                    "sellingGeneralAdministrative": "6020000.00",
                    "sellingAndMarketingExpenses": "24960000.00",
                    "grossProfit": "14405000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16575000.00",
                    "ebitda": "-12891000.00",
                    "depreciationAndAmortization": "3684000.00",
                    "nonOperatingIncomeNetOther": "-351000.00",
                    "operatingIncome": "-16575000.00",
                    "otherOperatingExpenses": "33822000.00",
                    "interestExpense": "351000.00",
                    "taxProvision": "-6144000.00",
                    "interestIncome": "351000.00",
                    "netInterestIncome": "-351000.00",
                    "extraordinaryItems": "97848000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6144000.00",
                    "totalRevenue": "17247000.00",
                    "totalOperatingExpenses": "30980000.00",
                    "costOfRevenue": "2842000.00",
                    "totalOtherIncomeExpenseNet": "-351000.00",
                    "discontinuedOperations": "97848000.00",
                    "netIncomeFromContinuingOps": "-10782000.00",
                    "netIncomeApplicableToCommonShares": "87066000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2310000.00",
                    "minorityInterest": "4853000.00",
                    "netIncome": "-11706000.00",
                    "sellingGeneralAdministrative": "16428000.00",
                    "sellingAndMarketingExpenses": "64160000.00",
                    "grossProfit": "84769000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4181000.00",
                    "ebitda": "9356000.00",
                    "depreciationAndAmortization": "5175000.00",
                    "nonOperatingIncomeNetOther": "-1871000.00",
                    "operatingIncome": "4181000.00",
                    "otherOperatingExpenses": "183837000.00",
                    "interestExpense": "1406000.00",
                    "taxProvision": "-3000.00",
                    "interestIncome": "311000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-1993000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1219000.00",
                    "totalRevenue": "188018000.00",
                    "totalOperatingExpenses": "80588000.00",
                    "costOfRevenue": "103249000.00",
                    "totalOtherIncomeExpenseNet": "-465000.00",
                    "discontinuedOperations": "-2687000.00",
                    "netIncomeFromContinuingOps": "-9019000.00",
                    "netIncomeApplicableToCommonShares": "-11012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4261000.00",
                    "minorityInterest": "959000.00",
                    "netIncome": "-9916000.00",
                    "sellingGeneralAdministrative": "11161000.00",
                    "sellingAndMarketingExpenses": "68723000.00",
                    "grossProfit": "75505000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11773000.00",
                    "ebitda": "-7561000.00",
                    "depreciationAndAmortization": "4212000.00",
                    "nonOperatingIncomeNetOther": "825000.00",
                    "operatingIncome": "-5086000.00",
                    "otherOperatingExpenses": "171073000.00",
                    "interestExpense": "600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1369000.00",
                    "totalRevenue": "166694000.00",
                    "totalOperatingExpenses": "79884000.00",
                    "costOfRevenue": "91189000.00",
                    "totalOtherIncomeExpenseNet": "6465000.00",
                    "discontinuedOperations": "-3327000.00",
                    "netIncomeFromContinuingOps": "-5630000.00",
                    "netIncomeApplicableToCommonShares": "-9916000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5876000.00",
                    "minorityInterest": "659000.00",
                    "netIncome": "401000.00",
                    "sellingGeneralAdministrative": "22216000.00",
                    "sellingAndMarketingExpenses": "64657000.00",
                    "grossProfit": "65308000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-25601000.00",
                    "ebitda": "-21641000.00",
                    "depreciationAndAmortization": "3960000.00",
                    "nonOperatingIncomeNetOther": "27517000.00",
                    "operatingIncome": "-21641000.00",
                    "otherOperatingExpenses": "177028000.00",
                    "interestExpense": "2421000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "76000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2821000.00",
                    "totalRevenue": "155463000.00",
                    "totalOperatingExpenses": "86873000.00",
                    "costOfRevenue": "90155000.00",
                    "totalOtherIncomeExpenseNet": "27517000.00",
                    "discontinuedOperations": "-1995000.00",
                    "netIncomeFromContinuingOps": "-20098000.00",
                    "netIncomeApplicableToCommonShares": "-22752000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18252000.00",
                    "minorityInterest": "305000.00",
                    "netIncome": "-12882000.00",
                    "sellingGeneralAdministrative": "10980000.00",
                    "sellingAndMarketingExpenses": "102867000.00",
                    "grossProfit": "116104000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15608000.00",
                    "ebitda": "-6120000.00",
                    "depreciationAndAmortization": "9488000.00",
                    "nonOperatingIncomeNetOther": "-18842000.00",
                    "operatingIncome": "590000.00",
                    "otherOperatingExpenses": "200218000.00",
                    "interestExpense": "86000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1667000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-5675000.00",
                    "totalRevenue": "202475000.00",
                    "totalOperatingExpenses": "113847000.00",
                    "costOfRevenue": "86371000.00",
                    "totalOtherIncomeExpenseNet": "-8079000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12577000.00",
                    "netIncomeApplicableToCommonShares": "-12882000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35927000.00",
                    "minorityInterest": "-398000.00",
                    "netIncome": "-24872000.00",
                    "sellingGeneralAdministrative": "35747000.00",
                    "sellingAndMarketingExpenses": "110008000.00",
                    "grossProfit": "116861000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-35837000.00",
                    "ebitda": "-29255000.00",
                    "depreciationAndAmortization": "6582000.00",
                    "nonOperatingIncomeNetOther": "-4640000.00",
                    "operatingIncome": "-31287000.00",
                    "otherOperatingExpenses": "303667000.00",
                    "interestExpense": "90000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "2393000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-10657000.00",
                    "totalRevenue": "274773000.00",
                    "totalOperatingExpenses": "145755000.00",
                    "costOfRevenue": "157912000.00",
                    "totalOtherIncomeExpenseNet": "-4640000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25270000.00",
                    "netIncomeApplicableToCommonShares": "-24872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7435000.00",
                    "minorityInterest": "794000.00",
                    "netIncome": "4275000.00",
                    "sellingGeneralAdministrative": "12534000.00",
                    "sellingAndMarketingExpenses": "117152000.00",
                    "grossProfit": "135830000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6144000.00",
                    "ebitda": "13785000.00",
                    "depreciationAndAmortization": "7641000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6144000.00",
                    "otherOperatingExpenses": "268124000.00",
                    "interestExpense": "1291000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2366000.00",
                    "totalRevenue": "274268000.00",
                    "totalOperatingExpenses": "129686000.00",
                    "costOfRevenue": "138438000.00",
                    "totalOtherIncomeExpenseNet": "1291000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4275000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2305000.00",
                    "minorityInterest": null,
                    "netIncome": "296000.00",
                    "sellingGeneralAdministrative": "13225000.00",
                    "sellingAndMarketingExpenses": "131659000.00",
                    "grossProfit": "144103000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-781000.00",
                    "ebitda": "6903000.00",
                    "depreciationAndAmortization": "7684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-781000.00",
                    "otherOperatingExpenses": "279254000.00",
                    "interestExpense": "1524000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2088000.00",
                    "totalRevenue": "278473000.00",
                    "totalOperatingExpenses": "144884000.00",
                    "costOfRevenue": "134370000.00",
                    "totalOtherIncomeExpenseNet": "-1524000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "296000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55127000.00",
                    "minorityInterest": null,
                    "netIncome": "-35623000.00",
                    "sellingGeneralAdministrative": "238388000.00",
                    "sellingAndMarketingExpenses": "142401000.00",
                    "grossProfit": "149245000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-97778000.00",
                    "ebitda": "-89143000.00",
                    "depreciationAndAmortization": "8635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-89143000.00",
                    "otherOperatingExpenses": "346315000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7542000.00",
                    "totalRevenue": "257172000.00",
                    "totalOperatingExpenses": "238388000.00",
                    "costOfRevenue": "107927000.00",
                    "totalOtherIncomeExpenseNet": "34016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14601000.00",
                    "minorityInterest": "310000.00",
                    "netIncome": "8524000.00",
                    "sellingGeneralAdministrative": "157925000.00",
                    "sellingAndMarketingExpenses": "141749000.00",
                    "grossProfit": "168378000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10453000.00",
                    "ebitda": "22742000.00",
                    "depreciationAndAmortization": "12289000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10453000.00",
                    "otherOperatingExpenses": "252490000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5767000.00",
                    "totalRevenue": "262943000.00",
                    "totalOperatingExpenses": "157925000.00",
                    "costOfRevenue": "94565000.00",
                    "totalOtherIncomeExpenseNet": "4148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8524000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9546000.00",
                    "minorityInterest": "128000.00",
                    "netIncome": "5644000.00",
                    "sellingGeneralAdministrative": "134689000.00",
                    "sellingAndMarketingExpenses": "119700000.00",
                    "grossProfit": "140330000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5641000.00",
                    "ebitda": "13450000.00",
                    "depreciationAndAmortization": "7809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5641000.00",
                    "otherOperatingExpenses": "213839000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3774000.00",
                    "totalRevenue": "219480000.00",
                    "totalOperatingExpenses": "134689000.00",
                    "costOfRevenue": "79150000.00",
                    "totalOtherIncomeExpenseNet": "3905000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5644000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2911000.00",
                    "minorityInterest": "601000.00",
                    "netIncome": "1336000.00",
                    "sellingGeneralAdministrative": "77429000.00",
                    "sellingAndMarketingExpenses": "67639000.00",
                    "grossProfit": "80515000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3086000.00",
                    "ebitda": "7787000.00",
                    "depreciationAndAmortization": "4701000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3086000.00",
                    "otherOperatingExpenses": "139406000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "974000.00",
                    "totalRevenue": "142492000.00",
                    "totalOperatingExpenses": "77429000.00",
                    "costOfRevenue": "61977000.00",
                    "totalOtherIncomeExpenseNet": "-175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1336000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6181000.00",
                    "minorityInterest": "897000.00",
                    "netIncome": "-4638000.00",
                    "sellingGeneralAdministrative": "54301000.00",
                    "sellingAndMarketingExpenses": "46060000.00",
                    "grossProfit": "48011000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6181000.00",
                    "ebitda": "-1282000.00",
                    "depreciationAndAmortization": "4899000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6290000.00",
                    "otherOperatingExpenses": "102947000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2440000.00",
                    "totalRevenue": "96657000.00",
                    "totalOperatingExpenses": "54301000.00",
                    "costOfRevenue": "48646000.00",
                    "totalOtherIncomeExpenseNet": "109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-736466.00",
                    "minorityInterest": "697000.00",
                    "netIncome": "-971755.00",
                    "sellingGeneralAdministrative": "54355369.00",
                    "sellingAndMarketingExpenses": "45183955000.00",
                    "grossProfit": "53073170.00",
                    "reconciledDepreciation": null,
                    "ebit": "-124769.00",
                    "ebitda": "2956000.00",
                    "depreciationAndAmortization": "3080769.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1282199.00",
                    "otherOperatingExpenses": "103282302.00",
                    "interestExpense": "73965000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-461356.00",
                    "totalRevenue": "102000103.00",
                    "totalOperatingExpenses": "54355369.00",
                    "costOfRevenue": "48926933.00",
                    "totalOtherIncomeExpenseNet": "546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8490204.00",
                    "minorityInterest": "40000.00",
                    "netIncome": "5447988.00",
                    "sellingGeneralAdministrative": "57179787.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65930611.00",
                    "reconciledDepreciation": null,
                    "ebit": "8750824.00",
                    "ebitda": "11062142.00",
                    "depreciationAndAmortization": "2311318.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8750824.00",
                    "otherOperatingExpenses": "102655489.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3001773.00",
                    "totalRevenue": "111406313.00",
                    "totalOperatingExpenses": "57179787.00",
                    "costOfRevenue": "45475702.00",
                    "totalOtherIncomeExpenseNet": "-260620.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6553405.00",
                    "minorityInterest": "404000.00",
                    "netIncome": "4055588.00",
                    "sellingGeneralAdministrative": "52849691.00",
                    "sellingAndMarketingExpenses": "43583062000.00",
                    "grossProfit": "59461163.00",
                    "reconciledDepreciation": null,
                    "ebit": "6611472.00",
                    "ebitda": "9475401.00",
                    "depreciationAndAmortization": "2863929.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6611472.00",
                    "otherOperatingExpenses": "92125676.00",
                    "interestExpense": "60854000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2497817.00",
                    "totalRevenue": "98737148.00",
                    "totalOperatingExpenses": "52849691.00",
                    "costOfRevenue": "39275985.00",
                    "totalOtherIncomeExpenseNet": "-58067.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4204358.00",
                    "minorityInterest": null,
                    "netIncome": "2648871.00",
                    "sellingGeneralAdministrative": "32366760.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38454376.00",
                    "reconciledDepreciation": null,
                    "ebit": "4427766.00",
                    "ebitda": "6087616.00",
                    "depreciationAndAmortization": "1659850.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4427766.00",
                    "otherOperatingExpenses": "56160252.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1555487.00",
                    "totalRevenue": "60588018.00",
                    "totalOperatingExpenses": "34026610.00",
                    "costOfRevenue": "22133642.00",
                    "totalOtherIncomeExpenseNet": "-223408.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2649000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2781134.00",
                    "minorityInterest": null,
                    "netIncome": "1718345.00",
                    "sellingGeneralAdministrative": "25424464.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28611867.00",
                    "reconciledDepreciation": null,
                    "ebit": "2124411.00",
                    "ebitda": "3187403.00",
                    "depreciationAndAmortization": "1062992.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2124411.00",
                    "otherOperatingExpenses": "43600251.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1062789.00",
                    "totalRevenue": "45724662.00",
                    "totalOperatingExpenses": "26487456.00",
                    "costOfRevenue": "17112795.00",
                    "totalOtherIncomeExpenseNet": "656723.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1200000.00",
                    "minorityInterest": null,
                    "netIncome": "900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "900000.00",
                    "ebitda": "1200000.00",
                    "depreciationAndAmortization": "300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "900000.00",
                    "otherOperatingExpenses": "29800000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "30700000.00",
                    "totalOperatingExpenses": "16900000.00",
                    "costOfRevenue": "12900000.00",
                    "totalOtherIncomeExpenseNet": "300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
